ONCO.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Ms. Karina M. Fedasz	Interim Chief Financial Officer	1973
Mr. David Allan White C.A., C.P.A., ICD.D	Chief Executive Officer	1953
Mr. Andrew D. Skibo Ph.D.	Global Head of Biologics Operations	NA
Mr. Theodore Scott Yoho	Head of Business Development	NA
Dr. Ali I. Fattom Ph.D.	Head of Science & Discovery	NA
Dr. Jay Newmark M.B.A., M.D.	Chief Medical Officer	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 21, 2026	Financial Lp Hrt	N/A	Sale	49.71K	$0.69	$34.30K	SEC
Apr 20, 2026	Financial Lp Hrt	N/A	Sale	94.46K	$0.75	$70.85K	SEC
Apr 17, 2026	Financial Lp Hrt	N/A	Purchase	34.64K	$0.73	$25.28K	SEC
Apr 16, 2026	Financial Lp Hrt	N/A	Sale	53.87K	$0.73	$39.32K	SEC
Apr 15, 2026	Financial Lp Hrt	N/A	Purchase	92.55K	$0.76	$70.34K	SEC
Apr 14, 2026	Financial Lp Hrt	N/A	Purchase	74.35K	$0.77	$57.25K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
HRT FINANCIAL LLC	51.40K	Jun 30, 2026	0.98%	$0.00	0.00%
XTX Topco Ltd	13.55K	Jun 30, 2026	0.26%	$0.00	0.00%
SBI Securities Co Ltd	252.00	Jun 30, 2026	0.00%	$0.00	2,000.00%
Tower Research Capital LLC	145.00	Jun 30, 2026	0.00%	$0.00	0.00%
Hollencrest Securities, LLC	100.00	Jun 30, 2026	0.00%	$0.00	0.00%
Morgan Stanley - Brokerage Accounts	21.00	Jun 30, 2026	0.00%	$0.00	0.00%
DRW Securities, LLC	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Danske Bank A/S.	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Geode Capital Management, LLC	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Citigroup Inc	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Bank of America Corp	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
UBS Group AG	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Extended Market Index	22.64K	0.52%	▲ 219.76%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $3.57M
EBITDA: $-7.67M
P/E Ratio: $0.00
Book Value: $3.55
Earnings/Share: $310.39
Profit Margin: 0.00%
Operating Margin: -13,112.09%
ROA (TTM): -27.03%
ROE (TTM): -105.23%
Revenue (TTM): $645.82K
Revenue/Share (TTM): $1.09
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -83.90%
Valuation Metrics

Enterprise Value: $-2.96M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 5.89M
Shares Float: 3.95M
% Insiders: 0.112%
% Institutions: 4.92%
Short % Float: 7.44%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$815.37K
Cost of Goods Sold
adjust
$-182.46K
Gross Profit
subtotal
$632.91K
SG&A
adjust
$-7.04M
R&D
adjust
$-66.13K
Operating Income
subtotal
$-6.34M
Other / Non-Operating Items
adjust
$-7.69M
Net Income
subtotal
$-14.03M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ONCO",
        "Type": "Common Stock",
        "Name": "Onconetix Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00PNSYQJ2",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "ONCO.US",
        "CUSIP": null,
        "CIK": "0001782107",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2022-02-18",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Biotechnology",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Biotechnology",
        "GicSubIndustry": "Biotechnology",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Onconetix, Inc., a biotechnology company, focuses on the research, development, and commercialization of solutions for men's health and oncology in the United States, the European Union, and Non-European Union. The company offers Proclarix, an in vitro protein-based blood diagnostic test for prostate cancer. It has a license agreement with LabCorp to develop and commercialize Proclarix and other products; and with Immunovia AB for the development, manufacturing, and commercialization of the PancreaSure test. The company was formerly known as Blue Water Biotech, Inc. and changed its name to Onconetix, Inc. in December 2023. Onconetix, Inc. was founded in 2018 and is headquartered in Cincinnati, Ohio.",
        "Address": "201 East Fifth Street, Cincinnati, OH, United States, 45202",
        "AddressData": {
            "Street": "201 East Fifth Street",
            "City": "Cincinnati",
            "State": "OH",
            "Country": "United States",
            "ZIP": "45202"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Karina M. Fedasz",
                "Title": "Interim Chief Financial Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. David Allan White C.A., C.P.A., ICD.D",
                "Title": "Chief Executive Officer",
                "YearBorn": "1953"
            },
            {
                "Name": "Mr. Andrew D. Skibo Ph.D.",
                "Title": "Global Head of Biologics Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Theodore Scott Yoho",
                "Title": "Head of Business Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Ali I. Fattom Ph.D.",
                "Title": "Head of Science & Discovery",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Jay  Newmark M.B.A., M.D.",
                "Title": "Chief Medical Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "513 620 4101",
        "WebURL": "https://www.onconetix.com",
        "LogoURL": "",
        "FullTimeEmployees": 2,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 3574449,
        "MarketCapitalizationMln": 3.5744,
        "EBITDA": -7672447,
        "PERatio": 0.002,
        "PEGRatio": null,
        "WallStreetTargetPrice": 9,
        "BookValue": 3.55,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 310.39,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -131.1209,
        "ReturnOnAssetsTTM": -0.2703,
        "ReturnOnEquityTTM": -1.0523,
        "RevenueTTM": 645824,
        "RevenuePerShareTTM": 1.087,
        "QuarterlyRevenueGrowthYOY": -0.839,
        "GrossProfitTTM": 519226,
        "DilutedEpsTTM": 310.39,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0.002,
        "ForwardPE": 0,
        "PriceSalesTTM": 5.5785,
        "PriceBookMRQ": 0.1558,
        "EnterpriseValue": -2959535,
        "EnterpriseValueRevenue": 0.2036,
        "EnterpriseValueEbitda": -0.4704
    },
    "SharesStats": {
        "SharesOutstanding": 5886774,
        "SharesFloat": 3949068,
        "PercentInsiders": 0.11199999999999999,
        "PercentInstitutions": 4.918,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0744
    },
    "Technicals": {
        "Beta": 2.608,
        "52WeekHigh": 200,
        "52WeekLow": 0.3451,
        "50DayMA": 0.6678,
        "200DayMA": 15.0496,
        "SharesShort": 389871,
        "SharesShortPriorMonth": 489621,
        "ShortRatio": 0.05,
        "ShortPercent": 0.0744
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2026-05-21",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": 9,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": {
        "Institutions": [
            {
                "name": "HRT FINANCIAL LLC",
                "date": "2026-06-30",
                "totalShares": 0.9806,
                "totalAssets": 0.0001,
                "currentShares": 51398,
                "change": 51398,
                "change_p": 0
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-06-30",
                "totalShares": 0.2585,
                "totalAssets": 0.0002,
                "currentShares": 13548,
                "change": 13548,
                "change_p": 0
            },
            {
                "name": "SBI Securities Co Ltd",
                "date": "2026-06-30",
                "totalShares": 0.0048,
                "totalAssets": 0,
                "currentShares": 252,
                "change": 240,
                "change_p": 2000
            },
            {
                "name": "Tower Research Capital LLC",
                "date": "2026-06-30",
                "totalShares": 0.0028,
                "totalAssets": 0,
                "currentShares": 145,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Hollencrest Securities, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0019,
                "totalAssets": 0,
                "currentShares": 100,
                "change": 100,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.0004,
                "totalAssets": 0,
                "currentShares": 21,
                "change": 21,
                "change_p": 0
            },
            {
                "name": "DRW Securities, LLC",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -39046,
                "change_p": -100
            },
            {
                "name": "Danske Bank A/S.",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -1,
                "change_p": -100
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -1185,
                "change_p": -100
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -172,
                "change_p": -100
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -11,
                "change_p": -100
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -158,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.5169,
                "totalAssets": 0,
                "currentShares": 22642,
                "change": 15561,
                "change_p": 219.7571
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-21",
            "ownerCik": null,
            "ownerName": "Financial Lp Hrt",
            "transactionDate": "2026-04-21",
            "transactionCode": "S",
            "transactionAmount": 49710,
            "transactionPrice": 0.69,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1475597/000147559726000019/xslF345X06/primary_doc.xml"
        },
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Financial Lp Hrt",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 94462,
            "transactionPrice": 0.75,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1475597/000147559726000018/xslF345X06/primary_doc.xml"
        },
        {
            "date": "2026-04-17",
            "ownerCik": null,
            "ownerName": "Financial Lp Hrt",
            "transactionDate": "2026-04-17",
            "transactionCode": "P",
            "transactionAmount": 34636,
            "transactionPrice": 0.73,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1475597/000147559726000018/xslF345X06/primary_doc.xml"
        },
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Financial Lp Hrt",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 53867,
            "transactionPrice": 0.73,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1475597/000147559726000018/xslF345X06/primary_doc.xml"
        },
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Financial Lp Hrt",
            "transactionDate": "2026-04-15",
            "transactionCode": "P",
            "transactionAmount": 92554,
            "transactionPrice": 0.76,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1475597/000147559726000017/xslF345X06/primary_doc.xml"
        },
        {
            "date": "2026-04-14",
            "ownerCik": null,
            "ownerName": "Financial Lp Hrt",
            "transactionDate": "2026-04-14",
            "transactionCode": "P",
            "transactionAmount": 74350,
            "transactionPrice": 0.77,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1475597/000147559726000017/xslF345X06/primary_doc.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "2.2428",
                "shares": 2242800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "3.2819",
                "shares": 3281900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "0.0277",
                "shares": 27700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "0.5581",
                "shares": 558100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.0157",
                "shares": 15699.999999999998
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "0.0114",
                "shares": 11400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "3.0000",
                "shares": 3000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "2.2428",
                "shares": 2242800
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "0.6285",
                "shares": 628500
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "3.2819",
                "shares": 3281900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "4.9190",
                "shares": 4919000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "1.9868",
                "shares": 1986800
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "0.7484",
                "shares": 748400
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "0.0277",
                "shares": 27700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "0.0538",
                "shares": 53800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "0.0228",
                "shares": 22800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "0.0228",
                "shares": 22800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "0.5581",
                "shares": 558100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "0.0180",
                "shares": 18000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "0.0164",
                "shares": 16400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "0.0164",
                "shares": 16400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.0157",
                "shares": 15699.999999999998
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "0.0148",
                "shares": 14800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "0.0123",
                "shares": 12300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "0.0065",
                "shares": 6500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "0.0114",
                "shares": 11400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "0.0114",
                "shares": 11400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "3.0000",
                "shares": 3000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "0.0033",
                "shares": 3300
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-12",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-13",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.28,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-03-12",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-28",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -6.25,
                "epsEstimate": 0,
                "epsDifference": -6.25,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-29",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -4.18,
                "epsEstimate": 0,
                "epsDifference": -4.18,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-30",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -45.44,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-03-06",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.93,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -249.0759,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-12",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2191.4855,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-20",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.502,
                "epsEstimate": -0.21,
                "epsDifference": -0.292,
                "surprisePercent": -139.0476
            },
            "2023-12-31": {
                "reportDate": "2024-03-07",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3404.0048,
                "epsEstimate": -0.21,
                "epsDifference": -3403.7948,
                "surprisePercent": -1620854.6667
            },
            "2023-09-30": {
                "reportDate": "2023-11-17",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -52700.03,
                "epsEstimate": -32300.02,
                "epsDifference": -20400.01,
                "surprisePercent": -63.1579
            },
            "2023-06-30": {
                "reportDate": "2023-08-14",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -612,
                "epsEstimate": -0.18,
                "epsDifference": -611.82,
                "surprisePercent": -339900
            },
            "2023-03-31": {
                "reportDate": "2023-05-12",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -30600.02,
                "epsEstimate": -34850.02,
                "epsDifference": 4250,
                "surprisePercent": 12.1951
            },
            "2022-12-31": {
                "reportDate": "2023-03-09",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -680,
                "epsEstimate": -0.2,
                "epsDifference": -679.8,
                "surprisePercent": -339900
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -918,
                "epsEstimate": -0.27,
                "epsDifference": -917.73,
                "surprisePercent": -339900
            },
            "2022-06-30": {
                "reportDate": "2022-08-15",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-13",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.34,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-02-23",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": 0,
                "epsDifference": -0.12,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-05",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0,
                "epsDifference": -0.05,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "+1y",
                "growth": "-0.1180",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.7600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.1180",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-7.2000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.3090",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-1.1000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.3090",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -1.28
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -55.87
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -2443.9934
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -87316.0548
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -1598.7
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.17
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "16426341.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "362762.00",
                    "totalLiab": "2957832.00",
                    "totalStockholderEquity": "13468509.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "924119.00",
                    "commonStock": "38.00",
                    "capitalStock": "1762.00",
                    "retainedEarnings": "-138296736.00",
                    "otherLiab": null,
                    "goodWill": "9618142.00",
                    "otherAssets": null,
                    "cash": "5942249.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2943793.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5755121.00",
                    "shortTermDebt": "174813.00",
                    "shortLongTermDebt": "150394.00",
                    "shortLongTermDebtTotal": "187128.00",
                    "otherStockholderEquity": "152333924.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6517810.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2351.00",
                    "longTermDebt": null,
                    "inventory": "210448.00",
                    "accountsPayable": "1844861.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-568717.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9908531.00",
                    "capitalLeaseObligations": "36734.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12315.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16426341.00",
                    "cashAndShortTermInvestments": "5942249.00",
                    "propertyPlantAndEquipmentGross": "65389.00",
                    "propertyPlantAndEquipmentNet": "65389.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3574017.00",
                    "netInvestedCapital": "13618903.00",
                    "commonStockSharesOutstanding": "2242770.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "14832086.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "431915.00",
                    "totalLiab": "3083885.00",
                    "totalStockholderEquity": "11746477.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1261078.00",
                    "commonStock": "27.00",
                    "capitalStock": "1751.00",
                    "retainedEarnings": "-135429433.00",
                    "otherLiab": null,
                    "goodWill": "10203473.00",
                    "otherAssets": null,
                    "cash": "3716072.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3065574.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3426150.00",
                    "shortTermDebt": "271611.00",
                    "shortLongTermDebt": "247196.00",
                    "shortLongTermDebtTotal": "289922.00",
                    "otherStockholderEquity": "147617083.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4329354.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43725.00",
                    "longTermDebt": null,
                    "inventory": "137642.00",
                    "accountsPayable": "1532885.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-441200.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10502732.00",
                    "capitalLeaseObligations": "42726.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18311.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14830362.00",
                    "cashAndShortTermInvestments": "3716072.00",
                    "propertyPlantAndEquipmentGross": "74259.00",
                    "propertyPlantAndEquipmentNet": "74259.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1263780.00",
                    "netInvestedCapital": "11993673.00",
                    "commonStockSharesOutstanding": "628528.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "24926638.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "399291.00",
                    "totalLiab": "9160287.00",
                    "totalStockholderEquity": "15764627.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7353818.00",
                    "commonStock": "15.00",
                    "capitalStock": "1739.00",
                    "retainedEarnings": "-131214558.00",
                    "otherLiab": null,
                    "goodWill": "18549005.00",
                    "otherAssets": null,
                    "cash": "5220654.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9135925.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5171880.00",
                    "shortTermDebt": "24412.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48774.00",
                    "otherStockholderEquity": "147210198.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6066774.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "296866.00",
                    "longTermDebt": null,
                    "inventory": "149961.00",
                    "accountsPayable": "1757695.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-231028.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18859864.00",
                    "capitalLeaseObligations": "48774.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24362.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24924914.00",
                    "cashAndShortTermInvestments": "5220654.00",
                    "propertyPlantAndEquipmentGross": "85859.00",
                    "propertyPlantAndEquipmentNet": "85859.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3069151.00",
                    "netInvestedCapital": "15764627.00",
                    "commonStockSharesOutstanding": "3281915.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "19678868.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "271119.00",
                    "totalLiab": "16303023.00",
                    "totalStockholderEquity": "3374121.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14332438.00",
                    "commonStock": "15.00",
                    "capitalStock": "1739.00",
                    "retainedEarnings": "-136884245.00",
                    "otherLiab": null,
                    "goodWill": "18180299.00",
                    "otherAssets": null,
                    "cash": "836556.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16303023.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-670134.00",
                    "shortTermDebt": "166422.00",
                    "shortLongTermDebt": "160267.00",
                    "shortLongTermDebtTotal": "166422.00",
                    "otherStockholderEquity": "140805449.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1302026.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42795.00",
                    "longTermDebt": null,
                    "inventory": "151556.00",
                    "accountsPayable": "1804163.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-547098.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18376842.00",
                    "capitalLeaseObligations": "6155.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19677144.00",
                    "cashAndShortTermInvestments": "836556.00",
                    "propertyPlantAndEquipmentGross": "46543.00",
                    "propertyPlantAndEquipmentNet": "46543.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15000997.00",
                    "netInvestedCapital": "3534388.00",
                    "commonStockSharesOutstanding": "4919000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "19119036.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "432775.00",
                    "totalLiab": "13209275.00",
                    "totalStockholderEquity": "5909761.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1357609.00",
                    "commonStock": "10.00",
                    "capitalStock": "10.00",
                    "retainedEarnings": "-128100543.00",
                    "otherLiab": null,
                    "goodWill": "18123296.00",
                    "otherAssets": null,
                    "cash": "283515.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12692188.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8469456.00",
                    "shortTermDebt": "8752971.00",
                    "shortLongTermDebt": "8731571.00",
                    "shortLongTermDebtTotal": "8752971.00",
                    "otherStockholderEquity": "134395640.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "930531.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61169.00",
                    "longTermDebt": null,
                    "inventory": "153072.00",
                    "accountsPayable": "2581608.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-385346.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18188505.00",
                    "capitalLeaseObligations": "21400.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "517087.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19119036.00",
                    "cashAndShortTermInvestments": "283515.00",
                    "propertyPlantAndEquipmentGross": "65209.00",
                    "propertyPlantAndEquipmentNet": "65209.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11761657.00",
                    "netInvestedCapital": "14641332.00",
                    "commonStockSharesOutstanding": "1986768.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-12",
                    "currency_symbol": "USD",
                    "totalAssets": "18775711.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "620077.00",
                    "totalLiab": "14258469.00",
                    "totalStockholderEquity": "4517242.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2331405.00",
                    "commonStock": "368.00",
                    "capitalStock": "524817.00",
                    "retainedEarnings": "-125399597.00",
                    "otherLiab": null,
                    "goodWill": "16209509.00",
                    "otherAssets": null,
                    "cash": "1577193.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14039308.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7468967.00",
                    "shortTermDebt": "9046160.00",
                    "shortLongTermDebt": "8956352.00",
                    "shortLongTermDebtTotal": "9046160.00",
                    "otherStockholderEquity": "132005150.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2420589.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67659.00",
                    "longTermDebt": null,
                    "inventory": "155660.00",
                    "accountsPayable": "2581743.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2613128.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-250307.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16355122.00",
                    "capitalLeaseObligations": "89808.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "219161.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18775711.00",
                    "cashAndShortTermInvestments": "1577193.00",
                    "propertyPlantAndEquipmentGross": "145613.00",
                    "propertyPlantAndEquipmentNet": "145613.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11618719.00",
                    "netInvestedCapital": "12949145.00",
                    "commonStockSharesOutstanding": "748433.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "28181563.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "18571008.00",
                    "totalStockholderEquity": "9610555.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43089.00",
                    "commonStock": null,
                    "capitalStock": "1067929.00",
                    "retainedEarnings": "-115683621.00",
                    "otherLiab": null,
                    "goodWill": "27048973.00",
                    "otherAssets": null,
                    "cash": "646500.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18290129.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8681561.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "9328061.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "950267.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25717.00",
                    "longTermDebt": null,
                    "inventory": "64079.00",
                    "accountsPayable": "3787564.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27231296.00",
                    "capitalLeaseObligations": "119427.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "280879.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "182323.00",
                    "propertyPlantAndEquipmentNet": "182323.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17339862.00",
                    "netInvestedCapital": "17870688.00",
                    "commonStockSharesOutstanding": "27657.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-10",
                    "currency_symbol": "USD",
                    "totalAssets": "61919418.00",
                    "intangibleAssets": "21414795.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "433122.00",
                    "totalLiab": "20896798.00",
                    "totalStockholderEquity": "33911843.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3236294.00",
                    "commonStock": "83.00",
                    "capitalStock": "83.00",
                    "retainedEarnings": "-86038875.00",
                    "otherLiab": null,
                    "goodWill": "38861238.00",
                    "otherAssets": null,
                    "cash": "341495.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17356101.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9776649.00",
                    "shortTermDebt": "9967415.00",
                    "shortLongTermDebt": "9839677.00",
                    "shortLongTermDebtTotal": "10118144.00",
                    "otherStockholderEquity": "118938078.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1047939.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "151488.00",
                    "longTermDebt": "118450.00",
                    "inventory": "121834.00",
                    "accountsPayable": "4112392.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1012557.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "366113.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60871479.00",
                    "capitalLeaseObligations": "160017.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3540697.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "61919418.00",
                    "cashAndShortTermInvestments": "341495.00",
                    "propertyPlantAndEquipmentGross": "229333.00",
                    "propertyPlantAndEquipmentNet": "229333.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16308162.00",
                    "netInvestedCapital": "43869970.00",
                    "commonStockSharesOutstanding": "53781.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-29",
                    "currency_symbol": "USD",
                    "totalAssets": "59463955.00",
                    "intangibleAssets": "20310890.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "773322.00",
                    "totalLiab": "23956504.00",
                    "totalStockholderEquity": "28425459.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2227113.00",
                    "commonStock": "228.00",
                    "capitalStock": "228.00",
                    "retainedEarnings": "-82211470.00",
                    "otherLiab": null,
                    "goodWill": "36502332.00",
                    "otherAssets": null,
                    "cash": "930541.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20603559.00",
                    "currentDeferredRevenue": "1438872.00",
                    "netDebt": "14347947.00",
                    "shortTermDebt": "15106719.00",
                    "shortLongTermDebt": "14987245.00",
                    "shortLongTermDebtTotal": "15278488.00",
                    "otherStockholderEquity": "48779568.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2035448.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "171313.00",
                    "longTermDebt": "111260.00",
                    "inventory": "160272.00",
                    "accountsPayable": "3169727.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2378952.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "366113.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57428507.00",
                    "capitalLeaseObligations": "179983.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67589030.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "59463955.00",
                    "cashAndShortTermInvestments": "930541.00",
                    "propertyPlantAndEquipmentGross": "249172.00",
                    "propertyPlantAndEquipmentNet": "249172.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18568111.00",
                    "netInvestedCapital": "-20712121.00",
                    "commonStockSharesOutstanding": "22848.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "75031599.00",
                    "intangibleAssets": "21453555.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1181723.00",
                    "totalLiab": "89529511.00",
                    "totalStockholderEquity": "-21533201.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1888655.00",
                    "commonStock": "228.00",
                    "capitalStock": "228.00",
                    "retainedEarnings": "-67904766.00",
                    "otherLiab": null,
                    "goodWill": "46743319.00",
                    "otherAssets": null,
                    "cash": "4463870.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21433697.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10937529.00",
                    "shortTermDebt": "15243648.00",
                    "shortLongTermDebt": "15181168.00",
                    "shortLongTermDebtTotal": "15401399.00",
                    "otherStockholderEquity": "48826883.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6294697.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "252792.00",
                    "longTermDebt": "110871.00",
                    "inventory": "396312.00",
                    "accountsPayable": "4251394.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2455546.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "373905.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68736902.00",
                    "capitalLeaseObligations": "109360.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "637600.00",
                    "nonCurrentLiabilitiesTotal": "68095814.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "75031599.00",
                    "cashAndShortTermInvestments": "4463870.00",
                    "propertyPlantAndEquipmentGross": "166123.00",
                    "propertyPlantAndEquipmentNet": "166123.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15139000.00",
                    "netInvestedCapital": "-6241162.00",
                    "commonStockSharesOutstanding": "22796.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "87518032.00",
                    "intangibleAssets": "25410887.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "86113556.00",
                    "totalStockholderEquity": "-5602028.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2641.00",
                    "commonStock": null,
                    "capitalStock": "228.00",
                    "retainedEarnings": "-56786194.00",
                    "otherLiab": null,
                    "goodWill": "55676142.00",
                    "otherAssets": null,
                    "cash": "4554335.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17190247.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5182895.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "9618373.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5838271.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "149731.00",
                    "longTermDebt": "118857.00",
                    "inventory": "364052.00",
                    "accountsPayable": "5295114.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81679761.00",
                    "capitalLeaseObligations": "148542.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "864000.00",
                    "nonCurrentLiabilitiesTotal": "68923309.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "209196.00",
                    "propertyPlantAndEquipmentNet": "209196.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11351976.00",
                    "netInvestedCapital": "4135202.00",
                    "commonStockSharesOutstanding": "558114.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "27881871.00",
                    "intangibleAssets": "17906771.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "467738.00",
                    "totalLiab": "17645430.00",
                    "totalStockholderEquity": "10236441.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1549005.00",
                    "commonStock": "183.00",
                    "capitalStock": "183.00",
                    "retainedEarnings": "-34435322.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7653975.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17645430.00",
                    "currentDeferredRevenue": "1538544.00",
                    "netDebt": "5266118.00",
                    "shortTermDebt": "12920093.00",
                    "shortLongTermDebt": "12920093.00",
                    "shortLongTermDebtTotal": "12920093.00",
                    "otherStockholderEquity": "44671580.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9540985.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "1419272.00",
                    "accountsPayable": "3176332.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "421612.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18340886.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27881871.00",
                    "cashAndShortTermInvestments": "7653975.00",
                    "propertyPlantAndEquipmentGross": "12503.00",
                    "propertyPlantAndEquipmentNet": "12503.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8104445.00",
                    "netInvestedCapital": "23156534.00",
                    "commonStockSharesOutstanding": "18036.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "29747515.00",
                    "intangibleAssets": "17906771.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "685413.00",
                    "totalLiab": "16671589.00",
                    "totalStockholderEquity": "13075925.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3510595.00",
                    "commonStock": "169.00",
                    "capitalStock": "169.00",
                    "retainedEarnings": "-29088414.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9222647.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12134108.00",
                    "currentDeferredRevenue": "1419809.00",
                    "netDebt": "3938348.00",
                    "shortTermDebt": "8623513.00",
                    "shortLongTermDebt": "8623513.00",
                    "shortLongTermDebtTotal": "13160995.00",
                    "otherStockholderEquity": "42164170.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11405012.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "325052.00",
                    "longTermDebt": "4537482.00",
                    "inventory": "1171900.00",
                    "accountsPayable": "2076706.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "421612.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18342503.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4537481.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29747515.00",
                    "cashAndShortTermInvestments": "9222647.00",
                    "propertyPlantAndEquipmentGross": "14120.00",
                    "propertyPlantAndEquipmentNet": "14120.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-729096.00",
                    "netInvestedCapital": "26236920.00",
                    "commonStockSharesOutstanding": "16373.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "22502101.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "780173.00",
                    "totalLiab": "2808619.00",
                    "totalStockholderEquity": "19693482.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2808619.00",
                    "commonStock": "164.00",
                    "capitalStock": "164.00",
                    "retainedEarnings": "-22223144.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21255803.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2808619.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-21255803.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "41916462.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22106278.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70302.00",
                    "longTermDebt": null,
                    "inventory": "1366113.00",
                    "accountsPayable": "1503262.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "381613.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "395823.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22502101.00",
                    "cashAndShortTermInvestments": "21255803.00",
                    "propertyPlantAndEquipmentGross": "14210.00",
                    "propertyPlantAndEquipmentNet": "14210.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19663772.00",
                    "netInvestedCapital": "19693482.00",
                    "commonStockSharesOutstanding": "16377.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "26310447.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "469232.00",
                    "totalLiab": "3922445.00",
                    "totalStockholderEquity": "22388002.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3922445.00",
                    "commonStock": "157.00",
                    "capitalStock": "157.00",
                    "retainedEarnings": "-19376500.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "25752659.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3922445.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25752659.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "41764345.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26257741.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35850.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "1499296.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38617.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52706.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "26310447.00",
                    "cashAndShortTermInvestments": "25752659.00",
                    "propertyPlantAndEquipmentGross": "14089.00",
                    "propertyPlantAndEquipmentNet": "14089.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22335296.00",
                    "netInvestedCapital": "22388002.00",
                    "commonStockSharesOutstanding": "15712.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "30161401.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "703829.00",
                    "totalLiab": "4431377.00",
                    "totalStockholderEquity": "25730024.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3597069.00",
                    "commonStock": "147.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16158574.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29136716.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4431377.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29136716.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "41888451.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29875218.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34673.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "834308.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "270249.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "286183.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30161401.00",
                    "cashAndShortTermInvestments": "29136716.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15934.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14760.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "23633697.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1013004.00",
                    "totalLiab": "3058736.00",
                    "totalStockholderEquity": "20574961.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2085765.00",
                    "commonStock": "122.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12291913.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22242183.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3058736.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-22242183.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "32866752.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23275551.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20364.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "972971.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "340366.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "358146.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23633697.00",
                    "cashAndShortTermInvestments": "22242183.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17780.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12348.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "19335064.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90005.00",
                    "totalLiab": "2800976.00",
                    "totalStockholderEquity": "16534088.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1893438.00",
                    "commonStock": "110.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8027331.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "18609249.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2800976.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18609249.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "24561309.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18863769.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "164515.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "907538.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "455895.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "471294.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19335064.00",
                    "cashAndShortTermInvestments": "18609249.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15399.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6524.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3084697.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "234551.00",
                    "totalLiab": "1638120.00",
                    "totalStockholderEquity": "1446577.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1055515.00",
                    "commonStock": "32.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5956670.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1928474.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1638120.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1928474.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7403204.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2315549.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "152524.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "582605.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "757646.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "769148.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3084697.00",
                    "cashAndShortTermInvestments": "1928474.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11502.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11372.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3421720.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "296116.00",
                    "totalLiab": "795976.00",
                    "totalStockholderEquity": "2625744.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "532113.00",
                    "commonStock": "32.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4753315.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2742015.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "795976.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2742015.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7379016.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3070274.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32143.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "263863.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "339516.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "351446.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3421720.00",
                    "cashAndShortTermInvestments": "2742015.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11930.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11372.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3294.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "24926638.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "399291.00",
                    "totalLiab": "9160287.00",
                    "totalStockholderEquity": "15764627.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7353818.00",
                    "commonStock": "15.00",
                    "capitalStock": "1739.00",
                    "retainedEarnings": "-131214558.00",
                    "otherLiab": null,
                    "goodWill": "18549005.00",
                    "otherAssets": null,
                    "cash": "5220654.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9135925.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5171880.00",
                    "shortTermDebt": "24412.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48774.00",
                    "otherStockholderEquity": "147210198.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6066774.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "296866.00",
                    "longTermDebt": null,
                    "inventory": "149961.00",
                    "accountsPayable": "1757695.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-231028.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18859864.00",
                    "capitalLeaseObligations": "48774.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24362.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24924914.00",
                    "cashAndShortTermInvestments": "5220654.00",
                    "propertyPlantAndEquipmentGross": "85859.00",
                    "propertyPlantAndEquipmentNet": "85859.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3069151.00",
                    "netInvestedCapital": "15764627.00",
                    "commonStockSharesOutstanding": "3281915.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-06-02",
                    "currency_symbol": "USD",
                    "totalAssets": "28181563.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143380.00",
                    "totalLiab": "18571008.00",
                    "totalStockholderEquity": "9610555.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5015077.00",
                    "commonStock": "118.00",
                    "capitalStock": "1068046.00",
                    "retainedEarnings": "-115683621.00",
                    "otherLiab": null,
                    "goodWill": "27048973.00",
                    "otherAssets": null,
                    "cash": "646500.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18290129.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8800988.00",
                    "shortTermDebt": "9447488.00",
                    "shortLongTermDebt": "9328061.00",
                    "shortLongTermDebtTotal": "9447488.00",
                    "otherStockholderEquity": "126949527.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "950267.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "96308.00",
                    "longTermDebt": null,
                    "inventory": "64079.00",
                    "accountsPayable": "3787564.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2723397.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-250307.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27231296.00",
                    "capitalLeaseObligations": "119427.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "280879.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28181563.00",
                    "cashAndShortTermInvestments": "646500.00",
                    "propertyPlantAndEquipmentGross": "182323.00",
                    "propertyPlantAndEquipmentNet": "182323.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17339862.00",
                    "netInvestedCapital": "17870688.00",
                    "commonStockSharesOutstanding": "113050.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-11",
                    "currency_symbol": "USD",
                    "totalAssets": "87518032.00",
                    "intangibleAssets": "25410887.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "770153.00",
                    "totalLiab": "86113556.00",
                    "totalStockholderEquity": "-5602028.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2141978.00",
                    "commonStock": "6.00",
                    "capitalStock": "228.00",
                    "retainedEarnings": "-56786194.00",
                    "otherLiab": null,
                    "goodWill": "55676142.00",
                    "otherAssets": null,
                    "cash": "4554335.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17190247.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5331437.00",
                    "shortTermDebt": "9692625.00",
                    "shortLongTermDebt": "9618373.00",
                    "shortLongTermDebtTotal": "9885772.00",
                    "otherStockholderEquity": "48803240.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5838271.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "149731.00",
                    "longTermDebt": "118857.00",
                    "inventory": "364052.00",
                    "accountsPayable": "5295114.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7006504.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2380920.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "383536.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81679761.00",
                    "capitalLeaseObligations": "148542.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "864000.00",
                    "nonCurrentLiabilitiesTotal": "68923309.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87518032.00",
                    "cashAndShortTermInvestments": "4554335.00",
                    "propertyPlantAndEquipmentGross": "209196.00",
                    "propertyPlantAndEquipmentNet": "209196.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11351976.00",
                    "netInvestedCapital": "4135202.00",
                    "commonStockSharesOutstanding": "17612.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "26310447.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "469232.00",
                    "totalLiab": "3922445.00",
                    "totalStockholderEquity": "22388002.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2245549.00",
                    "commonStock": "157.00",
                    "capitalStock": "157.00",
                    "retainedEarnings": "-19376500.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "25752659.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3922445.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25752659.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "41764345.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26257741.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35850.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "1499296.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38617.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52706.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "26310447.00",
                    "cashAndShortTermInvestments": "25752659.00",
                    "propertyPlantAndEquipmentGross": "14089.00",
                    "propertyPlantAndEquipmentNet": "14089.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22335296.00",
                    "netInvestedCapital": "22388002.00",
                    "commonStockSharesOutstanding": "12632.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3084697.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "992197.00",
                    "totalLiab": "1638120.00",
                    "totalStockholderEquity": "1446577.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1055515.00",
                    "commonStock": "32.00",
                    "capitalStock": "43.00",
                    "retainedEarnings": "-5956670.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1928474.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1638120.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1928474.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7403204.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3073195.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "152524.00",
                    "longTermDebt": null,
                    "inventory": "757646.00",
                    "accountsPayable": "582605.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11502.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3084697.00",
                    "cashAndShortTermInvestments": "1928474.00",
                    "propertyPlantAndEquipmentGross": "11502.00",
                    "propertyPlantAndEquipmentNet": "11502.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1435075.00",
                    "netInvestedCapital": "1446566.00",
                    "commonStockSharesOutstanding": "11372.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4812080.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "242853.00",
                    "totalLiab": "78310.00",
                    "totalStockholderEquity": "4733770.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "32.00",
                    "capitalStock": "43.00",
                    "retainedEarnings": "-2539336.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4308821.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68668.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4308821.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7273087.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4596479.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44805.00",
                    "longTermDebt": null,
                    "inventory": "-35000.00",
                    "accountsPayable": "68668.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "199934.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "215601.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9642.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4812080.00",
                    "cashAndShortTermInvestments": "4308821.00",
                    "propertyPlantAndEquipmentGross": "15667.00",
                    "propertyPlantAndEquipmentNet": "15667.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4527811.00",
                    "netInvestedCapital": "4733759.00",
                    "commonStockSharesOutstanding": "11372.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6081020.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8.00",
                    "totalLiab": "82621.00",
                    "totalStockholderEquity": "5998399.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57385.00",
                    "commonStock": "8.00",
                    "capitalStock": null,
                    "retainedEarnings": "-939870.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "6050751.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75762.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6050751.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6938250.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6059089.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8330.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "18377.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21930.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6859.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6081020.00",
                    "cashAndShortTermInvestments": "6050751.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6931.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11372.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-96802.00",
                    "totalCashFromFinancingActivities": "4168375.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2867303.00",
                    "changeInCash": "2226177.00",
                    "beginPeriodCashFlow": "3716072.00",
                    "endPeriodCashFlow": "5942249.00",
                    "totalCashFromOperatingActivities": "-1918067.00",
                    "issuanceOfCapitalStock": "4265275.00",
                    "depreciation": "2632.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-76247.00",
                    "changeToAccountReceivables": "41450.00",
                    "salePurchaseOfStock": "-98.00",
                    "otherCashflowsFromFinancingActivities": "-98.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "316374.00",
                    "stockBasedCompensation": "7359.00",
                    "otherNonCashItems": "622871.00",
                    "freeCashFlow": "-1918067.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "247196.00",
                    "totalCashFromFinancingActivities": "631788.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4214875.00",
                    "changeInCash": "-1504582.00",
                    "beginPeriodCashFlow": "5220654.00",
                    "endPeriodCashFlow": "3716072.00",
                    "totalCashFromOperatingActivities": "-2121481.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5398.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "11654.00",
                    "changeToAccountReceivables": "320735.00",
                    "salePurchaseOfStock": "-250.00",
                    "otherCashflowsFromFinancingActivities": "-250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38329.00",
                    "stockBasedCompensation": "22305.00",
                    "otherNonCashItems": "2104020.00",
                    "freeCashFlow": "-2121481.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "296687.00",
                    "totalCashFromFinancingActivities": "6546708.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5669687.00",
                    "changeInCash": "4384098.00",
                    "beginPeriodCashFlow": "836556.00",
                    "endPeriodCashFlow": "5220654.00",
                    "totalCashFromOperatingActivities": "-3090583.00",
                    "issuanceOfCapitalStock": "6250021.00",
                    "depreciation": "3336.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14753.00",
                    "changeToInventory": "462.00",
                    "changeToAccountReceivables": "-343929.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "14753.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1105532.00",
                    "stockBasedCompensation": "4234.00",
                    "otherNonCashItems": "-7658074.00",
                    "freeCashFlow": "-3090580.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-5010029.00",
                    "totalCashFromFinancingActivities": "4291150.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8783702.00",
                    "changeInCash": "553041.00",
                    "beginPeriodCashFlow": "283515.00",
                    "endPeriodCashFlow": "836556.00",
                    "totalCashFromOperatingActivities": "-3177831.00",
                    "issuanceOfCapitalStock": "9301179.00",
                    "depreciation": "3387.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14753.00",
                    "changeToInventory": "-1417.00",
                    "changeToAccountReceivables": "9559.00",
                    "salePurchaseOfStock": "-6391655.00",
                    "otherCashflowsFromFinancingActivities": "4305903.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1175466.00",
                    "stockBasedCompensation": "9795.00",
                    "otherNonCashItems": "6777950.00",
                    "freeCashFlow": "-3177830.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-224781.00",
                    "totalCashFromFinancingActivities": "744574.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2372442.00",
                    "changeInCash": "-1293678.00",
                    "beginPeriodCashFlow": "1577193.00",
                    "endPeriodCashFlow": "283515.00",
                    "totalCashFromOperatingActivities": "-1410296.00",
                    "issuanceOfCapitalStock": "1365038.00",
                    "depreciation": "3699.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "18254.00",
                    "changeToAccountReceivables": "6232.00",
                    "salePurchaseOfStock": "6391655.00",
                    "otherCashflowsFromFinancingActivities": "-394757.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68943.00",
                    "stockBasedCompensation": "30982.00",
                    "otherNonCashItems": "996408.00",
                    "freeCashFlow": "-1410296.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-12",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3874.00",
                    "netBorrowings": "-837550.00",
                    "totalCashFromFinancingActivities": "2870254.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8545885.00",
                    "changeInCash": "930693.00",
                    "beginPeriodCashFlow": "646500.00",
                    "endPeriodCashFlow": "1577193.00",
                    "totalCashFromOperatingActivities": "-1999680.00",
                    "issuanceOfCapitalStock": "5026617.00",
                    "depreciation": "4748.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "394757.00",
                    "changeToInventory": "-91019.00",
                    "changeToAccountReceivables": "9453.00",
                    "salePurchaseOfStock": "-718.00",
                    "otherCashflowsFromFinancingActivities": "-924056.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3874",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69511.00",
                    "stockBasedCompensation": "29256.00",
                    "otherNonCashItems": "6581712.00",
                    "freeCashFlow": "-1999680.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-3874.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1256764.00",
                    "totalCashFromFinancingActivities": "1302800.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29438342.00",
                    "changeInCash": "305005.00",
                    "beginPeriodCashFlow": "341495.00",
                    "endPeriodCashFlow": "646500.00",
                    "totalCashFromOperatingActivities": "-917647.00",
                    "issuanceOfCapitalStock": "2560282.00",
                    "depreciation": "119299.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "50829.00",
                    "changeToAccountReceivables": "67597.00",
                    "salePurchaseOfStock": "-718.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3874",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "774699.00",
                    "stockBasedCompensation": "340425.00",
                    "otherNonCashItems": "3260134.00",
                    "freeCashFlow": "-921521.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-10",
                    "currency_symbol": "USD",
                    "investments": "-2313.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2313.00",
                    "netBorrowings": "-350261.00",
                    "totalCashFromFinancingActivities": "578643.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3827405.00",
                    "changeInCash": "-589046.00",
                    "beginPeriodCashFlow": "930541.00",
                    "endPeriodCashFlow": "341495.00",
                    "totalCashFromOperatingActivities": "-1146578.00",
                    "issuanceOfCapitalStock": "922749.00",
                    "depreciation": "204045.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "45993.00",
                    "changeToAccountReceivables": "80580.00",
                    "salePurchaseOfStock": "-1130026.00",
                    "otherCashflowsFromFinancingActivities": "928904.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2313",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1185069.00",
                    "stockBasedCompensation": "46353.00",
                    "otherNonCashItems": "1301744.00",
                    "freeCashFlow": "-1148891.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-29",
                    "currency_symbol": "USD",
                    "investments": "-17706.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17706.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-343426.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14306704.00",
                    "changeInCash": "-3533329.00",
                    "beginPeriodCashFlow": "4463870.00",
                    "endPeriodCashFlow": "930541.00",
                    "totalCashFromOperatingActivities": "-3199528.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "201301.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-122121.00",
                    "changeToAccountReceivables": "85262.00",
                    "salePurchaseOfStock": "1130026.00",
                    "otherCashflowsFromFinancingActivities": "163.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17702",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1641382.00",
                    "stockBasedCompensation": "-775.00",
                    "otherNonCashItems": "12496489.00",
                    "freeCashFlow": "-3217230.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-20",
                    "currency_symbol": "USD",
                    "investments": "-4578.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4578.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5205093.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11118572.00",
                    "changeInCash": "-90465.00",
                    "beginPeriodCashFlow": "4554335.00",
                    "endPeriodCashFlow": "4463870.00",
                    "totalCashFromOperatingActivities": "-5232063.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "206700.00",
                    "otherCashflowsFromInvestingActivities": "1215578.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-36974.00",
                    "changeToAccountReceivables": "-116763.00",
                    "salePurchaseOfStock": "58981.00",
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4578",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1859748.00",
                    "stockBasedCompensation": "52650.00",
                    "otherNonCashItems": "7608474.00",
                    "freeCashFlow": "-5236641.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1215578.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22350872.00",
                    "changeInCash": "-3099640.00",
                    "beginPeriodCashFlow": "7653975.00",
                    "endPeriodCashFlow": "4554335.00",
                    "totalCashFromOperatingActivities": "-4311887.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "39051.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-16556.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1507478.00",
                    "stockBasedCompensation": "-234001.00",
                    "otherNonCashItems": "893280.00",
                    "freeCashFlow": "-4311887.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "173015.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "173015.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1298675.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5346908.00",
                    "changeInCash": "-1568672.00",
                    "beginPeriodCashFlow": "9222647.00",
                    "endPeriodCashFlow": "7653975.00",
                    "totalCashFromOperatingActivities": "-3040362.00",
                    "issuanceOfCapitalStock": "2298675.00",
                    "depreciation": "1617.00",
                    "otherCashflowsFromInvestingActivities": "224759.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-247372.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2298675.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51744",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "973390.00",
                    "stockBasedCompensation": "105402.00",
                    "otherNonCashItems": "1226137.00",
                    "freeCashFlow": "-3092106.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-10035809.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10001357.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-214661.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6865270.00",
                    "changeInCash": "-12033156.00",
                    "beginPeriodCashFlow": "21255803.00",
                    "endPeriodCashFlow": "9222647.00",
                    "totalCashFromOperatingActivities": "-1817138.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1571.00",
                    "otherCashflowsFromInvestingActivities": "-9999876.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-51900.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-25527.00",
                    "otherCashflowsFromFinancingActivities": "-189134.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1481",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "892755.00",
                    "stockBasedCompensation": "272781.00",
                    "otherNonCashItems": "3881025.00",
                    "freeCashFlow": "-1818619.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1819.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36271.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48954.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2846644.00",
                    "changeInCash": "-4496856.00",
                    "beginPeriodCashFlow": "25752659.00",
                    "endPeriodCashFlow": "21255803.00",
                    "totalCashFromOperatingActivities": "-4411631.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1698.00",
                    "otherCashflowsFromInvestingActivities": "-34452.00",
                    "dividendsPaid": null,
                    "changeToInventory": "34452.00",
                    "changeToAccountReceivables": "-34452.00",
                    "salePurchaseOfStock": "-33454.00",
                    "otherCashflowsFromFinancingActivities": "-15500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1819",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1750648.00",
                    "stockBasedCompensation": "185578.00",
                    "otherNonCashItems": "-1615.00",
                    "freeCashFlow": "-4413450.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-582838.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3217925.00",
                    "changeInCash": "-3384057.00",
                    "beginPeriodCashFlow": "29136716.00",
                    "endPeriodCashFlow": "25752659.00",
                    "totalCashFromOperatingActivities": "-2801219.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1846.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1177.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16028.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "673.00",
                    "stockBasedCompensation": "178298.00",
                    "otherNonCashItems": "235889.00",
                    "freeCashFlow": "-2801219.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14309.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8723666.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3866662.00",
                    "changeInCash": "6894533.00",
                    "beginPeriodCashFlow": "22242183.00",
                    "endPeriodCashFlow": "29136716.00",
                    "totalCashFromOperatingActivities": "-1814824.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1845.00",
                    "otherCashflowsFromInvestingActivities": "-14309.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14309.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-424995.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1723256.00",
                    "stockBasedCompensation": "329809.00",
                    "otherNonCashItems": "-3072.00",
                    "freeCashFlow": "-1814824.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11982.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6819493.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4264582.00",
                    "changeInCash": "3632934.00",
                    "beginPeriodCashFlow": "18609249.00",
                    "endPeriodCashFlow": "22242183.00",
                    "totalCashFromOperatingActivities": "-3174577.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1761.00",
                    "otherCashflowsFromInvestingActivities": "-7840.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4151.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-499969.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4142",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-328580.00",
                    "stockBasedCompensation": "1447127.00",
                    "otherNonCashItems": "-30303.00",
                    "freeCashFlow": "-3178719.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5197.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17572063.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2070661.00",
                    "changeInCash": "16680775.00",
                    "beginPeriodCashFlow": "1928474.00",
                    "endPeriodCashFlow": "18609249.00",
                    "totalCashFromOperatingActivities": "-886091.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1300.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11991.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-827937.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5197",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1163938.00",
                    "stockBasedCompensation": "19332.00",
                    "otherNonCashItems": "19331.00",
                    "freeCashFlow": "-891288.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1924.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-137213.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1203355.00",
                    "changeInCash": "-813541.00",
                    "beginPeriodCashFlow": "2742015.00",
                    "endPeriodCashFlow": "1928474.00",
                    "totalCashFromOperatingActivities": "-674404.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1153.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-92623.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-137213.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1926",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "480169.00",
                    "stockBasedCompensation": "24188.00",
                    "otherNonCashItems": "23441.00",
                    "freeCashFlow": "-676328.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-325781.00",
                    "changeInCash": "-256548.00",
                    "beginPeriodCashFlow": "4308821.00",
                    "endPeriodCashFlow": "4052273.00",
                    "totalCashFromOperatingActivities": "-256548.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1232.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5056.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26280.00",
                    "stockBasedCompensation": "41721.00",
                    "otherNonCashItems": "41721.00",
                    "freeCashFlow": "-256548.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-5775673.00",
                    "totalCashFromFinancingActivities": "14452686.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14032342.00",
                    "changeInCash": "4574154.00",
                    "beginPeriodCashFlow": "646500.00",
                    "endPeriodCashFlow": "5220654.00",
                    "totalCashFromOperatingActivities": "-9678390.00",
                    "issuanceOfCapitalStock": "21942855.00",
                    "depreciation": "15170.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "409510.00",
                    "changeToInventory": "-73720.00",
                    "changeToAccountReceivables": "-318685.00",
                    "salePurchaseOfStock": "-1714496.00",
                    "otherCashflowsFromFinancingActivities": "-926.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2419452.00",
                    "stockBasedCompensation": "74267.00",
                    "otherNonCashItems": "6683967.00",
                    "freeCashFlow": "-9678390.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-06-02",
                    "currency_symbol": "USD",
                    "investments": "-28471.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28471.00",
                    "netBorrowings": "3654479.00",
                    "totalCashFromFinancingActivities": "6743110.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58691023.00",
                    "changeInCash": "-3907835.00",
                    "beginPeriodCashFlow": "4554335.00",
                    "endPeriodCashFlow": "646500.00",
                    "totalCashFromOperatingActivities": "-10495816.00",
                    "issuanceOfCapitalStock": "3483031.00",
                    "depreciation": "731345.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "206404.00",
                    "changeToInventory": "-62273.00",
                    "changeToAccountReceivables": "116676.00",
                    "salePurchaseOfStock": "-718.00",
                    "otherCashflowsFromFinancingActivities": "2610471.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28471",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1541362.00",
                    "stockBasedCompensation": "438653.00",
                    "otherNonCashItems": "49611752.00",
                    "freeCashFlow": "-10524287.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-11",
                    "currency_symbol": "USD",
                    "investments": "-8649035.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8649035.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "1035060.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37409694.00",
                    "changeInCash": "-21198324.00",
                    "beginPeriodCashFlow": "25752659.00",
                    "endPeriodCashFlow": "4554335.00",
                    "totalCashFromOperatingActivities": "-13581018.00",
                    "issuanceOfCapitalStock": "2298675.00",
                    "depreciation": "43937.00",
                    "otherCashflowsFromInvestingActivities": "-8593991.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-315828.00",
                    "changeToAccountReceivables": "-62286.00",
                    "salePurchaseOfStock": "-58981.00",
                    "otherCashflowsFromFinancingActivities": "2094041.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55044",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1622975.00",
                    "stockBasedCompensation": "329760.00",
                    "otherNonCashItems": "21844597.00",
                    "freeCashFlow": "-13636062.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-9339.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32665.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "32532384.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13419830.00",
                    "changeInCash": "23824185.00",
                    "beginPeriodCashFlow": "1928474.00",
                    "endPeriodCashFlow": "25752659.00",
                    "totalCashFromOperatingActivities": "-8675534.00",
                    "issuanceOfCapitalStock": "34868123.00",
                    "depreciation": "6752.00",
                    "otherCashflowsFromInvestingActivities": "-23326.00",
                    "dividendsPaid": null,
                    "changeToInventory": "23326.00",
                    "changeToAccountReceivables": "-23326.00",
                    "salePurchaseOfStock": "-566810.00",
                    "otherCashflowsFromFinancingActivities": "-1772020.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9339",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2560464.00",
                    "stockBasedCompensation": "1974566.00",
                    "otherNonCashItems": "202514.00",
                    "freeCashFlow": "-8684873.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1924.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1924.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-334188.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3417334.00",
                    "changeInCash": "-2380347.00",
                    "beginPeriodCashFlow": "4308821.00",
                    "endPeriodCashFlow": "1928474.00",
                    "totalCashFromOperatingActivities": "-2044235.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4890.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "114961.00",
                    "changeToAccountReceivables": "-114961.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-334188.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1924",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1214627.00",
                    "stockBasedCompensation": "130141.00",
                    "otherNonCashItems": "23441.00",
                    "freeCashFlow": "-2046159.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-11792.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11792.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1599466.00",
                    "changeInCash": "-1741930.00",
                    "beginPeriodCashFlow": "6050751.00",
                    "endPeriodCashFlow": "4308821.00",
                    "totalCashFromOperatingActivities": "-1730138.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3056.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1475.00",
                    "changeToAccountReceivables": "-1475.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11792.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11792",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-468565.00",
                    "stockBasedCompensation": "334837.00",
                    "otherNonCashItems": "292133.00",
                    "freeCashFlow": "-1741930.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6880377.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-821915.00",
                    "changeInCash": "6050751.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "6050751.00",
                    "totalCashFromOperatingActivities": "-825126.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "573.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8330.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6934994.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7050.00",
                    "stockBasedCompensation": "3266.00",
                    "otherNonCashItems": "-5635.00",
                    "freeCashFlow": "-829626.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3440.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2867303.00",
                    "minorityInterest": null,
                    "netIncome": "-2867303.00",
                    "sellingGeneralAdministrative": "2245653.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4303.00",
                    "reconciledDepreciation": "2632.00",
                    "ebit": "-2862914.00",
                    "ebitda": "-2860282.00",
                    "depreciationAndAmortization": "2632.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2730790.00",
                    "otherOperatingExpenses": "2747910.00",
                    "interestExpense": "4389.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4389.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "17120.00",
                    "totalOperatingExpenses": "2735093.00",
                    "costOfRevenue": "12817.00",
                    "totalOtherIncomeExpenseNet": "-136513.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2867303.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "50818.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4214875.00",
                    "minorityInterest": null,
                    "netIncome": "-4214875.00",
                    "sellingGeneralAdministrative": "2039328.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1655.00",
                    "reconciledDepreciation": "5398.00",
                    "ebit": "-4212631.00",
                    "ebitda": "-4207233.00",
                    "depreciationAndAmortization": "5398.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2091800.00",
                    "otherOperatingExpenses": "2113258.00",
                    "interestExpense": "2244.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2244.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "21457.00",
                    "totalOperatingExpenses": "2090145.00",
                    "costOfRevenue": "23112.00",
                    "totalOtherIncomeExpenseNet": "-2123075.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4214875.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "24293.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5670212.00",
                    "minorityInterest": null,
                    "netIncome": "5669687.00",
                    "sellingGeneralAdministrative": "1504758.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "247684.00",
                    "reconciledDepreciation": "3336.00",
                    "ebit": "5674459.00",
                    "ebitda": "5677795.00",
                    "depreciationAndAmortization": "3336.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1281367.00",
                    "otherOperatingExpenses": "1584963.00",
                    "interestExpense": "4247.00",
                    "taxProvision": "525.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4245.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "525.00",
                    "totalRevenue": "303596.00",
                    "totalOperatingExpenses": "1529051.00",
                    "costOfRevenue": "55912.00",
                    "totalOtherIncomeExpenseNet": "6951579.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5669687.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3211.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8783702.00",
                    "minorityInterest": null,
                    "netIncome": "-8783702.00",
                    "sellingGeneralAdministrative": "2341347.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "268894.00",
                    "reconciledDepreciation": "3387.00",
                    "ebit": "-8483633.00",
                    "ebitda": "-8480246.00",
                    "depreciationAndAmortization": "3387.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2069242.00",
                    "otherOperatingExpenses": "2372893.00",
                    "interestExpense": "300069.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-300069.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "303651.00",
                    "totalOperatingExpenses": "2338136.00",
                    "costOfRevenue": "34757.00",
                    "totalOtherIncomeExpenseNet": "-6714460.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8783702.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "111670.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2372442.00",
                    "minorityInterest": null,
                    "netIncome": "-2372442.00",
                    "sellingGeneralAdministrative": "1523591.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70503.00",
                    "reconciledDepreciation": "3699.00",
                    "ebit": "-2149345.00",
                    "ebitda": "-2145646.00",
                    "depreciationAndAmortization": "3699.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1341418.00",
                    "otherOperatingExpenses": "1447912.00",
                    "interestExpense": "223097.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-223097.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "106494.00",
                    "totalOperatingExpenses": "1411921.00",
                    "costOfRevenue": "35991.00",
                    "totalOtherIncomeExpenseNet": "-1031024.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2372442.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "24455.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8545885.00",
                    "minorityInterest": null,
                    "netIncome": "-8545885.00",
                    "sellingGeneralAdministrative": "1674206.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45832.00",
                    "reconciledDepreciation": "4748.00",
                    "ebit": "-8322293.00",
                    "ebitda": "-8317545.00",
                    "depreciationAndAmortization": "4748.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1652829.00",
                    "otherOperatingExpenses": "1754459.00",
                    "interestExpense": "223592.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-223592.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-917997.00",
                    "totalRevenue": "101630.00",
                    "totalOperatingExpenses": "1698661.00",
                    "costOfRevenue": "55798.00",
                    "totalOtherIncomeExpenseNet": "-6893056.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8545885.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "290.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30356339.00",
                    "minorityInterest": null,
                    "netIncome": "-29438342.00",
                    "sellingGeneralAdministrative": "2632340.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "659968.00",
                    "reconciledDepreciation": "119299.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1972082.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "248349.00",
                    "taxProvision": "-917997.00",
                    "interestIncome": null,
                    "netInterestIncome": "-248331.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "711976.00",
                    "totalOperatingExpenses": "2684058.00",
                    "costOfRevenue": "52008.00",
                    "totalOtherIncomeExpenseNet": "-28135926.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29438342.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "109365.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3883789.00",
                    "minorityInterest": null,
                    "netIncome": "-3827405.00",
                    "sellingGeneralAdministrative": "2641916.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105414.00",
                    "reconciledDepreciation": "204045.00",
                    "ebit": "-3498829.00",
                    "ebitda": "-3294784.00",
                    "depreciationAndAmortization": "204045.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2645867.00",
                    "otherOperatingExpenses": "3052726.00",
                    "interestExpense": "384958.00",
                    "taxProvision": "-56384.00",
                    "interestIncome": null,
                    "netInterestIncome": "-384958.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-56384.00",
                    "totalRevenue": "406859.00",
                    "totalOperatingExpenses": "2751281.00",
                    "costOfRevenue": "301445.00",
                    "totalOtherIncomeExpenseNet": "-1237922.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3827405.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3680.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14255936.00",
                    "minorityInterest": null,
                    "netIncome": "-14306704.00",
                    "sellingGeneralAdministrative": "2221275.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100716.00",
                    "reconciledDepreciation": "201301.00",
                    "ebit": "-13894621.00",
                    "ebitda": "-13693320.00",
                    "depreciationAndAmortization": "201301.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13615019.00",
                    "otherOperatingExpenses": "14319867.00",
                    "interestExpense": "361315.00",
                    "taxProvision": "50768.00",
                    "interestIncome": null,
                    "netInterestIncome": "-361315.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50768.00",
                    "totalRevenue": "704848.00",
                    "totalOperatingExpenses": "13715735.00",
                    "costOfRevenue": "604132.00",
                    "totalOtherIncomeExpenseNet": "-640917.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14306704.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "48964.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11240139.00",
                    "minorityInterest": null,
                    "netIncome": "-11118572.00",
                    "sellingGeneralAdministrative": "6433063.00",
                    "sellingAndMarketingExpenses": "2174035.00",
                    "grossProfit": "189000.00",
                    "reconciledDepreciation": "206700.00",
                    "ebit": "-10827083.00",
                    "ebitda": "-10620383.00",
                    "depreciationAndAmortization": "206700.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11081990.00",
                    "otherOperatingExpenses": "11782423.00",
                    "interestExpense": "413056.00",
                    "taxProvision": "-121567.00",
                    "interestIncome": null,
                    "netInterestIncome": "-413056.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-121567.00",
                    "totalRevenue": "700433.00",
                    "totalOperatingExpenses": "11270990.00",
                    "costOfRevenue": "511433.00",
                    "totalOtherIncomeExpenseNet": "-158149.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11118572.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "198921.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22363465.00",
                    "minorityInterest": null,
                    "netIncome": "-22350872.00",
                    "sellingGeneralAdministrative": "6433063.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "39051.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7361307.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "188532.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-188532.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "58465.00",
                    "totalOperatingExpenses": "7419772.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-14813626.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22350872.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "219238.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5346908.00",
                    "minorityInterest": null,
                    "netIncome": "-5346908.00",
                    "sellingGeneralAdministrative": "4268845.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1617.00",
                    "reconciledDepreciation": "1617.00",
                    "ebit": "-5077811.00",
                    "ebitda": "-5076194.00",
                    "depreciationAndAmortization": "1617.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4488083.00",
                    "otherOperatingExpenses": "4488083.00",
                    "interestExpense": "269097.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-269097.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "269097.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4488083.00",
                    "costOfRevenue": "1617.00",
                    "totalOtherIncomeExpenseNet": "-858825.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5346908.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "846853.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6865270.00",
                    "minorityInterest": null,
                    "netIncome": "-6865270.00",
                    "sellingGeneralAdministrative": "2302747.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1571.00",
                    "reconciledDepreciation": "1571.00",
                    "ebit": "-6651274.00",
                    "ebitda": "-6649703.00",
                    "depreciationAndAmortization": "1571.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3149600.00",
                    "otherOperatingExpenses": "3149600.00",
                    "interestExpense": "213996.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-213996.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "213996.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3148029.00",
                    "costOfRevenue": "1571.00",
                    "totalOtherIncomeExpenseNet": "-3715670.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6865270.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1082237.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2846644.00",
                    "minorityInterest": null,
                    "netIncome": "-2846644.00",
                    "sellingGeneralAdministrative": "1766022.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1698.00",
                    "reconciledDepreciation": "1698.00",
                    "ebit": "-2846644.00",
                    "ebitda": "-2844946.00",
                    "depreciationAndAmortization": "1698.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2848259.00",
                    "otherOperatingExpenses": "2848259.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1615.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2848259.00",
                    "costOfRevenue": "1698.00",
                    "totalOtherIncomeExpenseNet": "1615.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2846644.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1205651.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3217925.00",
                    "minorityInterest": null,
                    "netIncome": "-3217925.00",
                    "sellingGeneralAdministrative": "2040309.00",
                    "sellingAndMarketingExpenses": "1846.00",
                    "grossProfit": "-1846.00",
                    "reconciledDepreciation": "1846.00",
                    "ebit": "-3217925.00",
                    "ebitda": "-3216079.00",
                    "depreciationAndAmortization": "1846.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3245960.00",
                    "otherOperatingExpenses": "3245960.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3244114.00",
                    "costOfRevenue": "1846.00",
                    "totalOtherIncomeExpenseNet": "28035.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3217925.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1175480.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3866662.00",
                    "minorityInterest": null,
                    "netIncome": "-3866662.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1845.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3866662.00",
                    "ebitda": "-3864817.00",
                    "depreciationAndAmortization": "1845.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3869730.00",
                    "otherOperatingExpenses": "3869734.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3867889.00",
                    "costOfRevenue": "1845.00",
                    "totalOtherIncomeExpenseNet": "3072.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1293467.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4264582.00",
                    "minorityInterest": null,
                    "netIncome": "-4264582.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1761.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4264582.00",
                    "ebitda": "-4262821.00",
                    "depreciationAndAmortization": "1761.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4294880.00",
                    "otherOperatingExpenses": "4294885.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4293124.00",
                    "costOfRevenue": "1761.00",
                    "totalOtherIncomeExpenseNet": "30303.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "455092.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2070660.00",
                    "minorityInterest": null,
                    "netIncome": "-2070660.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1300.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2070661.00",
                    "ebitda": "-2069361.00",
                    "depreciationAndAmortization": "1300.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1707660.00",
                    "otherOperatingExpenses": "1707661.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1706361.00",
                    "costOfRevenue": "1300.00",
                    "totalOtherIncomeExpenseNet": "-363000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "437326.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1203355.00",
                    "minorityInterest": null,
                    "netIncome": "-1203355.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1153.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1203355.00",
                    "ebitda": "-1202202.00",
                    "depreciationAndAmortization": "1153.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1203355.00",
                    "otherOperatingExpenses": "1203355.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1202202.00",
                    "costOfRevenue": "1153.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "269925.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1095924.00",
                    "minorityInterest": null,
                    "netIncome": "-1095924.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1259.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1095924.00",
                    "ebitda": "-1094665.00",
                    "depreciationAndAmortization": "1259.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1095924.00",
                    "otherOperatingExpenses": "1095924.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1094665.00",
                    "costOfRevenue": "1259.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "88237.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-325781.00",
                    "minorityInterest": null,
                    "netIncome": "-325781.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1232.00",
                    "reconciledDepreciation": null,
                    "ebit": "-430781.00",
                    "ebitda": "-429549.00",
                    "depreciationAndAmortization": "1232.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-325781.00",
                    "otherOperatingExpenses": "325781.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "324549.00",
                    "costOfRevenue": "1232.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "66133.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14031817.00",
                    "minorityInterest": null,
                    "netIncome": "-14032342.00",
                    "sellingGeneralAdministrative": "7043902.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "632913.00",
                    "reconciledDepreciation": "15170.00",
                    "ebit": "-13280812.00",
                    "ebitda": "-13265642.00",
                    "depreciationAndAmortization": "15170.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6344856.00",
                    "otherOperatingExpenses": "7160227.00",
                    "interestExpense": "751005.00",
                    "taxProvision": "525.00",
                    "interestIncome": "2.00",
                    "netInterestIncome": "-751003.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "525.00",
                    "totalRevenue": "815371.00",
                    "totalOperatingExpenses": "6977769.00",
                    "costOfRevenue": "182458.00",
                    "totalOtherIncomeExpenseNet": "-7686961.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14032342.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-06-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "154359.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59736203.00",
                    "minorityInterest": null,
                    "netIncome": "-58691023.00",
                    "sellingGeneralAdministrative": "11231982.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1055098.00",
                    "reconciledDepreciation": "731345.00",
                    "ebit": "-58328525.00",
                    "ebitda": "-57597180.00",
                    "depreciationAndAmortization": "731345.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56488755.00",
                    "otherOperatingExpenses": "59012871.00",
                    "interestExpense": "1407678.00",
                    "taxProvision": "-1045180.00",
                    "interestIncome": "18.00",
                    "netInterestIncome": "-1407660.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1045180.00",
                    "totalRevenue": "2524116.00",
                    "totalOperatingExpenses": "57543853.00",
                    "costOfRevenue": "1469018.00",
                    "totalOtherIncomeExpenseNet": "-3247448.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58691023.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1949406.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37422287.00",
                    "minorityInterest": null,
                    "netIncome": "-37409694.00",
                    "sellingGeneralAdministrative": "14770678.00",
                    "sellingAndMarketingExpenses": "1980000.00",
                    "grossProfit": "-1127165.00",
                    "reconciledDepreciation": "43937.00",
                    "ebit": "-36750662.00",
                    "ebitda": "-36706725.00",
                    "depreciationAndAmortization": "43937.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36034595.00",
                    "otherOperatingExpenses": "36093060.00",
                    "interestExpense": "671625.00",
                    "taxProvision": "-12593.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-671625.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12593.00",
                    "totalRevenue": "58465.00",
                    "totalOperatingExpenses": "34907430.00",
                    "costOfRevenue": "1185630.00",
                    "totalOtherIncomeExpenseNet": "-1387692.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37409694.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4129688.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13419830.00",
                    "minorityInterest": null,
                    "netIncome": "-13419830.00",
                    "sellingGeneralAdministrative": "9351552.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6752.00",
                    "reconciledDepreciation": "6752.00",
                    "ebit": "-13419830.00",
                    "ebitda": "-13413078.00",
                    "depreciationAndAmortization": "6752.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13481240.00",
                    "otherOperatingExpenses": "13481240.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-61410.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "13481240.00",
                    "costOfRevenue": "6752.00",
                    "totalOtherIncomeExpenseNet": "61410.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13419830.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1325030.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3417334.00",
                    "minorityInterest": null,
                    "netIncome": "-3417334.00",
                    "sellingGeneralAdministrative": "2092304.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4890.00",
                    "reconciledDepreciation": "4890.00",
                    "ebit": "-3417334.00",
                    "ebitda": "-3412444.00",
                    "depreciationAndAmortization": "4890.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3417334.00",
                    "otherOperatingExpenses": "3417334.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3417334.00",
                    "costOfRevenue": "4890.00",
                    "totalOtherIncomeExpenseNet": "-4.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3417334.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "524908.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1599466.00",
                    "minorityInterest": null,
                    "netIncome": "-1599466.00",
                    "sellingGeneralAdministrative": "1097161.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3056.00",
                    "reconciledDepreciation": "3056.00",
                    "ebit": "-1599466.00",
                    "ebitda": "-1596410.00",
                    "depreciationAndAmortization": "3056.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1622069.00",
                    "otherOperatingExpenses": "1622069.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "22603.00",
                    "netInterestIncome": "22603.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-203241.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1622069.00",
                    "costOfRevenue": "3056.00",
                    "totalOtherIncomeExpenseNet": "22603.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1599466.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "60174.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-821915.00",
                    "minorityInterest": null,
                    "netIncome": "-821915.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-573.00",
                    "reconciledDepreciation": null,
                    "ebit": "-821915.00",
                    "ebitda": "-821342.00",
                    "depreciationAndAmortization": "573.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-880230.00",
                    "otherOperatingExpenses": "880232.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "58317.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "879659.00",
                    "costOfRevenue": "573.00",
                    "totalOtherIncomeExpenseNet": "58317.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Onconetix Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
