OTLY Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jean-Christophe Flatin	Chief Executive Officer	1969
Mr. Daniel Ordonez	Global President & COO	1970
Ms. Marie-Jose David	Chief Financial Officer	1973
Mr. Brian Kearney C.F.A.	Vice President of Investor Relations	NA
Ms. Christine Shillington	Chief People Transformation Officer	NA
Sofia Ehlde	Executive Vice President of Food Innovation	NA
David Zhang	President of Greater China	NA
Helge Weitz	President of North America	NA
Mr. Simon C. Broadbent	Senior Vice President of Operations & Sustainability	1963
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Blackstone Inc	1.99M	Jun 30, 2026	6.23%	$0.06	0.00%
Crédit Agricole S.A.	1.34M	Jun 30, 2026	4.20%	$0.03	53.57%
UBS Group AG	318.86K	Jun 30, 2026	1.00%	$0.00	30.09%
Storebrand Asset Management AS	67.46K	Jun 30, 2026	0.21%	$0.00	5.20%
Marshall Wace Asset Management Ltd	55.81K	Jun 30, 2026	0.17%	$0.00	-21.98%
Tidal Investments LLC.	55.36K	Jun 30, 2026	0.17%	$0.00	0.00%
MAVEN SECURITIES Ltd	45.52K	Jun 30, 2026	0.14%	$0.01	0.00%
Trexquant Investment LP	37.15K	Jun 30, 2026	0.12%	$0.00	64.96%
Shikiar Asset Management Inc	34.00K	Jun 30, 2026	0.11%	$0.08	41.67%
Morgan Stanley - Brokerage Accounts	32.29K	Jun 30, 2026	0.10%	$0.00	-17.36%
R Squared Ltd	25.77K	Jun 30, 2026	0.08%	$0.13	0.63%
Jump Financial LLC	20.66K	Jun 30, 2026	0.06%	$0.00	0.00%
Citadel Advisors Llc	19.06K	Jun 30, 2026	0.06%	$0.00	-22.00%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	17.57K	Jun 30, 2026	0.06%	$0.00	49.49%
Geode Capital Management, LLC	14.69K	Jun 30, 2026	0.05%	$0.00	30.12%
The Goldman Sachs Group Inc	13.20K	Jun 30, 2026	0.04%	$0.00	-48.05%
Jane Street Group LLC	11.61K	Jun 30, 2026	0.04%	$0.00	0.00%
Performa Ltd (US), LLC	11.40K	Jun 30, 2026	0.04%	$0.02	12.87%
State Street Corp	10.12K	Jun 30, 2026	0.03%	$0.00	1.08%
BNP Paribas Arbitrage, SA	9.39K	Jun 30, 2026	0.03%	$0.00	110.21%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Amplify Etho Climate Leadership U.S. ETF	58.58K	0.18%	▲ 6.25%	Sep 30, 2026
2	Storebrand Global Plus A SEK	40.32K	0.13%	▲ 2.04%	Sep 30, 2026
3	Global X AgTech & Food Innovation ETF	21.03K	0.07%	▲ 0.00%	Sep 30, 2026
4	Arbarin SICAV	20.03K	0.06%	▲ 0.41%	Dec 31, 2025
5	iShares International Sm-Cp Eq Fac ETF	15.35K	0.05%	▲ 0.00%	Sep 30, 2026
6	Fidelity Nasdaq Composite Index	14.69K	0.05%	▲ 0.00%	Aug 31, 2026
7	State Street® SPDR® S&P® Intl Sm Cp ETF	12.21K	0.04%	▲ 0.00%	Sep 30, 2026
8	Global X AgTech & Food Innovt ETF USDAcc	9.64K	0.03%	▲ 4.01%	Sep 30, 2026
9	Storebrand Global Plus A	6.78K	0.02%	▼ 17.92%	Sep 30, 2026
10	Storebrand US Plus Lux F GBP Acc	3.77K	0.01%	▲ 0.00%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $385.82M
EBITDA: $-13.64M
Book Value: $-0.77
Earnings/Share: $-4.20
Profit Margin: -13.81%
Operating Margin: -7.48%
ROA (TTM): -3.98%
ROE (TTM): -349.91%
Revenue (TTM): $925.00M
Revenue/Share (TTM): $29.79
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 15.20%
Valuation Metrics

Enterprise Value: $895.34M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 31.91M
Shares Float: 12.15M
% Insiders: 10.17%
% Institutions: 58.29%
Short % Float: 2.76%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$862.46M
Cost of Goods Sold
adjust
$-585.40M
Gross Profit
subtotal
$277.06M
SG&A
adjust
$-320.64M
R&D
adjust
$-18.57M
Other Operating Expense
adjust
$-5.57M
Operating Income
subtotal
$-67.73M
Other / Non-Operating Items
adjust
$-85.04M
Net Income
subtotal
$-152.77M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "OTLY",
        "Type": "Common Stock",
        "Name": "Oatly Group AB  ADR",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0105XBRR9",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "OTLY.US",
        "CUSIP": null,
        "CIK": "0001843586",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-05-20",
        "InternationalDomestic": null,
        "Sector": "Consumer Defensive",
        "Industry": "Packaged Foods",
        "GicSector": "Consumer Staples",
        "GicGroup": "Food, Beverage & Tobacco",
        "GicIndustry": "Food Products",
        "GicSubIndustry": "Packaged Foods & Meats",
        "HomeCategory": "ADR",
        "IsDelisted": false,
        "Description": "Oatly Group AB, an oatmilk company, provides a range of plant-based dairy products in the United States, United Kingdom, Germany, China, Sweden, The Netherlands, Finland, and Switzerland. Its oatmilk portfolio includes original, low-fat, full-fat, chocolate flavored, unsweetened, and Super Basic, which are offered in ambient and chilled packaging. The company offers Barista edition oatmilk; matcha; Oatgurts, which are oat-based yogurts; frozen desserts; cooking products, including regular and organic cooking cream, cr\u00e8me fraiche, whipping cream, vanilla custard, and spreads in a variety of flavors; and ready-to-go drinks. It sells its products through including foodservice, food retail, and e-commerce channels. The company was formerly known as Havre Global AB and changed its name to Oatly Group AB in March 2021. Oatly Group AB was founded in 1994 and is headquartered in Malm\u00f6, Sweden.",
        "Address": "AngfAerjekajen 8, Malm\u00f6, Sweden, 211 19",
        "AddressData": {
            "Street": "AngfAerjekajen 8",
            "City": "Malm\u00f6",
            "Country": "Sweden",
            "ZIP": "211 19"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jean-Christophe  Flatin",
                "Title": "Chief Executive Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Daniel  Ordonez",
                "Title": "Global President & COO",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Marie-Jose  David",
                "Title": "Chief Financial Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Brian  Kearney C.F.A.",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Christine  Shillington",
                "Title": "Chief People Transformation Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Sofia  Ehlde",
                "Title": "Executive Vice President of Food Innovation",
                "YearBorn": "NA"
            },
            {
                "Name": "David  Zhang",
                "Title": "President of Greater China",
                "YearBorn": "NA"
            },
            {
                "Name": "Helge  Weitz",
                "Title": "President of North America",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Simon C. Broadbent",
                "Title": "Senior Vice President of Operations & Sustainability",
                "YearBorn": "1963"
            }
        ],
        "Phone": "46 4 18 47 55 00",
        "WebURL": "https://www.oatly.com",
        "LogoURL": "/img/logos/US/OTLY.png",
        "FullTimeEmployees": 1404,
        "UpdatedAt": "2026-10-25"
    },
    "Highlights": {
        "MarketCapitalization": 385819200,
        "MarketCapitalizationMln": 385.8192,
        "EBITDA": -13642000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 18.5,
        "BookValue": -0.767,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -4.2,
        "EPSEstimateCurrentYear": -2.62,
        "EPSEstimateNextYear": -2.2367,
        "EPSEstimateNextQuarter": -0.69,
        "EPSEstimateCurrentQuarter": -0.95,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.1381,
        "OperatingMarginTTM": -0.0748,
        "ReturnOnAssetsTTM": -0.0398,
        "ReturnOnEquityTTM": -3.4991,
        "RevenueTTM": 924995008,
        "RevenuePerShareTTM": 29.791,
        "QuarterlyRevenueGrowthYOY": 0.152,
        "GrossProfitTTM": 304806016,
        "DilutedEpsTTM": -4.2,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.4171,
        "PriceBookMRQ": 79.8964,
        "EnterpriseValue": 895337161,
        "EnterpriseValueRevenue": 0.9679,
        "EnterpriseValueEbitda": -4.6493
    },
    "SharesStats": {
        "SharesOutstanding": 31912258,
        "SharesFloat": 12150911,
        "PercentInsiders": 10.173,
        "PercentInstitutions": 58.292,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0276
    },
    "Technicals": {
        "Beta": 1.812,
        "52WeekHigh": 16.2,
        "52WeekLow": 8.01,
        "50DayMA": 12.626,
        "200DayMA": 11.3588,
        "SharesShort": 394737,
        "SharesShortPriorMonth": 415082,
        "ShortRatio": 7.03,
        "ShortPercent": 0.0276
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:20",
        "LastSplitDate": "2025-02-18",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.8,
        "TargetPrice": 18.5,
        "StrongBuy": 1,
        "Buy": 2,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Blackstone Inc",
                "date": "2026-06-30",
                "totalShares": 6.2324,
                "totalAssets": 0.0565,
                "currentShares": 1988909,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Cr\u00e9dit Agricole S.A.",
                "date": "2026-06-30",
                "totalShares": 4.2015,
                "totalAssets": 0.0254,
                "currentShares": 1340778,
                "change": 467731,
                "change_p": 53.5745
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.9992,
                "totalAssets": 0.0004,
                "currentShares": 318859,
                "change": 73752,
                "change_p": 30.0897
            },
            {
                "name": "Storebrand Asset Management AS",
                "date": "2026-06-30",
                "totalShares": 0.2114,
                "totalAssets": 0.0016,
                "currentShares": 67457,
                "change": 3335,
                "change_p": 5.201
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 0.1749,
                "totalAssets": 0.0004,
                "currentShares": 55809,
                "change": -15723,
                "change_p": -21.9804
            },
            {
                "name": "Tidal Investments LLC.",
                "date": "2026-06-30",
                "totalShares": 0.1735,
                "totalAssets": 0.0009,
                "currentShares": 55363,
                "change": 55363,
                "change_p": 0
            },
            {
                "name": "MAVEN SECURITIES Ltd",
                "date": "2026-06-30",
                "totalShares": 0.1426,
                "totalAssets": 0.0084,
                "currentShares": 45516,
                "change": 45516,
                "change_p": 0
            },
            {
                "name": "Trexquant Investment LP",
                "date": "2026-06-30",
                "totalShares": 0.1164,
                "totalAssets": 0.0021,
                "currentShares": 37154,
                "change": 14631,
                "change_p": 64.9603
            },
            {
                "name": "Shikiar Asset Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.1065,
                "totalAssets": 0.0803,
                "currentShares": 34000,
                "change": 10000,
                "change_p": 41.6667
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.1012,
                "totalAssets": 0,
                "currentShares": 32292,
                "change": -6782,
                "change_p": -17.3568
            },
            {
                "name": "R Squared Ltd",
                "date": "2026-06-30",
                "totalShares": 0.0808,
                "totalAssets": 0.1265,
                "currentShares": 25770,
                "change": 161,
                "change_p": 0.6287
            },
            {
                "name": "Jump Financial LLC",
                "date": "2026-06-30",
                "totalShares": 0.0647,
                "totalAssets": 0.0016,
                "currentShares": 20655,
                "change": 20655,
                "change_p": 0
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0.0597,
                "totalAssets": 0,
                "currentShares": 19055,
                "change": -5375,
                "change_p": -22.0016
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-06-30",
                "totalShares": 0.0551,
                "totalAssets": 0.0002,
                "currentShares": 17574,
                "change": 5818,
                "change_p": 49.4896
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.046,
                "totalAssets": 0,
                "currentShares": 14685,
                "change": 3399,
                "change_p": 30.117
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.0414,
                "totalAssets": 0,
                "currentShares": 13203,
                "change": -12214,
                "change_p": -48.0545
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.0364,
                "totalAssets": 0,
                "currentShares": 11605,
                "change": 11605,
                "change_p": 0
            },
            {
                "name": "Performa Ltd (US), LLC",
                "date": "2026-06-30",
                "totalShares": 0.0357,
                "totalAssets": 0.0172,
                "currentShares": 11400,
                "change": 1300,
                "change_p": 12.8713
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.0317,
                "totalAssets": 0,
                "currentShares": 10118,
                "change": 108,
                "change_p": 1.0789
            },
            {
                "name": "BNP Paribas Arbitrage, SA",
                "date": "2026-06-30",
                "totalShares": 0.0294,
                "totalAssets": 0,
                "currentShares": 9392,
                "change": 4924,
                "change_p": 110.2059
            }
        ],
        "Funds": [
            {
                "name": "Amplify Etho Climate Leadership U.S. ETF",
                "date": "2026-09-30",
                "totalShares": 0.1836,
                "totalAssets": 0.3167,
                "currentShares": 58584,
                "change": 3444,
                "change_p": 6.2459
            },
            {
                "name": "Storebrand Global Plus A SEK",
                "date": "2026-09-30",
                "totalShares": 0.1263,
                "totalAssets": 0.0079,
                "currentShares": 40320,
                "change": 805,
                "change_p": 2.0372
            },
            {
                "name": "Global X AgTech & Food Innovation ETF",
                "date": "2026-09-30",
                "totalShares": 0.0659,
                "totalAssets": 1.2812,
                "currentShares": 21031,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Arbarin SICAV",
                "date": "2025-12-31",
                "totalShares": 0.0628,
                "totalAssets": 0.0573,
                "currentShares": 20031,
                "change": 82,
                "change_p": 0.411
            },
            {
                "name": "iShares International Sm-Cp Eq Fac ETF",
                "date": "2026-09-30",
                "totalShares": 0.0481,
                "totalAssets": 0.0251,
                "currentShares": 15347,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.046,
                "totalAssets": 0.0008,
                "currentShares": 14685,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae Intl Sm Cp ETF",
                "date": "2026-09-30",
                "totalShares": 0.0383,
                "totalAssets": 0.0145,
                "currentShares": 12209,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X AgTech & Food Innovt ETF USDAcc",
                "date": "2026-09-30",
                "totalShares": 0.0302,
                "totalAssets": 1.3425,
                "currentShares": 9640,
                "change": 372,
                "change_p": 4.0138
            },
            {
                "name": "Storebrand Global Plus A",
                "date": "2026-09-30",
                "totalShares": 0.0212,
                "totalAssets": 0.01,
                "currentShares": 6780,
                "change": -1480,
                "change_p": -17.9177
            },
            {
                "name": "Storebrand US Plus Lux F GBP Acc",
                "date": "2026-09-30",
                "totalShares": 0.0118,
                "totalAssets": 0.0191,
                "currentShares": 3773,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "VanEck Sust Fut of Food ETF A USD Acc",
                "date": "2026-09-30",
                "totalShares": 0.0113,
                "totalAssets": 0.2709,
                "currentShares": 3602,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "KIRIX Dynamic Plus",
                "date": "2026-06-30",
                "totalShares": 0.0078,
                "totalAssets": 0.1761,
                "currentShares": 2500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Storebrand Global Plus Lux A EUR Acc",
                "date": "2026-09-30",
                "totalShares": 0.0056,
                "totalAssets": 0.0068,
                "currentShares": 1785,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Carbon Collective Climate Sol US Eq ETF",
                "date": "2026-09-30",
                "totalShares": 0.0045,
                "totalAssets": 0.0353,
                "currentShares": 1428,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Storebrand USA Plus C EUR",
                "date": "2026-09-30",
                "totalShares": 0.0028,
                "totalAssets": 0.0261,
                "currentShares": 899,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "31.4561",
                "shares": 31456100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "30.0598",
                "shares": 30059800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "29.9113",
                "shares": 29911300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "29.7303",
                "shares": 29730300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "592.2350",
                "shares": 592235000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "59.1777",
                "shares": 59177700
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "29.5918",
                "shares": 29591800
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "20.0000",
                "shares": 20000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "31.4561",
                "shares": 31456100
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "31.2250",
                "shares": 31225000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "30.0598",
                "shares": 30059800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "30.0598",
                "shares": 30059800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "30.0598",
                "shares": 30059800
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "29.9280",
                "shares": 29928000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "29.9113",
                "shares": 29911300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "29.8984",
                "shares": 29898400
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "29.8121",
                "shares": 29812100
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "29.7406",
                "shares": 29740600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "29.7303",
                "shares": 29730300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "29.6949",
                "shares": 29694900
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "29.6595",
                "shares": 29659500
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "29.6160",
                "shares": 29616000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "592.2350",
                "shares": 592235000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "29.6082",
                "shares": 29608200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "29.5973",
                "shares": 29597300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "29.5889",
                "shares": 29588900
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "59.1777",
                "shares": 59177700
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "29.5889",
                "shares": 29588900
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "29.5918",
                "shares": 29591800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "29.5918",
                "shares": 29591800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "29.5918",
                "shares": 29591800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "29.5918",
                "shares": 29591800
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "29.5918",
                "shares": 29591800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "29.5918",
                "shares": 29591800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-28",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.75,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-22",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.99,
                "epsEstimate": -0.99,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.37,
                "epsEstimate": -0.9,
                "epsDifference": 0.53,
                "surprisePercent": 58.8889
            },
            "2025-12-31": {
                "reportDate": "2026-02-11",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.42,
                "epsDifference": 0.4,
                "surprisePercent": 95.2381
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2,
                "epsEstimate": -0.49,
                "epsDifference": -1.51,
                "surprisePercent": -308.1633
            },
            "2025-06-30": {
                "reportDate": "2025-07-23",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.77,
                "epsEstimate": -0.62,
                "epsDifference": -1.15,
                "surprisePercent": -185.4839
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.05,
                "epsDifference": 0.02,
                "surprisePercent": 40
            },
            "2024-12-31": {
                "reportDate": "2025-02-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.77,
                "epsEstimate": -1.47,
                "epsDifference": 0.7,
                "surprisePercent": 47.619
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.89,
                "epsEstimate": -1.2,
                "epsDifference": 0.31,
                "surprisePercent": 25.8333
            },
            "2024-06-30": {
                "reportDate": "2024-07-24",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.63,
                "epsEstimate": -1.47,
                "epsDifference": 0.84,
                "surprisePercent": 57.1429
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.55,
                "epsEstimate": -1.67,
                "epsDifference": 0.12,
                "surprisePercent": 7.1856
            },
            "2023-12-31": {
                "reportDate": "2024-02-15",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": -0.15,
                "epsDifference": -0.35,
                "surprisePercent": -233.3333
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": -2.45,
                "epsDifference": 3.57,
                "surprisePercent": 145.7143
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.65,
                "epsEstimate": -2.42,
                "epsDifference": -0.23,
                "surprisePercent": -9.5041
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.5,
                "epsEstimate": -2.43,
                "epsDifference": -0.07,
                "surprisePercent": -2.8807
            },
            "2022-12-31": {
                "reportDate": "2023-03-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.14,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.61,
                "epsEstimate": -2.14,
                "epsDifference": -1.47,
                "surprisePercent": -68.6916
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.4,
                "epsEstimate": -2.77,
                "epsDifference": 0.37,
                "surprisePercent": 13.3574
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3,
                "epsEstimate": -2.61,
                "epsDifference": -0.39,
                "surprisePercent": -14.9425
            },
            "2021-12-31": {
                "reportDate": "2022-03-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.4,
                "epsEstimate": -2.04,
                "epsDifference": 0.64,
                "surprisePercent": 31.3725
            },
            "2021-06-30": {
                "reportDate": "2021-08-16",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.96,
                "epsEstimate": -1.96,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-03-31": {
                "reportDate": "2021-05-20",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.0535,
                "epsDifference": 0.0335,
                "surprisePercent": 62.6168
            },
            "2020-12-31": {
                "reportDate": "2021-03-03",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0,
                "epsDifference": -0.06,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0189,
                "epsEstimate": 0,
                "epsDifference": -0.0189,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1463",
                "earningsEstimateAvg": "-2.2367",
                "earningsEstimateLow": "-2.5400",
                "earningsEstimateHigh": "-1.8800",
                "earningsEstimateYearAgoEps": "-2.6200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1463",
                "revenueEstimateAvg": "1016959040.00",
                "revenueEstimateLow": "1008353690.00",
                "revenueEstimateHigh": "1035000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0575",
                "epsTrendCurrent": "-2.2367",
                "epsTrend7daysAgo": "-2.0850",
                "epsTrend30daysAgo": "-2.0550",
                "epsTrend60daysAgo": "-2.0550",
                "epsTrend90daysAgo": "-2.0650",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-10.2780",
                "earningsEstimateAvg": "-2.6200",
                "earningsEstimateLow": "-2.7500",
                "earningsEstimateHigh": "-2.5200",
                "earningsEstimateYearAgoEps": "-0.2323",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-10.2780",
                "revenueEstimateAvg": "961628070.00",
                "revenueEstimateLow": "958835170.00",
                "revenueEstimateHigh": "964377120.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1150",
                "epsTrendCurrent": "-2.6200",
                "epsTrend7daysAgo": "-2.5550",
                "epsTrend30daysAgo": "-2.5200",
                "epsTrend60daysAgo": "-2.5200",
                "epsTrend90daysAgo": "-2.4950",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.6729",
                "earningsEstimateAvg": "-0.6550",
                "earningsEstimateLow": "-0.7500",
                "earningsEstimateHigh": "-0.5600",
                "earningsEstimateYearAgoEps": "-2.0023",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6729",
                "revenueEstimateAvg": "243500000.00",
                "revenueEstimateLow": "243000000.00",
                "revenueEstimateHigh": "244000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0929",
                "epsTrendCurrent": "-0.6550",
                "epsTrend7daysAgo": "-0.5600",
                "epsTrend30daysAgo": "-0.5600",
                "epsTrend60daysAgo": "-0.5600",
                "epsTrend90daysAgo": "-0.6900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.4626",
                "earningsEstimateAvg": "-0.9500",
                "earningsEstimateLow": "-0.9500",
                "earningsEstimateHigh": "-0.9500",
                "earningsEstimateYearAgoEps": "-1.7678",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4626",
                "revenueEstimateAvg": "218500000.00",
                "revenueEstimateLow": "218000000.00",
                "revenueEstimateHigh": "219000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0487",
                "epsTrendCurrent": "-0.9500",
                "epsTrend7daysAgo": "-0.9500",
                "epsTrend30daysAgo": "-0.9200",
                "epsTrend60daysAgo": "-0.9200",
                "epsTrend90daysAgo": "-0.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.1403",
                "earningsEstimateAvg": "-0.9000",
                "earningsEstimateLow": "-0.9400",
                "earningsEstimateHigh": "-0.8600",
                "earningsEstimateYearAgoEps": "-0.4205",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.1403",
                "revenueEstimateAvg": "215033330.00",
                "revenueEstimateLow": "213000000.00",
                "revenueEstimateHigh": "216100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0886",
                "epsTrendCurrent": "-0.9000",
                "epsTrend7daysAgo": "-0.8000",
                "epsTrend30daysAgo": "-0.8000",
                "epsTrend60daysAgo": "-0.8000",
                "epsTrend90daysAgo": "-0.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.0535",
                "earningsEstimateAvg": "-4.0600",
                "earningsEstimateLow": "-4.7400",
                "earningsEstimateHigh": "-3.5500",
                "earningsEstimateYearAgoEps": "-3.8540",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0535",
                "revenueEstimateAvg": "845134890.00",
                "revenueEstimateLow": "842300000.00",
                "revenueEstimateHigh": "847000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0261",
                "epsTrendCurrent": "-4.0600",
                "epsTrend7daysAgo": "-2.6833",
                "epsTrend30daysAgo": "-2.6833",
                "epsTrend60daysAgo": "-2.7067",
                "epsTrend90daysAgo": "-2.7067",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.4519",
                "earningsEstimateAvg": "-0.4900",
                "earningsEstimateLow": "-0.5300",
                "earningsEstimateHigh": "-0.4500",
                "earningsEstimateYearAgoEps": "-0.8940",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4519",
                "revenueEstimateAvg": "211000000.00",
                "revenueEstimateLow": "208000000.00",
                "revenueEstimateHigh": "217000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0144",
                "epsTrendCurrent": "-0.4900",
                "epsTrend7daysAgo": "-0.4900",
                "epsTrend30daysAgo": "-0.4900",
                "epsTrend60daysAgo": "-0.4900",
                "epsTrend90daysAgo": "-0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0190",
                "earningsEstimateAvg": "-0.6200",
                "earningsEstimateLow": "-0.6200",
                "earningsEstimateHigh": "-0.6200",
                "earningsEstimateYearAgoEps": "-0.6320",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0190",
                "revenueEstimateAvg": "205300000.00",
                "revenueEstimateLow": "203000000.00",
                "revenueEstimateHigh": "207600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0154",
                "epsTrendCurrent": "-0.6200",
                "epsTrend7daysAgo": "-0.5250",
                "epsTrend30daysAgo": "-0.5250",
                "epsTrend60daysAgo": "-0.4250",
                "epsTrend90daysAgo": "-0.4250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.4788",
                "earningsEstimateAvg": "-0.8100",
                "earningsEstimateLow": "-1.0800",
                "earningsEstimateHigh": "-0.6000",
                "earningsEstimateYearAgoEps": "-1.5540",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4788",
                "revenueEstimateAvg": "202450000.00",
                "revenueEstimateLow": "197900000.00",
                "revenueEstimateHigh": "205200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0165",
                "epsTrendCurrent": "-0.8100",
                "epsTrend7daysAgo": "-0.8400",
                "epsTrend30daysAgo": "-0.8400",
                "epsTrend60daysAgo": "-0.8000",
                "epsTrend90daysAgo": "-1.1333",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2926",
                "earningsEstimateAvg": "-0.2275",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "-0.3216",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2926",
                "revenueEstimateAvg": "828268570.00",
                "revenueEstimateLow": "823700000.00",
                "revenueEstimateHigh": "833165770.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0573",
                "epsTrendCurrent": "-0.2275",
                "epsTrend7daysAgo": "-0.2360",
                "epsTrend30daysAgo": "-0.2360",
                "epsTrend60daysAgo": "-0.2360",
                "epsTrend90daysAgo": "-0.2420",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-1.8570",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.8570",
                "revenueEstimateAvg": "207300000.00",
                "revenueEstimateLow": "202100000.00",
                "revenueEstimateHigh": "210000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.5330",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.5330",
                "revenueEstimateAvg": "201170000.00",
                "revenueEstimateLow": "193300000.00",
                "revenueEstimateHigh": "205700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.3080",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3080",
                "revenueEstimateAvg": "197780000.00",
                "revenueEstimateLow": "190100000.00",
                "revenueEstimateHigh": "204000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0550",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.3900",
                "earningsEstimateAvg": "-0.3600",
                "earningsEstimateLow": "-0.5800",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.5900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3900",
                "revenueEstimateAvg": "770330000.00",
                "revenueEstimateLow": "765200000.00",
                "revenueEstimateHigh": "782000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0670",
                "epsTrendCurrent": "-0.3600",
                "epsTrend7daysAgo": "-0.3600",
                "epsTrend30daysAgo": "-0.3600",
                "epsTrend60daysAgo": "-0.3600",
                "epsTrend90daysAgo": "-0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "193700000.00",
                "revenueEstimateLow": "190200000.00",
                "revenueEstimateHigh": "195000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0580",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "209670000.00",
                "revenueEstimateLow": "204460000.00",
                "revenueEstimateHigh": "215400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1780",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.1330",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1330",
                "revenueEstimateAvg": "187530000.00",
                "revenueEstimateLow": "172570000.00",
                "revenueEstimateHigh": "198000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1280",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.8180",
                "earningsEstimateAvg": "-0.6000",
                "earningsEstimateLow": "-0.6400",
                "earningsEstimateHigh": "-0.5800",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.8180",
                "revenueEstimateAvg": "708300000.00",
                "revenueEstimateLow": "699590000.00",
                "revenueEstimateHigh": "718200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1010",
                "epsTrendCurrent": "-0.6000",
                "epsTrend7daysAgo": "-0.6000",
                "epsTrend30daysAgo": "-0.6000",
                "epsTrend60daysAgo": "-0.6000",
                "epsTrend90daysAgo": "-0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-1.2000",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-1.2000",
                "revenueEstimateAvg": "212100000.00",
                "revenueEstimateLow": "194660000.00",
                "revenueEstimateHigh": "223110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.2400",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.4440",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.4440",
                "revenueEstimateAvg": "183640000.00",
                "revenueEstimateLow": "179640000.00",
                "revenueEstimateHigh": "189980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.2470",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "161140000.00",
                "revenueEstimateLow": "159170000.00",
                "revenueEstimateHigh": "163000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.3200",
                "earningsEstimateLow": "-0.3800",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "638060000.00",
                "revenueEstimateLow": "627000000.00",
                "revenueEstimateHigh": "692000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3200",
                "epsTrend7daysAgo": "-0.3200",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.3300",
                "epsTrend90daysAgo": "-0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "186590000.00",
                "revenueEstimateLow": "179000000.00",
                "revenueEstimateHigh": "192760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "146151000.00",
                "revenueEstimateLow": "143300000.00",
                "revenueEstimateHigh": "153360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -1.36
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -3.82
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -3.84
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -4.53
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -9.15
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -3.49
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.06
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.0189
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-22",
                    "currency_symbol": "USD",
                    "totalAssets": "744000000.00",
                    "intangibleAssets": "130096000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12243000.00",
                    "totalLiab": "767499000.00",
                    "totalStockholderEquity": "-24471000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "142737000.00",
                    "commonStock": "112000.00",
                    "capitalStock": "112000.00",
                    "retainedEarnings": "-1434724000.00",
                    "otherLiab": null,
                    "goodWill": "121469000.00",
                    "otherAssets": null,
                    "cash": "44647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "574881000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "504412000.00",
                    "shortTermDebt": "356441000.00",
                    "shortLongTermDebt": "344412000.00",
                    "shortLongTermDebtTotal": "549059000.00",
                    "otherStockholderEquity": "1641601000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "245180000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "115121000.00",
                    "longTermDebt": "173353000.00",
                    "inventory": "73169000.00",
                    "accountsPayable": "74582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "972000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-231460000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48891000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "498820000.00",
                    "capitalLeaseObligations": "31294000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "192618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "744000000.00",
                    "cashAndShortTermInvestments": "44647000.00",
                    "propertyPlantAndEquipmentGross": "315078000.00",
                    "propertyPlantAndEquipmentNet": "315078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-329701000.00",
                    "netInvestedCapital": "493294000.00",
                    "commonStockSharesOutstanding": "31456062.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "757216000.00",
                    "intangibleAssets": "8666000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16036000.00",
                    "totalLiab": "752671000.00",
                    "totalStockholderEquity": "3533000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136379000.00",
                    "commonStock": "110000.00",
                    "capitalStock": "110000.00",
                    "retainedEarnings": "-1406942000.00",
                    "otherLiab": null,
                    "goodWill": "123357000.00",
                    "otherAssets": null,
                    "cash": "49414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "555279000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "497615000.00",
                    "shortTermDebt": "349637000.00",
                    "shortLongTermDebt": "337428000.00",
                    "shortLongTermDebtTotal": "547029000.00",
                    "otherStockholderEquity": "1641601000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "252574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "110364000.00",
                    "longTermDebt": "175682000.00",
                    "inventory": "76760000.00",
                    "accountsPayable": "68493000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1012000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-231236000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48720000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "504642000.00",
                    "capitalLeaseObligations": "33919000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "757216000.00",
                    "cashAndShortTermInvestments": "49414000.00",
                    "propertyPlantAndEquipmentGross": "536465000.00",
                    "propertyPlantAndEquipmentNet": "319304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-302705000.00",
                    "netInvestedCapital": "516643000.00",
                    "commonStockSharesOutstanding": "31225000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "779629000.00",
                    "intangibleAssets": "9188000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14260000.00",
                    "totalLiab": "759745000.00",
                    "totalStockholderEquity": "18689000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134615000.00",
                    "commonStock": "107000.00",
                    "capitalStock": "110000.00",
                    "retainedEarnings": "-1372806000.00",
                    "otherLiab": null,
                    "goodWill": "125244000.00",
                    "otherAssets": null,
                    "cash": "58903000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "610438000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "488673000.00",
                    "shortTermDebt": "404231000.00",
                    "shortLongTermDebt": "340266000.00",
                    "shortLongTermDebtTotal": "547576000.00",
                    "otherStockholderEquity": "1628156000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "258434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "121461000.00",
                    "longTermDebt": "182783000.00",
                    "inventory": "63810000.00",
                    "accountsPayable": "70862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1116000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-236768000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1865.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "521195000.00",
                    "capitalLeaseObligations": "37186000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "149307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "779629000.00",
                    "cashAndShortTermInvestments": "58903000.00",
                    "propertyPlantAndEquipmentGross": "541039000.00",
                    "propertyPlantAndEquipmentNet": "340063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-292130000.00",
                    "netInvestedCapital": "541604000.00",
                    "commonStockSharesOutstanding": "30059762.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "779629000.00",
                    "intangibleAssets": "134432000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14260000.00",
                    "totalLiab": "759745000.00",
                    "totalStockholderEquity": "18689000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134615000.00",
                    "commonStock": "107000.00",
                    "capitalStock": "107000.00",
                    "retainedEarnings": "-1372806000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "58903000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "610438000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "488673000.00",
                    "shortTermDebt": "404231000.00",
                    "shortLongTermDebt": "391369000.00",
                    "shortLongTermDebtTotal": "547576000.00",
                    "otherStockholderEquity": "1628156000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "258434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "121461000.00",
                    "longTermDebt": "116312000.00",
                    "inventory": "63810000.00",
                    "accountsPayable": "70862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1195000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-236768000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "521195000.00",
                    "capitalLeaseObligations": "39895000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "149307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "779629000.00",
                    "cashAndShortTermInvestments": "58903000.00",
                    "propertyPlantAndEquipmentGross": "340063000.00",
                    "propertyPlantAndEquipmentNet": "340063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-352004000.00",
                    "netInvestedCapital": "526370000.00",
                    "commonStockSharesOutstanding": "30059762.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-23",
                    "currency_symbol": "USD",
                    "totalAssets": "803055000.00",
                    "intangibleAssets": "9044224.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11203000.00",
                    "totalLiab": "706336000.00",
                    "totalStockholderEquity": "95416000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138375000.00",
                    "commonStock": "107000.00",
                    "capitalStock": "107000.00",
                    "retainedEarnings": "-1310599000.00",
                    "otherLiab": null,
                    "goodWill": "124587098.00",
                    "otherAssets": null,
                    "cash": "67931000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "551765000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "424676000.00",
                    "shortTermDebt": "347353000.00",
                    "shortLongTermDebt": "333880000.00",
                    "shortLongTermDebtTotal": "492607000.00",
                    "otherStockholderEquity": "1628045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "271483000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126498000.00",
                    "longTermDebt": "115746000.00",
                    "inventory": "65851000.00",
                    "accountsPayable": "64688000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1303000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-222137000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14058227.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "531572000.00",
                    "capitalLeaseObligations": "42981000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "154571000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "803055000.00",
                    "cashAndShortTermInvestments": "67931000.00",
                    "propertyPlantAndEquipmentGross": "348106000.00",
                    "propertyPlantAndEquipmentNet": "348106000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-280282000.00",
                    "netInvestedCapital": "545042000.00",
                    "commonStockSharesOutstanding": "30059762.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "793023000.00",
                    "intangibleAssets": "8983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14208000.00",
                    "totalLiab": "671142000.00",
                    "totalStockholderEquity": "120545000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129757000.00",
                    "commonStock": "106000.00",
                    "capitalStock": "106000.00",
                    "retainedEarnings": "-1258141000.00",
                    "otherLiab": null,
                    "goodWill": "117859000.00",
                    "otherAssets": null,
                    "cash": "74428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "512994000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "401501000.00",
                    "shortTermDebt": "329734000.00",
                    "shortLongTermDebt": "316326000.00",
                    "shortLongTermDebtTotal": "475929000.00",
                    "otherStockholderEquity": "1628045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "271080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "117682000.00",
                    "longTermDebt": "115739000.00",
                    "inventory": "64762000.00",
                    "accountsPayable": "52145000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-249465000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14346309.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "521943000.00",
                    "capitalLeaseObligations": "43864000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "158148000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "793023000.00",
                    "cashAndShortTermInvestments": "74428000.00",
                    "propertyPlantAndEquipmentGross": "535967000.00",
                    "propertyPlantAndEquipmentNet": "346489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-241914000.00",
                    "netInvestedCapital": "552610000.00",
                    "commonStockSharesOutstanding": "29927992.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "803980000.00",
                    "intangibleAssets": "8967000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10560000.00",
                    "totalLiab": "697857000.00",
                    "totalStockholderEquity": "104688000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122688000.00",
                    "commonStock": "106000.00",
                    "capitalStock": "106000.00",
                    "retainedEarnings": "-1249303000.00",
                    "otherLiab": null,
                    "goodWill": "107241000.00",
                    "otherAssets": null,
                    "cash": "98923000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "535060000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "392528000.00",
                    "shortTermDebt": "343511000.00",
                    "shortLongTermDebt": "330152000.00",
                    "shortLongTermDebtTotal": "491451000.00",
                    "otherStockholderEquity": "1628045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "299126000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "124041000.00",
                    "longTermDebt": "116216000.00",
                    "inventory": "65602000.00",
                    "accountsPayable": "60152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-274160000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14650274.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "504854000.00",
                    "capitalLeaseObligations": "45083000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "803980000.00",
                    "cashAndShortTermInvestments": "98923000.00",
                    "propertyPlantAndEquipmentGross": "529546000.00",
                    "propertyPlantAndEquipmentNet": "339739000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-235934000.00",
                    "netInvestedCapital": "551056000.00",
                    "commonStockSharesOutstanding": "29911338.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "920771523.00",
                    "intangibleAssets": "10219750.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12259700.00",
                    "totalLiab": "689569167.00",
                    "totalStockholderEquity": "229573395.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139166601.00",
                    "commonStock": "105997.00",
                    "capitalStock": "106000.00",
                    "retainedEarnings": "-1161571645.00",
                    "otherLiab": null,
                    "goodWill": "116912146.00",
                    "otherAssets": null,
                    "cash": "119330087.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "536660899.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "372103916.00",
                    "shortTermDebt": "340192695.00",
                    "shortLongTermDebt": "326211000.00",
                    "shortLongTermDebtTotal": "491434003.00",
                    "otherStockholderEquity": "1628005259.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "332364886.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "117730126.00",
                    "longTermDebt": "115056000.00",
                    "inventory": "83044972.00",
                    "accountsPayable": "57301601.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-236966215.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14920635.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "588406636.00",
                    "capitalLeaseObligations": "50179000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "152908267.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "920771523.00",
                    "cashAndShortTermInvestments": "119330087.00",
                    "propertyPlantAndEquipmentGross": "408408000.00",
                    "propertyPlantAndEquipmentNet": "408398030.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-204301000.00",
                    "netInvestedCapital": "670846000.00",
                    "commonStockSharesOutstanding": "29898422.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-24",
                    "currency_symbol": "USD",
                    "totalAssets": "931859000.00",
                    "intangibleAssets": "10164000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15040000.00",
                    "totalLiab": "686028000.00",
                    "totalStockholderEquity": "244162000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146022647.00",
                    "commonStock": "106000.00",
                    "capitalStock": "106000.00",
                    "retainedEarnings": "-1130341000.00",
                    "otherLiab": null,
                    "goodWill": "111016000.00",
                    "otherAssets": "11774.00",
                    "cash": "142728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "531249000.00",
                    "currentDeferredRevenue": "17311.00",
                    "netDebt": "347246000.00",
                    "shortTermDebt": "336754000.00",
                    "shortLongTermDebt": "322997000.00",
                    "shortLongTermDebtTotal": "489974000.00",
                    "otherStockholderEquity": "1628045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "361318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "123734000.00",
                    "longTermDebt": "115486000.00",
                    "inventory": "79816000.00",
                    "accountsPayable": "47163000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-253648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20624048.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "570541000.00",
                    "capitalLeaseObligations": "51491000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "154779000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "931859000.00",
                    "cashAndShortTermInvestments": "142728000.00",
                    "propertyPlantAndEquipmentGross": "399500000.00",
                    "propertyPlantAndEquipmentNet": "399500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-169931000.00",
                    "netInvestedCapital": "682645000.00",
                    "commonStockSharesOutstanding": "29812125.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1037835000.00",
                    "intangibleAssets": "9641000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15591544.00",
                    "totalLiab": "764515000.00",
                    "totalStockholderEquity": "271587000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177844076.00",
                    "commonStock": "105000.00",
                    "capitalStock": "105000.00",
                    "retainedEarnings": "-1104136000.00",
                    "otherLiab": null,
                    "goodWill": "111016000.00",
                    "otherAssets": "12104.00",
                    "cash": "209025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "578674000.00",
                    "currentDeferredRevenue": "-2675000.00",
                    "netDebt": "329829000.00",
                    "shortTermDebt": "354571000.00",
                    "shortLongTermDebt": "338520000.00",
                    "shortLongTermDebtTotal": "538854000.00",
                    "otherStockholderEquity": "1628045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "431499896.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130038352.00",
                    "longTermDebt": "115317000.00",
                    "inventory": "76845000.00",
                    "accountsPayable": "46259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-252427000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1277588.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "606323000.00",
                    "capitalLeaseObligations": "85017000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "185841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1037835000.00",
                    "cashAndShortTermInvestments": "209025000.00",
                    "propertyPlantAndEquipmentGross": "429725000.00",
                    "propertyPlantAndEquipmentNet": "429712947.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-147162000.00",
                    "netInvestedCapital": "725424000.00",
                    "commonStockSharesOutstanding": "29740567.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1116971000.00",
                    "intangibleAssets": "12113000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16922560.00",
                    "totalLiab": "781190000.00",
                    "totalStockholderEquity": "333994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167805250.00",
                    "commonStock": "105000.00",
                    "capitalStock": "105000.00",
                    "retainedEarnings": "-1060952000.00",
                    "otherLiab": null,
                    "goodWill": "118215961.00",
                    "otherAssets": "1.00",
                    "cash": "249299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "583655000.00",
                    "currentDeferredRevenue": "2732070.00",
                    "netDebt": "283536000.00",
                    "shortTermDebt": "346016000.00",
                    "shortLongTermDebt": "329584000.00",
                    "shortLongTermDebtTotal": "532835000.00",
                    "otherStockholderEquity": "1628045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "483385000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "147491695.00",
                    "longTermDebt": "114249000.00",
                    "inventory": "69671745.00",
                    "accountsPayable": "64369612.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-233204000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15770043.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "633586000.00",
                    "capitalLeaseObligations": "89002000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1116971000.00",
                    "cashAndShortTermInvestments": "249299000.00",
                    "propertyPlantAndEquipmentGross": "725248000.00",
                    "propertyPlantAndEquipmentNet": "448690241.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-100270000.00",
                    "netInvestedCapital": "777827000.00",
                    "commonStockSharesOutstanding": "29730323.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1307835000.00",
                    "intangibleAssets": "13186000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18864449.00",
                    "totalLiab": "716675000.00",
                    "totalStockholderEquity": "589286000.00",
                    "deferredLongTermLiab": "1850000.00",
                    "otherCurrentLiab": "144722000.00",
                    "commonStock": "105000.00",
                    "capitalStock": "105000.00",
                    "retainedEarnings": "-766976000.00",
                    "otherLiab": "5938000.00",
                    "goodWill": "107949000.00",
                    "otherAssets": "64405000.00",
                    "cash": "283184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "511463000.00",
                    "currentDeferredRevenue": "-1855000.00",
                    "netDebt": "222559000.00",
                    "shortTermDebt": "306469000.00",
                    "shortLongTermDebt": "291704000.00",
                    "shortLongTermDebtTotal": "505743000.00",
                    "otherStockholderEquity": "1628045000.00",
                    "propertyPlantEquipment": "606498000.00",
                    "totalCurrentAssets": "517647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "470001000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "132061551.00",
                    "longTermDebt": "115340000.00",
                    "inventory": "83537000.00",
                    "accountsPayable": "59443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-271888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18524551.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "790188000.00",
                    "capitalLeaseObligations": "98699000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "205212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1307835000.00",
                    "cashAndShortTermInvestments": "283184000.00",
                    "propertyPlantAndEquipmentGross": "710071000.00",
                    "propertyPlantAndEquipmentNet": "606498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6184000.00",
                    "netInvestedCapital": "996330000.00",
                    "commonStockSharesOutstanding": "29694899.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1401116000.00",
                    "intangibleAssets": "13515000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23702134.00",
                    "totalLiab": "855319000.00",
                    "totalStockholderEquity": "545797000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134657000.00",
                    "commonStock": "105000.00",
                    "capitalStock": "105000.00",
                    "retainedEarnings": "-817351000.00",
                    "otherLiab": null,
                    "goodWill": "108656000.00",
                    "otherAssets": null,
                    "cash": "340730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "645453000.00",
                    "currentDeferredRevenue": "512000.00",
                    "netDebt": "287195000.00",
                    "shortTermDebt": "425296000.00",
                    "shortLongTermDebt": "410576000.00",
                    "shortLongTermDebtTotal": "627925000.00",
                    "otherStockholderEquity": "1628045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "602866000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "136336866.00",
                    "longTermDebt": "115211000.00",
                    "inventory": "102825000.00",
                    "accountsPayable": "81201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-265002000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18813676.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "798250000.00",
                    "capitalLeaseObligations": "102138000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "209866000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1401116000.00",
                    "cashAndShortTermInvestments": "340730000.00",
                    "propertyPlantAndEquipmentGross": "614122000.00",
                    "propertyPlantAndEquipmentNet": "614122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-42587000.00",
                    "netInvestedCapital": "1071584000.00",
                    "commonStockSharesOutstanding": "29659475.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1148625256.00",
                    "intangibleAssets": "128306055.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26910060.00",
                    "totalLiab": "417630454.00",
                    "totalStockholderEquity": "730994801.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "130237131.00",
                    "commonStock": "105004.00",
                    "capitalStock": "105000.00",
                    "retainedEarnings": "-733082883.00",
                    "otherLiab": null,
                    "goodWill": "112904000.00",
                    "otherAssets": null,
                    "cash": "78833106.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "318609553.00",
                    "currentDeferredRevenue": "-3713000.00",
                    "netDebt": "129831115.00",
                    "shortTermDebt": "117744639.00",
                    "shortLongTermDebt": "102791000.00",
                    "shortLongTermDebtTotal": "208664221.00",
                    "otherStockholderEquity": "1628109148.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "353086911.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "139132481.00",
                    "longTermDebt": "2725000.00",
                    "inventory": "108211263.00",
                    "accountsPayable": "66914636.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-164136467.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3070194.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "795538344.00",
                    "capitalLeaseObligations": "103140000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99020901.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1148625256.00",
                    "cashAndShortTermInvestments": "78833106.00",
                    "propertyPlantAndEquipmentGross": "619187000.00",
                    "propertyPlantAndEquipmentNet": "619211397.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34476000.00",
                    "netInvestedCapital": "836482000.00",
                    "commonStockSharesOutstanding": "29615996.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1225197000.00",
                    "intangibleAssets": "14784000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "166116000.00",
                    "totalLiab": "434054000.00",
                    "totalStockholderEquity": "791143000.00",
                    "deferredLongTermLiab": "1214000.00",
                    "otherCurrentLiab": "192646000.00",
                    "commonStock": "105000.00",
                    "capitalStock": "105000.00",
                    "retainedEarnings": "-665524000.00",
                    "otherLiab": "7194000.00",
                    "goodWill": "112904000.00",
                    "otherAssets": "14922000.00",
                    "cash": "82644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "341907000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "69054000.00",
                    "shortTermDebt": "66745000.00",
                    "shortLongTermDebt": "49922000.00",
                    "shortLongTermDebtTotal": "151698000.00",
                    "otherStockholderEquity": "1628045000.00",
                    "propertyPlantEquipment": "601550000.00",
                    "totalCurrentAssets": "482251000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "664669000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "119016000.00",
                    "longTermDebt": "2668000.00",
                    "inventory": "114475000.00",
                    "accountsPayable": "82516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-171483000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3070194.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "742946000.00",
                    "capitalLeaseObligations": "99108000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1225197000.00",
                    "cashAndShortTermInvestments": "82644000.00",
                    "propertyPlantAndEquipmentGross": "601550000.00",
                    "propertyPlantAndEquipmentNet": "601550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "140344000.00",
                    "netInvestedCapital": "843733000.00",
                    "commonStockSharesOutstanding": "592234975.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1247995000.00",
                    "intangibleAssets": "13751000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17010609.00",
                    "totalLiab": "368816000.00",
                    "totalStockholderEquity": "879179000.00",
                    "deferredLongTermLiab": "4450000.00",
                    "otherCurrentLiab": "146887000.00",
                    "commonStock": "105000.00",
                    "capitalStock": "105000.00",
                    "retainedEarnings": "-548096000.00",
                    "otherLiab": "11948000.00",
                    "goodWill": "105942000.00",
                    "otherAssets": "16906000.00",
                    "cash": "105603000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236873000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "38281000.00",
                    "shortTermDebt": "23889000.00",
                    "shortLongTermDebt": "4420000.00",
                    "shortLongTermDebtTotal": "143884000.00",
                    "otherStockholderEquity": "1628045000.00",
                    "propertyPlantEquipment": "746732000.00",
                    "totalCurrentAssets": "369114000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "763936000.00",
                    "shortTermInvestments": "14743000.00",
                    "netReceivables": "142431391.00",
                    "longTermDebt": null,
                    "inventory": "89326000.00",
                    "accountsPayable": "63661000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-200875000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7502022.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "878881000.00",
                    "capitalLeaseObligations": "139464000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "131943000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1247995000.00",
                    "cashAndShortTermInvestments": "120346000.00",
                    "propertyPlantAndEquipmentGross": "827597000.00",
                    "propertyPlantAndEquipmentNet": "746732000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "132241000.00",
                    "netInvestedCapital": "883599000.00",
                    "commonStockSharesOutstanding": "29608180.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1442992000.00",
                    "intangibleAssets": "14499000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25152000.00",
                    "totalLiab": "421086000.00",
                    "totalStockholderEquity": "1021906000.00",
                    "deferredLongTermLiab": "4033000.00",
                    "otherCurrentLiab": "156953000.00",
                    "commonStock": "105000.00",
                    "capitalStock": "105000.00",
                    "retainedEarnings": "-448650000.00",
                    "otherLiab": "15724000.00",
                    "goodWill": "115145000.00",
                    "otherAssets": "15177000.00",
                    "cash": "182201000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280261000.00",
                    "currentDeferredRevenue": "-1585000.00",
                    "netDebt": "-32532000.00",
                    "shortTermDebt": "24568000.00",
                    "shortLongTermDebt": "4519000.00",
                    "shortLongTermDebtTotal": "149669000.00",
                    "otherStockholderEquity": "1628103000.00",
                    "propertyPlantEquipment": "758722000.00",
                    "totalCurrentAssets": "543482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "896295000.00",
                    "shortTermInvestments": "92898000.00",
                    "netReceivables": "138792000.00",
                    "longTermDebt": null,
                    "inventory": "104439000.00",
                    "accountsPayable": "97155000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-157652000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "899510000.00",
                    "capitalLeaseObligations": "145150000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "140825000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1442992000.00",
                    "cashAndShortTermInvestments": "275099000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "758722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "263221000.00",
                    "netInvestedCapital": "1026425000.00",
                    "commonStockSharesOutstanding": "29597283.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1529282000.00",
                    "intangibleAssets": "15656000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21320822.00",
                    "totalLiab": "384359000.00",
                    "totalStockholderEquity": "1144923000.00",
                    "deferredLongTermLiab": "3886000.00",
                    "otherCurrentLiab": "137684000.00",
                    "commonStock": "105000.00",
                    "capitalStock": "105000.00",
                    "retainedEarnings": "-385845000.00",
                    "otherLiab": "15587000.00",
                    "goodWill": "126588000.00",
                    "otherAssets": "11881000.00",
                    "cash": "219045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240110000.00",
                    "currentDeferredRevenue": "-742000.00",
                    "netDebt": "-64320000.00",
                    "shortTermDebt": "26063000.00",
                    "shortLongTermDebt": "5312000.00",
                    "shortLongTermDebtTotal": "154725000.00",
                    "otherStockholderEquity": "1628103000.00",
                    "propertyPlantEquipment": "712855000.00",
                    "totalCurrentAssets": "666188000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1006565000.00",
                    "shortTermInvestments": "192233000.00",
                    "netReceivables": "134656178.00",
                    "longTermDebt": null,
                    "inventory": "98933000.00",
                    "accountsPayable": "75621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97440000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "157.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "863094000.00",
                    "capitalLeaseObligations": "149413000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1529282000.00",
                    "cashAndShortTermInvestments": "411278000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "712855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "426078000.00",
                    "netInvestedCapital": "1150235000.00",
                    "commonStockSharesOutstanding": "29588850.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1529282000.00",
                    "intangibleAssets": "15656000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21320822.00",
                    "totalLiab": "384359000.00",
                    "totalStockholderEquity": "1144923000.00",
                    "deferredLongTermLiab": "3075000.00",
                    "otherCurrentLiab": "137684000.00",
                    "commonStock": "105000.00",
                    "capitalStock": "105000.00",
                    "retainedEarnings": "-385845000.00",
                    "otherLiab": "13710000.00",
                    "goodWill": "126588000.00",
                    "otherAssets": "10902000.00",
                    "cash": "219045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240110000.00",
                    "currentDeferredRevenue": "118040000.00",
                    "netDebt": "-64320000.00",
                    "shortTermDebt": "26063000.00",
                    "shortLongTermDebt": "5987000.00",
                    "shortLongTermDebtTotal": "154725000.00",
                    "otherStockholderEquity": "1628103000.00",
                    "propertyPlantEquipment": "668096000.00",
                    "totalCurrentAssets": "666188000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1102449000.00",
                    "shortTermInvestments": "192233000.00",
                    "netReceivables": "134656178.00",
                    "longTermDebt": null,
                    "inventory": "98933000.00",
                    "accountsPayable": "75621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97440000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "157.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "863094000.00",
                    "capitalLeaseObligations": "143219000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1529282000.00",
                    "cashAndShortTermInvestments": "411278000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "712855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "563677000.00",
                    "netInvestedCapital": "1251286000.00",
                    "commonStockSharesOutstanding": "59177700.10"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1650419000.00",
                    "intangibleAssets": "17218000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33170985.00",
                    "totalLiab": "310276000.00",
                    "totalStockholderEquity": "1340143000.00",
                    "deferredLongTermLiab": "4518000.00",
                    "otherCurrentLiab": "99826000.00",
                    "commonStock": "105000.00",
                    "capitalStock": "105000.00",
                    "retainedEarnings": "-238267000.00",
                    "otherLiab": "11012000.00",
                    "goodWill": "134376000.00",
                    "otherAssets": "5930000.00",
                    "cash": "403054000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186993000.00",
                    "currentDeferredRevenue": "-679000.00",
                    "netDebt": "-275224000.00",
                    "shortTermDebt": "15559000.00",
                    "shortLongTermDebt": "2880000.00",
                    "shortLongTermDebtTotal": "127830000.00",
                    "otherStockholderEquity": "1628103000.00",
                    "propertyPlantEquipment": "555662000.00",
                    "totalCurrentAssets": "941751000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1193067000.00",
                    "shortTermInvestments": "305165000.00",
                    "netReceivables": "122338016.00",
                    "longTermDebt": "3802000.00",
                    "inventory": "78023000.00",
                    "accountsPayable": "70929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49798000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "708668000.00",
                    "capitalLeaseObligations": "121148000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11000.00",
                    "nonCurrentLiabilitiesTotal": "123283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1650419000.00",
                    "cashAndShortTermInvestments": "708219000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "555662000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "754758000.00",
                    "netInvestedCapital": "1346825000.00",
                    "commonStockSharesOutstanding": "29588850.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1656430000.00",
                    "intangibleAssets": "16534000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26875670.00",
                    "totalLiab": "261457000.00",
                    "totalStockholderEquity": "1394973000.00",
                    "deferredLongTermLiab": "8337000.00",
                    "otherCurrentLiab": "105272000.00",
                    "commonStock": "105000.00",
                    "capitalStock": "105000.00",
                    "retainedEarnings": "-206642000.00",
                    "otherLiab": "10844000.00",
                    "goodWill": "138270000.00",
                    "otherAssets": "9320000.00",
                    "cash": "524238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180493000.00",
                    "currentDeferredRevenue": "-768000.00",
                    "netDebt": "-443981000.00",
                    "shortTermDebt": "10137000.00",
                    "shortLongTermDebt": "2591000.00",
                    "shortLongTermDebtTotal": "80257000.00",
                    "otherStockholderEquity": "1628103000.00",
                    "propertyPlantEquipment": "455833000.00",
                    "totalCurrentAssets": "1044810000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1248506000.00",
                    "shortTermInvestments": "322685000.00",
                    "netReceivables": "113937330.00",
                    "longTermDebt": "4454000.00",
                    "inventory": "57074000.00",
                    "accountsPayable": "64316000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26593000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "611620000.00",
                    "capitalLeaseObligations": "73212000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11000.00",
                    "nonCurrentLiabilitiesTotal": "80964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1656430000.00",
                    "cashAndShortTermInvestments": "846923000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "455833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "864317000.00",
                    "netInvestedCapital": "1402018000.00",
                    "commonStockSharesOutstanding": "29591760.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "753752903.00",
                    "intangibleAssets": "13517285.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14270301.00",
                    "totalLiab": "470394924.00",
                    "totalStockholderEquity": "283357978.00",
                    "deferredLongTermLiab": "9020000.00",
                    "otherCurrentLiab": "71973518.00",
                    "commonStock": "84001.00",
                    "capitalStock": null,
                    "retainedEarnings": "-152047207.00",
                    "otherLiab": "11047000.00",
                    "goodWill": "135204852.00",
                    "otherAssets": "15392000.00",
                    "cash": "88606869.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315750661.00",
                    "currentDeferredRevenue": "-783000.00",
                    "netDebt": "238579033.00",
                    "shortTermDebt": "183588873.00",
                    "shortLongTermDebt": "177251000.00",
                    "shortLongTermDebtTotal": "327185903.00",
                    "otherStockholderEquity": "448197456.00",
                    "propertyPlantEquipment": "355943000.00",
                    "totalCurrentAssets": "242708120.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "143653000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "94464993.00",
                    "longTermDebt": "86105000.00",
                    "inventory": "45365957.00",
                    "accountsPayable": "59405253.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12876271.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "84000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "511044782.00",
                    "capitalLeaseObligations": "63823000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "193000.00",
                    "nonCurrentLiabilitiesTotal": "154644262.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "753752903.00",
                    "cashAndShortTermInvestments": "88606869.00",
                    "propertyPlantAndEquipmentGross": "355943000.00",
                    "propertyPlantAndEquipmentNet": "355950510.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-73041000.00",
                    "netInvestedCapital": "546708000.00",
                    "commonStockSharesOutstanding": "29591760.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "678929000.00",
                    "intangibleAssets": "12637000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24386000.00",
                    "totalLiab": "352843000.00",
                    "totalStockholderEquity": "326086000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61249158.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-119661000.00",
                    "otherLiab": null,
                    "goodWill": "143826000.00",
                    "otherAssets": null,
                    "cash": "105364000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228644000.00",
                    "currentDeferredRevenue": "-850158.00",
                    "netDebt": "128085000.00",
                    "shortTermDebt": "117911000.00",
                    "shortLongTermDebt": "111650000.00",
                    "shortLongTermDebtTotal": "233449000.00",
                    "otherStockholderEquity": "448251000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "240162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "71297000.00",
                    "longTermDebt": "91655000.00",
                    "inventory": "39115000.00",
                    "accountsPayable": "45295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2525000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "262.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "438767000.00",
                    "capitalLeaseObligations": "30144000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44000.00",
                    "nonCurrentLiabilitiesTotal": "124199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "678929000.00",
                    "cashAndShortTermInvestments": "105364000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "275728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11518000.00",
                    "netInvestedCapital": "529391000.00",
                    "commonStockSharesOutstanding": "29591760.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29591760.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29591760.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "187801000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-10571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "10571000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10571000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "60222000.00",
                    "shortTermInvestments": "21142000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "187801000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-10571000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "187801000.00",
                    "cashAndShortTermInvestments": "10571000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29591760.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "787197000.00",
                    "intangibleAssets": "9258000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10938000.00",
                    "totalLiab": "767526000.00",
                    "totalStockholderEquity": "18555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138113000.00",
                    "commonStock": "110000.00",
                    "capitalStock": "110000.00",
                    "retainedEarnings": "-1397805000.00",
                    "otherLiab": null,
                    "goodWill": "128489000.00",
                    "otherAssets": null,
                    "cash": "64345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "557317000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "495890000.00",
                    "shortTermDebt": "352723000.00",
                    "shortLongTermDebt": "340266000.00",
                    "shortLongTermDebtTotal": "560235000.00",
                    "otherStockholderEquity": "1641601000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "265187000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "121367000.00",
                    "longTermDebt": "182783000.00",
                    "inventory": "68537000.00",
                    "accountsPayable": "66481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1116000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-225351000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "522010000.00",
                    "capitalLeaseObligations": "37186000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "210209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "787197000.00",
                    "cashAndShortTermInvestments": "64345000.00",
                    "propertyPlantAndEquipmentGross": "541039000.00",
                    "propertyPlantAndEquipmentNet": "332595000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-292130000.00",
                    "netInvestedCapital": "541604000.00",
                    "commonStockSharesOutstanding": "30376295.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "803980000.00",
                    "intangibleAssets": "8967000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10560000.00",
                    "totalLiab": "697857000.00",
                    "totalStockholderEquity": "104688000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122688000.00",
                    "commonStock": "106000.00",
                    "capitalStock": "106000.00",
                    "retainedEarnings": "-1249303000.00",
                    "otherLiab": null,
                    "goodWill": "107241000.00",
                    "otherAssets": null,
                    "cash": "98923000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "535060000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "392528000.00",
                    "shortTermDebt": "343511000.00",
                    "shortLongTermDebt": "330152000.00",
                    "shortLongTermDebtTotal": "491451000.00",
                    "otherStockholderEquity": "1628045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "299126000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "124041000.00",
                    "longTermDebt": "116216000.00",
                    "inventory": "65602000.00",
                    "accountsPayable": "60152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1435000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-274160000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14650274.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "504854000.00",
                    "capitalLeaseObligations": "45083000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "803980000.00",
                    "cashAndShortTermInvestments": "98923000.00",
                    "propertyPlantAndEquipmentGross": "529546000.00",
                    "propertyPlantAndEquipmentNet": "339739000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-235934000.00",
                    "netInvestedCapital": "551056000.00",
                    "commonStockSharesOutstanding": "29844308.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1116971000.00",
                    "intangibleAssets": "12113000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18712305.00",
                    "totalLiab": "781190000.00",
                    "totalStockholderEquity": "333994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170537320.00",
                    "commonStock": "105000.00",
                    "capitalStock": "105000.00",
                    "retainedEarnings": "-1060952000.00",
                    "otherLiab": null,
                    "goodWill": "118213000.00",
                    "otherAssets": "12112.00",
                    "cash": "249299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "583655000.00",
                    "currentDeferredRevenue": "-2733683.00",
                    "netDebt": "283536000.00",
                    "shortTermDebt": "346016000.00",
                    "shortLongTermDebt": "329584000.00",
                    "shortLongTermDebtTotal": "532835000.00",
                    "otherStockholderEquity": "1628045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "483385000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "147491695.00",
                    "longTermDebt": "114249000.00",
                    "inventory": "67882000.00",
                    "accountsPayable": "64369612.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1787000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-233204000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25984284.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "633586000.00",
                    "capitalLeaseObligations": "89002000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1116971000.00",
                    "cashAndShortTermInvestments": "249299000.00",
                    "propertyPlantAndEquipmentGross": "725248000.00",
                    "propertyPlantAndEquipmentNet": "448679000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-100270000.00",
                    "netInvestedCapital": "777827000.00",
                    "commonStockSharesOutstanding": "29680043.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1225197000.00",
                    "intangibleAssets": "14784000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "169194000.00",
                    "totalLiab": "434054000.00",
                    "totalStockholderEquity": "791143000.00",
                    "deferredLongTermLiab": "1214000.00",
                    "otherCurrentLiab": "187131000.00",
                    "commonStock": "105000.00",
                    "capitalStock": "105000.00",
                    "retainedEarnings": "-665524000.00",
                    "otherLiab": "7194000.00",
                    "goodWill": "112904000.00",
                    "otherAssets": "14922000.00",
                    "cash": "82644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "341907000.00",
                    "currentDeferredRevenue": "-5511427.00",
                    "netDebt": "69054000.00",
                    "shortTermDebt": "66745000.00",
                    "shortLongTermDebt": "49922000.00",
                    "shortLongTermDebtTotal": "151698000.00",
                    "otherStockholderEquity": "1628045000.00",
                    "propertyPlantEquipment": "601550000.00",
                    "totalCurrentAssets": "482251000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "664669000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "115938000.00",
                    "longTermDebt": "2668000.00",
                    "inventory": "114475000.00",
                    "accountsPayable": "82516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-171483000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3070194.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "742946000.00",
                    "capitalLeaseObligations": "99108000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1225197000.00",
                    "cashAndShortTermInvestments": "82644000.00",
                    "propertyPlantAndEquipmentGross": "601550000.00",
                    "propertyPlantAndEquipmentNet": "601550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "140344000.00",
                    "netInvestedCapital": "843733000.00",
                    "commonStockSharesOutstanding": "29601596.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1628912000.00",
                    "intangibleAssets": "15561000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31626000.00",
                    "totalLiab": "383613000.00",
                    "totalStockholderEquity": "1245299000.00",
                    "deferredLongTermLiab": "3075000.00",
                    "otherCurrentLiab": "118126000.00",
                    "commonStock": "105000.00",
                    "capitalStock": "105000.00",
                    "retainedEarnings": "-308423000.00",
                    "otherLiab": "13710000.00",
                    "goodWill": "130364000.00",
                    "otherAssets": "7827000.00",
                    "cash": "295572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243387000.00",
                    "currentDeferredRevenue": "118040000.00",
                    "netDebt": "-146366000.00",
                    "shortTermDebt": "22690000.00",
                    "shortLongTermDebt": "5987000.00",
                    "shortLongTermDebtTotal": "149206000.00",
                    "otherStockholderEquity": "1628103000.00",
                    "propertyPlantEquipment": "668096000.00",
                    "totalCurrentAssets": "807064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1099374000.00",
                    "shortTermInvestments": "249937000.00",
                    "netReceivables": "134268000.00",
                    "longTermDebt": null,
                    "inventory": "95661000.00",
                    "accountsPayable": "93043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74486000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "821848000.00",
                    "capitalLeaseObligations": "143219000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "140226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1628912000.00",
                    "cashAndShortTermInvestments": "545509000.00",
                    "propertyPlantAndEquipmentGross": "668096000.00",
                    "propertyPlantAndEquipmentNet": "668096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "563677000.00",
                    "netInvestedCapital": "1251286000.00",
                    "commonStockSharesOutstanding": "27454000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "678929000.00",
                    "intangibleAssets": "12637000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24386000.00",
                    "totalLiab": "352843000.00",
                    "totalStockholderEquity": "326086000.00",
                    "deferredLongTermLiab": "7843000.00",
                    "otherCurrentLiab": "61249158.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-119661000.00",
                    "otherLiab": "8472000.00",
                    "goodWill": "143826000.00",
                    "otherAssets": "14419000.00",
                    "cash": "105364000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228644000.00",
                    "currentDeferredRevenue": "-850158.00",
                    "netDebt": "128085000.00",
                    "shortTermDebt": "117911000.00",
                    "shortLongTermDebt": "111650000.00",
                    "shortLongTermDebtTotal": "233449000.00",
                    "otherStockholderEquity": "448251000.00",
                    "propertyPlantEquipment": "275728000.00",
                    "totalCurrentAssets": "240162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "177466000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "71297000.00",
                    "longTermDebt": "91655000.00",
                    "inventory": "39115000.00",
                    "accountsPayable": "45295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2525000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "262.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "438767000.00",
                    "capitalLeaseObligations": "30144000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44000.00",
                    "nonCurrentLiabilitiesTotal": "124199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "678929000.00",
                    "cashAndShortTermInvestments": "105364000.00",
                    "propertyPlantAndEquipmentGross": "275728000.00",
                    "propertyPlantAndEquipmentNet": "275728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11518000.00",
                    "netInvestedCapital": "529391000.00",
                    "commonStockSharesOutstanding": "29591760.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "349234308.00",
                    "intangibleAssets": "3855157.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6801278.00",
                    "totalLiab": "161425613.00",
                    "totalStockholderEquity": "187808694.00",
                    "deferredLongTermLiab": "2900000.00",
                    "otherCurrentLiab": "27665133.00",
                    "commonStock": "19000.00",
                    "capitalStock": "19000.00",
                    "retainedEarnings": "-60316471.00",
                    "otherLiab": "500000.00",
                    "goodWill": "126629187.00",
                    "otherAssets": "6708000.00",
                    "cash": "10571433.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96404949.00",
                    "currentDeferredRevenue": "28185000.00",
                    "netDebt": "92025770.00",
                    "shortTermDebt": "38259567.00",
                    "shortLongTermDebt": "33309000.00",
                    "shortLongTermDebtTotal": "102597203.00",
                    "otherStockholderEquity": "267816972.00",
                    "propertyPlantEquipment": "120023000.00",
                    "totalCurrentAssets": "94913888.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "60222000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "48728996.00",
                    "longTermDebt": "40418000.00",
                    "inventory": "28812180.00",
                    "accountsPayable": "29957227.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19710807.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "254320419.00",
                    "capitalLeaseObligations": "28866000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38000.00",
                    "nonCurrentLiabilitiesTotal": "65020663.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "349234308.00",
                    "cashAndShortTermInvestments": "10571433.00",
                    "propertyPlantAndEquipmentGross": "120023000.00",
                    "propertyPlantAndEquipmentNet": "120027917.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1491000.00",
                    "netInvestedCapital": "261528000.00",
                    "commonStockSharesOutstanding": "29591760.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4218000.00",
                    "netBorrowings": "-3300000.00",
                    "totalCashFromFinancingActivities": "-3664000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31336000.00",
                    "changeInCash": "-4767000.00",
                    "beginPeriodCashFlow": "49414000.00",
                    "endPeriodCashFlow": "44647000.00",
                    "totalCashFromOperatingActivities": "3637000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12627000.00",
                    "otherCashflowsFromInvestingActivities": "-887000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1758000.00",
                    "changeToAccountReceivables": "-868000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-364000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12685000.00",
                    "stockBasedCompensation": "3501000.00",
                    "otherNonCashItems": "5529000.00",
                    "freeCashFlow": "-592000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6265000.00",
                    "netBorrowings": "-1670000.00",
                    "totalCashFromFinancingActivities": "-2823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12129000.00",
                    "changeInCash": "-14931000.00",
                    "beginPeriodCashFlow": "64345000.00",
                    "endPeriodCashFlow": "49414000.00",
                    "totalCashFromOperatingActivities": "-5201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12854000.00",
                    "otherCashflowsFromInvestingActivities": "-619000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10012000.00",
                    "changeToAccountReceivables": "3465000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1153000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6492000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2723000.00",
                    "stockBasedCompensation": "2869000.00",
                    "otherNonCashItems": "-11394000.00",
                    "freeCashFlow": "-11693000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2766000.00",
                    "netBorrowings": "25177000.00",
                    "totalCashFromFinancingActivities": "-4133000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65404000.00",
                    "changeInCash": "-9028000.00",
                    "beginPeriodCashFlow": "67931000.00",
                    "endPeriodCashFlow": "58903000.00",
                    "totalCashFromOperatingActivities": "-2354000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12260000.00",
                    "otherCashflowsFromInvestingActivities": "-476000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "958000.00",
                    "changeToAccountReceivables": "4358000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "111000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3076000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8684000.00",
                    "stockBasedCompensation": "3080000.00",
                    "otherNonCashItems": "38103000.00",
                    "freeCashFlow": "-5430000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-28",
                    "currency_symbol": "USD",
                    "investments": "-2766000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2743176.00",
                    "netBorrowings": "-4244000.00",
                    "totalCashFromFinancingActivities": "-4125550.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65124878.00",
                    "changeInCash": "-9027081.00",
                    "beginPeriodCashFlow": "67932689.00",
                    "endPeriodCashFlow": "58905608.00",
                    "totalCashFromOperatingActivities": "-2310965.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12229555.00",
                    "otherCashflowsFromInvestingActivities": "4502.40",
                    "dividendsPaid": null,
                    "changeToInventory": "966935.00",
                    "changeToAccountReceivables": "4358427.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3556101.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2266174",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8691048.00",
                    "stockBasedCompensation": "3080000.00",
                    "otherNonCashItems": "41893309.00",
                    "freeCashFlow": "-4577140.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-23",
                    "currency_symbol": "USD",
                    "investments": "-3571000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3571000.00",
                    "netBorrowings": "-3087000.00",
                    "totalCashFromFinancingActivities": "-3087000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-55946000.00",
                    "changeInCash": "-6497000.00",
                    "beginPeriodCashFlow": "74428000.00",
                    "endPeriodCashFlow": "67931000.00",
                    "totalCashFromOperatingActivities": "-1447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12294000.00",
                    "otherCashflowsFromInvestingActivities": "-453000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-270000.00",
                    "changeToAccountReceivables": "-832000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3748000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12408000.00",
                    "stockBasedCompensation": "3453000.00",
                    "otherNonCashItems": "24430000.00",
                    "freeCashFlow": "-5195000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-6649000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6649000.00",
                    "netBorrowings": "-4044000.00",
                    "totalCashFromFinancingActivities": "-5064000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12531000.00",
                    "changeInCash": "-24495000.00",
                    "beginPeriodCashFlow": "98923000.00",
                    "endPeriodCashFlow": "74428000.00",
                    "totalCashFromOperatingActivities": "-13558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11181000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-689000.00",
                    "changeToAccountReceivables": "7214000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1020000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6951000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1346000.00",
                    "stockBasedCompensation": "3592000.00",
                    "otherNonCashItems": "-17805000.00",
                    "freeCashFlow": "-20509000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "investments": "-5508000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5508000.00",
                    "netBorrowings": "-3065000.00",
                    "totalCashFromFinancingActivities": "-3065000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-91357000.00",
                    "changeInCash": "-20410000.00",
                    "beginPeriodCashFlow": "119333000.00",
                    "endPeriodCashFlow": "98923000.00",
                    "totalCashFromOperatingActivities": "-10236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11932000.00",
                    "otherCashflowsFromInvestingActivities": "6149000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11654000.00",
                    "changeToAccountReceivables": "-8378000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2402000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12273000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "724609.00",
                    "stockBasedCompensation": "3503000.00",
                    "otherNonCashItems": "64456391.00",
                    "freeCashFlow": "-22509000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-4601000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4601000.00",
                    "netBorrowings": "-4010000.00",
                    "totalCashFromFinancingActivities": "-4010000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34630000.00",
                    "changeInCash": "-23395000.00",
                    "beginPeriodCashFlow": "142728000.00",
                    "endPeriodCashFlow": "119333000.00",
                    "totalCashFromOperatingActivities": "-18179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12713000.00",
                    "otherCashflowsFromInvestingActivities": "3235000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-959000.00",
                    "changeToAccountReceivables": "7241000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4601000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8502000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2257000.00",
                    "stockBasedCompensation": "3301000.00",
                    "otherNonCashItems": "-3209000.00",
                    "freeCashFlow": "-26681000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-24",
                    "currency_symbol": "USD",
                    "investments": "-6955000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6955000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11487000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30441000.00",
                    "changeInCash": "-66297000.00",
                    "beginPeriodCashFlow": "209025000.00",
                    "endPeriodCashFlow": "142728000.00",
                    "totalCashFromOperatingActivities": "-46935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12308000.00",
                    "otherCashflowsFromInvestingActivities": "6980000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2729000.00",
                    "changeToAccountReceivables": "9111000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6955000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14226000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11208000.00",
                    "stockBasedCompensation": "4179000.00",
                    "otherNonCashItems": "-45940000.00",
                    "freeCashFlow": "-61161000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "investments": "7813000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7813000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8726000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-45844000.00",
                    "changeInCash": "-40274000.00",
                    "beginPeriodCashFlow": "249299000.00",
                    "endPeriodCashFlow": "209025000.00",
                    "totalCashFromOperatingActivities": "-39078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13013000.00",
                    "otherCashflowsFromInvestingActivities": "13525000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11357389.00",
                    "changeToAccountReceivables": "6773466.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4965000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6158962",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19113267.00",
                    "stockBasedCompensation": "2615000.00",
                    "otherNonCashItems": "10197267.00",
                    "freeCashFlow": "-45015910.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-22",
                    "currency_symbol": "USD",
                    "investments": "-17062000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17062000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7038000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-298775000.00",
                    "changeInCash": "-33885000.00",
                    "beginPeriodCashFlow": "283184000.00",
                    "endPeriodCashFlow": "249299000.00",
                    "totalCashFromOperatingActivities": "-14147000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14446000.00",
                    "otherCashflowsFromInvestingActivities": "-558000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15584397.00",
                    "changeToAccountReceivables": "-9452933.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4046727.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10881000.00",
                    "stockBasedCompensation": "4687000.00",
                    "otherNonCashItems": "248940000.00",
                    "freeCashFlow": "-31209000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-10949000.00",
                    "changeToLiabilities": "-21048000.00",
                    "totalCashflowsFromInvestingActivities": "-10949000.00",
                    "netBorrowings": "-4541000.00",
                    "totalCashFromFinancingActivities": "-5276000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44011000.00",
                    "changeInCash": "-57546000.00",
                    "beginPeriodCashFlow": "340730000.00",
                    "endPeriodCashFlow": "283184000.00",
                    "totalCashFromOperatingActivities": "-38389000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12559000.00",
                    "otherCashflowsFromInvestingActivities": "-821740.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12688000.00",
                    "changeToAccountReceivables": "8873158.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-735000.00",
                    "changeToNetincome": "-95574000.00",
                    "capitalExpenditures": "10949000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "541000.00",
                    "stockBasedCompensation": "6290000.00",
                    "otherNonCashItems": "-103272000.00",
                    "freeCashFlow": "-49338000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "investments": "-14563000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-14563000.00",
                    "netBorrowings": "-4541000.00",
                    "totalCashFromFinancingActivities": "318504000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-86719000.00",
                    "changeInCash": "261900000.00",
                    "beginPeriodCashFlow": "78830000.00",
                    "endPeriodCashFlow": "340730000.00",
                    "totalCashFromOperatingActivities": "-41878000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12464000.00",
                    "otherCashflowsFromInvestingActivities": "-2237000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1153000.00",
                    "changeToAccountReceivables": "5186000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-31815000.00",
                    "changeToNetincome": "-95574000.00",
                    "capitalExpenditures": "12912000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23302000.00",
                    "stockBasedCompensation": "2422000.00",
                    "otherNonCashItems": "6926000.00",
                    "freeCashFlow": "-54790000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "15876000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "15876000.00",
                    "netBorrowings": "-4541000.00",
                    "totalCashFromFinancingActivities": "48805000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-75577000.00",
                    "changeInCash": "-3814000.00",
                    "beginPeriodCashFlow": "82644000.00",
                    "endPeriodCashFlow": "78830000.00",
                    "totalCashFromOperatingActivities": "-71212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12233000.00",
                    "otherCashflowsFromInvestingActivities": "43015000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3524000.00",
                    "changeToAccountReceivables": "-7120000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "47850000.00",
                    "changeToNetincome": "-95574000.00",
                    "capitalExpenditures": "28122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16538000.00",
                    "stockBasedCompensation": "8047000.00",
                    "otherNonCashItems": "-1389000.00",
                    "freeCashFlow": "-99334000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "investments": "-17062000.00",
                    "changeToLiabilities": "9548000.00",
                    "totalCashflowsFromInvestingActivities": "-17062000.00",
                    "netBorrowings": "45900000.00",
                    "totalCashFromFinancingActivities": "45900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-125169000.00",
                    "changeInCash": "-22959000.00",
                    "beginPeriodCashFlow": "105603000.00",
                    "endPeriodCashFlow": "82644000.00",
                    "totalCashFromOperatingActivities": "-53722000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13550000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-36008000.00",
                    "changeToAccountReceivables": "10224000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "46818000.00",
                    "changeToNetincome": "60060000.00",
                    "capitalExpenditures": "31813000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2163000.00",
                    "stockBasedCompensation": "7741000.00",
                    "otherNonCashItems": "49083000.00",
                    "freeCashFlow": "-85535000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "77939000.00",
                    "changeToLiabilities": "-7249000.00",
                    "totalCashflowsFromInvestingActivities": "17409000.00",
                    "netBorrowings": "-3103000.00",
                    "totalCashFromFinancingActivities": "-3103000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-107949000.00",
                    "changeInCash": "-76598000.00",
                    "beginPeriodCashFlow": "182201000.00",
                    "endPeriodCashFlow": "105603000.00",
                    "totalCashFromOperatingActivities": "-87948000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "12158000.00",
                    "otherCashflowsFromInvestingActivities": "1966101.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3867000.00",
                    "changeToAccountReceivables": "-6926216.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3103000.00",
                    "changeToNetincome": "26041000.00",
                    "capitalExpenditures": "60530000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18011927.00",
                    "stockBasedCompensation": "8503000.00",
                    "otherNonCashItems": "21261927.00",
                    "freeCashFlow": "-148478000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "95003000.00",
                    "changeToLiabilities": "28660000.00",
                    "totalCashflowsFromInvestingActivities": "35894000.00",
                    "netBorrowings": "-2713000.00",
                    "totalCashFromFinancingActivities": "-2713000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-71990000.00",
                    "changeInCash": "-36844000.00",
                    "beginPeriodCashFlow": "219045000.00",
                    "endPeriodCashFlow": "182201000.00",
                    "totalCashFromOperatingActivities": "-58338000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11876000.00",
                    "otherCashflowsFromInvestingActivities": "-1123000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17037000.00",
                    "changeToAccountReceivables": "-19259000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2713000.00",
                    "changeToNetincome": "3139000.00",
                    "capitalExpenditures": "59109000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7636000.00",
                    "stockBasedCompensation": "9185000.00",
                    "otherNonCashItems": "3259000.00",
                    "freeCashFlow": "-117447000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "53266000.00",
                    "changeToLiabilities": "869000.00",
                    "totalCashflowsFromInvestingActivities": "-1447000.00",
                    "netBorrowings": "-4165000.00",
                    "totalCashFromFinancingActivities": "-4165000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-87459000.00",
                    "changeInCash": "-76527000.00",
                    "beginPeriodCashFlow": "295572000.00",
                    "endPeriodCashFlow": "219045000.00",
                    "totalCashFromOperatingActivities": "-68938000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10731000.00",
                    "otherCashflowsFromInvestingActivities": "-1309576.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4247000.00",
                    "changeToAccountReceivables": "8903000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38279000.00",
                    "changeToNetincome": "2265000.00",
                    "capitalExpenditures": "54713000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3501000.00",
                    "stockBasedCompensation": "10037000.00",
                    "otherNonCashItems": "-4627000.00",
                    "freeCashFlow": "-123651000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "investments": "49432000.00",
                    "changeToLiabilities": "42052000.00",
                    "totalCashflowsFromInvestingActivities": "-38279000.00",
                    "netBorrowings": "-2873000.00",
                    "totalCashFromFinancingActivities": "-4165000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-87459000.00",
                    "changeInCash": "-76527000.00",
                    "beginPeriodCashFlow": "295572000.00",
                    "endPeriodCashFlow": "219045000.00",
                    "totalCashFromOperatingActivities": "-68938000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10731000.00",
                    "otherCashflowsFromInvestingActivities": "51831000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4247000.00",
                    "changeToAccountReceivables": "8903000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1447000.00",
                    "changeToNetincome": "-361000.00",
                    "capitalExpenditures": "54713000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5525000.00",
                    "stockBasedCompensation": "10037000.00",
                    "otherNonCashItems": "-6651000.00",
                    "freeCashFlow": "-123651000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "11493000.00",
                    "changeToLiabilities": "-7793000.00",
                    "totalCashflowsFromInvestingActivities": "-41455000.00",
                    "netBorrowings": "-2195000.00",
                    "totalCashFromFinancingActivities": "-2195000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41193000.00",
                    "changeInCash": "-121184000.00",
                    "beginPeriodCashFlow": "524238000.00",
                    "endPeriodCashFlow": "403054000.00",
                    "totalCashFromOperatingActivities": "-76070000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7922000.00",
                    "otherCashflowsFromInvestingActivities": "-667000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23295000.00",
                    "changeToAccountReceivables": "-17126000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41455000.00",
                    "changeToNetincome": "3908000.00",
                    "capitalExpenditures": "52948000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48214000.00",
                    "stockBasedCompensation": "9568000.00",
                    "otherNonCashItems": "-4720000.00",
                    "freeCashFlow": "-129018000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "investments": "-323577000.00",
                    "changeToLiabilities": "40764000.00",
                    "totalCashflowsFromInvestingActivities": "-415644000.00",
                    "netBorrowings": "-172465000.00",
                    "totalCashFromFinancingActivities": "898463000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59064000.00",
                    "changeInCash": "435633000.00",
                    "beginPeriodCashFlow": "88605000.00",
                    "endPeriodCashFlow": "524238000.00",
                    "totalCashFromOperatingActivities": "-43326000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4642000.00",
                    "otherCashflowsFromInvestingActivities": "-3209000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12326000.00",
                    "changeToAccountReceivables": "-30227000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1070928000.00",
                    "changeToNetincome": "12885000.00",
                    "capitalExpenditures": "92067000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1789000.00",
                    "stockBasedCompensation": "4466000.00",
                    "otherNonCashItems": "8155000.00",
                    "freeCashFlow": "-135393000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-78000.00",
                    "changeToLiabilities": "17149000.00",
                    "totalCashflowsFromInvestingActivities": "-48950000.00",
                    "netBorrowings": "62402000.00",
                    "totalCashFromFinancingActivities": "62402000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32383000.00",
                    "changeInCash": "-16759000.00",
                    "beginPeriodCashFlow": "105364000.00",
                    "endPeriodCashFlow": "88605000.00",
                    "totalCashFromOperatingActivities": "-29200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3822000.00",
                    "otherCashflowsFromInvestingActivities": "-3351000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6250000.00",
                    "changeToAccountReceivables": "-12158000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "67890000.00",
                    "changeToNetincome": "620000.00",
                    "capitalExpenditures": "48872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1259000.00",
                    "stockBasedCompensation": "-3248000.00",
                    "otherNonCashItems": "-1328000.00",
                    "freeCashFlow": "-78072000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-51521000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51521000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1052000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36991000.00",
                    "changeInCash": "-74666000.00",
                    "beginPeriodCashFlow": "180030000.00",
                    "endPeriodCashFlow": "105364000.00",
                    "totalCashFromOperatingActivities": "-23883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3898000.00",
                    "otherCashflowsFromInvestingActivities": "-2345000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4571000.00",
                    "changeToAccountReceivables": "-6292000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1249000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3436000.00",
                    "stockBasedCompensation": "-1612000.00",
                    "otherNonCashItems": "4689000.00",
                    "freeCashFlow": "-75503000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "140000.00",
                    "changeToLiabilities": "15062000.00",
                    "totalCashflowsFromInvestingActivities": "-34556000.00",
                    "netBorrowings": "-58011000.00",
                    "totalCashFromFinancingActivities": "123635000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10407000.00",
                    "changeInCash": "95758000.00",
                    "beginPeriodCashFlow": "84272000.00",
                    "endPeriodCashFlow": "180030000.00",
                    "totalCashFromOperatingActivities": "-293000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3256000.00",
                    "otherCashflowsFromInvestingActivities": "-1571000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2481000.00",
                    "changeToAccountReceivables": "-10159000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9986000.00",
                    "changeToNetincome": "-526000.00",
                    "capitalExpenditures": "34696000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7384000.00",
                    "stockBasedCompensation": "-3029000.00",
                    "otherNonCashItems": "-1080000.00",
                    "freeCashFlow": "-34989000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-5000.00",
                    "changeToLiabilities": "-10466000.00",
                    "totalCashflowsFromInvestingActivities": "-26630000.00",
                    "netBorrowings": "77658000.00",
                    "totalCashFromFinancingActivities": "77658000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4790000.00",
                    "changeInCash": "29109000.00",
                    "beginPeriodCashFlow": "55163000.00",
                    "endPeriodCashFlow": "84272000.00",
                    "totalCashFromOperatingActivities": "-20850000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3113000.00",
                    "otherCashflowsFromInvestingActivities": "-1690000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7376000.00",
                    "changeToAccountReceivables": "-959000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15953000.00",
                    "changeToNetincome": "-372000.00",
                    "capitalExpenditures": "26625000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18801000.00",
                    "stockBasedCompensation": "-818000.00",
                    "otherNonCashItems": "-793000.00",
                    "freeCashFlow": "-47475000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "130000.00",
                    "changeToLiabilities": "24719000.00",
                    "totalCashflowsFromInvestingActivities": "-28666000.00",
                    "netBorrowings": "73666000.00",
                    "totalCashFromFinancingActivities": "73666000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8173000.00",
                    "changeInCash": "44592000.00",
                    "beginPeriodCashFlow": "10571000.00",
                    "endPeriodCashFlow": "55163000.00",
                    "totalCashFromOperatingActivities": "718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2851000.00",
                    "otherCashflowsFromInvestingActivities": "-1749000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-838000.00",
                    "changeToAccountReceivables": "-21269000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "71875000.00",
                    "changeToNetincome": "3428000.00",
                    "capitalExpenditures": "28796000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2612000.00",
                    "stockBasedCompensation": "1014000.00",
                    "otherNonCashItems": "2063000.00",
                    "freeCashFlow": "-28078000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "investments": "-1314000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15544000.00",
                    "netBorrowings": "13802000.00",
                    "totalCashFromFinancingActivities": "1184000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-152771000.00",
                    "changeInCash": "-34578000.00",
                    "beginPeriodCashFlow": "98923000.00",
                    "endPeriodCashFlow": "64345000.00",
                    "totalCashFromOperatingActivities": "-23723000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48570000.00",
                    "otherCashflowsFromInvestingActivities": "-3148000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6176000.00",
                    "changeToAccountReceivables": "14400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13700603.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10139000.00",
                    "stockBasedCompensation": "13261000.00",
                    "otherNonCashItems": "48881000.00",
                    "freeCashFlow": "-36119000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "investments": "-9251000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9251000.00",
                    "netBorrowings": "-22323000.00",
                    "totalCashFromFinancingActivities": "-27288000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-202272000.00",
                    "changeInCash": "-150376000.00",
                    "beginPeriodCashFlow": "249299000.00",
                    "endPeriodCashFlow": "98923000.00",
                    "totalCashFromOperatingActivities": "-114428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49966000.00",
                    "otherCashflowsFromInvestingActivities": "29889000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3456000.00",
                    "changeToAccountReceivables": "14786000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4965000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41195000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5032000.00",
                    "stockBasedCompensation": "13598000.00",
                    "otherNonCashItems": "25613000.00",
                    "freeCashFlow": "-155623000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-22",
                    "currency_symbol": "USD",
                    "investments": "-26698000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26698000.00",
                    "netBorrowings": "387545000.00",
                    "totalCashFromFinancingActivities": "354995000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-416874000.00",
                    "changeInCash": "166655000.00",
                    "beginPeriodCashFlow": "82644000.00",
                    "endPeriodCashFlow": "249299000.00",
                    "totalCashFromOperatingActivities": "-165626000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "51702000.00",
                    "otherCashflowsFromInvestingActivities": "41051015.00",
                    "dividendsPaid": null,
                    "changeToInventory": "30598790.00",
                    "changeToAccountReceivables": "-2506570.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "292400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18219219.00",
                    "stockBasedCompensation": "21446000.00",
                    "otherNonCashItems": "164167597.00",
                    "freeCashFlow": "-234671000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-20",
                    "currency_symbol": "USD",
                    "investments": "34794000.00",
                    "changeToLiabilities": "31828000.00",
                    "totalCashflowsFromInvestingActivities": "34794000.00",
                    "netBorrowings": "35919000.00",
                    "totalCashFromFinancingActivities": "35919000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-392567000.00",
                    "changeInCash": "-212928000.00",
                    "beginPeriodCashFlow": "295572000.00",
                    "endPeriodCashFlow": "82644000.00",
                    "totalCashFromOperatingActivities": "-268946000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "48315000.00",
                    "otherCashflowsFromInvestingActivities": "236449000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-55018000.00",
                    "changeToAccountReceivables": "6991000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34794000.00",
                    "changeToNetincome": "91505000.00",
                    "capitalExpenditures": "206165000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16185021.00",
                    "stockBasedCompensation": "35466000.00",
                    "otherNonCashItems": "60852021.00",
                    "freeCashFlow": "-475111000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-06",
                    "currency_symbol": "USD",
                    "investments": "-262730000.00",
                    "changeToLiabilities": "92172000.00",
                    "totalCashflowsFromInvestingActivities": "-544328000.00",
                    "netBorrowings": "-115131000.00",
                    "totalCashFromFinancingActivities": "955797000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-212393000.00",
                    "changeInCash": "190208000.00",
                    "beginPeriodCashFlow": "105364000.00",
                    "endPeriodCashFlow": "295572000.00",
                    "totalCashFromOperatingActivities": "-213832000.00",
                    "issuanceOfCapitalStock": "1037325000.00",
                    "depreciation": "27222000.00",
                    "otherCashflowsFromInvestingActivities": "-917321.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-58607000.00",
                    "changeToAccountReceivables": "-79278000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22662000.00",
                    "changeToNetincome": "17052000.00",
                    "capitalExpenditures": "281598000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50794000.00",
                    "stockBasedCompensation": "23632000.00",
                    "otherNonCashItems": "1156000.00",
                    "freeCashFlow": "-495430000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "364000.00",
                    "changeToLiabilities": "43614000.00",
                    "totalCashflowsFromInvestingActivities": "-141373000.00",
                    "netBorrowings": "92261000.00",
                    "totalCashFromFinancingActivities": "273907000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-60361000.00",
                    "changeInCash": "94793000.00",
                    "beginPeriodCashFlow": "10571000.00",
                    "endPeriodCashFlow": "105364000.00",
                    "totalCashFromOperatingActivities": "-44308000.00",
                    "issuanceOfCapitalStock": "191632000.00",
                    "depreciation": "13118000.00",
                    "otherCashflowsFromInvestingActivities": "-7454000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10304000.00",
                    "changeToAccountReceivables": "-38679000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "491000.00",
                    "changeToNetincome": "8304000.00",
                    "capitalExpenditures": "141737000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5423379.00",
                    "stockBasedCompensation": "1014000.00",
                    "otherNonCashItems": "6507993.00",
                    "freeCashFlow": "-186045000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-527000.00",
                    "changeToLiabilities": "32611000.00",
                    "totalCashflowsFromInvestingActivities": "-64686000.00",
                    "netBorrowings": "46070000.00",
                    "totalCashFromFinancingActivities": "95541000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35625000.00",
                    "changeInCash": "-10163000.00",
                    "beginPeriodCashFlow": "20734000.00",
                    "endPeriodCashFlow": "10571000.00",
                    "totalCashFromOperatingActivities": "-39117000.00",
                    "issuanceOfCapitalStock": "41965000.00",
                    "depreciation": "8094000.00",
                    "otherCashflowsFromInvestingActivities": "-10593000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20187000.00",
                    "changeToAccountReceivables": "-29116000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7506000.00",
                    "changeToNetincome": "5106000.00",
                    "capitalExpenditures": "56565000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16692000.00",
                    "stockBasedCompensation": "1922000.00",
                    "otherNonCashItems": "1926000.00",
                    "freeCashFlow": "-95682000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4634000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30705000.00",
                    "minorityInterest": "53000.00",
                    "netIncome": "-31283000.00",
                    "sellingGeneralAdministrative": "94680000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81364000.00",
                    "reconciledDepreciation": "12627000.00",
                    "ebit": "-17311000.00",
                    "ebitda": "-4684000.00",
                    "depreciationAndAmortization": "12627000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17311000.00",
                    "otherOperatingExpenses": "257406000.00",
                    "interestExpense": "14856000.00",
                    "taxProvision": "631000.00",
                    "interestIncome": "936000.00",
                    "netInterestIncome": "-13394000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "631000.00",
                    "totalRevenue": "240095000.00",
                    "totalOperatingExpenses": "98675000.00",
                    "costOfRevenue": "158731000.00",
                    "totalOtherIncomeExpenseNet": "-13394000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31336000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4876000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12253000.00",
                    "minorityInterest": "123000.00",
                    "netIncome": "-12006000.00",
                    "sellingGeneralAdministrative": "83470000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76340000.00",
                    "reconciledDepreciation": "12854000.00",
                    "ebit": "2092000.00",
                    "ebitda": "14946000.00",
                    "depreciationAndAmortization": "12854000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11349000.00",
                    "otherOperatingExpenses": "239674000.00",
                    "interestExpense": "14345000.00",
                    "taxProvision": "-124000.00",
                    "interestIncome": "899000.00",
                    "netInterestIncome": "-14191000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-124000.00",
                    "totalRevenue": "228325000.00",
                    "totalOperatingExpenses": "87689000.00",
                    "costOfRevenue": "151985000.00",
                    "totalOtherIncomeExpenseNet": "-904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12129000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4524000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64481000.00",
                    "minorityInterest": "91000.00",
                    "netIncome": "-65287000.00",
                    "sellingGeneralAdministrative": "83888000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66347000.00",
                    "reconciledDepreciation": "12835000.00",
                    "ebit": "-48253000.00",
                    "ebitda": "-35993000.00",
                    "depreciationAndAmortization": "12260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16924000.00",
                    "otherOperatingExpenses": "239720000.00",
                    "interestExpense": "47438905.00",
                    "taxProvision": "2009000.00",
                    "interestIncome": "1127000.00",
                    "netInterestIncome": "-14234000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "923000.00",
                    "totalRevenue": "222796000.00",
                    "totalOperatingExpenses": "83271000.00",
                    "costOfRevenue": "156449000.00",
                    "totalOtherIncomeExpenseNet": "-47557000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19234000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4524000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64481000.00",
                    "minorityInterest": "117000.00",
                    "netIncome": "-65287000.00",
                    "sellingGeneralAdministrative": "75146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66347000.00",
                    "reconciledDepreciation": "12260000.00",
                    "ebit": "-48253000.00",
                    "ebitda": "-35993000.00",
                    "depreciationAndAmortization": "12260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16924000.00",
                    "otherOperatingExpenses": "239720000.00",
                    "interestExpense": "16228000.00",
                    "taxProvision": "923000.00",
                    "interestIncome": "987000.00",
                    "netInterestIncome": "-48197000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "923000.00",
                    "totalRevenue": "222796000.00",
                    "totalOperatingExpenses": "83271000.00",
                    "costOfRevenue": "156449000.00",
                    "totalOtherIncomeExpenseNet": "-47557000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-65404000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4605000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54032000.00",
                    "minorityInterest": "35000.00",
                    "netIncome": "-55946000.00",
                    "sellingGeneralAdministrative": "84111000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67625000.00",
                    "reconciledDepreciation": "12294000.00",
                    "ebit": "-54032000.00",
                    "ebitda": "-41738000.00",
                    "depreciationAndAmortization": "12294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22116000.00",
                    "otherOperatingExpenses": "230458000.00",
                    "interestExpense": "16411839.00",
                    "taxProvision": "1914000.00",
                    "interestIncome": "1085000.00",
                    "netInterestIncome": "-31916000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1914000.00",
                    "totalRevenue": "208354000.00",
                    "totalOperatingExpenses": "89727000.00",
                    "costOfRevenue": "140729000.00",
                    "totalOtherIncomeExpenseNet": "-31916000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-55946000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4391000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9180000.00",
                    "minorityInterest": "101000.00",
                    "netIncome": "-12430000.00",
                    "sellingGeneralAdministrative": "77498000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62330000.00",
                    "reconciledDepreciation": "11181000.00",
                    "ebit": "4420000.00",
                    "ebitda": "15601000.00",
                    "depreciationAndAmortization": "11181000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18591000.00",
                    "otherOperatingExpenses": "216121000.00",
                    "interestExpense": "13600000.00",
                    "taxProvision": "3351000.00",
                    "interestIncome": "1294000.00",
                    "netInterestIncome": "-12689000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3351000.00",
                    "totalRevenue": "197530000.00",
                    "totalOperatingExpenses": "80921000.00",
                    "costOfRevenue": "135200000.00",
                    "totalOtherIncomeExpenseNet": "9411000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12531000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3728000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-90852000.00",
                    "minorityInterest": "151000.00",
                    "netIncome": "-91206000.00",
                    "sellingGeneralAdministrative": "81973000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61617000.00",
                    "reconciledDepreciation": "11932000.00",
                    "ebit": "-39645000.00",
                    "ebitda": "-27713000.00",
                    "depreciationAndAmortization": "11932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-89703000.00",
                    "otherOperatingExpenses": "304019000.00",
                    "interestExpense": "15521901.00",
                    "taxProvision": "505000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-46725000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "505000.00",
                    "totalRevenue": "214316000.00",
                    "totalOperatingExpenses": "151320000.00",
                    "costOfRevenue": "152699000.00",
                    "totalOtherIncomeExpenseNet": "-1149000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-91357000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10933910.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33445671.00",
                    "minorityInterest": "70000.00",
                    "netIncome": "-34772793.00",
                    "sellingGeneralAdministrative": "79743000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62402876.00",
                    "reconciledDepreciation": "12713000.00",
                    "ebit": "-17947831.00",
                    "ebitda": "-5234831.00",
                    "depreciationAndAmortization": "12713000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27819240.00",
                    "otherOperatingExpenses": "237099941.00",
                    "interestExpense": "15497839.00",
                    "taxProvision": "1389000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4284000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1397552.00",
                    "totalRevenue": "209280700.00",
                    "totalOperatingExpenses": "90222117.00",
                    "costOfRevenue": "146877823.00",
                    "totalOtherIncomeExpenseNet": "-5626431.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34630000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10898000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28690000.00",
                    "minorityInterest": "57000.00",
                    "netIncome": "-30384000.00",
                    "sellingGeneralAdministrative": "84261000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58956000.00",
                    "reconciledDepreciation": "12308000.00",
                    "ebit": "-12194447.00",
                    "ebitda": "113553.00",
                    "depreciationAndAmortization": "12308000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39079000.00",
                    "otherOperatingExpenses": "241274000.00",
                    "interestExpense": "16495553.00",
                    "taxProvision": "1751000.00",
                    "interestIncome": "2892000.00",
                    "netInterestIncome": "10389000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1751000.00",
                    "totalRevenue": "202195000.00",
                    "totalOperatingExpenses": "98035000.00",
                    "costOfRevenue": "143239000.00",
                    "totalOtherIncomeExpenseNet": "10389000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30441000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4642000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-45790000.00",
                    "minorityInterest": "45000.00",
                    "netIncome": "-45799000.00",
                    "sellingGeneralAdministrative": "78742000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53898000.00",
                    "reconciledDepreciation": "13013000.00",
                    "ebit": "-33454000.00",
                    "ebitda": "-20441000.00",
                    "depreciationAndAmortization": "13013000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28413000.00",
                    "otherOperatingExpenses": "227568000.00",
                    "interestExpense": "12336000.00",
                    "taxProvision": "54000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54000.00",
                    "totalRevenue": "199155000.00",
                    "totalOperatingExpenses": "82311000.00",
                    "costOfRevenue": "145257000.00",
                    "totalOtherIncomeExpenseNet": "-17377000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-45844000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5328000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-293101000.00",
                    "minorityInterest": "112000.00",
                    "netIncome": "-298663000.00",
                    "sellingGeneralAdministrative": "80721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47778000.00",
                    "reconciledDepreciation": "14446000.00",
                    "ebit": "-60716000.00",
                    "ebitda": "-46270000.00",
                    "depreciationAndAmortization": "14446000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-242615000.00",
                    "otherOperatingExpenses": "446736000.00",
                    "interestExpense": "15706000.00",
                    "taxProvision": "5674000.00",
                    "interestIncome": "5129000.00",
                    "netInterestIncome": "-10757000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5674000.00",
                    "totalRevenue": "204121000.00",
                    "totalOperatingExpenses": "290393000.00",
                    "costOfRevenue": "156343000.00",
                    "totalOtherIncomeExpenseNet": "-50486000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-298775000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4684000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45493000.00",
                    "minorityInterest": "74000.00",
                    "netIncome": "44085000.00",
                    "sellingGeneralAdministrative": "87125000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32561000.00",
                    "reconciledDepreciation": "12559000.00",
                    "ebit": "61485937.00",
                    "ebitda": "74044937.00",
                    "depreciationAndAmortization": "12559000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-67348000.00",
                    "otherOperatingExpenses": "254943000.00",
                    "interestExpense": "15992937.00",
                    "taxProvision": "1482000.00",
                    "interestIncome": "4383000.00",
                    "netInterestIncome": "-11316000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1482000.00",
                    "totalRevenue": "187595000.00",
                    "totalOperatingExpenses": "99909000.00",
                    "costOfRevenue": "155034000.00",
                    "totalOtherIncomeExpenseNet": "112841000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44011000.00",
                    "netIncomeApplicableToCommonShares": "44085000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5321000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-86992000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-86719000.00",
                    "sellingGeneralAdministrative": "106695000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37656000.00",
                    "reconciledDepreciation": "12464000.00",
                    "ebit": "-72442000.00",
                    "ebitda": "-59978000.00",
                    "depreciationAndAmortization": "12464000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-75480000.00",
                    "otherOperatingExpenses": "271467000.00",
                    "interestExpense": "32564561.00",
                    "taxProvision": "-273000.00",
                    "interestIncome": "2808000.00",
                    "netInterestIncome": "-11512000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-273000.00",
                    "totalRevenue": "195987000.00",
                    "totalOperatingExpenses": "113136000.00",
                    "costOfRevenue": "158331000.00",
                    "totalOtherIncomeExpenseNet": "-11512000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-86719000.00",
                    "netIncomeApplicableToCommonShares": "44085000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5714000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-73565000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-75577000.00",
                    "sellingGeneralAdministrative": "98855000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34088000.00",
                    "reconciledDepreciation": "12233000.00",
                    "ebit": "-70481000.00",
                    "ebitda": "-58248000.00",
                    "depreciationAndAmortization": "12233000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-71569000.00",
                    "otherOperatingExpenses": "267214000.00",
                    "interestExpense": "1996000.00",
                    "taxProvision": "2012000.00",
                    "interestIncome": "346000.00",
                    "netInterestIncome": "-1996000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2012000.00",
                    "totalRevenue": "195645000.00",
                    "totalOperatingExpenses": "105657000.00",
                    "costOfRevenue": "161557000.00",
                    "totalOtherIncomeExpenseNet": "-1996000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-75577000.00",
                    "netIncomeApplicableToCommonShares": "44085000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7035000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-121933000.00",
                    "minorityInterest": null,
                    "netIncome": "-125169000.00",
                    "sellingGeneralAdministrative": "107901000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31053000.00",
                    "reconciledDepreciation": "13550000.00",
                    "ebit": "-125031000.00",
                    "ebitda": "-111481000.00",
                    "depreciationAndAmortization": "13550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-125031000.00",
                    "otherOperatingExpenses": "320099000.00",
                    "interestExpense": "3098000.00",
                    "taxProvision": "3236000.00",
                    "interestIncome": "368000.00",
                    "netInterestIncome": "3098000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3236000.00",
                    "totalRevenue": "195068000.00",
                    "totalOperatingExpenses": "156084000.00",
                    "costOfRevenue": "164015000.00",
                    "totalOtherIncomeExpenseNet": "3098000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-125169000.00",
                    "netIncomeApplicableToCommonShares": "-125169000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5245000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-111859000.00",
                    "minorityInterest": null,
                    "netIncome": "-107949000.00",
                    "sellingGeneralAdministrative": "103765000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4982000.00",
                    "reconciledDepreciation": "12158000.00",
                    "ebit": "-108554000.00",
                    "ebitda": "-96396000.00",
                    "depreciationAndAmortization": "12158000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-104368000.00",
                    "otherOperatingExpenses": "287394000.00",
                    "interestExpense": "7435761.00",
                    "taxProvision": "-3910000.00",
                    "interestIncome": "430000.00",
                    "netInterestIncome": "-2996000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3910000.00",
                    "totalRevenue": "183026000.00",
                    "totalOperatingExpenses": "109350000.00",
                    "costOfRevenue": "178044000.00",
                    "totalOtherIncomeExpenseNet": "-7491000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107949000.00",
                    "netIncomeApplicableToCommonShares": "-107949000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5718000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75022000.00",
                    "minorityInterest": null,
                    "netIncome": "-71990000.00",
                    "sellingGeneralAdministrative": "97060000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28144000.00",
                    "reconciledDepreciation": "11876000.00",
                    "ebit": "-71763000.00",
                    "ebitda": "-59887000.00",
                    "depreciationAndAmortization": "11876000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-74429000.00",
                    "otherOperatingExpenses": "252387000.00",
                    "interestExpense": "3259000.00",
                    "taxProvision": "-3032000.00",
                    "interestIncome": "678000.00",
                    "netInterestIncome": "-2719000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3032000.00",
                    "totalRevenue": "177958000.00",
                    "totalOperatingExpenses": "102573000.00",
                    "costOfRevenue": "149814000.00",
                    "totalOtherIncomeExpenseNet": "-593000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-71990000.00",
                    "netIncomeApplicableToCommonShares": "-71990000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4264000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-88580000.00",
                    "minorityInterest": null,
                    "netIncome": "-87459000.00",
                    "sellingGeneralAdministrative": "104073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15848000.00",
                    "reconciledDepreciation": "10731000.00",
                    "ebit": "-85304000.00",
                    "ebitda": "-74573000.00",
                    "depreciationAndAmortization": "10731000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-92157000.00",
                    "otherOperatingExpenses": "258343000.00",
                    "interestExpense": "3276000.00",
                    "taxProvision": "-1121000.00",
                    "interestIncome": "668000.00",
                    "netInterestIncome": "-2731000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1121000.00",
                    "totalRevenue": "166186000.00",
                    "totalOperatingExpenses": "108005000.00",
                    "costOfRevenue": "150338000.00",
                    "totalOtherIncomeExpenseNet": "3577000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-87459000.00",
                    "netIncomeApplicableToCommonShares": "-87459000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4264000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-88580000.00",
                    "minorityInterest": null,
                    "netIncome": "-87459000.00",
                    "sellingGeneralAdministrative": "118900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15848000.00",
                    "reconciledDepreciation": "10836000.00",
                    "ebit": "-88371421.00",
                    "ebitda": "-77665689.00",
                    "depreciationAndAmortization": "10705732.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-85304000.00",
                    "otherOperatingExpenses": "258343000.00",
                    "interestExpense": "3276000.00",
                    "taxProvision": "-5434000.00",
                    "interestIncome": "822000.00",
                    "netInterestIncome": "7480000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1121000.00",
                    "totalRevenue": "166186000.00",
                    "totalOperatingExpenses": "108005000.00",
                    "costOfRevenue": "150338000.00",
                    "totalOtherIncomeExpenseNet": "-3276000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-79753000.00",
                    "netIncomeApplicableToCommonShares": "-79753000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4052000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40626000.00",
                    "minorityInterest": null,
                    "netIncome": "-41193000.00",
                    "sellingGeneralAdministrative": "85090000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44877000.00",
                    "reconciledDepreciation": "7922000.00",
                    "ebit": "-40566732.00",
                    "ebitda": "-32644732.00",
                    "depreciationAndAmortization": "7922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44457000.00",
                    "otherOperatingExpenses": "215519000.00",
                    "interestExpense": "2438000.00",
                    "taxProvision": "567000.00",
                    "interestIncome": "632000.00",
                    "netInterestIncome": "-2011000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "567000.00",
                    "totalRevenue": "171062000.00",
                    "totalOperatingExpenses": "89334000.00",
                    "costOfRevenue": "126185000.00",
                    "totalOtherIncomeExpenseNet": "3831000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41193000.00",
                    "netIncomeApplicableToCommonShares": "-41193000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3952000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58800000.00",
                    "minorityInterest": null,
                    "netIncome": "-59064000.00",
                    "sellingGeneralAdministrative": "83132000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38607000.00",
                    "reconciledDepreciation": "4642000.00",
                    "ebit": "-53244000.00",
                    "ebitda": "-48602000.00",
                    "depreciationAndAmortization": "4642000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48104000.00",
                    "otherOperatingExpenses": "194255000.00",
                    "interestExpense": "5556000.00",
                    "taxProvision": "264000.00",
                    "interestIncome": "215000.00",
                    "netInterestIncome": "-5477000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "264000.00",
                    "totalRevenue": "146151000.00",
                    "totalOperatingExpenses": "86711000.00",
                    "costOfRevenue": "107544000.00",
                    "totalOtherIncomeExpenseNet": "-10696000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-59064000.00",
                    "netIncomeApplicableToCommonShares": "-59064000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3092000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30435000.00",
                    "minorityInterest": null,
                    "netIncome": "-32383000.00",
                    "sellingGeneralAdministrative": "66807000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41934000.00",
                    "reconciledDepreciation": "3822000.00",
                    "ebit": "-25765000.00",
                    "ebitda": "-21943000.00",
                    "depreciationAndAmortization": "3822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28515000.00",
                    "otherOperatingExpenses": "168567000.00",
                    "interestExpense": "3476000.00",
                    "taxProvision": "1948000.00",
                    "interestIncome": "105000.00",
                    "netInterestIncome": "-3422000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1948000.00",
                    "totalRevenue": "140052000.00",
                    "totalOperatingExpenses": "70449000.00",
                    "costOfRevenue": "98118000.00",
                    "totalOtherIncomeExpenseNet": "-1920000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32383000.00",
                    "netIncomeApplicableToCommonShares": "-32383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2657000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35906000.00",
                    "minorityInterest": null,
                    "netIncome": "-36991000.00",
                    "sellingGeneralAdministrative": "63015000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35199000.00",
                    "reconciledDepreciation": "3898000.00",
                    "ebit": "-32661000.00",
                    "ebitda": "-28763000.00",
                    "depreciationAndAmortization": "3898000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29693000.00",
                    "otherOperatingExpenses": "156809000.00",
                    "interestExpense": "3245000.00",
                    "taxProvision": "1085000.00",
                    "interestIncome": "70000.00",
                    "netInterestIncome": "-3234000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1085000.00",
                    "totalRevenue": "127116000.00",
                    "totalOperatingExpenses": "64892000.00",
                    "costOfRevenue": "91917000.00",
                    "totalOtherIncomeExpenseNet": "-6213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36991000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1692000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9853000.00",
                    "minorityInterest": null,
                    "netIncome": "-10407000.00",
                    "sellingGeneralAdministrative": "40591000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35951000.00",
                    "reconciledDepreciation": "3256000.00",
                    "ebit": "-5845000.00",
                    "ebitda": "-2589000.00",
                    "depreciationAndAmortization": "3256000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7882000.00",
                    "otherOperatingExpenses": "122564000.00",
                    "interestExpense": "4008000.00",
                    "taxProvision": "554000.00",
                    "interestIncome": "47000.00",
                    "netInterestIncome": "-3992000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "554000.00",
                    "totalRevenue": "114682000.00",
                    "totalOperatingExpenses": "43833000.00",
                    "costOfRevenue": "78731000.00",
                    "totalOtherIncomeExpenseNet": "-1971000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10407000.00",
                    "netIncomeApplicableToCommonShares": "-10407000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1303000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4370000.00",
                    "minorityInterest": null,
                    "netIncome": "-4790000.00",
                    "sellingGeneralAdministrative": "33345000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30811000.00",
                    "reconciledDepreciation": "3113000.00",
                    "ebit": "-1074000.00",
                    "ebitda": "2039000.00",
                    "depreciationAndAmortization": "3113000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4347000.00",
                    "otherOperatingExpenses": "99656000.00",
                    "interestExpense": "3296000.00",
                    "taxProvision": "420000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-3621000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "420000.00",
                    "totalRevenue": "95309000.00",
                    "totalOperatingExpenses": "35158000.00",
                    "costOfRevenue": "64498000.00",
                    "totalOtherIncomeExpenseNet": "-23000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4790000.00",
                    "netIncomeApplicableToCommonShares": "-4790000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1179000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7821000.00",
                    "minorityInterest": null,
                    "netIncome": "-8173000.00",
                    "sellingGeneralAdministrative": "30841000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27283000.00",
                    "reconciledDepreciation": "2851000.00",
                    "ebit": "-6499000.00",
                    "ebitda": "-3648000.00",
                    "depreciationAndAmortization": "2851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5171000.00",
                    "otherOperatingExpenses": "89415000.00",
                    "interestExpense": "1322000.00",
                    "taxProvision": "352000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-1381000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "352000.00",
                    "totalRevenue": "84244000.00",
                    "totalOperatingExpenses": "32454000.00",
                    "costOfRevenue": "56961000.00",
                    "totalOtherIncomeExpenseNet": "-2650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8173000.00",
                    "netIncomeApplicableToCommonShares": "-8173000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18573000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-144918000.00",
                    "minorityInterest": "344000.00",
                    "netIncome": "-152771000.00",
                    "sellingGeneralAdministrative": "320643000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "277057000.00",
                    "reconciledDepreciation": "48570000.00",
                    "ebit": "-144918000.00",
                    "ebitda": "-96348000.00",
                    "depreciationAndAmortization": "48570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-67730000.00",
                    "otherOperatingExpenses": "930189000.00",
                    "interestExpense": "77188000.00",
                    "taxProvision": "8197000.00",
                    "interestIncome": "4493000.00",
                    "netInterestIncome": "-79172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8196999.00",
                    "totalRevenue": "862459000.00",
                    "totalOperatingExpenses": "344787000.00",
                    "costOfRevenue": "585402000.00",
                    "totalOtherIncomeExpenseNet": "-77188000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-153115000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "30135000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-198573000.00",
                    "minorityInterest": "323000.00",
                    "netIncome": "-201949000.00",
                    "sellingGeneralAdministrative": "324719000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "236492000.00",
                    "reconciledDepreciation": "49966000.00",
                    "ebit": "-136094000.00",
                    "ebitda": "-86128000.00",
                    "depreciationAndAmortization": "49966000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-186152000.00",
                    "otherOperatingExpenses": "1009818000.00",
                    "interestExpense": "68355274.00",
                    "taxProvision": "3699000.00",
                    "interestIncome": "10297000.00",
                    "netInterestIncome": "-57997000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3699000.00",
                    "totalRevenue": "823666000.00",
                    "totalOperatingExpenses": "422644000.00",
                    "costOfRevenue": "587174000.00",
                    "totalOtherIncomeExpenseNet": "-12421000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-202272000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21047000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-408165000.00",
                    "minorityInterest": "186000.00",
                    "netIncome": "-416874000.00",
                    "sellingGeneralAdministrative": "400576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "152083000.00",
                    "reconciledDepreciation": "50806000.00",
                    "ebit": "-339755480.00",
                    "ebitda": "-288053480.00",
                    "depreciationAndAmortization": "51702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-457012000.00",
                    "otherOperatingExpenses": "1240360000.00",
                    "interestExpense": "49333000.00",
                    "taxProvision": "6457000.00",
                    "interestIncome": "12666000.00",
                    "netInterestIncome": "-53183000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8895000.00",
                    "totalRevenue": "783348000.00",
                    "totalOperatingExpenses": "609095000.00",
                    "costOfRevenue": "631265000.00",
                    "totalOtherIncomeExpenseNet": "48847000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-243454000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22262000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-397394000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-392567000.00",
                    "sellingGeneralAdministrative": "412799000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80027000.00",
                    "reconciledDepreciation": "48315000.00",
                    "ebit": "-383466000.00",
                    "ebitda": "-335151000.00",
                    "depreciationAndAmortization": "48315000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-395985000.00",
                    "otherOperatingExpenses": "1118223000.00",
                    "interestExpense": "14544438.00",
                    "taxProvision": "-4827000.00",
                    "interestIncome": "2144000.00",
                    "netInterestIncome": "-1409000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4827000.00",
                    "totalRevenue": "722238000.00",
                    "totalOperatingExpenses": "476012000.00",
                    "costOfRevenue": "642211000.00",
                    "totalOtherIncomeExpenseNet": "-1409000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-392567000.00",
                    "netIncomeApplicableToCommonShares": "-392567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "16771000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-215048000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-212393000.00",
                    "sellingGeneralAdministrative": "353929000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155013000.00",
                    "reconciledDepreciation": "27222000.00",
                    "ebit": "-199371830.00",
                    "ebitda": "-172149830.00",
                    "depreciationAndAmortization": "27222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-213743000.00",
                    "otherOperatingExpenses": "856933000.00",
                    "interestExpense": "15447874.00",
                    "taxProvision": "-2655000.00",
                    "interestIncome": "1774000.00",
                    "netInterestIncome": "-1305000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2655000.00",
                    "totalRevenue": "643190000.00",
                    "totalOperatingExpenses": "368756000.00",
                    "costOfRevenue": "488177000.00",
                    "totalOtherIncomeExpenseNet": "-1305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-212393000.00",
                    "netIncomeApplicableToCommonShares": "-212393000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6831000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57950000.00",
                    "minorityInterest": null,
                    "netIncome": "-60361000.00",
                    "sellingGeneralAdministrative": "167792000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129244000.00",
                    "reconciledDepreciation": "13118000.00",
                    "ebit": "-46080000.00",
                    "ebitda": "-32962000.00",
                    "depreciationAndAmortization": "13118000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-47093000.00",
                    "otherOperatingExpenses": "468444000.00",
                    "interestExpense": "12473064.00",
                    "taxProvision": "2411000.00",
                    "interestIncome": "119000.00",
                    "netInterestIncome": "-12229000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2411000.00",
                    "totalRevenue": "421351000.00",
                    "totalOperatingExpenses": "176337000.00",
                    "costOfRevenue": "292107000.00",
                    "totalOtherIncomeExpenseNet": "-10857000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-60361000.00",
                    "netIncomeApplicableToCommonShares": "-60361000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4310000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34367000.00",
                    "minorityInterest": null,
                    "netIncome": "-35625000.00",
                    "sellingGeneralAdministrative": "93443000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66585000.00",
                    "reconciledDepreciation": "8094000.00",
                    "ebit": "-31871000.00",
                    "ebitda": "-23777000.00",
                    "depreciationAndAmortization": "8094000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30759000.00",
                    "otherOperatingExpenses": "234806000.00",
                    "interestExpense": "2496000.00",
                    "taxProvision": "1258000.00",
                    "interestIncome": "46000.00",
                    "netInterestIncome": "-2596000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1258000.00",
                    "totalRevenue": "204047000.00",
                    "totalOperatingExpenses": "97344000.00",
                    "costOfRevenue": "137462000.00",
                    "totalOtherIncomeExpenseNet": "-3608000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35625000.00",
                    "netIncomeApplicableToCommonShares": "-35625000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Oatly Group AB ADR

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
