PAN
Pan African Resources PLC

PAF.LSE panafricanresources.com + Research + Basket
Basic Materials · Gold
ISIN GB0004300496
Employees 2,466
Phone 27 11 243 2900
Fiscal year end June
Address The Firs Building, Johannesburg, South Africa, 2196
1.05
-0.07 (-6.19%)
GBP · LSE
52-week range
0.80
1.90
Trading at 22% of the 52-week range
Market Cap
2.17B
P/E Ratio
8.04
Forward P/E
6.41
Book Value
0.38
Div. Yield
4.22%
% Institutions
57.11%
% Insiders
13.53%
1 Year

+26.6%
3 Year

+605.5%
10 Year

+572.0%
Description
Pan African Resources PLC engages in the mining, extraction, production, and sale of gold in South Africa. The company also explores for copper and cobalt deposits. Its flagship project is the Elikhulu operation retreatment plant, located in Mpumalanga, South Africa. Pan African Resources PLC is headquartered in Johannesburg, South Africa.
Actions

Open action list
Add an action for PAF.LSE, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jacobus Albertus Johannes Loots C.A., C.F.A., CA (SA)	CEO & Executive Director	1978
Ms. Marileen Kok	Financial Director, CFO & Executive Director	1984
Mr. Hethen Hira	Head of Investor Relations & Communications	1970
Ms. Jane Kirton	Company Secretary	NA
Financial Highlights

▼
Market Cap: $2.17B
EBITDA: $603.43M
P/E Ratio: $8.04
PEG Ratio: $0.00
Book Value: $0.38
Dividend/Share: $0.05
Dividend Yield: 4.22%
Earnings/Share: $0.13
Profit Margin: 30.89%
Operating Margin: 43.15%
ROA (TTM): 26.02%
ROE (TTM): 45.10%
Revenue (TTM): $1.16B
Revenue/Share (TTM): $0.57
Earnings Growth (YOY): 123.70%
Revenue Growth (YOY): 90.90%
Valuation Metrics

Enterprise Value: $2.17B
Trailing P/E: 8.04
Forward P/E: 6.41
Shares Statistics

Shares Outstanding: 2.08B
Shares Float: 1.72B
% Insiders: 13.53%
% Institutions: 57.11%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.16B
Cost of Goods Sold
adjust
$-519.31M
Gross Profit
subtotal
$640.03M
SG&A
adjust
$-3.98M
R&D
adjust
$-428.00K
Other Operating Expense
adjust
$-8.05M
Operating Income
subtotal
$627.57M
Other / Non-Operating Items
adjust
$-269.46M
Net Income
subtotal
$358.11M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PAF",
        "Type": "Common Stock",
        "Name": "Pan African Resources PLC",
        "Exchange": "LSE",
        "OperatingMIC": "XLON",
        "CurrencyCode": "GBX",
        "CurrencyName": "Pence sterling",
        "CurrencySymbol": "p",
        "CountryName": "UK",
        "CountryISO": "GB",
        "OpenFigi": "BBG000DK30N1",
        "ExchangeMarket": "LSE - AIM",
        "ISIN": "GB0004300496",
        "LEI": "213800EAXURCXMX6RL85",
        "PrimaryTicker": "PAN.JSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "June",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Gold",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Diversified Metals & Mining",
        "Description": "Pan African Resources PLC engages in the mining, extraction, production, and sale of gold in South Africa. The company also explores for copper and cobalt deposits. Its flagship project is the Elikhulu operation retreatment plant, located in Mpumalanga, South Africa. Pan African Resources PLC is headquartered in Johannesburg, South Africa.",
        "Address": "The Firs Building, Johannesburg, South Africa, 2196",
        "AddressData": {
            "Street": "The Firs Building",
            "City": "Johannesburg",
            "Country": "South Africa",
            "ZIP": "2196"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jacobus Albertus Johannes Loots C.A., C.F.A., CA (SA)",
                "Title": "CEO & Executive Director",
                "YearBorn": "1978"
            },
            {
                "Name": "Ms. Marileen  Kok",
                "Title": "Financial Director, CFO & Executive Director",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Hethen  Hira",
                "Title": "Head of Investor Relations & Communications",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Jane  Kirton",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "27 11 243 2900",
        "WebURL": "https://www.panafricanresources.com",
        "LogoURL": "/img/logos/LSE/PAF.png",
        "FullTimeEmployees": 2466,
        "UpdatedAt": "2026-10-31"
    },
    "Highlights": {
        "MarketCapitalization": 2171561472,
        "MarketCapitalizationMln": 2171.5615,
        "EBITDA": 603427008,
        "PERatio": 8.0385,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 161.143,
        "BookValue": 0.3823,
        "DividendShare": 0.047,
        "DividendYield": 0.0422,
        "EarningsShare": 0.13,
        "EPSEstimateCurrentYear": 0.1711,
        "EPSEstimateNextYear": 0.175,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.3089,
        "OperatingMarginTTM": 0.4315,
        "ReturnOnAssetsTTM": 0.2602,
        "ReturnOnEquityTTM": 0.451,
        "RevenueTTM": 1156450944,
        "RevenuePerShareTTM": 0.57,
        "QuarterlyRevenueGrowthYOY": 0.909,
        "GrossProfitTTM": 627545024,
        "DilutedEpsTTM": 0.13,
        "QuarterlyEarningsGrowthYOY": 1.237
    },
    "Valuation": {
        "TrailingPE": 8.0385,
        "ForwardPE": 6.4144,
        "PriceSalesTTM": 1.8778,
        "PriceBookMRQ": 2.9703,
        "EnterpriseValue": 2174749128,
        "EnterpriseValueRevenue": 2.5061,
        "EnterpriseValueEbitda": 4.7396
    },
    "SharesStats": {
        "SharesOutstanding": 2078049316,
        "SharesFloat": 1715370747,
        "PercentInsiders": 13.530000000000001,
        "PercentInstitutions": 57.105,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.758,
        "52WeekHigh": 189.7243,
        "52WeekLow": 79.8034,
        "50DayMA": 123.332,
        "200DayMA": 128.5167,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.02,
        "ForwardAnnualDividendYield": 0.0209,
        "PayoutRatio": 0.1665,
        "DividendDate": null,
        "ExDividendDate": "2026-12-03",
        "LastSplitFactor": "1000:1049",
        "LastSplitDate": "2012-12-19",
        "NumberDividendsByYear": [
            {
                "Year": 2009,
                "Count": 1
            },
            {
                "Year": 2010,
                "Count": 1
            },
            {
                "Year": 2011,
                "Count": 1
            },
            {
                "Year": 2013,
                "Count": 1
            },
            {
                "Year": 2014,
                "Count": 1
            },
            {
                "Year": 2015,
                "Count": 1
            },
            {
                "Year": 2016,
                "Count": 1
            },
            {
                "Year": 2017,
                "Count": 1
            },
            {
                "Year": 2019,
                "Count": 1
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 1
            },
            {
                "Year": 2022,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 1
            },
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 1
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "ShortPositionDisclosure": {
        "Source": "FCA",
        "Status": "disclosed",
        "NetShortPercent": 7.74,
        "PositionDate": "2026-10-27",
        "NotificationThresholdPercent": 0.2,
        "CheckedAt": "2026-10-30"
    },
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "2027.3135",
                "shares": 2027313500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "2027.3450",
                "shares": 2027345000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "96.4690",
                "shares": 96469000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "96.4150",
                "shares": 96415000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "90.4850",
                "shares": 90485000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "78.2538",
                "shares": 78253800
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "90.5958",
                "shares": 90595800
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "91.5484",
                "shares": 91548400
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "91.5670",
                "shares": 91567000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "81.2967",
                "shares": 81296700
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "76.2736",
                "shares": 76273600
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "75.5145",
                "shares": 75514500
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "72.4210",
                "shares": 72421000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "58.1123",
                "shares": 58112300
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "56.3562",
                "shares": 56356200
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "371.8787",
                "shares": 371878700
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "18.4742",
                "shares": 18474200
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "179.2871",
                "shares": 179287100
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "179.2871",
                "shares": 179287100
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "6.0154",
                "shares": 6015400
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "6.0154",
                "shares": 6015400
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "2027.3135",
                "shares": 2027313500
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "2032.1259",
                "shares": 2032125900
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "2027.3450",
                "shares": 2027345000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "2027.3450",
                "shares": 2027345000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "101.4659",
                "shares": 101465900
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "2028.5630",
                "shares": 2028563000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "96.4690",
                "shares": 96469000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "96.1471",
                "shares": 96147100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "96.1246",
                "shares": 96124600
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "1923.8030",
                "shares": 1923803000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "1928.3290",
                "shares": 1928329000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "1928.3285",
                "shares": 1928328500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "1928.3295",
                "shares": 1928329500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "96.4150",
                "shares": 96415000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "1942.4400",
                "shares": 1942440000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "90.4850",
                "shares": 90485000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "90.4850",
                "shares": 90485000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "90.4850",
                "shares": 90485000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "1798.9000",
                "shares": 1798900000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "78.2538",
                "shares": 78253800
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "78.2538",
                "shares": 78253800
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "78.2538",
                "shares": 78253800
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "1507.6000",
                "shares": 1507600000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "90.5958",
                "shares": 90595800
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "90.5958",
                "shares": 90595800
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "90.5958",
                "shares": 90595800
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "91.5484",
                "shares": 91548400
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "91.5484",
                "shares": 91548400
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "91.5484",
                "shares": 91548400
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "91.5484",
                "shares": 91548400
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "91.5670",
                "shares": 91567000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "91.5670",
                "shares": 91567000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "91.5670",
                "shares": 91567000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "91.5670",
                "shares": 91567000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "81.2967",
                "shares": 81296700
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "81.2967",
                "shares": 81296700
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "81.2967",
                "shares": 81296700
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "81.2967",
                "shares": 81296700
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "76.2736",
                "shares": 76273600
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "76.2736",
                "shares": 76273600
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "76.2736",
                "shares": 76273600
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "76.2736",
                "shares": 76273600
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "75.5145",
                "shares": 75514500
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "75.5145",
                "shares": 75514500
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "75.5145",
                "shares": 75514500
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "75.5145",
                "shares": 75514500
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "72.4210",
                "shares": 72421000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "72.4210",
                "shares": 72421000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "72.4210",
                "shares": 72421000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "72.4210",
                "shares": 72421000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "58.1123",
                "shares": 58112300
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "58.1123",
                "shares": 58112300
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "58.1123",
                "shares": 58112300
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "58.1123",
                "shares": 58112300
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "56.3562",
                "shares": 56356200
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "56.3562",
                "shares": 56356200
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "56.3562",
                "shares": 56356200
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "56.3562",
                "shares": 56356200
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "21.4617",
                "shares": 21461700
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "429.2333",
                "shares": 429233300
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "429.2333",
                "shares": 429233300
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "371.8787",
                "shares": 371878700
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "371.8787",
                "shares": 371878700
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "18.5939",
                "shares": 18593900
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "18.4742",
                "shares": 18474200
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "18.4742",
                "shares": 18474200
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "18.4742",
                "shares": 18474200
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "179.2871",
                "shares": 179287100
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "179.2871",
                "shares": 179287100
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "179.2871",
                "shares": 179287100
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "179.2871",
                "shares": 179287100
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "179.2871",
                "shares": 179287100
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "6.0154",
                "shares": 6015400
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "6.0154",
                "shares": 6015400
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "6.0154",
                "shares": 6015400
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "6.0154",
                "shares": 6015400
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "6.0154",
                "shares": 6015400
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "6.0154",
                "shares": 6015400
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "6.0154",
                "shares": 6015400
            }
        ]
    },
    "Earnings": {
        "History": [],
        "Trend": {
            "2028-06-30": {
                "date": "2028-06-30",
                "period": "+1y",
                "growth": "0.1921",
                "earningsEstimateAvg": "0.1892",
                "earningsEstimateLow": "0.1430",
                "earningsEstimateHigh": "0.2687",
                "earningsEstimateYearAgoEps": "0.1587",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1921",
                "revenueEstimateAvg": "1072872340.00",
                "revenueEstimateLow": "926760000.00",
                "revenueEstimateHigh": "1248734000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1139",
                "epsTrendCurrent": "0.1892",
                "epsTrend7daysAgo": "0.1893",
                "epsTrend30daysAgo": "0.1958",
                "epsTrend60daysAgo": "0.2089",
                "epsTrend90daysAgo": "0.1857",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2027-06-30": {
                "date": "2027-06-30",
                "period": "0y",
                "growth": "0.2131",
                "earningsEstimateAvg": "0.1587",
                "earningsEstimateLow": "0.1376",
                "earningsEstimateHigh": "0.1872",
                "earningsEstimateYearAgoEps": "0.1308",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2131",
                "revenueEstimateAvg": "963156580.00",
                "revenueEstimateLow": "883101000.00",
                "revenueEstimateHigh": "1011113000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1231",
                "epsTrendCurrent": "0.1587",
                "epsTrend7daysAgo": "0.1627",
                "epsTrend30daysAgo": "0.1542",
                "epsTrend60daysAgo": "0.1754",
                "epsTrend90daysAgo": "0.1732",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0y",
                "growth": "2.9302",
                "earningsEstimateAvg": "0.1711",
                "earningsEstimateLow": "0.1590",
                "earningsEstimateHigh": "0.1861",
                "earningsEstimateYearAgoEps": "0.0435",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "2.9302",
                "revenueEstimateAvg": "900345920.00",
                "revenueEstimateLow": "869375000.00",
                "revenueEstimateHigh": "944209000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "1.2561",
                "epsTrendCurrent": "0.1711",
                "epsTrend7daysAgo": "0.1714",
                "epsTrend30daysAgo": "0.1705",
                "epsTrend60daysAgo": "0.1774",
                "epsTrend90daysAgo": "0.1770",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0y",
                "growth": "0.5749",
                "earningsEstimateAvg": "0.0501",
                "earningsEstimateLow": "0.0440",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0318",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5749",
                "revenueEstimateAvg": "393670350.00",
                "revenueEstimateLow": "392575000.00",
                "revenueEstimateHigh": "394765700.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3755",
                "epsTrendCurrent": "0.0501",
                "epsTrend7daysAgo": "0.0527",
                "epsTrend30daysAgo": "0.0531",
                "epsTrend60daysAgo": "0.0543",
                "epsTrend90daysAgo": "0.0649",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0y",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "301580000.00",
                "revenueEstimateLow": "287650000.00",
                "revenueEstimateHigh": "313780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1470",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0y",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "256350000.00",
                "revenueEstimateLow": "252060000.00",
                "revenueEstimateHigh": "267090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2030",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0y",
                "growth": "0.6670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "319830000.00",
                "revenueEstimateLow": "318140000.00",
                "revenueEstimateHigh": "323360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1630",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "256630000.00",
                "revenueEstimateLow": "245810000.00",
                "revenueEstimateHigh": "271550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0410",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "196130000.00",
                "revenueEstimateLow": "172000000.00",
                "revenueEstimateHigh": "261590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2230",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "2.0300",
                "epsTrend30daysAgo": "2.0300",
                "epsTrend60daysAgo": "2.0300",
                "epsTrend90daysAgo": "2.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "160370000.00",
                "revenueEstimateLow": "155000000.00",
                "revenueEstimateHigh": "166000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4780",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.6500",
                "epsTrend30daysAgo": "1.6500",
                "epsTrend60daysAgo": "1.6500",
                "epsTrend90daysAgo": "1.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0y",
                "growth": "-0.9150",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "-1.1000",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "1.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.9150",
                "revenueEstimateAvg": "160020000.00",
                "revenueEstimateLow": "152500000.00",
                "revenueEstimateHigh": "184440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0460",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.9700",
                "epsTrend30daysAgo": "0.9700",
                "epsTrend60daysAgo": "0.9100",
                "epsTrend90daysAgo": "1.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1616422813.00",
                    "intangibleAssets": "810183.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15996612.00",
                    "totalLiab": "575047761.00",
                    "totalStockholderEquity": "1044026744.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123120844.00",
                    "commonStock": "39619610.00",
                    "capitalStock": "39415000.00",
                    "retainedEarnings": "1032526352.00",
                    "otherLiab": null,
                    "goodWill": "18533714.00",
                    "otherAssets": null,
                    "cash": "108874266.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223906336.00",
                    "currentDeferredRevenue": "8071684.00",
                    "netDebt": "-49223207.00",
                    "shortTermDebt": "16254945.00",
                    "shortLongTermDebt": "12957000.00",
                    "shortLongTermDebtTotal": "59651059.00",
                    "otherStockholderEquity": "-177106644.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "330210329.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "138582691.00",
                    "netReceivables": "27505045.00",
                    "longTermDebt": "38578000.00",
                    "inventory": "39251710.00",
                    "accountsPayable": "76458861.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-2638000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "148987426.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11972835.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1286212484.00",
                    "capitalLeaseObligations": "7808000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "351141425.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1616422813.00",
                    "cashAndShortTermInvestments": "247456959.00",
                    "propertyPlantAndEquipmentGross": "1536566000.00",
                    "propertyPlantAndEquipmentNet": "1202685116.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113785000.00",
                    "netInvestedCapital": "1090170000.00",
                    "commonStockSharesOutstanding": "2027313471.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1608075000.00",
                    "intangibleAssets": "806000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43277000.00",
                    "totalLiab": "572078000.00",
                    "totalStockholderEquity": "1038635000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "130097000.00",
                    "commonStock": "39415000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1027194000.00",
                    "otherLiab": null,
                    "goodWill": "18438000.00",
                    "otherAssets": null,
                    "cash": "108312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222750000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-47730000.00",
                    "shortTermDebt": "16589000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60582000.00",
                    "otherStockholderEquity": "-24872000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "328505000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "39049000.00",
                    "accountsPayable": "76064000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3101999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51061000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1279570000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "349328000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1608075000.00",
                    "cashAndShortTermInvestments": "246179000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1196474000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2032125861.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1157380477.00",
                    "intangibleAssets": "578209.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "469894118.00",
                    "totalStockholderEquity": "689929247.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29998066.00",
                    "commonStock": "39429358.00",
                    "capitalStock": "39415000.00",
                    "retainedEarnings": "821943323.00",
                    "otherLiab": null,
                    "goodWill": "18322671.00",
                    "otherAssets": null,
                    "cash": "92627731.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163687609.00",
                    "currentDeferredRevenue": "9750549.00",
                    "netDebt": "41968269.00",
                    "shortTermDebt": "58049000.00",
                    "shortLongTermDebt": "56597000.00",
                    "shortLongTermDebtTotal": "134596000.00",
                    "otherStockholderEquity": "10880962.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "159825201.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21538843.00",
                    "longTermDebt": "72182000.00",
                    "inventory": "45658627.00",
                    "accountsPayable": "65889994.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-2442000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182324395.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26419623.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "997555274.00",
                    "capitalLeaseObligations": "5817000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "306206509.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1157380477.00",
                    "cashAndShortTermInvestments": "92627731.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "918203378.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5886000.00",
                    "netInvestedCapital": "818457000.00",
                    "commonStockSharesOutstanding": "2027345000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1156959000.00",
                    "intangibleAssets": "578000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8122000.00",
                    "totalLiab": "469723000.00",
                    "totalStockholderEquity": "689678000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39080000.00",
                    "commonStock": "39415000.00",
                    "capitalStock": null,
                    "retainedEarnings": "821644000.00",
                    "otherLiab": null,
                    "goodWill": "18316000.00",
                    "otherAssets": null,
                    "cash": "90115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163628000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "46004000.00",
                    "shortTermDebt": "58682000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "136119000.00",
                    "otherStockholderEquity": "10877000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "159767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15888000.00",
                    "longTermDebt": null,
                    "inventory": "45642000.00",
                    "accountsPayable": "65866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182257999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "997192000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "306095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1156959000.00",
                    "cashAndShortTermInvestments": "90115000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "917869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2027345000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1004509000.00",
                    "intangibleAssets": "616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3180190.00",
                    "totalLiab": "457841000.00",
                    "totalStockholderEquity": "548825000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44018000.00",
                    "commonStock": "39442000.00",
                    "capitalStock": "39442000.00",
                    "retainedEarnings": "717642000.00",
                    "otherLiab": null,
                    "goodWill": "17098000.00",
                    "otherAssets": null,
                    "cash": "49532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175871000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "144102000.00",
                    "shortTermDebt": "87385000.00",
                    "shortLongTermDebt": "86335000.00",
                    "shortLongTermDebtTotal": "193634000.00",
                    "otherStockholderEquity": "-13995000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13857810.00",
                    "longTermDebt": "103642000.00",
                    "inventory": "38887000.00",
                    "accountsPayable": "44012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-2157000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-194264000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "899052000.00",
                    "capitalLeaseObligations": "3657000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "281970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1004509000.00",
                    "cashAndShortTermInvestments": "49532000.00",
                    "propertyPlantAndEquipmentGross": "1082411000.00",
                    "propertyPlantAndEquipmentNet": "824450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-70414000.00",
                    "netInvestedCapital": "738802000.00",
                    "commonStockSharesOutstanding": "101465860.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1004509000.00",
                    "intangibleAssets": "616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17038000.00",
                    "totalLiab": "457841000.00",
                    "totalStockholderEquity": "548825000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42104000.00",
                    "commonStock": "39442000.00",
                    "capitalStock": null,
                    "retainedEarnings": "717642000.00",
                    "otherLiab": null,
                    "goodWill": "17098000.00",
                    "otherAssets": null,
                    "cash": "49532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175871000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "147408000.00",
                    "shortTermDebt": "89755000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "196940000.00",
                    "otherStockholderEquity": "-13995000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "38887000.00",
                    "accountsPayable": "44012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-194264000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "899052000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "281970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1004509000.00",
                    "cashAndShortTermInvestments": "49532000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "824450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2028562990.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "848881000.00",
                    "intangibleAssets": "553000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2593000.00",
                    "totalLiab": "429193000.00",
                    "totalStockholderEquity": "421542000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8137000.00",
                    "commonStock": "39442000.00",
                    "capitalStock": "39442000.00",
                    "retainedEarnings": "621477000.00",
                    "otherLiab": null,
                    "goodWill": "16083000.00",
                    "otherAssets": null,
                    "cash": "17158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87192000.00",
                    "currentDeferredRevenue": "1766000.00",
                    "netDebt": "224387000.00",
                    "shortTermDebt": "31224000.00",
                    "shortLongTermDebt": "29733000.00",
                    "shortLongTermDebtTotal": "241545000.00",
                    "otherStockholderEquity": "49246000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59733000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15386000.00",
                    "longTermDebt": "208282000.00",
                    "inventory": "24596000.00",
                    "accountsPayable": "46065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-1854000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-288623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47055000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "789148000.00",
                    "capitalLeaseObligations": "3530000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "342001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "848881000.00",
                    "cashAndShortTermInvestments": "17158000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "698709000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-25693000.00",
                    "netInvestedCapital": "659557000.00",
                    "commonStockSharesOutstanding": "96468950.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "totalAssets": "848881000.00",
                    "intangibleAssets": "553000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2593000.00",
                    "totalLiab": "429193000.00",
                    "totalStockholderEquity": "421542000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9565000.00",
                    "commonStock": "39442000.00",
                    "capitalStock": null,
                    "retainedEarnings": "621477000.00",
                    "otherLiab": null,
                    "goodWill": "16082999.00",
                    "otherAssets": null,
                    "cash": "17158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87192000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "227081000.00",
                    "shortTermDebt": "31562000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "244239000.00",
                    "otherStockholderEquity": "49246000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59733000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15386000.00",
                    "longTermDebt": null,
                    "inventory": "24596000.00",
                    "accountsPayable": "46065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-288623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "789148000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "342001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "848881000.00",
                    "cashAndShortTermInvestments": "17158000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "698709000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96147075.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "686071000.00",
                    "intangibleAssets": "365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13622000.00",
                    "totalLiab": "321968000.00",
                    "totalStockholderEquity": "365217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32920000.00",
                    "commonStock": "38002000.00",
                    "capitalStock": "38002000.00",
                    "retainedEarnings": "364657000.00",
                    "otherLiab": null,
                    "goodWill": "16685000.00",
                    "otherAssets": null,
                    "cash": "26332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84864000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "104402000.00",
                    "shortTermDebt": "5520000.00",
                    "shortLongTermDebt": "4729000.00",
                    "shortLongTermDebtTotal": "130734000.00",
                    "otherStockholderEquity": "210191000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-24773000.00",
                    "netReceivables": "4008000.00",
                    "longTermDebt": "123056000.00",
                    "inventory": "16431000.00",
                    "accountsPayable": "44776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-247632999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "625678000.00",
                    "capitalLeaseObligations": "2949000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "244434000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "686071000.00",
                    "cashAndShortTermInvestments": "26332000.00",
                    "propertyPlantAndEquipmentGross": "781538000.00",
                    "propertyPlantAndEquipmentNet": "567588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17141000.00",
                    "netInvestedCapital": "493002000.00",
                    "commonStockSharesOutstanding": "95825199.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "686071000.00",
                    "intangibleAssets": "365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17302000.00",
                    "totalLiab": "321968000.00",
                    "totalStockholderEquity": "365217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34239000.00",
                    "commonStock": "38002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "364657000.00",
                    "otherLiab": null,
                    "goodWill": "16684999.00",
                    "otherAssets": null,
                    "cash": "26332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84864000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "105105000.00",
                    "shortTermDebt": "5849000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "131437000.00",
                    "otherStockholderEquity": "210191000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "328000.00",
                    "longTermDebt": null,
                    "inventory": "16431000.00",
                    "accountsPayable": "44776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-247632999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "625678000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "237104000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "686071000.00",
                    "cashAndShortTermInvestments": "26332000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "567588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95825200.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "573654000.00",
                    "intangibleAssets": "283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4981332.00",
                    "totalLiab": "246203000.00",
                    "totalStockholderEquity": "328223000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1578682.00",
                    "commonStock": "38002000.00",
                    "capitalStock": "38002000.00",
                    "retainedEarnings": "330285000.00",
                    "otherLiab": null,
                    "goodWill": "16584000.00",
                    "otherAssets": null,
                    "cash": "31298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58631104.00",
                    "currentDeferredRevenue": "10836422.00",
                    "netDebt": "61742000.00",
                    "shortTermDebt": "1092000.00",
                    "shortLongTermDebt": "375000.00",
                    "shortLongTermDebtTotal": "93040000.00",
                    "otherStockholderEquity": "235063000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62816000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14764668.00",
                    "longTermDebt": "89395000.00",
                    "inventory": "11772000.00",
                    "accountsPayable": "42049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-275127000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "510838000.00",
                    "capitalLeaseObligations": "3270000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197608000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "573654000.00",
                    "cashAndShortTermInvestments": "31298000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "463780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14221000.00",
                    "netInvestedCapital": "417993000.00",
                    "commonStockSharesOutstanding": "95825200.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "470201237.00",
                    "intangibleAssets": "231963.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "757365.00",
                    "totalLiab": "201802750.00",
                    "totalStockholderEquity": "328223000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5648441.00",
                    "commonStock": "38002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "330285000.00",
                    "otherLiab": null,
                    "goodWill": "13593241.00",
                    "otherAssets": null,
                    "cash": "25653718.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48789441.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "67386282.00",
                    "shortTermDebt": "1092000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "93040000.00",
                    "otherStockholderEquity": "235063000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51487762.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15427640.00",
                    "longTermDebt": null,
                    "inventory": "9649037.00",
                    "accountsPayable": "42049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-275127000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24746357.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "418713475.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "186679000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "470201237.00",
                    "cashAndShortTermInvestments": "25653718.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "380141914.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95825200.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "500939000.00",
                    "intangibleAssets": "265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7444000.00",
                    "totalLiab": "206343000.00",
                    "totalStockholderEquity": "292483000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18162981.00",
                    "commonStock": "38002000.00",
                    "capitalStock": "38002000.00",
                    "retainedEarnings": "303190000.00",
                    "otherLiab": "83623000.00",
                    "goodWill": "16117000.00",
                    "otherAssets": "28047000.00",
                    "cash": "34531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77386000.00",
                    "currentDeferredRevenue": "10579019.00",
                    "netDebt": "22305000.00",
                    "shortTermDebt": "11502000.00",
                    "shortLongTermDebt": "10868000.00",
                    "shortLongTermDebtTotal": "56836000.00",
                    "otherStockholderEquity": "210191000.00",
                    "propertyPlantEquipment": "395247000.00",
                    "totalCurrentAssets": "58923000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "278741000.00",
                    "shortTermInvestments": "355131.00",
                    "netReceivables": "2340000.00",
                    "longTermDebt": "42485000.00",
                    "inventory": "13917000.00",
                    "accountsPayable": "36361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-258899999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "439676000.00",
                    "capitalLeaseObligations": "3483000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "139578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "500939000.00",
                    "cashAndShortTermInvestments": "35222000.00",
                    "propertyPlantAndEquipmentGross": "637084000.00",
                    "propertyPlantAndEquipmentNet": "395247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5502000.00",
                    "netInvestedCapital": "348476000.00",
                    "commonStockSharesOutstanding": "95825199.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "406056144.00",
                    "intangibleAssets": "214806.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7723303.00",
                    "totalLiab": "167259572.00",
                    "totalStockholderEquity": "292483000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14865317.00",
                    "commonStock": "38002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "303190000.00",
                    "otherLiab": "83623000.00",
                    "goodWill": "13064279.00",
                    "otherAssets": "22734619.00",
                    "cash": "28185024.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62728317.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28650976.00",
                    "shortTermDebt": "11502000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56836000.00",
                    "otherStockholderEquity": "210191000.00",
                    "propertyPlantEquipment": "395247000.00",
                    "totalCurrentAssets": "49659175.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "278741000.00",
                    "shortTermInvestments": "365576.00",
                    "netReceivables": "5630358.00",
                    "longTermDebt": null,
                    "inventory": "7754914.00",
                    "accountsPayable": "36361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-258899999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22734619.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "356396969.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "406056144.00",
                    "cashAndShortTermInvestments": "28550600.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "320383265.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95825200.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "493541000.00",
                    "intangibleAssets": "260000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9201654.00",
                    "totalLiab": "201905000.00",
                    "totalStockholderEquity": "291943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3366000.00",
                    "commonStock": "38002000.00",
                    "capitalStock": "38002000.00",
                    "retainedEarnings": "273938000.00",
                    "otherLiab": "74108000.00",
                    "goodWill": "17842000.00",
                    "otherAssets": "29013000.00",
                    "cash": "33937000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56976000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "52766000.00",
                    "shortTermDebt": "15882000.00",
                    "shortLongTermDebt": "15241000.00",
                    "shortLongTermDebtTotal": "86703000.00",
                    "otherStockholderEquity": "235063000.00",
                    "propertyPlantEquipment": "379209000.00",
                    "totalCurrentAssets": "67217000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "273841000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12132346.00",
                    "longTermDebt": "67258000.00",
                    "inventory": "11946000.00",
                    "accountsPayable": "36255000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-255060000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9688216.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "426324000.00",
                    "capitalLeaseObligations": "4204000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "493541000.00",
                    "cashAndShortTermInvestments": "33937000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "379209000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10241000.00",
                    "netInvestedCapital": "374442000.00",
                    "commonStockSharesOutstanding": "95825200.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "441961030.00",
                    "intangibleAssets": "232827.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6035603.00",
                    "totalLiab": "180803908.00",
                    "totalStockholderEquity": "291943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1115562.00",
                    "commonStock": "38002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "273938000.00",
                    "otherLiab": "74108000.00",
                    "goodWill": "15977332.00",
                    "otherAssets": "25980853.00",
                    "cash": "30390244.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51021438.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "56312756.00",
                    "shortTermDebt": "15882000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86703000.00",
                    "otherStockholderEquity": "235063000.00",
                    "propertyPlantEquipment": "379209000.00",
                    "totalCurrentAssets": "60192151.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "273841000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13068781.00",
                    "longTermDebt": null,
                    "inventory": "10697523.00",
                    "accountsPayable": "36255000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-255060000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25980853.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "381768879.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "441961030.00",
                    "cashAndShortTermInvestments": "30390244.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "339577867.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95825200.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "457092000.00",
                    "intangibleAssets": "281000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1158223.00",
                    "totalLiab": "162483000.00",
                    "totalStockholderEquity": "294780000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25780000.00",
                    "commonStock": "38002000.00",
                    "capitalStock": "38002000.00",
                    "retainedEarnings": "264840000.00",
                    "otherLiab": "66406000.00",
                    "goodWill": "18642000.00",
                    "otherAssets": "25287000.00",
                    "cash": "26993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58989000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11967000.00",
                    "shortTermDebt": "1872000.00",
                    "shortLongTermDebt": "1319000.00",
                    "shortLongTermDebtTotal": "38960000.00",
                    "otherStockholderEquity": "210191000.00",
                    "propertyPlantEquipment": "355802000.00",
                    "totalCurrentAssets": "55953000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "275857000.00",
                    "shortTermInvestments": "563556.00",
                    "netReceivables": "17138777.00",
                    "longTermDebt": "33293000.00",
                    "inventory": "9977000.00",
                    "accountsPayable": "30003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-218253000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23414159.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "401139000.00",
                    "capitalLeaseObligations": "4348000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4022000.00",
                    "nonCurrentLiabilitiesTotal": "103494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "457092000.00",
                    "cashAndShortTermInvestments": "27679000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "355802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3036000.00",
                    "netInvestedCapital": "329392000.00",
                    "commonStockSharesOutstanding": "96124636.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "457092000.00",
                    "intangibleAssets": "281000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10277000.00",
                    "totalLiab": "162483000.00",
                    "totalStockholderEquity": "294780000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27114000.00",
                    "commonStock": "38002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "264839999.00",
                    "otherLiab": "66406000.00",
                    "goodWill": "18642000.00",
                    "otherAssets": "25287000.00",
                    "cash": "26993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58989000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11967000.00",
                    "shortTermDebt": "1872000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38960000.00",
                    "otherStockholderEquity": "210191000.00",
                    "propertyPlantEquipment": "355802000.00",
                    "totalCurrentAssets": "55953000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "275857000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8020000.00",
                    "longTermDebt": null,
                    "inventory": "9977000.00",
                    "accountsPayable": "30003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-218253000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "401139000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "103494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "457092000.00",
                    "cashAndShortTermInvestments": "27679000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "355802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1923803000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "437575100.00",
                    "intangibleAssets": "126200.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4025977.00",
                    "totalLiab": "162845300.00",
                    "totalStockholderEquity": "274729800.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1893000.00",
                    "commonStock": "38150600.00",
                    "capitalStock": "38150600.00",
                    "retainedEarnings": "235748800.00",
                    "otherLiab": "64385800.00",
                    "goodWill": "18968200.00",
                    "otherAssets": "26448300.00",
                    "cash": "35204300.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45714100.00",
                    "currentDeferredRevenue": "4894700.00",
                    "netDebt": "13366700.00",
                    "shortTermDebt": "325600.00",
                    "shortLongTermDebt": "325600.00",
                    "shortLongTermDebtTotal": "48571000.00",
                    "otherStockholderEquity": "235063200.00",
                    "propertyPlantEquipment": "329181800.00",
                    "totalCurrentAssets": "61910900.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "255635400.00",
                    "shortTermInvestments": "-24090100.00",
                    "netReceivables": "10555723.00",
                    "longTermDebt": "48245400.00",
                    "inventory": "12124900.00",
                    "accountsPayable": "33706100.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-234232799.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "244600.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375664200.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14203700.00",
                    "nonCurrentLiabilitiesTotal": "117131200.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "437575100.00",
                    "cashAndShortTermInvestments": "35204300.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "329181800.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16196800.00",
                    "netInvestedCapital": "323300800.00",
                    "commonStockSharesOutstanding": "96416475.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "437575100.00",
                    "intangibleAssets": "126200.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1318200.00",
                    "totalLiab": "162845300.00",
                    "totalStockholderEquity": "274729800.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11682400.00",
                    "commonStock": "38150600.00",
                    "capitalStock": null,
                    "retainedEarnings": "235748800.00",
                    "otherLiab": "64385800.00",
                    "goodWill": "18968200.00",
                    "otherAssets": "26448300.00",
                    "cash": "35204300.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45714100.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17866700.00",
                    "shortTermDebt": "325600.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53071000.00",
                    "otherStockholderEquity": "235063200.00",
                    "propertyPlantEquipment": "329181800.00",
                    "totalCurrentAssets": "61910900.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "255635400.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13263500.00",
                    "longTermDebt": null,
                    "inventory": "12124900.00",
                    "accountsPayable": "33706100.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-234232799.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26448300.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375664200.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117131200.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "437575100.00",
                    "cashAndShortTermInvestments": "35204300.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "329181800.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1928329000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "483091300.00",
                    "intangibleAssets": "505400.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23306600.00",
                    "totalLiab": "199459800.00",
                    "totalStockholderEquity": "283631500.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43454400.00",
                    "commonStock": "38150600.00",
                    "capitalStock": "38150600.00",
                    "retainedEarnings": "211254800.00",
                    "otherLiab": "51169700.00",
                    "goodWill": "21252900.00",
                    "otherAssets": "28789200.00",
                    "cash": "35133400.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105977600.00",
                    "currentDeferredRevenue": "1125200.00",
                    "netDebt": "38950600.00",
                    "shortTermDebt": "31772000.00",
                    "shortLongTermDebt": "30674800.00",
                    "shortLongTermDebtTotal": "74084000.00",
                    "otherStockholderEquity": "210191000.00",
                    "propertyPlantEquipment": "346921800.00",
                    "totalCurrentAssets": "84558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "261873200.00",
                    "shortTermInvestments": "-428600.00",
                    "netReceivables": "14762000.00",
                    "longTermDebt": "28011200.00",
                    "inventory": "11356000.00",
                    "accountsPayable": "29626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-175965000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38150600.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "333500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "398533300.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17347400.00",
                    "nonCurrentLiabilitiesTotal": "93482200.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "483091300.00",
                    "cashAndShortTermInvestments": "35133400.00",
                    "propertyPlantAndEquipmentGross": "346921700.00",
                    "propertyPlantAndEquipmentNet": "346921800.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21419600.00",
                    "netInvestedCapital": "342317500.00",
                    "commonStockSharesOutstanding": "96416474.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "483091000.00",
                    "intangibleAssets": "505000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23307000.00",
                    "totalLiab": "199460000.00",
                    "totalStockholderEquity": "283631000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44580000.00",
                    "commonStock": "38151000.00",
                    "capitalStock": null,
                    "retainedEarnings": "211254000.00",
                    "otherLiab": "51169700.00",
                    "goodWill": "21253000.00",
                    "otherAssets": "28789200.00",
                    "cash": "35133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105978000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "38951000.00",
                    "shortTermDebt": "31772000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74084000.00",
                    "otherStockholderEquity": "210191000.00",
                    "propertyPlantEquipment": "346921800.00",
                    "totalCurrentAssets": "84558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "261873200.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14762000.00",
                    "longTermDebt": null,
                    "inventory": "11356000.00",
                    "accountsPayable": "29626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-175965000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28789000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "398533000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "483091000.00",
                    "cashAndShortTermInvestments": "35133000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "346922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1928328500.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "435369500.00",
                    "intangibleAssets": "559100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5998524.00",
                    "totalLiab": "191968600.00",
                    "totalStockholderEquity": "243400900.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8411000.00",
                    "commonStock": "38150600.00",
                    "capitalStock": null,
                    "retainedEarnings": "177335200.00",
                    "otherLiab": "41593200.00",
                    "goodWill": "20645700.00",
                    "otherAssets": "27283100.00",
                    "cash": "27979900.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71412100.00",
                    "currentDeferredRevenue": "7501500.00",
                    "netDebt": "59601400.00",
                    "shortTermDebt": "13640400.00",
                    "shortLongTermDebt": "13640400.00",
                    "shortLongTermDebtTotal": "92603700.00",
                    "otherStockholderEquity": "235063100.00",
                    "propertyPlantEquipment": "325685100.00",
                    "totalCurrentAssets": "59717900.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "222196100.00",
                    "shortTermInvestments": "-24946800.00",
                    "netReceivables": "16346976.00",
                    "longTermDebt": "73940900.00",
                    "inventory": "9392500.00",
                    "accountsPayable": "34357700.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-207147999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38150600.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "416500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375651600.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8957900.00",
                    "nonCurrentLiabilitiesTotal": "120556500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "435369500.00",
                    "cashAndShortTermInvestments": "27979900.00",
                    "propertyPlantAndEquipmentGross": "325685100.00",
                    "propertyPlantAndEquipmentNet": "325685100.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11694200.00",
                    "netInvestedCapital": "330982200.00",
                    "commonStockSharesOutstanding": "96416475.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "435369500.00",
                    "intangibleAssets": "559100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9519000.00",
                    "totalLiab": "191968600.00",
                    "totalStockholderEquity": "243400900.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23414000.00",
                    "commonStock": "38150600.00",
                    "capitalStock": null,
                    "retainedEarnings": "177335200.00",
                    "otherLiab": "41593200.00",
                    "goodWill": "20645700.00",
                    "otherAssets": "27283100.00",
                    "cash": "27979900.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71412100.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "64623800.00",
                    "shortTermDebt": "13640400.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "92603700.00",
                    "otherStockholderEquity": "235063100.00",
                    "propertyPlantEquipment": "325685100.00",
                    "totalCurrentAssets": "59717900.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "222196100.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12826500.00",
                    "longTermDebt": null,
                    "inventory": "9392500.00",
                    "accountsPayable": "34357700.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-207147999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27283100.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375651600.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120556500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "435369500.00",
                    "cashAndShortTermInvestments": "27979900.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "325685100.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96416475.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "368616600.00",
                    "intangibleAssets": "493000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2382028.00",
                    "totalLiab": "184997100.00",
                    "totalStockholderEquity": "183619500.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23096487.00",
                    "commonStock": "38150600.00",
                    "capitalStock": null,
                    "retainedEarnings": "133862195.00",
                    "otherLiab": "28712700.00",
                    "goodWill": "17512500.00",
                    "otherAssets": "25460200.00",
                    "cash": "33529800.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78721500.00",
                    "currentDeferredRevenue": "11459200.00",
                    "netDebt": "66696702.00",
                    "shortTermDebt": "22474513.00",
                    "shortLongTermDebt": "15916000.00",
                    "shortLongTermDebtTotal": "100226502.00",
                    "otherStockholderEquity": "210191800.00",
                    "propertyPlantEquipment": "270286300.00",
                    "totalCurrentAssets": "53648400.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "165614000.00",
                    "shortTermInvestments": "-626400.00",
                    "netReceivables": "10110472.00",
                    "longTermDebt": "73332700.00",
                    "inventory": "7626100.00",
                    "accountsPayable": "19871100.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-199148549.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "273213800.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "411300.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "314968200.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6781300.00",
                    "nonCurrentLiabilitiesTotal": "106275600.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "368616600.00",
                    "cashAndShortTermInvestments": "33529800.00",
                    "propertyPlantAndEquipmentGross": "270286800.00",
                    "propertyPlantAndEquipmentNet": "270286300.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-25073100.00",
                    "netInvestedCapital": "272868200.00",
                    "commonStockSharesOutstanding": "96416474.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "368616600.00",
                    "intangibleAssets": "493000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9067000.00",
                    "totalLiab": "184997100.00",
                    "totalStockholderEquity": "183619500.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27269900.00",
                    "commonStock": "38150600.00",
                    "capitalStock": null,
                    "retainedEarnings": "154344300.00",
                    "otherLiab": "28712700.00",
                    "goodWill": "17512500.00",
                    "otherAssets": "25460200.00",
                    "cash": "33529800.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78721500.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "75470700.00",
                    "shortTermDebt": "31580500.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "109000500.00",
                    "otherStockholderEquity": "210191800.00",
                    "propertyPlantEquipment": "270286300.00",
                    "totalCurrentAssets": "53648400.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "165614000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3425500.00",
                    "longTermDebt": null,
                    "inventory": "7626100.00",
                    "accountsPayable": "19871100.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-219067200.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25460200.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "314968200.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106275600.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "368616600.00",
                    "cashAndShortTermInvestments": "33529800.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "270286300.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96416475.00"
                },
                "2020-01-31": {
                    "date": "2020-01-31",
                    "filing_date": "2020-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1928329500.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "405242000.00",
                    "intangibleAssets": "561200.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2932200.00",
                    "totalLiab": "203397900.00",
                    "totalStockholderEquity": "201844100.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17478400.00",
                    "commonStock": "38150600.00",
                    "capitalStock": null,
                    "retainedEarnings": "131956600.00",
                    "otherLiab": "35821500.00",
                    "goodWill": "21554800.00",
                    "otherAssets": "29626100.00",
                    "cash": "7437100.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63196600.00",
                    "currentDeferredRevenue": "1104800.00",
                    "netDebt": "105653800.00",
                    "shortTermDebt": "14204500.00",
                    "shortLongTermDebt": "14204500.00",
                    "shortLongTermDebtTotal": "113090900.00",
                    "otherStockholderEquity": "210191800.00",
                    "propertyPlantEquipment": "315654000.00",
                    "totalCurrentAssets": "33218100.00",
                    "longTermInvestments": "4627800.00",
                    "netTangibleAssets": "179728100.00",
                    "shortTermInvestments": "-26545900.00",
                    "netReceivables": "14782400.00",
                    "longTermDebt": "98886400.00",
                    "inventory": "8066400.00",
                    "accountsPayable": "29388800.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-178454900.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "273213800.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "614500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "372023900.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6570700.00",
                    "nonCurrentLiabilitiesTotal": "140201300.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "405242000.00",
                    "cashAndShortTermInvestments": "7437100.00",
                    "propertyPlantAndEquipmentGross": "315654000.00",
                    "propertyPlantAndEquipmentNet": "315654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96416475.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "405242000.00",
                    "intangibleAssets": "561200.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2932200.00",
                    "totalLiab": "203397900.00",
                    "totalStockholderEquity": "201844100.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19518600.00",
                    "commonStock": "38150600.00",
                    "capitalStock": null,
                    "retainedEarnings": "131956600.00",
                    "otherLiab": "35821500.00",
                    "goodWill": "21554800.00",
                    "otherAssets": "29626100.00",
                    "cash": "7437100.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63196600.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "111231900.00",
                    "shortTermDebt": "14289200.00",
                    "shortLongTermDebt": "14204500.00",
                    "shortLongTermDebtTotal": "118669000.00",
                    "otherStockholderEquity": "210191800.00",
                    "propertyPlantEquipment": "315654000.00",
                    "totalCurrentAssets": "33218100.00",
                    "longTermInvestments": "4627800.00",
                    "netTangibleAssets": "179728100.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14782400.00",
                    "longTermDebt": "98886400.00",
                    "inventory": "8066400.00",
                    "accountsPayable": "29388800.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-178454900.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29626100.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "372023900.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "140201300.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "405242000.00",
                    "cashAndShortTermInvestments": "7437100.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "315654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1928329500.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "393129700.00",
                    "intangibleAssets": "655200.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4744100.00",
                    "totalLiab": "209547800.00",
                    "totalStockholderEquity": "183581900.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16757000.00",
                    "commonStock": "273213800.00",
                    "capitalStock": null,
                    "retainedEarnings": "112984200.00",
                    "otherLiab": "36075600.00",
                    "goodWill": "21554800.00",
                    "otherAssets": "28798600.00",
                    "cash": "5341200.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63854500.00",
                    "currentDeferredRevenue": "1394600.00",
                    "netDebt": "128424200.00",
                    "shortTermDebt": "24147700.00",
                    "shortLongTermDebt": "24147700.00",
                    "shortLongTermDebtTotal": "133765400.00",
                    "otherStockholderEquity": "11596200.00",
                    "propertyPlantEquipment": "305354700.00",
                    "totalCurrentAssets": "29964400.00",
                    "longTermInvestments": "6802000.00",
                    "netTangibleAssets": "161371900.00",
                    "shortTermInvestments": "-26043000.00",
                    "netReceivables": "14170600.00",
                    "longTermDebt": "109617700.00",
                    "inventory": "5708500.00",
                    "accountsPayable": "20431300.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-214212300.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "273213800.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "614500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "363165300.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1727200.00",
                    "nonCurrentLiabilitiesTotal": "145693300.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "393129700.00",
                    "cashAndShortTermInvestments": "5341200.00",
                    "propertyPlantAndEquipmentGross": "305354700.00",
                    "propertyPlantAndEquipmentNet": "305354700.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96416475.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "393129700.00",
                    "intangibleAssets": "655200.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9853700.00",
                    "totalLiab": "209547800.00",
                    "totalStockholderEquity": "183581900.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18357800.00",
                    "commonStock": "38150600.00",
                    "capitalStock": null,
                    "retainedEarnings": "112984200.00",
                    "otherLiab": "36075600.00",
                    "goodWill": "21554800.00",
                    "otherAssets": "28798600.00",
                    "cash": "5341200.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63854500.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "129341900.00",
                    "shortTermDebt": "25065400.00",
                    "shortLongTermDebt": "24147700.00",
                    "shortLongTermDebtTotal": "134683100.00",
                    "otherStockholderEquity": "210191800.00",
                    "propertyPlantEquipment": "305354700.00",
                    "totalCurrentAssets": "29964400.00",
                    "longTermInvestments": "6802000.00",
                    "netTangibleAssets": "161371900.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9061000.00",
                    "longTermDebt": "109617700.00",
                    "inventory": "5708500.00",
                    "accountsPayable": "20431300.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-177744700.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28798600.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "363165300.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "145693300.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "393129700.00",
                    "cashAndShortTermInvestments": "5341200.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "305354700.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96416475.00"
                },
                "2019-01-31": {
                    "date": "2019-01-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1928329500.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "498200471.00",
                    "intangibleAssets": "28207520.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5865165.00",
                    "totalLiab": "285319052.00",
                    "totalStockholderEquity": "212881419.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7482228.00",
                    "commonStock": "28247766.00",
                    "capitalStock": null,
                    "retainedEarnings": "33947988.00",
                    "otherLiab": "27900000.00",
                    "goodWill": "26647040.00",
                    "otherAssets": "1.34",
                    "cash": "4601920.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62069084.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "178111355.00",
                    "shortTermDebt": "28463728.00",
                    "shortLongTermDebt": "16700000.00",
                    "shortLongTermDebtTotal": "182713275.00",
                    "otherStockholderEquity": "163372189.00",
                    "propertyPlantEquipment": "217100000.00",
                    "totalCurrentAssets": "34429180.00",
                    "longTermInvestments": "6800000.00",
                    "netTangibleAssets": "103900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16973994.00",
                    "longTermDebt": "90500000.00",
                    "inventory": "6988100.00",
                    "accountsPayable": "40147334.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67389291.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "211780529.90",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105192751.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "463771290.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "149979174.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "498200471.00",
                    "cashAndShortTermInvestments": "4601920.00",
                    "propertyPlantAndEquipmentGross": "275479646.74",
                    "propertyPlantAndEquipmentNet": "275004043.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96415000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "381323871.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1956845.00",
                    "totalLiab": "218383907.00",
                    "totalStockholderEquity": "162939964.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1043651.00",
                    "commonStock": "29091763.00",
                    "capitalStock": null,
                    "retainedEarnings": "48921126.00",
                    "otherLiab": "27900000.00",
                    "goodWill": "27395831.00",
                    "otherAssets": "27200000.00",
                    "cash": "3522321.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63923605.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "136326871.00",
                    "shortTermDebt": "21786208.00",
                    "shortLongTermDebt": "16700000.00",
                    "shortLongTermDebtTotal": "139849192.00",
                    "otherStockholderEquity": "168288674.00",
                    "propertyPlantEquipment": "217100000.00",
                    "totalCurrentAssets": "26352180.00",
                    "longTermInvestments": "6800000.00",
                    "netTangibleAssets": "103900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15524304.00",
                    "longTermDebt": "90500000.00",
                    "inventory": "5348710.00",
                    "accountsPayable": "41093746.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83361598.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35484123.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "354971691.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "154460302.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "381323871.00",
                    "cashAndShortTermInvestments": "3522321.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "283220706.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1942440000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "455753146.00",
                    "intangibleAssets": "54309.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22178880.00",
                    "totalLiab": "257019716.00",
                    "totalStockholderEquity": "146987600.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16622400.00",
                    "commonStock": "38150600.00",
                    "capitalStock": null,
                    "retainedEarnings": "74942000.00",
                    "otherLiab": "30396471.00",
                    "goodWill": "36070947.00",
                    "otherAssets": "28237288.00",
                    "cash": "1200805.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44394600.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "118052794.00",
                    "shortTermDebt": "6426200.00",
                    "shortLongTermDebt": "4873834.00",
                    "shortLongTermDebtTotal": "119253600.00",
                    "otherStockholderEquity": "210191800.00",
                    "propertyPlantEquipment": "192828307.00",
                    "totalCurrentAssets": "34539222.00",
                    "longTermInvestments": "3135244.00",
                    "netTangibleAssets": "94671414.00",
                    "shortTermInvestments": "200000.00",
                    "netReceivables": "6520262.00",
                    "longTermDebt": "85571720.00",
                    "inventory": "4639274.00",
                    "accountsPayable": "21346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-176296800.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "218211782.24",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "974731.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "421213923.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "152905500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "455753146.00",
                    "cashAndShortTermInvestments": "1200805.00",
                    "propertyPlantAndEquipmentGross": "252102691.93",
                    "propertyPlantAndEquipmentNet": "331203019.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90485000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "344287700.00",
                    "intangibleAssets": "41700.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13433900.00",
                    "totalLiab": "197300100.00",
                    "totalStockholderEquity": "146987600.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16622400.00",
                    "commonStock": "38150600.00",
                    "capitalStock": null,
                    "retainedEarnings": "74942000.00",
                    "otherLiab": "30396471.00",
                    "goodWill": "22120400.00",
                    "otherAssets": "28237288.00",
                    "cash": "921800.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44394600.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "118331800.00",
                    "shortTermDebt": "6426200.00",
                    "shortLongTermDebt": "4873834.00",
                    "shortLongTermDebtTotal": "119253600.00",
                    "otherStockholderEquity": "210191800.00",
                    "propertyPlantEquipment": "192828307.00",
                    "totalCurrentAssets": "26513800.00",
                    "longTermInvestments": "3135244.00",
                    "netTangibleAssets": "94671414.00",
                    "shortTermInvestments": "200000.00",
                    "netReceivables": "8596800.00",
                    "longTermDebt": "85571720.00",
                    "inventory": "3561300.00",
                    "accountsPayable": "21346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-176296800.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37231201.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "317773900.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "152905500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "344287700.00",
                    "cashAndShortTermInvestments": "921800.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "254246700.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90485000.00"
                },
                "2018-01-31": {
                    "date": "2018-01-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1809700000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "621880696.00",
                    "intangibleAssets": "181676.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8859159.00",
                    "totalLiab": "236180222.00",
                    "totalStockholderEquity": "286616894.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1398552.00",
                    "commonStock": "30106249.00",
                    "capitalStock": null,
                    "retainedEarnings": "170917093.00",
                    "otherLiab": "52200000.00",
                    "goodWill": "38152188.00",
                    "otherAssets": "1.34",
                    "cash": "12899072.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46036910.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "76667734.00",
                    "shortTermDebt": "10173916.00",
                    "shortLongTermDebt": "43700000.00",
                    "shortLongTermDebtTotal": "89566807.00",
                    "otherStockholderEquity": "161972431.00",
                    "propertyPlantEquipment": "263700000.00",
                    "totalCurrentAssets": "48871138.00",
                    "longTermInvestments": "5500000.00",
                    "netTangibleAssets": "191200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19845823.00",
                    "longTermDebt": "43700000.00",
                    "inventory": "7267083.00",
                    "accountsPayable": "37261546.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-76413171.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "226630809.36",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1271741.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "573009556.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "129470374.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "621880696.00",
                    "cashAndShortTermInvestments": "12899072.00",
                    "propertyPlantAndEquipmentGross": "356365798.61",
                    "propertyPlantAndEquipmentNet": "479082498.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90485000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "458613574.00",
                    "intangibleAssets": "133980.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1473781.00",
                    "totalLiab": "174174013.00",
                    "totalStockholderEquity": "284439561.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8708701.00",
                    "commonStock": "29877542.00",
                    "capitalStock": null,
                    "retainedEarnings": "169618692.00",
                    "otherLiab": "52200000.00",
                    "goodWill": "28135802.00",
                    "otherAssets": "25100000.00",
                    "cash": "9512580.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45687183.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "49036684.00",
                    "shortTermDebt": "43700000.00",
                    "shortLongTermDebt": "43700000.00",
                    "shortLongTermDebtTotal": "58549264.00",
                    "otherStockholderEquity": "160776012.00",
                    "propertyPlantEquipment": "263700000.00",
                    "totalCurrentAssets": "36040622.00",
                    "longTermInvestments": "5500000.00",
                    "netTangibleAssets": "191200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19695061.00",
                    "longTermDebt": "43700000.00",
                    "inventory": "5359200.00",
                    "accountsPayable": "36978482.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75832685.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33628984.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "422572952.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "128486830.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "458613574.00",
                    "cashAndShortTermInvestments": "9512580.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "353305286.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1798900000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "524232644.00",
                    "intangibleAssets": "122048.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26775877.00",
                    "totalLiab": "159258842.00",
                    "totalStockholderEquity": "280529813.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16319458.00",
                    "commonStock": "28945117.00",
                    "capitalStock": null,
                    "retainedEarnings": "156199192.00",
                    "otherLiab": "52252404.00",
                    "goodWill": "35389565.00",
                    "otherAssets": "0.00",
                    "cash": "15919950.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40478268.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1478322.00",
                    "shortTermDebt": "3616074.00",
                    "shortLongTermDebt": "13432214.00",
                    "shortLongTermDebtTotal": "17398272.00",
                    "otherStockholderEquity": "155463037.00",
                    "propertyPlantEquipment": "224687447.00",
                    "totalCurrentAssets": "58841814.00",
                    "longTermInvestments": "7522632.00",
                    "netTangibleAssets": "195507935.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7640283.00",
                    "longTermDebt": "10640449.00",
                    "inventory": "8505703.00",
                    "accountsPayable": "20542735.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60077533.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "218242541.93",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1153381.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465390830.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105984530.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "524232644.00",
                    "cashAndShortTermInvestments": "15919950.00",
                    "propertyPlantAndEquipmentGross": "292321984.57",
                    "propertyPlantAndEquipmentNet": "378634337.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78253772.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "389785396.00",
                    "intangibleAssets": "90748.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16016536.00",
                    "totalLiab": "118414547.00",
                    "totalStockholderEquity": "271370849.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16241270.00",
                    "commonStock": "28000093.00",
                    "capitalStock": null,
                    "retainedEarnings": "164512967.00",
                    "otherLiab": "52252404.00",
                    "goodWill": "26313386.00",
                    "otherAssets": "22886867.00",
                    "cash": "11837042.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39611323.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4993197.00",
                    "shortTermDebt": "3498014.00",
                    "shortLongTermDebt": "13432214.00",
                    "shortLongTermDebtTotal": "16830239.00",
                    "otherStockholderEquity": "150387354.00",
                    "propertyPlantEquipment": "224687447.00",
                    "totalCurrentAssets": "43750957.00",
                    "longTermInvestments": "7522632.00",
                    "netTangibleAssets": "195507935.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9573089.00",
                    "longTermDebt": "10640449.00",
                    "inventory": "6324290.00",
                    "accountsPayable": "19872039.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-71529565.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28676692.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "346034439.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "78803224.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "389785396.00",
                    "cashAndShortTermInvestments": "11837042.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "281527937.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78253772.00"
                },
                "2017-01-31": {
                    "date": "2017-01-31",
                    "filing_date": "2017-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1565075434.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "totalAssets": "450498138.00",
                    "intangibleAssets": "180698.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44773.00",
                    "totalLiab": "187092656.00",
                    "totalStockholderEquity": "214360526.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1235622.00",
                    "commonStock": "23809864.00",
                    "capitalStock": null,
                    "retainedEarnings": "143227380.00",
                    "otherLiab": "61837848.00",
                    "goodWill": "31800667.00",
                    "otherAssets": "20726080.00",
                    "cash": "6128644.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39396734.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "50307964.00",
                    "shortTermDebt": "11651160.00",
                    "shortLongTermDebt": "29575681.00",
                    "shortLongTermDebtTotal": "56436608.00",
                    "otherStockholderEquity": "102933720.00",
                    "propertyPlantEquipment": "228033741.00",
                    "totalCurrentAssets": "33751096.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "152829235.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21187734.00",
                    "longTermDebt": "29575681.00",
                    "inventory": "7609338.00",
                    "accountsPayable": "26509952.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56088185.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "158381427.51",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "331156.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "408669906.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112650378.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "450498138.00",
                    "cashAndShortTermInvestments": "4909250.00",
                    "propertyPlantAndEquipmentGross": "281349464.53",
                    "propertyPlantAndEquipmentNet": "345303742.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78253772.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "",
                    "totalAssets": "385668357.00",
                    "intangibleAssets": "154695.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1247633.00",
                    "totalLiab": "160168737.00",
                    "totalStockholderEquity": "225499620.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13614834.00",
                    "commonStock": "25190810.00",
                    "capitalStock": null,
                    "retainedEarnings": "165101120.00",
                    "otherLiab": "61837848.00",
                    "goodWill": "27224332.00",
                    "otherAssets": "20726080.00",
                    "cash": "5246690.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41664560.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33093824.00",
                    "shortTermDebt": "29575681.00",
                    "shortLongTermDebt": "29575681.00",
                    "shortLongTermDebtTotal": "38340514.00",
                    "otherStockholderEquity": "108322376.00",
                    "propertyPlantEquipment": "228033741.00",
                    "totalCurrentAssets": "35808861.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "152829235.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21233435.00",
                    "longTermDebt": "29575681.00",
                    "inventory": "8081103.00",
                    "accountsPayable": "28049726.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73114685.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26868311.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "349859496.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "118504177.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "385668357.00",
                    "cashAndShortTermInvestments": "5246690.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "295612158.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1507600000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "449332353.00",
                    "intangibleAssets": "219134.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13052138.00",
                    "totalLiab": "180870946.00",
                    "totalStockholderEquity": "200712849.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23913843.00",
                    "commonStock": "25833813.00",
                    "capitalStock": null,
                    "retainedEarnings": "154419926.00",
                    "otherLiab": null,
                    "goodWill": "37343093.00",
                    "otherAssets": "1.33",
                    "cash": "4728092.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42822857.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21636052.00",
                    "shortTermDebt": "5640276.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26364144.00",
                    "otherStockholderEquity": "110951566.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39148343.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13546222.00",
                    "longTermDebt": null,
                    "inventory": "7821890.00",
                    "accountsPayable": "13268738.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-90496942.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "171344866.39",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "332275.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410184009.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92403741.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "449332353.00",
                    "cashAndShortTermInvestments": "4728092.00",
                    "propertyPlantAndEquipmentGross": "254578604.61",
                    "propertyPlantAndEquipmentNet": "339144142.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90595847.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "363952143.00",
                    "intangibleAssets": "177495.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6868465.00",
                    "totalLiab": "146502623.00",
                    "totalStockholderEquity": "217449520.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25907926.00",
                    "commonStock": "27987995.00",
                    "capitalStock": null,
                    "retainedEarnings": "182371669.00",
                    "otherLiab": null,
                    "goodWill": "30247319.00",
                    "otherAssets": null,
                    "cash": "3829680.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46393690.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24732868.00",
                    "shortTermDebt": "6110597.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28562548.00",
                    "otherStockholderEquity": "120350481.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31709543.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14675790.00",
                    "longTermDebt": null,
                    "inventory": "6335608.00",
                    "accountsPayable": "14375167.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-113260625.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25288294.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "332242600.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100108933.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "363952143.00",
                    "cashAndShortTermInvestments": "3829680.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "274701424.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90595847.00"
                },
                "2016-01-31": {
                    "date": "2016-01-31",
                    "filing_date": "2016-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1811916935.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "440504138.00",
                    "intangibleAssets": "433081.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6522246.00",
                    "totalLiab": "160837998.00",
                    "totalStockholderEquity": "188173527.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1526401.00",
                    "commonStock": "27009212.00",
                    "capitalStock": null,
                    "retainedEarnings": "165231788.00",
                    "otherLiab": null,
                    "goodWill": "46027953.00",
                    "otherAssets": "1.48",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27946254.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35473706.00",
                    "shortTermDebt": "10279647.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35473706.00",
                    "otherStockholderEquity": "139870293.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25874308.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10448932.00",
                    "longTermDebt": null,
                    "inventory": "8903129.00",
                    "accountsPayable": "19193008.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-143937767.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "167648399.24",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32178663.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "414629828.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80273690.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "440504138.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "226937336.85",
                    "propertyPlantAndEquipmentNet": "335730584.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90595847.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "304130155.00",
                    "intangibleAssets": "299005.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "995459.00",
                    "totalLiab": "111044782.00",
                    "totalStockholderEquity": "193085373.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8311123.00",
                    "commonStock": "27714227.00",
                    "capitalStock": null,
                    "retainedEarnings": "169544792.00",
                    "otherLiab": null,
                    "goodWill": "31778336.00",
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28675728.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18064934.00",
                    "shortTermDebt": "670607.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18064934.00",
                    "otherStockholderEquity": "143521292.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17863981.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10721678.00",
                    "longTermDebt": null,
                    "inventory": "6146844.00",
                    "accountsPayable": "19693998.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-147694938.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21368464.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "286266174.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82369054.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "304130155.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "231793043.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91548363.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "582927184.00",
                    "intangibleAssets": "497268.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16542008.00",
                    "totalLiab": "221514286.00",
                    "totalStockholderEquity": "361412896.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28425082.00",
                    "commonStock": "28801615.00",
                    "capitalStock": null,
                    "retainedEarnings": "174320177.00",
                    "otherLiab": null,
                    "goodWill": "51573407.00",
                    "otherAssets": "1.56",
                    "cash": "8174966.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54887724.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "43154437.00",
                    "shortTermDebt": "12395560.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51329404.00",
                    "otherStockholderEquity": "149152454.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42283173.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8964613.00",
                    "longTermDebt": null,
                    "inventory": "8601584.00",
                    "accountsPayable": "14067082.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-120842439.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "177945674.84",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39739463.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "540644009.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "166626562.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "582927184.00",
                    "cashAndShortTermInvestments": "8174966.00",
                    "propertyPlantAndEquipmentGross": "285460317.96",
                    "propertyPlantAndEquipmentNet": "445806945.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91548363.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "352643995.00",
                    "intangibleAssets": "300824.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6961285.00",
                    "totalLiab": "134005902.00",
                    "totalStockholderEquity": "218638093.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13802679.00",
                    "commonStock": "27209441.00",
                    "capitalStock": null,
                    "retainedEarnings": "164683634.00",
                    "otherLiab": null,
                    "goodWill": "31199527.00",
                    "otherAssets": null,
                    "cash": "4945476.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33204535.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24720111.00",
                    "shortTermDebt": "6112412.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29665587.00",
                    "otherStockholderEquity": "140907200.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25579365.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8469043.00",
                    "longTermDebt": null,
                    "inventory": "5203561.00",
                    "accountsPayable": "13289444.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-114162183.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24527454.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "327064630.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100801367.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "352643995.00",
                    "cashAndShortTermInvestments": "4945476.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "269692591.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91548363.00"
                },
                "2015-01-31": {
                    "date": "2015-01-31",
                    "filing_date": "2015-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1830967266.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "634725564.00",
                    "intangibleAssets": "528999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33267901.00",
                    "totalLiab": "260599651.00",
                    "totalStockholderEquity": "374125911.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23020092.00",
                    "commonStock": "28520138.00",
                    "capitalStock": null,
                    "retainedEarnings": "163216365.00",
                    "otherLiab": null,
                    "goodWill": "52481429.00",
                    "otherAssets": "1.61",
                    "cash": "12229473.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57697924.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "66863657.00",
                    "shortTermDebt": "9833865.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "79093131.00",
                    "otherStockholderEquity": "147732433.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58095074.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.61",
                    "longTermDebt": null,
                    "inventory": "12597698.00",
                    "accountsPayable": "24843967.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106151076.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "176024877.04",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41118470.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "576630488.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202901727.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "634725564.00",
                    "cashAndShortTermInvestments": "12229473.00",
                    "propertyPlantAndEquipmentGross": "299433632.18",
                    "propertyPlantAndEquipmentNet": "480763838.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91548363.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "412018324.00",
                    "intangibleAssets": "343388.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "930283.00",
                    "totalLiab": "169162609.00",
                    "totalStockholderEquity": "242855715.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1357919.00",
                    "commonStock": "29686019.00",
                    "capitalStock": null,
                    "retainedEarnings": "169888524.00",
                    "otherLiab": null,
                    "goodWill": "34067181.00",
                    "otherAssets": null,
                    "cash": "7938497.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37453355.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "43403092.00",
                    "shortTermDebt": "10235866.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51341589.00",
                    "otherStockholderEquity": "153771621.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37711157.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20664855.00",
                    "longTermDebt": null,
                    "inventory": "8177522.00",
                    "accountsPayable": "25859570.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-110490450.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26725397.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "374307167.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "131709254.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "412018324.00",
                    "cashAndShortTermInvestments": "7938497.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "312077410.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91566959.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "721298135.00",
                    "intangibleAssets": "626055.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36661248.00",
                    "totalLiab": "255702989.00",
                    "totalStockholderEquity": "465595144.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39209586.00",
                    "commonStock": "31300687.00",
                    "capitalStock": null,
                    "retainedEarnings": "195169768.00",
                    "otherLiab": null,
                    "goodWill": "61342967.00",
                    "otherAssets": "1.72",
                    "cash": "16411089.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70137878.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19697474.00",
                    "shortTermDebt": "13888753.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36108563.00",
                    "otherStockholderEquity": "162135493.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68673742.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.72",
                    "longTermDebt": null,
                    "inventory": "15601403.00",
                    "accountsPayable": "17039539.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-115970852.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "192615837.79",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45153583.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "652624390.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "185565111.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "721298135.00",
                    "cashAndShortTermInvestments": "16411089.00",
                    "propertyPlantAndEquipmentGross": "315727029.33",
                    "propertyPlantAndEquipmentNet": "541482168.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91566959.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "411593989.00",
                    "intangibleAssets": "357246.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7283366.00",
                    "totalLiab": "145911668.00",
                    "totalStockholderEquity": "265682321.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17386526.00",
                    "commonStock": "30502453.00",
                    "capitalStock": null,
                    "retainedEarnings": "190192524.00",
                    "otherLiab": null,
                    "goodWill": "35004107.00",
                    "otherAssets": null,
                    "cash": "9364652.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40022741.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9345847.00",
                    "shortTermDebt": "6031220.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18710499.00",
                    "otherStockholderEquity": "158000693.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39187263.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13636624.00",
                    "longTermDebt": null,
                    "inventory": "8902621.00",
                    "accountsPayable": "16604995.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-113013349.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26376963.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "372406726.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105888927.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "411593989.00",
                    "cashAndShortTermInvestments": "9364652.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "308985695.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91566959.00"
                },
                "2014-01-31": {
                    "date": "2014-01-31",
                    "filing_date": "2014-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1831339174.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "652639950.00",
                    "intangibleAssets": "646235.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22645456.00",
                    "totalLiab": "239000622.00",
                    "totalStockholderEquity": "413639326.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1.00",
                    "commonStock": "302898819.00",
                    "capitalStock": null,
                    "retainedEarnings": "280442337.00",
                    "otherLiab": null,
                    "goodWill": "56291150.00",
                    "otherAssets": "1.63",
                    "cash": "11393528.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42168105.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22737202.00",
                    "shortTermDebt": "2454775.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34130730.00",
                    "otherStockholderEquity": "16640206.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51509886.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.63",
                    "longTermDebt": null,
                    "inventory": "17470900.00",
                    "accountsPayable": "39713328.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "186342036.18",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41995050.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "601130062.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "196832516.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "652639950.00",
                    "cashAndShortTermInvestments": "11393528.00",
                    "propertyPlantAndEquipmentGross": "307407812.94",
                    "propertyPlantAndEquipmentNet": "499691134.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91566959.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81296695.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "641727166.00",
                    "intangibleAssets": "790861.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36227935.00",
                    "totalLiab": "241729046.00",
                    "totalStockholderEquity": "399998118.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17906568.00",
                    "commonStock": "261876843.00",
                    "capitalStock": null,
                    "retainedEarnings": "236933252.00",
                    "otherLiab": null,
                    "goodWill": "48779583.00",
                    "otherAssets": "0.00",
                    "cash": "11077039.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55900128.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14494538.00",
                    "shortTermDebt": "2007368.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25571577.00",
                    "otherStockholderEquity": "-4296415.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62625285.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.53",
                    "longTermDebt": null,
                    "inventory": "15320309.00",
                    "accountsPayable": "53892759.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68660383.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "171392809.47",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39425837.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "579101880.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "185828916.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "641727166.00",
                    "cashAndShortTermInvestments": "11077039.00",
                    "propertyPlantAndEquipmentGross": "318465327.37",
                    "propertyPlantAndEquipmentNet": "486593894.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81296695.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81296695.00"
                },
                "2013-01-31": {
                    "date": "2013-01-31",
                    "filing_date": "2013-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1625933891.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "412253239.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57782072.00",
                    "totalLiab": "138449223.00",
                    "totalStockholderEquity": "273804014.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1281251.00",
                    "commonStock": "160346864.00",
                    "capitalStock": null,
                    "retainedEarnings": "181398582.00",
                    "otherLiab": null,
                    "goodWill": "53068758.00",
                    "otherAssets": "0.00",
                    "cash": "122056947.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100492458.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-120408445.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1648501.00",
                    "otherStockholderEquity": "34599737.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "184952181.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.56",
                    "longTermDebt": null,
                    "inventory": "5113159.00",
                    "accountsPayable": "99211207.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "102541170.96",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6506579.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "227301057.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37956762.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "412253239.00",
                    "cashAndShortTermInvestments": "122056947.00",
                    "propertyPlantAndEquipmentGross": "107259918.23",
                    "propertyPlantAndEquipmentNet": "167725720.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81296695.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76273638.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "312944818.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48926501.00",
                    "totalLiab": "61427095.00",
                    "totalStockholderEquity": "251517723.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8216961.00",
                    "commonStock": "35494402.00",
                    "capitalStock": null,
                    "retainedEarnings": "145659363.00",
                    "otherLiab": null,
                    "goodWill": "51469116.00",
                    "otherAssets": "1.56",
                    "cash": "48482696.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27112171.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-46353221.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2129475.00",
                    "otherStockholderEquity": "105858357.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101989144.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.56",
                    "longTermDebt": null,
                    "inventory": "4579945.00",
                    "accountsPayable": "18895210.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50149917.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "22747813.59",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6526392.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "210955673.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34314922.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "312944818.00",
                    "cashAndShortTermInvestments": "48482696.00",
                    "propertyPlantAndEquipmentGross": "98029803.98",
                    "propertyPlantAndEquipmentNet": "152960165.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76273638.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76273638.00"
                },
                "2012-01-31": {
                    "date": "2012-01-31",
                    "filing_date": "2012-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1525472753.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "264669453.00",
                    "intangibleAssets": "32079759.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16842295.00",
                    "totalLiab": "49978308.00",
                    "totalStockholderEquity": "214691145.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3060486.00",
                    "commonStock": "34767309.00",
                    "capitalStock": null,
                    "retainedEarnings": "107376851.00",
                    "otherLiab": null,
                    "goodWill": "50529290.00",
                    "otherAssets": null,
                    "cash": "12018179.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19775260.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12018179.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "79154763.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32438260.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.55",
                    "longTermDebt": null,
                    "inventory": "3577784.00",
                    "accountsPayable": "16714774.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "22435101.23",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6421729.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "232231193.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30203046.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "264669453.00",
                    "cashAndShortTermInvestments": "12018179.00",
                    "propertyPlantAndEquipmentGross": "92406222.83",
                    "propertyPlantAndEquipmentNet": "143200412.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76273638.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75514549.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": "291804286.00",
                    "intangibleAssets": "36667722.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10974000.00",
                    "totalLiab": "57707679.00",
                    "totalStockholderEquity": "234096606.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18295166.00",
                    "commonStock": "37250731.00",
                    "capitalStock": null,
                    "retainedEarnings": "97014426.00",
                    "otherLiab": null,
                    "goodWill": "54176082.00",
                    "otherAssets": null,
                    "cash": "26116787.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23114027.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26116787.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "110843564.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40849400.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.60",
                    "longTermDebt": null,
                    "inventory": "3758608.00",
                    "accountsPayable": "4818861.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54219938.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23209463.80",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-18344176.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250954885.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34593651.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "291804286.00",
                    "cashAndShortTermInvestments": "26116787.00",
                    "propertyPlantAndEquipmentGross": "94916098.75",
                    "propertyPlantAndEquipmentNet": "152338470.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75514549.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75514549.00"
                },
                "2011-01-31": {
                    "date": "2011-01-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1510290989.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "245845577.00",
                    "intangibleAssets": "41165207.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11661923.00",
                    "totalLiab": "50628883.00",
                    "totalStockholderEquity": "195216692.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5539771.00",
                    "commonStock": "34465448.00",
                    "capitalStock": null,
                    "retainedEarnings": "66885404.00",
                    "otherLiab": null,
                    "goodWill": "50125268.00",
                    "otherAssets": "1.55",
                    "cash": "25374111.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18519210.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25374111.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "85526029.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41191461.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.55",
                    "longTermDebt": null,
                    "inventory": "4155425.00",
                    "accountsPayable": "12979439.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "22286702.06",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7337035.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "204654114.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32109671.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "245845577.00",
                    "cashAndShortTermInvestments": "25374111.00",
                    "propertyPlantAndEquipmentGross": "68560933.45",
                    "propertyPlantAndEquipmentNet": "106026603.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75514549.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72420954.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": "209396327.00",
                    "intangibleAssets": "29788579.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8637504.00",
                    "totalLiab": "42140552.00",
                    "totalStockholderEquity": "167255775.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4647637.00",
                    "commonStock": "32080533.00",
                    "capitalStock": null,
                    "retainedEarnings": "58755514.00",
                    "otherLiab": null,
                    "goodWill": "47798744.00",
                    "otherAssets": "0.00",
                    "cash": "29032939.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16123341.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29032939.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "74860764.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40233246.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.51",
                    "longTermDebt": null,
                    "inventory": "2562800.00",
                    "accountsPayable": "11475704.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38992814.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21216545.74",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-22796636.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169163081.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26017209.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "209396327.00",
                    "cashAndShortTermInvestments": "29032939.00",
                    "propertyPlantAndEquipmentGross": "56439473.76",
                    "propertyPlantAndEquipmentNet": "85339455.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72420954.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72420954.00"
                },
                "2010-01-31": {
                    "date": "2010-01-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1448419083.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "205961612.00",
                    "intangibleAssets": "34302666.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10401052.00",
                    "totalLiab": "41656209.00",
                    "totalStockholderEquity": "164305403.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4293034.00",
                    "commonStock": "36619500.00",
                    "capitalStock": null,
                    "retainedEarnings": "41617205.00",
                    "otherLiab": null,
                    "goodWill": "54608117.00",
                    "otherAssets": "1.61",
                    "cash": "611060.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14187032.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-611060.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "80359943.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21413162.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6435649.00",
                    "longTermDebt": null,
                    "inventory": "3965399.00",
                    "accountsPayable": "9893998.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "22772181.17",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6498057.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184548447.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27469174.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "205961612.00",
                    "cashAndShortTermInvestments": "611060.00",
                    "propertyPlantAndEquipmentGross": "55432304.38",
                    "propertyPlantAndEquipmentNet": "89139607.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72420954.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58112285.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": "183557040.00",
                    "intangibleAssets": "32419191.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5930141.00",
                    "totalLiab": "42515514.00",
                    "totalStockholderEquity": "141041525.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2571884.00",
                    "commonStock": "29963109.00",
                    "capitalStock": null,
                    "retainedEarnings": "31072655.00",
                    "otherLiab": null,
                    "goodWill": "56557188.00",
                    "otherAssets": "-10739967.00",
                    "cash": "6433746.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16430427.00",
                    "currentDeferredRevenue": "3783764.00",
                    "netDebt": "-6377191.80",
                    "shortTermDebt": "56554.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56554.00",
                    "otherStockholderEquity": "79901135.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13328008.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.64",
                    "longTermDebt": null,
                    "inventory": "964118.00",
                    "accountsPayable": "10018224.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34099667.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18302352.36",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-83482.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "180969000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26085086.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "183557040.00",
                    "cashAndShortTermInvestments": "6433746.00",
                    "propertyPlantAndEquipmentGross": "52312880.41",
                    "propertyPlantAndEquipmentNet": "85642357.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58112285.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58112285.00"
                },
                "2009-01-31": {
                    "date": "2009-01-31",
                    "filing_date": "2009-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1162245704.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "187921379.00",
                    "intangibleAssets": "31358431.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5733026.00",
                    "totalLiab": "41118382.00",
                    "totalStockholderEquity": "136415304.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6147180.00",
                    "commonStock": "28980306.00",
                    "capitalStock": null,
                    "retainedEarnings": "30053458.00",
                    "otherLiab": null,
                    "goodWill": "54702088.00",
                    "otherAssets": null,
                    "cash": "6222716.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15891501.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6168017.00",
                    "shortTermDebt": "54698.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54698.00",
                    "otherStockholderEquity": "63143346.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12888239.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.78",
                    "longTermDebt": null,
                    "inventory": "932494.00",
                    "accountsPayable": "9689622.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16292998.67",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6139367.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "175033140.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25226880.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "187921379.00",
                    "cashAndShortTermInvestments": "6222716.00",
                    "propertyPlantAndEquipmentGross": "46569625.26",
                    "propertyPlantAndEquipmentNet": "82833252.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58112285.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56356220.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "totalAssets": "239949005.00",
                    "intangibleAssets": "50726678.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11748103.00",
                    "totalLiab": "55512064.00",
                    "totalStockholderEquity": "184436938.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14885674.00",
                    "commonStock": "43463639.00",
                    "capitalStock": null,
                    "retainedEarnings": "39302604.00",
                    "otherLiab": null,
                    "goodWill": "82987533.00",
                    "otherAssets": "-14601157.00",
                    "cash": "21413715.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26120069.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-20994846.00",
                    "shortTermDebt": "351691.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "418868.00",
                    "otherStockholderEquity": "104140967.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34655524.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.99",
                    "longTermDebt": null,
                    "inventory": "1493703.00",
                    "accountsPayable": "10882703.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32098840.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21891171.09",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-14537932.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "219894638.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29391993.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "239949005.00",
                    "cashAndShortTermInvestments": "21413715.00",
                    "propertyPlantAndEquipmentGross": "39943077.78",
                    "propertyPlantAndEquipmentNet": "79304642.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56356220.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56356220.00"
                },
                "2008-01-31": {
                    "date": "2008-01-31",
                    "filing_date": "2008-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1127124398.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "177773722.00",
                    "intangibleAssets": "81222565.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9542170.00",
                    "totalLiab": "55137276.00",
                    "totalStockholderEquity": "122636443.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7445757.00",
                    "commonStock": "126202672.00",
                    "capitalStock": null,
                    "retainedEarnings": "20441985.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-10180379.00",
                    "cash": "4041980.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18128965.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3245189.00",
                    "shortTermDebt": "611130.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "796791.00",
                    "otherStockholderEquity": "-24008214.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14725191.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.95",
                    "longTermDebt": null,
                    "inventory": "1141037.00",
                    "accountsPayable": "10072077.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "64705999.01",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6985476.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173228910.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37008309.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177773722.00",
                    "cashAndShortTermInvestments": "4041980.00",
                    "propertyPlantAndEquipmentGross": "43591472.48",
                    "propertyPlantAndEquipmentNet": "85020869.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56356220.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21461663.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "429233255.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "429233255.00"
                },
                "2007-01-31": {
                    "date": "2007-01-31",
                    "filing_date": "2007-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "429233255.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "22990150.00",
                    "intangibleAssets": "19990267.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99739.00",
                    "totalLiab": "702018.00",
                    "totalStockholderEquity": "22288130.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "702018.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-15225748.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.96",
                    "cash": "2880961.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "702018.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2880961.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "37513876.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2980700.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7987696.17",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19180.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20009447.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22990150.00",
                    "cashAndShortTermInvestments": "2880961.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "totalAssets": "22556123.00",
                    "intangibleAssets": "18723978.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84532.00",
                    "totalLiab": "605816.00",
                    "totalStockholderEquity": "21950307.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "605816.00",
                    "commonStock": "14359981.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11651415.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.88",
                    "cash": "3730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "605816.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3730000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "33601720.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3814533.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7630973.10",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17610.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18741588.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22556123.00",
                    "cashAndShortTermInvestments": "3730000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "371878706.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "371878706.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18593935.00"
                },
                "2006-01-31": {
                    "date": "2006-01-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18593935.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18474192.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18474192.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "totalAssets": "17647053.00",
                    "intangibleAssets": "15085322.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "235065.00",
                    "totalStockholderEquity": "17412023.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "235065.00",
                    "commonStock": "12508382.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8918939.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2475735.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235065.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2475735.80",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22329887.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2475735.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6651926.60",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85995.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15171317.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17647088.00",
                    "cashAndShortTermInvestments": "2475735.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18474192.00"
                },
                "2005-01-31": {
                    "date": "2005-01-31",
                    "filing_date": "2005-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18474192.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "179287077.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "179287077.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "179287077.00"
                },
                "2004-01-31": {
                    "date": "2004-01-31",
                    "filing_date": "2004-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "179287077.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "179287077.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "179287077.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                },
                "2003-01-31": {
                    "date": "2003-01-31",
                    "filing_date": "2003-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                },
                "2002-01-31": {
                    "date": "2002-01-31",
                    "filing_date": "2002-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                },
                "2001-01-31": {
                    "date": "2001-01-31",
                    "filing_date": "2001-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                }
            },
            "yearly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1616422813.00",
                    "intangibleAssets": "810183.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15996612.00",
                    "totalLiab": "575047761.00",
                    "totalStockholderEquity": "1044026744.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123120844.00",
                    "commonStock": "39619610.00",
                    "capitalStock": "39415000.00",
                    "retainedEarnings": "1032526352.00",
                    "otherLiab": null,
                    "goodWill": "18533714.00",
                    "otherAssets": null,
                    "cash": "108874266.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223906336.00",
                    "currentDeferredRevenue": "8071684.00",
                    "netDebt": "-49223207.00",
                    "shortTermDebt": "16254945.00",
                    "shortLongTermDebt": "12957000.00",
                    "shortLongTermDebtTotal": "59651059.00",
                    "otherStockholderEquity": "-177106644.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "330210329.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "138582691.00",
                    "netReceivables": "27505045.00",
                    "longTermDebt": "38578000.00",
                    "inventory": "39251710.00",
                    "accountsPayable": "76458861.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-2638000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "148987426.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11972835.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1286212484.00",
                    "capitalLeaseObligations": "7808000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "351141425.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1616422813.00",
                    "cashAndShortTermInvestments": "247456959.00",
                    "propertyPlantAndEquipmentGross": "1536566000.00",
                    "propertyPlantAndEquipmentNet": "1202685116.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113785000.00",
                    "netInvestedCapital": "1090170000.00",
                    "commonStockSharesOutstanding": "2029600000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1004509000.00",
                    "intangibleAssets": "616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3180190.00",
                    "totalLiab": "457841000.00",
                    "totalStockholderEquity": "548825000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44018000.00",
                    "commonStock": "39442000.00",
                    "capitalStock": "39442000.00",
                    "retainedEarnings": "717642000.00",
                    "otherLiab": null,
                    "goodWill": "17098000.00",
                    "otherAssets": null,
                    "cash": "49532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175871000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "144102000.00",
                    "shortTermDebt": "87385000.00",
                    "shortLongTermDebt": "86335000.00",
                    "shortLongTermDebtTotal": "193634000.00",
                    "otherStockholderEquity": "-13995000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13857810.00",
                    "longTermDebt": "103642000.00",
                    "inventory": "38887000.00",
                    "accountsPayable": "44012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-2157000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-194264000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "899052000.00",
                    "capitalLeaseObligations": "3657000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "281970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1004509000.00",
                    "cashAndShortTermInvestments": "49532000.00",
                    "propertyPlantAndEquipmentGross": "1082411000.00",
                    "propertyPlantAndEquipmentNet": "824450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-70414000.00",
                    "netInvestedCapital": "738802000.00",
                    "commonStockSharesOutstanding": "96468950.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "686071000.00",
                    "intangibleAssets": "365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13622000.00",
                    "totalLiab": "321968000.00",
                    "totalStockholderEquity": "365217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32920000.00",
                    "commonStock": "38002000.00",
                    "capitalStock": "38002000.00",
                    "retainedEarnings": "364657000.00",
                    "otherLiab": null,
                    "goodWill": "16685000.00",
                    "otherAssets": null,
                    "cash": "26332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84864000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "104402000.00",
                    "shortTermDebt": "5520000.00",
                    "shortLongTermDebt": "4729000.00",
                    "shortLongTermDebtTotal": "130734000.00",
                    "otherStockholderEquity": "210191000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-24773000.00",
                    "netReceivables": "4008000.00",
                    "longTermDebt": "123056000.00",
                    "inventory": "16431000.00",
                    "accountsPayable": "44776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-1114000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-247632999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "625678000.00",
                    "capitalLeaseObligations": "2949000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "244434000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "686071000.00",
                    "cashAndShortTermInvestments": "26332000.00",
                    "propertyPlantAndEquipmentGross": "781538000.00",
                    "propertyPlantAndEquipmentNet": "567588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17141000.00",
                    "netInvestedCapital": "493002000.00",
                    "commonStockSharesOutstanding": "95825200.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "500939000.00",
                    "intangibleAssets": "265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7895000.00",
                    "totalLiab": "206343000.00",
                    "totalStockholderEquity": "292483000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18211981.00",
                    "commonStock": "38002000.00",
                    "capitalStock": "38002000.00",
                    "retainedEarnings": "303190000.00",
                    "otherLiab": "83623000.00",
                    "goodWill": "16117000.00",
                    "otherAssets": "28047000.00",
                    "cash": "34771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77386000.00",
                    "currentDeferredRevenue": "10579019.00",
                    "netDebt": "22065000.00",
                    "shortTermDebt": "11502000.00",
                    "shortLongTermDebt": "10868000.00",
                    "shortLongTermDebtTotal": "56836000.00",
                    "otherStockholderEquity": "210191000.00",
                    "propertyPlantEquipment": "395247000.00",
                    "totalCurrentAssets": "58923000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "278741000.00",
                    "shortTermInvestments": "355131.00",
                    "netReceivables": "2340000.00",
                    "longTermDebt": "42485000.00",
                    "inventory": "13917000.00",
                    "accountsPayable": "36361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-527000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-258899999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "439676000.00",
                    "capitalLeaseObligations": "3483000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "139578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "500939000.00",
                    "cashAndShortTermInvestments": "34771000.00",
                    "propertyPlantAndEquipmentGross": "637084000.00",
                    "propertyPlantAndEquipmentNet": "395247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5502000.00",
                    "netInvestedCapital": "348476000.00",
                    "commonStockSharesOutstanding": "95825200.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "457092000.00",
                    "intangibleAssets": "281000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10277000.00",
                    "totalLiab": "162483000.00",
                    "totalStockholderEquity": "294780000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25780000.00",
                    "commonStock": "38002000.00",
                    "capitalStock": "38002000.00",
                    "retainedEarnings": "264840000.00",
                    "otherLiab": "66406000.00",
                    "goodWill": "18642000.00",
                    "otherAssets": "25287000.00",
                    "cash": "26993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58989000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11967000.00",
                    "shortTermDebt": "1872000.00",
                    "shortLongTermDebt": "1319000.00",
                    "shortLongTermDebtTotal": "38960000.00",
                    "otherStockholderEquity": "210191000.00",
                    "propertyPlantEquipment": "355802000.00",
                    "totalCurrentAssets": "55953000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "275857000.00",
                    "shortTermInvestments": "563556.00",
                    "netReceivables": "8020000.00",
                    "longTermDebt": "33293000.00",
                    "inventory": "9977000.00",
                    "accountsPayable": "30003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-218253000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23414159.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "401139000.00",
                    "capitalLeaseObligations": "4348000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4022000.00",
                    "nonCurrentLiabilitiesTotal": "103494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "457092000.00",
                    "cashAndShortTermInvestments": "27679000.00",
                    "propertyPlantAndEquipmentGross": "612569000.00",
                    "propertyPlantAndEquipmentNet": "355802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3036000.00",
                    "netInvestedCapital": "329392000.00",
                    "commonStockSharesOutstanding": "96303300.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "483091300.00",
                    "intangibleAssets": "505400.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23306600.00",
                    "totalLiab": "199459800.00",
                    "totalStockholderEquity": "283631500.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43454400.00",
                    "commonStock": "38150600.00",
                    "capitalStock": "38150600.00",
                    "retainedEarnings": "211254800.00",
                    "otherLiab": "51169700.00",
                    "goodWill": "21252900.00",
                    "otherAssets": "28789200.00",
                    "cash": "35133400.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105977600.00",
                    "currentDeferredRevenue": "1125200.00",
                    "netDebt": "38950600.00",
                    "shortTermDebt": "31772000.00",
                    "shortLongTermDebt": "30674800.00",
                    "shortLongTermDebtTotal": "74084000.00",
                    "otherStockholderEquity": "210191000.00",
                    "propertyPlantEquipment": "346921800.00",
                    "totalCurrentAssets": "84558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "261873200.00",
                    "shortTermInvestments": "-26238800.00",
                    "netReceivables": "14762000.00",
                    "longTermDebt": "28011200.00",
                    "inventory": "11356000.00",
                    "accountsPayable": "29626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-175965000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38150600.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "333500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "398533300.00",
                    "capitalLeaseObligations": "5477000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17347400.00",
                    "nonCurrentLiabilitiesTotal": "93482200.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "483091300.00",
                    "cashAndShortTermInvestments": "35133400.00",
                    "propertyPlantAndEquipmentGross": "346921700.00",
                    "propertyPlantAndEquipmentNet": "346921800.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21419600.00",
                    "netInvestedCapital": "342317500.00",
                    "commonStockSharesOutstanding": "96416450.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "368616600.00",
                    "intangibleAssets": "493000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2382028.00",
                    "totalLiab": "184997100.00",
                    "totalStockholderEquity": "183619500.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29655000.00",
                    "commonStock": "38150600.00",
                    "capitalStock": "273213800.00",
                    "retainedEarnings": "154344300.00",
                    "otherLiab": "28712700.00",
                    "goodWill": "17512500.00",
                    "otherAssets": "25460200.00",
                    "cash": "33529800.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78721500.00",
                    "currentDeferredRevenue": "11459200.00",
                    "netDebt": "55718900.00",
                    "shortTermDebt": "15916000.00",
                    "shortLongTermDebt": "15916000.00",
                    "shortLongTermDebtTotal": "89248700.00",
                    "otherStockholderEquity": "210191800.00",
                    "propertyPlantEquipment": "270286300.00",
                    "totalCurrentAssets": "53648400.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "165614000.00",
                    "shortTermInvestments": "-20632800.00",
                    "netReceivables": "10110472.00",
                    "longTermDebt": "73332700.00",
                    "inventory": "7626100.00",
                    "accountsPayable": "19871100.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-219067200.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "273213800.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "411300.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "314968200.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6781300.00",
                    "nonCurrentLiabilitiesTotal": "106275600.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "368616600.00",
                    "cashAndShortTermInvestments": "33529800.00",
                    "propertyPlantAndEquipmentGross": "270286800.00",
                    "propertyPlantAndEquipmentNet": "270286300.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-25073100.00",
                    "netInvestedCapital": "272868200.00",
                    "commonStockSharesOutstanding": "96416475.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "393129700.00",
                    "intangibleAssets": "655200.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4744100.00",
                    "totalLiab": "209547800.00",
                    "totalStockholderEquity": "183581900.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17404000.00",
                    "commonStock": "38150600.00",
                    "capitalStock": "273213800.00",
                    "retainedEarnings": "112984200.00",
                    "otherLiab": "36075600.00",
                    "goodWill": "21554800.00",
                    "otherAssets": "28798600.00",
                    "cash": "5341200.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63854500.00",
                    "currentDeferredRevenue": "1394600.00",
                    "netDebt": "128424200.00",
                    "shortTermDebt": "24147700.00",
                    "shortLongTermDebt": "24147700.00",
                    "shortLongTermDebtTotal": "133765400.00",
                    "otherStockholderEquity": "210191800.00",
                    "propertyPlantEquipment": "305354700.00",
                    "totalCurrentAssets": "29964400.00",
                    "longTermInvestments": "6802000.00",
                    "netTangibleAssets": "161371900.00",
                    "shortTermInvestments": "-26043000.00",
                    "netReceivables": "14170600.00",
                    "longTermDebt": "109617700.00",
                    "inventory": "5708500.00",
                    "accountsPayable": "20431300.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-177744700.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "273213800.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "614500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "363165300.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1727200.00",
                    "nonCurrentLiabilitiesTotal": "145693300.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "393129700.00",
                    "cashAndShortTermInvestments": "5341200.00",
                    "propertyPlantAndEquipmentGross": "305354700.00",
                    "propertyPlantAndEquipmentNet": "305354700.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-33890100.00",
                    "netInvestedCapital": "317347300.00",
                    "commonStockSharesOutstanding": "96416475.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "455337299.00",
                    "intangibleAssets": "54309.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13144673.00",
                    "totalLiab": "256438547.00",
                    "totalStockholderEquity": "146987600.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14931733.00",
                    "commonStock": "38150600.00",
                    "capitalStock": null,
                    "retainedEarnings": "74942000.00",
                    "otherLiab": "40078100.00",
                    "goodWill": "36069721.00",
                    "otherAssets": "37231200.00",
                    "cash": "1202323.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44394600.00",
                    "currentDeferredRevenue": "-20619481.00",
                    "netDebt": "154147485.00",
                    "shortTermDebt": "6426200.00",
                    "shortLongTermDebt": "6372024.37",
                    "shortLongTermDebtTotal": "119253600.00",
                    "otherStockholderEquity": "210191800.00",
                    "propertyPlantEquipment": "254246700.00",
                    "totalCurrentAssets": "26513800.00",
                    "longTermInvestments": "4133900.00",
                    "netTangibleAssets": "124825500.00",
                    "shortTermInvestments": "-2039258.42",
                    "netReceivables": "8596800.00",
                    "longTermDebt": "111876006.69",
                    "inventory": "3561300.00",
                    "accountsPayable": "21346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-176296800.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "218211782.24",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1030569.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "420985184.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "152905500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "455337299.00",
                    "cashAndShortTermInvestments": "1211026.00",
                    "propertyPlantAndEquipmentGross": "252102691.93",
                    "propertyPlantAndEquipmentNet": "331154399.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17729884.43",
                    "netInvestedCapital": "269518489.17",
                    "commonStockSharesOutstanding": "90485000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "524232644.00",
                    "intangibleAssets": "122048.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19603556.00",
                    "totalLiab": "159258842.00",
                    "totalStockholderEquity": "280529813.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27512488.00",
                    "commonStock": "28945117.00",
                    "capitalStock": null,
                    "retainedEarnings": "156199192.00",
                    "otherLiab": "52252404.00",
                    "goodWill": "35389565.00",
                    "otherAssets": "0.00",
                    "cash": "15919950.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53274310.00",
                    "currentDeferredRevenue": "-18868271.00",
                    "netDebt": "6715481.00",
                    "shortTermDebt": "3616074.00",
                    "shortLongTermDebt": "3632131.19",
                    "shortLongTermDebtTotal": "22635431.00",
                    "otherStockholderEquity": "155463037.00",
                    "propertyPlantEquipment": "224687447.00",
                    "totalCurrentAssets": "58841814.00",
                    "longTermInvestments": "7522632.00",
                    "netTangibleAssets": "195507935.00",
                    "shortTermInvestments": "-4272518.04",
                    "netReceivables": "14812604.00",
                    "longTermDebt": "13843395.39",
                    "inventory": "8505703.00",
                    "accountsPayable": "20658679.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60077533.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "218242541.93",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1153381.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465390830.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105984530.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "524232644.00",
                    "cashAndShortTermInvestments": "15919950.00",
                    "propertyPlantAndEquipmentGross": "292321984.57",
                    "propertyPlantAndEquipmentNet": "378634337.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4298351.61",
                    "netInvestedCapital": "299250990.72",
                    "commonStockSharesOutstanding": "78253772.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "449332353.00",
                    "intangibleAssets": "219134.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11707057.00",
                    "totalLiab": "180870946.00",
                    "totalStockholderEquity": "200712849.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22288947.00",
                    "commonStock": "25833813.00",
                    "capitalStock": null,
                    "retainedEarnings": "154419926.00",
                    "otherLiab": "53917242.00",
                    "goodWill": "37343093.00",
                    "otherAssets": "1.33",
                    "cash": "4728092.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42822857.00",
                    "currentDeferredRevenue": "-15581420.00",
                    "netDebt": "35403879.00",
                    "shortTermDebt": "5640276.00",
                    "shortLongTermDebt": "9317802.13",
                    "shortLongTermDebtTotal": "40131971.00",
                    "otherStockholderEquity": "110951566.00",
                    "propertyPlantEquipment": "190725199.00",
                    "totalCurrentAssets": "39148343.00",
                    "longTermInvestments": "1269228.00",
                    "netTangibleAssets": "129851253.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14891303.00",
                    "longTermDebt": "20807269.28",
                    "inventory": "7821890.00",
                    "accountsPayable": "13268738.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-90496942.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "171344866.39",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "332275.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410184009.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92403741.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "449332353.00",
                    "cashAndShortTermInvestments": "4728092.00",
                    "propertyPlantAndEquipmentGross": "254578604.61",
                    "propertyPlantAndEquipmentNet": "339144142.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90595847.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "582927184.00",
                    "intangibleAssets": "497268.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16542008.00",
                    "totalLiab": "221514286.00",
                    "totalStockholderEquity": "361412896.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25665962.00",
                    "commonStock": "28602681.00",
                    "capitalStock": null,
                    "retainedEarnings": "156397531.00",
                    "otherLiab": "51996530.00",
                    "goodWill": "51573407.00",
                    "otherAssets": "1.56",
                    "cash": "8174966.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54887724.00",
                    "currentDeferredRevenue": "-19283727.00",
                    "netDebt": "43154437.00",
                    "shortTermDebt": "12395560.00",
                    "shortLongTermDebt": "4114326.00",
                    "shortLongTermDebtTotal": "51329404.00",
                    "otherStockholderEquity": "148122255.00",
                    "propertyPlantEquipment": "181532780.00",
                    "totalCurrentAssets": "42283173.00",
                    "longTermInvestments": "904818.00",
                    "netTangibleAssets": "125964285.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8964613.00",
                    "longTermDebt": "15853878.00",
                    "inventory": "8601584.00",
                    "accountsPayable": "14756687.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-103289164.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "177945674.84",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41961505.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "540644009.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "166626562.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "582927184.00",
                    "cashAndShortTermInvestments": "8174966.00",
                    "propertyPlantAndEquipmentGross": "285460317.96",
                    "propertyPlantAndEquipmentNet": "445806945.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91548363.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "721298135.00",
                    "intangibleAssets": "626055.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36661248.00",
                    "totalLiab": "255702989.00",
                    "totalStockholderEquity": "272635096.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11813699.00",
                    "commonStock": "31300687.00",
                    "capitalStock": null,
                    "retainedEarnings": "195169768.00",
                    "otherLiab": "55921127.00",
                    "goodWill": "61342967.00",
                    "otherAssets": "1.72",
                    "cash": "16411089.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41070117.00",
                    "currentDeferredRevenue": "-21199356.00",
                    "netDebt": "19697474.00",
                    "shortTermDebt": "6189054.00",
                    "shortLongTermDebt": "11225365.00",
                    "shortLongTermDebtTotal": "36108563.00",
                    "otherStockholderEquity": "162135493.00",
                    "propertyPlantEquipment": "185375968.00",
                    "totalCurrentAssets": "68673742.00",
                    "longTermInvestments": "1009545.00",
                    "netTangibleAssets": "138181065.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1.72",
                    "longTermDebt": "7606934.00",
                    "inventory": "15601403.00",
                    "accountsPayable": "17039539.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-115970852.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "192615837.79",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48102456.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "652624390.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "108659986.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "721298135.00",
                    "cashAndShortTermInvestments": "16411089.00",
                    "propertyPlantAndEquipmentGross": "315727029.33",
                    "propertyPlantAndEquipmentNet": "541482168.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91566959.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "641727166.00",
                    "intangibleAssets": "790861.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36227935.00",
                    "totalLiab": "241729046.00",
                    "totalStockholderEquity": "399998118.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36545778.00",
                    "commonStock": "27851697.00",
                    "capitalStock": null,
                    "retainedEarnings": "139500062.00",
                    "otherLiab": null,
                    "goodWill": "48779583.00",
                    "otherAssets": "0.00",
                    "cash": "11077039.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55900128.00",
                    "currentDeferredRevenue": "-27147593.00",
                    "netDebt": "14494537.00",
                    "shortTermDebt": "1320467.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25571577.00",
                    "otherStockholderEquity": "144413509.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62625285.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.53",
                    "longTermDebt": null,
                    "inventory": "15320309.00",
                    "accountsPayable": "17593237.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48642506.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "171392809.47",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42210985.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "579101880.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "122240120.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "641727166.00",
                    "cashAndShortTermInvestments": "11077039.00",
                    "propertyPlantAndEquipmentGross": "318465327.37",
                    "propertyPlantAndEquipmentNet": "486593894.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81296695.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "312944818.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48926501.00",
                    "totalLiab": "61427095.00",
                    "totalStockholderEquity": "251517723.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22121088.00",
                    "commonStock": "22597866.00",
                    "capitalStock": null,
                    "retainedEarnings": "76031533.00",
                    "otherLiab": null,
                    "goodWill": "51469116.00",
                    "otherAssets": "1.56",
                    "cash": "48482696.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27112171.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-46353221.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2129475.00",
                    "otherStockholderEquity": "79810476.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101989144.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.56",
                    "longTermDebt": null,
                    "inventory": "4579945.00",
                    "accountsPayable": "4900193.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18308602.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "22747813.59",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6526392.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "210955673.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34314922.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "312944818.00",
                    "cashAndShortTermInvestments": "48482696.00",
                    "propertyPlantAndEquipmentGross": "98029803.98",
                    "propertyPlantAndEquipmentNet": "152960165.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76273638.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": "291804286.00",
                    "intangibleAssets": "36667722.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10974000.00",
                    "totalLiab": "57707679.00",
                    "totalStockholderEquity": "234096606.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11081540.00",
                    "commonStock": "23176567.00",
                    "capitalStock": null,
                    "retainedEarnings": "43177140.00",
                    "otherLiab": null,
                    "goodWill": "54176082.00",
                    "otherAssets": null,
                    "cash": "26116787.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23114027.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26116787.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "81746190.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40849400.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.60",
                    "longTermDebt": null,
                    "inventory": "3758608.00",
                    "accountsPayable": "10053866.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2454177.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23209463.80",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7775191.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250954885.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34593651.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "291804286.00",
                    "cashAndShortTermInvestments": "26116787.00",
                    "propertyPlantAndEquipmentGross": "94916098.75",
                    "propertyPlantAndEquipmentNet": "152335891.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75514572.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": "209396327.00",
                    "intangibleAssets": "29788579.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8637504.00",
                    "totalLiab": "42138276.00",
                    "totalStockholderEquity": "167258050.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8663841.00",
                    "commonStock": "21312996.00",
                    "capitalStock": null,
                    "retainedEarnings": "58755514.00",
                    "otherLiab": null,
                    "goodWill": "47798744.00",
                    "otherAssets": null,
                    "cash": "29032939.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16123341.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29032939.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "95429212.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40233246.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.51",
                    "longTermDebt": null,
                    "inventory": "2562800.00",
                    "accountsPayable": "6146235.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8241948.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21216545.74",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6236304.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169163081.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26014934.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "209396327.00",
                    "cashAndShortTermInvestments": "29032939.00",
                    "propertyPlantAndEquipmentGross": "56439473.76",
                    "propertyPlantAndEquipmentNet": "85339455.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72420954.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": "183554347.00",
                    "intangibleAssets": "32421884.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5927448.00",
                    "totalLiab": "42515514.00",
                    "totalStockholderEquity": "141038832.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5816340.00",
                    "commonStock": "18214396.00",
                    "capitalStock": null,
                    "retainedEarnings": "1362480.00",
                    "otherLiab": null,
                    "goodWill": "56557188.00",
                    "otherAssets": "-10742660.00",
                    "cash": "6436439.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16430427.00",
                    "currentDeferredRevenue": "3783764.00",
                    "netDebt": "-6379884.00",
                    "shortTermDebt": "56554.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56554.00",
                    "otherStockholderEquity": "62046767.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13328008.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "-1645.01",
                    "longTermDebt": null,
                    "inventory": "964118.00",
                    "accountsPayable": "6089730.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4115213.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18302352.36",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6347572.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "180969000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26085086.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "183554347.00",
                    "cashAndShortTermInvestments": "6436439.00",
                    "propertyPlantAndEquipmentGross": "52312880.41",
                    "propertyPlantAndEquipmentNet": "85642357.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58112285.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "totalAssets": "239952956.00",
                    "intangibleAssets": "50726678.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11748103.00",
                    "totalLiab": "55516015.00",
                    "totalStockholderEquity": "184436938.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8225432.00",
                    "commonStock": "21842499.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1507885.00",
                    "otherLiab": null,
                    "goodWill": "82987533.00",
                    "otherAssets": "-14597206.00",
                    "cash": "21413715.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26124020.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "-20994846.00",
                    "shortTermDebt": "351691.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "418868.00",
                    "otherStockholderEquity": "74010335.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34655524.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.99",
                    "longTermDebt": null,
                    "inventory": "1493703.00",
                    "accountsPayable": "5470810.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1654174.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21891171.09",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6871833.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "219894638.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29391993.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "239952956.00",
                    "cashAndShortTermInvestments": "21413715.00",
                    "propertyPlantAndEquipmentGross": "39943077.78",
                    "propertyPlantAndEquipmentNet": "79308595.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56356220.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "totalAssets": "27926915.00",
                    "intangibleAssets": "25425456.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90339.00",
                    "totalLiab": "4132844.00",
                    "totalStockholderEquity": "23794071.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-971265.00",
                    "commonStock": "8383967.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5307561.70",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "1317191.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4132844.00",
                    "currentDeferredRevenue": "3627344.82",
                    "netDebt": "-165152.00",
                    "shortTermDebt": "684778.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1152038.00",
                    "otherStockholderEquity": "8176855.01",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2501458.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "590413.00",
                    "longTermDebt": null,
                    "inventory": "503513.00",
                    "accountsPayable": "2058856.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "594017.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8394754.28",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-20100287.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25425456.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22730648.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27926915.00",
                    "cashAndShortTermInvestments": "1317191.00",
                    "propertyPlantAndEquipmentGross": "41634366.28",
                    "propertyPlantAndEquipmentNet": "25425577.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21461663.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "totalAssets": "20346530.00",
                    "intangibleAssets": "14656756.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3460.00",
                    "totalLiab": "1206278.00",
                    "totalStockholderEquity": "11011981.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "511465.00",
                    "commonStock": "7092464.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3128773.10",
                    "otherLiab": null,
                    "goodWill": "-3023.00",
                    "otherAssets": "1.74",
                    "cash": "5668609.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1206278.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5668609.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6919649.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5677678.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14655034.00",
                    "netReceivables": "5609.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "694812.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "128639.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7087982.76",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5668607.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14668850.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20346530.00",
                    "cashAndShortTermInvestments": "5668609.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14655638.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18593935.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "totalAssets": "15139698.00",
                    "intangibleAssets": "13683599.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37335.00",
                    "totalLiab": "317354.00",
                    "totalStockholderEquity": "14822344.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "317354.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-8232561.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1344090.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "317354.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1344090.30",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "23054905.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1381427.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6212057.04",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74671.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13758271.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15139698.00",
                    "cashAndShortTermInvestments": "1344090.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "369483840.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "totalAssets": "16632295.00",
                    "intangibleAssets": "12501399.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32612.00",
                    "totalLiab": "349098.00",
                    "totalStockholderEquity": "8988201.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "349098.00",
                    "commonStock": "6338705.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1681044.00",
                    "otherLiab": null,
                    "goodWill": "946.16",
                    "otherAssets": null,
                    "cash": "3993865.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "349098.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3993865.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4330540.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2237575.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33195.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6377504.80",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3959662.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12579702.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16633828.00",
                    "cashAndShortTermInvestments": "2204380.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8964354.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1490742.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2479.65",
                    "totalLiab": "71931.00",
                    "totalStockholderEquity": "1418809.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71931.00",
                    "commonStock": "3224569.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5590907.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.57",
                    "cash": "1416329.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71931.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1416329.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2416124.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1418809.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2058297.31",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1344398.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71931.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1490742.00",
                    "cashAndShortTermInvestments": "1416329.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8964354.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1386998.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "95724.00",
                    "totalStockholderEquity": "1291273.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95724.00",
                    "commonStock": "2647723.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4464469.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1327934.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95724.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1327934.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2176393.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1327934.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1854070.40",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1268869.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59064.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1386998.00",
                    "cashAndShortTermInvestments": "1327934.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6822855.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1534154.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "125318.00",
                    "totalStockholderEquity": "1408834.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125318.00",
                    "commonStock": "2627668.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4303315.20",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1534154.30",
                    "cash": "1534154.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125318.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1534154.30",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2162483.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1534154.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1842220.87",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1075573.57",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1534154.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1534154.00",
                    "cashAndShortTermInvestments": "1534154.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-285123371.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-88000347.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "207127315.00",
                    "changeInCash": "16997999.00",
                    "beginPeriodCashFlow": "91663274.00",
                    "endPeriodCashFlow": "108661273.00",
                    "totalCashFromOperatingActivities": "388991057.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38740354.00",
                    "otherCashflowsFromInvestingActivities": "-136481623.00",
                    "dividendsPaid": "7620252.00",
                    "changeToInventory": "22252968.00",
                    "changeToAccountReceivables": "-13215354.00",
                    "salePurchaseOfStock": "5877.00",
                    "otherCashflowsFromFinancingActivities": "-2154120.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "125170797",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58251871.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "84871515.00",
                    "freeCashFlow": "263820259.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-144165500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44733000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "104624000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "92627731.00",
                    "endPeriodCashFlow": "91663274.00",
                    "totalCashFromOperatingActivities": "196987500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18648000.00",
                    "otherCashflowsFromInvestingActivities": "-74180000.00",
                    "dividendsPaid": "3963500.00",
                    "changeToInventory": "11229000.00",
                    "changeToAccountReceivables": "-10919500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40769500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76383500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "309500.00",
                    "stockBasedCompensation": "15663000.00",
                    "otherNonCashItems": "57743000.00",
                    "freeCashFlow": "120604000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64119345.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-125547836.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "148677344.00",
                    "changeInCash": "43992501.00",
                    "beginPeriodCashFlow": "48635229.00",
                    "endPeriodCashFlow": "92627731.00",
                    "totalCashFromOperatingActivities": "222619622.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24987382.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "50855977.00",
                    "changeToInventory": "-5071228.00",
                    "changeToAccountReceivables": "-7857540.00",
                    "salePurchaseOfStock": "-1320307.00",
                    "otherCashflowsFromFinancingActivities": "-3073685.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63288378",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12292730.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "61247625.00",
                    "freeCashFlow": "159331244.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31906500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-62474000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73983500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "49532000.00",
                    "endPeriodCashFlow": "48635229.00",
                    "totalCashFromOperatingActivities": "110778000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12342000.00",
                    "otherCashflowsFromInvestingActivities": "-413500.00",
                    "dividendsPaid": "25306500.00",
                    "changeToInventory": "-2523500.00",
                    "changeToAccountReceivables": "316500.00",
                    "salePurchaseOfStock": "-657000.00",
                    "otherCashflowsFromFinancingActivities": "-36510500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31493000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2207000.00",
                    "stockBasedCompensation": "12973000.00",
                    "otherNonCashItems": "13686500.00",
                    "freeCashFlow": "79285000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68668728.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-69266215.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96988567.00",
                    "changeInCash": "32374000.00",
                    "beginPeriodCashFlow": "17158000.00",
                    "endPeriodCashFlow": "49532000.00",
                    "totalCashFromOperatingActivities": "168089262.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19281321.00",
                    "otherCashflowsFromInvestingActivities": "-1.00",
                    "dividendsPaid": "220592.00",
                    "changeToInventory": "3980584.00",
                    "changeToAccountReceivables": "1359509.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4259495.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66813392",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26793085.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "25026289.00",
                    "freeCashFlow": "101275870.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33713500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34573500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48081000.00",
                    "changeInCash": "-17158000.00",
                    "beginPeriodCashFlow": "17158000.00",
                    "endPeriodCashFlow": "17158000.00",
                    "totalCashFromOperatingActivities": "83265500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9715500.00",
                    "otherCashflowsFromInvestingActivities": "-959501.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2008500.00",
                    "changeToAccountReceivables": "668000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-34573500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32753999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2676500.00",
                    "stockBasedCompensation": "1465000.00",
                    "otherNonCashItems": "21327500.00",
                    "freeCashFlow": "50511500.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80587887.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49593072.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45460536.00",
                    "changeInCash": "-8999091.70",
                    "beginPeriodCashFlow": "26332000.00",
                    "endPeriodCashFlow": "17290204.00",
                    "totalCashFromOperatingActivities": "15796873.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16408216.00",
                    "otherCashflowsFromInvestingActivities": "1882440.00",
                    "dividendsPaid": "27474433.00",
                    "changeToInventory": "-8835963.00",
                    "changeToAccountReceivables": "1497841.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10237536.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92453933",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28924247.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17147632.00",
                    "freeCashFlow": "-76657060.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41212000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29572500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22717500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "26332000.00",
                    "endPeriodCashFlow": "26332000.00",
                    "totalCashFromOperatingActivities": "7894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7544500.00",
                    "otherCashflowsFromInvestingActivities": "144500.00",
                    "dividendsPaid": "13729500.00",
                    "changeToInventory": "-4415500.00",
                    "changeToAccountReceivables": "748500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43302000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46201000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3667000.00",
                    "stockBasedCompensation": "5214000.00",
                    "otherNonCashItems": "-23915000.00",
                    "freeCashFlow": "-38307000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104849950.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35951474.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36808531.00",
                    "changeInCash": "-4737452.00",
                    "beginPeriodCashFlow": "31308000.00",
                    "endPeriodCashFlow": "26467398.00",
                    "totalCashFromOperatingActivities": "63557414.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11635645.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "23012.00",
                    "changeToInventory": "80035.00",
                    "changeToAccountReceivables": "-2987610.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-474667.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101429574",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19152069.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4038831.00",
                    "freeCashFlow": "-37872160.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52443500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17976500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18398500.00",
                    "changeInCash": "-31298000.00",
                    "beginPeriodCashFlow": "31298000.00",
                    "endPeriodCashFlow": "31308000.00",
                    "totalCashFromOperatingActivities": "31795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5568500.00",
                    "otherCashflowsFromInvestingActivities": "-1709500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "39000.00",
                    "changeToAccountReceivables": "-1495000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17976500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1456000.00",
                    "stockBasedCompensation": "1261000.00",
                    "otherNonCashItems": "8023000.00",
                    "freeCashFlow": "-18939000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64105562.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11729112.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33982998.00",
                    "changeInCash": "-2790521.00",
                    "beginPeriodCashFlow": "27349667.00",
                    "endPeriodCashFlow": "24559146.00",
                    "totalCashFromOperatingActivities": "38657346.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9395782.00",
                    "otherCashflowsFromInvestingActivities": "-12634260.00",
                    "dividendsPaid": "16940820.00",
                    "changeToInventory": "-1480436.00",
                    "changeToAccountReceivables": "-2448506.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4599992.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51693965",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11833115.00",
                    "stockBasedCompensation": "1094672.00",
                    "otherNonCashItems": "6017009.00",
                    "freeCashFlow": "-13036619.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26431166.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4835994.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17450971.00",
                    "changeInCash": "-1423340.00",
                    "beginPeriodCashFlow": "328360.00",
                    "endPeriodCashFlow": "-1423340.00",
                    "totalCashFromOperatingActivities": "19851345.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4413049.00",
                    "otherCashflowsFromInvestingActivities": "114752.00",
                    "dividendsPaid": "8699461.00",
                    "changeToInventory": "-760234.00",
                    "changeToAccountReceivables": "-1257358.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13535455.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26545918",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2017592.00",
                    "stockBasedCompensation": "1143835.00",
                    "otherNonCashItems": "-1138918.00",
                    "freeCashFlow": "-6694573.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9177000.00",
                    "totalCashflowsFromInvestingActivities": "-59265580.00",
                    "netBorrowings": "-11805500.00",
                    "totalCashFromFinancingActivities": "-25112646.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15923000.00",
                    "changeInCash": "-3888687.00",
                    "beginPeriodCashFlow": "30473023.00",
                    "endPeriodCashFlow": "27349667.00",
                    "totalCashFromOperatingActivities": "70390398.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10124436.00",
                    "otherCashflowsFromInvestingActivities": "-11777105.00",
                    "dividendsPaid": "942074.00",
                    "changeToInventory": "1207357.00",
                    "changeToAccountReceivables": "-1846882.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1836057.00",
                    "changeToNetincome": "14650000.00",
                    "capitalExpenditures": "49960458",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18191723.00",
                    "stockBasedCompensation": "246465.00",
                    "otherNonCashItems": "25904774.00",
                    "freeCashFlow": "20429940.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9177000.00",
                    "totalCashflowsFromInvestingActivities": "-30634000.00",
                    "netBorrowings": "-11805500.00",
                    "totalCashFromFinancingActivities": "-11805500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12996594.00",
                    "changeInCash": "-27735348.00",
                    "beginPeriodCashFlow": "28073365.00",
                    "endPeriodCashFlow": "338017.00",
                    "totalCashFromOperatingActivities": "35887251.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3867324.00",
                    "otherCashflowsFromInvestingActivities": "-4652970.00",
                    "dividendsPaid": null,
                    "changeToInventory": "556470.00",
                    "changeToAccountReceivables": "-883543.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11805500.00",
                    "changeToNetincome": "14650000.00",
                    "capitalExpenditures": "25959144",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-327073.00",
                    "stockBasedCompensation": "253714.00",
                    "otherNonCashItems": "19023333.00",
                    "freeCashFlow": "9928107.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "1242500.00",
                    "changeToLiabilities": "-5224500.00",
                    "totalCashflowsFromInvestingActivities": "-51995886.00",
                    "netBorrowings": "24239000.00",
                    "totalCashFromFinancingActivities": "25572078.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29373033.00",
                    "changeInCash": "9786541.00",
                    "beginPeriodCashFlow": "22226522.00",
                    "endPeriodCashFlow": "30473023.00",
                    "totalCashFromOperatingActivities": "35104775.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11758508.00",
                    "otherCashflowsFromInvestingActivities": "-7954021.00",
                    "dividendsPaid": "19729339.00",
                    "changeToInventory": "-1967994.00",
                    "changeToAccountReceivables": "1656317.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3959439.00",
                    "changeToNetincome": "2608500.00",
                    "capitalExpenditures": "41436891",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-183000.00",
                    "stockBasedCompensation": "134000.00",
                    "otherNonCashItems": "-6018300.00",
                    "freeCashFlow": "-11848844.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "1242500.00",
                    "changeToLiabilities": "-5224500.00",
                    "totalCashflowsFromInvestingActivities": "-23042300.00",
                    "netBorrowings": "24239000.00",
                    "totalCashFromFinancingActivities": "11332425.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13016842.00",
                    "changeInCash": "3109142.00",
                    "beginPeriodCashFlow": "22226522.00",
                    "endPeriodCashFlow": "3109142.00",
                    "totalCashFromOperatingActivities": "15556900.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5046533.00",
                    "otherCashflowsFromInvestingActivities": "36267.00",
                    "dividendsPaid": "10373356.00",
                    "changeToInventory": "-1034738.00",
                    "changeToAccountReceivables": "870864.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21705781.00",
                    "changeToNetincome": "2608500.00",
                    "capitalExpenditures": "21786823",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-163874.00",
                    "stockBasedCompensation": "119995.00",
                    "otherNonCashItems": "-2462596.00",
                    "freeCashFlow": "-6229923.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8415150.00",
                    "totalCashflowsFromInvestingActivities": "-47090325.00",
                    "netBorrowings": "-12063050.00",
                    "totalCashFromFinancingActivities": "-27164226.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14541500.00",
                    "changeInCash": "-3765061.00",
                    "beginPeriodCashFlow": "25991583.00",
                    "endPeriodCashFlow": "22226522.00",
                    "totalCashFromOperatingActivities": "33322499.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13743110.00",
                    "otherCashflowsFromInvestingActivities": "-8452180.00",
                    "dividendsPaid": "939087.00",
                    "changeToInventory": "1584526.00",
                    "changeToAccountReceivables": "-3238976.00",
                    "salePurchaseOfStock": "-2485670.00",
                    "otherCashflowsFromFinancingActivities": "-5073956.00",
                    "changeToNetincome": "4960550.00",
                    "capitalExpenditures": "39188972",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10788051.00",
                    "stockBasedCompensation": "1803500.00",
                    "otherNonCashItems": "-7093206.00",
                    "freeCashFlow": "14794648.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8415150.00",
                    "totalCashflowsFromInvestingActivities": "-24090500.00",
                    "netBorrowings": "-12063050.00",
                    "totalCashFromFinancingActivities": "-13630500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14541500.00",
                    "changeInCash": "-35205000.00",
                    "beginPeriodCashFlow": "35205000.00",
                    "endPeriodCashFlow": "25991583.00",
                    "totalCashFromOperatingActivities": "33322499.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6647500.00",
                    "otherCashflowsFromInvestingActivities": "492000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1077000.00",
                    "changeToAccountReceivables": "-2320000.00",
                    "salePurchaseOfStock": "-1611000.00",
                    "otherCashflowsFromFinancingActivities": "-12019500.00",
                    "changeToNetincome": "4960550.00",
                    "capitalExpenditures": "24582500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1243000.00",
                    "stockBasedCompensation": "1803500.00",
                    "otherNonCashItems": "11572999.00",
                    "freeCashFlow": "8739999.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7203150.00",
                    "totalCashflowsFromInvestingActivities": "-32873542.00",
                    "netBorrowings": "-2504450.00",
                    "totalCashFromFinancingActivities": "-29777692.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23027000.00",
                    "changeInCash": "754478.00",
                    "beginPeriodCashFlow": "34306123.00",
                    "endPeriodCashFlow": "35060602.00",
                    "totalCashFromOperatingActivities": "67657675.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6699500.00",
                    "otherCashflowsFromInvestingActivities": "307674.00",
                    "dividendsPaid": "24732842.00",
                    "changeToInventory": "-2039579.00",
                    "changeToAccountReceivables": "8960470.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-555676.00",
                    "changeToNetincome": "8153950.00",
                    "capitalExpenditures": "33181216",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7340528.10",
                    "stockBasedCompensation": "1004999.00",
                    "otherNonCashItems": "44266704.00",
                    "freeCashFlow": "34476458.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7203150.00",
                    "totalCashflowsFromInvestingActivities": "-16603500.00",
                    "netBorrowings": "-2504450.00",
                    "totalCashFromFinancingActivities": "-15040000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23027000.00",
                    "changeInCash": "35450.00",
                    "beginPeriodCashFlow": "35140944.00",
                    "endPeriodCashFlow": "34306123.00",
                    "totalCashFromOperatingActivities": "34172500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6699500.00",
                    "otherCashflowsFromInvestingActivities": "155500.00",
                    "dividendsPaid": "12492000.00",
                    "changeToInventory": "-1030000.00",
                    "changeToAccountReceivables": "4526000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2548000.00",
                    "changeToNetincome": "8153950.00",
                    "capitalExpenditures": "16759000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3496000.00",
                    "stockBasedCompensation": "1004999.00",
                    "otherNonCashItems": "-54999.00",
                    "freeCashFlow": "17413500.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "450.00",
                    "changeToLiabilities": "5527300.00",
                    "totalCashflowsFromInvestingActivities": "-24055559.00",
                    "netBorrowings": "-14537450.00",
                    "totalCashFromFinancingActivities": "-30322980.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33748921.00",
                    "changeInCash": "6990197.00",
                    "beginPeriodCashFlow": "28282770.00",
                    "endPeriodCashFlow": "35140944.00",
                    "totalCashFromOperatingActivities": "53730613.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19947471.00",
                    "otherCashflowsFromInvestingActivities": "-342290.00",
                    "dividendsPaid": "1718784.00",
                    "changeToInventory": "83637.00",
                    "changeToAccountReceivables": "-8265467.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-969340.00",
                    "changeToNetincome": "459000.00",
                    "capitalExpenditures": "23868923",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "397829.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-363608.00",
                    "freeCashFlow": "29861689.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "450.00",
                    "changeToLiabilities": "5527300.00",
                    "totalCashflowsFromInvestingActivities": "-12470700.00",
                    "netBorrowings": "-14537450.00",
                    "totalCashFromFinancingActivities": "-11391150.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16959750.00",
                    "changeInCash": "-27979900.00",
                    "beginPeriodCashFlow": "27979900.00",
                    "endPeriodCashFlow": "28282770.00",
                    "totalCashFromOperatingActivities": "23850500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9744800.00",
                    "otherCashflowsFromInvestingActivities": "111050.00",
                    "dividendsPaid": "200.00",
                    "changeToInventory": "-13850.00",
                    "changeToAccountReceivables": "-4216250.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11390950.00",
                    "changeToNetincome": "459000.00",
                    "capitalExpenditures": "12581750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4230100.00",
                    "stockBasedCompensation": "-950500.00",
                    "otherNonCashItems": "2326550.00",
                    "freeCashFlow": "11268750.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-71550.00",
                    "changeToLiabilities": "42200.00",
                    "totalCashflowsFromInvestingActivities": "-19393392.00",
                    "netBorrowings": "-7612550.00",
                    "totalCashFromFinancingActivities": "-33395357.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41169030.00",
                    "changeInCash": "-9069575.00",
                    "beginPeriodCashFlow": "36912262.00",
                    "endPeriodCashFlow": "27842687.00",
                    "totalCashFromOperatingActivities": "46374671.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6449700.00",
                    "otherCashflowsFromInvestingActivities": "788438.00",
                    "dividendsPaid": "17954533.00",
                    "changeToInventory": "-1840024.00",
                    "changeToAccountReceivables": "-2044413.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-67654.00",
                    "changeToNetincome": "-2049750.00",
                    "capitalExpenditures": "20035259",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1369288.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "125229.00",
                    "freeCashFlow": "27809763.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-71550.00",
                    "changeToLiabilities": "42200.00",
                    "totalCashflowsFromInvestingActivities": "-8161800.00",
                    "netBorrowings": "-7612550.00",
                    "totalCashFromFinancingActivities": "-11039525.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11073325.00",
                    "changeInCash": "7047150.00",
                    "beginPeriodCashFlow": "1335300.00",
                    "endPeriodCashFlow": "8382450.00",
                    "totalCashFromOperatingActivities": "13457075.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5445175.00",
                    "otherCashflowsFromInvestingActivities": "521175.00",
                    "dividendsPaid": "10303300.00",
                    "changeToInventory": "-883150.00",
                    "changeToAccountReceivables": "-981250.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-736225.00",
                    "changeToNetincome": "-2049750.00",
                    "capitalExpenditures": "8682975",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1864400.00",
                    "stockBasedCompensation": "1398825.00",
                    "otherNonCashItems": "-2595850.00",
                    "freeCashFlow": "4774100.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-71550.00",
                    "changeToLiabilities": "2828050.00",
                    "totalCashflowsFromInvestingActivities": "-17952648.00",
                    "netBorrowings": "-255850.00",
                    "totalCashFromFinancingActivities": "-636711.00",
                    "changeToOperatingActivities": "-1597800.00",
                    "netIncome": "17778422.00",
                    "changeInCash": "26266513.00",
                    "beginPeriodCashFlow": "5613964.00",
                    "endPeriodCashFlow": "27136451.00",
                    "totalCashFromOperatingActivities": "42379414.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8825920.00",
                    "otherCashflowsFromInvestingActivities": "-3137065.00",
                    "dividendsPaid": "829.00",
                    "changeToInventory": "511678.00",
                    "changeToAccountReceivables": "3111558.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-755637.00",
                    "changeToNetincome": "137700.00",
                    "capitalExpenditures": "16082789",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7152368.00",
                    "stockBasedCompensation": "1398825.00",
                    "otherNonCashItems": "7223878.00",
                    "freeCashFlow": "18642429.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-71550.00",
                    "changeToLiabilities": "2828050.00",
                    "totalCashflowsFromInvestingActivities": "-8161800.00",
                    "netBorrowings": "-255850.00",
                    "totalCashFromFinancingActivities": "-11039525.00",
                    "changeToOperatingActivities": "-1597800.00",
                    "netIncome": "11073325.00",
                    "changeInCash": "7047150.00",
                    "beginPeriodCashFlow": "1335300.00",
                    "endPeriodCashFlow": "8382450.00",
                    "totalCashFromOperatingActivities": "13457075.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5445175.00",
                    "otherCashflowsFromInvestingActivities": "8682975.00",
                    "dividendsPaid": "8890800.00",
                    "changeToInventory": "-428600.00",
                    "changeToAccountReceivables": "1959200.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11039525.00",
                    "changeToNetincome": "137700.00",
                    "capitalExpenditures": "8682975",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-315575.00",
                    "stockBasedCompensation": "1398825.00",
                    "otherNonCashItems": "-4144675.00",
                    "freeCashFlow": "4774100.00"
                },
                "2020-01-31": {
                    "date": "2020-01-31",
                    "filing_date": "2020-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11039525.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11073325.00",
                    "changeInCash": "7047150.00",
                    "beginPeriodCashFlow": "1335300.00",
                    "endPeriodCashFlow": "8382450.00",
                    "totalCashFromOperatingActivities": "13457075.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5445175.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-428600.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11039525.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8682975",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-315575.00",
                    "stockBasedCompensation": "1398825.00",
                    "otherNonCashItems": "-4144675.00",
                    "freeCashFlow": "4774100.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3197800.00",
                    "totalCashflowsFromInvestingActivities": "-12398503.00",
                    "netBorrowings": "2009000.00",
                    "totalCashFromFinancingActivities": "1087795.00",
                    "changeToOperatingActivities": "-1597800.00",
                    "netIncome": "10952750.00",
                    "changeInCash": "4278664.00",
                    "beginPeriodCashFlow": "1335300.00",
                    "endPeriodCashFlow": "5613964.00",
                    "totalCashFromOperatingActivities": "13334921.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10917368.00",
                    "otherCashflowsFromInvestingActivities": "-1452694.00",
                    "dividendsPaid": "2330119.00",
                    "changeToInventory": "-1873103.00",
                    "changeToAccountReceivables": "253332.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-694586.80",
                    "changeToNetincome": "-5554450.00",
                    "capitalExpenditures": "11498231",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6982016.00",
                    "stockBasedCompensation": "1126050.00",
                    "otherNonCashItems": "-2679231.00",
                    "freeCashFlow": "-1148457.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3197800.00",
                    "totalCashflowsFromInvestingActivities": "-6056800.00",
                    "netBorrowings": "2009000.00",
                    "totalCashFromFinancingActivities": "542400.00",
                    "changeToOperatingActivities": "-1597800.00",
                    "netIncome": "10952750.00",
                    "changeInCash": "1047950.00",
                    "beginPeriodCashFlow": "1335300.00",
                    "endPeriodCashFlow": "1335300.00",
                    "totalCashFromOperatingActivities": "6503250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5333250.00",
                    "otherCashflowsFromInvestingActivities": "1180300.00",
                    "dividendsPaid": "1466600.00",
                    "changeToInventory": "-1178950.00",
                    "changeToAccountReceivables": "159450.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2009000.00",
                    "changeToNetincome": "-5554450.00",
                    "capitalExpenditures": "7237100",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1019500.00",
                    "stockBasedCompensation": "1126050.00",
                    "otherNonCashItems": "-9889300.00",
                    "freeCashFlow": "-733849.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-447000.00",
                    "totalCashflowsFromInvestingActivities": "-13136650.00",
                    "netBorrowings": "8985200.00",
                    "totalCashFromFinancingActivities": "-880900.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9510550.00",
                    "changeInCash": "1104850.00",
                    "beginPeriodCashFlow": "230450.00",
                    "endPeriodCashFlow": "1335300.00",
                    "totalCashFromOperatingActivities": "9426675.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4081225.00",
                    "otherCashflowsFromInvestingActivities": "13783000.00",
                    "dividendsPaid": "1466600.00",
                    "changeToInventory": "-503375.00",
                    "changeToAccountReceivables": "2238550.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-880900.00",
                    "changeToNetincome": "-11783598.00",
                    "capitalExpenditures": "13783000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "392400.00",
                    "stockBasedCompensation": "587650.00",
                    "otherNonCashItems": "-5145150.00",
                    "freeCashFlow": "-4356325.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-447000.00",
                    "totalCashflowsFromInvestingActivities": "-13136650.00",
                    "netBorrowings": "8985200.00",
                    "totalCashFromFinancingActivities": "-880900.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9510550.00",
                    "changeInCash": "1104850.00",
                    "beginPeriodCashFlow": "230450.00",
                    "endPeriodCashFlow": "1335300.00",
                    "totalCashFromOperatingActivities": "9426675.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4081225.00",
                    "otherCashflowsFromInvestingActivities": "13783000.00",
                    "dividendsPaid": "1466600.00",
                    "changeToInventory": "-503375.00",
                    "changeToAccountReceivables": "2238550.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-880900.00",
                    "changeToNetincome": "-11849767.00",
                    "capitalExpenditures": "13783000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "392400.00",
                    "stockBasedCompensation": "587650.00",
                    "otherNonCashItems": "-5145150.00",
                    "freeCashFlow": "-4356325.00"
                },
                "2019-01-31": {
                    "date": "2019-01-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-880900.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9510550.00",
                    "changeInCash": "1104850.00",
                    "beginPeriodCashFlow": "230450.00",
                    "endPeriodCashFlow": "1335300.00",
                    "totalCashFromOperatingActivities": "9426675.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4081225.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-503375.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "880900.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13783000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "392400.00",
                    "stockBasedCompensation": "587650.00",
                    "otherNonCashItems": "-5145150.00",
                    "freeCashFlow": "-4356325.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-13136650.00",
                    "netBorrowings": "8985200.00",
                    "totalCashFromFinancingActivities": "-880900.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9510550.00",
                    "changeInCash": "1104850.00",
                    "beginPeriodCashFlow": "230450.00",
                    "endPeriodCashFlow": "1335300.00",
                    "totalCashFromOperatingActivities": "9426675.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6815543.00",
                    "otherCashflowsFromInvestingActivities": "13783000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-503375.00",
                    "changeToAccountReceivables": "2238550.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-880900.00",
                    "changeToNetincome": "2100000.00",
                    "capitalExpenditures": "13783000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "392400.00",
                    "stockBasedCompensation": "587650.00",
                    "otherNonCashItems": "-7879468.00",
                    "freeCashFlow": "-4356325.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-20230350.00",
                    "netBorrowings": "8985200.00",
                    "totalCashFromFinancingActivities": "10707800.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4856100.00",
                    "changeInCash": "1000000.00",
                    "beginPeriodCashFlow": "4056616.00",
                    "endPeriodCashFlow": "230450.00",
                    "totalCashFromOperatingActivities": "10649250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3444550.00",
                    "otherCashflowsFromInvestingActivities": "265950.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-821800.00",
                    "changeToAccountReceivables": "2195150.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10707800.00",
                    "changeToNetincome": "2100000.00",
                    "capitalExpenditures": "20496300",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1373350.00",
                    "stockBasedCompensation": "375350.00",
                    "otherNonCashItems": "599900.00",
                    "freeCashFlow": "-9847050.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "GBP",
                    "investments": "2400000.00",
                    "changeToLiabilities": "182625.00",
                    "totalCashflowsFromInvestingActivities": "-15312451.00",
                    "netBorrowings": "42074919.00",
                    "totalCashFromFinancingActivities": "-6246239.00",
                    "changeToOperatingActivities": "300000.00",
                    "netIncome": "-40051353.00",
                    "changeInCash": "2914861.00",
                    "beginPeriodCashFlow": "1141755.00",
                    "endPeriodCashFlow": "4056616.00",
                    "totalCashFromOperatingActivities": "1378701.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4605026.00",
                    "otherCashflowsFromInvestingActivities": "-51097.00",
                    "dividendsPaid": "2654113.00",
                    "changeToInventory": "-278511.00",
                    "changeToAccountReceivables": "-102381.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20960682.00",
                    "changeToNetincome": "40632981.00",
                    "capitalExpenditures": "15261354",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3428977.00",
                    "stockBasedCompensation": "21761.00",
                    "otherNonCashItems": "33374290.00",
                    "freeCashFlow": "-13882652.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "GBP",
                    "investments": "2400000.00",
                    "changeToLiabilities": "182625.00",
                    "totalCashflowsFromInvestingActivities": "-16385864.00",
                    "netBorrowings": "42074919.00",
                    "totalCashFromFinancingActivities": "-6684105.00",
                    "changeToOperatingActivities": "300000.00",
                    "netIncome": "-42858981.00",
                    "changeInCash": "3119195.00",
                    "beginPeriodCashFlow": "1221793.00",
                    "endPeriodCashFlow": "4340988.00",
                    "totalCashFromOperatingActivities": "1475349.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2553774.00",
                    "otherCashflowsFromInvestingActivities": "-54678.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-298034.00",
                    "changeToAccountReceivables": "-102381.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6684105.00",
                    "changeToNetincome": "40632981.00",
                    "capitalExpenditures": "16331186",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3669351.00",
                    "stockBasedCompensation": "23286.00",
                    "otherNonCashItems": "38087917.00",
                    "freeCashFlow": "-14855836.00"
                },
                "2018-01-31": {
                    "date": "2018-01-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4754466.71",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30485996.17",
                    "changeInCash": "2218713.07",
                    "beginPeriodCashFlow": "869073.25",
                    "endPeriodCashFlow": "3087786.32",
                    "totalCashFromOperatingActivities": "1049430.96",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1816524.81",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-211995.02",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4300238.60",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11616526.12",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2610044.06",
                    "stockBasedCompensation": "16564.69",
                    "otherNonCashItems": "27092293.56",
                    "freeCashFlow": "-10567095.17"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "GBP",
                    "investments": "2400000.00",
                    "changeToLiabilities": "250000.00",
                    "totalCashflowsFromInvestingActivities": "-15669033.00",
                    "netBorrowings": "42074919.00",
                    "totalCashFromFinancingActivities": "-6391695.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40984031.00",
                    "changeInCash": "2982740.00",
                    "beginPeriodCashFlow": "1168343.00",
                    "endPeriodCashFlow": "4151083.00",
                    "totalCashFromOperatingActivities": "1410807.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3430888.50",
                    "otherCashflowsFromInvestingActivities": "-52287.00",
                    "dividendsPaid": "13459639.00",
                    "changeToInventory": "-284996.00",
                    "changeToAccountReceivables": "-450000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7067943.00",
                    "changeToNetincome": "500000.00",
                    "capitalExpenditures": "15616746",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3508828.00",
                    "stockBasedCompensation": "22267.00",
                    "otherNonCashItems": "35432854.50",
                    "freeCashFlow": "-14205939.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "GBP",
                    "investments": "2400000.00",
                    "changeToLiabilities": "250000.00",
                    "totalCashflowsFromInvestingActivities": "-24250381.00",
                    "netBorrowings": "42074919.00",
                    "totalCashFromFinancingActivities": "21905731.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2210670.00",
                    "changeInCash": "-1150000.00",
                    "beginPeriodCashFlow": "3979986.00",
                    "endPeriodCashFlow": "1168343.00",
                    "totalCashFromOperatingActivities": "267960.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1741740.00",
                    "otherCashflowsFromInvestingActivities": "2210671.00",
                    "dividendsPaid": "6699000.00",
                    "changeToInventory": "550000.00",
                    "changeToAccountReceivables": "-450000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28604731.00",
                    "changeToNetincome": "500000.00",
                    "capitalExpenditures": "26461052",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3684450.00",
                    "freeCashFlow": "-26193091.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-24493565.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34741404.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7545319.00",
                    "changeInCash": "2859799.00",
                    "beginPeriodCashFlow": "1120187.00",
                    "endPeriodCashFlow": "3979986.00",
                    "totalCashFromOperatingActivities": "2742724.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5281878.00",
                    "otherCashflowsFromInvestingActivities": "-17907682.00",
                    "dividendsPaid": "4941058.00",
                    "changeToInventory": "-273249.00",
                    "changeToAccountReceivables": "3369959.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21275477.00",
                    "changeToNetincome": "500000.00",
                    "capitalExpenditures": "14973066",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3364203.00",
                    "stockBasedCompensation": "21349.00",
                    "otherNonCashItems": "-13470025.00",
                    "freeCashFlow": "-12230342.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-11830983.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16780935.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7268383.00",
                    "changeInCash": "2754835.00",
                    "beginPeriodCashFlow": "1079073.00",
                    "endPeriodCashFlow": "3833909.00",
                    "totalCashFromOperatingActivities": "-1284750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2551275.00",
                    "otherCashflowsFromInvestingActivities": "2032076.00",
                    "dividendsPaid": "10100000.00",
                    "changeToInventory": "-263220.00",
                    "changeToAccountReceivables": "-450000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16780935.00",
                    "changeToNetincome": "500000.00",
                    "capitalExpenditures": "14423509",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3240727.00",
                    "stockBasedCompensation": "20566.00",
                    "otherNonCashItems": "-14365701.00",
                    "freeCashFlow": "-11781451.00"
                },
                "2017-01-31": {
                    "date": "2017-01-31",
                    "filing_date": "2017-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5804460.86",
                    "changeToOperatingActivities": null,
                    "netIncome": "5825311.27",
                    "changeInCash": "2207888.39",
                    "beginPeriodCashFlow": "864833.21",
                    "endPeriodCashFlow": "3072721.60",
                    "totalCashFromOperatingActivities": "2117501.27",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3944807.64",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-210960.74",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5352448.84",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11559851.29",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2597310.15",
                    "stockBasedCompensation": "16483.87",
                    "otherNonCashItems": "-10266411.67",
                    "freeCashFlow": "-9442350.03"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "1674626.00",
                    "totalCashflowsFromInvestingActivities": "-11803913.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10312892.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7149477.00",
                    "changeInCash": "4970068.00",
                    "beginPeriodCashFlow": "1061420.00",
                    "endPeriodCashFlow": "3771189.00",
                    "totalCashFromOperatingActivities": "22986567.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7082347.00",
                    "otherCashflowsFromInvestingActivities": "1832357.00",
                    "dividendsPaid": "21247043.00",
                    "changeToInventory": "-258914.00",
                    "changeToAccountReceivables": "-1168505.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10934151.00",
                    "changeToNetincome": "-552236.00",
                    "capitalExpenditures": "14187551",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3187711.00",
                    "stockBasedCompensation": "20229.00",
                    "otherNonCashItems": "5546803.00",
                    "freeCashFlow": "-11588715.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "1674626.00",
                    "totalCashflowsFromInvestingActivities": "-6157675.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5379863.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9074468.00",
                    "changeInCash": "694162.00",
                    "beginPeriodCashFlow": "1182022.00",
                    "endPeriodCashFlow": "1061420.00",
                    "totalCashFromOperatingActivities": "11991262.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4213146.00",
                    "otherCashflowsFromInvestingActivities": "1296353.00",
                    "dividendsPaid": "22167631.00",
                    "changeToInventory": "-1166717.00",
                    "changeToAccountReceivables": "-1490805.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16787768.00",
                    "changeToNetincome": "-552236.00",
                    "capitalExpenditures": "7454028",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2851974.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1555622.00",
                    "freeCashFlow": "4537234.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9034663.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9781616.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11336717.00",
                    "changeInCash": "-297803.00",
                    "beginPeriodCashFlow": "1479825.00",
                    "endPeriodCashFlow": "1182022.00",
                    "totalCashFromOperatingActivities": "12653634.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5281878.00",
                    "otherCashflowsFromInvestingActivities": "315.00",
                    "dividendsPaid": "467589.00",
                    "changeToInventory": "59925.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-16816845.00",
                    "otherCashflowsFromFinancingActivities": "6567639.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6266832",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2494305.00",
                    "stockBasedCompensation": "2344841.00",
                    "otherNonCashItems": "-3815497.00",
                    "freeCashFlow": "6386802.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18835742.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10520154.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12192669.00",
                    "changeInCash": "-320288.10",
                    "beginPeriodCashFlow": "1591555.00",
                    "endPeriodCashFlow": "1271267.00",
                    "totalCashFromOperatingActivities": "13609017.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3681387.00",
                    "otherCashflowsFromInvestingActivities": "-11511271.00",
                    "dividendsPaid": null,
                    "changeToInventory": "64449.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10520154.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6739994",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2682632.10",
                    "stockBasedCompensation": "2521883.00",
                    "otherNonCashItems": "-2104289.90",
                    "freeCashFlow": "6869022.00"
                },
                "2016-01-31": {
                    "date": "2016-01-31",
                    "filing_date": "2016-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7342572.21",
                    "changeToOperatingActivities": null,
                    "netIncome": "8509909.83",
                    "changeInCash": "-223545.41",
                    "beginPeriodCashFlow": "1110831.18",
                    "endPeriodCashFlow": "887285.77",
                    "totalCashFromOperatingActivities": "9498453.31",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3501410.21",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "44983.85",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7342572.21",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4704198.59",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1872350.77",
                    "stockBasedCompensation": "1760156.77",
                    "otherNonCashItems": "-2400672.74",
                    "freeCashFlow": "4794254.72"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4565174.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10862584.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12589540.00",
                    "changeInCash": "-330713.00",
                    "beginPeriodCashFlow": "1643360.00",
                    "endPeriodCashFlow": "1312647.00",
                    "totalCashFromOperatingActivities": "14051989.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7082347.00",
                    "otherCashflowsFromInvestingActivities": "-2287.00",
                    "dividendsPaid": "14069045.00",
                    "changeToInventory": "66547.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3206461.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6959380",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2769951.00",
                    "stockBasedCompensation": "2603970.00",
                    "otherNonCashItems": "-5453917.00",
                    "freeCashFlow": "7092608.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12258901.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8907627.10",
                    "changeToOperatingActivities": null,
                    "netIncome": "6947394.00",
                    "changeInCash": "-1362974.00",
                    "beginPeriodCashFlow": "3344713.00",
                    "endPeriodCashFlow": "1981739.00",
                    "totalCashFromOperatingActivities": "3193595.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4006185.00",
                    "otherCashflowsFromInvestingActivities": "12258900.00",
                    "dividendsPaid": "14436286.00",
                    "changeToInventory": "1094534.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5528658.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11641148",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2116504.00",
                    "stockBasedCompensation": "284974.00",
                    "otherNonCashItems": "-10161462.00",
                    "freeCashFlow": "-8447553.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12642443.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9186318.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7164755.00",
                    "changeInCash": "-1405617.00",
                    "beginPeriodCashFlow": "3449359.00",
                    "endPeriodCashFlow": "2043741.00",
                    "totalCashFromOperatingActivities": "3293512.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4928393.00",
                    "otherCashflowsFromInvestingActivities": "12642442.00",
                    "dividendsPaid": "23471883.00",
                    "changeToInventory": "1128779.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32658201.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12005363",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2182722.00",
                    "stockBasedCompensation": "293890.00",
                    "otherNonCashItems": "-11276248.00",
                    "freeCashFlow": "-8711850.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12019268.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8733503.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6811588.00",
                    "changeInCash": "-1336331.70",
                    "beginPeriodCashFlow": "3279332.00",
                    "endPeriodCashFlow": "1943000.00",
                    "totalCashFromOperatingActivities": "3131168.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4118876.00",
                    "otherCashflowsFromInvestingActivities": "12019267.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1073139.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8733503.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11413591",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2075131.00",
                    "stockBasedCompensation": "279404.00",
                    "otherNonCashItems": "-10153831.00",
                    "freeCashFlow": "-8282423.00"
                },
                "2015-01-31": {
                    "date": "2015-01-31",
                    "filing_date": "2015-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5882208.34",
                    "changeToOperatingActivities": null,
                    "netIncome": "4587756.12",
                    "changeInCash": "-900049.14",
                    "beginPeriodCashFlow": "2208703.40",
                    "endPeriodCashFlow": "1308654.25",
                    "totalCashFromOperatingActivities": "2108911.36",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4083116.46",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "722783.56",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5882208.34",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7687306.78",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1397647.15",
                    "stockBasedCompensation": "188185.41",
                    "otherNonCashItems": "-8147793.78",
                    "freeCashFlow": "-5578395.42"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12997539.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9444340.10",
                    "changeToOperatingActivities": null,
                    "netIncome": "7365996.00",
                    "changeInCash": "-1445098.00",
                    "beginPeriodCashFlow": "3546243.00",
                    "endPeriodCashFlow": "2101145.00",
                    "totalCashFromOperatingActivities": "3386019.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8049907.00",
                    "otherCashflowsFromInvestingActivities": "12997538.00",
                    "dividendsPaid": "22761391.00",
                    "changeToInventory": "1160483.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13317050.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12342565",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2244030.00",
                    "stockBasedCompensation": "302145.00",
                    "otherNonCashItems": "-14576059.00",
                    "freeCashFlow": "-8956545.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14760683.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15160543.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18388394.00",
                    "changeInCash": "583141.00",
                    "beginPeriodCashFlow": "3273998.00",
                    "endPeriodCashFlow": "3857139.00",
                    "totalCashFromOperatingActivities": "15220586.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3792920.00",
                    "otherCashflowsFromInvestingActivities": "657738.00",
                    "dividendsPaid": "23691861.00",
                    "changeToInventory": "861326.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8531318.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14760683",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1963599.00",
                    "stockBasedCompensation": "1188137.00",
                    "otherNonCashItems": "-6185266.00",
                    "freeCashFlow": "459903.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15585949.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16008165.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19416485.00",
                    "changeInCash": "615745.00",
                    "beginPeriodCashFlow": "3457046.00",
                    "endPeriodCashFlow": "4072791.00",
                    "totalCashFromOperatingActivities": "16071565.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4156106.00",
                    "otherCashflowsFromInvestingActivities": "15585947.00",
                    "dividendsPaid": null,
                    "changeToInventory": "909482.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16008165.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15585949",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2073383.00",
                    "stockBasedCompensation": "1254565.00",
                    "otherNonCashItems": "-6682208.00",
                    "freeCashFlow": "485616.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15199506.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15611254.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18935066.00",
                    "changeInCash": "600478.00",
                    "beginPeriodCashFlow": "3371331.00",
                    "endPeriodCashFlow": "3971809.00",
                    "totalCashFromOperatingActivities": "15673082.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4050116.00",
                    "otherCashflowsFromInvestingActivities": "15199504.00",
                    "dividendsPaid": null,
                    "changeToInventory": "886932.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15611254.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15199506",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2021975.00",
                    "stockBasedCompensation": "1223459.00",
                    "otherNonCashItems": "-6513584.00",
                    "freeCashFlow": "473575.00"
                },
                "2014-01-31": {
                    "date": "2014-01-31",
                    "filing_date": "2014-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9402737.85",
                    "changeToOperatingActivities": null,
                    "netIncome": "11404687.55",
                    "changeInCash": "361671.41",
                    "beginPeriodCashFlow": "2030570.22",
                    "endPeriodCashFlow": "2392241.63",
                    "totalCashFromOperatingActivities": "9439977.26",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4283775.16",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "534204.79",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9402737.85",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9154739.93",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1217846.25",
                    "stockBasedCompensation": "736896.23",
                    "otherNonCashItems": "-5767535.43",
                    "freeCashFlow": "285237.34"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14881021.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15284142.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18538308.00",
                    "changeInCash": "587895.00",
                    "beginPeriodCashFlow": "3300689.00",
                    "endPeriodCashFlow": "3888585.00",
                    "totalCashFromOperatingActivities": "15344674.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6963272.00",
                    "otherCashflowsFromInvestingActivities": "14881020.00",
                    "dividendsPaid": null,
                    "changeToInventory": "868348.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15284142.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14881021",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1979608.00",
                    "stockBasedCompensation": "1197823.00",
                    "otherNonCashItems": "-9375122.00",
                    "freeCashFlow": "463652.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16627385.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17154057.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26018504.00",
                    "changeInCash": "-9175139.00",
                    "beginPeriodCashFlow": "12089592.00",
                    "endPeriodCashFlow": "2914453.00",
                    "totalCashFromOperatingActivities": "29496784.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3690929.00",
                    "otherCashflowsFromInvestingActivities": "219503.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-532905.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17154057.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16846888",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2753425.00",
                    "stockBasedCompensation": "205657.00",
                    "otherNonCashItems": "-3171732.00",
                    "freeCashFlow": "12649896.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15799031.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16299464.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24722296.00",
                    "changeInCash": "-8718045.00",
                    "beginPeriodCashFlow": "11487304.00",
                    "endPeriodCashFlow": "2769259.00",
                    "totalCashFromOperatingActivities": "28027293.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3507052.00",
                    "otherCashflowsFromInvestingActivities": "208567.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-506356.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16299464.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16007598",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2616253.00",
                    "stockBasedCompensation": "195412.00",
                    "otherNonCashItems": "-3013720.00",
                    "freeCashFlow": "12019694.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15701584.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16198930.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24569811.00",
                    "changeInCash": "-8664273.00",
                    "beginPeriodCashFlow": "11416452.00",
                    "endPeriodCashFlow": "2752178.00",
                    "totalCashFromOperatingActivities": "27854423.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3485421.00",
                    "otherCashflowsFromInvestingActivities": "1130786.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-503233.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16198930.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15908865",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2600116.00",
                    "stockBasedCompensation": "194206.00",
                    "otherNonCashItems": "-2995132.00",
                    "freeCashFlow": "11945558.00"
                },
                "2013-01-31": {
                    "date": "2013-01-31",
                    "filing_date": "2013-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10667652.89",
                    "changeToOperatingActivities": null,
                    "netIncome": "16180216.55",
                    "changeInCash": "-5705774.84",
                    "beginPeriodCashFlow": "7518196.36",
                    "endPeriodCashFlow": "1812421.52",
                    "totalCashFromOperatingActivities": "18343266.67",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2295291.95",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-331399.64",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10667652.89",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10476631.93",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1712282.80",
                    "stockBasedCompensation": "127893.31",
                    "otherNonCashItems": "-1972417.95",
                    "freeCashFlow": "7866634.74"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16169186.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16681344.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25301514.00",
                    "changeInCash": "-8922300.00",
                    "beginPeriodCashFlow": "11756440.00",
                    "endPeriodCashFlow": "2834139.00",
                    "totalCashFromOperatingActivities": "28683944.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3589219.00",
                    "otherCashflowsFromInvestingActivities": "213454.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-518220.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16681344.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16382640",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2677549.00",
                    "stockBasedCompensation": "199990.00",
                    "otherNonCashItems": "-3084328.00",
                    "freeCashFlow": "12301303.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13290303.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "164405.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18584282.00",
                    "changeInCash": "6138289.00",
                    "beginPeriodCashFlow": "6434112.00",
                    "endPeriodCashFlow": "12572401.00",
                    "totalCashFromOperatingActivities": "19431862.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2071236.00",
                    "otherCashflowsFromInvestingActivities": "-910610.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-261546.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "164405.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11395379",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-413472.10",
                    "stockBasedCompensation": "206994.00",
                    "otherNonCashItems": "-1017178.00",
                    "freeCashFlow": "8036483.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12812780.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "158498.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17916545.00",
                    "changeInCash": "5917740.00",
                    "beginPeriodCashFlow": "6202933.00",
                    "endPeriodCashFlow": "12120673.00",
                    "totalCashFromOperatingActivities": "18733672.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1996816.00",
                    "otherCashflowsFromInvestingActivities": "-877891.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-252149.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "158498.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10985941",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-398615.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-781073.00",
                    "freeCashFlow": "7747731.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13107810.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "162147.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18329096.00",
                    "changeInCash": "6054003.00",
                    "beginPeriodCashFlow": "6345763.00",
                    "endPeriodCashFlow": "12399766.00",
                    "totalCashFromOperatingActivities": "19165038.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2042796.00",
                    "otherCashflowsFromInvestingActivities": "-898105.00",
                    "dividendsPaid": "3448293.00",
                    "changeToInventory": "-257955.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3610440.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11238906",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-407794.60",
                    "stockBasedCompensation": "112248.00",
                    "otherNonCashItems": "-911307.00",
                    "freeCashFlow": "7926132.00"
                },
                "2012-01-31": {
                    "date": "2012-01-31",
                    "filing_date": "2012-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "101579.34",
                    "changeToOperatingActivities": null,
                    "netIncome": "11482437.25",
                    "changeInCash": "3792588.27",
                    "beginPeriodCashFlow": "3975364.40",
                    "endPeriodCashFlow": "7767952.67",
                    "totalCashFromOperatingActivities": "12006121.79",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1279729.37",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-161598.42",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-101579.34",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7040719.93",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-255466.81",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-500578.02",
                    "freeCashFlow": "4965401.86"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12725247.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "157415.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17794145.00",
                    "changeInCash": "5877311.00",
                    "beginPeriodCashFlow": "6160556.00",
                    "endPeriodCashFlow": "12037868.00",
                    "totalCashFromOperatingActivities": "18605689.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1983175.00",
                    "otherCashflowsFromInvestingActivities": "-871894.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-250426.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "157415.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10910888",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-395892.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-775738.00",
                    "freeCashFlow": "7694800.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13589835.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2397764.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10745814.00",
                    "changeInCash": "-1647329.00",
                    "beginPeriodCashFlow": "7983785.00",
                    "endPeriodCashFlow": "6336456.00",
                    "totalCashFromOperatingActivities": "13284402.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1805676.00",
                    "otherCashflowsFromInvestingActivities": "1023637.00",
                    "dividendsPaid": "3364756.00",
                    "changeToInventory": "-207167.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "966991.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13666193",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "704120.00",
                    "stockBasedCompensation": "109529.00",
                    "otherNonCashItems": "-80737.00",
                    "freeCashFlow": "-381790.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14003205.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2470698.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11072675.00",
                    "changeInCash": "-1697436.00",
                    "beginPeriodCashFlow": "8226633.00",
                    "endPeriodCashFlow": "6529196.00",
                    "totalCashFromOperatingActivities": "13688482.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1860600.00",
                    "otherCashflowsFromInvestingActivities": "78681.00",
                    "dividendsPaid": "3467104.00",
                    "changeToInventory": "-213469.40",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "996405.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14081886",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "725537.00",
                    "stockBasedCompensation": "112860.00",
                    "otherNonCashItems": "-83192.00",
                    "freeCashFlow": "-393403.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14016380.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2473023.20",
                    "changeToOperatingActivities": null,
                    "netIncome": "11083093.00",
                    "changeInCash": "-1699033.00",
                    "beginPeriodCashFlow": "8234373.00",
                    "endPeriodCashFlow": "6535339.00",
                    "totalCashFromOperatingActivities": "13701360.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1862351.00",
                    "otherCashflowsFromInvestingActivities": "78754.00",
                    "dividendsPaid": "3470366.00",
                    "changeToInventory": "-213670.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "997342.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14095134",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "726220.00",
                    "stockBasedCompensation": "112966.00",
                    "otherNonCashItems": "-83271.00",
                    "freeCashFlow": "-393774.00"
                },
                "2011-01-31": {
                    "date": "2011-01-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1539395.01",
                    "changeToOperatingActivities": null,
                    "netIncome": "6898948.82",
                    "changeInCash": "-1057605.76",
                    "beginPeriodCashFlow": "5125691.14",
                    "endPeriodCashFlow": "4068085.38",
                    "totalCashFromOperatingActivities": "8528754.66",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1159267.71",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2160216.02",
                    "changeToInventory": "-133004.37",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1539395.01",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8773868.46",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "452054.13",
                    "stockBasedCompensation": "70319.53",
                    "otherNonCashItems": "-51835.54",
                    "freeCashFlow": "-245113.80"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13492607.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2380609.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10668933.00",
                    "changeInCash": "-1635543.00",
                    "beginPeriodCashFlow": "7926665.00",
                    "endPeriodCashFlow": "6291122.00",
                    "totalCashFromOperatingActivities": "13189359.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1792757.00",
                    "otherCashflowsFromInvestingActivities": "75812.00",
                    "dividendsPaid": "3340683.00",
                    "changeToInventory": "-205685.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "960073.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13568419",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "699082.00",
                    "stockBasedCompensation": "108745.00",
                    "otherNonCashItems": "-80159.00",
                    "freeCashFlow": "-379059.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4017302.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-538609.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8478199.00",
                    "changeInCash": "6156299.00",
                    "beginPeriodCashFlow": "1418673.00",
                    "endPeriodCashFlow": "7574973.00",
                    "totalCashFromOperatingActivities": "10529904.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1855737.00",
                    "otherCashflowsFromInvestingActivities": "87293.00",
                    "dividendsPaid": "3408900.00",
                    "changeToInventory": "-456066.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2870290.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4104596",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4156.00",
                    "stockBasedCompensation": "121736.00",
                    "otherNonCashItems": "78387.00",
                    "freeCashFlow": "6425307.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3849322.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-516088.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8123691.00",
                    "changeInCash": "5898880.00",
                    "beginPeriodCashFlow": "1359353.00",
                    "endPeriodCashFlow": "7258233.00",
                    "totalCashFromOperatingActivities": "10089606.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1778142.00",
                    "otherCashflowsFromInvestingActivities": "83643.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-436996.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-516088.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3932966",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3983.00",
                    "stockBasedCompensation": "116645.00",
                    "otherNonCashItems": "75109.00",
                    "freeCashFlow": "6156639.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3871377.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-519044.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8170235.00",
                    "changeInCash": "5932677.00",
                    "beginPeriodCashFlow": "1367141.00",
                    "endPeriodCashFlow": "7299819.00",
                    "totalCashFromOperatingActivities": "10147414.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1788329.00",
                    "otherCashflowsFromInvestingActivities": "84123.00",
                    "dividendsPaid": "1758616.00",
                    "changeToInventory": "-439500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1239571.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3955500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4005.00",
                    "stockBasedCompensation": "117314.00",
                    "otherNonCashItems": "75539.00",
                    "freeCashFlow": "6191913.00"
                },
                "2010-01-31": {
                    "date": "2010-01-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-341316.19",
                    "changeToOperatingActivities": null,
                    "netIncome": "5372625.46",
                    "changeInCash": "3901240.33",
                    "beginPeriodCashFlow": "899012.55",
                    "endPeriodCashFlow": "4800252.88",
                    "totalCashFromOperatingActivities": "6672788.03",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1175979.17",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-289008.64",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "341316.19",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2601077.76",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2634.19",
                    "stockBasedCompensation": "77144.23",
                    "otherNonCashItems": "49673.36",
                    "freeCashFlow": "4071710.27"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4093786.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-548863.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8639613.00",
                    "changeInCash": "6273507.00",
                    "beginPeriodCashFlow": "1445683.00",
                    "endPeriodCashFlow": "7719191.00",
                    "totalCashFromOperatingActivities": "10730380.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1891068.00",
                    "otherCashflowsFromInvestingActivities": "88955.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-464749.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-548863.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4182742",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4235.00",
                    "stockBasedCompensation": "124053.00",
                    "otherNonCashItems": "79879.00",
                    "freeCashFlow": "6547637.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3739728.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4564881.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2886394.00",
                    "changeInCash": "-1985870.00",
                    "beginPeriodCashFlow": "3551627.00",
                    "endPeriodCashFlow": "1565756.00",
                    "totalCashFromOperatingActivities": "9526279.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1546750.00",
                    "otherCashflowsFromInvestingActivities": "126492.00",
                    "dividendsPaid": "1842992.00",
                    "changeToInventory": "13108.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2721888.20",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3866221",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5145567.00",
                    "stockBasedCompensation": "173025.00",
                    "otherNonCashItems": "-225457.00",
                    "freeCashFlow": "5660057.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3841666.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4689310.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2965071.00",
                    "changeInCash": "-2040000.00",
                    "beginPeriodCashFlow": "3648436.00",
                    "endPeriodCashFlow": "1608435.00",
                    "totalCashFromOperatingActivities": "9785946.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1588911.00",
                    "otherCashflowsFromInvestingActivities": "129940.00",
                    "dividendsPaid": "1893229.00",
                    "changeToInventory": "13465.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2796081.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3971606",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5285825.00",
                    "stockBasedCompensation": "177741.00",
                    "otherNonCashItems": "-231603.00",
                    "freeCashFlow": "5814339.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3439171.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4198007.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2654418.00",
                    "changeInCash": "-1826268.00",
                    "beginPeriodCashFlow": "3266187.00",
                    "endPeriodCashFlow": "1439918.00",
                    "totalCashFromOperatingActivities": "8760665.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1422439.00",
                    "otherCashflowsFromInvestingActivities": "116326.00",
                    "dividendsPaid": "1694873.00",
                    "changeToInventory": "12054.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2503133.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3555498",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4732024.00",
                    "stockBasedCompensation": "159119.00",
                    "otherNonCashItems": "-207337.00",
                    "freeCashFlow": "5205166.00"
                },
                "2009-01-31": {
                    "date": "2009-01-31",
                    "filing_date": "2009-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2864369.14",
                    "changeToOperatingActivities": null,
                    "netIncome": "1811153.15",
                    "changeInCash": "-1246093.11",
                    "beginPeriodCashFlow": "2228573.78",
                    "endPeriodCashFlow": "982480.67",
                    "totalCashFromOperatingActivities": "5977545.65",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "970554.37",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1156440.20",
                    "changeToInventory": "8225.04",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1629379.83",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2425974.67",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3228738.28",
                    "stockBasedCompensation": "108570.49",
                    "otherNonCashItems": "-141470.64",
                    "freeCashFlow": "3551570.98"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4173895.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5094844.80",
                    "changeToOperatingActivities": null,
                    "netIncome": "3221492.00",
                    "changeInCash": "-2216421.00",
                    "beginPeriodCashFlow": "3963956.00",
                    "endPeriodCashFlow": "1747534.00",
                    "totalCashFromOperatingActivities": "10632241.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1726321.00",
                    "otherCashflowsFromInvestingActivities": "141178.00",
                    "dividendsPaid": "2056956.00",
                    "changeToInventory": "14629.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3037888.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4315073",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5742946.00",
                    "stockBasedCompensation": "193113.00",
                    "otherNonCashItems": "-251632.00",
                    "freeCashFlow": "6317166.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4994491.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "532075.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4801888.00",
                    "changeInCash": "4394694.00",
                    "beginPeriodCashFlow": "371134.00",
                    "endPeriodCashFlow": "4765829.00",
                    "totalCashFromOperatingActivities": "9708432.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1731668.00",
                    "otherCashflowsFromInvestingActivities": "3517.00",
                    "dividendsPaid": "2044027.00",
                    "changeToInventory": "-221625.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2576103.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4998009",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1357017.00",
                    "stockBasedCompensation": "138074.00",
                    "otherNonCashItems": "4393818.00",
                    "freeCashFlow": "4710422.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5611643.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "597822.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5395240.00",
                    "changeInCash": "4937731.00",
                    "beginPeriodCashFlow": "416994.00",
                    "endPeriodCashFlow": "5354725.00",
                    "totalCashFromOperatingActivities": "10908069.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1945644.00",
                    "otherCashflowsFromInvestingActivities": "3952.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-249011.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "597822.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5615596.1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1524699.00",
                    "stockBasedCompensation": "155136.00",
                    "otherNonCashItems": "4936746.00",
                    "freeCashFlow": "5292472.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5648403.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "601738.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5430582.00",
                    "changeInCash": "4970076.00",
                    "beginPeriodCashFlow": "419725.00",
                    "endPeriodCashFlow": "5389802.00",
                    "totalCashFromOperatingActivities": "10979524.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1958389.00",
                    "otherCashflowsFromInvestingActivities": "3978.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-250642.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "601738.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5652382",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1534686.00",
                    "stockBasedCompensation": "156152.00",
                    "otherNonCashItems": "4969085.00",
                    "freeCashFlow": "5327142.00"
                },
                "2008-01-31": {
                    "date": "2008-01-31",
                    "filing_date": "2008-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "301030.97",
                    "changeToOperatingActivities": null,
                    "netIncome": "2716742.30",
                    "changeInCash": "2486366.53",
                    "beginPeriodCashFlow": "209975.32",
                    "endPeriodCashFlow": "2696341.85",
                    "totalCashFromOperatingActivities": "5492695.65",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "979718.97",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-125388.11",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-301030.97",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2827700.82",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-767753.36",
                    "stockBasedCompensation": "78118.78",
                    "otherNonCashItems": "2485868.96",
                    "freeCashFlow": "2664994.83"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5511269.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "587129.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5298737.00",
                    "changeInCash": "4849411.00",
                    "beginPeriodCashFlow": "409535.00",
                    "endPeriodCashFlow": "5258947.00",
                    "totalCashFromOperatingActivities": "10712960.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1910843.00",
                    "otherCashflowsFromInvestingActivities": "3881.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-244557.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "587129.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5515151",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1497427.00",
                    "stockBasedCompensation": "152361.00",
                    "otherNonCashItems": "4848444.00",
                    "freeCashFlow": "5197808.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1115575.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68383.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-941043.00",
                    "changeInCash": "-1579973.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "-1579973.00",
                    "totalCashFromOperatingActivities": "-532781.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1991628.00",
                    "otherCashflowsFromInvestingActivities": "1115573.97",
                    "dividendsPaid": null,
                    "changeToInventory": "-254896.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "68383.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1115575",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1560734.00",
                    "stockBasedCompensation": "158802.00",
                    "otherNonCashItems": "-181435.00",
                    "freeCashFlow": "-1648357.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-462916.47",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-777217.68",
                    "totalCashFromOperatingActivities": "-262085.03",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33639.27",
                    "changeToNetincome": null,
                    "capitalExpenditures": "548771.92",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "198823.13",
                    "freeCashFlow": "-810856.95"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-462916.47",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-777217.68",
                    "totalCashFromOperatingActivities": "-262085.03",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33639.27",
                    "changeToNetincome": null,
                    "capitalExpenditures": "548771.92",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "198823.13",
                    "freeCashFlow": "-810856.95"
                },
                "2007-01-31": {
                    "date": "2007-01-31",
                    "filing_date": "2007-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-462916.47",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "282876.21",
                    "endPeriodCashFlow": "-777217.68",
                    "totalCashFromOperatingActivities": "-262085.03",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33639.27",
                    "changeToNetincome": null,
                    "capitalExpenditures": "548771.92",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "198823.13",
                    "freeCashFlow": "-810856.95"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-375864.71",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "282876.21",
                    "endPeriodCashFlow": "282876.21",
                    "totalCashFromOperatingActivities": "-205530.64",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "791271.25",
                    "changeToNetincome": null,
                    "capitalExpenditures": "302864.39",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "165554.28",
                    "freeCashFlow": "-508395.04"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-375864.71",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "282876.21",
                    "endPeriodCashFlow": "282876.21",
                    "totalCashFromOperatingActivities": "-205530.64",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "791271.25",
                    "changeToNetincome": null,
                    "capitalExpenditures": "302864.39",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "165554.28",
                    "freeCashFlow": "-508395.04"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-526802.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1376338.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-653779.70",
                    "changeInCash": "492034.00",
                    "beginPeriodCashFlow": "500016.57",
                    "endPeriodCashFlow": "492034.00",
                    "totalCashFromOperatingActivities": "-357500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "526802.15",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1376338.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "526802",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "296279.00",
                    "freeCashFlow": "-884303.00"
                },
                "2006-01-31": {
                    "date": "2006-01-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-535348.40",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1398664.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-664385.00",
                    "changeInCash": "500016.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "500016.00",
                    "totalCashFromOperatingActivities": "-363299.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "535347.71",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1398664.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "535348.4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "301085.00",
                    "freeCashFlow": "-898647.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-440252.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1395011.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-176567.00",
                    "changeInCash": "-440252.00",
                    "beginPeriodCashFlow": "-176567.00",
                    "endPeriodCashFlow": "-616819.00",
                    "totalCashFromOperatingActivities": "-362350.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "93697.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1395011.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "533950",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-185782.00",
                    "freeCashFlow": "-896300.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-445671.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-178741.00",
                    "changeInCash": "-445671.00",
                    "beginPeriodCashFlow": "-178741.00",
                    "endPeriodCashFlow": "-624412.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-445671.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-249717.63",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "178741.00",
                    "freeCashFlow": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-469572.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-188326.00",
                    "changeInCash": "-469572.00",
                    "beginPeriodCashFlow": "-188326.00",
                    "endPeriodCashFlow": "-657899.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-469572.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-249717.63",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "188326.00",
                    "freeCashFlow": null
                },
                "2005-01-31": {
                    "date": "2005-01-31",
                    "filing_date": "2005-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-470092.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-188535.00",
                    "changeInCash": "-470092.00",
                    "beginPeriodCashFlow": "-188535.00",
                    "endPeriodCashFlow": "-658628.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-470092.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-249717.63",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "188535.00",
                    "freeCashFlow": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-74283.44",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "295838.32",
                    "endPeriodCashFlow": "295838.32",
                    "totalCashFromOperatingActivities": "-47043.16",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "714751.60",
                    "changeToNetincome": null,
                    "capitalExpenditures": "351940.43",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "27176.87",
                    "freeCashFlow": "-398983.59"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-74283.44",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "295838.32",
                    "endPeriodCashFlow": "295838.32",
                    "totalCashFromOperatingActivities": "-47043.16",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "714751.60",
                    "changeToNetincome": null,
                    "capitalExpenditures": "351940.43",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "27176.87",
                    "freeCashFlow": "-398983.59"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-74283.44",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "295838.32",
                    "endPeriodCashFlow": "295838.32",
                    "totalCashFromOperatingActivities": "-47043.16",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "714751.60",
                    "changeToNetincome": null,
                    "capitalExpenditures": "351940.43",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "27176.87",
                    "freeCashFlow": "-398983.59"
                },
                "2004-01-31": {
                    "date": "2004-01-31",
                    "filing_date": "2004-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-74283.44",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "295838.32",
                    "totalCashFromOperatingActivities": "-47043.16",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "714751.60",
                    "changeToNetincome": null,
                    "capitalExpenditures": "351940.43",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "27176.87",
                    "freeCashFlow": "-398983.59"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-24541.24",
                    "changeInCash": "-290140.76",
                    "beginPeriodCashFlow": "258078.82",
                    "endPeriodCashFlow": "-32061.94",
                    "totalCashFromOperatingActivities": "-33249.42",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7520.70",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-33249.42"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-24541.24",
                    "changeInCash": "-290140.76",
                    "beginPeriodCashFlow": "258078.82",
                    "endPeriodCashFlow": "-32061.94",
                    "totalCashFromOperatingActivities": "-33249.42",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7520.70",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-33249.42"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3737.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-38620.00",
                    "changeInCash": "-456587.00",
                    "beginPeriodCashFlow": "406132.00",
                    "endPeriodCashFlow": "-50455.00",
                    "totalCashFromOperatingActivities": "-52323.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "18140.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2374.96",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11835.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1868.00",
                    "freeCashFlow": "-52323.00"
                },
                "2003-01-31": {
                    "date": "2003-01-31",
                    "filing_date": "2003-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3909.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-40401.00",
                    "changeInCash": "-477651.00",
                    "beginPeriodCashFlow": "424868.00",
                    "endPeriodCashFlow": "-52782.00",
                    "totalCashFromOperatingActivities": "-54737.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1954.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2374.96",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12381.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1954.00",
                    "freeCashFlow": "-54737.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16135.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-35608.00",
                    "changeInCash": "-60090.00",
                    "beginPeriodCashFlow": "422851.00",
                    "endPeriodCashFlow": "362761.00",
                    "totalCashFromOperatingActivities": "-43954.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1853.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10340.01",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8345.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-43954.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15776.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-34818.00",
                    "changeInCash": "-58756.00",
                    "beginPeriodCashFlow": "413465.00",
                    "endPeriodCashFlow": "354708.00",
                    "totalCashFromOperatingActivities": "-42978.70",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "15776.98",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10340.01",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8160.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-42978.70"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14766.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1429739.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32587.00",
                    "changeInCash": "-54991.00",
                    "beginPeriodCashFlow": "386974.00",
                    "endPeriodCashFlow": "331982.00",
                    "totalCashFromOperatingActivities": "-40225.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1517.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1429739.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7637.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-40225.00"
                },
                "2002-01-31": {
                    "date": "2002-01-31",
                    "filing_date": "2002-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14636.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-32301.00",
                    "changeInCash": "-54509.00",
                    "beginPeriodCashFlow": "383581.00",
                    "endPeriodCashFlow": "329072.00",
                    "totalCashFromOperatingActivities": "-39872.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "14636.68",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10340.01",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7570.70",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-39872.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-855024.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1476053.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1112000.00",
                    "changeInCash": "520221.00",
                    "beginPeriodCashFlow": "-123787.00",
                    "endPeriodCashFlow": "396434.00",
                    "totalCashFromOperatingActivities": "-100806.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "855024.51",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1476053.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31860.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "979336.00",
                    "freeCashFlow": "-100806.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-820854.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1417064.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1067562.00",
                    "changeInCash": "499430.00",
                    "beginPeriodCashFlow": "-118840.00",
                    "endPeriodCashFlow": "380591.00",
                    "totalCashFromOperatingActivities": "-96777.60",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "820854.15",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1417064.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30586.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "940197.00",
                    "freeCashFlow": "-96777.60"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-827210.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1428037.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1075828.80",
                    "changeInCash": "503298.00",
                    "beginPeriodCashFlow": "-119761.00",
                    "endPeriodCashFlow": "383538.00",
                    "totalCashFromOperatingActivities": "-97526.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "827210.35",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1428037.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30823.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "947478.00",
                    "freeCashFlow": "-97526.00"
                },
                "2001-01-31": {
                    "date": "2001-01-31",
                    "filing_date": "2001-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-852554.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1471788.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1108789.00",
                    "changeInCash": "518718.00",
                    "beginPeriodCashFlow": "-123430.00",
                    "endPeriodCashFlow": "395288.00",
                    "totalCashFromOperatingActivities": "-100514.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "852553.95",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1471788.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31768.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "976506.00",
                    "freeCashFlow": "-100514.00"
                }
            },
            "yearly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "investments": "-147535000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-353022844.00",
                    "netBorrowings": "-149311000.00",
                    "totalCashFromFinancingActivities": "-214949112.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "358106500.00",
                    "changeInCash": "61169349.00",
                    "beginPeriodCashFlow": "48635229.00",
                    "endPeriodCashFlow": "109804578.00",
                    "totalCashFromOperatingActivities": "617067180.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64164736.00",
                    "otherCashflowsFromInvestingActivities": "-138223103.00",
                    "dividendsPaid": "58686097.00",
                    "changeToInventory": "17454452.00",
                    "changeToAccountReceivables": "-21258922.00",
                    "salePurchaseOfStock": "-1317278.00",
                    "otherCashflowsFromFinancingActivities": "-5262101.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "190196485",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46675196.00",
                    "stockBasedCompensation": "57272000.00",
                    "otherNonCashItems": "148120747.00",
                    "freeCashFlow": "426870694.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-149851000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-149851000.00",
                    "netBorrowings": "22327000.00",
                    "totalCashFromFinancingActivities": "17457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "196633000.00",
                    "changeInCash": "23200000.00",
                    "beginPeriodCashFlow": "26332000.00",
                    "endPeriodCashFlow": "49532000.00",
                    "totalCashFromOperatingActivities": "154860000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34394000.00",
                    "otherCashflowsFromInvestingActivities": "-1764000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4814000.00",
                    "changeToAccountReceivables": "2833000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4870000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "158620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2113000.00",
                    "stockBasedCompensation": "13358000.00",
                    "otherNonCashItems": "-87412000.00",
                    "freeCashFlow": "-3760000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-169380000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-169380000.00",
                    "netBorrowings": "71344000.00",
                    "totalCashFromFinancingActivities": "68980000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "109407000.00",
                    "changeInCash": "-8439000.00",
                    "beginPeriodCashFlow": "34771000.00",
                    "endPeriodCashFlow": "26332000.00",
                    "totalCashFromOperatingActivities": "90801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21905000.00",
                    "otherCashflowsFromInvestingActivities": "289453.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1777000.00",
                    "changeToAccountReceivables": "-6058000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2364000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "166389450",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4303000.00",
                    "stockBasedCompensation": "4142000.00",
                    "otherNonCashItems": "-48956000.00",
                    "freeCashFlow": "-75440000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-112731000.00",
                    "changeToLiabilities": "7905000.00",
                    "totalCashflowsFromInvestingActivities": "-112731000.00",
                    "netBorrowings": "24867000.00",
                    "totalCashFromFinancingActivities": "24867000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85554000.00",
                    "changeInCash": "7778000.00",
                    "beginPeriodCashFlow": "26993000.00",
                    "endPeriodCashFlow": "34771000.00",
                    "totalCashFromOperatingActivities": "100123000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20903000.00",
                    "otherCashflowsFromInvestingActivities": "-2826000.00",
                    "dividendsPaid": "18243178.00",
                    "changeToInventory": "-938000.00",
                    "changeToAccountReceivables": "-185046.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-562000.00",
                    "changeToNetincome": "34517000.00",
                    "capitalExpenditures": "112822000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6732000.00",
                    "stockBasedCompensation": "894000.00",
                    "otherNonCashItems": "5135000.00",
                    "freeCashFlow": "-12699000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-81388000.00",
                    "changeToLiabilities": "2424000.00",
                    "totalCashflowsFromInvestingActivities": "-81388000.00",
                    "netBorrowings": "-29135000.00",
                    "totalCashFromFinancingActivities": "-32357000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "106876000.00",
                    "changeInCash": "-8140000.00",
                    "beginPeriodCashFlow": "35133000.00",
                    "endPeriodCashFlow": "26993000.00",
                    "totalCashFromOperatingActivities": "110006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26694000.00",
                    "otherCashflowsFromInvestingActivities": "572463.00",
                    "dividendsPaid": "25352744.00",
                    "changeToInventory": "94000.00",
                    "changeToAccountReceivables": "3624502.00",
                    "salePurchaseOfStock": "-3222000.00",
                    "otherCashflowsFromFinancingActivities": "24736744.00",
                    "changeToNetincome": "26229000.00",
                    "capitalExpenditures": "82685000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6930000.00",
                    "stockBasedCompensation": "5617000.00",
                    "otherNonCashItems": "-36111000.00",
                    "freeCashFlow": "27321000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-142200.00",
                    "changeToLiabilities": "11139000.00",
                    "totalCashflowsFromInvestingActivities": "-44147900.00",
                    "netBorrowings": "-44300000.00",
                    "totalCashFromFinancingActivities": "-58681000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "104833500.00",
                    "changeInCash": "1603600.00",
                    "beginPeriodCashFlow": "33529800.00",
                    "endPeriodCashFlow": "35133400.00",
                    "totalCashFromOperatingActivities": "82242800.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32389000.00",
                    "otherCashflowsFromInvestingActivities": "244500.00",
                    "dividendsPaid": "20607000.00",
                    "changeToInventory": "-1794500.00",
                    "changeToAccountReceivables": "-7514857.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1027000.00",
                    "changeToNetincome": "-23788100.00",
                    "capitalExpenditures": "44444500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1050000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "10195900.00",
                    "freeCashFlow": "37798300.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-30642000.00",
                    "changeToLiabilities": "-739500.00",
                    "totalCashflowsFromInvestingActivities": "-30642000.00",
                    "netBorrowings": "3506300.00",
                    "totalCashFromFinancingActivities": "3339400.00",
                    "changeToOperatingActivities": "-3195600.00",
                    "netIncome": "52197800.00",
                    "changeInCash": "28188600.00",
                    "beginPeriodCashFlow": "5341200.00",
                    "endPeriodCashFlow": "33529800.00",
                    "totalCashFromOperatingActivities": "53828300.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21780700.00",
                    "otherCashflowsFromInvestingActivities": "2005200.00",
                    "dividendsPaid": "2743243.00",
                    "changeToInventory": "-1714400.00",
                    "changeToAccountReceivables": "3419712.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-970500.00",
                    "changeToNetincome": "-10833500.00",
                    "capitalExpenditures": "34731900",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1262300.00",
                    "stockBasedCompensation": "5595300.00",
                    "otherNonCashItems": "9842700.00",
                    "freeCashFlow": "19096400.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-51794300.00",
                    "changeToLiabilities": "-894000.00",
                    "totalCashflowsFromInvestingActivities": "-51794300.00",
                    "netBorrowings": "17970400.00",
                    "totalCashFromFinancingActivities": "17970400.00",
                    "changeToOperatingActivities": "-315800.00",
                    "netIncome": "46216200.00",
                    "changeInCash": "4419400.00",
                    "beginPeriodCashFlow": "921800.00",
                    "endPeriodCashFlow": "5341200.00",
                    "totalCashFromOperatingActivities": "37706700.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16324900.00",
                    "otherCashflowsFromInvestingActivities": "3337700.00",
                    "dividendsPaid": "3399100.00",
                    "changeToInventory": "-2013500.00",
                    "changeToAccountReceivables": "3525492.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-51794300.00",
                    "changeToNetincome": "-17914200.00",
                    "capitalExpenditures": "55132000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1569600.00",
                    "stockBasedCompensation": "2350600.00",
                    "otherNonCashItems": "8898300.00",
                    "freeCashFlow": "-17425300.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "-37109893.06",
                    "changeToLiabilities": "1652100.00",
                    "totalCashflowsFromInvestingActivities": "-112584638.00",
                    "netBorrowings": "111673200.00",
                    "totalCashFromFinancingActivities": "122895094.00",
                    "changeToOperatingActivities": "-315800.00",
                    "netIncome": "24393817.00",
                    "changeInCash": "34704273.00",
                    "beginPeriodCashFlow": "12305615.00",
                    "endPeriodCashFlow": "34704273.00",
                    "totalCashFromOperatingActivities": "24393817.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15349312.00",
                    "otherCashflowsFromInvestingActivities": "0.53",
                    "dividendsPaid": "11066007.00",
                    "changeToInventory": "3139700.00",
                    "changeToAccountReceivables": "-1716300.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10343601.00",
                    "changeToNetincome": "110678600.00",
                    "capitalExpenditures": "121195481",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1423400.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16772712.00",
                    "freeCashFlow": "-96801664.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "1381005.00",
                    "changeToLiabilities": "8313363.00",
                    "totalCashflowsFromInvestingActivities": "-37640887.00",
                    "netBorrowings": "-6213739.00",
                    "totalCashFromFinancingActivities": "37048533.00",
                    "changeToOperatingActivities": "-315800.00",
                    "netIncome": "38959210.00",
                    "changeInCash": "38366855.00",
                    "beginPeriodCashFlow": "0.03",
                    "endPeriodCashFlow": "38366856.00",
                    "totalCashFromOperatingActivities": "38959210.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14639966.00",
                    "otherCashflowsFromInvestingActivities": "37640887.00",
                    "dividendsPaid": "16311510.00",
                    "changeToInventory": "-844854.00",
                    "changeToAccountReceivables": "388491.00",
                    "salePurchaseOfStock": "40807338.00",
                    "otherCashflowsFromFinancingActivities": "-67757957.00",
                    "changeToNetincome": "-14981458.00",
                    "capitalExpenditures": "46209719",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-456363.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14183603.00",
                    "freeCashFlow": "-7250509.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": "-60175182.20",
                    "changeToLiabilities": "-117539.00",
                    "totalCashflowsFromInvestingActivities": "-26402626.00",
                    "netBorrowings": "-70810.00",
                    "totalCashFromFinancingActivities": "20203881.00",
                    "changeToOperatingActivities": "-369499.00",
                    "netIncome": "45030096.00",
                    "changeInCash": "38831350.00",
                    "beginPeriodCashFlow": "0.87",
                    "endPeriodCashFlow": "38831351.00",
                    "totalCashFromOperatingActivities": "45030096.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12926138.00",
                    "otherCashflowsFromInvestingActivities": "26402626.00",
                    "dividendsPaid": "13351317.00",
                    "changeToInventory": "179214.00",
                    "changeToAccountReceivables": "-5115545.00",
                    "salePurchaseOfStock": "-33633692.00",
                    "otherCashflowsFromFinancingActivities": "12121745.00",
                    "changeToNetincome": "6155200.00",
                    "capitalExpenditures": "18793771",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5427558.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7498580.00",
                    "freeCashFlow": "26236324.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "GBP",
                    "investments": "-759945.00",
                    "changeToLiabilities": "-420706.00",
                    "totalCashflowsFromInvestingActivities": "-30272017.00",
                    "netBorrowings": "13170773.00",
                    "totalCashFromFinancingActivities": "20342232.00",
                    "changeToOperatingActivities": "-369499.00",
                    "netIncome": "24849835.00",
                    "changeInCash": "14920049.00",
                    "beginPeriodCashFlow": "0.36",
                    "endPeriodCashFlow": "14920050.00",
                    "totalCashFromOperatingActivities": "24849835.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16676015.00",
                    "otherCashflowsFromInvestingActivities": "30272017.00",
                    "dividendsPaid": "22933943.00",
                    "changeToInventory": "2891270.00",
                    "changeToAccountReceivables": "3361014.00",
                    "salePurchaseOfStock": "68530.00",
                    "otherCashflowsFromFinancingActivities": "22933942.00",
                    "changeToNetincome": "-5963091.00",
                    "capitalExpenditures": "30708750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5590588.59",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16676015.00",
                    "freeCashFlow": "-5858915.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "GBP",
                    "investments": "145366.00",
                    "changeToLiabilities": "-5982303.00",
                    "totalCashflowsFromInvestingActivities": "-36553188.00",
                    "netBorrowings": "524272.00",
                    "totalCashFromFinancingActivities": "1486580.00",
                    "changeToOperatingActivities": "-369499.00",
                    "netIncome": "57804501.00",
                    "changeInCash": "22737892.00",
                    "beginPeriodCashFlow": "0.34",
                    "endPeriodCashFlow": "22737893.00",
                    "totalCashFromOperatingActivities": "57804501.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16522377.00",
                    "otherCashflowsFromInvestingActivities": "36553188.00",
                    "dividendsPaid": "24114600.00",
                    "changeToInventory": "2145919.00",
                    "changeToAccountReceivables": "3760663.00",
                    "salePurchaseOfStock": "348559.00",
                    "otherCashflowsFromFinancingActivities": "24114600.00",
                    "changeToNetincome": "2528424.00",
                    "capitalExpenditures": "36553188",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4871385.02",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16522377.00",
                    "freeCashFlow": "21251312.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-187855053.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90194366.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83165497.00",
                    "changeInCash": "-14495190.00",
                    "beginPeriodCashFlow": "0.79",
                    "endPeriodCashFlow": "-14495190.00",
                    "totalCashFromOperatingActivities": "83165497.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9698993.00",
                    "otherCashflowsFromInvestingActivities": "187855053.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1400363.00",
                    "changeToAccountReceivables": "-7494117.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5324139.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41906527",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7738712.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17437705.00",
                    "freeCashFlow": "41258969.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27369248.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "406317.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66324482.00",
                    "changeInCash": "40647167.00",
                    "beginPeriodCashFlow": "0.89",
                    "endPeriodCashFlow": "40647168.00",
                    "totalCashFromOperatingActivities": "67610099.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5139722.00",
                    "otherCashflowsFromInvestingActivities": "27369248.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-637745.00",
                    "changeToAccountReceivables": "-1588219.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27369248.89",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27369248",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1021867.24",
                    "stockBasedCompensation": "1285617.00",
                    "otherNonCashItems": "-5139722.00",
                    "freeCashFlow": "40240850.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35093866.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2483284.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41235373.00",
                    "changeInCash": "8624790.00",
                    "beginPeriodCashFlow": "0.53",
                    "endPeriodCashFlow": "8624791.00",
                    "totalCashFromOperatingActivities": "41235373.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4637070.85",
                    "otherCashflowsFromInvestingActivities": "35093866.00",
                    "dividendsPaid": "8640864.09",
                    "changeToInventory": "-511611.00",
                    "changeToAccountReceivables": "-710971.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35093866.53",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35093866",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1808216.54",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-41235373.54",
                    "freeCashFlow": "6141506.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10404311.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1374296.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32456272.00",
                    "changeInCash": "20677664.00",
                    "beginPeriodCashFlow": "0.34",
                    "endPeriodCashFlow": "20677665.00",
                    "totalCashFromOperatingActivities": "32456272.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4703916.67",
                    "otherCashflowsFromInvestingActivities": "10404311.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1235023.00",
                    "changeToAccountReceivables": "-2562389.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9031.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10404311",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10536.77",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-32456272.39",
                    "freeCashFlow": "22051960.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16621154.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1570982.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25504194.00",
                    "changeInCash": "10454021.00",
                    "beginPeriodCashFlow": "0.80",
                    "endPeriodCashFlow": "10454022.00",
                    "totalCashFromOperatingActivities": "25504194.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3882217.47",
                    "otherCashflowsFromInvestingActivities": "16621154.00",
                    "dividendsPaid": "5001704.00",
                    "changeToInventory": "34882.00",
                    "changeToAccountReceivables": "1372376.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5001704.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9703898",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4030667.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4030667.00",
                    "freeCashFlow": "15800295.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10862988.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1204123.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23375925.00",
                    "changeInCash": "13717059.00",
                    "beginPeriodCashFlow": "0.62",
                    "endPeriodCashFlow": "13717060.00",
                    "totalCashFromOperatingActivities": "23375925.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3918875.89",
                    "otherCashflowsFromInvestingActivities": "10862988.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-501634.00",
                    "changeToAccountReceivables": "-1564111.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-0.27",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11312793",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3071013.45",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23375925.48",
                    "freeCashFlow": "12063131.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2195087.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "134557.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1917940.00",
                    "changeInCash": "-3978470.00",
                    "beginPeriodCashFlow": "0.07",
                    "endPeriodCashFlow": "-3978470.00",
                    "totalCashFromOperatingActivities": "-1917940.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-55175.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-570057.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3191.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2195087",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1917940.00",
                    "freeCashFlow": "-4113027.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1229110.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3165084.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1538220.00",
                    "changeInCash": "415405.00",
                    "beginPeriodCashFlow": "0.45",
                    "endPeriodCashFlow": "415406.00",
                    "totalCashFromOperatingActivities": "-1538220.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1211457.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "26813.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-45129.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1211457",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "542124.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-542124.00",
                    "freeCashFlow": "-2749678.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-448256.00",
                    "changeInCash": "-448256.00",
                    "beginPeriodCashFlow": "1128745.00",
                    "endPeriodCashFlow": "-448256.00",
                    "totalCashFromOperatingActivities": "-448256.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-998870.54",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "448256.00",
                    "freeCashFlow": "-448256.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1506674.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2859006.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-322498.00",
                    "changeInCash": "1128745.00",
                    "beginPeriodCashFlow": "-0.46",
                    "endPeriodCashFlow": "1128745.00",
                    "totalCashFromOperatingActivities": "-322498.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1407761.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "18255.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-37673.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1407761",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "110413.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-110413.00",
                    "freeCashFlow": "-1730260.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-126664.00",
                    "changeInCash": "-126664.00",
                    "beginPeriodCashFlow": "1032315.27",
                    "endPeriodCashFlow": "-126664.00",
                    "totalCashFromOperatingActivities": "-126664.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4749.92",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30082.81",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "126664.00",
                    "freeCashFlow": "-126664.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-125506.00",
                    "changeInCash": "-125506.00",
                    "beginPeriodCashFlow": "1083918.08",
                    "endPeriodCashFlow": "-125506.00",
                    "totalCashFromOperatingActivities": "-125506.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41360.03",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21393.12",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "125506.00",
                    "freeCashFlow": "-125506.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-335851.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4004704.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-426544.00",
                    "changeInCash": "3242307.00",
                    "beginPeriodCashFlow": "0.02",
                    "endPeriodCashFlow": "3242308.00",
                    "totalCashFromOperatingActivities": "-426544.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "335851.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-335851.04",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "86442.67",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "426544.00",
                    "freeCashFlow": "-426544.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "321146920.00",
                    "minorityInterest": null,
                    "netIncome": "207127315.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "371006431.00",
                    "reconciledDepreciation": null,
                    "ebit": "366155101.00",
                    "ebitda": "404895455.00",
                    "depreciationAndAmortization": "38740354.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "366155101.00",
                    "otherOperatingExpenses": "296449783.00",
                    "interestExpense": "7197309.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "114196790.00",
                    "totalRevenue": "662604886.00",
                    "totalOperatingExpenses": "4851328.00",
                    "costOfRevenue": "291598453.00",
                    "totalOtherIncomeExpenseNet": "-45008181.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "162217500.00",
                    "minorityInterest": null,
                    "netIncome": "104624000.00",
                    "sellingGeneralAdministrative": "28636000.00",
                    "sellingAndMarketingExpenses": "214000.00",
                    "grossProfit": "185629000.00",
                    "reconciledDepreciation": null,
                    "ebit": "144421000.00",
                    "ebitda": "163069000.00",
                    "depreciationAndAmortization": "18648000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "156779000.00",
                    "otherOperatingExpenses": "177915500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57683000.00",
                    "totalRevenue": "334694500.00",
                    "totalOperatingExpenses": "28850000.00",
                    "costOfRevenue": "149065500.00",
                    "totalOtherIncomeExpenseNet": "5438500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "210940823.00",
                    "minorityInterest": null,
                    "netIncome": "148677344.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "264897616.00",
                    "reconciledDepreciation": null,
                    "ebit": "257332473.00",
                    "ebitda": "282319855.00",
                    "depreciationAndAmortization": "24987382.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "257332473.00",
                    "otherOperatingExpenses": "232067763.00",
                    "interestExpense": "10095231.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62389079.00",
                    "totalRevenue": "489400236.00",
                    "totalOperatingExpenses": "7565143.00",
                    "costOfRevenue": "224502619.00",
                    "totalOtherIncomeExpenseNet": "-46391649.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104966500.00",
                    "minorityInterest": null,
                    "netIncome": "73983500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128143499.00",
                    "reconciledDepreciation": null,
                    "ebit": "127476500.00",
                    "ebitda": "139818500.00",
                    "depreciationAndAmortization": "12342000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128143500.00",
                    "otherOperatingExpenses": "115387500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31045500.00",
                    "totalRevenue": "243531000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "115387500.00",
                    "totalOtherIncomeExpenseNet": "-23177000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "141783322.00",
                    "minorityInterest": null,
                    "netIncome": "96988567.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172514220.00",
                    "reconciledDepreciation": null,
                    "ebit": "151731098.00",
                    "ebitda": "171012419.00",
                    "depreciationAndAmortization": "19281321.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "168778382.00",
                    "otherOperatingExpenses": "184935075.00",
                    "interestExpense": "9947778.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44968233.00",
                    "totalRevenue": "353713458.00",
                    "totalOperatingExpenses": "3735837.00",
                    "costOfRevenue": "181199237.00",
                    "totalOtherIncomeExpenseNet": "-26995060.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70287500.00",
                    "minorityInterest": null,
                    "netIncome": "48081000.00",
                    "sellingGeneralAdministrative": "6679000.00",
                    "sellingAndMarketingExpenses": "1299000.00",
                    "grossProfit": "84093000.00",
                    "reconciledDepreciation": null,
                    "ebit": "77240500.00",
                    "ebitda": "86956000.00",
                    "depreciationAndAmortization": "9715500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76115000.00",
                    "otherOperatingExpenses": "99234500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22292500.00",
                    "totalRevenue": "175349500.00",
                    "totalOperatingExpenses": "7978000.00",
                    "costOfRevenue": "91256500.00",
                    "totalOtherIncomeExpenseNet": "-5827500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28029000.00",
                    "minorityInterest": null,
                    "netIncome": "24107500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26277000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25622000.00",
                    "ebitda": "42030216.00",
                    "depreciationAndAmortization": "16408216.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26277000.00",
                    "otherOperatingExpenses": "133873821.00",
                    "interestExpense": "8415727.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5721500.00",
                    "totalRevenue": "94667000.00",
                    "totalOperatingExpenses": "1033453.00",
                    "costOfRevenue": "68390000.00",
                    "totalOtherIncomeExpenseNet": "3142000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28029000.00",
                    "minorityInterest": null,
                    "netIncome": "22717500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26277000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25622000.00",
                    "ebitda": "33166500.00",
                    "depreciationAndAmortization": "7544500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26277000.00",
                    "otherOperatingExpenses": "68390000.00",
                    "interestExpense": "3870500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5721500.00",
                    "totalRevenue": "94667000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "68390000.00",
                    "totalOtherIncomeExpenseNet": "1752000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49842614.00",
                    "minorityInterest": null,
                    "netIncome": "36808531.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "32000.00",
                    "grossProfit": "57087884.00",
                    "reconciledDepreciation": null,
                    "ebit": "53999917.00",
                    "ebitda": "65635562.00",
                    "depreciationAndAmortization": "11635645.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56642744.00",
                    "otherOperatingExpenses": "63837500.00",
                    "interestExpense": "4157302.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13362186.00",
                    "totalRevenue": "91351500.00",
                    "totalOperatingExpenses": "124008220.00",
                    "costOfRevenue": "122817475.00",
                    "totalOtherIncomeExpenseNet": "-6800130.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24913500.00",
                    "minorityInterest": null,
                    "netIncome": "18398500.00",
                    "sellingGeneralAdministrative": "3049500.00",
                    "sellingAndMarketingExpenses": "32000.00",
                    "grossProfit": "29018500.00",
                    "reconciledDepreciation": null,
                    "ebit": "26421500.00",
                    "ebitda": "31990000.00",
                    "depreciationAndAmortization": "5568500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25937000.00",
                    "otherOperatingExpenses": "63987500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6679000.00",
                    "totalRevenue": "89924500.00",
                    "totalOperatingExpenses": "3081500.00",
                    "costOfRevenue": "60906000.00",
                    "totalOtherIncomeExpenseNet": "-1023500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47549541.00",
                    "minorityInterest": null,
                    "netIncome": "33982998.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57571817.00",
                    "reconciledDepreciation": null,
                    "ebit": "50788943.00",
                    "ebitda": "60184725.00",
                    "depreciationAndAmortization": "9395782.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56580600.00",
                    "otherOperatingExpenses": "98204407.00",
                    "interestExpense": "3934222.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13745313.00",
                    "totalRevenue": "154785010.00",
                    "totalOperatingExpenses": "991214.00",
                    "costOfRevenue": "97213193.00",
                    "totalOtherIncomeExpenseNet": "-9031059.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12898655.00",
                    "minorityInterest": null,
                    "netIncome": "17450971.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29362271.00",
                    "reconciledDepreciation": null,
                    "ebit": "29055308.00",
                    "ebitda": "33468357.00",
                    "depreciationAndAmortization": "4413049.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23568344.00",
                    "otherOperatingExpenses": "60908000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3205499.00",
                    "totalRevenue": "95546500.00",
                    "totalOperatingExpenses": "3288066.00",
                    "costOfRevenue": "50123028.00",
                    "totalOtherIncomeExpenseNet": "10669689.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37752119.00",
                    "minorityInterest": null,
                    "netIncome": "26003591.00",
                    "sellingGeneralAdministrative": "2215000.00",
                    "sellingAndMarketingExpenses": "43500.00",
                    "grossProfit": "45071433.00",
                    "reconciledDepreciation": null,
                    "ebit": "41683434.00",
                    "ebitda": "51807870.00",
                    "depreciationAndAmortization": "10124436.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44670030.00",
                    "otherOperatingExpenses": "89225721.00",
                    "interestExpense": "4894621.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11964230.00",
                    "totalRevenue": "133895751.00",
                    "totalOperatingExpenses": "401402.00",
                    "costOfRevenue": "88824318.00",
                    "totalOtherIncomeExpenseNet": "-6917911.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16033500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23033500.00",
                    "minorityInterest": null,
                    "netIncome": "12996594.00",
                    "sellingGeneralAdministrative": "1795456.00",
                    "sellingAndMarketingExpenses": "35260.00",
                    "grossProfit": "18122766.00",
                    "reconciledDepreciation": null,
                    "ebit": "20383500.00",
                    "ebitda": "24250824.00",
                    "depreciationAndAmortization": "3867324.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24757500.00",
                    "otherOperatingExpenses": "56944000.00",
                    "interestExpense": "1514992.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7243500.00",
                    "totalRevenue": "81701500.00",
                    "totalOperatingExpenses": "2272489.00",
                    "costOfRevenue": "48798328.00",
                    "totalOtherIncomeExpenseNet": "-1724000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16033500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33210656.00",
                    "minorityInterest": null,
                    "netIncome": "24757050.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38805518.00",
                    "reconciledDepreciation": null,
                    "ebit": "35721109.00",
                    "ebitda": "47479617.00",
                    "depreciationAndAmortization": "11758508.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38406980.00",
                    "otherOperatingExpenses": "94855473.00",
                    "interestExpense": "2978525.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8569420.00",
                    "totalRevenue": "133262453.00",
                    "totalOperatingExpenses": "398538.00",
                    "costOfRevenue": "94456935.00",
                    "totalOtherIncomeExpenseNet": "-5196324.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "14536000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19499500.00",
                    "minorityInterest": null,
                    "netIncome": "13016842.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20424784.00",
                    "reconciledDepreciation": null,
                    "ebit": "18577387.00",
                    "ebitda": "23623920.00",
                    "depreciationAndAmortization": "5046533.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22808500.00",
                    "otherOperatingExpenses": "55436000.00",
                    "interestExpense": "1115780.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5031500.00",
                    "totalRevenue": "78244500.00",
                    "totalOperatingExpenses": "1860380.00",
                    "costOfRevenue": "49642383.00",
                    "totalOtherIncomeExpenseNet": "-3309000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "14536000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34909244.00",
                    "minorityInterest": null,
                    "netIncome": "22437380.00",
                    "sellingGeneralAdministrative": "4869000.00",
                    "sellingAndMarketingExpenses": "104000.00",
                    "grossProfit": "38717520.00",
                    "reconciledDepreciation": null,
                    "ebit": "36578775.00",
                    "ebitda": "50321885.00",
                    "depreciationAndAmortization": "13743110.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38116080.00",
                    "otherOperatingExpenses": "102905988.00",
                    "interestExpense": "2046407.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12614585.00",
                    "totalRevenue": "141022071.00",
                    "totalOperatingExpenses": "601436.00",
                    "costOfRevenue": "102304551.00",
                    "totalOtherIncomeExpenseNet": "-3206836.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "14542000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22624500.00",
                    "minorityInterest": null,
                    "netIncome": "14541500.00",
                    "sellingGeneralAdministrative": "4869000.00",
                    "sellingAndMarketingExpenses": "104000.00",
                    "grossProfit": "18756000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26290500.00",
                    "ebitda": "32938000.00",
                    "depreciationAndAmortization": "6647500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13783000.00",
                    "otherOperatingExpenses": "77615500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8175500.00",
                    "totalRevenue": "91398500.00",
                    "totalOperatingExpenses": "4973000.00",
                    "costOfRevenue": "72642500.00",
                    "totalOtherIncomeExpenseNet": "8841500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "14542000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30813500.00",
                    "minorityInterest": null,
                    "netIncome": "45589859.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70451493.00",
                    "reconciledDepreciation": null,
                    "ebit": "31136000.00",
                    "ebitda": "37835500.00",
                    "depreciationAndAmortization": "6699500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41945000.00",
                    "otherOperatingExpenses": "122478953.00",
                    "interestExpense": "2217373.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7786500.00",
                    "totalRevenue": "191627287.00",
                    "totalOperatingExpenses": "1303160.00",
                    "costOfRevenue": "121175793.00",
                    "totalOtherIncomeExpenseNet": "-11131500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "23026500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30813500.00",
                    "minorityInterest": null,
                    "netIncome": "23027000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41945000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31136000.00",
                    "ebitda": "37835500.00",
                    "depreciationAndAmortization": "6699500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41945000.00",
                    "otherOperatingExpenses": "54842000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7786500.00",
                    "totalRevenue": "96787000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "54842000.00",
                    "totalOtherIncomeExpenseNet": "-11131500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "23026500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22411000.00",
                    "minorityInterest": null,
                    "netIncome": "16959750.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "213000.00",
                    "grossProfit": "54826726.00",
                    "reconciledDepreciation": null,
                    "ebit": "25054400.00",
                    "ebitda": "45001871.00",
                    "depreciationAndAmortization": "19947471.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32890950.00",
                    "otherOperatingExpenses": "130449582.00",
                    "interestExpense": "3781152.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11056868.00",
                    "totalRevenue": "184231890.00",
                    "totalOperatingExpenses": "1044418.00",
                    "costOfRevenue": "129405164.00",
                    "totalOtherIncomeExpenseNet": "-10479950.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16959800.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22411000.00",
                    "minorityInterest": null,
                    "netIncome": "16959750.00",
                    "sellingGeneralAdministrative": "3668000.00",
                    "sellingAndMarketingExpenses": "213000.00",
                    "grossProfit": "36771950.00",
                    "reconciledDepreciation": null,
                    "ebit": "25054400.00",
                    "ebitda": "34799200.00",
                    "depreciationAndAmortization": "9744800.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32890950.00",
                    "otherOperatingExpenses": "59691000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5451250.00",
                    "totalRevenue": "92581950.00",
                    "totalOperatingExpenses": "3881000.00",
                    "costOfRevenue": "55810000.00",
                    "totalOtherIncomeExpenseNet": "-10479950.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16959800.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60594635.00",
                    "minorityInterest": null,
                    "netIncome": "20386250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75637703.00",
                    "reconciledDepreciation": null,
                    "ebit": "31580100.00",
                    "ebitda": "38029800.00",
                    "depreciationAndAmortization": "6449700.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70885454.00",
                    "otherOperatingExpenses": "118287883.00",
                    "interestExpense": "3984477.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19425603.00",
                    "totalRevenue": "191420827.00",
                    "totalOperatingExpenses": "2504757.00",
                    "costOfRevenue": "115783123.00",
                    "totalOtherIncomeExpenseNet": "-10290819.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "20386250.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "97825.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30005500.00",
                    "minorityInterest": null,
                    "netIncome": "11073325.00",
                    "sellingGeneralAdministrative": "118950.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41551050.00",
                    "reconciledDepreciation": "5445175.00",
                    "ebit": "15977300.00",
                    "ebitda": "21422475.00",
                    "depreciationAndAmortization": "5445175.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41551050.00",
                    "otherOperatingExpenses": "50324500.00",
                    "interestExpense": "2927850.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1976125.00",
                    "totalRevenue": "91875550.00",
                    "totalOperatingExpenses": "-10500.00",
                    "costOfRevenue": "50324500.00",
                    "totalOtherIncomeExpenseNet": "-11545550.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "20386250.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "97825.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19844701.00",
                    "minorityInterest": null,
                    "netIncome": "17778422.00",
                    "sellingGeneralAdministrative": "118950.00",
                    "sellingAndMarketingExpenses": "91966.00",
                    "grossProfit": "46316507.00",
                    "reconciledDepreciation": "5445175.00",
                    "ebit": "24281013.00",
                    "ebitda": "33106933.00",
                    "depreciationAndAmortization": "8825920.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46105590.00",
                    "otherOperatingExpenses": "66068774.00",
                    "interestExpense": "5414165.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2066279.00",
                    "totalRevenue": "112174365.00",
                    "totalOperatingExpenses": "257406.00",
                    "costOfRevenue": "65857858.00",
                    "totalOtherIncomeExpenseNet": "-26260889.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "11193900.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "97825.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12494900.00",
                    "minorityInterest": null,
                    "netIncome": "11073325.00",
                    "sellingGeneralAdministrative": "1863750.00",
                    "sellingAndMarketingExpenses": "195650.00",
                    "grossProfit": "34518050.00",
                    "reconciledDepreciation": "5445175.00",
                    "ebit": "15977300.00",
                    "ebitda": "21422475.00",
                    "depreciationAndAmortization": "5445175.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32458650.00",
                    "otherOperatingExpenses": "38170150.00",
                    "interestExpense": "2927850.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1976125.00",
                    "totalRevenue": "70628800.00",
                    "totalOperatingExpenses": "2059400.00",
                    "costOfRevenue": "36110750.00",
                    "totalOtherIncomeExpenseNet": "-19963750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "11193900.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-01-31": {
                    "date": "2020-01-31",
                    "filing_date": "2020-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "97825.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13049450.00",
                    "minorityInterest": null,
                    "netIncome": "11073325.00",
                    "sellingGeneralAdministrative": "118950.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23418125.00",
                    "reconciledDepreciation": "5445175.00",
                    "ebit": "15977300.00",
                    "ebitda": "21422475.00",
                    "depreciationAndAmortization": "5445175.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15977300.00",
                    "otherOperatingExpenses": "47248275.00",
                    "interestExpense": "2927850.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1976125.00",
                    "totalRevenue": "68526700.00",
                    "totalOperatingExpenses": "-10500.00",
                    "costOfRevenue": "45108575.00",
                    "totalOtherIncomeExpenseNet": "-2927850.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "97825.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21613897.00",
                    "minorityInterest": null,
                    "netIncome": "17401618.00",
                    "sellingGeneralAdministrative": "118950.00",
                    "sellingAndMarketingExpenses": "46443.00",
                    "grossProfit": "28345044.00",
                    "reconciledDepreciation": null,
                    "ebit": "27778159.00",
                    "ebitda": "38695527.00",
                    "depreciationAndAmortization": "10917368.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28179650.00",
                    "otherOperatingExpenses": "77355080.00",
                    "interestExpense": "7942202.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4212279.00",
                    "totalRevenue": "105534731.00",
                    "totalOperatingExpenses": "165393.00",
                    "costOfRevenue": "77189687.00",
                    "totalOtherIncomeExpenseNet": "-6565753.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10952750.00",
                    "netIncomeApplicableToCommonShares": "10952750.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13604000.00",
                    "minorityInterest": null,
                    "netIncome": "10952750.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23069800.00",
                    "reconciledDepreciation": null,
                    "ebit": "16688350.00",
                    "ebitda": "22021600.00",
                    "depreciationAndAmortization": "5333250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22014900.00",
                    "otherOperatingExpenses": "44409700.00",
                    "interestExpense": "3242350.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2651250.00",
                    "totalRevenue": "66424600.00",
                    "totalOperatingExpenses": "1054900.00",
                    "costOfRevenue": "43354800.00",
                    "totalOtherIncomeExpenseNet": "-8410900.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10952750.00",
                    "netIncomeApplicableToCommonShares": "10952750.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "65125.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17089750.00",
                    "minorityInterest": null,
                    "netIncome": "9510550.00",
                    "sellingGeneralAdministrative": "96050.00",
                    "sellingAndMarketingExpenses": "344900.00",
                    "grossProfit": "19522500.00",
                    "reconciledDepreciation": "24275.00",
                    "ebit": "14799600.00",
                    "ebitda": "18880825.00",
                    "depreciationAndAmortization": "4081225.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17604400.00",
                    "otherOperatingExpenses": "42469550.00",
                    "interestExpense": "3245550.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2043500.00",
                    "totalRevenue": "60073950.00",
                    "totalOperatingExpenses": "1918100.00",
                    "costOfRevenue": "40551450.00",
                    "totalOtherIncomeExpenseNet": "-514650.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14255746.00",
                    "netIncomeApplicableToCommonShares": "14255746.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "65125.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17089750.00",
                    "minorityInterest": null,
                    "netIncome": "9510550.00",
                    "sellingGeneralAdministrative": "96050.00",
                    "sellingAndMarketingExpenses": "344900.00",
                    "grossProfit": "19522500.00",
                    "reconciledDepreciation": "24275.00",
                    "ebit": "14799600.00",
                    "ebitda": "18880825.00",
                    "depreciationAndAmortization": "4081225.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17604400.00",
                    "otherOperatingExpenses": "42469550.00",
                    "interestExpense": "3245550.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2043500.00",
                    "totalRevenue": "60073950.00",
                    "totalOperatingExpenses": "1918100.00",
                    "costOfRevenue": "40551450.00",
                    "totalOtherIncomeExpenseNet": "-514650.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14137588.00",
                    "netIncomeApplicableToCommonShares": "14137588.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-01-31": {
                    "date": "2019-01-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "65125.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11554050.00",
                    "minorityInterest": null,
                    "netIncome": "9510550.00",
                    "sellingGeneralAdministrative": "96050.00",
                    "sellingAndMarketingExpenses": "344900.00",
                    "grossProfit": "12029275.00",
                    "reconciledDepreciation": "24275.00",
                    "ebit": "14799600.00",
                    "ebitda": "18880825.00",
                    "depreciationAndAmortization": "4081225.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14799600.00",
                    "otherOperatingExpenses": "44714650.00",
                    "interestExpense": "3245550.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2043500.00",
                    "totalRevenue": "54419750.00",
                    "totalOperatingExpenses": "506075.00",
                    "costOfRevenue": "42390475.00",
                    "totalOtherIncomeExpenseNet": "-3245550.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "65125.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9300000.00",
                    "minorityInterest": null,
                    "netIncome": "7500000.00",
                    "sellingGeneralAdministrative": "96050.00",
                    "sellingAndMarketingExpenses": "344900.00",
                    "grossProfit": "15200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8646500.00",
                    "ebitda": "15462043.00",
                    "depreciationAndAmortization": "6815543.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14800000.00",
                    "otherOperatingExpenses": "59900000.00",
                    "interestExpense": "5658187.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1800000.00",
                    "totalRevenue": "74700000.00",
                    "totalOperatingExpenses": "400000.00",
                    "costOfRevenue": "59500000.00",
                    "totalOtherIncomeExpenseNet": "-5500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3750000.00",
                    "netIncomeApplicableToCommonShares": "3750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6018350.00",
                    "minorityInterest": null,
                    "netIncome": "4856100.00",
                    "sellingGeneralAdministrative": "742800.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13105100.00",
                    "reconciledDepreciation": null,
                    "ebit": "8646500.00",
                    "ebitda": "12091050.00",
                    "depreciationAndAmortization": "3444550.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13105100.00",
                    "otherOperatingExpenses": "35660450.00",
                    "interestExpense": "2200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1162250.00",
                    "totalRevenue": "48765550.00",
                    "totalOperatingExpenses": "30650000.00",
                    "costOfRevenue": "35660450.00",
                    "totalOtherIncomeExpenseNet": "-7086750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3750000.00",
                    "netIncomeApplicableToCommonShares": "3750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "352429.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3237235.00",
                    "minorityInterest": null,
                    "netIncome": "-77829342.00",
                    "sellingGeneralAdministrative": "170061.00",
                    "sellingAndMarketingExpenses": "247650.00",
                    "grossProfit": "19497672.00",
                    "reconciledDepreciation": "17169.36",
                    "ebit": "22747957.00",
                    "ebitda": "27352983.00",
                    "depreciationAndAmortization": "4605026.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18977617.00",
                    "otherOperatingExpenses": "64547130.00",
                    "interestExpense": "3160169.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4183335.00",
                    "totalRevenue": "45731299.00",
                    "totalOperatingExpenses": "520055.00",
                    "costOfRevenue": "64027075.00",
                    "totalOtherIncomeExpenseNet": "-16053817.00",
                    "discontinuedOperations": "-52163803.00",
                    "netIncomeFromContinuingOps": "3877545.00",
                    "netIncomeApplicableToCommonShares": "-48286258.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "377135.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3263785.00",
                    "minorityInterest": null,
                    "netIncome": "-67749267.00",
                    "sellingGeneralAdministrative": "181982.00",
                    "sellingAndMarketingExpenses": "265011.00",
                    "grossProfit": "11836384.00",
                    "reconciledDepreciation": "17169.36",
                    "ebit": "10420859.00",
                    "ebitda": "9706938.00",
                    "depreciationAndAmortization": "-713921.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11836385.00",
                    "otherOperatingExpenses": "39914403.00",
                    "interestExpense": "1444621.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2176704.00",
                    "totalRevenue": "17608672.00",
                    "totalOperatingExpenses": "824129.00",
                    "costOfRevenue": "5772287.00",
                    "totalOtherIncomeExpenseNet": "46678003.00",
                    "discontinuedOperations": "-52163803.00",
                    "netIncomeFromContinuingOps": "3877545.00",
                    "netIncomeApplicableToCommonShares": "-48286258.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-01-31": {
                    "date": "2018-01-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "268260.38",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3056796.16",
                    "minorityInterest": null,
                    "netIncome": "3744080.77",
                    "sellingGeneralAdministrative": "129446.12",
                    "sellingAndMarketingExpenses": "188505.06",
                    "grossProfit": "7662064.31",
                    "reconciledDepreciation": "17169.36",
                    "ebit": "-30145706.84",
                    "ebitda": "-28329182.03",
                    "depreciationAndAmortization": "1816524.81",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30145706.84",
                    "otherOperatingExpenses": "28391490.82",
                    "interestExpense": "1027573.93",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-687284.61",
                    "totalRevenue": "34809416.51",
                    "totalOperatingExpenses": "586211.56",
                    "costOfRevenue": "27147352.20",
                    "totalOtherIncomeExpenseNet": "33202503.01",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "360636.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9500922.00",
                    "minorityInterest": null,
                    "netIncome": "4354589.00",
                    "sellingGeneralAdministrative": "174021.00",
                    "sellingAndMarketingExpenses": "253417.00",
                    "grossProfit": "11876152.00",
                    "reconciledDepreciation": null,
                    "ebit": "11612238.00",
                    "ebitda": "15043126.50",
                    "depreciationAndAmortization": "3430888.50",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11612238.00",
                    "otherOperatingExpenses": "54234429.00",
                    "interestExpense": "1055658.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-923955.00",
                    "totalRevenue": "46796247.00",
                    "totalOperatingExpenses": "788076.00",
                    "costOfRevenue": "53970515.00",
                    "totalOtherIncomeExpenseNet": "44635982.00",
                    "discontinuedOperations": "-200000.00",
                    "netIncomeFromContinuingOps": "1850000.00",
                    "netIncomeApplicableToCommonShares": "1650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "319518.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4823280.00",
                    "minorityInterest": null,
                    "netIncome": "2210670.00",
                    "sellingGeneralAdministrative": "154179.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7636860.00",
                    "reconciledDepreciation": null,
                    "ebit": "5091240.00",
                    "ebitda": "6832980.00",
                    "depreciationAndAmortization": "1741740.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7636861.00",
                    "otherOperatingExpenses": "25791151.00",
                    "interestExpense": "49267.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "468930.00",
                    "totalRevenue": "33428012.00",
                    "totalOperatingExpenses": "4831596.00",
                    "costOfRevenue": "25791151.00",
                    "totalOtherIncomeExpenseNet": "-2813581.00",
                    "discontinuedOperations": "-200000.00",
                    "netIncomeFromContinuingOps": "1850000.00",
                    "netIncomeApplicableToCommonShares": "1650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "250057.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34841458.00",
                    "minorityInterest": null,
                    "netIncome": "5071362.00",
                    "sellingGeneralAdministrative": "156667.00",
                    "sellingAndMarketingExpenses": "1043129.00",
                    "grossProfit": "32752513.00",
                    "reconciledDepreciation": "19157.14",
                    "ebit": "36789281.00",
                    "ebitda": "42071159.00",
                    "depreciationAndAmortization": "5281878.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32476684.00",
                    "otherOperatingExpenses": "13561826.00",
                    "interestExpense": "2208783.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1163227.00",
                    "totalRevenue": "46038510.00",
                    "totalOperatingExpenses": "275828.00",
                    "costOfRevenue": "13285997.00",
                    "totalOtherIncomeExpenseNet": "2364773.00",
                    "discontinuedOperations": "-200000.00",
                    "netIncomeFromContinuingOps": "1850000.00",
                    "netIncomeApplicableToCommonShares": "1650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "240879.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16829264.00",
                    "minorityInterest": null,
                    "netIncome": "2449590.00",
                    "sellingGeneralAdministrative": "150917.00",
                    "sellingAndMarketingExpenses": "1004843.00",
                    "grossProfit": "15687021.00",
                    "reconciledDepreciation": "19157.14",
                    "ebit": "14326871.00",
                    "ebitda": "16878146.00",
                    "depreciationAndAmortization": "2551275.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15160283.00",
                    "otherOperatingExpenses": "7077427.00",
                    "interestExpense": "1142493.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "98591.00",
                    "totalRevenue": "22237710.00",
                    "totalOperatingExpenses": "526738.00",
                    "costOfRevenue": "6550689.00",
                    "totalOtherIncomeExpenseNet": "1668981.00",
                    "discontinuedOperations": "-200000.00",
                    "netIncomeFromContinuingOps": "1850000.00",
                    "netIncomeApplicableToCommonShares": "1650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-01-31": {
                    "date": "2017-01-31",
                    "filing_date": "2017-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "193055.18",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7482955.06",
                    "minorityInterest": null,
                    "netIncome": "7403937.20",
                    "sellingGeneralAdministrative": "120954.49",
                    "sellingAndMarketingExpenses": "805341.65",
                    "grossProfit": "7130825.30",
                    "reconciledDepreciation": "19157.14",
                    "ebit": "6819991.74",
                    "ebitda": "10764799.38",
                    "depreciationAndAmortization": "3944807.64",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6819991.74",
                    "otherOperatingExpenses": "50140766.04",
                    "interestExpense": "915662.61",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79017.86",
                    "totalRevenue": "54564141.07",
                    "totalOperatingExpenses": "1119351.31",
                    "costOfRevenue": "47433315.77",
                    "totalOtherIncomeExpenseNet": "662963.32",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": "236938.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22365308.00",
                    "minorityInterest": null,
                    "netIncome": "17395240.00",
                    "sellingGeneralAdministrative": "148448.00",
                    "sellingAndMarketingExpenses": "988405.00",
                    "grossProfit": "21992553.00",
                    "reconciledDepreciation": null,
                    "ebit": "23732077.00",
                    "ebitda": "30814424.00",
                    "depreciationAndAmortization": "7082347.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20874288.00",
                    "otherOperatingExpenses": "89212732.00",
                    "interestExpense": "1366768.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6336837.00",
                    "totalRevenue": "110087020.00",
                    "totalOperatingExpenses": "1118265.00",
                    "costOfRevenue": "88094467.00",
                    "totalOtherIncomeExpenseNet": "1491020.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6985208.00",
                    "netIncomeApplicableToCommonShares": "6985208.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11667174.00",
                    "minorityInterest": null,
                    "netIncome": "9074468.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14583968.00",
                    "reconciledDepreciation": null,
                    "ebit": "12120897.00",
                    "ebitda": "16334043.00",
                    "depreciationAndAmortization": "4213146.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14583968.00",
                    "otherOperatingExpenses": "42844457.00",
                    "interestExpense": "539681.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3305699.00",
                    "totalRevenue": "57428425.00",
                    "totalOperatingExpenses": "41649537.00",
                    "costOfRevenue": "42844457.00",
                    "totalOtherIncomeExpenseNet": "-2916794.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6985208.00",
                    "netIncomeApplicableToCommonShares": "6985208.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27877255.00",
                    "minorityInterest": null,
                    "netIncome": "21021631.00",
                    "sellingGeneralAdministrative": "10097.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22073110.00",
                    "reconciledDepreciation": "12219.03",
                    "ebit": "13443673.00",
                    "ebitda": "18725551.00",
                    "depreciationAndAmortization": "5281878.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43813060.00",
                    "otherOperatingExpenses": "32662520.00",
                    "interestExpense": "1284578.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6855623.00",
                    "totalRevenue": "51146742.00",
                    "totalOperatingExpenses": "3588888.00",
                    "costOfRevenue": "29073632.00",
                    "totalOtherIncomeExpenseNet": "-15935805.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13921107.00",
                    "minorityInterest": null,
                    "netIncome": "10497604.00",
                    "sellingGeneralAdministrative": "17173.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28705992.00",
                    "reconciledDepreciation": "12219.03",
                    "ebit": "14316259.00",
                    "ebitda": "17997646.00",
                    "depreciationAndAmortization": "3681387.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24340095.00",
                    "otherOperatingExpenses": "42663557.00",
                    "interestExpense": "692655.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3423504.00",
                    "totalRevenue": "67003652.00",
                    "totalOperatingExpenses": "-375660.00",
                    "costOfRevenue": "29172052.00",
                    "totalOtherIncomeExpenseNet": "-10418988.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-01-31": {
                    "date": "2016-01-31",
                    "filing_date": "2016-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11257524.23",
                    "minorityInterest": null,
                    "netIncome": "8509909.83",
                    "sellingGeneralAdministrative": "70343.91",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15658675.15",
                    "reconciledDepreciation": "12219.03",
                    "ebit": "11740965.46",
                    "ebitda": "15242375.66",
                    "depreciationAndAmortization": "3501410.21",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11740965.46",
                    "otherOperatingExpenses": "42929641.41",
                    "interestExpense": "483441.23",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2747614.39",
                    "totalRevenue": "56196048.68",
                    "totalOperatingExpenses": "-262193.33",
                    "costOfRevenue": "40537373.53",
                    "totalOtherIncomeExpenseNet": "-483441.23",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10621439.00",
                    "minorityInterest": null,
                    "netIncome": "8055480.00",
                    "sellingGeneralAdministrative": "20453.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29617655.00",
                    "reconciledDepreciation": null,
                    "ebit": "10926993.00",
                    "ebitda": "18009340.00",
                    "depreciationAndAmortization": "7082347.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17369557.00",
                    "otherOperatingExpenses": "38180514.00",
                    "interestExpense": "715201.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2565959.00",
                    "totalRevenue": "55568905.00",
                    "totalOperatingExpenses": "1815832.00",
                    "costOfRevenue": "84955415.00",
                    "totalOtherIncomeExpenseNet": "-6766952.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10898689.00",
                    "minorityInterest": null,
                    "netIncome": "8265751.00",
                    "sellingGeneralAdministrative": "159893.00",
                    "sellingAndMarketingExpenses": "444793.00",
                    "grossProfit": "16979896.00",
                    "reconciledDepreciation": "19300.08",
                    "ebit": "11212219.00",
                    "ebitda": "15218404.00",
                    "depreciationAndAmortization": "4006185.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17842278.00",
                    "otherOperatingExpenses": "39177130.00",
                    "interestExpense": "524231.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2632937.00",
                    "totalRevenue": "57019408.00",
                    "totalOperatingExpenses": "604687.00",
                    "costOfRevenue": "43957768.00",
                    "totalOtherIncomeExpenseNet": "-6943589.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6247488.00",
                    "minorityInterest": null,
                    "netIncome": "4813980.00",
                    "sellingGeneralAdministrative": "164896.00",
                    "sellingAndMarketingExpenses": "458709.00",
                    "grossProfit": "-2231377.00",
                    "reconciledDepreciation": "19300.08",
                    "ebit": "6913097.00",
                    "ebitda": "11841490.00",
                    "depreciationAndAmortization": "4928393.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11978397.00",
                    "otherOperatingExpenses": "45070697.00",
                    "interestExpense": "276321.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1433509.00",
                    "totalRevenue": "57049094.00",
                    "totalOperatingExpenses": "455761.00",
                    "costOfRevenue": "44614936.00",
                    "totalOtherIncomeExpenseNet": "-5730909.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5902122.00",
                    "minorityInterest": null,
                    "netIncome": "4547859.00",
                    "sellingGeneralAdministrative": "156768.00",
                    "sellingAndMarketingExpenses": "436098.00",
                    "grossProfit": "-2775765.00",
                    "reconciledDepreciation": "19300.08",
                    "ebit": "6530936.00",
                    "ebitda": "10649812.00",
                    "depreciationAndAmortization": "4118876.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11316222.00",
                    "otherOperatingExpenses": "42579157.00",
                    "interestExpense": "201927.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1354264.00",
                    "totalRevenue": "53895379.00",
                    "totalOperatingExpenses": "430567.00",
                    "costOfRevenue": "42148590.00",
                    "totalOtherIncomeExpenseNet": "-5414100.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-01-31": {
                    "date": "2015-01-31",
                    "filing_date": "2015-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6212458.92",
                    "minorityInterest": null,
                    "netIncome": "4587756.12",
                    "sellingGeneralAdministrative": "105587.49",
                    "sellingAndMarketingExpenses": "293722.19",
                    "grossProfit": "7071789.35",
                    "reconciledDepreciation": "19300.08",
                    "ebit": "7178873.07",
                    "ebitda": "11261989.53",
                    "depreciationAndAmortization": "4083116.46",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7178873.07",
                    "otherOperatingExpenses": "49603303.04",
                    "interestExpense": "966414.15",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1624702.80",
                    "totalRevenue": "55189386.02",
                    "totalOperatingExpenses": "399309.67",
                    "costOfRevenue": "48117596.67",
                    "totalOtherIncomeExpenseNet": "-966414.15",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6122650.00",
                    "minorityInterest": null,
                    "netIncome": "4322875.00",
                    "sellingGeneralAdministrative": "169528.00",
                    "sellingAndMarketingExpenses": "471593.00",
                    "grossProfit": "9749941.00",
                    "reconciledDepreciation": null,
                    "ebit": "6513368.00",
                    "ebitda": "14563275.00",
                    "depreciationAndAmortization": "8049907.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9749942.00",
                    "otherOperatingExpenses": "43106994.00",
                    "interestExpense": "318713.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1799775.00",
                    "totalRevenue": "52856936.00",
                    "totalOperatingExpenses": "-2689766.00",
                    "costOfRevenue": "77256519.00",
                    "totalOtherIncomeExpenseNet": "-3627292.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6372941.00",
                    "minorityInterest": null,
                    "netIncome": "4499592.00",
                    "sellingGeneralAdministrative": "122055.00",
                    "sellingAndMarketingExpenses": "737839.00",
                    "grossProfit": "11278287.00",
                    "reconciledDepreciation": "15899.96",
                    "ebit": "6779630.00",
                    "ebitda": "10572550.00",
                    "depreciationAndAmortization": "3792920.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10148513.00",
                    "otherOperatingExpenses": "44869175.00",
                    "interestExpense": "602815.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1873349.00",
                    "totalRevenue": "55017688.00",
                    "totalOperatingExpenses": "-2470992.00",
                    "costOfRevenue": "76739295.00",
                    "totalOtherIncomeExpenseNet": "-3775572.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9486542.00",
                    "minorityInterest": null,
                    "netIncome": "8102928.00",
                    "sellingGeneralAdministrative": "128879.00",
                    "sellingAndMarketingExpenses": "779091.00",
                    "grossProfit": "25926561.00",
                    "reconciledDepreciation": "15899.96",
                    "ebit": "9358802.00",
                    "ebitda": "13514908.00",
                    "depreciationAndAmortization": "4156106.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13137032.00",
                    "otherOperatingExpenses": "46518236.00",
                    "interestExpense": "501596.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1383614.00",
                    "totalRevenue": "59655268.00",
                    "totalOperatingExpenses": "1570524.00",
                    "costOfRevenue": "85856107.00",
                    "totalOtherIncomeExpenseNet": "-3650490.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9244615.00",
                    "minorityInterest": null,
                    "netIncome": "7896286.00",
                    "sellingGeneralAdministrative": "125683.00",
                    "sellingAndMarketingExpenses": "759774.00",
                    "grossProfit": "21441629.00",
                    "reconciledDepreciation": "15899.96",
                    "ebit": "9120133.00",
                    "ebitda": "13170249.00",
                    "depreciationAndAmortization": "4050116.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12802010.00",
                    "otherOperatingExpenses": "45331922.00",
                    "interestExpense": "517378.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1348329.00",
                    "totalRevenue": "58133932.00",
                    "totalOperatingExpenses": "1530472.00",
                    "costOfRevenue": "129001422.00",
                    "totalOtherIncomeExpenseNet": "-3557395.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-01-31": {
                    "date": "2014-01-31",
                    "filing_date": "2014-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14451125.37",
                    "minorityInterest": null,
                    "netIncome": "11404687.55",
                    "sellingGeneralAdministrative": "75700.43",
                    "sellingAndMarketingExpenses": "457616.58",
                    "grossProfit": "15228519.60",
                    "reconciledDepreciation": "15899.96",
                    "ebit": "14824998.72",
                    "ebitda": "19108773.89",
                    "depreciationAndAmortization": "4283775.16",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14824998.72",
                    "otherOperatingExpenses": "51965019.42",
                    "interestExpense": "373873.35",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3046437.82",
                    "totalRevenue": "65657936.78",
                    "totalOperatingExpenses": "533317.01",
                    "costOfRevenue": "50429417.17",
                    "totalOtherIncomeExpenseNet": "-373873.35",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23490291.00",
                    "minorityInterest": null,
                    "netIncome": "13867591.00",
                    "sellingGeneralAdministrative": "123050.00",
                    "sellingAndMarketingExpenses": "743854.00",
                    "grossProfit": "24753944.00",
                    "reconciledDepreciation": null,
                    "ebit": "24098022.00",
                    "ebitda": "31061294.00",
                    "depreciationAndAmortization": "6963272.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24098021.00",
                    "otherOperatingExpenses": "84469093.00",
                    "interestExpense": "607730.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4951980.00",
                    "totalRevenue": "106726918.00",
                    "totalOperatingExpenses": "1395224.00",
                    "costOfRevenue": "81972974.00",
                    "totalOtherIncomeExpenseNet": "-607730.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33433451.00",
                    "minorityInterest": null,
                    "netIncome": "21347787.00",
                    "sellingGeneralAdministrative": "157675.00",
                    "sellingAndMarketingExpenses": "888680.00",
                    "grossProfit": "32347501.00",
                    "reconciledDepreciation": "15656.88",
                    "ebit": "32077697.00",
                    "ebitda": "35768626.00",
                    "depreciationAndAmortization": "3690929.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34202073.00",
                    "otherOperatingExpenses": "52638559.00",
                    "interestExpense": "768622.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7414944.00",
                    "totalRevenue": "81469388.00",
                    "totalOperatingExpenses": "1574673.00",
                    "costOfRevenue": "49121887.00",
                    "totalOtherIncomeExpenseNet": "-768622.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31767840.00",
                    "minorityInterest": null,
                    "netIncome": "24722296.00",
                    "sellingGeneralAdministrative": "149820.00",
                    "sellingAndMarketingExpenses": "844407.00",
                    "grossProfit": "26124833.00",
                    "reconciledDepreciation": "15656.88",
                    "ebit": "37511989.00",
                    "ebitda": "42394326.00",
                    "depreciationAndAmortization": "4882337.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32498171.00",
                    "otherOperatingExpenses": "61475219.00",
                    "interestExpense": "730330.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7045542.00",
                    "totalRevenue": "77410690.00",
                    "totalOperatingExpenses": "994227.00",
                    "costOfRevenue": "63127036.00",
                    "totalOtherIncomeExpenseNet": "-730330.90",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31571898.00",
                    "minorityInterest": null,
                    "netIncome": "24569811.00",
                    "sellingGeneralAdministrative": "148895.00",
                    "sellingAndMarketingExpenses": "839199.00",
                    "grossProfit": "30546414.00",
                    "reconciledDepreciation": "15656.88",
                    "ebit": "37311543.00",
                    "ebitda": "42172248.00",
                    "depreciationAndAmortization": "4860705.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32297725.00",
                    "otherOperatingExpenses": "61166723.00",
                    "interestExpense": "725826.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7002085.00",
                    "totalRevenue": "76933227.00",
                    "totalOperatingExpenses": "988095.00",
                    "costOfRevenue": "46386813.00",
                    "totalOtherIncomeExpenseNet": "-725826.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-01-31": {
                    "date": "2013-01-31",
                    "filing_date": "2013-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20791374.41",
                    "minorityInterest": null,
                    "netIncome": "16180216.55",
                    "sellingGeneralAdministrative": "98054.15",
                    "sellingAndMarketingExpenses": "552647.42",
                    "grossProfit": "20116050.99",
                    "reconciledDepreciation": "15656.88",
                    "ebit": "21269360.45",
                    "ebitda": "23564652.41",
                    "depreciationAndAmortization": "2295291.95",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21269360.45",
                    "otherOperatingExpenses": "32734520.99",
                    "interestExpense": "477986.04",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4611157.86",
                    "totalRevenue": "50663646.04",
                    "totalOperatingExpenses": "650701.57",
                    "costOfRevenue": "30547595.05",
                    "totalOtherIncomeExpenseNet": "-477986.04",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32512127.00",
                    "minorityInterest": null,
                    "netIncome": "25301514.00",
                    "sellingGeneralAdministrative": "153330.00",
                    "sellingAndMarketingExpenses": "864191.00",
                    "grossProfit": "31456104.00",
                    "reconciledDepreciation": null,
                    "ebit": "33259571.00",
                    "ebitda": "36848790.00",
                    "depreciationAndAmortization": "3589219.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33259569.00",
                    "otherOperatingExpenses": "62647046.00",
                    "interestExpense": "747441.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7210611.00",
                    "totalRevenue": "79224342.00",
                    "totalOperatingExpenses": "1017521.00",
                    "costOfRevenue": "47768238.00",
                    "totalOtherIncomeExpenseNet": "-747441.80",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26836481.00",
                    "minorityInterest": null,
                    "netIncome": "18584282.00",
                    "sellingGeneralAdministrative": "991609.00",
                    "sellingAndMarketingExpenses": "4100178.00",
                    "grossProfit": "34816615.00",
                    "reconciledDepreciation": "1302354.08",
                    "ebit": "31937219.00",
                    "ebitda": "35383740.00",
                    "depreciationAndAmortization": "3446521.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26923401.00",
                    "otherOperatingExpenses": "49152849.00",
                    "interestExpense": "86919.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8252199.00",
                    "totalRevenue": "76074502.00",
                    "totalOperatingExpenses": "5091787.00",
                    "costOfRevenue": "29416708.00",
                    "totalOtherIncomeExpenseNet": "-86919.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34791505.00",
                    "minorityInterest": null,
                    "netIncome": "17916545.00",
                    "sellingGeneralAdministrative": "955980.00",
                    "sellingAndMarketingExpenses": "3952858.00",
                    "grossProfit": "33565649.00",
                    "reconciledDepreciation": "1302354.08",
                    "ebit": "25956041.00",
                    "ebitda": "27952857.00",
                    "depreciationAndAmortization": "1996816.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34932706.00",
                    "otherOperatingExpenses": "36339460.00",
                    "interestExpense": "83796.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9994375.00",
                    "totalRevenue": "61925410.00",
                    "totalOperatingExpenses": "4908839.00",
                    "costOfRevenue": "28359761.00",
                    "totalOtherIncomeExpenseNet": "-141201.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26467983.00",
                    "minorityInterest": null,
                    "netIncome": "18329096.00",
                    "sellingGeneralAdministrative": "977992.00",
                    "sellingAndMarketingExpenses": "4043878.00",
                    "grossProfit": "46166274.00",
                    "reconciledDepreciation": "1302354.08",
                    "ebit": "26553710.00",
                    "ebitda": "28596506.00",
                    "depreciationAndAmortization": "2042796.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26553709.00",
                    "otherOperatingExpenses": "37176221.00",
                    "interestExpense": "85726.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10177565.00",
                    "totalRevenue": "63351319.00",
                    "totalOperatingExpenses": "5021871.00",
                    "costOfRevenue": "28132509.00",
                    "totalOtherIncomeExpenseNet": "-85726.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-01-31": {
                    "date": "2012-01-31",
                    "filing_date": "2012-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16581120.61",
                    "minorityInterest": null,
                    "netIncome": "11482437.25",
                    "sellingGeneralAdministrative": "612673.17",
                    "sellingAndMarketingExpenses": "2533326.66",
                    "grossProfit": "21511704.83",
                    "reconciledDepreciation": "1302354.08",
                    "ebit": "16634824.71",
                    "ebitda": "17914554.08",
                    "depreciationAndAmortization": "1279729.37",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16634824.71",
                    "otherOperatingExpenses": "23289398.97",
                    "interestExpense": "53704.10",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5098683.36",
                    "totalRevenue": "39687037.04",
                    "totalOperatingExpenses": "3145999.83",
                    "costOfRevenue": "18175332.20",
                    "totalOtherIncomeExpenseNet": "-53704.10",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34614753.00",
                    "minorityInterest": null,
                    "netIncome": "17794145.00",
                    "sellingGeneralAdministrative": "949449.00",
                    "sellingAndMarketingExpenses": "3925853.00",
                    "grossProfit": "45164072.00",
                    "reconciledDepreciation": null,
                    "ebit": "25778716.00",
                    "ebitda": "27761891.00",
                    "depreciationAndAmortization": "1983175.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34755382.00",
                    "otherOperatingExpenses": "36091199.00",
                    "interestExpense": "83224.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9940024.00",
                    "totalRevenue": "61502353.00",
                    "totalOperatingExpenses": "4875303.00",
                    "costOfRevenue": "27285745.00",
                    "totalOtherIncomeExpenseNet": "-140628.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16533996.00",
                    "minorityInterest": null,
                    "netIncome": "10745814.00",
                    "sellingGeneralAdministrative": "954300.00",
                    "sellingAndMarketingExpenses": "2260868.00",
                    "grossProfit": "33022069.00",
                    "reconciledDepreciation": "1159267.71",
                    "ebit": "25676907.00",
                    "ebitda": "27641387.00",
                    "depreciationAndAmortization": "1964480.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16559031.00",
                    "otherOperatingExpenses": "33543041.00",
                    "interestExpense": "25035.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5788180.00",
                    "totalRevenue": "49575078.00",
                    "totalOperatingExpenses": "3215168.00",
                    "costOfRevenue": "28380743.00",
                    "totalOtherIncomeExpenseNet": "-25035.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17036920.00",
                    "minorityInterest": null,
                    "netIncome": "11072675.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21839015.00",
                    "reconciledDepreciation": "1159267.71",
                    "ebit": "17062719.00",
                    "ebitda": "18923319.00",
                    "depreciationAndAmortization": "1860600.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17062717.00",
                    "otherOperatingExpenses": "34563339.00",
                    "interestExpense": "25796.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7593945.00",
                    "totalRevenue": "51083033.00",
                    "totalOperatingExpenses": "13094558.00",
                    "costOfRevenue": "29244017.00",
                    "totalOtherIncomeExpenseNet": "-25796.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17052949.00",
                    "minorityInterest": null,
                    "netIncome": "11083093.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21859562.00",
                    "reconciledDepreciation": "1159267.71",
                    "ebit": "17078772.00",
                    "ebitda": "18941123.00",
                    "depreciationAndAmortization": "1862351.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17078770.00",
                    "otherOperatingExpenses": "34595857.00",
                    "interestExpense": "25821.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7599556.00",
                    "totalRevenue": "51131093.00",
                    "totalOperatingExpenses": "13097675.00",
                    "costOfRevenue": "29271531.00",
                    "totalOtherIncomeExpenseNet": "-25821.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-01-31": {
                    "date": "2011-01-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10615034.72",
                    "minorityInterest": null,
                    "netIncome": "6898948.82",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13607030.35",
                    "reconciledDepreciation": "1159267.71",
                    "ebit": "10631107.75",
                    "ebitda": "11790375.47",
                    "depreciationAndAmortization": "1159267.71",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10631107.75",
                    "otherOperatingExpenses": "21535055.29",
                    "interestExpense": "16073.04",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3716085.89",
                    "totalRevenue": "31827825.64",
                    "totalOperatingExpenses": "2064179.63",
                    "costOfRevenue": "18220795.29",
                    "totalOtherIncomeExpenseNet": "-16073.04",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16415704.00",
                    "minorityInterest": null,
                    "netIncome": "10668933.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21042700.00",
                    "reconciledDepreciation": null,
                    "ebit": "16440562.00",
                    "ebitda": "18233319.00",
                    "depreciationAndAmortization": "1792757.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16440560.00",
                    "otherOperatingExpenses": "33303058.00",
                    "interestExpense": "24856.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7376471.00",
                    "totalRevenue": "49220394.00",
                    "totalOperatingExpenses": "12973758.00",
                    "costOfRevenue": "28177694.00",
                    "totalOtherIncomeExpenseNet": "-24856.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13157035.00",
                    "minorityInterest": null,
                    "netIncome": "8478199.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16598911.00",
                    "reconciledDepreciation": "1175979.17",
                    "ebit": "13064991.00",
                    "ebitda": "14920728.00",
                    "depreciationAndAmortization": "1855737.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13064990.00",
                    "otherOperatingExpenses": "27618134.00",
                    "interestExpense": "40380.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6176110.00",
                    "totalRevenue": "40681344.00",
                    "totalOperatingExpenses": "11352882.00",
                    "costOfRevenue": "24082433.00",
                    "totalOtherIncomeExpenseNet": "92045.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12606887.00",
                    "minorityInterest": null,
                    "netIncome": "8123691.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15904845.00",
                    "reconciledDepreciation": "1175979.17",
                    "ebit": "12518690.00",
                    "ebitda": "14296832.00",
                    "depreciationAndAmortization": "1778142.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12518690.00",
                    "otherOperatingExpenses": "26463310.00",
                    "interestExpense": "38691.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4356305.00",
                    "totalRevenue": "38980295.00",
                    "totalOperatingExpenses": "1505588.00",
                    "costOfRevenue": "23075450.00",
                    "totalOtherIncomeExpenseNet": "88196.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12679117.00",
                    "minorityInterest": null,
                    "netIncome": "8170235.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15995970.00",
                    "reconciledDepreciation": "1175979.17",
                    "ebit": "12590416.00",
                    "ebitda": "14378745.00",
                    "depreciationAndAmortization": "1788329.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12590415.00",
                    "otherOperatingExpenses": "26614929.00",
                    "interestExpense": "38913.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4381264.00",
                    "totalRevenue": "39203629.00",
                    "totalOperatingExpenses": "1514214.00",
                    "costOfRevenue": "23207659.00",
                    "totalOtherIncomeExpenseNet": "88701.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-01-31": {
                    "date": "2010-01-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8337598.22",
                    "minorityInterest": null,
                    "netIncome": "5456543.34",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10518710.30",
                    "reconciledDepreciation": "1175979.17",
                    "ebit": "8279269.65",
                    "ebitda": "9455248.82",
                    "depreciationAndAmortization": "1175979.17",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8279269.65",
                    "otherOperatingExpenses": "17501580.52",
                    "interestExpense": "25589.31",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2881054.88",
                    "totalRevenue": "25779721.23",
                    "totalOperatingExpenses": "995725.08",
                    "costOfRevenue": "15261010.93",
                    "totalOtherIncomeExpenseNet": "58328.57",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13407528.00",
                    "minorityInterest": null,
                    "netIncome": "8639613.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16914934.00",
                    "reconciledDepreciation": null,
                    "ebit": "13313731.00",
                    "ebitda": "15204799.00",
                    "depreciationAndAmortization": "1891068.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13313731.00",
                    "otherOperatingExpenses": "28143949.00",
                    "interestExpense": "41149.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4632966.00",
                    "totalRevenue": "41455866.00",
                    "totalOperatingExpenses": "1601205.00",
                    "costOfRevenue": "24540932.00",
                    "totalOtherIncomeExpenseNet": "93797.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10690275.00",
                    "minorityInterest": null,
                    "netIncome": "5303518.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16054093.00",
                    "reconciledDepreciation": "970554.37",
                    "ebit": "12267762.00",
                    "ebitda": "13814512.00",
                    "depreciationAndAmortization": "1546750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8279703.00",
                    "otherOperatingExpenses": "24631057.00",
                    "interestExpense": "6554.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5386754.00",
                    "totalRevenue": "36281393.00",
                    "totalOperatingExpenses": "888070.00",
                    "costOfRevenue": "21477767.00",
                    "totalOtherIncomeExpenseNet": "2410571.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10981669.00",
                    "minorityInterest": null,
                    "netIncome": "2965071.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16491694.00",
                    "reconciledDepreciation": "970554.37",
                    "ebit": "8505391.00",
                    "ebitda": "10094302.00",
                    "depreciationAndAmortization": "1588911.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8505391.00",
                    "otherOperatingExpenses": "21803777.00",
                    "interestExpense": "6732.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7331330.00",
                    "totalRevenue": "35683193.00",
                    "totalOperatingExpenses": "912277.00",
                    "costOfRevenue": "19191498.00",
                    "totalOtherIncomeExpenseNet": "2476278.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9831111.00",
                    "minorityInterest": null,
                    "netIncome": "2654418.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14763846.00",
                    "reconciledDepreciation": "970554.37",
                    "ebit": "7614275.00",
                    "ebitda": "9036714.00",
                    "depreciationAndAmortization": "1422439.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7614274.00",
                    "otherOperatingExpenses": "19519378.00",
                    "interestExpense": "6027.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6751572.00",
                    "totalRevenue": "31944636.00",
                    "totalOperatingExpenses": "816697.00",
                    "costOfRevenue": "17180790.00",
                    "totalOtherIncomeExpenseNet": "2216836.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-01-31": {
                    "date": "2009-01-31",
                    "filing_date": "2009-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6707928.94",
                    "minorityInterest": null,
                    "netIncome": "3327849.98",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10073614.08",
                    "reconciledDepreciation": "970554.37",
                    "ebit": "5195344.63",
                    "ebitda": "6165899.00",
                    "depreciationAndAmortization": "970554.37",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5195344.63",
                    "otherOperatingExpenses": "13318391.18",
                    "interestExpense": "4112.52",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3380078.96",
                    "totalRevenue": "21796348.08",
                    "totalOperatingExpenses": "557246.26",
                    "costOfRevenue": "11722734.00",
                    "totalOtherIncomeExpenseNet": "1512584.31",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11931371.00",
                    "minorityInterest": null,
                    "netIncome": "3221492.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17917907.00",
                    "reconciledDepreciation": null,
                    "ebit": "9354637.00",
                    "ebitda": "10967264.00",
                    "depreciationAndAmortization": "1612627.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9240942.00",
                    "otherOperatingExpenses": "23689382.00",
                    "interestExpense": "7314.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7809878.00",
                    "totalRevenue": "38769098.00",
                    "totalOperatingExpenses": "991171.00",
                    "costOfRevenue": "20851191.00",
                    "totalOtherIncomeExpenseNet": "2690428.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10505229.00",
                    "minorityInterest": null,
                    "netIncome": "4801888.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16793332.00",
                    "reconciledDepreciation": "978226.26",
                    "ebit": "8770286.00",
                    "ebitda": "10388260.00",
                    "depreciationAndAmortization": "1617974.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8656590.00",
                    "otherOperatingExpenses": "24194130.00",
                    "interestExpense": "14950.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5637494.00",
                    "totalRevenue": "34523466.00",
                    "totalOperatingExpenses": "241852.00",
                    "costOfRevenue": "22130902.00",
                    "totalOtherIncomeExpenseNet": "1848639.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11803323.00",
                    "minorityInterest": null,
                    "netIncome": "7589773.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13739133.00",
                    "reconciledDepreciation": "978226.26",
                    "ebit": "7794117.00",
                    "ebitda": "11671900.00",
                    "depreciationAndAmortization": "3877783.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9726254.00",
                    "otherOperatingExpenses": "27183713.00",
                    "interestExpense": "16798.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4314215.00",
                    "totalRevenue": "38789409.00",
                    "totalOperatingExpenses": "271737.00",
                    "costOfRevenue": "24865539.00",
                    "totalOtherIncomeExpenseNet": "2077068.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "346249.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11880643.00",
                    "minorityInterest": null,
                    "netIncome": "7538167.00",
                    "sellingGeneralAdministrative": "612206.00",
                    "sellingAndMarketingExpenses": "338690.00",
                    "grossProfit": "13830344.00",
                    "reconciledDepreciation": "978226.26",
                    "ebit": "7857832.00",
                    "ebitda": "11748360.00",
                    "depreciationAndAmortization": "3890528.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9789968.00",
                    "otherOperatingExpenses": "27361785.00",
                    "interestExpense": "16908.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8735098.00",
                    "totalRevenue": "39043506.00",
                    "totalOperatingExpenses": "273517.00",
                    "costOfRevenue": "25028425.00",
                    "totalOtherIncomeExpenseNet": "2090675.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-01-31": {
                    "date": "2008-01-31",
                    "filing_date": "2008-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5943495.74",
                    "minorityInterest": null,
                    "netIncome": "3771097.05",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7011284.93",
                    "reconciledDepreciation": "978226.26",
                    "ebit": "4897599.71",
                    "ebitda": "5877318.68",
                    "depreciationAndAmortization": "979718.97",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4897599.71",
                    "otherOperatingExpenses": "13688201.58",
                    "interestExpense": "8458.72",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2172398.69",
                    "totalRevenue": "19532182.95",
                    "totalOperatingExpenses": "136832.26",
                    "costOfRevenue": "12520898.02",
                    "totalOtherIncomeExpenseNet": "1045896.03",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11592201.00",
                    "minorityInterest": null,
                    "netIncome": "7455817.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13490081.00",
                    "reconciledDepreciation": null,
                    "ebit": "7620147.00",
                    "ebitda": "11463129.00",
                    "depreciationAndAmortization": "3842982.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9552284.00",
                    "otherOperatingExpenses": "26697486.00",
                    "interestExpense": "16497.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4237048.00",
                    "totalRevenue": "38095595.00",
                    "totalOperatingExpenses": "266877.00",
                    "costOfRevenue": "24420777.00",
                    "totalOtherIncomeExpenseNet": "2039917.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "352125.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-941043.00",
                    "minorityInterest": null,
                    "netIncome": "-806697.00",
                    "sellingGeneralAdministrative": "622597.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14068213.00",
                    "reconciledDepreciation": null,
                    "ebit": "9827080.00",
                    "ebitda": "11792899.00",
                    "depreciationAndAmortization": "1965819.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-974725.00",
                    "otherOperatingExpenses": "27465509.00",
                    "interestExpense": "17195.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33681.00",
                    "totalRevenue": "39191514.00",
                    "totalOperatingExpenses": "278160.00",
                    "costOfRevenue": "25453218.00",
                    "totalOtherIncomeExpenseNet": "33680.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "173217.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-462916.47",
                    "minorityInterest": null,
                    "netIncome": "-462916.47",
                    "sellingGeneralAdministrative": "306267.95",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-460908.16",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-479485.07",
                    "otherOperatingExpenses": "479485.07",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16568.59",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "173217.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-462916.47",
                    "minorityInterest": null,
                    "netIncome": "-462916.47",
                    "sellingGeneralAdministrative": "306267.95",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-460908.16",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-479485.07",
                    "otherOperatingExpenses": "479485.07",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16568.59",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-01-31": {
                    "date": "2007-01-31",
                    "filing_date": "2007-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "173217.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-462916.47",
                    "minorityInterest": null,
                    "netIncome": "-462916.47",
                    "sellingGeneralAdministrative": "306267.95",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-460908.16",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-479485.07",
                    "otherOperatingExpenses": "479485.07",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16568.59",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "201619.91",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-375864.71",
                    "minorityInterest": null,
                    "netIncome": "-375864.71",
                    "sellingGeneralAdministrative": "182935.31",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-371084.92",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-384555.22",
                    "otherOperatingExpenses": "384555.22",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8690.51",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "201619.91",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-375864.71",
                    "minorityInterest": null,
                    "netIncome": "-375864.71",
                    "sellingGeneralAdministrative": "182935.31",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-371084.92",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-384555.22",
                    "otherOperatingExpenses": "384555.22",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8690.51",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "350696.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-653779.70",
                    "minorityInterest": null,
                    "netIncome": "-638663.40",
                    "sellingGeneralAdministrative": "318197.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-668895.70",
                    "ebitda": "-653779.70",
                    "depreciationAndAmortization": "15116.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-668895.00",
                    "otherOperatingExpenses": "668895.00",
                    "interestExpense": "15116.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15116.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-668895.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "15116.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-01-31": {
                    "date": "2006-01-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "356385.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-664385.00",
                    "minorityInterest": null,
                    "netIncome": "-649023.00",
                    "sellingGeneralAdministrative": "323359.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-679746.00",
                    "ebitda": "-664385.00",
                    "depreciationAndAmortization": "15361.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-679746.00",
                    "otherOperatingExpenses": "679746.00",
                    "interestExpense": "15361.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15361.50",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-679746.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "15361.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "355454.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-176567.00",
                    "minorityInterest": null,
                    "netIncome": "-155566.00",
                    "sellingGeneralAdministrative": "197568.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-197567.00",
                    "ebitda": "-176567.00",
                    "depreciationAndAmortization": "21000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-197569.00",
                    "otherOperatingExpenses": "197568.00",
                    "interestExpense": "21000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-197569.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "21000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-178741.00",
                    "minorityInterest": null,
                    "netIncome": "-157481.00",
                    "sellingGeneralAdministrative": "200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-200000.00",
                    "ebitda": "-178741.00",
                    "depreciationAndAmortization": "21259.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-200000.00",
                    "otherOperatingExpenses": "200000.00",
                    "interestExpense": "21259.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21259.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "21259.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-188326.00",
                    "minorityInterest": null,
                    "netIncome": "-165926.00",
                    "sellingGeneralAdministrative": "210726.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-210725.00",
                    "ebitda": "-188326.00",
                    "depreciationAndAmortization": "22399.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-210727.00",
                    "otherOperatingExpenses": "210726.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22400.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-210727.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "22399.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-01-31": {
                    "date": "2005-01-31",
                    "filing_date": "2005-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-188535.00",
                    "minorityInterest": null,
                    "netIncome": "-166110.00",
                    "sellingGeneralAdministrative": "210960.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-210959.00",
                    "ebitda": "-188535.00",
                    "depreciationAndAmortization": "22424.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-210960.00",
                    "otherOperatingExpenses": "210960.00",
                    "interestExpense": "22424.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22424.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-210960.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "22424.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74283.44",
                    "minorityInterest": null,
                    "netIncome": "-74283.44",
                    "sellingGeneralAdministrative": "80624.71",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-74283.44",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80624.71",
                    "otherOperatingExpenses": "80624.71",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6341.27",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74283.44",
                    "minorityInterest": null,
                    "netIncome": "-74283.44",
                    "sellingGeneralAdministrative": "80624.71",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-74283.44",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80624.71",
                    "otherOperatingExpenses": "80624.71",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6341.27",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74283.44",
                    "minorityInterest": null,
                    "netIncome": "-74283.44",
                    "sellingGeneralAdministrative": "80624.71",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-74283.44",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80624.71",
                    "otherOperatingExpenses": "80624.71",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6341.27",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-01-31": {
                    "date": "2004-01-31",
                    "filing_date": "2004-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74283.44",
                    "minorityInterest": null,
                    "netIncome": "-74283.44",
                    "sellingGeneralAdministrative": "80624.71",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-74283.44",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80624.71",
                    "otherOperatingExpenses": "80624.71",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6341.27",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24541.24",
                    "minorityInterest": null,
                    "netIncome": "-24541.24",
                    "sellingGeneralAdministrative": "31666.11",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-34041.07",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32853.59",
                    "otherOperatingExpenses": "32853.59",
                    "interestExpense": "5937.40",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8312.35",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24541.24",
                    "minorityInterest": null,
                    "netIncome": "-24541.24",
                    "sellingGeneralAdministrative": "31666.11",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-34041.07",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32853.59",
                    "otherOperatingExpenses": "32853.59",
                    "interestExpense": "5937.40",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8312.35",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38620.00",
                    "minorityInterest": null,
                    "netIncome": "-34882.00",
                    "sellingGeneralAdministrative": "49832.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-51700.00",
                    "ebitda": "-47963.00",
                    "depreciationAndAmortization": "3737.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51701.00",
                    "otherOperatingExpenses": "51700.00",
                    "interestExpense": "9343.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3737.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-51701.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "13080.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-01-31": {
                    "date": "2003-01-31",
                    "filing_date": "2003-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40401.00",
                    "minorityInterest": null,
                    "netIncome": "-36491.90",
                    "sellingGeneralAdministrative": "52131.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-54085.00",
                    "ebitda": "-50176.00",
                    "depreciationAndAmortization": "3909.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-54086.00",
                    "otherOperatingExpenses": "54085.00",
                    "interestExpense": "9774.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3909.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-54086.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "13684.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35608.00",
                    "minorityInterest": null,
                    "netIncome": "-22255.00",
                    "sellingGeneralAdministrative": "49413.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-48961.00",
                    "ebitda": "-35608.00",
                    "depreciationAndAmortization": "13353.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48961.00",
                    "otherOperatingExpenses": "48960.00",
                    "interestExpense": "9265.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13353.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-48961.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "13353.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34818.00",
                    "minorityInterest": null,
                    "netIncome": "-21761.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-47874.00",
                    "ebitda": "-34818.00",
                    "depreciationAndAmortization": "13056.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-47875.00",
                    "otherOperatingExpenses": "47874.00",
                    "interestExpense": "13056.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13056.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-47875.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "13056.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32587.00",
                    "minorityInterest": null,
                    "netIncome": "-20367.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-44807.00",
                    "ebitda": "-32587.00",
                    "depreciationAndAmortization": "12220.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44807.00",
                    "otherOperatingExpenses": "909061.00",
                    "interestExpense": "12220.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12220.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-44807.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "12220.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-01-31": {
                    "date": "2002-01-31",
                    "filing_date": "2002-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32301.00",
                    "minorityInterest": null,
                    "netIncome": "-20188.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-44414.00",
                    "ebitda": "-32301.00",
                    "depreciationAndAmortization": "12113.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44414.80",
                    "otherOperatingExpenses": "908668.00",
                    "interestExpense": "12113.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12113.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-44414.80",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "12113.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1112000.00",
                    "minorityInterest": null,
                    "netIncome": "-68032.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "822119.29",
                    "ebitda": "557625.00",
                    "depreciationAndAmortization": "-1934121.81",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "822119.00",
                    "otherOperatingExpenses": "822119.00",
                    "interestExpense": "1934120.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11490.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "316327.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1934121.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1067562.00",
                    "minorityInterest": null,
                    "netIncome": "-2924388.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "789263.96",
                    "ebitda": "557625.00",
                    "depreciationAndAmortization": "-1856826.21",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "789263.00",
                    "otherOperatingExpenses": "789263.00",
                    "interestExpense": "1856825.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1856825.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "789263.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1856826.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1075828.80",
                    "minorityInterest": null,
                    "netIncome": "-1075828.80",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "795375.54",
                    "ebitda": "795375.00",
                    "depreciationAndAmortization": "-1871204.34",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "795375.00",
                    "otherOperatingExpenses": "795375.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1871203.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "795375.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1871204.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-01-31": {
                    "date": "2001-01-31",
                    "filing_date": "2001-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1108789.00",
                    "minorityInterest": null,
                    "netIncome": "-1108789.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "819743.80",
                    "ebitda": "557625.00",
                    "depreciationAndAmortization": "-1928533.23",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "819743.00",
                    "otherOperatingExpenses": "819743.80",
                    "interestExpense": "1928532.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1928532.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "819743.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1928533.10",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "428000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "535701621.00",
                    "minorityInterest": "304000.00",
                    "netIncome": "358106500.00",
                    "sellingGeneralAdministrative": "3983000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "640030346.00",
                    "reconciledDepreciation": "61980000.00",
                    "ebit": "627569324.00",
                    "ebitda": "691734060.00",
                    "depreciationAndAmortization": "64164736.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "627569324.00",
                    "otherOperatingExpenses": "531767827.00",
                    "interestExpense": "17361220.00",
                    "taxProvision": "177457000.00",
                    "interestIncome": "4679000.00",
                    "netInterestIncome": "-10587000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "177899878.00",
                    "totalRevenue": "1159337153.00",
                    "totalOperatingExpenses": "12461020.00",
                    "costOfRevenue": "519306806.00",
                    "totalOtherIncomeExpenseNet": "-91867702.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "356911000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2598000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "196633000.00",
                    "minorityInterest": "992000.00",
                    "netIncome": "141597000.00",
                    "sellingGeneralAdministrative": "1345000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "225846000.00",
                    "reconciledDepreciation": "34394000.00",
                    "ebit": "217517000.00",
                    "ebitda": "251911000.00",
                    "depreciationAndAmortization": "34394000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "196766000.00",
                    "otherOperatingExpenses": "343267000.00",
                    "interestExpense": "18812000.00",
                    "taxProvision": "56028000.00",
                    "interestIncome": "1807000.00",
                    "netInterestIncome": "-19180000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56028000.00",
                    "totalRevenue": "540033000.00",
                    "totalOperatingExpenses": "29080000.00",
                    "costOfRevenue": "314187000.00",
                    "totalOtherIncomeExpenseNet": "-133000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "140605000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "64000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "109407000.00",
                    "minorityInterest": "552000.00",
                    "netIncome": "79378000.00",
                    "sellingGeneralAdministrative": "1531000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129681999.00",
                    "reconciledDepreciation": "21905000.00",
                    "ebit": "121107000.00",
                    "ebitda": "143012000.00",
                    "depreciationAndAmortization": "21905000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "124305000.00",
                    "otherOperatingExpenses": "259237000.00",
                    "interestExpense": "9539000.00",
                    "taxProvision": "30581000.00",
                    "interestIncome": "1884000.00",
                    "netInterestIncome": "-9900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30581000.00",
                    "totalRevenue": "373796000.00",
                    "totalOperatingExpenses": "5377000.00",
                    "costOfRevenue": "242427000.00",
                    "totalOtherIncomeExpenseNet": "-14898000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78826000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "87000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85066000.00",
                    "minorityInterest": "402000.00",
                    "netIncome": "61139000.00",
                    "sellingGeneralAdministrative": "1302000.00",
                    "sellingAndMarketingExpenses": "68506.00",
                    "grossProfit": "100605000.00",
                    "reconciledDepreciation": "20903000.00",
                    "ebit": "91380918.00",
                    "ebitda": "112283918.00",
                    "depreciationAndAmortization": "20903000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95185000.00",
                    "otherOperatingExpenses": "224760000.00",
                    "interestExpense": "7825390.00",
                    "taxProvision": "24817000.00",
                    "interestIncome": "1139000.00",
                    "netInterestIncome": "-7558000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24550000.00",
                    "totalRevenue": "319892000.00",
                    "totalOperatingExpenses": "4517000.00",
                    "costOfRevenue": "219189000.00",
                    "totalOtherIncomeExpenseNet": "-10066000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60737000.00",
                    "netIncomeApplicableToCommonShares": "61139000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "208000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106876000.00",
                    "minorityInterest": "185000.00",
                    "netIncome": "75137000.00",
                    "sellingGeneralAdministrative": "1494000.00",
                    "sellingAndMarketingExpenses": "170874.00",
                    "grossProfit": "123498000.00",
                    "reconciledDepreciation": "26694000.00",
                    "ebit": "83725266.00",
                    "ebitda": "110419266.00",
                    "depreciationAndAmortization": "26694000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111456000.00",
                    "otherOperatingExpenses": "271608000.00",
                    "interestExpense": "6282000.00",
                    "taxProvision": "31924000.00",
                    "interestIncome": "956000.00",
                    "netInterestIncome": "-4231000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31924000.00",
                    "totalRevenue": "376371000.00",
                    "totalOperatingExpenses": "18735000.00",
                    "costOfRevenue": "254969000.00",
                    "totalOtherIncomeExpenseNet": "-4580000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74952000.00",
                    "netIncomeApplicableToCommonShares": "75137000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "426100.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104833500.00",
                    "minorityInterest": "0.00",
                    "netIncome": "74692000.00",
                    "sellingGeneralAdministrative": "1030000.00",
                    "sellingAndMarketingExpenses": "307968.00",
                    "grossProfit": "128026000.00",
                    "reconciledDepreciation": "32388800.00",
                    "ebit": "109276528.00",
                    "ebitda": "141665528.00",
                    "depreciationAndAmortization": "32389000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "148884000.00",
                    "otherOperatingExpenses": "220031000.00",
                    "interestExpense": "7674500.00",
                    "taxProvision": "30141400.00",
                    "interestIncome": "755300.00",
                    "netInterestIncome": "-6919000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30141400.00",
                    "totalRevenue": "368914700.00",
                    "totalOperatingExpenses": "18032000.00",
                    "costOfRevenue": "244343100.00",
                    "totalOtherIncomeExpenseNet": "-44051000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74692100.00",
                    "netIncomeApplicableToCommonShares": "74692100.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "391300.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52197800.00",
                    "minorityInterest": null,
                    "netIncome": "44293300.00",
                    "sellingGeneralAdministrative": "475800.00",
                    "sellingAndMarketingExpenses": "315798.00",
                    "grossProfit": "93672500.00",
                    "reconciledDepreciation": "21780700.00",
                    "ebit": "65537100.00",
                    "ebitda": "87317800.00",
                    "depreciationAndAmortization": "21780700.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65448500.00",
                    "otherOperatingExpenses": "165159700.00",
                    "interestExpense": "13339300.00",
                    "taxProvision": "7904500.00",
                    "interestIncome": "431200.00",
                    "netInterestIncome": "-12881400.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7904500.00",
                    "totalRevenue": "274106800.00",
                    "totalOperatingExpenses": "28681900.00",
                    "costOfRevenue": "180434300.00",
                    "totalOtherIncomeExpenseNet": "-13250700.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44293300.00",
                    "netIncomeApplicableToCommonShares": "44293300.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "260500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46216200.00",
                    "minorityInterest": null,
                    "netIncome": "38042200.00",
                    "sellingGeneralAdministrative": "384200.00",
                    "sellingAndMarketingExpenses": "205130.00",
                    "grossProfit": "48117100.00",
                    "reconciledDepreciation": "16324900.00",
                    "ebit": "45740512.00",
                    "ebitda": "62065412.00",
                    "depreciationAndAmortization": "16324900.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61419000.00",
                    "otherOperatingExpenses": "156260000.00",
                    "interestExpense": "13041800.00",
                    "taxProvision": "8174000.00",
                    "interestIncome": "842700.00",
                    "netInterestIncome": "-12192100.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8174000.00",
                    "totalRevenue": "217679000.00",
                    "totalOperatingExpenses": "7562300.00",
                    "costOfRevenue": "169561900.00",
                    "totalOtherIncomeExpenseNet": "-15202800.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38042200.00",
                    "netIncomeApplicableToCommonShares": "38042200.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1409720.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12763400.00",
                    "minorityInterest": null,
                    "netIncome": "-122815600.00",
                    "sellingGeneralAdministrative": "680245.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40363737.00",
                    "reconciledDepreciation": "7266099.26",
                    "ebit": "31840937.00",
                    "ebitda": "47190249.00",
                    "depreciationAndAmortization": "15349312.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32209400.00",
                    "otherOperatingExpenses": "113765400.00",
                    "interestExpense": "4225300.00",
                    "taxProvision": "-2749138.43",
                    "interestIncome": "1949110.97",
                    "netInterestIncome": "-2161184.76",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2826000.00",
                    "totalRevenue": "145974800.00",
                    "totalOperatingExpenses": "7124300.00",
                    "costOfRevenue": "142561281.00",
                    "totalOtherIncomeExpenseNet": "-19446000.00",
                    "discontinuedOperations": "-138405000.00",
                    "netIncomeFromContinuingOps": "14976323.08",
                    "netIncomeApplicableToCommonShares": "-122815600.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "947755.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58437264.00",
                    "minorityInterest": null,
                    "netIncome": "23329168.00",
                    "sellingGeneralAdministrative": "626671.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45071600.00",
                    "reconciledDepreciation": "15779230.58",
                    "ebit": "54146163.00",
                    "ebitda": "68786129.00",
                    "depreciationAndAmortization": "14639966.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60828756.00",
                    "otherOperatingExpenses": "107982073.00",
                    "interestExpense": "3646720.00",
                    "taxProvision": "316071.45",
                    "interestIncome": "379782.21",
                    "netInterestIncome": "-3282868.22",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6711390.00",
                    "totalRevenue": "152304380.00",
                    "totalOperatingExpenses": "1095179.00",
                    "costOfRevenue": "99720219.00",
                    "totalOtherIncomeExpenseNet": "-2391492.00",
                    "discontinuedOperations": "-22749688.00",
                    "netIncomeFromContinuingOps": "29615748.80",
                    "netIncomeApplicableToCommonShares": "17910036.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45077814.00",
                    "minorityInterest": null,
                    "netIncome": "37471920.00",
                    "sellingGeneralAdministrative": "374841.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75890889.00",
                    "reconciledDepreciation": null,
                    "ebit": "46359297.00",
                    "ebitda": "59285435.00",
                    "depreciationAndAmortization": "12926138.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68713834.00",
                    "otherOperatingExpenses": "144469597.00",
                    "interestExpense": "2142534.00",
                    "taxProvision": "10990457.57",
                    "interestIncome": "590800.61",
                    "netInterestIncome": "-1342964.31",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12690473.00",
                    "totalRevenue": "213183431.00",
                    "totalOperatingExpenses": "7177056.00",
                    "costOfRevenue": "137292541.00",
                    "totalOtherIncomeExpenseNet": "-23636020.00",
                    "discontinuedOperations": "172645.00",
                    "netIncomeFromContinuingOps": "34039639.34",
                    "netIncomeApplicableToCommonShares": "25501817.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24851008.00",
                    "minorityInterest": null,
                    "netIncome": "18737033.00",
                    "sellingGeneralAdministrative": "659587.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44176408.00",
                    "reconciledDepreciation": null,
                    "ebit": "21882265.00",
                    "ebitda": "38558280.00",
                    "depreciationAndAmortization": "16676015.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43633000.00",
                    "otherOperatingExpenses": "177134957.00",
                    "interestExpense": "3865656.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10434343.00",
                    "totalRevenue": "220767958.00",
                    "totalOperatingExpenses": "911523.00",
                    "costOfRevenue": "300583407.00",
                    "totalOtherIncomeExpenseNet": "-18781993.00",
                    "discontinuedOperations": "172645.00",
                    "netIncomeFromContinuingOps": "11669967.00",
                    "netIncomeApplicableToCommonShares": "11669967.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58050688.00",
                    "minorityInterest": null,
                    "netIncome": "43987497.00",
                    "sellingGeneralAdministrative": "519313.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78317716.00",
                    "reconciledDepreciation": null,
                    "ebit": "49717478.00",
                    "ebitda": "66239855.00",
                    "depreciationAndAmortization": "16522377.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75176670.00",
                    "otherOperatingExpenses": "188573614.00",
                    "interestExpense": "1495493.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20012277.00",
                    "totalRevenue": "263750284.00",
                    "totalOperatingExpenses": "3141046.00",
                    "costOfRevenue": "185432568.00",
                    "totalOtherIncomeExpenseNet": "-17125982.00",
                    "discontinuedOperations": "172645.00",
                    "netIncomeFromContinuingOps": "26784593.00",
                    "netIncomeApplicableToCommonShares": "26784593.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87856102.00",
                    "minorityInterest": null,
                    "netIncome": "68371178.00",
                    "sellingGeneralAdministrative": "599280.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90073076.00",
                    "reconciledDepreciation": null,
                    "ebit": "74877877.00",
                    "ebitda": "84576870.00",
                    "depreciationAndAmortization": "9698993.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74877877.00",
                    "otherOperatingExpenses": "139206598.00",
                    "interestExpense": "2019779.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19484924.00",
                    "totalRevenue": "214084475.00",
                    "totalOperatingExpenses": "15195199.00",
                    "costOfRevenue": "186698795.00",
                    "totalOtherIncomeExpenseNet": "12978225.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102781966.00",
                    "minorityInterest": null,
                    "netIncome": "45315282.00",
                    "sellingGeneralAdministrative": "3823921.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134262594.00",
                    "reconciledDepreciation": null,
                    "ebit": "63394623.00",
                    "ebitda": "68534345.00",
                    "depreciationAndAmortization": "5139722.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103824161.00",
                    "otherOperatingExpenses": "92976794.00",
                    "interestExpense": "211942.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20121884.00",
                    "totalRevenue": "156371417.00",
                    "totalOperatingExpenses": "16361302.00",
                    "costOfRevenue": "113039028.00",
                    "totalOtherIncomeExpenseNet": "-758871.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40852740.00",
                    "minorityInterest": null,
                    "netIncome": "26550619.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47622493.00",
                    "reconciledDepreciation": null,
                    "ebit": "68250874.85",
                    "ebitda": "72933280.00",
                    "depreciationAndAmortization": "7442406.15",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63669347.00",
                    "otherOperatingExpenses": "138253360.00",
                    "interestExpense": "62056.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14302121.00",
                    "totalRevenue": "204332135.00",
                    "totalOperatingExpenses": "21174099.00",
                    "costOfRevenue": "116976072.00",
                    "totalOtherIncomeExpenseNet": "1993472.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35628290.00",
                    "minorityInterest": null,
                    "netIncome": "22958938.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63619375.00",
                    "reconciledDepreciation": null,
                    "ebit": "50582319.27",
                    "ebitda": "61358990.00",
                    "depreciationAndAmortization": "7112568.73",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34510515.00",
                    "otherOperatingExpenses": "105853245.00",
                    "interestExpense": "109212.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12311324.00",
                    "totalRevenue": "155921183.00",
                    "totalOperatingExpenses": "13781313.00",
                    "costOfRevenue": "92301808.00",
                    "totalOtherIncomeExpenseNet": "1117775.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29011812.00",
                    "minorityInterest": null,
                    "netIncome": "12885969.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65966779.00",
                    "reconciledDepreciation": null,
                    "ebit": "43953615.67",
                    "ebitda": "54660040.00",
                    "depreciationAndAmortization": "6355647.33",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38828829.00",
                    "otherOperatingExpenses": "55192749.00",
                    "interestExpense": "17667.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14619864.00",
                    "totalRevenue": "94021578.00",
                    "totalOperatingExpenses": "10680719.00",
                    "costOfRevenue": "76765995.00",
                    "totalOtherIncomeExpenseNet": "-9817016.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47201850.00",
                    "minorityInterest": null,
                    "netIncome": "10848438.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55681982.00",
                    "reconciledDepreciation": null,
                    "ebit": "38895590.94",
                    "ebitda": "55089311.00",
                    "depreciationAndAmortization": "7780697.06",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23879650.00",
                    "otherOperatingExpenses": "108708493.00",
                    "interestExpense": "33788.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17252680.00",
                    "totalRevenue": "155120024.00",
                    "totalOperatingExpenses": "9270451.00",
                    "costOfRevenue": "99438042.00",
                    "totalOtherIncomeExpenseNet": "790318.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1389698.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1444939.00",
                    "minorityInterest": null,
                    "netIncome": "-1444939.00",
                    "sellingGeneralAdministrative": "2457148.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-540738.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1614992.90",
                    "ebitda": "-1495683.00",
                    "depreciationAndAmortization": "132927.02",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1495683.00",
                    "otherOperatingExpenses": "1495683.00",
                    "interestExpense": "132927.77",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-132927.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3846848.00",
                    "costOfRevenue": "540738.00",
                    "totalOtherIncomeExpenseNet": "50744.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "1402790.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1016960.30",
                    "minorityInterest": null,
                    "netIncome": "-1016960.30",
                    "sellingGeneralAdministrative": "1272791.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-546032.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1069987.72",
                    "ebitda": "-1023218.00",
                    "depreciationAndAmortization": "60465.08",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1040595.00",
                    "otherOperatingExpenses": "1040595.00",
                    "interestExpense": "60465.17",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-60465.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "494562.00",
                    "costOfRevenue": "546032.00",
                    "totalOtherIncomeExpenseNet": "23634.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-400607.09",
                    "minorityInterest": null,
                    "netIncome": "-400607.09",
                    "sellingGeneralAdministrative": "448256.39",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-400607.09",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-448256.39",
                    "otherOperatingExpenses": "448256.39",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "448256.39",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-47649.30",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-200895.00",
                    "minorityInterest": null,
                    "netIncome": "-200895.00",
                    "sellingGeneralAdministrative": "580744.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-242836.00",
                    "ebitda": "-197160.00",
                    "depreciationAndAmortization": "45676.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-218196.00",
                    "otherOperatingExpenses": "218196.00",
                    "interestExpense": "45676.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-45676.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "218196.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "17300.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-153787.00",
                    "minorityInterest": null,
                    "netIncome": "-126664.00",
                    "sellingGeneralAdministrative": "198434.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-205875.00",
                    "ebitda": "-190993.00",
                    "depreciationAndAmortization": "14882.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-205876.00",
                    "otherOperatingExpenses": "205875.00",
                    "interestExpense": "23749.58",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14882.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "198434.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "52088.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-91277.31",
                    "minorityInterest": null,
                    "netIncome": "-91277.31",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-125506.30",
                    "ebitda": "-91277.31",
                    "depreciationAndAmortization": "34228.99",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-125506.30",
                    "otherOperatingExpenses": "125506.30",
                    "interestExpense": "34228.99",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-34228.99",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "125506.30",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-34228.99",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4303315.20",
                    "minorityInterest": null,
                    "netIncome": "-4303315.20",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "3181502.18",
                    "ebitda": "2230503.00",
                    "depreciationAndAmortization": "-7484817.38",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3181501.00",
                    "otherOperatingExpenses": "3181502.00",
                    "interestExpense": "7484816.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7484816.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-3181502.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7484816.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Pan African Resources PLC

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
