Outbrain

OB.US
Communication Services · Internet Content & Information
Price N/A
USD · NYSE
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Yaron Galai	Co-Founder & Chairman	1972
Mr. David Kostman	CEO & Director	1964
Mr. Jason Kiviat CPA	Chief Financial Officer	1988
Mr. Asaf Porat	Chief Operating Officer	1986
Mr. Ori Lahav	Co-Founder & GM of Israel	1972
Mr. Yonatan Maman	Chief Technology Officer	NA
Mr. Yossi Amara	Chief Information Officer	NA
Ms. Veronica Gonzalez	Chief Administrative Officer, General Counsel & Corporate Secretary	NA
Sarah Gavin	Head of Global Marketing Programmes & Corporate Communications	NA
Craig Hughes	Senior VP of Corporate Development & Strategy and GM of Video	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 13, 2025	David Kostman	N/A	Purchase	20.00K	$3.98	$79.60K
Dec 17, 2024	Yaron Galai	N/A	Sale	50.00K	$7.48	$374.00K
Dec 03, 2024	Yaron Galai	N/A	Sale	31.51K	$5.96	$187.80K
Financial Highlights

▼
Profit Margin: 0.00%
Operating Margin: 0.00%
ROA (TTM): 0.00%
ROE (TTM): 0.00%
Revenue (TTM): $0.00
Revenue/Share (TTM): $0.00
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 0.00%
Valuation Metrics

Enterprise Value: $0.00
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 0.00
Shares Float: 0.00
% Insiders: 0.00%
% Institutions: 0.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$889.88M
Cost of Goods Sold
adjust
$-697.77M
Gross Profit
subtotal
$192.10M
SG&A
adjust
$-70.16M
R&D
adjust
$-37.08M
Other Operating Expense
adjust
$-97.50M
Operating Income
subtotal
$-12.64M
Other / Non-Operating Items
adjust
$11.93M
Net Income
subtotal
$-711.00K
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "OB",
        "Type": "Common Stock",
        "Name": "Outbrain",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Communication Services",
        "Industry": "Internet Content & Information",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "HomeCategory": null,
        "IsDelisted": true,
        "DelistedDate": "2025-06-16",
        "Description": "Outbrain Inc., together with its subsidiaries, operates a technology platform that connects media owners and advertisers with engaged audiences to drive business outcomes in the United States, Europe, the Middle East, Africa, and internationally. The company operates a two-sided marketplace, forming an end-to-end advertising platform with direct media owner and advertiser relationships. It also provides advertising solutions for advertisers, including a CPC performance platform and CPM-based managed and self-service platforms, and bespoke creative studio solutions that provide data-driven creative tailored to various environments and channels. In addition, the company offers budgets spanning video, display, native, and performance advertising services and technology solutions that enable media owners to deeply engage their audiences, increasing the total revenue opportunity media owners can realize. Outbrain Inc. was incorporated in 2006 and is headquartered in New York, New York.",
        "Address": "111 West 19th Street, New York, NY, United States, 10011",
        "AddressData": {
            "Street": "111 West 19th Street",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10011"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Yaron  Galai",
                "Title": "Co-Founder & Chairman",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. David  Kostman",
                "Title": "CEO & Director",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Jason  Kiviat CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1988"
            },
            {
                "Name": "Mr. Asaf  Porat",
                "Title": "Chief Operating Officer",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Ori  Lahav",
                "Title": "Co-Founder & GM of Israel",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Yonatan  Maman",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Yossi  Amara",
                "Title": "Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Veronica  Gonzalez",
                "Title": "Chief Administrative Officer, General Counsel & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Sarah  Gavin",
                "Title": "Head of Global Marketing Programmes & Corporate Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Craig  Hughes",
                "Title": "Senior VP of Corporate Development & Strategy and GM of Video",
                "YearBorn": "NA"
            }
        ],
        "Phone": "646 867 0149",
        "WebURL": "https://www.outbrain.com",
        "LogoURL": "",
        "FullTimeEmployees": 1800,
        "UpdatedAt": "2025-06-17"
    },
    "Highlights": {
        "MarketCapitalization": null,
        "MarketCapitalizationMln": null,
        "EBITDA": null,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": null,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": null,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": null,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": null,
        "ProfitMargin": 0,
        "OperatingMarginTTM": 0,
        "ReturnOnAssetsTTM": 0,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 0,
        "RevenuePerShareTTM": 0,
        "QuarterlyRevenueGrowthYOY": 0,
        "GrossProfitTTM": 0,
        "DilutedEpsTTM": 0,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0,
        "PriceBookMRQ": 0,
        "EnterpriseValue": 0,
        "EnterpriseValueRevenue": 0,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 0,
        "SharesFloat": 0,
        "PercentInsiders": 0,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 0,
        "52WeekLow": 0,
        "50DayMA": 0,
        "200DayMA": 0,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [
        {
            "date": "2025-03-13",
            "ownerCik": null,
            "ownerName": "David Kostman",
            "transactionDate": "2025-03-13",
            "transactionCode": "P",
            "transactionAmount": 20000,
            "transactionPrice": 3.98,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1454938/000145493825000052/xslF345X05/wk-form4_1742245066.xml"
        },
        {
            "date": "2024-12-17",
            "ownerCik": null,
            "ownerName": "Yaron Galai",
            "transactionDate": "2024-12-17",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 7.48,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1454938/000145493824000238/xslF345X05/wk-form4_1734559397.xml"
        },
        {
            "date": "2024-12-03",
            "ownerCik": null,
            "ownerName": "Yaron Galai",
            "transactionDate": "2024-12-03",
            "transactionCode": "S",
            "transactionAmount": 31510,
            "transactionPrice": 5.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1454938/000145493824000227/xslF345X05/wk-form4_1733437562.xml"
        }
    ],
    "outstandingShares": {
        "annual": [],
        "quarterly": []
    },
    "Earnings": {
        "History": [],
        "Trend": [],
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": null,
            "quarterly": {
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1688040000.00",
                    "intangibleAssets": "391022000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49817000.00",
                    "totalLiab": "1213375000.00",
                    "totalStockholderEquity": "474665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135136000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-224336000.00",
                    "otherLiab": null,
                    "goodWill": "587494000.00",
                    "otherAssets": null,
                    "cash": "136312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "472545000.00",
                    "currentDeferredRevenue": "13066000.00",
                    "netDebt": "519720000.00",
                    "shortTermDebt": "24860000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "656032000.00",
                    "otherStockholderEquity": "674200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "534082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19567000.00",
                    "netReceivables": "328386000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "274060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24707000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1153958000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "740830000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1688040000.00",
                    "cashAndShortTermInvestments": "155879000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "74753000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49768000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "totalAssets": "549213000.00",
                    "intangibleAssets": "16928000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27835000.00",
                    "totalLiab": "317870000.00",
                    "totalStockholderEquity": "231343000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120025000.00",
                    "commonStock": "64000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-169493000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "89094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289471000.00",
                    "currentDeferredRevenue": "6932000.00",
                    "netDebt": "-73278000.00",
                    "shortTermDebt": "4033000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15816000.00",
                    "otherStockholderEquity": "410252000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "343131000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "77035000.00",
                    "netReceivables": "149167000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "149479000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9480000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "206082000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28399000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "549213000.00",
                    "cashAndShortTermInvestments": "166129000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "60297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49768000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "totalAssets": "530131000.00",
                    "intangibleAssets": "17834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38133000.00",
                    "totalLiab": "302975000.00",
                    "totalStockholderEquity": "227156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132110000.00",
                    "commonStock": "63000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-169326000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "57061000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272727000.00",
                    "currentDeferredRevenue": "6598000.00",
                    "netDebt": "-40558000.00",
                    "shortTermDebt": "3869000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16503000.00",
                    "otherStockholderEquity": "406361000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "326203000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "73467000.00",
                    "netReceivables": "157542000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "123355000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9942000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30248000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "530131000.00",
                    "cashAndShortTermInvestments": "130528000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53908000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "totalAssets": "626210000.00",
                    "intangibleAssets": "18654000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40080000.00",
                    "totalLiab": "410234000.00",
                    "totalStockholderEquity": "215976000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115389000.00",
                    "commonStock": "63000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-176022000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "75080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261346000.00",
                    "currentDeferredRevenue": "6644000.00",
                    "netDebt": "59768000.00",
                    "shortTermDebt": "3657000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134848000.00",
                    "otherStockholderEquity": "402342000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "356561000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "87592000.00",
                    "netReceivables": "153809000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "129377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10407000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20175000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269649000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "148888000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "626210000.00",
                    "cashAndShortTermInvestments": "162672000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48922000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": null,
                    "totalAssets": "626658000.00",
                    "intangibleAssets": "19516000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38997000.00",
                    "totalLiab": "409730000.00",
                    "totalStockholderEquity": "216928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99517000.00",
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-173823000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "71362000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261399000.00",
                    "currentDeferredRevenue": "6987000.00",
                    "netDebt": "64503000.00",
                    "shortTermDebt": "3628000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "135865000.00",
                    "otherStockholderEquity": "399889000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "358660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "91909000.00",
                    "netReceivables": "156392000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "139763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267998000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "148331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "626658000.00",
                    "cashAndShortTermInvestments": "163271000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58849000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49265012.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": null,
                    "totalAssets": "664637000.00",
                    "intangibleAssets": "20396000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47240000.00",
                    "totalLiab": "441573000.00",
                    "totalStockholderEquity": "223064000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119043000.00",
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168782000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "70889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297621000.00",
                    "currentDeferredRevenue": "8486000.00",
                    "netDebt": "60266000.00",
                    "shortTermDebt": "3684000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "131155000.00",
                    "otherStockholderEquity": "400836000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "401776000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "94313000.00",
                    "netReceivables": "189334000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "150812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9052000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20669000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "262861000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "143952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "664637000.00",
                    "cashAndShortTermInvestments": "165202000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "54606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50108460.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": null,
                    "totalAssets": "630474000.00",
                    "intangibleAssets": "21233000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47009000.00",
                    "totalLiab": "412068000.00",
                    "totalStockholderEquity": "218406000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116246000.00",
                    "commonStock": "61000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-172839000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "64549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266526000.00",
                    "currentDeferredRevenue": "6832000.00",
                    "netDebt": "67395000.00",
                    "shortTermDebt": "4003999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "131944000.00",
                    "otherStockholderEquity": "402982000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "386849000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "104052000.00",
                    "netReceivables": "171239000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "125724000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11798000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21089000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "243625000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "145542000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "630474000.00",
                    "cashAndShortTermInvestments": "168601000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51240968.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": null,
                    "totalAssets": "633606000.00",
                    "intangibleAssets": "22116000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47336000.00",
                    "totalLiab": "413387000.00",
                    "totalStockholderEquity": "220219000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101743000.00",
                    "commonStock": "61000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-173347000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "59802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "267178000.00",
                    "currentDeferredRevenue": "6607000.00",
                    "netDebt": "73677000.00",
                    "shortTermDebt": "4512000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "133479000.00",
                    "otherStockholderEquity": "405509000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "389185000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "113168000.00",
                    "netReceivables": "168879000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "140918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12004000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23790000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "244421000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "146209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "633606000.00",
                    "cashAndShortTermInvestments": "172970000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56678916.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": null,
                    "totalAssets": "745766000.00",
                    "intangibleAssets": "22983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47562000.00",
                    "totalLiab": "537845000.00",
                    "totalStockholderEquity": "207921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116394000.00",
                    "commonStock": "60000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-184629000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "73214000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275213000.00",
                    "currentDeferredRevenue": "6456000.00",
                    "netDebt": "171676000.00",
                    "shortTermDebt": "4630000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "244890000.00",
                    "otherStockholderEquity": "403203000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "480787000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "178529000.00",
                    "netReceivables": "181482000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "137759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10713000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "264979000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "262632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "745766000.00",
                    "cashAndShortTermInvestments": "251743000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "51747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51435289.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": null,
                    "totalAssets": "781148000.00",
                    "intangibleAssets": "24574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46761000.00",
                    "totalLiab": "563362000.00",
                    "totalStockholderEquity": "217786000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125747000.00",
                    "commonStock": "60000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-179024000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "105580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300105000.00",
                    "currentDeferredRevenue": "6698000.00",
                    "netDebt": "143859000.00",
                    "shortTermDebt": "4994000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "249439000.00",
                    "otherStockholderEquity": "406663000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "500504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "166905000.00",
                    "netReceivables": "181258000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "147653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9913000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "280644000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "263257000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "781148000.00",
                    "cashAndShortTermInvestments": "272485000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "50955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52458327.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": null,
                    "totalAssets": "753199000.00",
                    "intangibleAssets": "25976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22500000.00",
                    "totalLiab": "528218000.00",
                    "totalStockholderEquity": "224981000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118532000.00",
                    "commonStock": "60000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-174082000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "137871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265909000.00",
                    "currentDeferredRevenue": "9013000.00",
                    "netDebt": "112791000.00",
                    "shortTermDebt": "5650000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250662000.00",
                    "otherStockholderEquity": "410164000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "482211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "136263000.00",
                    "netReceivables": "165526000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "128622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11161000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "270988000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "262309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "753199000.00",
                    "cashAndShortTermInvestments": "274134000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55232611.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": null,
                    "totalAssets": "794141000.00",
                    "intangibleAssets": "28220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61806000.00",
                    "totalLiab": "547544000.00",
                    "totalStockholderEquity": "246597000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136481000.00",
                    "commonStock": "60000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-169458000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "391409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284352000.00",
                    "currentDeferredRevenue": "8719000.00",
                    "netDebt": "-139564000.00",
                    "shortTermDebt": "6079000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "251845000.00",
                    "otherStockholderEquity": "423206000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "602723000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "180411000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "130469000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7211000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11388000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "191418000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "263192000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "794141000.00",
                    "cashAndShortTermInvestments": "391409000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57590308.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": null,
                    "totalAssets": "804264000.00",
                    "intangibleAssets": "29533000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52504000.00",
                    "totalLiab": "542564000.00",
                    "totalStockholderEquity": "261700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "258458000.00",
                    "commonStock": "59000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-159140000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "410875000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276942000.00",
                    "currentDeferredRevenue": "6348000.00",
                    "netDebt": "-157358000.00",
                    "shortTermDebt": "6660000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "253517000.00",
                    "otherStockholderEquity": "425996000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "616394000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "179264000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5215000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12373000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187870000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "265622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "804264000.00",
                    "cashAndShortTermInvestments": "410875000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "43899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57237012.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": null,
                    "totalAssets": "795890000.00",
                    "intangibleAssets": "5719000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55005000.00",
                    "totalLiab": "539115000.00",
                    "totalStockholderEquity": "256775000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110612000.00",
                    "commonStock": "58000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-157250000.00",
                    "otherLiab": null,
                    "goodWill": "32881000.00",
                    "otherAssets": null,
                    "cash": "455397000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288495000.00",
                    "currentDeferredRevenue": "4784000.00",
                    "netDebt": "-219397000.00",
                    "shortTermDebt": "3069000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236000000.00",
                    "otherStockholderEquity": "418441000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "676084000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "192814000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "160790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119806000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "250620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "795890000.00",
                    "cashAndShortTermInvestments": "455397000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69103927.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": null,
                    "totalAssets": "747344000.00",
                    "intangibleAssets": "6704000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55391000.00",
                    "totalLiab": "522780000.00",
                    "totalStockholderEquity": "224564000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126147000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-196204000.00",
                    "otherLiab": null,
                    "goodWill": "32881000.00",
                    "otherAssets": null,
                    "cash": "482447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270817000.00",
                    "currentDeferredRevenue": "5462000.00",
                    "netDebt": "-246447000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236000000.00",
                    "otherStockholderEquity": "426030000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "671506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "161325000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "139208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5317000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11471000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75838000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "251963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "747344000.00",
                    "cashAndShortTermInvestments": "482447000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24782000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47859056.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-20",
                    "currency_symbol": null,
                    "totalAssets": "377813000.00",
                    "intangibleAssets": "7426000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44404000.00",
                    "totalLiab": "426946000.00",
                    "totalStockholderEquity": "-49133000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111231000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-142298000.00",
                    "otherLiab": null,
                    "goodWill": "32881000.00",
                    "otherAssets": null,
                    "cash": "111334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247915000.00",
                    "currentDeferredRevenue": "5513000.00",
                    "netDebt": "-111334000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "162444000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "301663000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "168127000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "131171000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4130000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12383000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76150000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "179031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "377813000.00",
                    "cashAndShortTermInvestments": "111334000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23460000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53416710.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "totalAssets": "341965000.00",
                    "intangibleAssets": "9064000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19093000.00",
                    "totalLiab": "407977000.00",
                    "totalStockholderEquity": "-66012000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94902000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-157499000.00",
                    "otherLiab": null,
                    "goodWill": "32881000.00",
                    "otherAssets": null,
                    "cash": "95042000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229584000.00",
                    "currentDeferredRevenue": "5945000.00",
                    "netDebt": "-91139000.00",
                    "shortTermDebt": "3903000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3903000.00",
                    "otherStockholderEquity": "94540000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "264874000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "150739000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "116733000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3070000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77091000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "178393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "341965000.00",
                    "cashAndShortTermInvestments": "95042000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49498897.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "356486000.00",
                    "intangibleAssets": "9812000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17773000.00",
                    "totalLiab": "436299000.00",
                    "totalStockholderEquity": "-79813000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "124784000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168245000.00",
                    "otherLiab": null,
                    "goodWill": "32881000.00",
                    "otherAssets": null,
                    "cash": "93641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256750000.00",
                    "currentDeferredRevenue": "5512000.00",
                    "netDebt": "-89788000.00",
                    "shortTermDebt": "3853000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3853000.00",
                    "otherStockholderEquity": "92705000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "277416000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "165449000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "118491000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4290000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "179549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "356486000.00",
                    "cashAndShortTermInvestments": "93641000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46730573.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49498897.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49498897.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "72782000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-49593000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "49593000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49593000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "99186000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-89662000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-49593000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-49593000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "72782000.00",
                    "cashAndShortTermInvestments": "49593000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49498897.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": null,
                    "totalAssets": "3696400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2681300000.00",
                    "totalStockholderEquity": "1015100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-282000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "4500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "71300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "595200000.00",
                    "currentDeferredRevenue": "595200000.00",
                    "netDebt": "475000000.00",
                    "shortTermDebt": "273000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "546300000.00",
                    "otherStockholderEquity": "1014500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "372200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "55500000.00",
                    "netReceivables": "245400000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3171400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3324200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "403400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3696400000.00",
                    "cashAndShortTermInvestments": "126800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": null,
                    "totalAssets": "3572000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2538600000.00",
                    "totalStockholderEquity": "1033400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "24500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "79600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "578400000.00",
                    "currentDeferredRevenue": "578400000.00",
                    "netDebt": "193600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273200000.00",
                    "otherStockholderEquity": "1013000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "398200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "92700000.00",
                    "netReceivables": "225900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3018500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3173800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "398700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3572000000.00",
                    "cashAndShortTermInvestments": "172300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": null,
                    "totalAssets": "3589900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2568600000.00",
                    "totalStockholderEquity": "1021300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "12300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "69600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "580300000.00",
                    "currentDeferredRevenue": "575100000.00",
                    "netDebt": "203600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273200000.00",
                    "otherStockholderEquity": "1013200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "410000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "112100000.00",
                    "netReceivables": "228300000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3023900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3179900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "399900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3589900000.00",
                    "cashAndShortTermInvestments": "181700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": null,
                    "totalAssets": "3648600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2616900000.00",
                    "totalStockholderEquity": "1031700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-19000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "23900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "133500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "603200000.00",
                    "currentDeferredRevenue": "603200000.00",
                    "netDebt": "139600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273100000.00",
                    "otherStockholderEquity": "1012500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "472000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "75500000.00",
                    "netReceivables": "263000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3027700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3176600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "392600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3648600000.00",
                    "cashAndShortTermInvestments": "209000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": null,
                    "totalAssets": "3570800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2548600000.00",
                    "totalStockholderEquity": "1022200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-16000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "15400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "72900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "556400000.00",
                    "currentDeferredRevenue": "556400000.00",
                    "netDebt": "200100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273000000.00",
                    "otherStockholderEquity": "1011800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "426300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "114500000.00",
                    "netReceivables": "238900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3022300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3144500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "395200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3570800000.00",
                    "cashAndShortTermInvestments": "187400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": null,
                    "totalAssets": "3529000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2512400000.00",
                    "totalStockholderEquity": "1016600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "10700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "108800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "568600000.00",
                    "currentDeferredRevenue": "568600000.00",
                    "netDebt": "164100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "272900000.00",
                    "otherStockholderEquity": "1011100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "458900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "119700000.00",
                    "netReceivables": "230400000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2901500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3070100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "407000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3529000000.00",
                    "cashAndShortTermInvestments": "228500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": null,
                    "totalAssets": "3604500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2603600000.00",
                    "totalStockholderEquity": "1000900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "-15900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "95200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "586300000.00",
                    "currentDeferredRevenue": "560300000.00",
                    "netDebt": "181300000.00",
                    "shortTermDebt": "1700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "276500000.00",
                    "otherStockholderEquity": "1022000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "383400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "69200000.00",
                    "netReceivables": "219000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3047000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3221100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "415000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3604500000.00",
                    "cashAndShortTermInvestments": "164400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": null,
                    "totalAssets": "3707800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2707400000.00",
                    "totalStockholderEquity": "1000400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-20000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "-18600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "96700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "625700000.00",
                    "currentDeferredRevenue": "625700000.00",
                    "netDebt": "178100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274800000.00",
                    "otherStockholderEquity": "1023600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "465800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100300000.00",
                    "netReceivables": "268800000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "20000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3094200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3242000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "422600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3707800000.00",
                    "cashAndShortTermInvestments": "197000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": null,
                    "totalAssets": "3662300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2629100000.00",
                    "totalStockholderEquity": "1033200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-20000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "14800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "106200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "616200000.00",
                    "currentDeferredRevenue": "616200000.00",
                    "netDebt": "168500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274700000.00",
                    "otherStockholderEquity": "1023200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "556300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "157900000.00",
                    "netReceivables": "292200000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "20000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2969500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3106000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "411200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3662300000.00",
                    "cashAndShortTermInvestments": "264100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": null,
                    "totalAssets": "3588700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2539600000.00",
                    "totalStockholderEquity": "1049100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-39000000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "31400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "87900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "590300000.00",
                    "currentDeferredRevenue": "590300000.00",
                    "netDebt": "186800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274700000.00",
                    "otherStockholderEquity": "1022700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "540200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "194200000.00",
                    "netReceivables": "258100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "39000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2912200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3048500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "405900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3588700000.00",
                    "cashAndShortTermInvestments": "282100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": null,
                    "totalAssets": "3579400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2532400000.00",
                    "totalStockholderEquity": "1047000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "28500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "87000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "630400000.00",
                    "currentDeferredRevenue": "588300000.00",
                    "netDebt": "194800000.00",
                    "shortTermDebt": "7100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "281800000.00",
                    "otherStockholderEquity": "1023700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "530700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "202200000.00",
                    "netReceivables": "241500000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2911900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3048700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "406500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3579400000.00",
                    "cashAndShortTermInvestments": "289200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": null,
                    "totalAssets": "5253200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4137600000.00",
                    "totalStockholderEquity": "1115600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "85700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "187500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "637300000.00",
                    "currentDeferredRevenue": "625200000.00",
                    "netDebt": "87200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274700000.00",
                    "otherStockholderEquity": "1023000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "709600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "238400000.00",
                    "netReceivables": "283700000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4439600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4543600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "361400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5253200000.00",
                    "cashAndShortTermInvestments": "425900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "700000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-29",
                    "currency_symbol": null,
                    "totalAssets": "5212000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4076000000.00",
                    "totalStockholderEquity": "1136000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "106800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "130100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "603800000.00",
                    "currentDeferredRevenue": "591900000.00",
                    "netDebt": "144600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274700000.00",
                    "otherStockholderEquity": "1022300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "482900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76800000.00",
                    "netReceivables": "276000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4624400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4729100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "353500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5212000000.00",
                    "cashAndShortTermInvestments": "206900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "700000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-28",
                    "currency_symbol": null,
                    "totalAssets": "5181100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4050800000.00",
                    "totalStockholderEquity": "1130300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "102000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "138600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "594300000.00",
                    "currentDeferredRevenue": "582200000.00",
                    "netDebt": "136100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274700000.00",
                    "otherStockholderEquity": "1021500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "540500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "152700000.00",
                    "netReceivables": "249200000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4531500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4640600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "354500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5181100000.00",
                    "cashAndShortTermInvestments": "291300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": null,
                    "totalAssets": "5211600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4107300000.00",
                    "totalStockholderEquity": "1104300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "75000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "168100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "602300000.00",
                    "currentDeferredRevenue": "544900000.00",
                    "netDebt": "119100000.00",
                    "shortTermDebt": "12500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "287200000.00",
                    "otherStockholderEquity": "1022500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "553300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "157000000.00",
                    "netReceivables": "228200000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4537200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4658300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "365300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5211600000.00",
                    "cashAndShortTermInvestments": "325100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-28",
                    "currency_symbol": null,
                    "totalAssets": "5225100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4163000000.00",
                    "totalStockholderEquity": "1062100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "53700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "173800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "565500000.00",
                    "currentDeferredRevenue": "552700000.00",
                    "netDebt": "100900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274700000.00",
                    "otherStockholderEquity": "1021700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "591700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "162000000.00",
                    "netReceivables": "255900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4474300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4633400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "401900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5225100000.00",
                    "cashAndShortTermInvestments": "335800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-30",
                    "currency_symbol": null,
                    "totalAssets": "5215000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4172900000.00",
                    "totalStockholderEquity": "1042100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "34600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "110800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "531500000.00",
                    "currentDeferredRevenue": "517200000.00",
                    "netDebt": "163900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274700000.00",
                    "otherStockholderEquity": "1021000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "500400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "155900000.00",
                    "netReceivables": "233700000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4594400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4714600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "394900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5215000000.00",
                    "cashAndShortTermInvestments": "266700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": null,
                    "totalAssets": "5335900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4272100000.00",
                    "totalStockholderEquity": "1063800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "57600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "99400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "574500000.00",
                    "currentDeferredRevenue": "551000000.00",
                    "netDebt": "175300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274700000.00",
                    "otherStockholderEquity": "1019900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "541200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "214400000.00",
                    "netReceivables": "227400000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "23500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4678200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4794700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "391200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5335900000.00",
                    "cashAndShortTermInvestments": "313800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": null,
                    "totalAssets": "5401500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4387000000.00",
                    "totalStockholderEquity": "1014500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "9200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "635800000.00",
                    "currentDeferredRevenue": "573800000.00",
                    "netDebt": "249000000.00",
                    "shortTermDebt": "18200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "292900000.00",
                    "otherStockholderEquity": "1019100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "502300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "232800000.00",
                    "netReceivables": "225600000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3749000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4899200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "412500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5401500000.00",
                    "cashAndShortTermInvestments": "276700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-30",
                    "currency_symbol": null,
                    "totalAssets": "5594500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4546100000.00",
                    "totalStockholderEquity": "1048400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "42600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "613600000.00",
                    "currentDeferredRevenue": "610700000.00",
                    "netDebt": "237800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269800000.00",
                    "otherStockholderEquity": "1018400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "562700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "274100000.00",
                    "netReceivables": "256600000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4902100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5031800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5594500000.00",
                    "cashAndShortTermInvestments": "306100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-27",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-7000000.00",
                    "totalLiab": "4394000000.00",
                    "totalStockholderEquity": "1131000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "124000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "242000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269000000.00",
                    "otherStockholderEquity": "1007000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "497200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "470200000.00",
                    "netReceivables": "7000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "38000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-497200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-497200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "497200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": null,
                    "totalAssets": "5628500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4490100000.00",
                    "totalStockholderEquity": "1138400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "132500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "87000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "580300000.00",
                    "currentDeferredRevenue": "557900000.00",
                    "netDebt": "182800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269800000.00",
                    "otherStockholderEquity": "1005900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "647600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "306100000.00",
                    "netReceivables": "254500000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "22400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4898800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4980900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5628500000.00",
                    "cashAndShortTermInvestments": "393100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": null,
                    "totalAssets": "5821600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4721800000.00",
                    "totalStockholderEquity": "1099800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "108500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "551400000.00",
                    "currentDeferredRevenue": "528000000.00",
                    "netDebt": "214800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269700000.00",
                    "otherStockholderEquity": "991300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "605800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "320000000.00",
                    "netReceivables": "230900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "23400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5122200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5215800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5821600000.00",
                    "cashAndShortTermInvestments": "374900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-28",
                    "currency_symbol": null,
                    "totalAssets": "5925300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4825100000.00",
                    "totalStockholderEquity": "1100200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "97900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "583700000.00",
                    "currentDeferredRevenue": "559400000.00",
                    "netDebt": "206700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269700000.00",
                    "otherStockholderEquity": "1002300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "492500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "185800000.00",
                    "netReceivables": "243700000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5310600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5432800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5925300000.00",
                    "cashAndShortTermInvestments": "248800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-29",
                    "currency_symbol": null,
                    "totalAssets": "5573500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4421200000.00",
                    "totalStockholderEquity": "1152300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "150700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "621000000.00",
                    "currentDeferredRevenue": "570000000.00",
                    "netDebt": "238400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269700000.00",
                    "otherStockholderEquity": "1001600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "424400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "116200000.00",
                    "netReceivables": "276900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "51000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5058300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5149100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5573500000.00",
                    "cashAndShortTermInvestments": "147500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-29",
                    "currency_symbol": null,
                    "totalAssets": "5975000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4724000000.00",
                    "totalStockholderEquity": "1251000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "250000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5948000000.00",
                    "cash": "32000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "387000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "419000000.00",
                    "otherStockholderEquity": "1001000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "52000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5975000000.00",
                    "cashAndShortTermInvestments": "32000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": null,
                    "totalAssets": "6146000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4917000000.00",
                    "totalStockholderEquity": "1229000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "228000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2862000000.00",
                    "cash": "3299000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2461000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "838000000.00",
                    "otherStockholderEquity": "1001000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3304000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6146000000.00",
                    "cashAndShortTermInvestments": "3299000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-29",
                    "currency_symbol": null,
                    "totalAssets": "6387000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5168000000.00",
                    "totalStockholderEquity": "1219000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "225000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6363000000.00",
                    "cash": "34000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "385000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "419000000.00",
                    "otherStockholderEquity": "994000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "50000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6387000000.00",
                    "cashAndShortTermInvestments": "34000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-30",
                    "currency_symbol": null,
                    "totalAssets": "7248000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5856000000.00",
                    "totalStockholderEquity": "1392000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "394000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7219000000.00",
                    "cash": "48000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "371000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "419000000.00",
                    "otherStockholderEquity": "998000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "29000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7248000000.00",
                    "cashAndShortTermInvestments": "48000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-29",
                    "currency_symbol": null,
                    "totalAssets": "7521000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6112000000.00",
                    "totalStockholderEquity": "1409000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "405000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7454000000.00",
                    "cash": "45000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "549000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "594000000.00",
                    "otherStockholderEquity": "1004000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7521000000.00",
                    "cashAndShortTermInvestments": "45000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "totalAssets": "549213000.00",
                    "intangibleAssets": "16928000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27835000.00",
                    "totalLiab": "317870000.00",
                    "totalStockholderEquity": "231343000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120025000.00",
                    "commonStock": "64000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-169493000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "89094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289471000.00",
                    "currentDeferredRevenue": "6932000.00",
                    "netDebt": "-73278000.00",
                    "shortTermDebt": "4033000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15816000.00",
                    "otherStockholderEquity": "410252000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "343131000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "77035000.00",
                    "netReceivables": "149167000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "149479000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9480000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "206082000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28399000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "549213000.00",
                    "cashAndShortTermInvestments": "166129000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "60297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52709000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "totalAssets": "664637000.00",
                    "intangibleAssets": "20396000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47240000.00",
                    "totalLiab": "441573000.00",
                    "totalStockholderEquity": "223064000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119043000.00",
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168782000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "70889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297621000.00",
                    "currentDeferredRevenue": "8486000.00",
                    "netDebt": "60012000.00",
                    "shortTermDebt": "3684000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130901000.00",
                    "otherStockholderEquity": "400836000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "401776000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "94313000.00",
                    "netReceivables": "189334000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "150812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9052000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20669000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "262861000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "143952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "664637000.00",
                    "cashAndShortTermInvestments": "165202000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "54606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56965000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "totalAssets": "781148000.00",
                    "intangibleAssets": "24574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46761000.00",
                    "totalLiab": "563362000.00",
                    "totalStockholderEquity": "217786000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127505000.00",
                    "commonStock": "60000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-179024000.00",
                    "otherLiab": null,
                    "goodWill": "63063000.00",
                    "otherAssets": null,
                    "cash": "105580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300105000.00",
                    "currentDeferredRevenue": "6698000.00",
                    "netDebt": "142101000.00",
                    "shortTermDebt": "3236000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "247681000.00",
                    "otherStockholderEquity": "406663000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "500504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "166905000.00",
                    "netReceivables": "181258000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "147653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9913000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "280644000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "263257000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "781148000.00",
                    "cashAndShortTermInvestments": "272485000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "50955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55615000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "795890000.00",
                    "intangibleAssets": "5719000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27873000.00",
                    "totalLiab": "539115000.00",
                    "totalStockholderEquity": "256775000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110612000.00",
                    "commonStock": "58000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-157250000.00",
                    "otherLiab": null,
                    "goodWill": "32881000.00",
                    "otherAssets": null,
                    "cash": "455397000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288495000.00",
                    "currentDeferredRevenue": "4784000.00",
                    "netDebt": "-216328000.00",
                    "shortTermDebt": "3069000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "239069000.00",
                    "otherStockholderEquity": "418441000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "676084000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "192814000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "160790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119806000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "250620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "795890000.00",
                    "cashAndShortTermInvestments": "455397000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53894000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "356486000.00",
                    "intangibleAssets": "9812000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18326000.00",
                    "totalLiab": "436299000.00",
                    "totalStockholderEquity": "-79813000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119272000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168245000.00",
                    "otherLiab": null,
                    "goodWill": "32881000.00",
                    "otherAssets": null,
                    "cash": "93641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256750000.00",
                    "currentDeferredRevenue": "5512000.00",
                    "netDebt": "-89788000.00",
                    "shortTermDebt": "3853000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3853000.00",
                    "otherStockholderEquity": "-69739000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "277416000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "165449000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "118491000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4290000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "179549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "356486000.00",
                    "cashAndShortTermInvestments": "93641000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49498897.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "282524000.00",
                    "intangibleAssets": "13302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13306000.00",
                    "totalLiab": "372186000.00",
                    "totalStockholderEquity": "-89662000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92744000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-172602000.00",
                    "otherLiab": null,
                    "goodWill": "32881000.00",
                    "otherAssets": null,
                    "cash": "49593000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190831000.00",
                    "currentDeferredRevenue": "3213000.00",
                    "netDebt": "-45789000.00",
                    "shortTermDebt": "3804000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3804000.00",
                    "otherStockholderEquity": "-236431000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "204645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "141746000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "85619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5523000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77879000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "181355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "282524000.00",
                    "cashAndShortTermInvestments": "49593000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53855531.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": null,
                    "totalAssets": "3589900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2568600000.00",
                    "totalStockholderEquity": "1021300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "12300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "69600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "580300000.00",
                    "currentDeferredRevenue": "575100000.00",
                    "netDebt": "203600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273200000.00",
                    "otherStockholderEquity": "1013200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "410000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "112100000.00",
                    "netReceivables": "228300000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3023900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3179900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "399900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3589900000.00",
                    "cashAndShortTermInvestments": "181700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": null,
                    "totalAssets": "3604500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2603600000.00",
                    "totalStockholderEquity": "1000900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "-15900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "95200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "586300000.00",
                    "currentDeferredRevenue": "560300000.00",
                    "netDebt": "181300000.00",
                    "shortTermDebt": "1700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "276500000.00",
                    "otherStockholderEquity": "1022000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "383400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "69200000.00",
                    "netReceivables": "219000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3047000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3221100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "415000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3604500000.00",
                    "cashAndShortTermInvestments": "164400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": null,
                    "totalAssets": "3579400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2532400000.00",
                    "totalStockholderEquity": "1047000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "28500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "87000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "630400000.00",
                    "currentDeferredRevenue": "588300000.00",
                    "netDebt": "194800000.00",
                    "shortTermDebt": "7100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "281800000.00",
                    "otherStockholderEquity": "1023700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "530700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "202200000.00",
                    "netReceivables": "241500000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2911900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3048700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "406500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3579400000.00",
                    "cashAndShortTermInvestments": "289200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": null,
                    "totalAssets": "5211600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4107300000.00",
                    "totalStockholderEquity": "1104300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "75000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "168100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "602300000.00",
                    "currentDeferredRevenue": "544900000.00",
                    "netDebt": "119100000.00",
                    "shortTermDebt": "12500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "287200000.00",
                    "otherStockholderEquity": "1022500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "553300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "157000000.00",
                    "netReceivables": "228200000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4537200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4658300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "365300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5211600000.00",
                    "cashAndShortTermInvestments": "325100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": null,
                    "totalAssets": "5401500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4387000000.00",
                    "totalStockholderEquity": "1014500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "9200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "635800000.00",
                    "currentDeferredRevenue": "573800000.00",
                    "netDebt": "249000000.00",
                    "shortTermDebt": "18200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "292900000.00",
                    "otherStockholderEquity": "1019100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "502300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "232800000.00",
                    "netReceivables": "225600000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3749000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4899200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "412500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5401500000.00",
                    "cashAndShortTermInvestments": "276700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": null,
                    "totalAssets": "5821600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4721800000.00",
                    "totalStockholderEquity": "1099800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "108500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "551400000.00",
                    "currentDeferredRevenue": "528000000.00",
                    "netDebt": "214800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269700000.00",
                    "otherStockholderEquity": "991300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "605800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "320000000.00",
                    "netReceivables": "230900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "23400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5122200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5215800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5821600000.00",
                    "cashAndShortTermInvestments": "374900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "600000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": null,
                    "totalAssets": "6146000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4917000000.00",
                    "totalStockholderEquity": "1229000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "228000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2862000000.00",
                    "cash": "3299000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2461000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "838000000.00",
                    "otherStockholderEquity": "1001000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3304000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6146000000.00",
                    "cashAndShortTermInvestments": "3299000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57223600.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": null,
            "quarterly": {
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "596094000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54843000.00",
                    "changeInCash": "48751000.00",
                    "beginPeriodCashFlow": "89725000.00",
                    "endPeriodCashFlow": "138476000.00",
                    "totalCashFromOperatingActivities": "-966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12873000.00",
                    "otherCashflowsFromInvestingActivities": "-2699000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "37605000.00",
                    "salePurchaseOfStock": "-355000.00",
                    "otherCashflowsFromFinancingActivities": "-28930000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23494000.00",
                    "stockBasedCompensation": "2941000.00",
                    "otherNonCashItems": "32355000.00",
                    "freeCashFlow": "-6586000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-808000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-167000.00",
                    "changeInCash": "32039000.00",
                    "beginPeriodCashFlow": "57686000.00",
                    "endPeriodCashFlow": "89725000.00",
                    "totalCashFromOperatingActivities": "42663000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4985000.00",
                    "otherCashflowsFromInvestingActivities": "-2336000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4471000.00",
                    "salePurchaseOfStock": "-210000.00",
                    "otherCashflowsFromFinancingActivities": "-598000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5033000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32906000.00",
                    "stockBasedCompensation": "3974000.00",
                    "otherNonCashItems": "1629000.00",
                    "freeCashFlow": "37630000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-110409000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6696000.00",
                    "changeInCash": "-17993000.00",
                    "beginPeriodCashFlow": "75679000.00",
                    "endPeriodCashFlow": "57686000.00",
                    "totalCashFromOperatingActivities": "13662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4843000.00",
                    "otherCashflowsFromInvestingActivities": "-2480000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-647000.00",
                    "salePurchaseOfStock": "-168000.00",
                    "otherCashflowsFromFinancingActivities": "-501000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4990000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6148000.00",
                    "stockBasedCompensation": "4052000.00",
                    "otherNonCashItems": "-8388000.00",
                    "freeCashFlow": "8672000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2215000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2199000.00",
                    "changeInCash": "4131000.00",
                    "beginPeriodCashFlow": "71548000.00",
                    "endPeriodCashFlow": "75679000.00",
                    "totalCashFromOperatingActivities": "3631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4751000.00",
                    "otherCashflowsFromInvestingActivities": "-2566000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1683000.00",
                    "salePurchaseOfStock": "-2207000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3308000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-202000.00",
                    "stockBasedCompensation": "4508000.00",
                    "otherNonCashItems": "1341000.00",
                    "freeCashFlow": "323000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4270000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5041000.00",
                    "changeInCash": "469000.00",
                    "beginPeriodCashFlow": "71079000.00",
                    "endPeriodCashFlow": "71362000.00",
                    "totalCashFromOperatingActivities": "8605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4900000.00",
                    "otherCashflowsFromInvestingActivities": "-2627000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30398000.00",
                    "salePurchaseOfStock": "-4015000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3962000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3409000.00",
                    "stockBasedCompensation": "2927000.00",
                    "otherNonCashItems": "2584000.00",
                    "freeCashFlow": "4643000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5623000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4057000.00",
                    "changeInCash": "6348000.00",
                    "beginPeriodCashFlow": "64549000.00",
                    "endPeriodCashFlow": "71079000.00",
                    "totalCashFromOperatingActivities": "25477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4945000.00",
                    "otherCashflowsFromInvestingActivities": "-63000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8305000.00",
                    "changeToAccountReceivables": "-16939000.00",
                    "salePurchaseOfStock": "-5270000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13154000.00",
                    "stockBasedCompensation": "2988000.00",
                    "otherNonCashItems": "1811000.00",
                    "freeCashFlow": "20977000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "508000.00",
                    "changeInCash": "4742000.00",
                    "beginPeriodCashFlow": "59989000.00",
                    "endPeriodCashFlow": "64731000.00",
                    "totalCashFromOperatingActivities": "6920000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4941000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2164000.00",
                    "changeToAccountReceivables": "-6056000.00",
                    "salePurchaseOfStock": "-5719000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5140000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1707000.00",
                    "stockBasedCompensation": "3046000.00",
                    "otherNonCashItems": "2746000.00",
                    "freeCashFlow": "1780000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-97866000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11282000.00",
                    "changeInCash": "-13412000.00",
                    "beginPeriodCashFlow": "73401000.00",
                    "endPeriodCashFlow": "59989000.00",
                    "totalCashFromOperatingActivities": "1827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4875000.00",
                    "otherCashflowsFromInvestingActivities": "-3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11527000.00",
                    "salePurchaseOfStock": "-1177000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3992000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2458000.00",
                    "stockBasedCompensation": "3496000.00",
                    "otherNonCashItems": "-20501000.00",
                    "freeCashFlow": "-2165000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7411000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5605000.00",
                    "changeInCash": "-32364000.00",
                    "beginPeriodCashFlow": "105765000.00",
                    "endPeriodCashFlow": "73401000.00",
                    "totalCashFromOperatingActivities": "-20478000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3300000.00",
                    "otherCashflowsFromInvestingActivities": "-5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1478000.00",
                    "salePurchaseOfStock": "-6355000.00",
                    "otherCashflowsFromFinancingActivities": "-547000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6602000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24478000.00",
                    "stockBasedCompensation": "2611000.00",
                    "otherNonCashItems": "4131000.00",
                    "freeCashFlow": "-27080000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7171000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7749000.00",
                    "changeInCash": "-32275000.00",
                    "beginPeriodCashFlow": "138040000.00",
                    "endPeriodCashFlow": "105765000.00",
                    "totalCashFromOperatingActivities": "17080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4624000.00",
                    "otherCashflowsFromInvestingActivities": "-49000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11510000.00",
                    "salePurchaseOfStock": "-6774000.00",
                    "otherCashflowsFromFinancingActivities": "211000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10167000.00",
                    "stockBasedCompensation": "2865000.00",
                    "otherNonCashItems": "2663000.00",
                    "freeCashFlow": "11480000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16838000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4624000.00",
                    "changeInCash": "-253548000.00",
                    "beginPeriodCashFlow": "391588000.00",
                    "endPeriodCashFlow": "138040000.00",
                    "totalCashFromOperatingActivities": "-12137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4442000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8270000.00",
                    "salePurchaseOfStock": "-16318000.00",
                    "otherCashflowsFromFinancingActivities": "191000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3656000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12773000.00",
                    "stockBasedCompensation": "2705000.00",
                    "otherNonCashItems": "2481000.00",
                    "freeCashFlow": "-15793000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7232000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10318000.00",
                    "changeInCash": "-19478000.00",
                    "beginPeriodCashFlow": "411066000.00",
                    "endPeriodCashFlow": "391588000.00",
                    "totalCashFromOperatingActivities": "1511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4340000.00",
                    "otherCashflowsFromInvestingActivities": "-111000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7362000.00",
                    "salePurchaseOfStock": "-7854000.00",
                    "otherCashflowsFromFinancingActivities": "1479000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "703000.00",
                    "stockBasedCompensation": "3357000.00",
                    "otherNonCashItems": "7084000.00",
                    "freeCashFlow": "-8923000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-458000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1890000.00",
                    "changeInCash": "-44526000.00",
                    "beginPeriodCashFlow": "455592000.00",
                    "endPeriodCashFlow": "411066000.00",
                    "totalCashFromOperatingActivities": "-2641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3973000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15885000.00",
                    "salePurchaseOfStock": "-1718000.00",
                    "otherCashflowsFromFinancingActivities": "2274000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11385000.00",
                    "stockBasedCompensation": "2733000.00",
                    "otherNonCashItems": "4268000.00",
                    "freeCashFlow": "-8895000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14149000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38954000.00",
                    "changeInCash": "-27257000.00",
                    "beginPeriodCashFlow": "482849000.00",
                    "endPeriodCashFlow": "455592000.00",
                    "totalCashFromOperatingActivities": "-4315000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3274000.00",
                    "otherCashflowsFromInvestingActivities": "-6000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13580000.00",
                    "changeToAccountReceivables": "-32098000.00",
                    "salePurchaseOfStock": "-13488000.00",
                    "otherCashflowsFromFinancingActivities": "-13131000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8735000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24650000.00",
                    "stockBasedCompensation": "4911000.00",
                    "otherNonCashItems": "4088000.00",
                    "freeCashFlow": "-13050000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "341268000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53906000.00",
                    "changeInCash": "371103000.00",
                    "beginPeriodCashFlow": "111746000.00",
                    "endPeriodCashFlow": "482849000.00",
                    "totalCashFromOperatingActivities": "36216000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2652000.00",
                    "otherCashflowsFromInvestingActivities": "-10000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11940000.00",
                    "changeToAccountReceivables": "4454000.00",
                    "salePurchaseOfStock": "-417000.00",
                    "otherCashflowsFromFinancingActivities": "142317000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5554000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25548000.00",
                    "stockBasedCompensation": "18448000.00",
                    "otherNonCashItems": "43790000.00",
                    "freeCashFlow": "30662000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-20",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-418000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15201000.00",
                    "changeInCash": "16297000.00",
                    "beginPeriodCashFlow": "95449000.00",
                    "endPeriodCashFlow": "111746000.00",
                    "totalCashFromOperatingActivities": "19455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2573000.00",
                    "otherCashflowsFromInvestingActivities": "-12000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "467000.00",
                    "changeToAccountReceivables": "-17768000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "749000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2997000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3204000.00",
                    "stockBasedCompensation": "1461000.00",
                    "otherNonCashItems": "3641000.00",
                    "freeCashFlow": "16458000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-807000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10746000.00",
                    "changeInCash": "1382000.00",
                    "beginPeriodCashFlow": "94067000.00",
                    "endPeriodCashFlow": "95449000.00",
                    "totalCashFromOperatingActivities": "5406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2530000.00",
                    "otherCashflowsFromInvestingActivities": "-19000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26698000.00",
                    "changeToAccountReceivables": "13916000.00",
                    "salePurchaseOfStock": "-249000.00",
                    "otherCashflowsFromFinancingActivities": "299000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2768000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14023000.00",
                    "stockBasedCompensation": "1487000.00",
                    "otherNonCashItems": "5051000.00",
                    "freeCashFlow": "2638000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-981000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14009000.00",
                    "changeInCash": "9807000.00",
                    "beginPeriodCashFlow": "84260000.00",
                    "endPeriodCashFlow": "94067000.00",
                    "totalCashFromOperatingActivities": "9461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2466000.00",
                    "otherCashflowsFromInvestingActivities": "-8000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15943000.00",
                    "changeToAccountReceivables": "-42724000.00",
                    "salePurchaseOfStock": "-280000.00",
                    "otherCashflowsFromFinancingActivities": "103000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2547000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9369000.00",
                    "stockBasedCompensation": "856000.00",
                    "otherNonCashItems": "3337000.00",
                    "freeCashFlow": "6914000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11046000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2541000.00",
                    "changeInCash": "-5456000.00",
                    "beginPeriodCashFlow": "89716000.00",
                    "endPeriodCashFlow": "84260000.00",
                    "totalCashFromOperatingActivities": "5722000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2695000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-842000.00",
                    "changeToAccountReceivables": "-18773000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "37000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2311000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2403000.00",
                    "stockBasedCompensation": "874000.00",
                    "otherNonCashItems": "2212000.00",
                    "freeCashFlow": "3411000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1245000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2623000.00",
                    "changeInCash": "19912000.00",
                    "beginPeriodCashFlow": "69804000.00",
                    "endPeriodCashFlow": "89716000.00",
                    "totalCashFromOperatingActivities": "23467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2944000.00",
                    "otherCashflowsFromInvestingActivities": "-3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2227000.00",
                    "changeToAccountReceivables": "23528000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "196000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2432000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20341000.00",
                    "stockBasedCompensation": "942000.00",
                    "otherNonCashItems": "1777000.00",
                    "freeCashFlow": "21035000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9044000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9570000.00",
                    "changeInCash": "19822000.00",
                    "beginPeriodCashFlow": "49982000.00",
                    "endPeriodCashFlow": "69804000.00",
                    "totalCashFromOperatingActivities": "14336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2859000.00",
                    "otherCashflowsFromInvestingActivities": "1090000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5685000.00",
                    "changeToAccountReceivables": "13845000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "209000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3211000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20064000.00",
                    "stockBasedCompensation": "916000.00",
                    "otherNonCashItems": "374000.00",
                    "freeCashFlow": "11125000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-100000.00",
                    "changeInCash": "-8300000.00",
                    "beginPeriodCashFlow": "79600000.00",
                    "endPeriodCashFlow": "71300000.00",
                    "totalCashFromOperatingActivities": "87500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-72400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "130100000.00",
                    "changeToAccountReceivables": "8900000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-19900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "78000000.00",
                    "freeCashFlow": "83900000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32100000.00",
                    "changeInCash": "10000000.00",
                    "beginPeriodCashFlow": "69600000.00",
                    "endPeriodCashFlow": "79600000.00",
                    "totalCashFromOperatingActivities": "-1300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "21300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "109700000.00",
                    "changeToAccountReceivables": "-4100000.00",
                    "salePurchaseOfStock": "-1100000.00",
                    "otherCashflowsFromFinancingActivities": "-21000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14400000.00",
                    "freeCashFlow": "-1700000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8200000.00",
                    "changeInCash": "-63900000.00",
                    "beginPeriodCashFlow": "133500000.00",
                    "endPeriodCashFlow": "69600000.00",
                    "totalCashFromOperatingActivities": "-6800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-40300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "202900000.00",
                    "changeToAccountReceivables": "22500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "93200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-108100000.00",
                    "freeCashFlow": "-7200000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28300000.00",
                    "changeInCash": "60600000.00",
                    "beginPeriodCashFlow": "72900000.00",
                    "endPeriodCashFlow": "133500000.00",
                    "totalCashFromOperatingActivities": "71400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "7300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "159900000.00",
                    "changeToAccountReceivables": "-35900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "86500000.00",
                    "freeCashFlow": "71200000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24500000.00",
                    "changeInCash": "-35900000.00",
                    "beginPeriodCashFlow": "108800000.00",
                    "endPeriodCashFlow": "72900000.00",
                    "totalCashFromOperatingActivities": "6200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-22500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "59900000.00",
                    "changeToAccountReceivables": "14900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-100000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "91700000.00",
                    "freeCashFlow": "5000000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46400000.00",
                    "changeInCash": "13600000.00",
                    "beginPeriodCashFlow": "95200000.00",
                    "endPeriodCashFlow": "108800000.00",
                    "totalCashFromOperatingActivities": "-23500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "78600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "50100000.00",
                    "changeToAccountReceivables": "27600000.00",
                    "salePurchaseOfStock": "-11500000.00",
                    "otherCashflowsFromFinancingActivities": "-31800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-56100000.00",
                    "freeCashFlow": "-24400000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22700000.00",
                    "changeInCash": "-1500000.00",
                    "beginPeriodCashFlow": "96700000.00",
                    "endPeriodCashFlow": "95200000.00",
                    "totalCashFromOperatingActivities": "65500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-65400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "99700000.00",
                    "changeToAccountReceivables": "-45100000.00",
                    "salePurchaseOfStock": "-1900000.00",
                    "otherCashflowsFromFinancingActivities": "-23800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3100000.00",
                    "freeCashFlow": "64900000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13400000.00",
                    "changeInCash": "-9500000.00",
                    "beginPeriodCashFlow": "106200000.00",
                    "endPeriodCashFlow": "96700000.00",
                    "totalCashFromOperatingActivities": "83900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-56200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-72300000.00",
                    "changeToAccountReceivables": "-4500000.00",
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "-20900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-172000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "258500000.00",
                    "freeCashFlow": "74800000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3400000.00",
                    "changeInCash": "18300000.00",
                    "beginPeriodCashFlow": "87900000.00",
                    "endPeriodCashFlow": "106200000.00",
                    "totalCashFromOperatingActivities": "19200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "4900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "120900000.00",
                    "changeToAccountReceivables": "-14500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "193200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-182800000.00",
                    "freeCashFlow": "17800000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24100000.00",
                    "changeInCash": "900000.00",
                    "beginPeriodCashFlow": "87000000.00",
                    "endPeriodCashFlow": "87900000.00",
                    "totalCashFromOperatingActivities": "23300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "53800000.00",
                    "changeToAccountReceivables": "40300000.00",
                    "salePurchaseOfStock": "-1600000.00",
                    "otherCashflowsFromFinancingActivities": "-23000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "65900000.00",
                    "freeCashFlow": "22900000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37200000.00",
                    "changeInCash": "-49700000.00",
                    "beginPeriodCashFlow": "136700000.00",
                    "endPeriodCashFlow": "87000000.00",
                    "totalCashFromOperatingActivities": "-4600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "35100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "49000000.00",
                    "changeToAccountReceivables": "-8200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11000000.00",
                    "freeCashFlow": "-5900000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1100000.00",
                    "changeInCash": "57400000.00",
                    "beginPeriodCashFlow": "130100000.00",
                    "endPeriodCashFlow": "187500000.00",
                    "totalCashFromOperatingActivities": "80500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-7300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26200000.00",
                    "changeToAccountReceivables": "25000000.00",
                    "salePurchaseOfStock": "128300000.00",
                    "otherCashflowsFromFinancingActivities": "-21400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-75200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "151000000.00",
                    "freeCashFlow": "80300000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-29",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24800000.00",
                    "changeInCash": "-8500000.00",
                    "beginPeriodCashFlow": "138600000.00",
                    "endPeriodCashFlow": "130100000.00",
                    "totalCashFromOperatingActivities": "17200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-4900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "31100000.00",
                    "changeToAccountReceivables": "-42400000.00",
                    "salePurchaseOfStock": "8500000.00",
                    "otherCashflowsFromFinancingActivities": "-21300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-64800000.00",
                    "freeCashFlow": "17100000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47000000.00",
                    "changeInCash": "-29500000.00",
                    "beginPeriodCashFlow": "168100000.00",
                    "endPeriodCashFlow": "138600000.00",
                    "totalCashFromOperatingActivities": "4400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-9500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "33300000.00",
                    "changeToAccountReceivables": "10600000.00",
                    "salePurchaseOfStock": "-138600000.00",
                    "otherCashflowsFromFinancingActivities": "-23100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-35300000.00",
                    "freeCashFlow": "3800000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41400000.00",
                    "changeInCash": "-5700000.00",
                    "beginPeriodCashFlow": "173800000.00",
                    "endPeriodCashFlow": "168100000.00",
                    "totalCashFromOperatingActivities": "48400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-44800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "133500000.00",
                    "changeToAccountReceivables": "11800000.00",
                    "salePurchaseOfStock": "5700000.00",
                    "otherCashflowsFromFinancingActivities": "-21800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "100200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-95300000.00",
                    "freeCashFlow": "45700000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39100000.00",
                    "changeInCash": "63000000.00",
                    "beginPeriodCashFlow": "110800000.00",
                    "endPeriodCashFlow": "173800000.00",
                    "totalCashFromOperatingActivities": "97600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-6800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "50900000.00",
                    "changeToAccountReceivables": "-28300000.00",
                    "salePurchaseOfStock": "-63000000.00",
                    "otherCashflowsFromFinancingActivities": "-21400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-82600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "134400000.00",
                    "freeCashFlow": "94000000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2900000.00",
                    "changeInCash": "11400000.00",
                    "beginPeriodCashFlow": "99400000.00",
                    "endPeriodCashFlow": "110800000.00",
                    "totalCashFromOperatingActivities": "7000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "24100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-459200000.00",
                    "changeToAccountReceivables": "38900000.00",
                    "salePurchaseOfStock": "-11400000.00",
                    "otherCashflowsFromFinancingActivities": "-20900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-510100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "517600000.00",
                    "freeCashFlow": "6000000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68400000.00",
                    "changeInCash": "55500000.00",
                    "beginPeriodCashFlow": "43900000.00",
                    "endPeriodCashFlow": "99400000.00",
                    "totalCashFromOperatingActivities": "-24300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "105000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-67300000.00",
                    "changeToAccountReceivables": "-18300000.00",
                    "salePurchaseOfStock": "-99400000.00",
                    "otherCashflowsFromFinancingActivities": "-21800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "391900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-461800000.00",
                    "freeCashFlow": "-27300000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13300000.00",
                    "changeInCash": "11900000.00",
                    "beginPeriodCashFlow": "32000000.00",
                    "endPeriodCashFlow": "43900000.00",
                    "totalCashFromOperatingActivities": "-30700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "57000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-54400000.00",
                    "changeToAccountReceivables": "50900000.00",
                    "salePurchaseOfStock": "32000000.00",
                    "otherCashflowsFromFinancingActivities": "-29000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-27500000.00",
                    "freeCashFlow": "-31300000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5900000.00",
                    "changeInCash": "-51900000.00",
                    "beginPeriodCashFlow": "83900000.00",
                    "endPeriodCashFlow": "32000000.00",
                    "totalCashFromOperatingActivities": "-23000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "15500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "91200000.00",
                    "changeToAccountReceivables": "-69100000.00",
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "-46000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "145600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-150400000.00",
                    "freeCashFlow": "-24200000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-27",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-44000000.00",
                    "changeInCash": "-3100000.00",
                    "beginPeriodCashFlow": "30100000.00",
                    "endPeriodCashFlow": "27000000.00",
                    "totalCashFromOperatingActivities": "85600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-90600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "196600000.00",
                    "changeToAccountReceivables": "-37000000.00",
                    "salePurchaseOfStock": "60000000.00",
                    "otherCashflowsFromFinancingActivities": "6000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "105400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12200000.00",
                    "freeCashFlow": "85600000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44000000.00",
                    "changeInCash": "30100000.00",
                    "beginPeriodCashFlow": "56900000.00",
                    "endPeriodCashFlow": "87000000.00",
                    "totalCashFromOperatingActivities": "-85600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "117600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5000000.00",
                    "changeToAccountReceivables": "37000000.00",
                    "salePurchaseOfStock": "-87000000.00",
                    "otherCashflowsFromFinancingActivities": "-6000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-191600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "74000000.00",
                    "freeCashFlow": "-85600000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30600000.00",
                    "changeInCash": "-8100000.00",
                    "beginPeriodCashFlow": "63000000.00",
                    "endPeriodCashFlow": "54900000.00",
                    "totalCashFromOperatingActivities": "-27900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "8000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3290000000.00",
                    "changeToAccountReceivables": "21700000.00",
                    "salePurchaseOfStock": "8100000.00",
                    "otherCashflowsFromFinancingActivities": "3100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3295000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3271400000.00",
                    "freeCashFlow": "-24900000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32900000.00",
                    "changeInCash": "37200000.00",
                    "beginPeriodCashFlow": "25800000.00",
                    "endPeriodCashFlow": "63000000.00",
                    "totalCashFromOperatingActivities": "26800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6000000.00",
                    "changeToAccountReceivables": "-15800000.00",
                    "salePurchaseOfStock": "-31700000.00",
                    "otherCashflowsFromFinancingActivities": "-19900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3296000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3259500000.00",
                    "freeCashFlow": "29700000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-29",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-700972000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3518000.00",
                    "changeInCash": "-177140000.00",
                    "beginPeriodCashFlow": "208440000.00",
                    "endPeriodCashFlow": "31300000.00",
                    "totalCashFromOperatingActivities": "-178953000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-7339000.00",
                    "otherCashflowsFromInvestingActivities": "775269000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20000000.00",
                    "changeToAccountReceivables": "7600000.00",
                    "salePurchaseOfStock": "-21241000.00",
                    "otherCashflowsFromFinancingActivities": "-700972000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-133989000.00",
                    "freeCashFlow": "-170701000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-29",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-1000000.00",
                    "beginPeriodCashFlow": "33000000.00",
                    "endPeriodCashFlow": "32000000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-26000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "46000000.00",
                    "freeCashFlow": "-2000000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-1000000.00",
                    "beginPeriodCashFlow": "34000000.00",
                    "endPeriodCashFlow": "33000000.00",
                    "totalCashFromOperatingActivities": "142000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-320000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "66000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "142000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-145000000.00",
                    "freeCashFlow": "140000000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-29",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-260000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-14000000.00",
                    "beginPeriodCashFlow": "48000000.00",
                    "endPeriodCashFlow": "34000000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "34000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "35000000.00",
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "-260000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4028000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3976000000.00",
                    "freeCashFlow": "-3000000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-210000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "3000000.00",
                    "beginPeriodCashFlow": "45000000.00",
                    "endPeriodCashFlow": "48000000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "235000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4000000.00",
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "-210000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4050000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4038000000.00",
                    "freeCashFlow": "-1000000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-29",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "1000000.00",
                    "beginPeriodCashFlow": "44000000.00",
                    "endPeriodCashFlow": "45000000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1124000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14000000.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-117702000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-711000.00",
                    "changeInCash": "18646000.00",
                    "beginPeriodCashFlow": "71079000.00",
                    "endPeriodCashFlow": "89725000.00",
                    "totalCashFromOperatingActivities": "68561000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19479000.00",
                    "otherCashflowsFromInvestingActivities": "-10009000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "35905000.00",
                    "salePurchaseOfStock": "-6600000.00",
                    "otherCashflowsFromFinancingActivities": "-1099000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42261000.00",
                    "stockBasedCompensation": "15461000.00",
                    "otherNonCashItems": "-2834000.00",
                    "freeCashFlow": "51268000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-117068000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10242000.00",
                    "changeInCash": "-34686000.00",
                    "beginPeriodCashFlow": "105765000.00",
                    "endPeriodCashFlow": "71079000.00",
                    "totalCashFromOperatingActivities": "13746000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20702000.00",
                    "otherCashflowsFromInvestingActivities": "-10179000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12946000.00",
                    "salePurchaseOfStock": "-18521000.00",
                    "otherCashflowsFromFinancingActivities": "-547000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10573000.00",
                    "stockBasedCompensation": "12141000.00",
                    "otherNonCashItems": "-14454000.00",
                    "freeCashFlow": "-6488000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31699000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24581000.00",
                    "changeInCash": "-349827000.00",
                    "beginPeriodCashFlow": "455592000.00",
                    "endPeriodCashFlow": "105765000.00",
                    "totalCashFromOperatingActivities": "3813000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26919000.00",
                    "otherCashflowsFromInvestingActivities": "-12701000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5283000.00",
                    "salePurchaseOfStock": "-32664000.00",
                    "otherCashflowsFromFinancingActivities": "4155000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25944000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11313000.00",
                    "stockBasedCompensation": "11660000.00",
                    "otherNonCashItems": "4981000.00",
                    "freeCashFlow": "-22131000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "325894000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10995000.00",
                    "changeInCash": "361525000.00",
                    "beginPeriodCashFlow": "94067000.00",
                    "endPeriodCashFlow": "455592000.00",
                    "totalCashFromOperatingActivities": "56762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19470000.00",
                    "otherCashflowsFromInvestingActivities": "-10358000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-27871000.00",
                    "changeToAccountReceivables": "-31496000.00",
                    "salePurchaseOfStock": "-14154000.00",
                    "otherCashflowsFromFinancingActivities": "-4412000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20054000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16329000.00",
                    "stockBasedCompensation": "26307000.00",
                    "otherNonCashItems": "48129000.00",
                    "freeCashFlow": "36708000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4228000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4357000.00",
                    "changeInCash": "44085000.00",
                    "beginPeriodCashFlow": "49982000.00",
                    "endPeriodCashFlow": "94067000.00",
                    "totalCashFromOperatingActivities": "52986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18509000.00",
                    "otherCashflowsFromInvestingActivities": "-7912000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "18559000.00",
                    "changeToAccountReceivables": "-24124000.00",
                    "salePurchaseOfStock": "-280000.00",
                    "otherCashflowsFromFinancingActivities": "825000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10501000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28633000.00",
                    "stockBasedCompensation": "3588000.00",
                    "otherNonCashItems": "155000.00",
                    "freeCashFlow": "42485000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3659000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20514000.00",
                    "changeInCash": "5556000.00",
                    "beginPeriodCashFlow": "44426000.00",
                    "endPeriodCashFlow": "49982000.00",
                    "totalCashFromOperatingActivities": "16740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10283000.00",
                    "otherCashflowsFromInvestingActivities": "-122000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "33183000.00",
                    "changeToAccountReceivables": "4797000.00",
                    "salePurchaseOfStock": "-51000.00",
                    "otherCashflowsFromFinancingActivities": "882000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13544000.00",
                    "stockBasedCompensation": "3876000.00",
                    "otherNonCashItems": "9692000.00",
                    "freeCashFlow": "6353000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-92400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "107400000.00",
                    "changeInCash": "-25600000.00",
                    "beginPeriodCashFlow": "95200000.00",
                    "endPeriodCashFlow": "69600000.00",
                    "totalCashFromOperatingActivities": "47300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "23100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "202900000.00",
                    "changeToAccountReceivables": "29100000.00",
                    "salePurchaseOfStock": "-11500000.00",
                    "otherCashflowsFromFinancingActivities": "-92400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-78200000.00",
                    "freeCashFlow": "44600000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-89100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36800000.00",
                    "changeInCash": "8200000.00",
                    "beginPeriodCashFlow": "87000000.00",
                    "endPeriodCashFlow": "95200000.00",
                    "totalCashFromOperatingActivities": "191900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-115700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "99700000.00",
                    "changeToAccountReceivables": "-23800000.00",
                    "salePurchaseOfStock": "-3700000.00",
                    "otherCashflowsFromFinancingActivities": "-89100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-103200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "251600000.00",
                    "freeCashFlow": "180400000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-87100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33500000.00",
                    "changeInCash": "-30300000.00",
                    "beginPeriodCashFlow": "117300000.00",
                    "endPeriodCashFlow": "87000000.00",
                    "totalCashFromOperatingActivities": "97500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "13400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "49000000.00",
                    "changeToAccountReceivables": "-15000000.00",
                    "salePurchaseOfStock": "-1800000.00",
                    "otherCashflowsFromFinancingActivities": "-87100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "92100000.00",
                    "freeCashFlow": "95300000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-85900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "146000000.00",
                    "changeInCash": "124200000.00",
                    "beginPeriodCashFlow": "43900000.00",
                    "endPeriodCashFlow": "168100000.00",
                    "totalCashFromOperatingActivities": "128700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "77500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "133500000.00",
                    "changeToAccountReceivables": "4100000.00",
                    "salePurchaseOfStock": "-168100000.00",
                    "otherCashflowsFromFinancingActivities": "-85900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "84500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-90200000.00",
                    "freeCashFlow": "118400000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19200000.00",
                    "changeInCash": "-13000000.00",
                    "beginPeriodCashFlow": "56900000.00",
                    "endPeriodCashFlow": "43900000.00",
                    "totalCashFromOperatingActivities": "-53700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "99500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-54400000.00",
                    "changeToAccountReceivables": "-18200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-75000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-187900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "168500000.00",
                    "freeCashFlow": "-55500000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-313300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55100000.00",
                    "changeInCash": "26800000.00",
                    "beginPeriodCashFlow": "28100000.00",
                    "endPeriodCashFlow": "54900000.00",
                    "totalCashFromOperatingActivities": "-118500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "430800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3290000000.00",
                    "changeToAccountReceivables": "13500000.00",
                    "salePurchaseOfStock": "-54900000.00",
                    "otherCashflowsFromFinancingActivities": "-313300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3235600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3084000000.00",
                    "freeCashFlow": "-118500000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-537000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-11000000.00",
                    "beginPeriodCashFlow": "44000000.00",
                    "endPeriodCashFlow": "33000000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1073000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "106000000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "-537000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-814000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "758000000.00",
                    "freeCashFlow": "-6000000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": null,
            "quarterly": {
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "13979000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68044000.00",
                    "minorityInterest": null,
                    "netIncome": "-54843000.00",
                    "sellingGeneralAdministrative": "36477000.00",
                    "sellingAndMarketingExpenses": "53737000.00",
                    "grossProfit": "82650000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-44436000.00",
                    "ebitda": "-31563000.00",
                    "depreciationAndAmortization": "12873000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44436000.00",
                    "otherOperatingExpenses": "330793000.00",
                    "interestExpense": "23608000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13201000.00",
                    "totalRevenue": "286357000.00",
                    "totalOperatingExpenses": "127086000.00",
                    "costOfRevenue": "203707000.00",
                    "totalOtherIncomeExpenseNet": "-23608000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "9434000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3358000.00",
                    "minorityInterest": null,
                    "netIncome": "-167000.00",
                    "sellingGeneralAdministrative": "18357000.00",
                    "sellingAndMarketingExpenses": "25736000.00",
                    "grossProfit": "56062000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4057000.00",
                    "ebitda": "9042000.00",
                    "depreciationAndAmortization": "4985000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2535000.00",
                    "otherOperatingExpenses": "232051000.00",
                    "interestExpense": "699000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3525000.00",
                    "totalRevenue": "234586000.00",
                    "totalOperatingExpenses": "53527000.00",
                    "costOfRevenue": "178524000.00",
                    "totalOtherIncomeExpenseNet": "823000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "9053000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7925000.00",
                    "minorityInterest": null,
                    "netIncome": "6696000.00",
                    "sellingGeneralAdministrative": "19564000.00",
                    "sellingAndMarketingExpenses": "23201000.00",
                    "grossProfit": "48869000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9369000.00",
                    "ebitda": "14212000.00",
                    "depreciationAndAmortization": "4843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2949000.00",
                    "otherOperatingExpenses": "227126000.00",
                    "interestExpense": "1444000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1229000.00",
                    "totalRevenue": "224177000.00",
                    "totalOperatingExpenses": "51818000.00",
                    "costOfRevenue": "175308000.00",
                    "totalOtherIncomeExpenseNet": "10874000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "9400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3450000.00",
                    "minorityInterest": null,
                    "netIncome": "-2199000.00",
                    "sellingGeneralAdministrative": "17026000.00",
                    "sellingAndMarketingExpenses": "24777000.00",
                    "grossProfit": "45576000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2881000.00",
                    "ebitda": "1870000.00",
                    "depreciationAndAmortization": "4751000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5627000.00",
                    "otherOperatingExpenses": "219775000.00",
                    "interestExpense": "569000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1251000.00",
                    "totalRevenue": "214148000.00",
                    "totalOperatingExpenses": "51203000.00",
                    "costOfRevenue": "168572000.00",
                    "totalOtherIncomeExpenseNet": "2177000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": null,
                    "researchDevelopment": "9193000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6129000.00",
                    "minorityInterest": null,
                    "netIncome": "-5041000.00",
                    "sellingGeneralAdministrative": "15215000.00",
                    "sellingAndMarketingExpenses": "23617000.00",
                    "grossProfit": "41595000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5192000.00",
                    "ebitda": "-292000.00",
                    "depreciationAndAmortization": "4900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6597000.00",
                    "otherOperatingExpenses": "223561000.00",
                    "interestExpense": "937000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1088000.00",
                    "totalRevenue": "216964000.00",
                    "totalOperatingExpenses": "48192000.00",
                    "costOfRevenue": "175369000.00",
                    "totalOtherIncomeExpenseNet": "468000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": null,
                    "researchDevelopment": "8369000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6805000.00",
                    "minorityInterest": null,
                    "netIncome": "4057000.00",
                    "sellingGeneralAdministrative": "13899000.00",
                    "sellingAndMarketingExpenses": "25254000.00",
                    "grossProfit": "53232000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7770000.00",
                    "ebitda": "12715000.00",
                    "depreciationAndAmortization": "4945000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5710000.00",
                    "otherOperatingExpenses": "242519000.00",
                    "interestExpense": "965000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2748000.00",
                    "totalRevenue": "248229000.00",
                    "totalOperatingExpenses": "47522000.00",
                    "costOfRevenue": "194997000.00",
                    "totalOtherIncomeExpenseNet": "1095000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": null,
                    "researchDevelopment": "8681000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1522000.00",
                    "minorityInterest": null,
                    "netIncome": "508000.00",
                    "sellingGeneralAdministrative": "13617000.00",
                    "sellingAndMarketingExpenses": "21472000.00",
                    "grossProfit": "46390000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2978000.00",
                    "ebitda": "7919000.00",
                    "depreciationAndAmortization": "4941000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2620000.00",
                    "otherOperatingExpenses": "227395000.00",
                    "interestExpense": "1456000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1014000.00",
                    "totalRevenue": "230015000.00",
                    "totalOperatingExpenses": "43770000.00",
                    "costOfRevenue": "183625000.00",
                    "totalOtherIncomeExpenseNet": "-1098000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": null,
                    "researchDevelopment": "10041000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15345000.00",
                    "minorityInterest": null,
                    "netIncome": "11282000.00",
                    "sellingGeneralAdministrative": "15743000.00",
                    "sellingAndMarketingExpenses": "25896000.00",
                    "grossProfit": "44021000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16450000.00",
                    "ebitda": "21325000.00",
                    "depreciationAndAmortization": "4875000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7659000.00",
                    "otherOperatingExpenses": "233459000.00",
                    "interestExpense": "1105000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4063000.00",
                    "totalRevenue": "225800000.00",
                    "totalOperatingExpenses": "51680000.00",
                    "costOfRevenue": "181779000.00",
                    "totalOtherIncomeExpenseNet": "23004000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": null,
                    "researchDevelopment": "9311000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7317000.00",
                    "minorityInterest": null,
                    "netIncome": "-5605000.00",
                    "sellingGeneralAdministrative": "15406000.00",
                    "sellingAndMarketingExpenses": "25748000.00",
                    "grossProfit": "41155000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5450000.00",
                    "ebitda": "491000.00",
                    "depreciationAndAmortization": "5941000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9310000.00",
                    "otherOperatingExpenses": "241084000.00",
                    "interestExpense": "1867000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1712000.00",
                    "totalRevenue": "231774000.00",
                    "totalOperatingExpenses": "50465000.00",
                    "costOfRevenue": "190619000.00",
                    "totalOtherIncomeExpenseNet": "1993000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": null,
                    "researchDevelopment": "9462000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1237000.00",
                    "minorityInterest": null,
                    "netIncome": "-7749000.00",
                    "sellingGeneralAdministrative": "15850000.00",
                    "sellingAndMarketingExpenses": "26447000.00",
                    "grossProfit": "48089000.00",
                    "reconciledDepreciation": null,
                    "ebit": "640000.00",
                    "ebitda": "7743000.00",
                    "depreciationAndAmortization": "7103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "640000.00",
                    "otherOperatingExpenses": "261636000.00",
                    "interestExpense": "1877000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6512000.00",
                    "totalRevenue": "257966000.00",
                    "totalOperatingExpenses": "51759000.00",
                    "costOfRevenue": "209877000.00",
                    "totalOtherIncomeExpenseNet": "2433000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": null,
                    "researchDevelopment": "9911000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5798000.00",
                    "minorityInterest": null,
                    "netIncome": "-4624000.00",
                    "sellingGeneralAdministrative": "12224000.00",
                    "sellingAndMarketingExpenses": "26852000.00",
                    "grossProfit": "41914000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3874000.00",
                    "ebitda": "2918000.00",
                    "depreciationAndAmortization": "6792000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3874000.00",
                    "otherOperatingExpenses": "236090000.00",
                    "interestExpense": "1924000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1174000.00",
                    "totalRevenue": "229017000.00",
                    "totalOperatingExpenses": "48987000.00",
                    "costOfRevenue": "187103000.00",
                    "totalOtherIncomeExpenseNet": "1275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": null,
                    "researchDevelopment": "10519000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8660000.00",
                    "minorityInterest": null,
                    "netIncome": "-10318000.00",
                    "sellingGeneralAdministrative": "12957000.00",
                    "sellingAndMarketingExpenses": "28122000.00",
                    "grossProfit": "48719000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2879000.00",
                    "ebitda": "3877000.00",
                    "depreciationAndAmortization": "6756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2879000.00",
                    "otherOperatingExpenses": "253762000.00",
                    "interestExpense": "5781000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1658000.00",
                    "totalRevenue": "250883000.00",
                    "totalOperatingExpenses": "51598000.00",
                    "costOfRevenue": "202164000.00",
                    "totalOtherIncomeExpenseNet": "-5781000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": null,
                    "researchDevelopment": "10428000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2878000.00",
                    "minorityInterest": null,
                    "netIncome": "-1890000.00",
                    "sellingGeneralAdministrative": "16034000.00",
                    "sellingAndMarketingExpenses": "27395000.00",
                    "grossProfit": "53931000.00",
                    "reconciledDepreciation": null,
                    "ebit": "74000.00",
                    "ebitda": "6342000.00",
                    "depreciationAndAmortization": "6268000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74000.00",
                    "otherOperatingExpenses": "254142000.00",
                    "interestExpense": "2952000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-988000.00",
                    "totalRevenue": "254216000.00",
                    "totalOperatingExpenses": "53857000.00",
                    "costOfRevenue": "200285000.00",
                    "totalOtherIncomeExpenseNet": "-2952000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": null,
                    "researchDevelopment": "11608000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5988000.00",
                    "minorityInterest": null,
                    "netIncome": "38954000.00",
                    "sellingGeneralAdministrative": "18130000.00",
                    "sellingAndMarketingExpenses": "28685000.00",
                    "grossProfit": "67460000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7937000.00",
                    "ebitda": "13411000.00",
                    "depreciationAndAmortization": "5474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9037000.00",
                    "otherOperatingExpenses": "280632000.00",
                    "interestExpense": "3049000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32966000.00",
                    "totalRevenue": "289669000.00",
                    "totalOperatingExpenses": "58423000.00",
                    "costOfRevenue": "222209000.00",
                    "totalOtherIncomeExpenseNet": "-3049000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": null,
                    "researchDevelopment": "10659000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48903000.00",
                    "minorityInterest": null,
                    "netIncome": "-53906000.00",
                    "sellingGeneralAdministrative": "29979000.00",
                    "sellingAndMarketingExpenses": "26047000.00",
                    "grossProfit": "60269000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-47247000.00",
                    "ebitda": "-42446000.00",
                    "depreciationAndAmortization": "4801000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6416000.00",
                    "otherOperatingExpenses": "257200000.00",
                    "interestExpense": "1656000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5003000.00",
                    "totalRevenue": "250784000.00",
                    "totalOperatingExpenses": "66685000.00",
                    "costOfRevenue": "190515000.00",
                    "totalOtherIncomeExpenseNet": "-42487000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-20",
                    "currency_symbol": null,
                    "researchDevelopment": "8474000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16023000.00",
                    "minorityInterest": null,
                    "netIncome": "15201000.00",
                    "sellingGeneralAdministrative": "12247000.00",
                    "sellingAndMarketingExpenses": "21186000.00",
                    "grossProfit": "59062000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17155000.00",
                    "ebitda": "21823000.00",
                    "depreciationAndAmortization": "4668000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17155000.00",
                    "otherOperatingExpenses": "229998000.00",
                    "interestExpense": "1132000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "822000.00",
                    "totalRevenue": "247153000.00",
                    "totalOperatingExpenses": "41907000.00",
                    "costOfRevenue": "188091000.00",
                    "totalOtherIncomeExpenseNet": "-1132000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "8428000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12357000.00",
                    "minorityInterest": null,
                    "netIncome": "10746000.00",
                    "sellingGeneralAdministrative": "10393000.00",
                    "sellingAndMarketingExpenses": "19868000.00",
                    "grossProfit": "53469000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14780000.00",
                    "ebitda": "19307000.00",
                    "depreciationAndAmortization": "4527000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14780000.00",
                    "otherOperatingExpenses": "213244000.00",
                    "interestExpense": "2423000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1611000.00",
                    "totalRevenue": "228024000.00",
                    "totalOperatingExpenses": "38689000.00",
                    "costOfRevenue": "174555000.00",
                    "totalOtherIncomeExpenseNet": "-2423000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "8209000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14196000.00",
                    "minorityInterest": null,
                    "netIncome": "14009000.00",
                    "sellingGeneralAdministrative": "12496000.00",
                    "sellingAndMarketingExpenses": "21983000.00",
                    "grossProfit": "58462000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16042000.00",
                    "ebitda": "18508000.00",
                    "depreciationAndAmortization": "2466000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15774000.00",
                    "otherOperatingExpenses": "229664000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "187000.00",
                    "totalRevenue": "245438000.00",
                    "totalOperatingExpenses": "42688000.00",
                    "costOfRevenue": "186976000.00",
                    "totalOtherIncomeExpenseNet": "-1578000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "6867000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2547000.00",
                    "minorityInterest": null,
                    "netIncome": "2541000.00",
                    "sellingGeneralAdministrative": "13909000.00",
                    "sellingAndMarketingExpenses": "17476000.00",
                    "grossProfit": "41873000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3621000.00",
                    "ebitda": "6316000.00",
                    "depreciationAndAmortization": "2695000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3621000.00",
                    "otherOperatingExpenses": "182889000.00",
                    "interestExpense": "1074000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000.00",
                    "totalRevenue": "186510000.00",
                    "totalOperatingExpenses": "38252000.00",
                    "costOfRevenue": "144637000.00",
                    "totalOtherIncomeExpenseNet": "-1074000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "6903000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-652000.00",
                    "minorityInterest": null,
                    "netIncome": "-2623000.00",
                    "sellingGeneralAdministrative": "7056000.00",
                    "sellingAndMarketingExpenses": "17816000.00",
                    "grossProfit": "32074000.00",
                    "reconciledDepreciation": null,
                    "ebit": "299000.00",
                    "ebitda": "3243000.00",
                    "depreciationAndAmortization": "2944000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "299000.00",
                    "otherOperatingExpenses": "157563000.00",
                    "interestExpense": "951000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1971000.00",
                    "totalRevenue": "157862000.00",
                    "totalOperatingExpenses": "31775000.00",
                    "costOfRevenue": "125788000.00",
                    "totalOtherIncomeExpenseNet": "-951000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "6982000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8441000.00",
                    "minorityInterest": null,
                    "netIncome": "-9570000.00",
                    "sellingGeneralAdministrative": "14893000.00",
                    "sellingAndMarketingExpenses": "20295000.00",
                    "grossProfit": "32653000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6486000.00",
                    "ebitda": "-3627000.00",
                    "depreciationAndAmortization": "2859000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9517000.00",
                    "otherOperatingExpenses": "186849000.00",
                    "interestExpense": "165000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1129000.00",
                    "totalRevenue": "177332000.00",
                    "totalOperatingExpenses": "42170000.00",
                    "costOfRevenue": "144679000.00",
                    "totalOtherIncomeExpenseNet": "1076000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1000000.00",
                    "minorityInterest": null,
                    "netIncome": "-100000.00",
                    "sellingGeneralAdministrative": "8800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1000000.00",
                    "ebitda": "-1100000.00",
                    "depreciationAndAmortization": "-100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1000000.00",
                    "otherOperatingExpenses": "197400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "306300000.00",
                    "totalOperatingExpenses": "8800000.00",
                    "costOfRevenue": "188600000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36500000.00",
                    "minorityInterest": null,
                    "netIncome": "32100000.00",
                    "sellingGeneralAdministrative": "5000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36500000.00",
                    "ebitda": "36000000.00",
                    "depreciationAndAmortization": "-500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36500000.00",
                    "otherOperatingExpenses": "155600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3900000.00",
                    "totalRevenue": "292400000.00",
                    "totalOperatingExpenses": "5000000.00",
                    "costOfRevenue": "150600000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2000000.00",
                    "minorityInterest": null,
                    "netIncome": "8200000.00",
                    "sellingGeneralAdministrative": "3300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2000000.00",
                    "ebitda": "14200000.00",
                    "depreciationAndAmortization": "12200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2000000.00",
                    "otherOperatingExpenses": "158000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000000.00",
                    "totalRevenue": "267900000.00",
                    "totalOperatingExpenses": "3300000.00",
                    "costOfRevenue": "154700000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32900000.00",
                    "minorityInterest": null,
                    "netIncome": "28300000.00",
                    "sellingGeneralAdministrative": "3500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144200000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "32900000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32900000.00",
                    "otherOperatingExpenses": "166300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4600000.00",
                    "totalRevenue": "307000000.00",
                    "totalOperatingExpenses": "3500000.00",
                    "costOfRevenue": "162800000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23000000.00",
                    "minorityInterest": null,
                    "netIncome": "24500000.00",
                    "sellingGeneralAdministrative": "3500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23000000.00",
                    "ebitda": "34500000.00",
                    "depreciationAndAmortization": "11500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23000000.00",
                    "otherOperatingExpenses": "183200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "309000000.00",
                    "totalOperatingExpenses": "3500000.00",
                    "costOfRevenue": "179700000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38200000.00",
                    "minorityInterest": null,
                    "netIncome": "46400000.00",
                    "sellingGeneralAdministrative": "3900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38200000.00",
                    "ebitda": "37700000.00",
                    "depreciationAndAmortization": "-500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38200000.00",
                    "otherOperatingExpenses": "162700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8700000.00",
                    "totalRevenue": "310500000.00",
                    "totalOperatingExpenses": "3900000.00",
                    "costOfRevenue": "158800000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11100000.00",
                    "minorityInterest": null,
                    "netIncome": "22700000.00",
                    "sellingGeneralAdministrative": "3400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11100000.00",
                    "ebitda": "33700000.00",
                    "depreciationAndAmortization": "22600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11100000.00",
                    "otherOperatingExpenses": "176200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000000.00",
                    "totalRevenue": "296200000.00",
                    "totalOperatingExpenses": "3400000.00",
                    "costOfRevenue": "172800000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3000000.00",
                    "minorityInterest": null,
                    "netIncome": "-13400000.00",
                    "sellingGeneralAdministrative": "3700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-17000000.00",
                    "ebitda": "-10400000.00",
                    "depreciationAndAmortization": "6600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17000000.00",
                    "otherOperatingExpenses": "171200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "267800000.00",
                    "totalOperatingExpenses": "3700000.00",
                    "costOfRevenue": "167500000.00",
                    "totalOtherIncomeExpenseNet": "20000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2900000.00",
                    "minorityInterest": null,
                    "netIncome": "3400000.00",
                    "sellingGeneralAdministrative": "4200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2900000.00",
                    "ebitda": "1400000.00",
                    "depreciationAndAmortization": "-1500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2900000.00",
                    "otherOperatingExpenses": "198700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "314200000.00",
                    "totalOperatingExpenses": "4200000.00",
                    "costOfRevenue": "194500000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28100000.00",
                    "minorityInterest": null,
                    "netIncome": "24100000.00",
                    "sellingGeneralAdministrative": "4100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28100000.00",
                    "ebitda": "27500000.00",
                    "depreciationAndAmortization": "-600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28100000.00",
                    "otherOperatingExpenses": "170000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3400000.00",
                    "totalRevenue": "308200000.00",
                    "totalOperatingExpenses": "4100000.00",
                    "costOfRevenue": "165900000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24000000.00",
                    "minorityInterest": null,
                    "netIncome": "-37200000.00",
                    "sellingGeneralAdministrative": "4500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-50000000.00",
                    "ebitda": "-13200000.00",
                    "depreciationAndAmortization": "36800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50000000.00",
                    "otherOperatingExpenses": "298900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24000000.00",
                    "totalRevenue": "332000000.00",
                    "totalOperatingExpenses": "4500000.00",
                    "costOfRevenue": "294400000.00",
                    "totalOtherIncomeExpenseNet": "74000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4500000.00",
                    "minorityInterest": null,
                    "netIncome": "-1100000.00",
                    "sellingGeneralAdministrative": "2400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4500000.00",
                    "ebitda": "-100000.00",
                    "depreciationAndAmortization": "-4600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4500000.00",
                    "otherOperatingExpenses": "187600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "301100000.00",
                    "totalOperatingExpenses": "2400000.00",
                    "costOfRevenue": "185200000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-29",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31200000.00",
                    "minorityInterest": null,
                    "netIncome": "24800000.00",
                    "sellingGeneralAdministrative": "3600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31200000.00",
                    "ebitda": "30100000.00",
                    "depreciationAndAmortization": "-1100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31200000.00",
                    "otherOperatingExpenses": "189700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5300000.00",
                    "totalRevenue": "325500000.00",
                    "totalOperatingExpenses": "3600000.00",
                    "costOfRevenue": "186100000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54400000.00",
                    "minorityInterest": null,
                    "netIncome": "47000000.00",
                    "sellingGeneralAdministrative": "3300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54400000.00",
                    "ebitda": "53500000.00",
                    "depreciationAndAmortization": "-900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54400000.00",
                    "otherOperatingExpenses": "152700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6500000.00",
                    "totalRevenue": "306400000.00",
                    "totalOperatingExpenses": "3300000.00",
                    "costOfRevenue": "149400000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60300000.00",
                    "minorityInterest": null,
                    "netIncome": "41400000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60300000.00",
                    "ebitda": "59800000.00",
                    "depreciationAndAmortization": "-500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60300000.00",
                    "otherOperatingExpenses": "149400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18400000.00",
                    "totalRevenue": "315000000.00",
                    "totalOperatingExpenses": "1000000.00",
                    "costOfRevenue": "148400000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35900000.00",
                    "minorityInterest": null,
                    "netIncome": "39100000.00",
                    "sellingGeneralAdministrative": "4100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35900000.00",
                    "ebitda": "42100000.00",
                    "depreciationAndAmortization": "6200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35900000.00",
                    "otherOperatingExpenses": "171900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "311500000.00",
                    "totalOperatingExpenses": "4100000.00",
                    "costOfRevenue": "167800000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18000000.00",
                    "minorityInterest": null,
                    "netIncome": "-2900000.00",
                    "sellingGeneralAdministrative": "2900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "86000000.00",
                    "ebitda": "-20900000.00",
                    "depreciationAndAmortization": "-106900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86000000.00",
                    "otherOperatingExpenses": "159900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18000000.00",
                    "totalRevenue": "267300000.00",
                    "totalOperatingExpenses": "2900000.00",
                    "costOfRevenue": "157000000.00",
                    "totalOtherIncomeExpenseNet": "-104000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88100000.00",
                    "minorityInterest": null,
                    "netIncome": "68400000.00",
                    "sellingGeneralAdministrative": "4000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "199400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "88100000.00",
                    "ebitda": "88200000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88100000.00",
                    "otherOperatingExpenses": "152900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19800000.00",
                    "totalRevenue": "348300000.00",
                    "totalOperatingExpenses": "4000000.00",
                    "costOfRevenue": "148900000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20000000.00",
                    "minorityInterest": null,
                    "netIncome": "-13300000.00",
                    "sellingGeneralAdministrative": "3700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-34000000.00",
                    "ebitda": "6700000.00",
                    "depreciationAndAmortization": "40700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34000000.00",
                    "otherOperatingExpenses": "201200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000000.00",
                    "totalRevenue": "295500000.00",
                    "totalOperatingExpenses": "3700000.00",
                    "costOfRevenue": "197500000.00",
                    "totalOtherIncomeExpenseNet": "54000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "139200000.00",
                    "minorityInterest": null,
                    "netIncome": "-5900000.00",
                    "sellingGeneralAdministrative": "9700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "794600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "139200000.00",
                    "ebitda": "22200000.00",
                    "depreciationAndAmortization": "-117000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139200000.00",
                    "otherOperatingExpenses": "160400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28100000.00",
                    "totalRevenue": "945300000.00",
                    "totalOperatingExpenses": "9700000.00",
                    "costOfRevenue": "150700000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-27",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1000000.00",
                    "minorityInterest": null,
                    "netIncome": "-44000000.00",
                    "sellingGeneralAdministrative": "3000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13000000.00",
                    "ebitda": "-45000000.00",
                    "depreciationAndAmortization": "-58000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13000000.00",
                    "otherOperatingExpenses": "149800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "284000000.00",
                    "totalOperatingExpenses": "3000000.00",
                    "costOfRevenue": "152500000.00",
                    "totalOtherIncomeExpenseNet": "-14000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55100000.00",
                    "minorityInterest": null,
                    "netIncome": "44000000.00",
                    "sellingGeneralAdministrative": "2700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55100000.00",
                    "ebitda": "54400000.00",
                    "depreciationAndAmortization": "-700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55100000.00",
                    "otherOperatingExpenses": "152000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10400000.00",
                    "totalRevenue": "317400000.00",
                    "totalOperatingExpenses": "2700000.00",
                    "costOfRevenue": "149300000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32100000.00",
                    "minorityInterest": null,
                    "netIncome": "30600000.00",
                    "sellingGeneralAdministrative": "2400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32100000.00",
                    "ebitda": "31600000.00",
                    "depreciationAndAmortization": "-500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32100000.00",
                    "otherOperatingExpenses": "168400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "303700000.00",
                    "totalOperatingExpenses": "2400000.00",
                    "costOfRevenue": "166000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10000000.00",
                    "minorityInterest": null,
                    "netIncome": "-32900000.00",
                    "sellingGeneralAdministrative": "2500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "64000000.00",
                    "ebitda": "-22900000.00",
                    "depreciationAndAmortization": "-86900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64000000.00",
                    "otherOperatingExpenses": "121000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "191500000.00",
                    "totalOperatingExpenses": "2500000.00",
                    "costOfRevenue": "118500000.00",
                    "totalOtherIncomeExpenseNet": "-54000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-29",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5152000.00",
                    "minorityInterest": null,
                    "netIncome": "3518000.00",
                    "sellingGeneralAdministrative": "2000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "281341000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-49118000.00",
                    "ebitda": "-56457000.00",
                    "depreciationAndAmortization": "-7339000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5152000.00",
                    "otherOperatingExpenses": "211026000.00",
                    "interestExpense": "53370000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "734000.00",
                    "totalRevenue": "577741000.00",
                    "totalOperatingExpenses": "2000000.00",
                    "costOfRevenue": "296400000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-29",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9000000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "2000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "308000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-9000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9000000.00",
                    "otherOperatingExpenses": "2000000.00",
                    "interestExpense": "6000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9000000.00",
                    "totalRevenue": "308000000.00",
                    "totalOperatingExpenses": "2000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "306000000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "7000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "293000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "300000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "300000000.00",
                    "otherOperatingExpenses": "7000000.00",
                    "interestExpense": "6000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "306000000.00",
                    "totalRevenue": "293000000.00",
                    "totalOperatingExpenses": "-7000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "6000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-29",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7000000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "6000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "408000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-7000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7000000.00",
                    "otherOperatingExpenses": "6000000.00",
                    "interestExpense": "6000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7000000.00",
                    "totalRevenue": "408000000.00",
                    "totalOperatingExpenses": "6000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3000000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "7000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "437000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "3000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3000000.00",
                    "otherOperatingExpenses": "7000000.00",
                    "interestExpense": "8000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "437000000.00",
                    "totalOperatingExpenses": "7000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-29",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4000000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "7000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "530000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-4000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4000000.00",
                    "otherOperatingExpenses": "7000000.00",
                    "interestExpense": "9000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4000000.00",
                    "totalRevenue": "530000000.00",
                    "totalOperatingExpenses": "7000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "37080000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1704000.00",
                    "minorityInterest": null,
                    "netIncome": "-711000.00",
                    "sellingGeneralAdministrative": "70162000.00",
                    "sellingAndMarketingExpenses": "97498000.00",
                    "grossProfit": "192102000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5353000.00",
                    "ebitda": "24832000.00",
                    "depreciationAndAmortization": "19479000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12638000.00",
                    "otherOperatingExpenses": "902513000.00",
                    "interestExpense": "3649000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2415000.00",
                    "totalRevenue": "889875000.00",
                    "totalOperatingExpenses": "204740000.00",
                    "costOfRevenue": "697773000.00",
                    "totalOtherIncomeExpenseNet": "14342000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "36402000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16355000.00",
                    "minorityInterest": null,
                    "netIncome": "10242000.00",
                    "sellingGeneralAdministrative": "58665000.00",
                    "sellingAndMarketingExpenses": "98370000.00",
                    "grossProfit": "184798000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21748000.00",
                    "ebitda": "42450000.00",
                    "depreciationAndAmortization": "20702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8639000.00",
                    "otherOperatingExpenses": "944457000.00",
                    "interestExpense": "5393000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6113000.00",
                    "totalRevenue": "935818000.00",
                    "totalOperatingExpenses": "193437000.00",
                    "costOfRevenue": "751020000.00",
                    "totalOtherIncomeExpenseNet": "24994000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "40320000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18573000.00",
                    "minorityInterest": null,
                    "netIncome": "-24581000.00",
                    "sellingGeneralAdministrative": "57065000.00",
                    "sellingAndMarketingExpenses": "108816000.00",
                    "grossProfit": "192653000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10948000.00",
                    "ebitda": "15971000.00",
                    "depreciationAndAmortization": "26919000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13548000.00",
                    "otherOperatingExpenses": "1005630000.00",
                    "interestExpense": "7625000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6008000.00",
                    "totalRevenue": "992082000.00",
                    "totalOperatingExpenses": "206201000.00",
                    "costOfRevenue": "799429000.00",
                    "totalOtherIncomeExpenseNet": "-5025000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "39169000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14535000.00",
                    "minorityInterest": null,
                    "netIncome": "10995000.00",
                    "sellingGeneralAdministrative": "70749000.00",
                    "sellingAndMarketingExpenses": "95786000.00",
                    "grossProfit": "240260000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7493000.00",
                    "ebitda": "11977000.00",
                    "depreciationAndAmortization": "19470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34556000.00",
                    "otherOperatingExpenses": "981074000.00",
                    "interestExpense": "7042000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25530000.00",
                    "totalRevenue": "1015630000.00",
                    "totalOperatingExpenses": "205704000.00",
                    "costOfRevenue": "775370000.00",
                    "totalOtherIncomeExpenseNet": "-49091000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "28961000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7650000.00",
                    "minorityInterest": null,
                    "netIncome": "4357000.00",
                    "sellingGeneralAdministrative": "48354000.00",
                    "sellingAndMarketingExpenses": "77570000.00",
                    "grossProfit": "165062000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8482000.00",
                    "ebitda": "26991000.00",
                    "depreciationAndAmortization": "18509000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10177000.00",
                    "otherOperatingExpenses": "756965000.00",
                    "interestExpense": "832000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3293000.00",
                    "totalRevenue": "767142000.00",
                    "totalOperatingExpenses": "154885000.00",
                    "costOfRevenue": "602080000.00",
                    "totalOtherIncomeExpenseNet": "-2527000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "26391000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15034000.00",
                    "minorityInterest": null,
                    "netIncome": "-20514000.00",
                    "sellingGeneralAdministrative": "51038000.00",
                    "sellingAndMarketingExpenses": "78941000.00",
                    "grossProfit": "141785000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14433000.00",
                    "ebitda": "2311000.00",
                    "depreciationAndAmortization": "16744000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14585000.00",
                    "otherOperatingExpenses": "701918000.00",
                    "interestExpense": "601000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5480000.00",
                    "totalRevenue": "687333000.00",
                    "totalOperatingExpenses": "156370000.00",
                    "costOfRevenue": "545548000.00",
                    "totalOtherIncomeExpenseNet": "-449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96100000.00",
                    "minorityInterest": null,
                    "netIncome": "107400000.00",
                    "sellingGeneralAdministrative": "14200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "538400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "96100000.00",
                    "ebitda": "94900000.00",
                    "depreciationAndAmortization": "-1200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96100000.00",
                    "otherOperatingExpenses": "670200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12500000.00",
                    "totalRevenue": "1194400000.00",
                    "totalOperatingExpenses": "14200000.00",
                    "costOfRevenue": "656000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25300000.00",
                    "minorityInterest": null,
                    "netIncome": "36800000.00",
                    "sellingGeneralAdministrative": "15400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "485700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25300000.00",
                    "ebitda": "23900000.00",
                    "depreciationAndAmortization": "-1400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25300000.00",
                    "otherOperatingExpenses": "716100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12900000.00",
                    "totalRevenue": "1186400000.00",
                    "totalOperatingExpenses": "15400000.00",
                    "costOfRevenue": "700700000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40600000.00",
                    "minorityInterest": null,
                    "netIncome": "33500000.00",
                    "sellingGeneralAdministrative": "13800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "449900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40600000.00",
                    "ebitda": "18900000.00",
                    "depreciationAndAmortization": "-21700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40600000.00",
                    "otherOperatingExpenses": "828900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14600000.00",
                    "totalRevenue": "1265000000.00",
                    "totalOperatingExpenses": "13800000.00",
                    "costOfRevenue": "815100000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "181300000.00",
                    "minorityInterest": null,
                    "netIncome": "146000000.00",
                    "sellingGeneralAdministrative": "12000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "620000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "181300000.00",
                    "ebitda": "180300000.00",
                    "depreciationAndAmortization": "-1000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "181300000.00",
                    "otherOperatingExpenses": "634100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34300000.00",
                    "totalRevenue": "1242100000.00",
                    "totalOperatingExpenses": "12000000.00",
                    "costOfRevenue": "622100000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105900000.00",
                    "minorityInterest": null,
                    "netIncome": "-19200000.00",
                    "sellingGeneralAdministrative": "13400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "590800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "105900000.00",
                    "ebitda": "-10800000.00",
                    "depreciationAndAmortization": "-116700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105900000.00",
                    "otherOperatingExpenses": "663400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8400000.00",
                    "totalRevenue": "1240800000.00",
                    "totalOperatingExpenses": "13400000.00",
                    "costOfRevenue": "650000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83300000.00",
                    "minorityInterest": null,
                    "netIncome": "55100000.00",
                    "sellingGeneralAdministrative": "9800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "505900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "83300000.00",
                    "ebitda": "57200000.00",
                    "depreciationAndAmortization": "-26100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83300000.00",
                    "otherOperatingExpenses": "590700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2100000.00",
                    "totalRevenue": "1086800000.00",
                    "totalOperatingExpenses": "9800000.00",
                    "costOfRevenue": "580900000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8000000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "13000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1668000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-8000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8000000.00",
                    "otherOperatingExpenses": "13000000.00",
                    "interestExpense": "29000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8000000.00",
                    "totalRevenue": "1668000000.00",
                    "totalOperatingExpenses": "13000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Outbrain

Company Information

People

Directors & Officers

Insider Trading

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
