NorthWest Healthcare Properties Real Estate Investment Trust

NWH-UN.TO
Real Estate · REIT - Healthcare Facilities
Price N/A
CAD · TO
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Michael Brady	President	1968
Ms. Stephanie Karamarkovic	Chief Financial Officer	NA
Ms. Tracey Whittall	Chief Operating Officer	NA
Mr. Zachary Brian Vaughan	CEO & Non-Independent Trustee	1979
Alyssa Barry	Executive Officer of Investor Relations	NA
Ms. Vanessa Flax	Regional General Counsel and Company Secretary	1972
Mr. Gerson Amado	Managing Director of Brazil	NA
Mr. Richard Roos	Managing Director of Australia	1966
Mr. Dave Casimiro	Executive Vice President	NA
Mr. Chris Adams	Co- Head Australia & New Zealand	1971
Financial Highlights

▼
Market Cap: $1.42B
EBITDA: $292.23M
PEG Ratio: $1.45
Book Value: $6.03
Dividend/Share: $0.36
Dividend Yield: 6.35%
Earnings/Share: $-0.21
Profit Margin: -11.54%
Operating Margin: 64.76%
ROA (TTM): 3.82%
ROE (TTM): 1.04%
Revenue (TTM): $458.16M
Revenue/Share (TTM): $1.84
Earnings Growth (YOY): -97.50%
Revenue Growth (YOY): 5.60%
Valuation Metrics

Enterprise Value: $2.70B
Trailing P/E: 0.00
Forward P/E: 11.64
Shares Statistics

Shares Outstanding: 249.99M
Shares Float: 221.78M
% Insiders: 1,101.10%
% Institutions: 1,084.80%
Short % Float: 2.17%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$386.03M
Cost of Goods Sold
adjust
$-114.89M
Gross Profit
subtotal
$271.13M
SG&A
adjust
$-56.73M
Operating Income
subtotal
$214.52M
Other / Non-Operating Items
adjust
$-267.37M
Net Income
subtotal
$-52.85M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "NWH-UN",
        "Type": "Common Stock",
        "Name": "NorthWest Healthcare Properties Real Estate Investment Trust",
        "Exchange": "TO",
        "CurrencyCode": "CAD",
        "CurrencyName": "Canadian Dollar",
        "CurrencySymbol": "C$",
        "CountryName": "Canada",
        "CountryISO": "CA",
        "OpenFigi": null,
        "ISIN": "CA6674951059",
        "LEI": null,
        "PrimaryTicker": "NWH-UN.TO",
        "CUSIP": "667495105",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Healthcare Facilities",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Health Care REITs",
        "Description": "Northwest Healthcare Properties Real Estate Investment Trust is a Canadian open-end trust governed pursuant to a third amended and restated Declaration of Trust dated September 15, 2020, as amended on March 30, 2023, September 21, 2023, June 18, 2024 and May 14, 2025. The registered office of the REIT is 180 Dundas Street West, Suite 1100, Toronto, Ontario, M5G 1Z8. The REIT's Trust Units are listed and publicly traded on the Toronto Stock Exchange. The REIT's Convertible Debentures are listed and publicly traded on the TSX. NorthWest Healthcare Properties Real Estate Investment Trust was established on January 1, 2010 in the province of Ontario.",
        "Address": "180 Dundas Street West, Toronto, ON, Canada, M5G 1Z8",
        "AddressData": {
            "Street": "180 Dundas Street West",
            "City": "Toronto",
            "State": "ON",
            "Country": "Canada",
            "ZIP": "M5G 1Z8"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Michael  Brady",
                "Title": "President",
                "YearBorn": "1968"
            },
            {
                "Name": "Ms. Stephanie  Karamarkovic",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Tracey  Whittall",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Zachary Brian Vaughan",
                "Title": "CEO & Non-Independent Trustee",
                "YearBorn": "1979"
            },
            {
                "Name": "Alyssa  Barry",
                "Title": "Executive Officer of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Vanessa  Flax",
                "Title": "Regional General Counsel and Company Secretary",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Gerson  Amado",
                "Title": "Managing Director of Brazil",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Richard  Roos",
                "Title": "Managing Director of Australia",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Dave  Casimiro",
                "Title": "Executive Vice President",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Chris  Adams",
                "Title": "Co- Head Australia & New Zealand",
                "YearBorn": "1971"
            }
        ],
        "Phone": "416 366 2000",
        "WebURL": "https://www.nwhreit.com",
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-05-12"
    },
    "Highlights": {
        "MarketCapitalization": 1424637056,
        "MarketCapitalizationMln": 1424.6371,
        "EBITDA": 292232992,
        "PERatio": null,
        "PEGRatio": 1.4536,
        "WallStreetTargetPrice": 6.36,
        "BookValue": 6.028,
        "DividendShare": 0.36,
        "DividendYield": 0.0635,
        "EarningsShare": -0.21,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": -0.1154,
        "OperatingMarginTTM": 0.6476,
        "ReturnOnAssetsTTM": 0.0382,
        "ReturnOnEquityTTM": 0.0104,
        "RevenueTTM": 458160992,
        "RevenuePerShareTTM": 1.839,
        "QuarterlyRevenueGrowthYOY": 0.056,
        "GrossProfitTTM": 347774016,
        "DilutedEpsTTM": -0.21,
        "QuarterlyEarningsGrowthYOY": -0.975
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 11.6414,
        "PriceSalesTTM": 3.1095,
        "PriceBookMRQ": 0.9457,
        "EnterpriseValue": 2701372454,
        "EnterpriseValueRevenue": 6.3934,
        "EnterpriseValueEbitda": 16.641
    },
    "SharesStats": {
        "SharesOutstanding": 249992670,
        "SharesFloat": 221778497,
        "PercentInsiders": 11.011,
        "PercentInstitutions": 10.847999999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0217
    },
    "Technicals": {
        "Beta": 1.258,
        "52WeekHigh": 5.9725,
        "52WeekLow": 4.4673,
        "50DayMA": 5.699,
        "200DayMA": 5.2183,
        "SharesShort": 2739733,
        "SharesShortPriorMonth": 1940151,
        "ShortRatio": 2.92,
        "ShortPercent": 0.0217
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.36,
        "ForwardAnnualDividendYield": 0.0643,
        "PayoutRatio": 1.7809,
        "DividendDate": "2026-03-13",
        "ExDividendDate": "2026-02-27",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2010,
                "Count": 9
            },
            {
                "Year": 2011,
                "Count": 12
            },
            {
                "Year": 2012,
                "Count": 12
            },
            {
                "Year": 2013,
                "Count": 12
            },
            {
                "Year": 2014,
                "Count": 12
            },
            {
                "Year": 2015,
                "Count": 12
            },
            {
                "Year": 2016,
                "Count": 12
            },
            {
                "Year": 2017,
                "Count": 12
            },
            {
                "Year": 2018,
                "Count": 12
            },
            {
                "Year": 2019,
                "Count": 12
            },
            {
                "Year": 2020,
                "Count": 12
            },
            {
                "Year": 2021,
                "Count": 12
            },
            {
                "Year": 2022,
                "Count": 12
            },
            {
                "Year": 2023,
                "Count": 12
            },
            {
                "Year": 2024,
                "Count": 12
            },
            {
                "Year": 2025,
                "Count": 12
            },
            {
                "Year": 2026,
                "Count": 4
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "249.9927",
                "shares": 249992700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "248.6418",
                "shares": 248641800
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "244.9600",
                "shares": 244960000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "241.9288",
                "shares": 241928800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "217.9011",
                "shares": 217901100
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "193.4446",
                "shares": 193444600
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "176.1552",
                "shares": 176155200
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "117.3481",
                "shares": 117348100
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "102.5922",
                "shares": 102592200
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "78.1458",
                "shares": 78145800
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "53.1552",
                "shares": 53155200
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "39.2107",
                "shares": 39210700
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "38.8521",
                "shares": 38852100
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "38.6098",
                "shares": 38609800
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "35.3065",
                "shares": 35306500
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "27.5858",
                "shares": 27585800
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "249.9927",
                "shares": 249992700
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "249.9927",
                "shares": 249992700
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "249.2575",
                "shares": 249257500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "248.3986",
                "shares": 248398600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "248.6418",
                "shares": 248641800
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "247.1800",
                "shares": 247180000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "246.0321",
                "shares": 246032100
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "245.3812",
                "shares": 245381200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "244.9600",
                "shares": 244960000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "244.7826",
                "shares": 244782600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "244.0368",
                "shares": 244036800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "242.8706",
                "shares": 242870600
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "241.9288",
                "shares": 241928800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "239.7478",
                "shares": 239747800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "239.0497",
                "shares": 239049700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "237.2911",
                "shares": 237291100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "217.9011",
                "shares": 217901100
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "217.9011",
                "shares": 217901100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "215.2569",
                "shares": 215256900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "193.4446",
                "shares": 193444600
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "193.4446",
                "shares": 193444600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "175.7309",
                "shares": 175730900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "175.7282",
                "shares": 175728200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "176.1552",
                "shares": 176155200
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "176.1552",
                "shares": 176155200
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "132.5223",
                "shares": 132522300
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "117.5972",
                "shares": 117597200
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "117.3481",
                "shares": 117348100
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "117.3481",
                "shares": 117348100
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "103.3435",
                "shares": 103343500
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "103.1504",
                "shares": 103150400
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "102.5922",
                "shares": 102592200
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "102.5922",
                "shares": 102592200
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "87.6643",
                "shares": 87664300
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "87.5040",
                "shares": 87504000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "78.1458",
                "shares": 78145800
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "78.1458",
                "shares": 78145800
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "69.3005",
                "shares": 69300500
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "61.9011",
                "shares": 61901100
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "53.1552",
                "shares": 53155200
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "53.1552",
                "shares": 53155200
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "52.5597",
                "shares": 52559700
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "52.9125",
                "shares": 52912500
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "39.2107",
                "shares": 39210700
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "39.2107",
                "shares": 39210700
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "39.0070",
                "shares": 39007000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "38.9212",
                "shares": 38921200
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "38.8521",
                "shares": 38852100
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "38.8521",
                "shares": 38852100
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "38.7205",
                "shares": 38720500
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "38.6605",
                "shares": 38660500
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "38.6098",
                "shares": 38609800
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "38.6098",
                "shares": 38609800
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "36.7094",
                "shares": 36709400
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "36.6685",
                "shares": 36668500
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "35.3065",
                "shares": 35306500
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "35.3065",
                "shares": 35306500
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "35.1465",
                "shares": 35146500
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "35.0399",
                "shares": 35039900
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "27.5858",
                "shares": 27585800
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "27.5858",
                "shares": 27585800
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "26.5009",
                "shares": 26500900
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "26.4998",
                "shares": 26499800
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "26.4998",
                "shares": 26499800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2016-09-30": {
                "reportDate": "2016-11-10",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.24,
                "epsEstimate": 0.22,
                "epsDifference": 0.02,
                "surprisePercent": 9.0909
            },
            "2016-06-30": {
                "reportDate": "2016-08-11",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.22,
                "epsEstimate": 0.23,
                "epsDifference": -0.01,
                "surprisePercent": -4.3478
            },
            "2010-12-31": {
                "reportDate": "2011-03-10",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.02,
                "epsEstimate": 0.02,
                "epsDifference": -0.04,
                "surprisePercent": -200
            },
            "2010-09-30": {
                "reportDate": "2010-11-11",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2010-06-30": {
                "reportDate": "2010-08-12",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.03,
                "epsEstimate": 0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "305508500.00",
                "revenueEstimateLow": "304017000.00",
                "revenueEstimateHigh": "307000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0207",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "311971000.00",
                "revenueEstimateLow": "309942000.00",
                "revenueEstimateHigh": "314000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1433",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "362412000.00",
                "revenueEstimateLow": "361236000.00",
                "revenueEstimateHigh": "363000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2162",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "419540250.00",
                "revenueEstimateLow": "400610000.00",
                "revenueEstimateHigh": "472551000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1741",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "2.1850",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "2.1850",
                "revenueEstimateAvg": "470430000.00",
                "revenueEstimateLow": "448000000.00",
                "revenueEstimateHigh": "514300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0480",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.8600",
                "epsTrend30daysAgo": "0.8600",
                "epsTrend60daysAgo": "0.8600",
                "epsTrend90daysAgo": "0.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "154000000.00",
                "revenueEstimateLow": "154000000.00",
                "revenueEstimateHigh": "154000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3300",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "142000000.00",
                "revenueEstimateLow": "142000000.00",
                "revenueEstimateHigh": "142000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.5530",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "130000000.00",
                "revenueEstimateLow": "130000000.00",
                "revenueEstimateHigh": "130000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.6620",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.4620",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.9900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.4620",
                "revenueEstimateAvg": "412500000.00",
                "revenueEstimateLow": "392000000.00",
                "revenueEstimateHigh": "452500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1010",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.0700",
                "epsTrend30daysAgo": "1.0700",
                "epsTrend60daysAgo": "1.0700",
                "epsTrend90daysAgo": "1.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "112000000.00",
                "revenueEstimateLow": "112000000.00",
                "revenueEstimateHigh": "112000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1720",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "+1y",
                "growth": "4.9230",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "4.9230",
                "revenueEstimateAvg": "311150000.00",
                "revenueEstimateLow": "308000000.00",
                "revenueEstimateHigh": "314300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1220",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "period": "0y",
                "growth": "-1.0660",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.9800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-1.0660",
                "revenueEstimateAvg": "277346000.00",
                "revenueEstimateLow": "265200000.00",
                "revenueEstimateHigh": "265200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3940",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2016-09-30": {
                "date": "2016-09-30",
                "epsActual": 0.46
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.03
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "3452752000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11655000.00",
                    "totalLiab": "1945906000.00",
                    "totalStockholderEquity": "1506846000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-72417000.00",
                    "commonStock": "2557624000.00",
                    "capitalStock": "2557624000.00",
                    "retainedEarnings": "370213000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "94081000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236590000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1286637000.00",
                    "shortTermDebt": "236590000.00",
                    "shortLongTermDebt": "485899000.00",
                    "shortLongTermDebtTotal": "1380718000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121150000.00",
                    "longTermInvestments": "650540000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15414000.00",
                    "longTermDebt": "874219000.00",
                    "inventory": null,
                    "accountsPayable": "72417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1460715000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "390609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3331602000.00",
                    "capitalLeaseObligations": "10300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1709316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3452752000.00",
                    "cashAndShortTermInvestments": "94081000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9280000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-296441000.00",
                    "netInvestedCapital": "2866964000.00",
                    "commonStockSharesOutstanding": "249992670.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "6040704000.00",
                    "intangibleAssets": "47412000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92114000.00",
                    "totalLiab": "3397777000.00",
                    "totalStockholderEquity": "1623156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21175000.00",
                    "commonStock": "2557624000.00",
                    "capitalStock": "2557624000.00",
                    "retainedEarnings": "481459000.00",
                    "otherLiab": null,
                    "goodWill": "37155000.00",
                    "otherAssets": null,
                    "cash": "77434000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "655124000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2833094000.00",
                    "shortTermDebt": "522311000.00",
                    "shortLongTermDebt": "522311000.00",
                    "shortLongTermDebtTotal": "2910528000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "204474000.00",
                    "longTermInvestments": "343829000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34926000.00",
                    "longTermDebt": "2366850000.00",
                    "inventory": null,
                    "accountsPayable": "101907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1455651000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5391940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5836230000.00",
                    "capitalLeaseObligations": "21367000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2742653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6040704000.00",
                    "cashAndShortTermInvestments": "77434000.00",
                    "propertyPlantAndEquipmentGross": "14079000.00",
                    "propertyPlantAndEquipmentNet": "14079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-450650000.00",
                    "netInvestedCapital": "4512317000.00",
                    "commonStockSharesOutstanding": "249992670.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5960177000.00",
                    "intangibleAssets": "48597000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47249000.00",
                    "totalLiab": "3364070000.00",
                    "totalStockholderEquity": "1586860000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20508000.00",
                    "commonStock": "2554102000.00",
                    "capitalStock": "2554102000.00",
                    "retainedEarnings": "-685226000.00",
                    "otherLiab": null,
                    "goodWill": "38225000.00",
                    "otherAssets": null,
                    "cash": "79979000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "705285000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2798167000.00",
                    "shortTermDebt": "563621000.00",
                    "shortLongTermDebt": "563621000.00",
                    "shortLongTermDebtTotal": "2878146000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "165349000.00",
                    "longTermInvestments": "330457000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38121000.00",
                    "longTermDebt": "2293037000.00",
                    "inventory": null,
                    "accountsPayable": "112327000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-321740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5360352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5794828000.00",
                    "capitalLeaseObligations": "21488000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2658785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5960177000.00",
                    "cashAndShortTermInvestments": "79979000.00",
                    "propertyPlantAndEquipmentGross": "14596000.00",
                    "propertyPlantAndEquipmentNet": "14596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-539936000.00",
                    "netInvestedCapital": "4443518000.00",
                    "commonStockSharesOutstanding": "249257536.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "6136341000.00",
                    "intangibleAssets": "48148000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75593000.00",
                    "totalLiab": "3539060000.00",
                    "totalStockholderEquity": "1591489000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31361000.00",
                    "commonStock": "2550034000.00",
                    "capitalStock": "2550034000.00",
                    "retainedEarnings": "-688778000.00",
                    "otherLiab": null,
                    "goodWill": "37667000.00",
                    "otherAssets": null,
                    "cash": "70597000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "282484000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2997615000.00",
                    "shortTermDebt": "143001000.00",
                    "shortLongTermDebt": "143001000.00",
                    "shortLongTermDebtTotal": "3068212000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "188746000.00",
                    "longTermInvestments": "534258000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42556000.00",
                    "longTermDebt": "2903289000.00",
                    "inventory": null,
                    "accountsPayable": "101001000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-309491000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5309342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5947595000.00",
                    "capitalLeaseObligations": "21922000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3256576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6136341000.00",
                    "cashAndShortTermInvestments": "70597000.00",
                    "propertyPlantAndEquipmentGross": "15461000.00",
                    "propertyPlantAndEquipmentNet": "15461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-93738000.00",
                    "netInvestedCapital": "4637779000.00",
                    "commonStockSharesOutstanding": "248398612.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "6049576000.00",
                    "intangibleAssets": "47687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103864000.00",
                    "totalLiab": "3468061000.00",
                    "totalStockholderEquity": "1563417000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17362000.00",
                    "commonStock": "2547239000.00",
                    "capitalStock": "2547239000.00",
                    "retainedEarnings": "-665550000.00",
                    "otherLiab": null,
                    "goodWill": "37178000.00",
                    "otherAssets": null,
                    "cash": "51247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "395388000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2962767000.00",
                    "shortTermDebt": "262743000.00",
                    "shortLongTermDebt": "262743000.00",
                    "shortLongTermDebtTotal": "3014014000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "170317000.00",
                    "longTermInvestments": "499660000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15206000.00",
                    "longTermDebt": "2729765000.00",
                    "inventory": null,
                    "accountsPayable": "105108000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-357996000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5277318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5879259000.00",
                    "capitalLeaseObligations": "21506000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3072673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6049576000.00",
                    "cashAndShortTermInvestments": "51247000.00",
                    "propertyPlantAndEquipmentGross": "14966000.00",
                    "propertyPlantAndEquipmentNet": "14966000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-225071000.00",
                    "netInvestedCapital": "4555925000.00",
                    "commonStockSharesOutstanding": "248641782.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "6344230000.00",
                    "intangibleAssets": "50842000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "134043000.00",
                    "totalLiab": "3609315000.00",
                    "totalStockholderEquity": "1644415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30661000.00",
                    "commonStock": "2544266000.00",
                    "capitalStock": "2544266000.00",
                    "retainedEarnings": "-651733000.00",
                    "otherLiab": null,
                    "goodWill": "39593000.00",
                    "otherAssets": null,
                    "cash": "65236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "383052000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3032529000.00",
                    "shortTermDebt": "215232000.00",
                    "shortLongTermDebt": "213094000.00",
                    "shortLongTermDebtTotal": "3097765000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "248171000.00",
                    "longTermInvestments": "549165000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48892000.00",
                    "longTermDebt": "2870499000.00",
                    "inventory": null,
                    "accountsPayable": "129545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-287842000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5445670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6096059000.00",
                    "capitalLeaseObligations": "14172000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3226263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6344230000.00",
                    "cashAndShortTermInvestments": "65236000.00",
                    "propertyPlantAndEquipmentGross": "8793000.00",
                    "propertyPlantAndEquipmentNet": "8793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-134881000.00",
                    "netInvestedCapital": "4728008000.00",
                    "commonStockSharesOutstanding": "247179996.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "7040791000.00",
                    "intangibleAssets": "49474000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72944000.00",
                    "totalLiab": "4201593000.00",
                    "totalStockholderEquity": "1758785000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22801000.00",
                    "commonStock": "2539948000.00",
                    "capitalStock": "2539948000.00",
                    "retainedEarnings": "570036000.00",
                    "otherLiab": null,
                    "goodWill": "38390000.00",
                    "otherAssets": "27530000.00",
                    "cash": "64747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "859400000.00",
                    "currentDeferredRevenue": "723219000.00",
                    "netDebt": "3608233000.00",
                    "shortTermDebt": "690374000.00",
                    "shortLongTermDebt": "690374000.00",
                    "shortLongTermDebtTotal": "3672980000.00",
                    "otherStockholderEquity": "-1021538000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "191335000.00",
                    "longTermInvestments": "397262000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34664000.00",
                    "netReceivables": "53644000.00",
                    "longTermDebt": "2982606000.00",
                    "inventory": null,
                    "accountsPayable": "136181000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-329661000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6325660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6821926000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3342193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7040791000.00",
                    "cashAndShortTermInvestments": "64747000.00",
                    "propertyPlantAndEquipmentGross": "10023000.00",
                    "propertyPlantAndEquipmentNet": "10023000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-668065000.00",
                    "netInvestedCapital": "5431765000.00",
                    "commonStockSharesOutstanding": "246032139.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7383601000.00",
                    "intangibleAssets": "48174000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41103000.00",
                    "totalLiab": "4412857000.00",
                    "totalStockholderEquity": "1907752000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36867000.00",
                    "commonStock": "2537275000.00",
                    "capitalStock": "2537275000.00",
                    "retainedEarnings": "692374000.00",
                    "otherLiab": null,
                    "goodWill": "37298000.00",
                    "otherAssets": null,
                    "cash": "70810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "990219000.00",
                    "currentDeferredRevenue": "35935000.00",
                    "netDebt": "3742190000.00",
                    "shortTermDebt": "794040000.00",
                    "shortLongTermDebt": "794040000.00",
                    "shortLongTermDebtTotal": "3813000000.00",
                    "otherStockholderEquity": "-999388000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "169108000.00",
                    "longTermInvestments": "415921000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31285000.00",
                    "netReceivables": "57706000.00",
                    "longTermDebt": "3018960000.00",
                    "inventory": "-31285000.00",
                    "accountsPayable": "146864000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1361621000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6669934000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7214493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3422638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7383601000.00",
                    "cashAndShortTermInvestments": "70810000.00",
                    "propertyPlantAndEquipmentGross": "10388000.00",
                    "propertyPlantAndEquipmentNet": "10388000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-821111000.00",
                    "netInvestedCapital": "5720752000.00",
                    "commonStockSharesOutstanding": "245381166.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7628615000.00",
                    "intangibleAssets": "43780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63699000.00",
                    "totalLiab": "4543347000.00",
                    "totalStockholderEquity": "1994312000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1730000.00",
                    "commonStock": "2525040000.00",
                    "capitalStock": "2525040000.00",
                    "retainedEarnings": "-277037000.00",
                    "otherLiab": null,
                    "goodWill": "38566000.00",
                    "otherAssets": null,
                    "cash": "72030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "641510000.00",
                    "currentDeferredRevenue": "43900000.00",
                    "netDebt": "3846442000.00",
                    "shortTermDebt": "339232000.00",
                    "shortLongTermDebt": "450376000.00",
                    "shortLongTermDebtTotal": "3918472000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "181682000.00",
                    "longTermInvestments": "439114000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25865000.00",
                    "netReceivables": "45953000.00",
                    "longTermDebt": "3453726000.00",
                    "inventory": "181742000.00",
                    "accountsPayable": "128749000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-293415000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6908296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7446933000.00",
                    "capitalLeaseObligations": "14370000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8721000.00",
                    "nonCurrentLiabilitiesTotal": "3901837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7628615000.00",
                    "cashAndShortTermInvestments": "72030000.00",
                    "propertyPlantAndEquipmentGross": "8000000.00",
                    "propertyPlantAndEquipmentNet": "8000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-459828000.00",
                    "netInvestedCapital": "5898414000.00",
                    "commonStockSharesOutstanding": "244959959.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "7834202000.00",
                    "intangibleAssets": "42580000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "225325000.00",
                    "totalLiab": "4606488000.00",
                    "totalStockholderEquity": "2109073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "382393000.00",
                    "commonStock": "2524523000.00",
                    "capitalStock": "2524523000.00",
                    "retainedEarnings": "-118309000.00",
                    "otherLiab": null,
                    "goodWill": "37510000.00",
                    "otherAssets": null,
                    "cash": "67531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "850064000.00",
                    "currentDeferredRevenue": "40491000.00",
                    "netDebt": "3901956000.00",
                    "shortTermDebt": "315464000.00",
                    "shortLongTermDebt": "628633000.00",
                    "shortLongTermDebtTotal": "3969487000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "339378000.00",
                    "longTermInvestments": "470400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "51544000.00",
                    "netReceivables": "46522000.00",
                    "longTermDebt": "3329239000.00",
                    "inventory": "-51543999.00",
                    "accountsPayable": "133998000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-336865000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6920172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7494824000.00",
                    "capitalLeaseObligations": "11615000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8687000.00",
                    "nonCurrentLiabilitiesTotal": "3756424000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7834202000.00",
                    "cashAndShortTermInvestments": "67531000.00",
                    "propertyPlantAndEquipmentGross": "8256000.00",
                    "propertyPlantAndEquipmentNet": "8256000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-510686000.00",
                    "netInvestedCapital": "6066945000.00",
                    "commonStockSharesOutstanding": "244782614.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "8061118000.00",
                    "intangibleAssets": "42315000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "224905000.00",
                    "totalLiab": "4679980000.00",
                    "totalStockholderEquity": "2240133000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100049000.00",
                    "commonStock": "2523302000.00",
                    "capitalStock": "2523302000.00",
                    "retainedEarnings": "2675000.00",
                    "otherLiab": "422335000.00",
                    "goodWill": "37271000.00",
                    "otherAssets": "341825000.00",
                    "cash": "68224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "798717000.00",
                    "currentDeferredRevenue": "48536000.00",
                    "netDebt": "3934605000.00",
                    "shortTermDebt": "726107000.00",
                    "shortLongTermDebt": "557521000.00",
                    "shortLongTermDebtTotal": "4002829000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": "6977054000.00",
                    "totalCurrentAssets": "331556000.00",
                    "longTermInvestments": "571371000.00",
                    "netTangibleAssets": "2160547000.00",
                    "shortTermInvestments": "57748000.00",
                    "netReceivables": "38427000.00",
                    "longTermDebt": "3433308000.00",
                    "inventory": "-57748000.00",
                    "accountsPayable": "125932000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-325568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7053902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7729562000.00",
                    "capitalLeaseObligations": "12000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10739000.00",
                    "nonCurrentLiabilitiesTotal": "3881263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8061118000.00",
                    "cashAndShortTermInvestments": "68224000.00",
                    "propertyPlantAndEquipmentGross": "8797000.00",
                    "propertyPlantAndEquipmentNet": "8797000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-467161000.00",
                    "netInvestedCapital": "6230962000.00",
                    "commonStockSharesOutstanding": "244036797.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8418407000.00",
                    "intangibleAssets": "44336000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1010050000.00",
                    "totalLiab": "4812434000.00",
                    "totalStockholderEquity": "2340195000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "348180000.00",
                    "commonStock": "2513013000.00",
                    "capitalStock": "2513013000.00",
                    "retainedEarnings": "83276000.00",
                    "otherLiab": null,
                    "goodWill": "39059000.00",
                    "otherAssets": null,
                    "cash": "76168000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1225027000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3589680000.00",
                    "shortTermDebt": "729839000.00",
                    "shortLongTermDebt": "546533000.00",
                    "shortLongTermDebtTotal": "3665848000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1142470000.00",
                    "longTermInvestments": "612274000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27738000.00",
                    "netReceivables": "56252000.00",
                    "longTermDebt": "3106787000.00",
                    "inventory": "-27738000.00",
                    "accountsPayable": "131328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-295818000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6557408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7275937000.00",
                    "capitalLeaseObligations": "12528000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14484000.00",
                    "nonCurrentLiabilitiesTotal": "3587407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8418407000.00",
                    "cashAndShortTermInvestments": "76168000.00",
                    "propertyPlantAndEquipmentGross": "9081000.00",
                    "propertyPlantAndEquipmentNet": "9081000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-82557000.00",
                    "netInvestedCapital": "5993515000.00",
                    "commonStockSharesOutstanding": "242870623.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8514000000.00",
                    "intangibleAssets": "44966000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "987135000.00",
                    "totalLiab": "4772025000.00",
                    "totalStockholderEquity": "2456847000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "441686000.00",
                    "commonStock": "2503875000.00",
                    "capitalStock": "2503875000.00",
                    "retainedEarnings": "229026000.00",
                    "otherLiab": null,
                    "goodWill": "39612000.00",
                    "otherAssets": null,
                    "cash": "87987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1099529000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3593144000.00",
                    "shortTermDebt": "508724000.00",
                    "shortLongTermDebt": "506804000.00",
                    "shortLongTermDebtTotal": "3681131000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1113910000.00",
                    "longTermInvestments": "619580000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37568000.00",
                    "netReceivables": "38788000.00",
                    "longTermDebt": "3161401000.00",
                    "inventory": "-37567999.00",
                    "accountsPayable": "133308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-315778000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6672666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7400090000.00",
                    "capitalLeaseObligations": "12926000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16245000.00",
                    "nonCurrentLiabilitiesTotal": "3672496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8514000000.00",
                    "cashAndShortTermInvestments": "87987000.00",
                    "propertyPlantAndEquipmentGross": "9114000.00",
                    "propertyPlantAndEquipmentNet": "9114000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14381000.00",
                    "netInvestedCapital": "6125052000.00",
                    "commonStockSharesOutstanding": "241928826.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "8282049000.00",
                    "intangibleAssets": "40789000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1745289000.00",
                    "totalLiab": "4549431000.00",
                    "totalStockholderEquity": "2486818000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "504017000.00",
                    "commonStock": "2494980000.00",
                    "capitalStock": "2494980000.00",
                    "retainedEarnings": "377294000.00",
                    "otherLiab": "440021000.00",
                    "goodWill": "35907000.00",
                    "otherAssets": "5699742000.00",
                    "cash": "71903000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "589516000.00",
                    "currentDeferredRevenue": "-1725414000.00",
                    "netDebt": "3404435000.00",
                    "shortTermDebt": "1725414000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3476338000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": "7093000.00",
                    "totalCurrentAssets": "1859018000.00",
                    "longTermInvestments": "608766000.00",
                    "netTangibleAssets": "2410122000.00",
                    "shortTermInvestments": "37401000.00",
                    "netReceivables": "41826000.00",
                    "longTermDebt": "3476338000.00",
                    "inventory": "-37400999.00",
                    "accountsPayable": "104052000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-425180000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5720096000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6423031000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42846000.00",
                    "nonCurrentLiabilitiesTotal": "3959915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8282049000.00",
                    "cashAndShortTermInvestments": "71903000.00",
                    "propertyPlantAndEquipmentGross": "7093000.00",
                    "propertyPlantAndEquipmentNet": "7093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1269502000.00",
                    "netInvestedCapital": "5963156000.00",
                    "commonStockSharesOutstanding": "239747779.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "8123898000.00",
                    "intangibleAssets": "42015000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1711944000.00",
                    "totalLiab": "4343602000.00",
                    "totalStockholderEquity": "2526107000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "476607000.00",
                    "commonStock": "2486817000.00",
                    "capitalStock": "2486817000.00",
                    "retainedEarnings": "418589000.00",
                    "otherLiab": "433585000.00",
                    "goodWill": "36999000.00",
                    "otherAssets": "41029000.00",
                    "cash": "74614000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2306148000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3245313000.00",
                    "shortTermDebt": "1763751000.00",
                    "shortLongTermDebt": "1763751000.00",
                    "shortLongTermDebtTotal": "3319927000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": "5533964000.00",
                    "totalCurrentAssets": "1841507000.00",
                    "longTermInvestments": "607988000.00",
                    "netTangibleAssets": "2447093000.00",
                    "shortTermInvestments": "27015000.00",
                    "netReceivables": "54949000.00",
                    "longTermDebt": "1556176000.00",
                    "inventory": "-27014999.00",
                    "accountsPayable": "82584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-419023000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5577722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6282391000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20623000.00",
                    "nonCurrentLiabilitiesTotal": "2037454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8123898000.00",
                    "cashAndShortTermInvestments": "74614000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-464641000.00",
                    "netInvestedCapital": "5846034000.00",
                    "commonStockSharesOutstanding": "239049668.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7591115000.00",
                    "intangibleAssets": "45423000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1435000.00",
                    "totalLiab": "3799727000.00",
                    "totalStockholderEquity": "2620776000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41835000.00",
                    "commonStock": "2463698000.00",
                    "capitalStock": "2463698000.00",
                    "retainedEarnings": "396655000.00",
                    "otherLiab": "431986000.00",
                    "goodWill": "40012000.00",
                    "otherAssets": "68031000.00",
                    "cash": "217597000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "848353000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2994810000.00",
                    "shortTermDebt": "1164988000.00",
                    "shortLongTermDebt": "745068000.00",
                    "shortLongTermDebtTotal": "3212407000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": "6542992000.00",
                    "totalCurrentAssets": "275273000.00",
                    "longTermInvestments": "617192000.00",
                    "netTangibleAssets": "2535341000.00",
                    "shortTermInvestments": "9094000.00",
                    "netReceivables": "56241000.00",
                    "longTermDebt": "2454825000.00",
                    "inventory": "-9093999.00",
                    "accountsPayable": "76727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-279301000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6595160000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7315842000.00",
                    "capitalLeaseObligations": "12514000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23547000.00",
                    "nonCurrentLiabilitiesTotal": "2951374000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7591115000.00",
                    "cashAndShortTermInvestments": "217597000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-573080000.00",
                    "netInvestedCapital": "5820669000.00",
                    "commonStockSharesOutstanding": "237291075.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7064401000.00",
                    "intangibleAssets": "47276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7241000.00",
                    "totalLiab": "3540827000.00",
                    "totalStockholderEquity": "2392131000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "496553000.00",
                    "commonStock": "2290032000.00",
                    "capitalStock": "2290032000.00",
                    "retainedEarnings": "354153000.00",
                    "otherLiab": "386215000.00",
                    "goodWill": "41671000.00",
                    "otherAssets": "40992000.00",
                    "cash": "62700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "752315000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2881504000.00",
                    "shortTermDebt": "637750000.00",
                    "shortLongTermDebt": "636030000.00",
                    "shortLongTermDebtTotal": "2944204000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": "6301153000.00",
                    "totalCurrentAssets": "143397000.00",
                    "longTermInvestments": "481352000.00",
                    "netTangibleAssets": "2303184000.00",
                    "shortTermInvestments": "510000.00",
                    "netReceivables": "73456000.00",
                    "longTermDebt": "2295455000.00",
                    "inventory": "-510000.00",
                    "accountsPayable": "89963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-291778000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6332487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6921004000.00",
                    "capitalLeaseObligations": "12719000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23581000.00",
                    "nonCurrentLiabilitiesTotal": "2788512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7064401000.00",
                    "cashAndShortTermInvestments": "62700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6848000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-608918000.00",
                    "netInvestedCapital": "5323616000.00",
                    "commonStockSharesOutstanding": "217901075.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "6674397000.00",
                    "intangibleAssets": "47273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36111000.00",
                    "totalLiab": "3479181000.00",
                    "totalStockholderEquity": "2230473000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60876000.00",
                    "commonStock": "2206621000.00",
                    "capitalStock": "2206621000.00",
                    "retainedEarnings": "259132000.00",
                    "otherLiab": "338107000.00",
                    "goodWill": "41671000.00",
                    "otherAssets": "33145000.00",
                    "cash": "105734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "711356000.00",
                    "currentDeferredRevenue": "24415000.00",
                    "netDebt": "2803417000.00",
                    "shortTermDebt": "910119000.00",
                    "shortLongTermDebt": "579693000.00",
                    "shortLongTermDebtTotal": "2909151000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": "5846396000.00",
                    "totalCurrentAssets": "207773000.00",
                    "longTermInvestments": "483461000.00",
                    "netTangibleAssets": "2141529000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "65928000.00",
                    "longTermDebt": "2317429000.00",
                    "inventory": "1.00",
                    "accountsPayable": "101760000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-275004000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6466624000.00",
                    "capitalLeaseObligations": "12029000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22076000.00",
                    "nonCurrentLiabilitiesTotal": "2767825000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6674397000.00",
                    "cashAndShortTermInvestments": "105734000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5941000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-503583000.00",
                    "netInvestedCapital": "5127595000.00",
                    "commonStockSharesOutstanding": "217901075.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "6342457000.00",
                    "intangibleAssets": "47280000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9661000.00",
                    "totalLiab": "3268210000.00",
                    "totalStockholderEquity": "2112270000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-472921000.00",
                    "commonStock": "2173340000.00",
                    "capitalStock": "2173340000.00",
                    "retainedEarnings": "141291000.00",
                    "otherLiab": "319370000.00",
                    "goodWill": "41671000.00",
                    "otherAssets": "17768000.00",
                    "cash": "56270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120020000.00",
                    "currentDeferredRevenue": "-487272000.00",
                    "netDebt": "2660700000.00",
                    "shortTermDebt": "487272000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2716970000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": "5662294000.00",
                    "totalCurrentAssets": "112007000.00",
                    "longTermInvestments": "431987000.00",
                    "netTangibleAssets": "2023319000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "46076000.00",
                    "longTermDebt": "2716970000.00",
                    "inventory": "1.00",
                    "accountsPayable": "87159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-242085000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6230450000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21768000.00",
                    "nonCurrentLiabilitiesTotal": "3148190000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6342457000.00",
                    "cashAndShortTermInvestments": "56270000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6590000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8013000.00",
                    "netInvestedCapital": "4829240000.00",
                    "commonStockSharesOutstanding": "215256908.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5681585000.00",
                    "intangibleAssets": "47295000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14723000.00",
                    "totalLiab": "3010976000.00",
                    "totalStockholderEquity": "1783290000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47175000.00",
                    "commonStock": "1905870000.00",
                    "capitalStock": null,
                    "retainedEarnings": "100771000.00",
                    "otherLiab": "280151000.00",
                    "goodWill": "41671000.00",
                    "otherAssets": "16575000.00",
                    "cash": "52479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132321000.00",
                    "currentDeferredRevenue": "-591967000.00",
                    "netDebt": "2448951000.00",
                    "shortTermDebt": "593711000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2501430000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": "5173250000.00",
                    "totalCurrentAssets": "104284000.00",
                    "longTermInvestments": "294048000.00",
                    "netTangibleAssets": "1694324000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37082000.00",
                    "longTermDebt": "2501430000.00",
                    "inventory": "1.00",
                    "accountsPayable": "94695000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-263075000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9644000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5577301000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22110000.00",
                    "nonCurrentLiabilitiesTotal": "2878655000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5681585000.00",
                    "cashAndShortTermInvestments": "52479000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-45624000.00",
                    "netInvestedCapital": "4284720000.00",
                    "commonStockSharesOutstanding": "193444587.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5845238000.00",
                    "intangibleAssets": "47309000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5933000.00",
                    "totalLiab": "3309570000.00",
                    "totalStockholderEquity": "1638419000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36009000.00",
                    "commonStock": "1694810000.00",
                    "capitalStock": null,
                    "retainedEarnings": "85341000.00",
                    "otherLiab": "287820000.00",
                    "goodWill": "41671000.00",
                    "otherAssets": "14833000.00",
                    "cash": "144106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "571768000.00",
                    "currentDeferredRevenue": "21216000.00",
                    "netDebt": "2644128000.00",
                    "shortTermDebt": "904755000.00",
                    "shortLongTermDebt": "446480000.00",
                    "shortLongTermDebtTotal": "2788234000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": "5268447000.00",
                    "totalCurrentAssets": "181504000.00",
                    "longTermInvestments": "297993000.00",
                    "netTangibleAssets": "1549439000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17992000.00",
                    "longTermDebt": "2329367000.00",
                    "inventory": null,
                    "accountsPayable": "92340000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-181456000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7773000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5663734000.00",
                    "capitalLeaseObligations": "12387000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21546000.00",
                    "nonCurrentLiabilitiesTotal": "2737802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5845238000.00",
                    "cashAndShortTermInvestments": "144106000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6384000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-408249000.00",
                    "netInvestedCapital": "4414266000.00",
                    "commonStockSharesOutstanding": "193444587.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5666577000.00",
                    "intangibleAssets": "47287000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "284811000.00",
                    "totalLiab": "3452069000.00",
                    "totalStockholderEquity": "1492015000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-731968000.00",
                    "commonStock": "1691873000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23244000.00",
                    "otherLiab": "250895000.00",
                    "goodWill": "41671000.00",
                    "otherAssets": "14351000.00",
                    "cash": "64849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225022000.00",
                    "currentDeferredRevenue": "-839482000.00",
                    "netDebt": "2802213000.00",
                    "shortTermDebt": "841042000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2867062000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": "4882399000.00",
                    "totalCurrentAssets": "459198000.00",
                    "longTermInvestments": "228463000.00",
                    "netTangibleAssets": "1403057000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "109538000.00",
                    "longTermDebt": "2854580000.00",
                    "inventory": null,
                    "accountsPayable": "100890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-216338000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7537000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5207379000.00",
                    "capitalLeaseObligations": "12482000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19426000.00",
                    "nonCurrentLiabilitiesTotal": "3227047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5666577000.00",
                    "cashAndShortTermInvestments": "64849000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "216748000.00",
                    "netInvestedCapital": "4346595000.00",
                    "commonStockSharesOutstanding": "175730885.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5328095000.00",
                    "intangibleAssets": "47278000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4019000.00",
                    "totalLiab": "3103289000.00",
                    "totalStockholderEquity": "1513315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32220000.00",
                    "commonStock": "1691832000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8010000.00",
                    "otherLiab": "250583000.00",
                    "goodWill": "41671000.00",
                    "otherAssets": "12011000.00",
                    "cash": "130612000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "394286000.00",
                    "currentDeferredRevenue": "14552000.00",
                    "netDebt": "2501061000.00",
                    "shortTermDebt": "388935000.00",
                    "shortLongTermDebt": "274924000.00",
                    "shortLongTermDebtTotal": "2631673000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": "4875269000.00",
                    "totalCurrentAssets": "175217000.00",
                    "longTermInvestments": "183268000.00",
                    "netTangibleAssets": "1424366000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37428000.00",
                    "longTermDebt": "2344139000.00",
                    "inventory": "3158000.00",
                    "accountsPayable": "92994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-210231000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5152878000.00",
                    "capitalLeaseObligations": "12610000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18468000.00",
                    "nonCurrentLiabilitiesTotal": "2709003000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5328095000.00",
                    "cashAndShortTermInvestments": "130612000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-236160000.00",
                    "netInvestedCapital": "4132378000.00",
                    "commonStockSharesOutstanding": "175728224.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5444457000.00",
                    "intangibleAssets": "47240000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3196000.00",
                    "totalLiab": "3200440000.00",
                    "totalStockholderEquity": "1523655000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-63898000.00",
                    "commonStock": "1696103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8825000.00",
                    "otherLiab": "277115000.00",
                    "goodWill": "41671000.00",
                    "otherAssets": "13318000.00",
                    "cash": "96386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "398231000.00",
                    "currentDeferredRevenue": "36859000.00",
                    "netDebt": "2588225000.00",
                    "shortTermDebt": "328149000.00",
                    "shortLongTermDebt": "252407000.00",
                    "shortLongTermDebtTotal": "2684611000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": "5055135000.00",
                    "totalCurrentAssets": "150213000.00",
                    "longTermInvestments": "142859000.00",
                    "netTangibleAssets": "1434744000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "46708000.00",
                    "longTermDebt": "2421355000.00",
                    "inventory": "3923000.00",
                    "accountsPayable": "97121000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-203347000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5294244000.00",
                    "capitalLeaseObligations": "10849000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16519000.00",
                    "nonCurrentLiabilitiesTotal": "2802209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5444457000.00",
                    "cashAndShortTermInvestments": "96386000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-279202000.00",
                    "netInvestedCapital": "4197417000.00",
                    "commonStockSharesOutstanding": "176155190.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5535304000.00",
                    "intangibleAssets": "47264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7813000.00",
                    "totalLiab": "3459185000.00",
                    "totalStockholderEquity": "1319307000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9774000.00",
                    "commonStock": "1510245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-90453000.00",
                    "otherLiab": "322166000.00",
                    "goodWill": "41671000.00",
                    "otherAssets": "16590000.00",
                    "cash": "192150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263864000.00",
                    "currentDeferredRevenue": "22331000.00",
                    "netDebt": "2540442000.00",
                    "shortTermDebt": "140493000.00",
                    "shortLongTermDebt": "138825000.00",
                    "shortLongTermDebtTotal": "2732592000.00",
                    "otherStockholderEquity": "-50729000.00",
                    "propertyPlantEquipment": "4935563000.00",
                    "totalCurrentAssets": "366385000.00",
                    "longTermInvestments": "134070000.00",
                    "netTangibleAssets": "1230372000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "55082000.00",
                    "longTermDebt": "2582445000.00",
                    "inventory": "111340000.00",
                    "accountsPayable": "91266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-140209000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10196000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5168919000.00",
                    "capitalLeaseObligations": "11322000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "211257000.00",
                    "nonCurrentLiabilitiesTotal": "3195321000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5535304000.00",
                    "cashAndShortTermInvestments": "192150000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7452000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176155190.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5201319000.00",
                    "intangibleAssets": "47253000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14727000.00",
                    "totalLiab": "3399182000.00",
                    "totalStockholderEquity": "1032458000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-361294000.00",
                    "commonStock": "1263755000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "288854000.00",
                    "goodWill": "78621000.00",
                    "otherAssets": "24296000.00",
                    "cash": "85917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89909000.00",
                    "currentDeferredRevenue": "-368470000.00",
                    "netDebt": "2648121000.00",
                    "shortTermDebt": "370129000.00",
                    "shortLongTermDebt": "368470000.00",
                    "shortLongTermDebtTotal": "2734038000.00",
                    "otherStockholderEquity": "39839000.00",
                    "propertyPlantEquipment": "4778303000.00",
                    "totalCurrentAssets": "155503000.00",
                    "longTermInvestments": "123562000.00",
                    "netTangibleAssets": "906584000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "54859000.00",
                    "longTermDebt": "2734038000.00",
                    "inventory": "-1994000.00",
                    "accountsPayable": "76140000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-271136000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5045816000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "208424000.00",
                    "nonCurrentLiabilitiesTotal": "3309273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5201319000.00",
                    "cashAndShortTermInvestments": "85917000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7626000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132522278.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5170776000.00",
                    "intangibleAssets": "47267000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-4860000.00",
                    "totalLiab": "3450648000.00",
                    "totalStockholderEquity": "965537000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-452934000.00",
                    "commonStock": "1095720000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "303573000.00",
                    "goodWill": "79613000.00",
                    "otherAssets": "9354000.00",
                    "cash": "51145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104400000.00",
                    "currentDeferredRevenue": "-459092000.00",
                    "netDebt": "2714817000.00",
                    "shortTermDebt": "460774000.00",
                    "shortLongTermDebt": "459092000.00",
                    "shortLongTermDebtTotal": "2765962000.00",
                    "otherStockholderEquity": "39839000.00",
                    "propertyPlantEquipment": "4800375000.00",
                    "totalCurrentAssets": "113991000.00",
                    "longTermInvestments": "126454000.00",
                    "netTangibleAssets": "838657000.00",
                    "shortTermInvestments": "1000.00",
                    "netReceivables": "55112000.00",
                    "longTermDebt": "2765962000.00",
                    "inventory": "6315000.00",
                    "accountsPayable": "83247000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-170022000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3007000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5056785000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "208601000.00",
                    "nonCurrentLiabilitiesTotal": "3346248000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5170776000.00",
                    "cashAndShortTermInvestments": "51145000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7968000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117597160.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5142828000.00",
                    "intangibleAssets": "47284000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6022000.00",
                    "totalLiab": "3430712000.00",
                    "totalStockholderEquity": "985417000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7350000.00",
                    "commonStock": "1093013000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "281038000.00",
                    "goodWill": "80932000.00",
                    "otherAssets": "16400000.00",
                    "cash": "94635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302543000.00",
                    "currentDeferredRevenue": "10512000.00",
                    "netDebt": "2694270000.00",
                    "shortTermDebt": "202539000.00",
                    "shortLongTermDebt": "438177000.00",
                    "shortLongTermDebtTotal": "2788905000.00",
                    "otherStockholderEquity": "39839000.00",
                    "propertyPlantEquipment": "4712498000.00",
                    "totalCurrentAssets": "160873000.00",
                    "longTermInvestments": "274000.00",
                    "netTangibleAssets": "857201000.00",
                    "shortTermInvestments": "-195000.00",
                    "netReceivables": "60216000.00",
                    "longTermDebt": "2776612000.00",
                    "inventory": "-2369000.00",
                    "accountsPayable": "82142000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-147435000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9875000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4981955000.00",
                    "capitalLeaseObligations": "12293000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "206476000.00",
                    "nonCurrentLiabilitiesTotal": "3128169000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5142828000.00",
                    "cashAndShortTermInvestments": "94635000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8232000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117348117.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5071648000.00",
                    "intangibleAssets": "47291000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30196000.00",
                    "totalLiab": "3389100000.00",
                    "totalStockholderEquity": "947722000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-329351000.00",
                    "commonStock": "953169000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11894000.00",
                    "otherLiab": "284187000.00",
                    "goodWill": "81403000.00",
                    "otherAssets": "11620000.00",
                    "cash": "45808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333873000.00",
                    "currentDeferredRevenue": "8226000.00",
                    "netDebt": "2765089000.00",
                    "shortTermDebt": "580117000.00",
                    "shortLongTermDebt": "579993000.00",
                    "shortLongTermDebtTotal": "2810897000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": "4673116000.00",
                    "totalCurrentAssets": "107470000.00",
                    "longTermInvestments": "150534000.00",
                    "netTangibleAssets": "819028000.00",
                    "shortTermInvestments": "535000.00",
                    "netReceivables": "24896000.00",
                    "longTermDebt": "2418908000.00",
                    "inventory": "5707000.00",
                    "accountsPayable": "74881000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57065000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4832170000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4964178000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3055227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5071648000.00",
                    "cashAndShortTermInvestments": "45808000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117348117.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "4679638000.00",
                    "intangibleAssets": "47277000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5363000.00",
                    "totalLiab": "3158094000.00",
                    "totalStockholderEquity": "796213000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22142000.00",
                    "commonStock": "950823000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "249342000.00",
                    "goodWill": "80390000.00",
                    "otherAssets": "12968000.00",
                    "cash": "54126000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "327541000.00",
                    "currentDeferredRevenue": "5210000.00",
                    "netDebt": "2540203000.00",
                    "shortTermDebt": "474047000.00",
                    "shortLongTermDebt": "473927000.00",
                    "shortLongTermDebtTotal": "2594329000.00",
                    "otherStockholderEquity": "39839000.00",
                    "propertyPlantEquipment": "4322937000.00",
                    "totalCurrentAssets": "97137000.00",
                    "longTermInvestments": "71173000.00",
                    "netTangibleAssets": "668546000.00",
                    "shortTermInvestments": "2175000.00",
                    "netReceivables": "37648000.00",
                    "longTermDebt": "2329613000.00",
                    "inventory": "-118000.00",
                    "accountsPayable": "74951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-194449000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4451510000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4582501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2830553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4679638000.00",
                    "cashAndShortTermInvestments": "54126000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3324000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103343450.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "4940140000.00",
                    "intangibleAssets": "47298000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6150000.00",
                    "totalLiab": "3302194000.00",
                    "totalStockholderEquity": "913132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20838000.00",
                    "commonStock": "948681000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9797000.00",
                    "otherLiab": "233954000.00",
                    "goodWill": "134070000.00",
                    "otherAssets": "30224000.00",
                    "cash": "59700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "332682000.00",
                    "currentDeferredRevenue": "5772000.00",
                    "netDebt": "2696138000.00",
                    "shortTermDebt": "442954000.00",
                    "shortLongTermDebt": "442542000.00",
                    "shortLongTermDebtTotal": "2755838000.00",
                    "otherStockholderEquity": "39839000.00",
                    "propertyPlantEquipment": "4493219000.00",
                    "totalCurrentAssets": "118230000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "731764000.00",
                    "shortTermInvestments": "1737000.00",
                    "netReceivables": "52380000.00",
                    "longTermDebt": "2518495000.00",
                    "inventory": "-1012000.00",
                    "accountsPayable": "70718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-85185000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4637104000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4821910000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2969512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4940140000.00",
                    "cashAndShortTermInvestments": "59700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103150365.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "4758598000.00",
                    "intangibleAssets": "47307000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5458000.00",
                    "totalLiab": "3055338000.00",
                    "totalStockholderEquity": "1002500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24605000.00",
                    "commonStock": "942641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9080000.00",
                    "otherLiab": "238450000.00",
                    "goodWill": "135568000.00",
                    "otherAssets": "32766000.00",
                    "cash": "48099000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201048000.00",
                    "currentDeferredRevenue": "10025000.00",
                    "netDebt": "2459514000.00",
                    "shortTermDebt": "496940000.00",
                    "shortLongTermDebt": "496524000.00",
                    "shortLongTermDebtTotal": "2507613000.00",
                    "otherStockholderEquity": "39839000.00",
                    "propertyPlantEquipment": "4396375000.00",
                    "totalCurrentAssets": "115264000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "819625000.00",
                    "shortTermInvestments": "1570000.00",
                    "netReceivables": "61707000.00",
                    "longTermDebt": "2214077000.00",
                    "inventory": "-3912000.00",
                    "accountsPayable": "61689000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10940000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4456984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4643334000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2854290000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4758598000.00",
                    "cashAndShortTermInvestments": "48099000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102592244.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "4684028000.00",
                    "intangibleAssets": "47301000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51127000.00",
                    "totalLiab": "3029103000.00",
                    "totalStockholderEquity": "947670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-213096000.00",
                    "commonStock": "924918000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28618000.00",
                    "otherLiab": "225807000.00",
                    "goodWill": "134630000.00",
                    "otherAssets": "28940000.00",
                    "cash": "71704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269745000.00",
                    "currentDeferredRevenue": "16495000.00",
                    "netDebt": "2349922000.00",
                    "shortTermDebt": "414000000.00",
                    "shortLongTermDebt": "413591000.00",
                    "shortLongTermDebtTotal": "2421626000.00",
                    "otherStockholderEquity": "39839000.00",
                    "propertyPlantEquipment": "4148310000.00",
                    "totalCurrentAssets": "344636000.00",
                    "longTermInvestments": "1935000.00",
                    "netTangibleAssets": "765739000.00",
                    "shortTermInvestments": "900000.00",
                    "netReceivables": "53312000.00",
                    "longTermDebt": "2226669000.00",
                    "inventory": "167593000.00",
                    "accountsPayable": "59082000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45705000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4153940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4339392000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2759358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4684028000.00",
                    "cashAndShortTermInvestments": "71704000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102592244.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "4454086000.00",
                    "intangibleAssets": "47299000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-13202000.00",
                    "totalLiab": "2957725000.00",
                    "totalStockholderEquity": "813561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42355000.00",
                    "commonStock": "785008000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14424000.00",
                    "otherLiab": "195054000.00",
                    "goodWill": "131695000.00",
                    "otherAssets": "35141000.00",
                    "cash": "34467000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94526000.00",
                    "currentDeferredRevenue": "-603777000.00",
                    "netDebt": "2378966000.00",
                    "shortTermDebt": "604180000.00",
                    "shortLongTermDebt": "603777000.00",
                    "shortLongTermDebtTotal": "2413433000.00",
                    "otherStockholderEquity": "39839000.00",
                    "propertyPlantEquipment": "4103873000.00",
                    "totalCurrentAssets": "155062000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "634567000.00",
                    "shortTermInvestments": "1980000.00",
                    "netReceivables": "82399000.00",
                    "longTermDebt": "2027336000.00",
                    "inventory": "30434000.00",
                    "accountsPayable": "63430000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25710000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4116606000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4299024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2863199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4454086000.00",
                    "cashAndShortTermInvestments": "34467000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87664278.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "4161721000.00",
                    "intangibleAssets": "105033000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5702000.00",
                    "totalLiab": "2602378000.00",
                    "totalStockholderEquity": "959357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40147000.00",
                    "commonStock": "783337000.00",
                    "capitalStock": null,
                    "retainedEarnings": "112660000.00",
                    "otherLiab": "149630000.00",
                    "goodWill": "41671000.00",
                    "otherAssets": "8036000.00",
                    "cash": "52252000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84802000.00",
                    "currentDeferredRevenue": "-265550000.00",
                    "netDebt": "2073526000.00",
                    "shortTermDebt": "265550000.00",
                    "shortLongTermDebt": "2342889000.00",
                    "shortLongTermDebtTotal": "2125778000.00",
                    "otherStockholderEquity": "183806000.00",
                    "propertyPlantEquipment": "3410452000.00",
                    "totalCurrentAssets": "85334000.00",
                    "longTermInvestments": "507348000.00",
                    "netTangibleAssets": "812653000.00",
                    "shortTermInvestments": "1423000.00",
                    "netReceivables": "15767000.00",
                    "longTermDebt": "2077339000.00",
                    "inventory": "10190000.00",
                    "accountsPayable": "51479000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23521000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4076387000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2517576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4161721000.00",
                    "cashAndShortTermInvestments": "52252000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87504032.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "totalAssets": "3645527000.00",
                    "intangibleAssets": "105806000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6362000.00",
                    "totalLiab": "2276935000.00",
                    "totalStockholderEquity": "849029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38946000.00",
                    "commonStock": "688311000.00",
                    "capitalStock": null,
                    "retainedEarnings": "66234000.00",
                    "otherLiab": "154847000.00",
                    "goodWill": "41671000.00",
                    "otherAssets": "7283000.00",
                    "cash": "61076000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72095000.00",
                    "currentDeferredRevenue": "-262064000.00",
                    "netDebt": "1739698000.00",
                    "shortTermDebt": "262064000.00",
                    "shortLongTermDebt": "2016257000.00",
                    "shortLongTermDebtTotal": "1800774000.00",
                    "otherStockholderEquity": "39839000.00",
                    "propertyPlantEquipment": "3286928000.00",
                    "totalCurrentAssets": "84652000.00",
                    "longTermInvestments": "119010000.00",
                    "netTangibleAssets": "701552000.00",
                    "shortTermInvestments": "172000.00",
                    "netReceivables": "16549000.00",
                    "longTermDebt": "1754193000.00",
                    "inventory": "670000.00",
                    "accountsPayable": "49455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "54645000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3560875000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2204840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3645527000.00",
                    "cashAndShortTermInvestments": "61076000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1595000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78145827.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "totalAssets": "3328533000.00",
                    "intangibleAssets": "103196000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5323000.00",
                    "totalLiab": "2138743000.00",
                    "totalStockholderEquity": "704285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-184507000.00",
                    "commonStock": "604592000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32054000.00",
                    "otherLiab": "140723000.00",
                    "goodWill": "41671000.00",
                    "otherAssets": "4895000.00",
                    "cash": "19955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63599000.00",
                    "currentDeferredRevenue": "-68813000.00",
                    "netDebt": "1677555000.00",
                    "shortTermDebt": "189136000.00",
                    "shortLongTermDebt": "1905703000.00",
                    "shortLongTermDebtTotal": "1697510000.00",
                    "otherStockholderEquity": "39839000.00",
                    "propertyPlantEquipment": "3041910000.00",
                    "totalCurrentAssets": "39910000.00",
                    "longTermInvestments": "95351000.00",
                    "netTangibleAssets": "559418000.00",
                    "shortTermInvestments": "213000.00",
                    "netReceivables": "13663000.00",
                    "longTermDebt": "1716567000.00",
                    "inventory": "2356000.00",
                    "accountsPayable": "44740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3288623000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2075144000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3328533000.00",
                    "cashAndShortTermInvestments": "19955000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78145827.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3166994000.00",
                    "intangibleAssets": "105313000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5936000.00",
                    "totalLiab": "2040069000.00",
                    "totalStockholderEquity": "655705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28899000.00",
                    "commonStock": "603361000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "41671000.00",
                    "otherAssets": null,
                    "cash": "73654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61821000.00",
                    "currentDeferredRevenue": "-190951000.00",
                    "netDebt": "1539817000.00",
                    "shortTermDebt": "190951000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1613471000.00",
                    "otherStockholderEquity": "39839000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92815000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12389000.00",
                    "longTermDebt": null,
                    "inventory": "3257000.00",
                    "accountsPayable": "44621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12505000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3074179000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1978248000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3166994000.00",
                    "cashAndShortTermInvestments": "73654000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69300482.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2914693000.00",
                    "intangibleAssets": "103151000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15534000.00",
                    "totalLiab": "1986860000.00",
                    "totalStockholderEquity": "570317000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "198136000.00",
                    "commonStock": "533870000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "41671000.00",
                    "otherAssets": null,
                    "cash": "33358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77242000.00",
                    "currentDeferredRevenue": "-153985000.00",
                    "netDebt": "1523878000.00",
                    "shortTermDebt": "153985000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1557236000.00",
                    "otherStockholderEquity": "39839000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71059000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15909000.00",
                    "longTermDebt": null,
                    "inventory": "18011000.00",
                    "accountsPayable": "49037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3392000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2697687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2843634000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1909618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2914693000.00",
                    "cashAndShortTermInvestments": "33358000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1125000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61901136.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2711496000.00",
                    "intangibleAssets": "46757000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6937000.00",
                    "totalLiab": "1885288000.00",
                    "totalStockholderEquity": "486811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "226065000.00",
                    "commonStock": "457249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7141000.00",
                    "otherLiab": null,
                    "goodWill": "41671000.00",
                    "otherAssets": null,
                    "cash": "12043000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77986000.00",
                    "currentDeferredRevenue": "-149768000.00",
                    "netDebt": "1449117000.00",
                    "shortTermDebt": "149768000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1461160000.00",
                    "otherStockholderEquity": "39839000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43604000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1094000.00",
                    "netReceivables": "4767000.00",
                    "longTermDebt": null,
                    "inventory": "21189000.00",
                    "accountsPayable": "45996000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17418000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2578397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2667892000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1807302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2711496000.00",
                    "cashAndShortTermInvestments": "12043000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53155187.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2700009000.00",
                    "intangibleAssets": "46757000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18289000.00",
                    "totalLiab": "1857048000.00",
                    "totalStockholderEquity": "515478000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "246252000.00",
                    "commonStock": "453308000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25812000.00",
                    "otherLiab": null,
                    "goodWill": "41671000.00",
                    "otherAssets": null,
                    "cash": "14835000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108580000.00",
                    "currentDeferredRevenue": "-140395000.00",
                    "netDebt": "1408252000.00",
                    "shortTermDebt": "140395000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1423087000.00",
                    "otherStockholderEquity": "39839000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99602000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "73000.00",
                    "netReceivables": "3919000.00",
                    "longTermDebt": null,
                    "inventory": "73946000.00",
                    "accountsPayable": "45020000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3481000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2510830000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2600407000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1748468000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2700009000.00",
                    "cashAndShortTermInvestments": "14835000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1149000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53155187.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2521248000.00",
                    "intangibleAssets": "46757000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101576000.00",
                    "totalLiab": "1754455000.00",
                    "totalStockholderEquity": "471270000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "331902000.00",
                    "commonStock": "452074000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32147000.00",
                    "otherLiab": null,
                    "goodWill": "41671000.00",
                    "otherAssets": null,
                    "cash": "11950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111252000.00",
                    "currentDeferredRevenue": "-219422000.00",
                    "netDebt": "1346810000.00",
                    "shortTermDebt": "219422000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1358760000.00",
                    "otherStockholderEquity": "39839000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117102000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3576000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "37486000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52790000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2314622000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2404146000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1643203000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2521248000.00",
                    "cashAndShortTermInvestments": "11950000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52559736.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2539814000.00",
                    "intangibleAssets": "46757000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19605000.00",
                    "totalLiab": "1753574000.00",
                    "totalStockholderEquity": "487107000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "321891000.00",
                    "commonStock": "455521000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29401000.00",
                    "otherLiab": null,
                    "goodWill": "41671000.00",
                    "otherAssets": null,
                    "cash": "7641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64150000.00",
                    "currentDeferredRevenue": "-252458000.00",
                    "netDebt": "1394512000.00",
                    "shortTermDebt": "252458000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1402153000.00",
                    "otherStockholderEquity": "39839000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31792000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4546000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "40010000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37654000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2418118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2508022000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1689424000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2539814000.00",
                    "cashAndShortTermInvestments": "7641000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52912530.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "",
                    "totalAssets": "1278308000.00",
                    "intangibleAssets": "46756622.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1762000.00",
                    "totalLiab": "820653000.00",
                    "totalStockholderEquity": "457655000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2614000.00",
                    "commonStock": "154608569.00",
                    "capitalStock": null,
                    "retainedEarnings": "54693000.00",
                    "otherLiab": "68870000.00",
                    "goodWill": "41671402.00",
                    "otherAssets": "883000.00",
                    "cash": "274000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30012000.00",
                    "currentDeferredRevenue": "-268708387.00",
                    "netDebt": "718694000.00",
                    "shortTermDebt": "268708387.00",
                    "shortLongTermDebt": "721771000.00",
                    "shortLongTermDebtTotal": "718968000.00",
                    "otherStockholderEquity": "368172804.00",
                    "propertyPlantEquipment": "1270973000.00",
                    "totalCurrentAssets": "5814000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "457655000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3778000.00",
                    "longTermDebt": "697140000.00",
                    "inventory": null,
                    "accountsPayable": "27398000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-65126373.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1272494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1272494000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "790641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1278308000.00",
                    "cashAndShortTermInvestments": "274000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1099069805.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39210668.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "",
                    "totalAssets": "1244641000.00",
                    "intangibleAssets": "12490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1364000.00",
                    "totalLiab": "786134000.00",
                    "totalStockholderEquity": "458507000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4455000.00",
                    "commonStock": "153989000.00",
                    "capitalStock": null,
                    "retainedEarnings": "56387000.00",
                    "otherLiab": "70078000.00",
                    "goodWill": null,
                    "otherAssets": "1116000.00",
                    "cash": "2514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26329000.00",
                    "currentDeferredRevenue": "-233636000.00",
                    "netDebt": "686126000.00",
                    "shortTermDebt": "233636000.00",
                    "shortLongTermDebt": "689727000.00",
                    "shortLongTermDebtTotal": "688640000.00",
                    "otherStockholderEquity": "363166000.00",
                    "propertyPlantEquipment": "1223429000.00",
                    "totalCurrentAssets": "11451000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "458507000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7573000.00",
                    "longTermDebt": "688640000.00",
                    "inventory": "1.00",
                    "accountsPayable": "21810000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1233190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1233190000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "759805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1244641000.00",
                    "cashAndShortTermInvestments": "2514000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "524230000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39210668.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "",
                    "totalAssets": "1255827000.00",
                    "intangibleAssets": "12880519.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3359000.00",
                    "totalLiab": "790849000.00",
                    "totalStockholderEquity": "464978000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2601000.00",
                    "commonStock": "124831978.00",
                    "capitalStock": null,
                    "retainedEarnings": "63878000.00",
                    "otherLiab": "73627000.00",
                    "goodWill": "4458000.00",
                    "otherAssets": "1114000.00",
                    "cash": "469000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24819000.00",
                    "currentDeferredRevenue": "-295424285.00",
                    "netDebt": "691826000.00",
                    "shortTermDebt": "295424285.00",
                    "shortLongTermDebt": "692403000.00",
                    "shortLongTermDebtTotal": "692295000.00",
                    "otherStockholderEquity": "409400077.00",
                    "propertyPlantEquipment": "1230154000.00",
                    "totalCurrentAssets": "11456000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "460520000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7628000.00",
                    "longTermDebt": "692295000.00",
                    "inventory": null,
                    "accountsPayable": "22218000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69254055.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1239913000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1244371000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "766030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1255827000.00",
                    "cashAndShortTermInvestments": "469000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "527770473.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39007026.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "",
                    "totalAssets": "1254849000.00",
                    "intangibleAssets": "13270837.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5196000.00",
                    "totalLiab": "790385000.00",
                    "totalStockholderEquity": "464464000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2595000.00",
                    "commonStock": "117006019.00",
                    "capitalStock": null,
                    "retainedEarnings": "64207000.00",
                    "otherLiab": "75515000.00",
                    "goodWill": "4458000.00",
                    "otherAssets": "1155000.00",
                    "cash": "1075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25765000.00",
                    "currentDeferredRevenue": "-317261194.00",
                    "netDebt": "688030000.00",
                    "shortTermDebt": "317261194.00",
                    "shortLongTermDebt": "689105000.00",
                    "shortLongTermDebtTotal": "689105000.00",
                    "otherStockholderEquity": "400828092.00",
                    "propertyPlantEquipment": "1226632000.00",
                    "totalCurrentAssets": "13948000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "460006000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7677000.00",
                    "longTermDebt": "689105000.00",
                    "inventory": null,
                    "accountsPayable": "23170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53370111.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1236443000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1240901000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "764620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1254849000.00",
                    "cashAndShortTermInvestments": "1075000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "521884692.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38921188.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1310412000.00",
                    "intangibleAssets": "13661156.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5752000.00",
                    "totalLiab": "794521000.00",
                    "totalStockholderEquity": "515891000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2590000.00",
                    "commonStock": "93056578.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4458000.00",
                    "otherAssets": null,
                    "cash": "286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26025000.00",
                    "currentDeferredRevenue": "-317467314.00",
                    "netDebt": "696093000.00",
                    "shortTermDebt": "317467314.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "696379000.00",
                    "otherStockholderEquity": "461356264.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14404000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8366000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "23435000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38521842.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1291550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1296008000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "768496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1310412000.00",
                    "cashAndShortTermInvestments": "286000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "478726191.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38852104.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1314992000.00",
                    "intangibleAssets": "14051475.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2841000.00",
                    "totalLiab": "806348000.00",
                    "totalStockholderEquity": "508644000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2586000.00",
                    "commonStock": "90503980.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4458000.00",
                    "otherAssets": null,
                    "cash": "1905000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28881000.00",
                    "currentDeferredRevenue": "-294311880.00",
                    "netDebt": "696724000.00",
                    "shortTermDebt": "294311880.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "698629000.00",
                    "otherStockholderEquity": "437301595.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7448000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "26295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19161575.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1298340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1302798000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "777467000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1314992000.00",
                    "cashAndShortTermInvestments": "1905000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "448832353.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38852104.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1333118000.00",
                    "intangibleAssets": "14441794.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4075000.00",
                    "totalLiab": "818118000.00",
                    "totalStockholderEquity": "515000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23778186.00",
                    "commonStock": "73380200.00",
                    "capitalStock": null,
                    "retainedEarnings": "13965698.00",
                    "otherLiab": null,
                    "goodWill": "4458000.00",
                    "otherAssets": null,
                    "cash": "2007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29129000.00",
                    "currentDeferredRevenue": "-107976669.00",
                    "netDebt": "702707000.00",
                    "shortTermDebt": "107976669.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "704714000.00",
                    "otherStockholderEquity": "431173733.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12075000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5993000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "5350814.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3519631.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1305730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1321043000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "788989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1333118000.00",
                    "cashAndShortTermInvestments": "2007000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "244736066.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38720529.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1302951000.00",
                    "intangibleAssets": "14832112.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7667000.00",
                    "totalLiab": "792326000.00",
                    "totalStockholderEquity": "510625000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2577000.00",
                    "commonStock": "73290452.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4458000.00",
                    "otherAssets": null,
                    "cash": "703000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26915000.00",
                    "currentDeferredRevenue": "-128233524.00",
                    "netDebt": "678092000.00",
                    "shortTermDebt": "128233524.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "678795000.00",
                    "otherStockholderEquity": "454678132.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3050000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "24338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17343584.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1275969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1291531000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "765411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1302951000.00",
                    "cashAndShortTermInvestments": "703000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "223284721.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38660526.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1285854000.00",
                    "intangibleAssets": "15222431.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3951000.00",
                    "totalLiab": "782265000.00",
                    "totalStockholderEquity": "503589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2574000.00",
                    "commonStock": "72314338.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4458000.00",
                    "otherAssets": null,
                    "cash": "461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24035000.00",
                    "currentDeferredRevenue": "-28007543.00",
                    "netDebt": "660690000.00",
                    "shortTermDebt": "28007543.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "661151000.00",
                    "otherStockholderEquity": "447931467.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8776000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4364000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "21461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16656805.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1261267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1277078000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "758230000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1285854000.00",
                    "cashAndShortTermInvestments": "461000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "229898041.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38609770.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1281477000.00",
                    "intangibleAssets": "15612750.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2843000.00",
                    "totalLiab": "781698000.00",
                    "totalStockholderEquity": "499779000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2567000.00",
                    "commonStock": "68055709.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4458000.00",
                    "otherAssets": null,
                    "cash": "4189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24387000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "657033000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "661222000.00",
                    "otherStockholderEquity": "431723291.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10091000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3059000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "21820000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1255327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1271386000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "757311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1281477000.00",
                    "cashAndShortTermInvestments": "4189000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "205502477.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38609770.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1206489000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16864000.00",
                    "totalLiab": "744931000.00",
                    "totalStockholderEquity": "461558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2447000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "87928000.00",
                    "otherLiab": null,
                    "goodWill": "4458000.00",
                    "otherAssets": null,
                    "cash": "1205000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22005000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "621055000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "622260000.00",
                    "otherStockholderEquity": "373630000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21540000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3296000.00",
                    "longTermDebt": null,
                    "inventory": "175000.00",
                    "accountsPayable": "19558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1180491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1184949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "722926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1206489000.00",
                    "cashAndShortTermInvestments": "1205000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36709377.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1153492000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5928000.00",
                    "totalLiab": "709245000.00",
                    "totalStockholderEquity": "444247000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2445000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "71142000.00",
                    "otherLiab": null,
                    "goodWill": "4458000.00",
                    "otherAssets": null,
                    "cash": "1348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22699000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "585434000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "586782000.00",
                    "otherStockholderEquity": "373105000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60141000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52690000.00",
                    "longTermDebt": null,
                    "inventory": "175000.00",
                    "accountsPayable": "20254000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1088893000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1093351000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "686546000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1153492000.00",
                    "cashAndShortTermInvestments": "1348000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36668495.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1073280000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5606000.00",
                    "totalLiab": "662223000.00",
                    "totalStockholderEquity": "411057000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95645000.00",
                    "commonStock": "356337000.00",
                    "capitalStock": null,
                    "retainedEarnings": "54720000.00",
                    "otherLiab": null,
                    "goodWill": "4458000.00",
                    "otherAssets": null,
                    "cash": "3054000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "662223000.00",
                    "currentDeferredRevenue": "2354000.00",
                    "netDebt": "36639000.00",
                    "shortTermDebt": "39693000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39693000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21581000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12746000.00",
                    "longTermDebt": null,
                    "inventory": "175000.00",
                    "accountsPayable": "526885000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1051699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1073280000.00",
                    "cashAndShortTermInvestments": "3054000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35306512.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1011716386.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2041000.00",
                    "totalLiab": "615455094.00",
                    "totalStockholderEquity": "396261292.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2349163.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4457894.00",
                    "otherAssets": null,
                    "cash": "3715448.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20294163.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "498041087.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "501756535.00",
                    "otherStockholderEquity": "396261292.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13874053.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4324000.00",
                    "longTermDebt": null,
                    "inventory": "-4149000.00",
                    "accountsPayable": "17945000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "997842333.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "595160931.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1011716386.00",
                    "cashAndShortTermInvestments": "3715448.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35306512.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "totalAssets": "976025660.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "175000.00",
                    "totalLiab": "590499584.00",
                    "totalStockholderEquity": "385526076.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89160439.00",
                    "commonStock": "321436607.00",
                    "capitalStock": null,
                    "retainedEarnings": "64089469.00",
                    "otherLiab": null,
                    "goodWill": "4457894.00",
                    "otherAssets": null,
                    "cash": "17515748.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "590499584.00",
                    "currentDeferredRevenue": "2343215.00",
                    "netDebt": "468998804.00",
                    "shortTermDebt": "486514552.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "486514552.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17690748.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14824593.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "953877018.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "958334912.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "976025660.00",
                    "cashAndShortTermInvestments": "17515748.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35146469.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": "908834609.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "175000.00",
                    "totalLiab": "553199956.00",
                    "totalStockholderEquity": "355634653.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94889097.00",
                    "commonStock": "327218696.00",
                    "capitalStock": null,
                    "retainedEarnings": "28415957.00",
                    "otherLiab": null,
                    "goodWill": "4457894.00",
                    "otherAssets": null,
                    "cash": "455973.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "553199956.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-455973.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "630973.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "458310859.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "903745742.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "908203636.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "908834609.00",
                    "cashAndShortTermInvestments": "455973.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35039862.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "totalAssets": "736626230.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10110599.00",
                    "totalLiab": "477325154.00",
                    "totalStockholderEquity": "259301076.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91627066.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4457894.00",
                    "otherAssets": null,
                    "cash": "46311722.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105273293.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "325740139.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "372051861.00",
                    "otherStockholderEquity": "259301076.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61135046.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4537725.00",
                    "longTermDebt": null,
                    "inventory": "175000.00",
                    "accountsPayable": "13646227.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "671033290.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "675491184.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "372051861.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "736626230.00",
                    "cashAndShortTermInvestments": "46311722.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27585791.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "724731337.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16315097.00",
                    "totalLiab": "395031508.00",
                    "totalStockholderEquity": "329699829.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9845496.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "5106275.00",
                    "otherAssets": null,
                    "cash": "46311722.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22979647.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "325740139.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "372051861.00",
                    "otherStockholderEquity": "329699829.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67908094.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5106275.00",
                    "longTermDebt": null,
                    "inventory": "175000.00",
                    "accountsPayable": "13134151.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72343718.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "656823243.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "372051861.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "724731337.00",
                    "cashAndShortTermInvestments": "46311722.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "584479525.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27585791.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "totalAssets": "612908607.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7471970.00",
                    "totalLiab": "373093929.00",
                    "totalStockholderEquity": "239814678.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1766813.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1547896.00",
                    "otherLiab": null,
                    "goodWill": "3233970.00",
                    "otherAssets": null,
                    "cash": "3219041.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13708084.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "348011192.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "351230233.00",
                    "otherStockholderEquity": "238266782.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14099981.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3233970.00",
                    "longTermDebt": null,
                    "inventory": "175000.00",
                    "accountsPayable": "11941271.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13430871.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "598808626.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "359385845.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "612908607.00",
                    "cashAndShortTermInvestments": "3219041.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "514436928.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26500871.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": "575878979.00",
                    "intangibleAssets": "62885216.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6270501.00",
                    "totalLiab": "331297123.00",
                    "totalStockholderEquity": "244581856.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1766739.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "3684215.00",
                    "otherAssets": null,
                    "cash": "5339361.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "321198077.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "303091299.00",
                    "shortTermDebt": "308430660.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "308430660.00",
                    "otherStockholderEquity": "244581856.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13577066.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1792204.00",
                    "longTermDebt": null,
                    "inventory": "175000.00",
                    "accountsPayable": "11000678.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13214016.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "562301913.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10099046.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "575878979.00",
                    "cashAndShortTermInvestments": "5339361.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "482518466.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26499772.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26499772.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "3452752000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11655000.00",
                    "totalLiab": "1945906000.00",
                    "totalStockholderEquity": "1506846000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-72417000.00",
                    "commonStock": "2557624000.00",
                    "capitalStock": "2557624000.00",
                    "retainedEarnings": "370213000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "94081000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236590000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1286637000.00",
                    "shortTermDebt": "236590000.00",
                    "shortLongTermDebt": "485899000.00",
                    "shortLongTermDebtTotal": "1380718000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121150000.00",
                    "longTermInvestments": "650540000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15414000.00",
                    "longTermDebt": "874219000.00",
                    "inventory": null,
                    "accountsPayable": "72417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1460715000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "390609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3331602000.00",
                    "capitalLeaseObligations": "10300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1709316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3452752000.00",
                    "cashAndShortTermInvestments": "94081000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9280000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-296441000.00",
                    "netInvestedCapital": "2866964000.00",
                    "commonStockSharesOutstanding": "249160422.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "6049576000.00",
                    "intangibleAssets": "47687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103864000.00",
                    "totalLiab": "3468061000.00",
                    "totalStockholderEquity": "1563417000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13531000.00",
                    "commonStock": "2547239000.00",
                    "capitalStock": "2547239000.00",
                    "retainedEarnings": "-665550000.00",
                    "otherLiab": null,
                    "goodWill": "37178000.00",
                    "otherAssets": null,
                    "cash": "51247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "395388000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2962767000.00",
                    "shortTermDebt": "266574000.00",
                    "shortLongTermDebt": "262743000.00",
                    "shortLongTermDebtTotal": "3014014000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "170317000.00",
                    "longTermInvestments": "499660000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15206000.00",
                    "longTermDebt": "2729765000.00",
                    "inventory": null,
                    "accountsPayable": "105108000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-357996000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5277318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5879259000.00",
                    "capitalLeaseObligations": "21506000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3072673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6049576000.00",
                    "cashAndShortTermInvestments": "51247000.00",
                    "propertyPlantAndEquipmentGross": "14966000.00",
                    "propertyPlantAndEquipmentNet": "14966000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-225071000.00",
                    "netInvestedCapital": "4555925000.00",
                    "commonStockSharesOutstanding": "246438793.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7628615000.00",
                    "intangibleAssets": "43780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63699000.00",
                    "totalLiab": "4543347000.00",
                    "totalStockholderEquity": "1994312000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35583000.00",
                    "commonStock": "2525040000.00",
                    "capitalStock": "2525040000.00",
                    "retainedEarnings": "-277037000.00",
                    "otherLiab": null,
                    "goodWill": "38566000.00",
                    "otherAssets": null,
                    "cash": "72030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "638318000.00",
                    "currentDeferredRevenue": "43900000.00",
                    "netDebt": "3849634000.00",
                    "shortTermDebt": "452546000.00",
                    "shortLongTermDebt": "450376000.00",
                    "shortLongTermDebtTotal": "3921664000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "181682000.00",
                    "longTermInvestments": "439114000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25865000.00",
                    "netReceivables": "38952000.00",
                    "longTermDebt": "3453726000.00",
                    "inventory": "7001000.00",
                    "accountsPayable": "128749000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-293415000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6910472000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7446933000.00",
                    "capitalLeaseObligations": "14370000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8721000.00",
                    "nonCurrentLiabilitiesTotal": "3901837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7628615000.00",
                    "cashAndShortTermInvestments": "72030000.00",
                    "propertyPlantAndEquipmentGross": "8000000.00",
                    "propertyPlantAndEquipmentNet": "15001000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-459828000.00",
                    "netInvestedCapital": "5898414000.00",
                    "commonStockSharesOutstanding": "244169923.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8514000000.00",
                    "intangibleAssets": "44966000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "987135000.00",
                    "totalLiab": "4772025000.00",
                    "totalStockholderEquity": "2456847000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "441686000.00",
                    "commonStock": "2503875000.00",
                    "capitalStock": "2503875000.00",
                    "retainedEarnings": "229026000.00",
                    "otherLiab": null,
                    "goodWill": "39612000.00",
                    "otherAssets": null,
                    "cash": "87987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1099529000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3593144000.00",
                    "shortTermDebt": "508724000.00",
                    "shortLongTermDebt": "506804000.00",
                    "shortLongTermDebtTotal": "3681131000.00",
                    "otherStockholderEquity": "-1047947000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1113910000.00",
                    "longTermInvestments": "619580000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37568000.00",
                    "netReceivables": "38788000.00",
                    "longTermDebt": "3161401000.00",
                    "inventory": "-37567999.00",
                    "accountsPayable": "133308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-315778000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6672666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7400090000.00",
                    "capitalLeaseObligations": "12926000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16245000.00",
                    "nonCurrentLiabilitiesTotal": "3672496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8514000000.00",
                    "cashAndShortTermInvestments": "87987000.00",
                    "propertyPlantAndEquipmentGross": "9114000.00",
                    "propertyPlantAndEquipmentNet": "9114000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14381000.00",
                    "netInvestedCapital": "6125052000.00",
                    "commonStockSharesOutstanding": "240395485.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7064401000.00",
                    "intangibleAssets": "47276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7241000.00",
                    "totalLiab": "3540827000.00",
                    "totalStockholderEquity": "2392131000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "496553000.00",
                    "commonStock": "2290032000.00",
                    "capitalStock": "2290032000.00",
                    "retainedEarnings": "354153000.00",
                    "otherLiab": "386215000.00",
                    "goodWill": "41671000.00",
                    "otherAssets": "40992000.00",
                    "cash": "62700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "752315000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2881504000.00",
                    "shortTermDebt": "637750000.00",
                    "shortLongTermDebt": "636030000.00",
                    "shortLongTermDebtTotal": "2944204000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": "6301153000.00",
                    "totalCurrentAssets": "143397000.00",
                    "longTermInvestments": "481352000.00",
                    "netTangibleAssets": "2303184000.00",
                    "shortTermInvestments": "510000.00",
                    "netReceivables": "73456000.00",
                    "longTermDebt": "2295455000.00",
                    "inventory": "-510000.00",
                    "accountsPayable": "89963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-291778000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6332487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6921004000.00",
                    "capitalLeaseObligations": "12719000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23581000.00",
                    "nonCurrentLiabilitiesTotal": "2788512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7064401000.00",
                    "cashAndShortTermInvestments": "62700000.00",
                    "propertyPlantAndEquipmentGross": "9248000.00",
                    "propertyPlantAndEquipmentNet": "6848000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-608918000.00",
                    "netInvestedCapital": "5323616000.00",
                    "commonStockSharesOutstanding": "218777321.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5845238000.00",
                    "intangibleAssets": "47309000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5933000.00",
                    "totalLiab": "3309570000.00",
                    "totalStockholderEquity": "1638419000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36009000.00",
                    "commonStock": "1694810000.00",
                    "capitalStock": "1694810000.00",
                    "retainedEarnings": "85341000.00",
                    "otherLiab": "287820000.00",
                    "goodWill": "41671000.00",
                    "otherAssets": "14833000.00",
                    "cash": "144106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "571768000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2644128000.00",
                    "shortTermDebt": "904755000.00",
                    "shortLongTermDebt": "446480000.00",
                    "shortLongTermDebtTotal": "2788234000.00",
                    "otherStockholderEquity": "-548773000.00",
                    "propertyPlantEquipment": "5268447000.00",
                    "totalCurrentAssets": "181504000.00",
                    "longTermInvestments": "297993000.00",
                    "netTangibleAssets": "1549439000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17992000.00",
                    "longTermDebt": "2329367000.00",
                    "inventory": "-15253000.00",
                    "accountsPayable": "92340000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-181456000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7773000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5663734000.00",
                    "capitalLeaseObligations": "12387000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21546000.00",
                    "nonCurrentLiabilitiesTotal": "2737802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5845238000.00",
                    "cashAndShortTermInvestments": "144106000.00",
                    "propertyPlantAndEquipmentGross": "15184000.00",
                    "propertyPlantAndEquipmentNet": "6384000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-408249000.00",
                    "netInvestedCapital": "4414266000.00",
                    "commonStockSharesOutstanding": "200831556.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5535304000.00",
                    "intangibleAssets": "47264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7813000.00",
                    "totalLiab": "3459185000.00",
                    "totalStockholderEquity": "1319307000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9774000.00",
                    "commonStock": "1510245000.00",
                    "capitalStock": "1510245000.00",
                    "retainedEarnings": "-90453000.00",
                    "otherLiab": "322166000.00",
                    "goodWill": "41671000.00",
                    "otherAssets": "14694000.00",
                    "cash": "192150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263864000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2540442000.00",
                    "shortTermDebt": "140493000.00",
                    "shortLongTermDebt": "138825000.00",
                    "shortLongTermDebtTotal": "2732592000.00",
                    "otherStockholderEquity": "-599013000.00",
                    "propertyPlantEquipment": "4935563000.00",
                    "totalCurrentAssets": "366385000.00",
                    "longTermInvestments": "134070000.00",
                    "netTangibleAssets": "1230372000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "55082000.00",
                    "longTermDebt": "2582445000.00",
                    "inventory": "111340000.00",
                    "accountsPayable": "91266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-140209000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10196000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5168919000.00",
                    "capitalLeaseObligations": "11322000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "211257000.00",
                    "nonCurrentLiabilitiesTotal": "3195321000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5535304000.00",
                    "cashAndShortTermInvestments": "192150000.00",
                    "propertyPlantAndEquipmentGross": "7452000.00",
                    "propertyPlantAndEquipmentNet": "7452000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69845000.00",
                    "netInvestedCapital": "4040577000.00",
                    "commonStockSharesOutstanding": "140177331.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5071648000.00",
                    "intangibleAssets": "47291000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30196000.00",
                    "totalLiab": "3389100000.00",
                    "totalStockholderEquity": "947722000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-329351000.00",
                    "commonStock": "953169000.00",
                    "capitalStock": null,
                    "retainedEarnings": "276013000.00",
                    "otherLiab": "284187000.00",
                    "goodWill": "81403000.00",
                    "otherAssets": "12104000.00",
                    "cash": "45808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333873000.00",
                    "currentDeferredRevenue": "8226000.00",
                    "netDebt": "2765089000.00",
                    "shortTermDebt": "580117000.00",
                    "shortLongTermDebt": "243861000.00",
                    "shortLongTermDebtTotal": "2810897000.00",
                    "otherStockholderEquity": "39724000.00",
                    "propertyPlantEquipment": "4673116000.00",
                    "totalCurrentAssets": "107470000.00",
                    "longTermInvestments": "150534000.00",
                    "netTangibleAssets": "819028000.00",
                    "shortTermInvestments": "535000.00",
                    "netReceivables": "24896000.00",
                    "longTermDebt": "2564074000.00",
                    "inventory": "5707000.00",
                    "accountsPayable": "74881000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-321299000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4673716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4964178000.00",
                    "capitalLeaseObligations": "2962000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "167872000.00",
                    "nonCurrentLiabilitiesTotal": "3055227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5071648000.00",
                    "cashAndShortTermInvestments": "45808000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-260642000.00",
                    "netInvestedCapital": "3755657000.00",
                    "commonStockSharesOutstanding": "103570247.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "4684028000.00",
                    "intangibleAssets": "47301000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51127000.00",
                    "totalLiab": "3029103000.00",
                    "totalStockholderEquity": "947670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-213096000.00",
                    "commonStock": "924918000.00",
                    "capitalStock": null,
                    "retainedEarnings": "210298000.00",
                    "otherLiab": "224329000.00",
                    "goodWill": "134630000.00",
                    "otherAssets": "28940000.00",
                    "cash": "71704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269745000.00",
                    "currentDeferredRevenue": "16495000.00",
                    "netDebt": "2349922000.00",
                    "shortTermDebt": "414000000.00",
                    "shortLongTermDebt": "137899000.00",
                    "shortLongTermDebtTotal": "2421626000.00",
                    "otherStockholderEquity": "-352139000.00",
                    "propertyPlantEquipment": "4148310000.00",
                    "totalCurrentAssets": "344636000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "765739000.00",
                    "shortTermInvestments": "900000.00",
                    "netReceivables": "53312000.00",
                    "longTermDebt": "2273926000.00",
                    "inventory": "167593000.00",
                    "accountsPayable": "59082000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-227385000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4143074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4339392000.00",
                    "capitalLeaseObligations": "9801000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "216008000.00",
                    "nonCurrentLiabilitiesTotal": "2759358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4684028000.00",
                    "cashAndShortTermInvestments": "71704000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16128000.00",
                    "netInvestedCapital": "3359495000.00",
                    "commonStockSharesOutstanding": "101039187.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "3328533000.00",
                    "intangibleAssets": "103196000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5323000.00",
                    "totalLiab": "2138743000.00",
                    "totalStockholderEquity": "704285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33347000.00",
                    "commonStock": "604592000.00",
                    "capitalStock": null,
                    "retainedEarnings": "142911000.00",
                    "otherLiab": "140723000.00",
                    "goodWill": "41671000.00",
                    "otherAssets": "4895000.00",
                    "cash": "19955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63599000.00",
                    "currentDeferredRevenue": "-189136000.00",
                    "netDebt": "1677555000.00",
                    "shortTermDebt": "189136000.00",
                    "shortLongTermDebt": "189136000.00",
                    "shortLongTermDebtTotal": "1697510000.00",
                    "otherStockholderEquity": "39839000.00",
                    "propertyPlantEquipment": "3041910000.00",
                    "totalCurrentAssets": "39910000.00",
                    "longTermInvestments": "95351000.00",
                    "netTangibleAssets": "559418000.00",
                    "shortTermInvestments": "213000.00",
                    "netReceivables": "13663000.00",
                    "longTermDebt": "1697510000.00",
                    "inventory": "2356000.00",
                    "accountsPayable": "44740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83057000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3288623000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "193780000.00",
                    "nonCurrentLiabilitiesTotal": "2075144000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3328533000.00",
                    "cashAndShortTermInvestments": "19955000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69437168.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "2700009000.00",
                    "intangibleAssets": "46757000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18289000.00",
                    "totalLiab": "1857048000.00",
                    "totalStockholderEquity": "515478000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105857000.00",
                    "commonStock": "453308000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25812000.00",
                    "otherLiab": "87633000.00",
                    "goodWill": "41671000.00",
                    "otherAssets": "7535000.00",
                    "cash": "14835000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108580000.00",
                    "currentDeferredRevenue": "-140395000.00",
                    "netDebt": "1408252000.00",
                    "shortTermDebt": "140395000.00",
                    "shortLongTermDebt": "140395000.00",
                    "shortLongTermDebtTotal": "1423087000.00",
                    "otherStockholderEquity": "39839000.00",
                    "propertyPlantEquipment": "2492984000.00",
                    "totalCurrentAssets": "99602000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "427050000.00",
                    "shortTermInvestments": "73000.00",
                    "netReceivables": "3919000.00",
                    "longTermDebt": "1470770000.00",
                    "inventory": "73946000.00",
                    "accountsPayable": "45020000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3481000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2510830000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2600407000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1748468000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2700009000.00",
                    "cashAndShortTermInvestments": "14835000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1149000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52691943.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "1244641000.00",
                    "intangibleAssets": "12490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1364000.00",
                    "totalLiab": "786134000.00",
                    "totalStockholderEquity": "458507000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4519000.00",
                    "commonStock": "153989000.00",
                    "capitalStock": null,
                    "retainedEarnings": "56387000.00",
                    "otherLiab": "33616000.00",
                    "goodWill": null,
                    "otherAssets": "963000.00",
                    "cash": "2514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26329000.00",
                    "currentDeferredRevenue": "-233636000.00",
                    "netDebt": "686126000.00",
                    "shortTermDebt": "233636000.00",
                    "shortLongTermDebt": "233636000.00",
                    "shortLongTermDebtTotal": "688640000.00",
                    "otherStockholderEquity": "363166000.00",
                    "propertyPlantEquipment": "524230000.00",
                    "totalCurrentAssets": "11451000.00",
                    "longTermInvestments": "255930000.00",
                    "netTangibleAssets": "87478000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7573000.00",
                    "longTermDebt": "413848000.00",
                    "inventory": "1.00",
                    "accountsPayable": "21810000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1233190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1233190000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "759805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1244641000.00",
                    "cashAndShortTermInvestments": "2514000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "524230000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39117912.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "totalAssets": "1314992000.00",
                    "intangibleAssets": "14051475.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2841000.00",
                    "totalLiab": "806348000.00",
                    "totalStockholderEquity": "508644000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2586000.00",
                    "commonStock": "90503980.00",
                    "capitalStock": null,
                    "retainedEarnings": "109741000.00",
                    "otherLiab": "25287779.00",
                    "goodWill": "4458000.00",
                    "otherAssets": "1284640.00",
                    "cash": "1905000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28881000.00",
                    "currentDeferredRevenue": "-294311880.00",
                    "netDebt": "696724000.00",
                    "shortTermDebt": "294311880.00",
                    "shortLongTermDebt": "576915935.00",
                    "shortLongTermDebtTotal": "698629000.00",
                    "otherStockholderEquity": "437301595.00",
                    "propertyPlantEquipment": "448832353.00",
                    "totalCurrentAssets": "12194000.00",
                    "longTermInvestments": "259502612.00",
                    "netTangibleAssets": "59635952.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7448000.00",
                    "longTermDebt": "282604055.00",
                    "inventory": null,
                    "accountsPayable": "26295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19161575.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1298340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1302798000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "777467000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1314992000.00",
                    "cashAndShortTermInvestments": "1905000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "448832353.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38783403.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "",
                    "totalAssets": "1281477000.00",
                    "intangibleAssets": "15612750.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2843000.00",
                    "totalLiab": "781698000.00",
                    "totalStockholderEquity": "499779000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2567000.00",
                    "commonStock": "68055709.00",
                    "capitalStock": null,
                    "retainedEarnings": "104154000.00",
                    "otherLiab": "95042000.00",
                    "goodWill": "4458000.00",
                    "otherAssets": "13173000.00",
                    "cash": "4189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24387000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "657033000.00",
                    "shortTermDebt": "662269000.00",
                    "shortLongTermDebt": "662269000.00",
                    "shortLongTermDebtTotal": "661222000.00",
                    "otherStockholderEquity": "431723291.00",
                    "propertyPlantEquipment": "1244875000.00",
                    "totalCurrentAssets": "10091000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "495321000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3059000.00",
                    "longTermDebt": "650003000.00",
                    "inventory": null,
                    "accountsPayable": "21820000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1255327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1271386000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "757311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1281477000.00",
                    "cashAndShortTermInvestments": "4189000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "205502477.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38499903.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "",
                    "totalAssets": "1011716386.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2041000.00",
                    "totalLiab": "615455094.00",
                    "totalStockholderEquity": "396261292.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2349163.00",
                    "commonStock": "355467000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40794000.00",
                    "otherLiab": "87503000.00",
                    "goodWill": "4457894.00",
                    "otherAssets": "2954000.00",
                    "cash": "3715448.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20294163.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "498041087.00",
                    "shortTermDebt": "507659000.00",
                    "shortLongTermDebt": "507659000.00",
                    "shortLongTermDebtTotal": "501756535.00",
                    "otherStockholderEquity": "396261292.00",
                    "propertyPlantEquipment": "985384000.00",
                    "totalCurrentAssets": "13874053.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "391803000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4324000.00",
                    "longTermDebt": "507659000.00",
                    "inventory": null,
                    "accountsPayable": "17945000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "997842333.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "595160931.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1011716386.00",
                    "cashAndShortTermInvestments": "3715448.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35232023.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "724731337.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16315097.00",
                    "totalLiab": "395031508.00",
                    "totalStockholderEquity": "329699829.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9845496.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "5106275.00",
                    "otherAssets": null,
                    "cash": "46311722.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22979647.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "325740139.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "372051861.00",
                    "otherStockholderEquity": "329699829.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67908094.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5106275.00",
                    "longTermDebt": null,
                    "inventory": "175000.00",
                    "accountsPayable": "13134151.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72343718.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "656823243.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "372051861.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "724731337.00",
                    "cashAndShortTermInvestments": "46311722.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "584479525.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28165235.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "18752000.00",
                    "netBorrowings": "-207194000.00",
                    "totalCashFromFinancingActivities": "-55725000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-94087000.00",
                    "changeInCash": "16647000.00",
                    "beginPeriodCashFlow": "77434000.00",
                    "endPeriodCashFlow": "94081000.00",
                    "totalCashFromOperatingActivities": "55232000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "549000.00",
                    "otherCashflowsFromInvestingActivities": "-2180000.00",
                    "dividendsPaid": "19568000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26254000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10307000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16809000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "131961000.00",
                    "freeCashFlow": "55105000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "investments": "12051000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12051000.00",
                    "netBorrowings": "-10894000.00",
                    "totalCashFromFinancingActivities": "-38194000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31167000.00",
                    "changeInCash": "-1643000.00",
                    "beginPeriodCashFlow": "79979000.00",
                    "endPeriodCashFlow": "77434000.00",
                    "totalCashFromOperatingActivities": "20187000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "586000.00",
                    "otherCashflowsFromInvestingActivities": "12540000.00",
                    "dividendsPaid": "18957000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6527000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7217000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "338000.00",
                    "stockBasedCompensation": "2498000.00",
                    "otherNonCashItems": "-23430000.00",
                    "freeCashFlow": "23111000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "investments": "189485000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "189485000.00",
                    "netBorrowings": "-208023000.00",
                    "totalCashFromFinancingActivities": "-235622000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32621000.00",
                    "changeInCash": "6956000.00",
                    "beginPeriodCashFlow": "70597000.00",
                    "endPeriodCashFlow": "77553000.00",
                    "totalCashFromOperatingActivities": "51666000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "543000.00",
                    "otherCashflowsFromInvestingActivities": "190809000.00",
                    "dividendsPaid": "18972000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4928000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8627000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "850000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13402000.00",
                    "stockBasedCompensation": "430000.00",
                    "otherNonCashItems": "-6273000.00",
                    "freeCashFlow": "50816000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "investments": "4507000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4507000.00",
                    "netBorrowings": "-485897000.00",
                    "totalCashFromFinancingActivities": "-18770000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15530000.00",
                    "changeInCash": "19350000.00",
                    "beginPeriodCashFlow": "51247000.00",
                    "endPeriodCashFlow": "70597000.00",
                    "totalCashFromOperatingActivities": "27845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1829000.00",
                    "otherCashflowsFromInvestingActivities": "5804000.00",
                    "dividendsPaid": "19526000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "452000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "486653000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "822000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1365000.00",
                    "stockBasedCompensation": "4043000.00",
                    "otherNonCashItems": "37469000.00",
                    "freeCashFlow": "27023000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "37066000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "37066000.00",
                    "netBorrowings": "-33088000.00",
                    "totalCashFromFinancingActivities": "-64585000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2928000.00",
                    "changeInCash": "-12679000.00",
                    "beginPeriodCashFlow": "63926000.00",
                    "endPeriodCashFlow": "51247000.00",
                    "totalCashFromOperatingActivities": "22068000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "497000.00",
                    "otherCashflowsFromInvestingActivities": "37062000.00",
                    "dividendsPaid": "19394000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-67000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12103000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4516000.00",
                    "stockBasedCompensation": "-2065000.00",
                    "otherNonCashItems": "20087000.00",
                    "freeCashFlow": "22070000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "investments": "189870000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "189870000.00",
                    "netBorrowings": "-194789000.00",
                    "totalCashFromFinancingActivities": "-229265000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-157291000.00",
                    "changeInCash": "2444000.00",
                    "beginPeriodCashFlow": "61482000.00",
                    "endPeriodCashFlow": "63926000.00",
                    "totalCashFromOperatingActivities": "33354000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "697000.00",
                    "otherCashflowsFromInvestingActivities": "-17387000.00",
                    "dividendsPaid": "19680000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8054000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14796000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8956000.00",
                    "stockBasedCompensation": "1183000.00",
                    "otherNonCashItems": "204019000.00",
                    "freeCashFlow": "33316000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "investments": "194881000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "194881000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-221051000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-122338000.00",
                    "changeInCash": "-9328000.00",
                    "beginPeriodCashFlow": "70810000.00",
                    "endPeriodCashFlow": "61482000.00",
                    "totalCashFromOperatingActivities": "9742000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "673000.00",
                    "otherCashflowsFromInvestingActivities": "-3246000.00",
                    "dividendsPaid": "19460000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "720000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9580000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "604000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14025000.00",
                    "stockBasedCompensation": "-536000.00",
                    "otherNonCashItems": "175174000.00",
                    "freeCashFlow": "12503000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "investments": "117246000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "114770000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-135665000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-47607000.00",
                    "changeInCash": "-1280000.00",
                    "beginPeriodCashFlow": "72090000.00",
                    "endPeriodCashFlow": "70810000.00",
                    "totalCashFromOperatingActivities": "25612000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1804000.00",
                    "otherCashflowsFromInvestingActivities": "-2756000.00",
                    "dividendsPaid": "19892000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6917000.00",
                    "salePurchaseOfStock": "-51000.00",
                    "otherCashflowsFromFinancingActivities": "-8515000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "242000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2756000.00",
                    "stockBasedCompensation": "2194000.00",
                    "otherNonCashItems": "55100000.00",
                    "freeCashFlow": "25370000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "126163000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "126163000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-148223000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-188900000.00",
                    "changeInCash": "4499000.00",
                    "beginPeriodCashFlow": "67531000.00",
                    "endPeriodCashFlow": "72030000.00",
                    "totalCashFromOperatingActivities": "22749000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "310000.00",
                    "otherCashflowsFromInvestingActivities": "-15218000.00",
                    "dividendsPaid": "22044000.00",
                    "changeToInventory": "9152000.00",
                    "changeToAccountReceivables": "2086000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7060000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6824000.00",
                    "stockBasedCompensation": "765000.00",
                    "otherNonCashItems": "209023000.00",
                    "freeCashFlow": "22738000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "investments": "70970000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "70970000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-98829000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-95270000.00",
                    "changeInCash": "-693000.00",
                    "beginPeriodCashFlow": "68224000.00",
                    "endPeriodCashFlow": "67531000.00",
                    "totalCashFromOperatingActivities": "26141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "358000.00",
                    "otherCashflowsFromInvestingActivities": "-4038000.00",
                    "dividendsPaid": "48955000.00",
                    "changeToInventory": "-9983000.00",
                    "changeToAccountReceivables": "-5928000.00",
                    "salePurchaseOfStock": "-62000.00",
                    "otherCashflowsFromFinancingActivities": "-9264000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1156000.00",
                    "stockBasedCompensation": "-809000.00",
                    "otherNonCashItems": "118659000.00",
                    "freeCashFlow": "26133000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "investments": "3225000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "53881000.00",
                    "netBorrowings": "-49464000.00",
                    "totalCashFromFinancingActivities": "-97216000.00",
                    "changeToOperatingActivities": "20544000.00",
                    "netIncome": "-107411000.00",
                    "changeInCash": "-7944000.00",
                    "beginPeriodCashFlow": "76168000.00",
                    "endPeriodCashFlow": "68224000.00",
                    "totalCashFromOperatingActivities": "36710000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "270000.00",
                    "otherCashflowsFromInvestingActivities": "74501000.00",
                    "dividendsPaid": "39600000.00",
                    "changeToInventory": "2153000.00",
                    "changeToAccountReceivables": "9745000.00",
                    "salePurchaseOfStock": "-75000.00",
                    "otherCashflowsFromFinancingActivities": "-8419000.00",
                    "changeToNetincome": "51392000.00",
                    "capitalExpenditures": "37000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20544000.00",
                    "stockBasedCompensation": "-3129000.00",
                    "otherNonCashItems": "118225000.00",
                    "freeCashFlow": "36673000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-58755000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-58755000.00",
                    "netBorrowings": "-49464000.00",
                    "totalCashFromFinancingActivities": "25765000.00",
                    "changeToOperatingActivities": "20544000.00",
                    "netIncome": "-89155000.00",
                    "changeInCash": "-11819000.00",
                    "beginPeriodCashFlow": "87987000.00",
                    "endPeriodCashFlow": "76168000.00",
                    "totalCashFromOperatingActivities": "21172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "328000.00",
                    "otherCashflowsFromInvestingActivities": "-50588000.00",
                    "dividendsPaid": "39330000.00",
                    "changeToInventory": "-6972000.00",
                    "changeToAccountReceivables": "-19478000.00",
                    "salePurchaseOfStock": "-72000.00",
                    "otherCashflowsFromFinancingActivities": "-12629000.00",
                    "changeToNetincome": "51392000.00",
                    "capitalExpenditures": "42000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17100000.00",
                    "stockBasedCompensation": "-957000.00",
                    "otherNonCashItems": "152703000.00",
                    "freeCashFlow": "21130000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-61249000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-61249000.00",
                    "netBorrowings": "-49464000.00",
                    "totalCashFromFinancingActivities": "27214000.00",
                    "changeToOperatingActivities": "20544000.00",
                    "netIncome": "-135519000.00",
                    "changeInCash": "16084000.00",
                    "beginPeriodCashFlow": "71903000.00",
                    "endPeriodCashFlow": "87987000.00",
                    "totalCashFromOperatingActivities": "54823000.00",
                    "issuanceOfCapitalStock": "156000.00",
                    "depreciation": "346000.00",
                    "otherCashflowsFromInvestingActivities": "-37163000.00",
                    "dividendsPaid": "39644000.00",
                    "changeToInventory": "-12502000.00",
                    "changeToAccountReceivables": "1459000.00",
                    "salePurchaseOfStock": "-122356000.00",
                    "otherCashflowsFromFinancingActivities": "-16384000.00",
                    "changeToNetincome": "51392000.00",
                    "capitalExpenditures": "102000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15987000.00",
                    "stockBasedCompensation": "1265000.00",
                    "otherNonCashItems": "161481000.00",
                    "freeCashFlow": "54721000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "investments": "4631000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-154746000.00",
                    "netBorrowings": "138667000.00",
                    "totalCashFromFinancingActivities": "90681000.00",
                    "changeToOperatingActivities": "32405000.00",
                    "netIncome": "21082000.00",
                    "changeInCash": "-2711000.00",
                    "beginPeriodCashFlow": "74614000.00",
                    "endPeriodCashFlow": "71903000.00",
                    "totalCashFromOperatingActivities": "66299000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "301000.00",
                    "otherCashflowsFromInvestingActivities": "-157578000.00",
                    "dividendsPaid": "39703000.00",
                    "changeToInventory": "-25373000.00",
                    "changeToAccountReceivables": "9562000.00",
                    "salePurchaseOfStock": "-335000.00",
                    "otherCashflowsFromFinancingActivities": "-7948000.00",
                    "changeToNetincome": "26280000.00",
                    "capitalExpenditures": "95000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32405000.00",
                    "stockBasedCompensation": "2023000.00",
                    "otherNonCashItems": "4546000.00",
                    "freeCashFlow": "66204000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-4359000.00",
                    "changeToLiabilities": "-5092000.00",
                    "totalCashflowsFromInvestingActivities": "-895000000.00",
                    "netBorrowings": "624352000.00",
                    "totalCashFromFinancingActivities": "706659000.00",
                    "changeToOperatingActivities": "7337000.00",
                    "netIncome": "116729000.00",
                    "changeInCash": "-142983000.00",
                    "beginPeriodCashFlow": "217597000.00",
                    "endPeriodCashFlow": "74614000.00",
                    "totalCashFromOperatingActivities": "50940000.00",
                    "issuanceOfCapitalStock": "136911000.00",
                    "depreciation": "369000.00",
                    "otherCashflowsFromInvestingActivities": "-881029000.00",
                    "dividendsPaid": "39508000.00",
                    "changeToInventory": "5092000.00",
                    "changeToAccountReceivables": "-232000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15096000.00",
                    "changeToNetincome": "-21231000.00",
                    "capitalExpenditures": "202000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2013000.00",
                    "stockBasedCompensation": "3557000.00",
                    "otherNonCashItems": "-103821000.00",
                    "freeCashFlow": "50738000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-129338000.00",
                    "changeToLiabilities": "-13884000.00",
                    "totalCashflowsFromInvestingActivities": "-245729000.00",
                    "netBorrowings": "234486000.00",
                    "totalCashFromFinancingActivities": "352409000.00",
                    "changeToOperatingActivities": "2022000.00",
                    "netIncome": "123335000.00",
                    "changeInCash": "154897000.00",
                    "beginPeriodCashFlow": "62700000.00",
                    "endPeriodCashFlow": "217597000.00",
                    "totalCashFromOperatingActivities": "52121000.00",
                    "issuanceOfCapitalStock": "164894000.00",
                    "depreciation": "380000.00",
                    "otherCashflowsFromInvestingActivities": "-100335000.00",
                    "dividendsPaid": "37256000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16039000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9715000.00",
                    "changeToNetincome": "-43219000.00",
                    "capitalExpenditures": "216000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4177000.00",
                    "stockBasedCompensation": "1648000.00",
                    "otherNonCashItems": "-110799000.00",
                    "freeCashFlow": "51905000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "investments": "13702000.00",
                    "changeToLiabilities": "-2991000.00",
                    "totalCashflowsFromInvestingActivities": "-218564000.00",
                    "netBorrowings": "112522000.00",
                    "totalCashFromFinancingActivities": "147831000.00",
                    "changeToOperatingActivities": "36000.00",
                    "netIncome": "207362000.00",
                    "changeInCash": "-43034000.00",
                    "beginPeriodCashFlow": "105734000.00",
                    "endPeriodCashFlow": "62700000.00",
                    "totalCashFromOperatingActivities": "28874000.00",
                    "issuanceOfCapitalStock": "83029000.00",
                    "depreciation": "388000.00",
                    "otherCashflowsFromInvestingActivities": "-276431000.00",
                    "dividendsPaid": "36813000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1875000.00",
                    "salePurchaseOfStock": "536621000.00",
                    "otherCashflowsFromFinancingActivities": "-12275000.00",
                    "changeToNetincome": "-113868000.00",
                    "capitalExpenditures": "228000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1080000.00",
                    "stockBasedCompensation": "1771000.00",
                    "otherNonCashItems": "-221568000.00",
                    "freeCashFlow": "28646000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-48843000.00",
                    "changeToLiabilities": "7654000.00",
                    "totalCashflowsFromInvestingActivities": "-164437000.00",
                    "netBorrowings": "208240000.00",
                    "totalCashFromFinancingActivities": "191299000.00",
                    "changeToOperatingActivities": "1536000.00",
                    "netIncome": "147635000.00",
                    "changeInCash": "49463000.00",
                    "beginPeriodCashFlow": "56271000.00",
                    "endPeriodCashFlow": "105734000.00",
                    "totalCashFromOperatingActivities": "24264000.00",
                    "issuanceOfCapitalStock": "24872000.00",
                    "depreciation": "266000.00",
                    "otherCashflowsFromInvestingActivities": "-51934000.00",
                    "dividendsPaid": "36558000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26295000.00",
                    "salePurchaseOfStock": "218528000.00",
                    "otherCashflowsFromFinancingActivities": "-5597000.00",
                    "changeToNetincome": "-122241000.00",
                    "capitalExpenditures": "137000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17105000.00",
                    "stockBasedCompensation": "2168000.00",
                    "otherNonCashItems": "-143398000.00",
                    "freeCashFlow": "24127000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-103478000.00",
                    "changeToLiabilities": "8788000.00",
                    "totalCashflowsFromInvestingActivities": "-461957000.00",
                    "netBorrowings": "282319000.00",
                    "totalCashFromFinancingActivities": "427598000.00",
                    "changeToOperatingActivities": "-3139000.00",
                    "netIncome": "183253000.00",
                    "changeInCash": "3791000.00",
                    "beginPeriodCashFlow": "52479000.00",
                    "endPeriodCashFlow": "56270000.00",
                    "totalCashFromOperatingActivities": "39750000.00",
                    "issuanceOfCapitalStock": "197470000.00",
                    "depreciation": "364000.00",
                    "otherCashflowsFromInvestingActivities": "-312995000.00",
                    "dividendsPaid": "33172000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5940000.00",
                    "salePurchaseOfStock": "673330000.00",
                    "otherCashflowsFromFinancingActivities": "-19019000.00",
                    "changeToNetincome": "-46096000.00",
                    "capitalExpenditures": "58000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-291000.00",
                    "stockBasedCompensation": "3383000.00",
                    "otherNonCashItems": "-178600000.00",
                    "freeCashFlow": "39692000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-429000.00",
                    "changeToLiabilities": "7549000.00",
                    "totalCashflowsFromInvestingActivities": "-69876000.00",
                    "netBorrowings": "-222445000.00",
                    "totalCashFromFinancingActivities": "-55542000.00",
                    "changeToOperatingActivities": "-2280000.00",
                    "netIncome": "73589000.00",
                    "changeInCash": "-91627000.00",
                    "beginPeriodCashFlow": "144106000.00",
                    "endPeriodCashFlow": "52479000.00",
                    "totalCashFromOperatingActivities": "32079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "364000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": "31177000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6465000.00",
                    "salePurchaseOfStock": "138941000.00",
                    "otherCashflowsFromFinancingActivities": "-9271000.00",
                    "changeToNetincome": "-25009000.00",
                    "capitalExpenditures": "60000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1196000.00",
                    "stockBasedCompensation": "1658000.00",
                    "otherNonCashItems": "-58225000.00",
                    "freeCashFlow": "32019000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "investments": "3447000.00",
                    "changeToLiabilities": "1877000.00",
                    "totalCashflowsFromInvestingActivities": "105580000.00",
                    "netBorrowings": "-128852000.00",
                    "totalCashFromFinancingActivities": "-70079000.00",
                    "changeToOperatingActivities": "5483000.00",
                    "netIncome": "237777000.00",
                    "changeInCash": "79257000.00",
                    "beginPeriodCashFlow": "64849000.00",
                    "endPeriodCashFlow": "144106000.00",
                    "totalCashFromOperatingActivities": "45121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "382000.00",
                    "otherCashflowsFromInvestingActivities": "-36995000.00",
                    "dividendsPaid": "33656000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "485000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9730000.00",
                    "changeToNetincome": "-113510000.00",
                    "capitalExpenditures": "80000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7845000.00",
                    "stockBasedCompensation": "1063000.00",
                    "otherNonCashItems": "43844000.00",
                    "freeCashFlow": "45041000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "investments": "2505000.00",
                    "changeToLiabilities": "13233000.00",
                    "totalCashflowsFromInvestingActivities": "-540494000.00",
                    "netBorrowings": "477934000.00",
                    "totalCashFromFinancingActivities": "428128000.00",
                    "changeToOperatingActivities": "-4508000.00",
                    "netIncome": "37710000.00",
                    "changeInCash": "-65763000.00",
                    "beginPeriodCashFlow": "130612000.00",
                    "endPeriodCashFlow": "64849000.00",
                    "totalCashFromOperatingActivities": "54947000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "398000.00",
                    "otherCashflowsFromInvestingActivities": "-10000.00",
                    "dividendsPaid": "35148000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3345000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-14950000.00",
                    "changeToNetincome": "18275000.00",
                    "capitalExpenditures": "60000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12070000.00",
                    "stockBasedCompensation": "1271000.00",
                    "otherNonCashItems": "40268000.00",
                    "freeCashFlow": "54887000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "investments": "2287000.00",
                    "changeToLiabilities": "-1071000.00",
                    "totalCashflowsFromInvestingActivities": "10954000.00",
                    "netBorrowings": "22535000.00",
                    "totalCashFromFinancingActivities": "-26895000.00",
                    "changeToOperatingActivities": "-1049000.00",
                    "netIncome": "1024000.00",
                    "changeInCash": "34226000.00",
                    "beginPeriodCashFlow": "96386000.00",
                    "endPeriodCashFlow": "130612000.00",
                    "totalCashFromOperatingActivities": "33766000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "392000.00",
                    "otherCashflowsFromInvestingActivities": "-11077000.00",
                    "dividendsPaid": "33853000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7330000.00",
                    "salePurchaseOfStock": "-5502000.00",
                    "otherCashflowsFromFinancingActivities": "-6264000.00",
                    "changeToNetincome": "1936000.00",
                    "capitalExpenditures": "33000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9450000.00",
                    "stockBasedCompensation": "3966000.00",
                    "otherNonCashItems": "41621000.00",
                    "freeCashFlow": "33733000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-7367000.00",
                    "changeToLiabilities": "4692000.00",
                    "totalCashflowsFromInvestingActivities": "-188160000.00",
                    "netBorrowings": "79831000.00",
                    "totalCashFromFinancingActivities": "66453000.00",
                    "changeToOperatingActivities": "8332000.00",
                    "netIncome": "119725000.00",
                    "changeInCash": "-95764000.00",
                    "beginPeriodCashFlow": "192150000.00",
                    "endPeriodCashFlow": "96386000.00",
                    "totalCashFromOperatingActivities": "38520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "407000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "27291000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5633000.00",
                    "salePurchaseOfStock": "-1694000.00",
                    "otherCashflowsFromFinancingActivities": "-9629000.00",
                    "changeToNetincome": "-10631000.00",
                    "capitalExpenditures": "61000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18657000.00",
                    "stockBasedCompensation": "1074000.00",
                    "otherNonCashItems": "-89188000.00",
                    "freeCashFlow": "38459000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-104741000.00",
                    "changeToLiabilities": "23458000.00",
                    "totalCashflowsFromInvestingActivities": "-104741000.00",
                    "netBorrowings": "-41283000.00",
                    "totalCashFromFinancingActivities": "167137000.00",
                    "changeToOperatingActivities": "2628000.00",
                    "netIncome": "67091000.00",
                    "changeInCash": "106233000.00",
                    "beginPeriodCashFlow": "85917000.00",
                    "endPeriodCashFlow": "192150000.00",
                    "totalCashFromOperatingActivities": "44036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "363000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "26722000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6730000.00",
                    "salePurchaseOfStock": "529479000.00",
                    "otherCashflowsFromFinancingActivities": "-10441000.00",
                    "changeToNetincome": "29121000.00",
                    "capitalExpenditures": "156000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19356000.00",
                    "stockBasedCompensation": "2013000.00",
                    "otherNonCashItems": "40341000.00",
                    "freeCashFlow": "43880000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-116637000.00",
                    "changeToLiabilities": "-11097000.00",
                    "totalCashflowsFromInvestingActivities": "-116637000.00",
                    "netBorrowings": "33091000.00",
                    "totalCashFromFinancingActivities": "155882000.00",
                    "changeToOperatingActivities": "-14687000.00",
                    "netIncome": "16172000.00",
                    "changeInCash": "34772000.00",
                    "beginPeriodCashFlow": "51145000.00",
                    "endPeriodCashFlow": "85917000.00",
                    "totalCashFromOperatingActivities": "-2959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "493000.00",
                    "otherCashflowsFromInvestingActivities": "281000.00",
                    "dividendsPaid": "26005000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1937000.00",
                    "salePurchaseOfStock": "273062000.00",
                    "otherCashflowsFromFinancingActivities": "-19229000.00",
                    "changeToNetincome": "-3110000.00",
                    "capitalExpenditures": "113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27721000.00",
                    "stockBasedCompensation": "1937000.00",
                    "otherNonCashItems": "40133000.00",
                    "freeCashFlow": "-3072000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-58497000.00",
                    "changeToLiabilities": "3884000.00",
                    "totalCashflowsFromInvestingActivities": "-58497000.00",
                    "netBorrowings": "12929000.00",
                    "totalCashFromFinancingActivities": "-18232000.00",
                    "changeToOperatingActivities": "4663000.00",
                    "netIncome": "116930000.00",
                    "changeInCash": "-43490000.00",
                    "beginPeriodCashFlow": "94635000.00",
                    "endPeriodCashFlow": "51145000.00",
                    "totalCashFromOperatingActivities": "38301000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "571000.00",
                    "otherCashflowsFromInvestingActivities": "-4000.00",
                    "dividendsPaid": "24492000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5805000.00",
                    "salePurchaseOfStock": "-157000.00",
                    "otherCashflowsFromFinancingActivities": "-12175000.00",
                    "changeToNetincome": "-33218000.00",
                    "capitalExpenditures": "64000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14352000.00",
                    "stockBasedCompensation": "3457000.00",
                    "otherNonCashItems": "39391000.00",
                    "freeCashFlow": "38237000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-61612000.00",
                    "changeToLiabilities": "1494000.00",
                    "totalCashflowsFromInvestingActivities": "-61612000.00",
                    "netBorrowings": "-27329000.00",
                    "totalCashFromFinancingActivities": "78851000.00",
                    "changeToOperatingActivities": "-2698000.00",
                    "netIncome": "-38711000.00",
                    "changeInCash": "48827000.00",
                    "beginPeriodCashFlow": "45808000.00",
                    "endPeriodCashFlow": "94635000.00",
                    "totalCashFromOperatingActivities": "36438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "555000.00",
                    "otherCashflowsFromInvestingActivities": "-82818000.00",
                    "dividendsPaid": "22877000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3040000.00",
                    "salePurchaseOfStock": "98502000.00",
                    "otherCashflowsFromFinancingActivities": "-12353000.00",
                    "changeToNetincome": "47067000.00",
                    "capitalExpenditures": "44000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1836000.00",
                    "stockBasedCompensation": "954000.00",
                    "otherNonCashItems": "101173000.00",
                    "freeCashFlow": "36394000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-94000.00",
                    "changeToLiabilities": "-9058000.00",
                    "totalCashflowsFromInvestingActivities": "-168650000.00",
                    "netBorrowings": "172090000.00",
                    "totalCashFromFinancingActivities": "142295000.00",
                    "changeToOperatingActivities": "-10666000.00",
                    "netIncome": "125651000.00",
                    "changeInCash": "-8318000.00",
                    "beginPeriodCashFlow": "54126000.00",
                    "endPeriodCashFlow": "45808000.00",
                    "totalCashFromOperatingActivities": "17711000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "361000.00",
                    "otherCashflowsFromInvestingActivities": "-99493000.00",
                    "dividendsPaid": "22087000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1199000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "142844000.00",
                    "changeToNetincome": "-17310000.00",
                    "capitalExpenditures": "61000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18525000.00",
                    "stockBasedCompensation": "1156000.00",
                    "otherNonCashItems": "-8718000.00",
                    "freeCashFlow": "17650000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-94000.00",
                    "changeToLiabilities": "3086000.00",
                    "totalCashflowsFromInvestingActivities": "82843000.00",
                    "netBorrowings": "-100340000.00",
                    "totalCashFromFinancingActivities": "-128141000.00",
                    "changeToOperatingActivities": "7186000.00",
                    "netIncome": "571000.00",
                    "changeInCash": "-5574000.00",
                    "beginPeriodCashFlow": "59700000.00",
                    "endPeriodCashFlow": "54126000.00",
                    "totalCashFromOperatingActivities": "38537000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "312000.00",
                    "otherCashflowsFromInvestingActivities": "87016000.00",
                    "dividendsPaid": "22056000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1148000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5765998.00",
                    "changeToNetincome": "52467000.00",
                    "capitalExpenditures": "85000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9124000.00",
                    "stockBasedCompensation": "647000.00",
                    "otherNonCashItems": "38272000.00",
                    "freeCashFlow": "38452000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-94000.00",
                    "changeToLiabilities": "-1758000.00",
                    "totalCashflowsFromInvestingActivities": "-254969000.00",
                    "netBorrowings": "279268000.00",
                    "totalCashFromFinancingActivities": "249760000.00",
                    "changeToOperatingActivities": "-4309000.00",
                    "netIncome": "50800000.00",
                    "changeInCash": "11601000.00",
                    "beginPeriodCashFlow": "48099000.00",
                    "endPeriodCashFlow": "59700000.00",
                    "totalCashFromOperatingActivities": "15596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "655000.00",
                    "otherCashflowsFromInvestingActivities": "-167264000.00",
                    "dividendsPaid": "22089000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "258000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10751000.00",
                    "changeToNetincome": "-6243000.00",
                    "capitalExpenditures": "157000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5809000.00",
                    "stockBasedCompensation": "2271000.00",
                    "otherNonCashItems": "32733000.00",
                    "freeCashFlow": "15439000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-94000.00",
                    "changeToLiabilities": "-2417000.00",
                    "totalCashflowsFromInvestingActivities": "15598000.00",
                    "netBorrowings": "-9160000.00",
                    "totalCashFromFinancingActivities": "-58083000.00",
                    "changeToOperatingActivities": "-701000.00",
                    "netIncome": "24442000.00",
                    "changeInCash": "-23605000.00",
                    "beginPeriodCashFlow": "71704000.00",
                    "endPeriodCashFlow": "48099000.00",
                    "totalCashFromOperatingActivities": "21471000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-29000.00",
                    "otherCashflowsFromInvestingActivities": "-58000.00",
                    "dividendsPaid": "22008000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5910000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30914000.00",
                    "changeToNetincome": "24732000.00",
                    "capitalExpenditures": "110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9028000.00",
                    "stockBasedCompensation": "685000.00",
                    "otherNonCashItems": "42733000.00",
                    "freeCashFlow": "21361000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "investments": "363475000.00",
                    "changeToLiabilities": "-5655000.00",
                    "totalCashflowsFromInvestingActivities": "-153213000.00",
                    "netBorrowings": "66704000.00",
                    "totalCashFromFinancingActivities": "169309000.00",
                    "changeToOperatingActivities": "887000.00",
                    "netIncome": "85752000.00",
                    "changeInCash": "37237000.00",
                    "beginPeriodCashFlow": "34467000.00",
                    "endPeriodCashFlow": "71704000.00",
                    "totalCashFromOperatingActivities": "20510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "304000.00",
                    "otherCashflowsFromInvestingActivities": "-135734000.00",
                    "dividendsPaid": "21317000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2386000.00",
                    "salePurchaseOfStock": "146507000.00",
                    "otherCashflowsFromFinancingActivities": "-13042000.00",
                    "changeToNetincome": "-13476000.00",
                    "capitalExpenditures": "54000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7154000.00",
                    "stockBasedCompensation": "1063000.00",
                    "otherNonCashItems": "28763000.00",
                    "freeCashFlow": "20456000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "investments": "363475000.00",
                    "changeToLiabilities": "-1979000.00",
                    "totalCashflowsFromInvestingActivities": "-85587000.00",
                    "netBorrowings": "71385000.00",
                    "totalCashFromFinancingActivities": "45105000.00",
                    "changeToOperatingActivities": "1169000.00",
                    "netIncome": "-64810000.00",
                    "changeInCash": "-17785000.00",
                    "beginPeriodCashFlow": "52252000.00",
                    "endPeriodCashFlow": "34467000.00",
                    "totalCashFromOperatingActivities": "23774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "324000.00",
                    "otherCashflowsFromInvestingActivities": "-58491000.00",
                    "dividendsPaid": "19640000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4432000.00",
                    "salePurchaseOfStock": "6092000.00",
                    "otherCashflowsFromFinancingActivities": "-12775000.00",
                    "changeToNetincome": "90787000.00",
                    "capitalExpenditures": "929000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5242000.00",
                    "stockBasedCompensation": "735000.00",
                    "otherNonCashItems": "136041000.00",
                    "freeCashFlow": "22845000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-358228000.00",
                    "changeToLiabilities": "508000.00",
                    "totalCashflowsFromInvestingActivities": "-436207000.00",
                    "netBorrowings": "353493000.00",
                    "totalCashFromFinancingActivities": "410321000.00",
                    "changeToOperatingActivities": "-731000.00",
                    "netIncome": "165339000.00",
                    "changeInCash": "-8824000.00",
                    "beginPeriodCashFlow": "61076000.00",
                    "endPeriodCashFlow": "52252000.00",
                    "totalCashFromOperatingActivities": "22521000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "399000.00",
                    "otherCashflowsFromInvestingActivities": "-71719000.00",
                    "dividendsPaid": "19123000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "856000.00",
                    "salePurchaseOfStock": "97761000.00",
                    "otherCashflowsFromFinancingActivities": "-16837000.00",
                    "changeToNetincome": "-50883000.00",
                    "capitalExpenditures": "659000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "633000.00",
                    "stockBasedCompensation": "1804000.00",
                    "otherNonCashItems": "32699000.00",
                    "freeCashFlow": "21862000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "investments": "-11285000.00",
                    "changeToLiabilities": "2235000.00",
                    "totalCashflowsFromInvestingActivities": "-99217000.00",
                    "netBorrowings": "56413000.00",
                    "totalCashFromFinancingActivities": "114916000.00",
                    "changeToOperatingActivities": "-3350000.00",
                    "netIncome": "90136000.00",
                    "changeInCash": "41121000.00",
                    "beginPeriodCashFlow": "19955000.00",
                    "endPeriodCashFlow": "61076000.00",
                    "totalCashFromOperatingActivities": "24953000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "382000.00",
                    "otherCashflowsFromInvestingActivities": "-85360000.00",
                    "dividendsPaid": "17415000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3280000.00",
                    "salePurchaseOfStock": "82127000.00",
                    "otherCashflowsFromFinancingActivities": "-6209000.00",
                    "changeToNetincome": "-32181000.00",
                    "capitalExpenditures": "105000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4395000.00",
                    "stockBasedCompensation": "1189000.00",
                    "otherNonCashItems": "38932000.00",
                    "freeCashFlow": "24848000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "investments": "330000.00",
                    "changeToLiabilities": "-11034000.00",
                    "totalCashflowsFromInvestingActivities": "-162688000.00",
                    "netBorrowings": "96642000.00",
                    "totalCashFromFinancingActivities": "71987000.00",
                    "changeToOperatingActivities": "744000.00",
                    "netIncome": "128821000.00",
                    "changeInCash": "-53699000.00",
                    "beginPeriodCashFlow": "73654000.00",
                    "endPeriodCashFlow": "19955000.00",
                    "totalCashFromOperatingActivities": "29219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "439000.00",
                    "otherCashflowsFromInvestingActivities": "889000.00",
                    "dividendsPaid": "16331000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3572000.00",
                    "salePurchaseOfStock": "59846000.00",
                    "otherCashflowsFromFinancingActivities": "-8021000.00",
                    "changeToNetincome": "-38887000.00",
                    "capitalExpenditures": "681000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13862000.00",
                    "stockBasedCompensation": "-54000.00",
                    "otherNonCashItems": "21824000.00",
                    "freeCashFlow": "28538000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-160065000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "163707000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8842000.00",
                    "changeInCash": "40296000.00",
                    "beginPeriodCashFlow": "33358000.00",
                    "endPeriodCashFlow": "73654000.00",
                    "totalCashFromOperatingActivities": "37602000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156000.00",
                    "otherCashflowsFromInvestingActivities": "-64000.00",
                    "dividendsPaid": "16126000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11643000.00",
                    "salePurchaseOfStock": "121844000.00",
                    "otherCashflowsFromFinancingActivities": "-11576000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11515000.00",
                    "stockBasedCompensation": "-1572000.00",
                    "otherNonCashItems": "41479000.00",
                    "freeCashFlow": "37552000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107452000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "109368000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41612000.00",
                    "changeInCash": "21315000.00",
                    "beginPeriodCashFlow": "12043000.00",
                    "endPeriodCashFlow": "33358000.00",
                    "totalCashFromOperatingActivities": "17407000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60000.00",
                    "otherCashflowsFromInvestingActivities": "-405000.00",
                    "dividendsPaid": "14410000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10939000.00",
                    "salePurchaseOfStock": "140038000.00",
                    "otherCashflowsFromFinancingActivities": "-41310000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5169000.00",
                    "stockBasedCompensation": "1887000.00",
                    "otherNonCashItems": "34418000.00",
                    "freeCashFlow": "17391000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21973000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1210000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4240000.00",
                    "changeInCash": "-2792000.00",
                    "beginPeriodCashFlow": "14835000.00",
                    "endPeriodCashFlow": "12043000.00",
                    "totalCashFromOperatingActivities": "17852000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95000.00",
                    "otherCashflowsFromInvestingActivities": "-30494000.00",
                    "dividendsPaid": "13117000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1117000.00",
                    "salePurchaseOfStock": "-286000.00",
                    "otherCashflowsFromFinancingActivities": "-5861000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1001000.00",
                    "stockBasedCompensation": "1861000.00",
                    "otherNonCashItems": "40030000.00",
                    "freeCashFlow": "17834000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20491000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1815000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59669000.00",
                    "changeInCash": "4349000.00",
                    "beginPeriodCashFlow": "10486000.00",
                    "endPeriodCashFlow": "14835000.00",
                    "totalCashFromOperatingActivities": "20200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76000.00",
                    "otherCashflowsFromInvestingActivities": "-20393000.00",
                    "dividendsPaid": "13050000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "203000.00",
                    "salePurchaseOfStock": "-1714000.00",
                    "otherCashflowsFromFinancingActivities": "-7531000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "98000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2492000.00",
                    "stockBasedCompensation": "2958000.00",
                    "otherNonCashItems": "47338000.00",
                    "freeCashFlow": "20102000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21968000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11686000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10069000.00",
                    "changeInCash": "4516000.00",
                    "beginPeriodCashFlow": "5970000.00",
                    "endPeriodCashFlow": "10486000.00",
                    "totalCashFromOperatingActivities": "17065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "116000.00",
                    "otherCashflowsFromInvestingActivities": "-21955000.00",
                    "dividendsPaid": "13222000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "822000.00",
                    "salePurchaseOfStock": "-4934000.00",
                    "otherCashflowsFromFinancingActivities": "-5558000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "659000.00",
                    "stockBasedCompensation": "2564000.00",
                    "otherNonCashItems": "22404000.00",
                    "freeCashFlow": "17052000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23703000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16503000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "169358000.00",
                    "changeInCash": "427000.00",
                    "beginPeriodCashFlow": "5543000.00",
                    "endPeriodCashFlow": "5970000.00",
                    "totalCashFromOperatingActivities": "5871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66000.00",
                    "otherCashflowsFromInvestingActivities": "-48000.00",
                    "dividendsPaid": "24382000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "612000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22734000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2394000.00",
                    "stockBasedCompensation": "2939000.00",
                    "otherNonCashItems": "-57649000.00",
                    "freeCashFlow": "5830000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "3887000.00",
                    "totalCashflowsFromInvestingActivities": "-21100000.00",
                    "netBorrowings": "16042000.00",
                    "totalCashFromFinancingActivities": "7140000.00",
                    "changeToOperatingActivities": "-153000.00",
                    "netIncome": "6142000.00",
                    "changeInCash": "-2240000.00",
                    "beginPeriodCashFlow": "2514000.00",
                    "endPeriodCashFlow": "274000.00",
                    "totalCashFromOperatingActivities": "11720000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17000.00",
                    "otherCashflowsFromInvestingActivities": "-21100000.00",
                    "dividendsPaid": "7630000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-611000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5455000.00",
                    "changeToNetincome": "2467000.00",
                    "capitalExpenditures": "78000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2975000.00",
                    "stockBasedCompensation": "2639000.00",
                    "otherNonCashItems": "2603000.00",
                    "freeCashFlow": "11642000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "1122000.00",
                    "totalCashflowsFromInvestingActivities": "-164000.00",
                    "netBorrowings": "-2838000.00",
                    "totalCashFromFinancingActivities": "-11488000.00",
                    "changeToOperatingActivities": "1983000.00",
                    "netIncome": "327000.00",
                    "changeInCash": "2045000.00",
                    "beginPeriodCashFlow": "469000.00",
                    "endPeriodCashFlow": "2514000.00",
                    "totalCashFromOperatingActivities": "13697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "390000.00",
                    "otherCashflowsFromInvestingActivities": "-164000.00",
                    "dividendsPaid": "8525000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "55000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1636000.00",
                    "changeToNetincome": "10352000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2913000.00",
                    "stockBasedCompensation": "11278000.00",
                    "otherNonCashItems": "10457000.00",
                    "freeCashFlow": "13697000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "-291000.00",
                    "totalCashflowsFromInvestingActivities": "-6616000.00",
                    "netBorrowings": "2584000.00",
                    "totalCashFromFinancingActivities": "-6125000.00",
                    "changeToOperatingActivities": "1897000.00",
                    "netIncome": "7467000.00",
                    "changeInCash": "-606000.00",
                    "beginPeriodCashFlow": "1075000.00",
                    "endPeriodCashFlow": "469000.00",
                    "totalCashFromOperatingActivities": "12135000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "390000.00",
                    "otherCashflowsFromInvestingActivities": "-6616000.00",
                    "dividendsPaid": "5975000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "49000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4079000.00",
                    "changeToNetincome": "3066000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1496000.00",
                    "stockBasedCompensation": "58000.00",
                    "otherNonCashItems": "3172000.00",
                    "freeCashFlow": "12135000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "-700000.00",
                    "totalCashflowsFromInvestingActivities": "-1054000.00",
                    "netBorrowings": "-998000.00",
                    "totalCashFromFinancingActivities": "-9758000.00",
                    "changeToOperatingActivities": "426000.00",
                    "netIncome": "-44315000.00",
                    "changeInCash": "789000.00",
                    "beginPeriodCashFlow": "286000.00",
                    "endPeriodCashFlow": "1075000.00",
                    "totalCashFromOperatingActivities": "11601000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "391000.00",
                    "otherCashflowsFromInvestingActivities": "-1054000.00",
                    "dividendsPaid": "4201000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "689000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18699000.00",
                    "changeToNetincome": "55700000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2136000.00",
                    "stockBasedCompensation": "56000.00",
                    "otherNonCashItems": "58052000.00",
                    "freeCashFlow": "11601000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2706000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8573000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14326000.00",
                    "changeInCash": "-1619000.00",
                    "beginPeriodCashFlow": "1905000.00",
                    "endPeriodCashFlow": "286000.00",
                    "totalCashFromOperatingActivities": "4248000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "390319.00",
                    "otherCashflowsFromInvestingActivities": "2706000.00",
                    "dividendsPaid": "8655000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-918000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3861334.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4798000.00",
                    "stockBasedCompensation": "46914.00",
                    "otherNonCashItems": "-5280000.00",
                    "freeCashFlow": "4248000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4366000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13730000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "758000.00",
                    "changeInCash": "-102000.00",
                    "beginPeriodCashFlow": "2007000.00",
                    "endPeriodCashFlow": "1905000.00",
                    "totalCashFromOperatingActivities": "9262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "390319.00",
                    "otherCashflowsFromInvestingActivities": "-6489000.00",
                    "dividendsPaid": "7109000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1455000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-324000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1036000.00",
                    "stockBasedCompensation": "185056.00",
                    "otherNonCashItems": "9540000.00",
                    "freeCashFlow": "9262000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28729000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17590000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11487000.00",
                    "changeInCash": "1304000.00",
                    "beginPeriodCashFlow": "703000.00",
                    "endPeriodCashFlow": "2007000.00",
                    "totalCashFromOperatingActivities": "12443000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "390318.00",
                    "otherCashflowsFromInvestingActivities": "-28978000.00",
                    "dividendsPaid": "8619000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2905000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3410165.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2038000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1082000.00",
                    "freeCashFlow": "12443000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11299000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1336000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14150000.00",
                    "changeInCash": "242000.00",
                    "beginPeriodCashFlow": "461000.00",
                    "endPeriodCashFlow": "703000.00",
                    "totalCashFromOperatingActivities": "10205000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "390319.00",
                    "otherCashflowsFromInvestingActivities": "-11548000.00",
                    "dividendsPaid": "8621000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1314000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-295000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "418000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4363000.00",
                    "freeCashFlow": "10205000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3502000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6951000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10125000.00",
                    "changeInCash": "-3728000.00",
                    "beginPeriodCashFlow": "4189000.00",
                    "endPeriodCashFlow": "461000.00",
                    "totalCashFromOperatingActivities": "6725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "390319.00",
                    "otherCashflowsFromInvestingActivities": "-3750000.00",
                    "dividendsPaid": "8655000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1305000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-133000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2855000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-545000.00",
                    "freeCashFlow": "6725000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12824000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4031000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23806000.00",
                    "changeInCash": "2984000.00",
                    "beginPeriodCashFlow": "1205000.00",
                    "endPeriodCashFlow": "4189000.00",
                    "totalCashFromOperatingActivities": "11777000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-12824000.00",
                    "dividendsPaid": "6912000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-280818.00",
                    "salePurchaseOfStock": "273355000.00",
                    "otherCashflowsFromFinancingActivities": "-165470000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "709000.00",
                    "stockBasedCompensation": "256245.00",
                    "otherNonCashItems": "-12738000.00",
                    "freeCashFlow": "11777000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38197000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28871000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24126000.00",
                    "changeInCash": "-143000.00",
                    "beginPeriodCashFlow": "1348000.00",
                    "endPeriodCashFlow": "1205000.00",
                    "totalCashFromOperatingActivities": "9183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-26349000.00",
                    "dividendsPaid": "6813000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "822000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-304000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "405000.00",
                    "stockBasedCompensation": "764864.00",
                    "otherNonCashItems": "-15348000.00",
                    "freeCashFlow": "9183000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61147000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48183000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23577000.00",
                    "changeInCash": "-1706000.00",
                    "beginPeriodCashFlow": "3054000.00",
                    "endPeriodCashFlow": "1348000.00",
                    "totalCashFromOperatingActivities": "11258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-61147000.00",
                    "dividendsPaid": "6596000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1594000.00",
                    "salePurchaseOfStock": "107255000.00",
                    "otherCashflowsFromFinancingActivities": "-363000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2465000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14784000.00",
                    "freeCashFlow": "11258000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38129000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31172000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20984000.00",
                    "changeInCash": "-662000.00",
                    "beginPeriodCashFlow": "3716000.00",
                    "endPeriodCashFlow": "3054000.00",
                    "totalCashFromOperatingActivities": "6295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1250000.00",
                    "dividendsPaid": "6183000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-437000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-384000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39379000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2003000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12686000.00",
                    "freeCashFlow": "-33084000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21796793.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2788205.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16846509.00",
                    "changeInCash": "-13800300.00",
                    "beginPeriodCashFlow": "17515748.00",
                    "endPeriodCashFlow": "3715448.00",
                    "totalCashFromOperatingActivities": "10784698.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-21796793.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-155658148.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2294257.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8356068.00",
                    "freeCashFlow": "10784698.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23286356.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30737469.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35673512.00",
                    "changeInCash": "17059775.00",
                    "beginPeriodCashFlow": "455973.00",
                    "endPeriodCashFlow": "17515748.00",
                    "totalCashFromOperatingActivities": "9608662.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "105624502.00",
                    "dividendsPaid": "6550863.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "79889590.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1204179.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-27269029.00",
                    "freeCashFlow": "9608662.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34643174.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7862952.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16449793.00",
                    "changeInCash": "-18011122.00",
                    "beginPeriodCashFlow": "18467095.00",
                    "endPeriodCashFlow": "455973.00",
                    "totalCashFromOperatingActivities": "8769100.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-34643174.00",
                    "dividendsPaid": "6438045.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4700674.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45450045.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "385650.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8066343.00",
                    "freeCashFlow": "8769100.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-153875627.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "122931866.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9371231.00",
                    "changeInCash": "-27844627.00",
                    "beginPeriodCashFlow": "46311722.00",
                    "endPeriodCashFlow": "18467095.00",
                    "totalCashFromOperatingActivities": "3099134.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-153875627.00",
                    "dividendsPaid": "4992210.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4039845.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "48772210.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "159726000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3497792.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2774305.00",
                    "freeCashFlow": "-156626866.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30312433.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "56893199.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4353326.00",
                    "changeInCash": "43092681.00",
                    "beginPeriodCashFlow": "3219041.00",
                    "endPeriodCashFlow": "46311722.00",
                    "totalCashFromOperatingActivities": "16511915.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-30312433.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1040421.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7172329.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12762615.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-604026.00",
                    "freeCashFlow": "16511915.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29227593.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23495371.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "638514.00",
                    "changeInCash": "-2120320.00",
                    "beginPeriodCashFlow": "5339361.00",
                    "endPeriodCashFlow": "3219041.00",
                    "totalCashFromOperatingActivities": "3611902.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6526711.00",
                    "otherCashflowsFromInvestingActivities": "750000.00",
                    "dividendsPaid": "3737917.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1244317.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30424349.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1198992",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1122379.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2430944.00",
                    "freeCashFlow": "2412910.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2614211.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6253159.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "847881.00",
                    "changeInCash": "3075130.00",
                    "beginPeriodCashFlow": "2264231.00",
                    "endPeriodCashFlow": "5339361.00",
                    "totalCashFromOperatingActivities": "-563818.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6105624.00",
                    "otherCashflowsFromInvestingActivities": "-540000.00",
                    "dividendsPaid": "3932434.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-924.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1759073",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5357518.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2159805.00",
                    "freeCashFlow": "-2322891.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-105634502.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "109135329.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1856291.00",
                    "changeInCash": "109135329.00",
                    "beginPeriodCashFlow": "-106871098.00",
                    "endPeriodCashFlow": "2264231.00",
                    "totalCashFromOperatingActivities": "-1236596.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-10000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "150355.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-528317.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1703580.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2323275.00",
                    "freeCashFlow": "-1236596.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": "211991000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "216390000.00",
                    "netBorrowings": "-415975000.00",
                    "totalCashFromFinancingActivities": "-348434000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52852000.00",
                    "changeInCash": "41101000.00",
                    "beginPeriodCashFlow": "52980000.00",
                    "endPeriodCashFlow": "94081000.00",
                    "totalCashFromOperatingActivities": "162081000.00",
                    "issuanceOfCapitalStock": "184024000.00",
                    "depreciation": "2253000.00",
                    "otherCashflowsFromInvestingActivities": "-16848000.00",
                    "dividendsPaid": "77023000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14347000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-34817000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1907000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31914000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "180766000.00",
                    "freeCashFlow": "160174000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "540082000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "540082000.00",
                    "netBorrowings": "-521819000.00",
                    "totalCashFromFinancingActivities": "-650566000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-320204000.00",
                    "changeInCash": "-20843000.00",
                    "beginPeriodCashFlow": "72090000.00",
                    "endPeriodCashFlow": "51247000.00",
                    "totalCashFromOperatingActivities": "86644000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3671000.00",
                    "otherCashflowsFromInvestingActivities": "336300000.00",
                    "dividendsPaid": "78426000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1790000.00",
                    "salePurchaseOfStock": "-51000.00",
                    "otherCashflowsFromFinancingActivities": "-50270000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6829000.00",
                    "stockBasedCompensation": "776000.00",
                    "otherNonCashItems": "458739000.00",
                    "freeCashFlow": "85762000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "194266000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "194266000.00",
                    "netBorrowings": "-124189000.00",
                    "totalCashFromFinancingActivities": "-318503000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-480736000.00",
                    "changeInCash": "-15957000.00",
                    "beginPeriodCashFlow": "87987000.00",
                    "endPeriodCashFlow": "72030000.00",
                    "totalCashFromOperatingActivities": "104765000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1266000.00",
                    "otherCashflowsFromInvestingActivities": "58511000.00",
                    "dividendsPaid": "148749000.00",
                    "changeToInventory": "-5650000.00",
                    "changeToAccountReceivables": "-13575000.00",
                    "salePurchaseOfStock": "-209000.00",
                    "otherCashflowsFromFinancingActivities": "-42938000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "98000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2224000.00",
                    "stockBasedCompensation": "-4130000.00",
                    "otherNonCashItems": "608878000.00",
                    "freeCashFlow": "104667000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-1356719000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1356719000.00",
                    "netBorrowings": "1080561000.00",
                    "totalCashFromFinancingActivities": "1176963000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "125627000.00",
                    "changeInCash": "25287000.00",
                    "beginPeriodCashFlow": "62700000.00",
                    "endPeriodCashFlow": "87987000.00",
                    "totalCashFromOperatingActivities": "224178000.00",
                    "issuanceOfCapitalStock": "301314000.00",
                    "depreciation": "1396000.00",
                    "otherCashflowsFromInvestingActivities": "-1189577000.00",
                    "dividendsPaid": "156111000.00",
                    "changeToInventory": "-18899000.00",
                    "changeToAccountReceivables": "26828000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "251145000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54577000.00",
                    "stockBasedCompensation": "1638000.00",
                    "otherNonCashItems": "-48593000.00",
                    "freeCashFlow": "223563000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-139048000.00",
                    "changeToLiabilities": "21000000.00",
                    "totalCashflowsFromInvestingActivities": "-914834000.00",
                    "netBorrowings": "380636000.00",
                    "totalCashFromFinancingActivities": "711186000.00",
                    "changeToOperatingActivities": "-3847000.00",
                    "netIncome": "611839000.00",
                    "changeInCash": "-81406000.00",
                    "beginPeriodCashFlow": "144106000.00",
                    "endPeriodCashFlow": "62700000.00",
                    "totalCashFromOperatingActivities": "124967000.00",
                    "issuanceOfCapitalStock": "512722000.00",
                    "depreciation": "1382000.00",
                    "otherCashflowsFromInvestingActivities": "-692442000.00",
                    "dividendsPaid": "137720000.00",
                    "changeToInventory": "-21000000.00",
                    "changeToAccountReceivables": "-36825000.00",
                    "salePurchaseOfStock": "1567420000.00",
                    "otherCashflowsFromFinancingActivities": "-45820000.00",
                    "changeToNetincome": "-307214000.00",
                    "capitalExpenditures": "483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19672000.00",
                    "stockBasedCompensation": "11652000.00",
                    "otherNonCashItems": "-601791000.00",
                    "freeCashFlow": "124484000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "investments": "872000.00",
                    "changeToLiabilities": "18731000.00",
                    "totalCashflowsFromInvestingActivities": "-628533000.00",
                    "netBorrowings": "451448000.00",
                    "totalCashFromFinancingActivities": "397607000.00",
                    "changeToOperatingActivities": "8258000.00",
                    "netIncome": "396236000.00",
                    "changeInCash": "-48044000.00",
                    "beginPeriodCashFlow": "192150000.00",
                    "endPeriodCashFlow": "144106000.00",
                    "totalCashFromOperatingActivities": "188767000.00",
                    "issuanceOfCapitalStock": "121783000.00",
                    "depreciation": "1579000.00",
                    "otherCashflowsFromInvestingActivities": "-48083000.00",
                    "dividendsPaid": "133449000.00",
                    "changeToInventory": "-18731000.00",
                    "changeToAccountReceivables": "2133000.00",
                    "salePurchaseOfStock": "-7196000.00",
                    "otherCashflowsFromFinancingActivities": "-38480000.00",
                    "changeToNetincome": "-87517000.00",
                    "capitalExpenditures": "234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29122000.00",
                    "stockBasedCompensation": "9047000.00",
                    "otherNonCashItems": "63718000.00",
                    "freeCashFlow": "188533000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-154119000.00",
                    "changeToLiabilities": "17697000.00",
                    "totalCashflowsFromInvestingActivities": "-341487000.00",
                    "netBorrowings": "-20031000.00",
                    "totalCashFromFinancingActivities": "383638000.00",
                    "changeToOperatingActivities": "-12656000.00",
                    "netIncome": "161482000.00",
                    "changeInCash": "146342000.00",
                    "beginPeriodCashFlow": "45808000.00",
                    "endPeriodCashFlow": "192150000.00",
                    "totalCashFromOperatingActivities": "115816000.00",
                    "issuanceOfCapitalStock": "543796000.00",
                    "depreciation": "1982000.00",
                    "otherCashflowsFromInvestingActivities": "276000.00",
                    "dividendsPaid": "100096000.00",
                    "changeToInventory": "-17739000.00",
                    "changeToAccountReceivables": "178000.00",
                    "salePurchaseOfStock": "924778000.00",
                    "otherCashflowsFromFinancingActivities": "-40031000.00",
                    "changeToNetincome": "54160000.00",
                    "capitalExpenditures": "377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7823000.00",
                    "stockBasedCompensation": "8361000.00",
                    "otherNonCashItems": "221038000.00",
                    "freeCashFlow": "115439000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-94000.00",
                    "changeToLiabilities": "-10148000.00",
                    "totalCashflowsFromInvestingActivities": "-325178000.00",
                    "netBorrowings": "341858000.00",
                    "totalCashFromFinancingActivities": "205831000.00",
                    "changeToOperatingActivities": "-8490000.00",
                    "netIncome": "201464000.00",
                    "changeInCash": "-25896000.00",
                    "beginPeriodCashFlow": "71704000.00",
                    "endPeriodCashFlow": "45808000.00",
                    "totalCashFromOperatingActivities": "93315000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1299000.00",
                    "otherCashflowsFromInvestingActivities": "-162969000.00",
                    "dividendsPaid": "88240000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-62078000.00",
                    "changeToNetincome": "53646000.00",
                    "capitalExpenditures": "413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24238000.00",
                    "stockBasedCompensation": "4759000.00",
                    "otherNonCashItems": "105020000.00",
                    "freeCashFlow": "92902000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-369513000.00",
                    "changeToLiabilities": "-4891000.00",
                    "totalCashflowsFromInvestingActivities": "-773306000.00",
                    "netBorrowings": "547687000.00",
                    "totalCashFromFinancingActivities": "739651000.00",
                    "changeToOperatingActivities": "-2025000.00",
                    "netIncome": "276417000.00",
                    "changeInCash": "51749000.00",
                    "beginPeriodCashFlow": "19955000.00",
                    "endPeriodCashFlow": "71704000.00",
                    "totalCashFromOperatingActivities": "90840000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1409000.00",
                    "otherCashflowsFromInvestingActivities": "-350386000.00",
                    "dividendsPaid": "77495000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9242000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-48863000.00",
                    "changeToNetincome": "-6671000.00",
                    "capitalExpenditures": "1747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16158000.00",
                    "stockBasedCompensation": "4791000.00",
                    "otherNonCashItems": "235517000.00",
                    "freeCashFlow": "89093000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-452178000.00",
                    "changeToLiabilities": "-4543000.00",
                    "totalCashflowsFromInvestingActivities": "-452178000.00",
                    "netBorrowings": "221264000.00",
                    "totalCashFromFinancingActivities": "346272000.00",
                    "changeToOperatingActivities": "2013000.00",
                    "netIncome": "183515000.00",
                    "changeInCash": "5120000.00",
                    "beginPeriodCashFlow": "14835000.00",
                    "endPeriodCashFlow": "19955000.00",
                    "totalCashFromOperatingActivities": "102080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "750000.00",
                    "otherCashflowsFromInvestingActivities": "402000.00",
                    "dividendsPaid": "59984000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3985000.00",
                    "salePurchaseOfStock": "-286000.00",
                    "otherCashflowsFromFinancingActivities": "-66768000.00",
                    "changeToNetincome": "-3128000.00",
                    "capitalExpenditures": "765000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6515000.00",
                    "stockBasedCompensation": "2122000.00",
                    "otherNonCashItems": "137751000.00",
                    "freeCashFlow": "101315000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "investments": "3172000.00",
                    "changeToLiabilities": "1435000.00",
                    "totalCashflowsFromInvestingActivities": "-64381000.00",
                    "netBorrowings": "104157000.00",
                    "totalCashFromFinancingActivities": "13896000.00",
                    "changeToOperatingActivities": "-7339000.00",
                    "netIncome": "259946000.00",
                    "changeInCash": "-3535000.00",
                    "beginPeriodCashFlow": "18370000.00",
                    "endPeriodCashFlow": "14835000.00",
                    "totalCashFromOperatingActivities": "46590000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "275000.00",
                    "otherCashflowsFromInvestingActivities": "1650000.00",
                    "dividendsPaid": "58284000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "934000.00",
                    "salePurchaseOfStock": "-6648000.00",
                    "otherCashflowsFromFinancingActivities": "7365000.00",
                    "changeToNetincome": "-79394000.00",
                    "capitalExpenditures": "230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4970000.00",
                    "stockBasedCompensation": "11100000.00",
                    "otherNonCashItems": "17802000.00",
                    "freeCashFlow": "46360000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "investments": "15499000.00",
                    "changeToLiabilities": "1001000.00",
                    "totalCashflowsFromInvestingActivities": "-5128000.00",
                    "netBorrowings": "59551000.00",
                    "totalCashFromFinancingActivities": "-35944000.00",
                    "changeToOperatingActivities": "383000.00",
                    "netIncome": "-22195000.00",
                    "changeInCash": "609000.00",
                    "beginPeriodCashFlow": "1905000.00",
                    "endPeriodCashFlow": "2514000.00",
                    "totalCashFromOperatingActivities": "41681000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1561000.00",
                    "otherCashflowsFromInvestingActivities": "-5128000.00",
                    "dividendsPaid": "34362000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-125000.00",
                    "salePurchaseOfStock": "62047000.00",
                    "otherCashflowsFromFinancingActivities": "24788000.00",
                    "changeToNetincome": "655000.00",
                    "capitalExpenditures": "230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1883000.00",
                    "stockBasedCompensation": "11475000.00",
                    "otherNonCashItems": "65759000.00",
                    "freeCashFlow": "41681000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "investments": "-15275327.00",
                    "changeToLiabilities": "3106083.00",
                    "totalCashflowsFromInvestingActivities": "-39154000.00",
                    "netBorrowings": "212113110.00",
                    "totalCashFromFinancingActivities": "-1755000.00",
                    "changeToOperatingActivities": "-534478.00",
                    "netIncome": "36520000.00",
                    "changeInCash": "-2284000.00",
                    "beginPeriodCashFlow": "4189000.00",
                    "endPeriodCashFlow": "1905000.00",
                    "totalCashFromOperatingActivities": "38625000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1561275.00",
                    "otherCashflowsFromInvestingActivities": "-50755000.00",
                    "dividendsPaid": "28459000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4351000.00",
                    "salePurchaseOfStock": "19701800.00",
                    "otherCashflowsFromFinancingActivities": "-916000.00",
                    "changeToNetincome": "-42312091.00",
                    "capitalExpenditures": "230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1445000.00",
                    "stockBasedCompensation": "185056.00",
                    "otherNonCashItems": "3550000.00",
                    "freeCashFlow": "38625000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "",
                    "investments": "-11601000.00",
                    "changeToLiabilities": "2249000.00",
                    "totalCashflowsFromInvestingActivities": "-150297000.00",
                    "netBorrowings": "102180000.00",
                    "totalCashFromFinancingActivities": "112257000.00",
                    "changeToOperatingActivities": "-272000.00",
                    "netIncome": "92493000.00",
                    "changeInCash": "473000.00",
                    "beginPeriodCashFlow": "3716000.00",
                    "endPeriodCashFlow": "4189000.00",
                    "totalCashFromOperatingActivities": "38513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-138696000.00",
                    "dividendsPaid": "26504000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-280818.00",
                    "salePurchaseOfStock": "273355000.00",
                    "otherCashflowsFromFinancingActivities": "-1166000.00",
                    "changeToNetincome": "-55930000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1576000.00",
                    "stockBasedCompensation": "1319109.00",
                    "otherNonCashItems": "-55556000.00",
                    "freeCashFlow": "38513000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "",
                    "investments": "-11601000.00",
                    "changeToLiabilities": "1819000.00",
                    "totalCashflowsFromInvestingActivities": "-233601950.00",
                    "netBorrowings": "101329000.00",
                    "totalCashFromFinancingActivities": "158744082.00",
                    "changeToOperatingActivities": "-557000.00",
                    "netIncome": "78341045.00",
                    "changeInCash": "-42596274.00",
                    "beginPeriodCashFlow": "46311722.00",
                    "endPeriodCashFlow": "3715448.00",
                    "totalCashFromOperatingActivities": "32261594.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-2850000.00",
                    "dividendsPaid": "24087000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "322002.00",
                    "salePurchaseOfStock": "82443000.00",
                    "otherCashflowsFromFinancingActivities": "-940918.00",
                    "changeToNetincome": "-47115000.00",
                    "capitalExpenditures": "230751950",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "386294.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-46465745.00",
                    "freeCashFlow": "-198490356.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-169168474.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "196927086.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1051241.00",
                    "changeInCash": "196927086.00",
                    "beginPeriodCashFlow": "-150615364.00",
                    "endPeriodCashFlow": "46311722.00",
                    "totalCashFromOperatingActivities": "18553110.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20265326.00",
                    "otherCashflowsFromInvestingActivities": "-166838931.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2126243.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15211384.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4604476.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7367933.00",
                    "freeCashFlow": "18553110.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39616000.00",
                    "minorityInterest": "-67050000.00",
                    "netIncome": "-94087000.00",
                    "sellingGeneralAdministrative": "22150000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30537000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5056000.00",
                    "ebitda": "-4507000.00",
                    "depreciationAndAmortization": "549000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25631000.00",
                    "otherOperatingExpenses": "34078000.00",
                    "interestExpense": "34560000.00",
                    "taxProvision": "-12579000.00",
                    "interestIncome": "4731000.00",
                    "netInterestIncome": "-87253000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12579000.00",
                    "totalRevenue": "59709000.00",
                    "totalOperatingExpenses": "4906000.00",
                    "costOfRevenue": "29172000.00",
                    "totalOtherIncomeExpenseNet": "-65247000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27037000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40195000.00",
                    "minorityInterest": "-15002000.00",
                    "netIncome": "16165000.00",
                    "sellingGeneralAdministrative": "12202000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82012000.00",
                    "reconciledDepreciation": "586000.00",
                    "ebit": "60783000.00",
                    "ebitda": "61369000.00",
                    "depreciationAndAmortization": "586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60783000.00",
                    "otherOperatingExpenses": "47519000.00",
                    "interestExpense": "32092000.00",
                    "taxProvision": "9028000.00",
                    "interestIncome": "2386000.00",
                    "netInterestIncome": "-37936000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9028000.00",
                    "totalRevenue": "108302000.00",
                    "totalOperatingExpenses": "21229000.00",
                    "costOfRevenue": "26290000.00",
                    "totalOtherIncomeExpenseNet": "-20588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31167000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43564000.00",
                    "minorityInterest": "-6661000.00",
                    "netIncome": "25960000.00",
                    "sellingGeneralAdministrative": "11301000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76308000.00",
                    "reconciledDepreciation": "543000.00",
                    "ebit": "74736000.00",
                    "ebitda": "75279000.00",
                    "depreciationAndAmortization": "543000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65007000.00",
                    "otherOperatingExpenses": "33997000.00",
                    "interestExpense": "31172000.00",
                    "taxProvision": "10943000.00",
                    "interestIncome": "2548000.00",
                    "netInterestIncome": "-31626000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10943000.00",
                    "totalRevenue": "99004000.00",
                    "totalOperatingExpenses": "11301000.00",
                    "costOfRevenue": "22696000.00",
                    "totalOtherIncomeExpenseNet": "-21443000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32621000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16861000.00",
                    "minorityInterest": "14640000.00",
                    "netIncome": "-890000.00",
                    "sellingGeneralAdministrative": "14848000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80921000.00",
                    "reconciledDepreciation": "1829000.00",
                    "ebit": "21648000.00",
                    "ebitda": "23477000.00",
                    "depreciationAndAmortization": "1829000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66073000.00",
                    "otherOperatingExpenses": "45574000.00",
                    "interestExpense": "38509000.00",
                    "taxProvision": "-1331000.00",
                    "interestIncome": "6181000.00",
                    "netInterestIncome": "-46162000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1331000.00",
                    "totalRevenue": "111647000.00",
                    "totalOperatingExpenses": "14848000.00",
                    "costOfRevenue": "30726000.00",
                    "totalOtherIncomeExpenseNet": "-82934000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15530000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8065000.00",
                    "minorityInterest": "5537000.00",
                    "netIncome": "8465000.00",
                    "sellingGeneralAdministrative": "24488000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77764000.00",
                    "reconciledDepreciation": "497000.00",
                    "ebit": "46877000.00",
                    "ebitda": "47374000.00",
                    "depreciationAndAmortization": "497000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68426000.00",
                    "otherOperatingExpenses": "34276000.00",
                    "interestExpense": "38812000.00",
                    "taxProvision": "5137000.00",
                    "interestIncome": "5930000.00",
                    "netInterestIncome": "-34933000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5137000.00",
                    "totalRevenue": "102702000.00",
                    "totalOperatingExpenses": "9338000.00",
                    "costOfRevenue": "24938000.00",
                    "totalOtherIncomeExpenseNet": "-60361000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2928000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-181476000.00",
                    "minorityInterest": "19014000.00",
                    "netIncome": "-138252000.00",
                    "sellingGeneralAdministrative": "11886000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70384000.00",
                    "reconciledDepreciation": "697000.00",
                    "ebit": "-136207000.00",
                    "ebitda": "-135510000.00",
                    "depreciationAndAmortization": "697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7654000.00",
                    "otherOperatingExpenses": "103478000.00",
                    "interestExpense": "45269000.00",
                    "taxProvision": "-24210000.00",
                    "interestIncome": "6151000.00",
                    "netInterestIncome": "-84663000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24210000.00",
                    "totalRevenue": "111132000.00",
                    "totalOperatingExpenses": "13837000.00",
                    "costOfRevenue": "24799000.00",
                    "totalOtherIncomeExpenseNet": "-189130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-157266000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-156430000.00",
                    "minorityInterest": "4886000.00",
                    "netIncome": "-122338000.00",
                    "sellingGeneralAdministrative": "13454000.00",
                    "sellingAndMarketingExpenses": "806000.00",
                    "grossProfit": "86726000.00",
                    "reconciledDepreciation": "673000.00",
                    "ebit": "-102250000.00",
                    "ebitda": "-101577000.00",
                    "depreciationAndAmortization": "673000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74751000.00",
                    "otherOperatingExpenses": "37813000.00",
                    "interestExpense": "54180000.00",
                    "taxProvision": "-29206000.00",
                    "interestIncome": "3356000.00",
                    "netInterestIncome": "-50812000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29206000.00",
                    "totalRevenue": "112564000.00",
                    "totalOperatingExpenses": "12648000.00",
                    "costOfRevenue": "25838000.00",
                    "totalOtherIncomeExpenseNet": "-231181000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-127224000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43162000.00",
                    "minorityInterest": "-8990000.00",
                    "netIncome": "-47607000.00",
                    "sellingGeneralAdministrative": "11687000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97498000.00",
                    "reconciledDepreciation": "1804000.00",
                    "ebit": "19594000.00",
                    "ebitda": "21398000.00",
                    "depreciationAndAmortization": "1804000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81185000.00",
                    "otherOperatingExpenses": "56210000.00",
                    "interestExpense": "59441000.00",
                    "taxProvision": "-1230000.00",
                    "interestIncome": "3403000.00",
                    "netInterestIncome": "-67362000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1230000.00",
                    "totalRevenue": "137395000.00",
                    "totalOperatingExpenses": "16313000.00",
                    "costOfRevenue": "39897000.00",
                    "totalOtherIncomeExpenseNet": "-121032000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38617000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-180525000.00",
                    "minorityInterest": "52065000.00",
                    "netIncome": "-136835000.00",
                    "sellingGeneralAdministrative": "12332000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98083000.00",
                    "reconciledDepreciation": "310000.00",
                    "ebit": "49430000.00",
                    "ebitda": "49740000.00",
                    "depreciationAndAmortization": "310000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99653000.00",
                    "otherOperatingExpenses": "34019000.00",
                    "interestExpense": "59698000.00",
                    "taxProvision": "8375000.00",
                    "interestIncome": "2596000.00",
                    "netInterestIncome": "-49236000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8375000.00",
                    "totalRevenue": "123986000.00",
                    "totalOperatingExpenses": "8116000.00",
                    "costOfRevenue": "25903000.00",
                    "totalOtherIncomeExpenseNet": "-280178000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-188900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-95915000.00",
                    "minorityInterest": "13994000.00",
                    "netIncome": "-81276000.00",
                    "sellingGeneralAdministrative": "16664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95097000.00",
                    "reconciledDepreciation": "358000.00",
                    "ebit": "94633000.00",
                    "ebitda": "94991000.00",
                    "depreciationAndAmortization": "358000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106179000.00",
                    "otherOperatingExpenses": "40089000.00",
                    "interestExpense": "59529000.00",
                    "taxProvision": "-645000.00",
                    "interestIncome": "7882000.00",
                    "netInterestIncome": "-40101000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-645000.00",
                    "totalRevenue": "122182000.00",
                    "totalOperatingExpenses": "13004000.00",
                    "costOfRevenue": "27085000.00",
                    "totalOtherIncomeExpenseNet": "-178008000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-95270000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-105480000.00",
                    "minorityInterest": "75318000.00",
                    "netIncome": "-32093000.00",
                    "sellingGeneralAdministrative": "15535000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94775000.00",
                    "reconciledDepreciation": "270000.00",
                    "ebit": "-47548000.00",
                    "ebitda": "-47278000.00",
                    "depreciationAndAmortization": "270000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70516000.00",
                    "otherOperatingExpenses": "47264000.00",
                    "interestExpense": "57932000.00",
                    "taxProvision": "1931000.00",
                    "interestIncome": "3965000.00",
                    "netInterestIncome": "-50810000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1931000.00",
                    "totalRevenue": "126504000.00",
                    "totalOperatingExpenses": "15535000.00",
                    "costOfRevenue": "31729000.00",
                    "totalOtherIncomeExpenseNet": "-169094000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107411000.00",
                    "netIncomeApplicableToCommonShares": "-35496000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-117105000.00",
                    "minorityInterest": "-8331000.00",
                    "netIncome": "-89155000.00",
                    "sellingGeneralAdministrative": "13036000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95421000.00",
                    "reconciledDepreciation": "328000.00",
                    "ebit": "104517000.00",
                    "ebitda": "104845000.00",
                    "depreciationAndAmortization": "328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106143000.00",
                    "otherOperatingExpenses": "42214000.00",
                    "interestExpense": "56691000.00",
                    "taxProvision": "-27950000.00",
                    "interestIncome": "4116000.00",
                    "netInterestIncome": "-52710000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27950000.00",
                    "totalRevenue": "135324000.00",
                    "totalOperatingExpenses": "2311000.00",
                    "costOfRevenue": "39903000.00",
                    "totalOtherIncomeExpenseNet": "-210215000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-89155000.00",
                    "netIncomeApplicableToCommonShares": "-35496000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-127637000.00",
                    "minorityInterest": "35324000.00",
                    "netIncome": "-135519000.00",
                    "sellingGeneralAdministrative": "12310000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80603000.00",
                    "reconciledDepreciation": "346000.00",
                    "ebit": "77322000.00",
                    "ebitda": "77668000.00",
                    "depreciationAndAmortization": "346000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83737000.00",
                    "otherOperatingExpenses": "38776000.00",
                    "interestExpense": "53059000.00",
                    "taxProvision": "7882000.00",
                    "interestIncome": "2451000.00",
                    "netInterestIncome": "-51529000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7882000.00",
                    "totalRevenue": "118546000.00",
                    "totalOperatingExpenses": "833000.00",
                    "costOfRevenue": "37943000.00",
                    "totalOtherIncomeExpenseNet": "-191287000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-135519000.00",
                    "netIncomeApplicableToCommonShares": "-35496000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27024000.00",
                    "minorityInterest": "-14471000.00",
                    "netIncome": "21082000.00",
                    "sellingGeneralAdministrative": "12421000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85348000.00",
                    "reconciledDepreciation": "301000.00",
                    "ebit": "79231000.00",
                    "ebitda": "79532000.00",
                    "depreciationAndAmortization": "301000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79231000.00",
                    "otherOperatingExpenses": "42853000.00",
                    "interestExpense": "42867000.00",
                    "taxProvision": "5942000.00",
                    "interestIncome": "2691000.00",
                    "netInterestIncome": "-44956000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5942000.00",
                    "totalRevenue": "115780000.00",
                    "totalOperatingExpenses": "12421000.00",
                    "costOfRevenue": "30432000.00",
                    "totalOtherIncomeExpenseNet": "-46871000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21082000.00",
                    "netIncomeApplicableToCommonShares": "4456000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1082000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148822000.00",
                    "minorityInterest": "-47104000.00",
                    "netIncome": "116729000.00",
                    "sellingGeneralAdministrative": "12830000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99287000.00",
                    "reconciledDepreciation": "369000.00",
                    "ebit": "184819000.00",
                    "ebitda": "185188000.00",
                    "depreciationAndAmortization": "369000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116044000.00",
                    "otherOperatingExpenses": "25269000.00",
                    "interestExpense": "35997000.00",
                    "taxProvision": "32093000.00",
                    "interestIncome": "2472000.00",
                    "netInterestIncome": "-29067000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32093000.00",
                    "totalRevenue": "111826000.00",
                    "totalOperatingExpenses": "12730000.00",
                    "costOfRevenue": "12539000.00",
                    "totalOtherIncomeExpenseNet": "16208000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116729000.00",
                    "netIncomeApplicableToCommonShares": "67043000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "2348000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156715000.00",
                    "minorityInterest": "-35081000.00",
                    "netIncome": "123335000.00",
                    "sellingGeneralAdministrative": "10309000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83114000.00",
                    "reconciledDepreciation": "380000.00",
                    "ebit": "188675000.00",
                    "ebitda": "189055000.00",
                    "depreciationAndAmortization": "380000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82369000.00",
                    "otherOperatingExpenses": "29656000.00",
                    "interestExpense": "31960000.00",
                    "taxProvision": "33380000.00",
                    "interestIncome": "1566000.00",
                    "netInterestIncome": "-29675000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33380000.00",
                    "totalRevenue": "102677000.00",
                    "totalOperatingExpenses": "10093000.00",
                    "costOfRevenue": "19563000.00",
                    "totalOtherIncomeExpenseNet": "67186000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123335000.00",
                    "netIncomeApplicableToCommonShares": "88562000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "4437000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "249363000.00",
                    "minorityInterest": "-93598000.00",
                    "netIncome": "139452000.00",
                    "sellingGeneralAdministrative": "10426000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77832000.00",
                    "reconciledDepreciation": "388000.00",
                    "ebit": "118515000.00",
                    "ebitda": "118903000.00",
                    "depreciationAndAmortization": "388000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "208028000.00",
                    "otherOperatingExpenses": "28791000.00",
                    "interestExpense": "26575000.00",
                    "taxProvision": "42001000.00",
                    "interestIncome": "1068000.00",
                    "netInterestIncome": "-32478000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42001000.00",
                    "totalRevenue": "96368000.00",
                    "totalOperatingExpenses": "10255000.00",
                    "costOfRevenue": "18536000.00",
                    "totalOtherIncomeExpenseNet": "79089000.00",
                    "discontinuedOperations": "25688000.00",
                    "netIncomeFromContinuingOps": "207362000.00",
                    "netIncomeApplicableToCommonShares": "141299000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "2775000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "182333000.00",
                    "minorityInterest": "-11913000.00",
                    "netIncome": "161380000.00",
                    "sellingGeneralAdministrative": "8381000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78791000.00",
                    "reconciledDepreciation": "266000.00",
                    "ebit": "207182000.00",
                    "ebitda": "207448000.00",
                    "depreciationAndAmortization": "266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77614000.00",
                    "otherOperatingExpenses": "25342000.00",
                    "interestExpense": "24849000.00",
                    "taxProvision": "34698000.00",
                    "interestIncome": "1773000.00",
                    "netInterestIncome": "-24801000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34698000.00",
                    "totalRevenue": "95554000.00",
                    "totalOperatingExpenses": "8579000.00",
                    "costOfRevenue": "16763000.00",
                    "totalOtherIncomeExpenseNet": "96653000.00",
                    "discontinuedOperations": "25658000.00",
                    "netIncomeFromContinuingOps": "147635000.00",
                    "netIncomeApplicableToCommonShares": "162030000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "924000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "214894000.00",
                    "minorityInterest": "961977000.00",
                    "netIncome": "81090000.00",
                    "sellingGeneralAdministrative": "11239000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75322000.00",
                    "reconciledDepreciation": "364000.00",
                    "ebit": "238445000.00",
                    "ebitda": "238809000.00",
                    "depreciationAndAmortization": "364000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100604000.00",
                    "otherOperatingExpenses": "25621000.00",
                    "interestExpense": "22647000.00",
                    "taxProvision": "31641000.00",
                    "interestIncome": "1402000.00",
                    "netInterestIncome": "-27905000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31641000.00",
                    "totalRevenue": "90092000.00",
                    "totalOperatingExpenses": "10851000.00",
                    "costOfRevenue": "14770000.00",
                    "totalOtherIncomeExpenseNet": "114290000.00",
                    "discontinuedOperations": "25658000.00",
                    "netIncomeFromContinuingOps": "183253000.00",
                    "netIncomeApplicableToCommonShares": "81090000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1305000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89478000.00",
                    "minorityInterest": "887319000.00",
                    "netIncome": "52957000.00",
                    "sellingGeneralAdministrative": "10157000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74120000.00",
                    "reconciledDepreciation": "364000.00",
                    "ebit": "116671000.00",
                    "ebitda": "117035000.00",
                    "depreciationAndAmortization": "364000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68195000.00",
                    "otherOperatingExpenses": "28088000.00",
                    "interestExpense": "27193000.00",
                    "taxProvision": "15889000.00",
                    "interestIncome": "354000.00",
                    "netInterestIncome": "-28149000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15889000.00",
                    "totalRevenue": "92599000.00",
                    "totalOperatingExpenses": "9609000.00",
                    "costOfRevenue": "18479000.00",
                    "totalOtherIncomeExpenseNet": "15138000.00",
                    "discontinuedOperations": "25658000.00",
                    "netIncomeFromContinuingOps": "73589000.00",
                    "netIncomeApplicableToCommonShares": "53863000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "237777000.00",
                    "minorityInterest": "897249000.00",
                    "netIncome": "143763000.00",
                    "sellingGeneralAdministrative": "7516000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75248000.00",
                    "reconciledDepreciation": "382000.00",
                    "ebit": "263934000.00",
                    "ebitda": "264316000.00",
                    "depreciationAndAmortization": "382000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87813000.00",
                    "otherOperatingExpenses": "25113000.00",
                    "interestExpense": "26157000.00",
                    "taxProvision": "37528000.00",
                    "interestIncome": "302000.00",
                    "netInterestIncome": "-36072000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37528000.00",
                    "totalRevenue": "92845000.00",
                    "totalOperatingExpenses": "7516000.00",
                    "costOfRevenue": "17597000.00",
                    "totalOtherIncomeExpenseNet": "115133000.00",
                    "discontinuedOperations": "25658000.00",
                    "netIncomeFromContinuingOps": "200249000.00",
                    "netIncomeApplicableToCommonShares": "146225000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37710000.00",
                    "minorityInterest": "722493000.00",
                    "netIncome": "19913000.00",
                    "sellingGeneralAdministrative": "7080000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75895000.00",
                    "reconciledDepreciation": "398000.00",
                    "ebit": "64177000.00",
                    "ebitda": "64575000.00",
                    "depreciationAndAmortization": "398000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64177000.00",
                    "otherOperatingExpenses": "26271000.00",
                    "interestExpense": "25964000.00",
                    "taxProvision": "11154000.00",
                    "interestIncome": "513000.00",
                    "netInterestIncome": "-33558000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11154000.00",
                    "totalRevenue": "95086000.00",
                    "totalOperatingExpenses": "7080000.00",
                    "costOfRevenue": "19191000.00",
                    "totalOtherIncomeExpenseNet": "-31105000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26556000.00",
                    "netIncomeApplicableToCommonShares": "21213000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1024000.00",
                    "minorityInterest": "711491000.00",
                    "netIncome": "35962000.00",
                    "sellingGeneralAdministrative": "7824000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72248000.00",
                    "reconciledDepreciation": "392000.00",
                    "ebit": "50293000.00",
                    "ebitda": "50685000.00",
                    "depreciationAndAmortization": "392000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50293000.00",
                    "otherOperatingExpenses": "25869000.00",
                    "interestExpense": "23798000.00",
                    "taxProvision": "-37525000.00",
                    "interestIncome": "512000.00",
                    "netInterestIncome": "-37932000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37525000.00",
                    "totalRevenue": "90293000.00",
                    "totalOperatingExpenses": "7824000.00",
                    "costOfRevenue": "18045000.00",
                    "totalOtherIncomeExpenseNet": "-63400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38549000.00",
                    "netIncomeApplicableToCommonShares": "38253000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119725000.00",
                    "minorityInterest": "720362000.00",
                    "netIncome": "114717000.00",
                    "sellingGeneralAdministrative": "7019000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74069000.00",
                    "reconciledDepreciation": "407000.00",
                    "ebit": "147279000.00",
                    "ebitda": "147686000.00",
                    "depreciationAndAmortization": "407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "190211000.00",
                    "otherOperatingExpenses": "28544000.00",
                    "interestExpense": "27554000.00",
                    "taxProvision": "3665000.00",
                    "interestIncome": "620000.00",
                    "netInterestIncome": "-1679000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3665000.00",
                    "totalRevenue": "95594000.00",
                    "totalOperatingExpenses": "7019000.00",
                    "costOfRevenue": "21525000.00",
                    "totalOtherIncomeExpenseNet": "-78004000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116060000.00",
                    "netIncomeApplicableToCommonShares": "28841000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67091000.00",
                    "minorityInterest": "756812000.00",
                    "netIncome": "-12058000.00",
                    "sellingGeneralAdministrative": "8978000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70777000.00",
                    "reconciledDepreciation": null,
                    "ebit": "95524000.00",
                    "ebitda": "95887000.00",
                    "depreciationAndAmortization": "363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51629000.00",
                    "otherOperatingExpenses": "29809000.00",
                    "interestExpense": "28433000.00",
                    "taxProvision": "41182000.00",
                    "interestIncome": "1320000.00",
                    "netInterestIncome": "-33819000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41182000.00",
                    "totalRevenue": "91608000.00",
                    "totalOperatingExpenses": "8978000.00",
                    "costOfRevenue": "20831000.00",
                    "totalOtherIncomeExpenseNet": "13410000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25909000.00",
                    "netIncomeApplicableToCommonShares": "-5683000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16172000.00",
                    "minorityInterest": "769679000.00",
                    "netIncome": "18562000.00",
                    "sellingGeneralAdministrative": "8053000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72018000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59771000.00",
                    "ebitda": "60264000.00",
                    "depreciationAndAmortization": "493000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59771000.00",
                    "otherOperatingExpenses": "27141000.00",
                    "interestExpense": "33934000.00",
                    "taxProvision": "-1501000.00",
                    "interestIncome": "2452000.00",
                    "netInterestIncome": "-37345000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1501000.00",
                    "totalRevenue": "91106000.00",
                    "totalOperatingExpenses": "8053000.00",
                    "costOfRevenue": "19088000.00",
                    "totalOtherIncomeExpenseNet": "-47793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17673000.00",
                    "netIncomeApplicableToCommonShares": "21926000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "116930000.00",
                    "minorityInterest": "754591000.00",
                    "netIncome": "49613000.00",
                    "sellingGeneralAdministrative": "10249000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75571000.00",
                    "reconciledDepreciation": null,
                    "ebit": "150787000.00",
                    "ebitda": "151358000.00",
                    "depreciationAndAmortization": "571000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35660000.00",
                    "otherOperatingExpenses": "26087000.00",
                    "interestExpense": "33857000.00",
                    "taxProvision": "33234000.00",
                    "interestIncome": "1305000.00",
                    "netInterestIncome": "-35648000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33234000.00",
                    "totalRevenue": "91409000.00",
                    "totalOperatingExpenses": "10249000.00",
                    "costOfRevenue": "15838000.00",
                    "totalOtherIncomeExpenseNet": "102905000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83696000.00",
                    "netIncomeApplicableToCommonShares": "55280000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38711000.00",
                    "minorityInterest": "726699000.00",
                    "netIncome": "-57988000.00",
                    "sellingGeneralAdministrative": "6796000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71767000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-43109000.00",
                    "ebitda": "-42554000.00",
                    "depreciationAndAmortization": "555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2407000.00",
                    "otherOperatingExpenses": "26962000.00",
                    "interestExpense": "34583000.00",
                    "taxProvision": "15317000.00",
                    "interestIncome": "1366000.00",
                    "netInterestIncome": "-95901000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15317000.00",
                    "totalRevenue": "91933000.00",
                    "totalOperatingExpenses": "6796000.00",
                    "costOfRevenue": "20166000.00",
                    "totalOtherIncomeExpenseNet": "-36221000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-54028000.00",
                    "netIncomeApplicableToCommonShares": "-15842000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "125651000.00",
                    "minorityInterest": "734826000.00",
                    "netIncome": "72744000.00",
                    "sellingGeneralAdministrative": "7312000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70216000.00",
                    "reconciledDepreciation": null,
                    "ebit": "104967000.00",
                    "ebitda": "105328000.00",
                    "depreciationAndAmortization": "361000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104967000.00",
                    "otherOperatingExpenses": "26239000.00",
                    "interestExpense": "33769000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22044000.00",
                    "totalRevenue": "89143000.00",
                    "totalOperatingExpenses": "7312000.00",
                    "costOfRevenue": "18927000.00",
                    "totalOtherIncomeExpenseNet": "20778000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76514000.00",
                    "netIncomeApplicableToCommonShares": "45651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "571000.00",
                    "minorityInterest": "725331000.00",
                    "netIncome": "-29290000.00",
                    "sellingGeneralAdministrative": "5137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67698000.00",
                    "reconciledDepreciation": null,
                    "ebit": "58392000.00",
                    "ebitda": "58704000.00",
                    "depreciationAndAmortization": "312000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58392000.00",
                    "otherOperatingExpenses": "24483000.00",
                    "interestExpense": "34175000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29040000.00",
                    "totalRevenue": "87044000.00",
                    "totalOperatingExpenses": "5137000.00",
                    "costOfRevenue": "19346000.00",
                    "totalOtherIncomeExpenseNet": "-61990000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26345000.00",
                    "netIncomeApplicableToCommonShares": "-27166000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50800000.00",
                    "minorityInterest": "724814000.00",
                    "netIncome": "21303000.00",
                    "sellingGeneralAdministrative": "8729000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65465000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55506000.00",
                    "ebitda": "56161000.00",
                    "depreciationAndAmortization": "655000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55506000.00",
                    "otherOperatingExpenses": "28421000.00",
                    "interestExpense": "30882000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11661000.00",
                    "totalRevenue": "85157000.00",
                    "totalOperatingExpenses": "8729000.00",
                    "costOfRevenue": "19692000.00",
                    "totalOtherIncomeExpenseNet": "-5936000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43035000.00",
                    "netIncomeApplicableToCommonShares": "25199000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24442000.00",
                    "minorityInterest": "700760000.00",
                    "netIncome": "958000.00",
                    "sellingGeneralAdministrative": "5935000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66623000.00",
                    "reconciledDepreciation": null,
                    "ebit": "63157000.00",
                    "ebitda": "63128000.00",
                    "depreciationAndAmortization": "-29000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63157000.00",
                    "otherOperatingExpenses": "27560000.00",
                    "interestExpense": "44574000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9979000.00",
                    "totalRevenue": "88248000.00",
                    "totalOperatingExpenses": "5935000.00",
                    "costOfRevenue": "21625000.00",
                    "totalOtherIncomeExpenseNet": "-36246000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16441000.00",
                    "netIncomeApplicableToCommonShares": "2936000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85752000.00",
                    "minorityInterest": "707255000.00",
                    "netIncome": "34384000.00",
                    "sellingGeneralAdministrative": "6726000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63344000.00",
                    "reconciledDepreciation": null,
                    "ebit": "58150000.00",
                    "ebitda": "58454000.00",
                    "depreciationAndAmortization": "304000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58150000.00",
                    "otherOperatingExpenses": "27818000.00",
                    "interestExpense": "31286000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25633000.00",
                    "totalRevenue": "84436000.00",
                    "totalOperatingExpenses": "6726000.00",
                    "costOfRevenue": "21092000.00",
                    "totalOtherIncomeExpenseNet": "27602000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64679000.00",
                    "netIncomeApplicableToCommonShares": "38944000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64810000.00",
                    "minorityInterest": "682800000.00",
                    "netIncome": "-80713000.00",
                    "sellingGeneralAdministrative": "6049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61929000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10639000.00",
                    "ebitda": "10963000.00",
                    "depreciationAndAmortization": "324000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37315000.00",
                    "otherOperatingExpenses": "28052000.00",
                    "interestExpense": "29556000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6403000.00",
                    "totalRevenue": "83932000.00",
                    "totalOperatingExpenses": "6049000.00",
                    "costOfRevenue": "22003000.00",
                    "totalOtherIncomeExpenseNet": "-102125000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-55065000.00",
                    "netIncomeApplicableToCommonShares": "-64565000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165339000.00",
                    "minorityInterest": "599986000.00",
                    "netIncome": "63917000.00",
                    "sellingGeneralAdministrative": "6859000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60752000.00",
                    "reconciledDepreciation": null,
                    "ebit": "82118000.00",
                    "ebitda": "82517000.00",
                    "depreciationAndAmortization": "399000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82118000.00",
                    "otherOperatingExpenses": "19241000.00",
                    "interestExpense": "22718000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3540000.00",
                    "totalRevenue": "73134000.00",
                    "totalOperatingExpenses": "6859000.00",
                    "costOfRevenue": "12382000.00",
                    "totalOtherIncomeExpenseNet": "44951000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "168069000.00",
                    "netIncomeApplicableToCommonShares": "70187000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90136000.00",
                    "minorityInterest": "519563000.00",
                    "netIncome": "49799000.00",
                    "sellingGeneralAdministrative": "5491000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53757000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36501000.00",
                    "ebitda": "36883000.00",
                    "depreciationAndAmortization": "382000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36501000.00",
                    "otherOperatingExpenses": "24198000.00",
                    "interestExpense": "21878000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15602000.00",
                    "totalRevenue": "72464000.00",
                    "totalOperatingExpenses": "5491000.00",
                    "costOfRevenue": "18707000.00",
                    "totalOtherIncomeExpenseNet": "48224000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84983000.00",
                    "netIncomeApplicableToCommonShares": "60248000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128821000.00",
                    "minorityInterest": "485505000.00",
                    "netIncome": "77457000.00",
                    "sellingGeneralAdministrative": "5234000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64699000.00",
                    "reconciledDepreciation": null,
                    "ebit": "68973000.00",
                    "ebitda": "69412000.00",
                    "depreciationAndAmortization": "439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68973000.00",
                    "otherOperatingExpenses": "22318000.00",
                    "interestExpense": "23188000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27975000.00",
                    "totalRevenue": "81783000.00",
                    "totalOperatingExpenses": "5234000.00",
                    "costOfRevenue": "17084000.00",
                    "totalOtherIncomeExpenseNet": "51988000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99706000.00",
                    "netIncomeApplicableToCommonShares": "76317000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8842000.00",
                    "minorityInterest": null,
                    "netIncome": "-5285000.00",
                    "sellingGeneralAdministrative": "2734000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49237000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27677000.00",
                    "ebitda": "27833000.00",
                    "depreciationAndAmortization": "156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27677000.00",
                    "otherOperatingExpenses": "19985000.00",
                    "interestExpense": "21062000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5209000.00",
                    "totalRevenue": "66488000.00",
                    "totalOperatingExpenses": "2734000.00",
                    "costOfRevenue": "17251000.00",
                    "totalOtherIncomeExpenseNet": "-37661000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41612000.00",
                    "minorityInterest": null,
                    "netIncome": "-7160000.00",
                    "sellingGeneralAdministrative": "6478000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46056000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25988000.00",
                    "ebitda": "26048000.00",
                    "depreciationAndAmortization": "60000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25988000.00",
                    "otherOperatingExpenses": "24592000.00",
                    "interestExpense": "20207000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15774000.00",
                    "totalRevenue": "64170000.00",
                    "totalOperatingExpenses": "6478000.00",
                    "costOfRevenue": "18114000.00",
                    "totalOtherIncomeExpenseNet": "26834000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4240000.00",
                    "minorityInterest": null,
                    "netIncome": "-8049000.00",
                    "sellingGeneralAdministrative": "5326000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44707000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20685000.00",
                    "ebitda": "20780000.00",
                    "depreciationAndAmortization": "95000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20685000.00",
                    "otherOperatingExpenses": "25524000.00",
                    "interestExpense": "21447000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5426000.00",
                    "totalRevenue": "64905000.00",
                    "totalOperatingExpenses": "5326000.00",
                    "costOfRevenue": "20198000.00",
                    "totalOtherIncomeExpenseNet": "-35141000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59669000.00",
                    "minorityInterest": null,
                    "netIncome": "4185000.00",
                    "sellingGeneralAdministrative": "7010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44250000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49946000.00",
                    "ebitda": "50022000.00",
                    "depreciationAndAmortization": "76000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49946000.00",
                    "otherOperatingExpenses": "26687000.00",
                    "interestExpense": "25670000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15685000.00",
                    "totalRevenue": "63927000.00",
                    "totalOperatingExpenses": "7010000.00",
                    "costOfRevenue": "19677000.00",
                    "totalOtherIncomeExpenseNet": "9723000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10069000.00",
                    "minorityInterest": null,
                    "netIncome": "2147000.00",
                    "sellingGeneralAdministrative": "5530000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43641000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35487000.00",
                    "ebitda": "35603000.00",
                    "depreciationAndAmortization": "116000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35487000.00",
                    "otherOperatingExpenses": "25152000.00",
                    "interestExpense": "19633000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3567000.00",
                    "totalRevenue": "63263000.00",
                    "totalOperatingExpenses": "5530000.00",
                    "costOfRevenue": "19622000.00",
                    "totalOtherIncomeExpenseNet": "-28042000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "169358000.00",
                    "minorityInterest": null,
                    "netIncome": "112063000.00",
                    "sellingGeneralAdministrative": "6875000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34093000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26173000.00",
                    "ebitda": "26239000.00",
                    "depreciationAndAmortization": "66000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26173000.00",
                    "otherOperatingExpenses": "17619000.00",
                    "interestExpense": "16318000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16456000.00",
                    "totalRevenue": "44837000.00",
                    "totalOperatingExpenses": "6875000.00",
                    "costOfRevenue": "10744000.00",
                    "totalOtherIncomeExpenseNet": "137153000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6142000.00",
                    "minorityInterest": null,
                    "netIncome": "6142000.00",
                    "sellingGeneralAdministrative": "5709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20217000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20641000.00",
                    "ebitda": "20658000.00",
                    "depreciationAndAmortization": "17000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18124000.00",
                    "otherOperatingExpenses": "18099000.00",
                    "interestExpense": "7834000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6810000.00",
                    "totalRevenue": "38316000.00",
                    "totalOperatingExpenses": "1208000.00",
                    "costOfRevenue": "18099000.00",
                    "totalOtherIncomeExpenseNet": "-8564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6142000.00",
                    "netIncomeApplicableToCommonShares": "6142000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "327000.00",
                    "minorityInterest": null,
                    "netIncome": "327000.00",
                    "sellingGeneralAdministrative": "2417000.00",
                    "sellingAndMarketingExpenses": "49000.00",
                    "grossProfit": "20102000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7169000.00",
                    "ebitda": "7559000.00",
                    "depreciationAndAmortization": "390000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20745000.00",
                    "otherOperatingExpenses": "16623000.00",
                    "interestExpense": "7835000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2948000.00",
                    "totalRevenue": "36725000.00",
                    "totalOperatingExpenses": "3549000.00",
                    "costOfRevenue": "16623000.00",
                    "totalOtherIncomeExpenseNet": "-19775000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "327000.00",
                    "netIncomeApplicableToCommonShares": "327000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7467000.00",
                    "minorityInterest": null,
                    "netIncome": "7467000.00",
                    "sellingGeneralAdministrative": "1877000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19994000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18251000.00",
                    "ebitda": "18641000.00",
                    "depreciationAndAmortization": "390000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18641000.00",
                    "otherOperatingExpenses": "17109000.00",
                    "interestExpense": "7821000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6759000.00",
                    "totalRevenue": "37103000.00",
                    "totalOperatingExpenses": "1888000.00",
                    "costOfRevenue": "17109000.00",
                    "totalOtherIncomeExpenseNet": "-1848000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7467000.00",
                    "netIncomeApplicableToCommonShares": "7467000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44315000.00",
                    "minorityInterest": null,
                    "netIncome": "-44315000.00",
                    "sellingGeneralAdministrative": "1988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20554000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13543000.00",
                    "ebitda": "13934000.00",
                    "depreciationAndAmortization": "391000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13934000.00",
                    "otherOperatingExpenses": "16857000.00",
                    "interestExpense": "7894000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "702000.00",
                    "totalRevenue": "37411000.00",
                    "totalOperatingExpenses": "-3398000.00",
                    "costOfRevenue": "16857000.00",
                    "totalOtherIncomeExpenseNet": "-16927000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44315000.00",
                    "netIncomeApplicableToCommonShares": "-44315000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14326000.00",
                    "minorityInterest": null,
                    "netIncome": "14326000.00",
                    "sellingGeneralAdministrative": "1046406.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20138000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21983681.00",
                    "ebitda": "22374000.00",
                    "depreciationAndAmortization": "390319.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24385000.00",
                    "otherOperatingExpenses": "19052000.00",
                    "interestExpense": "8048000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1132087.00",
                    "totalRevenue": "39190000.00",
                    "totalOperatingExpenses": "6721000.00",
                    "costOfRevenue": "19052000.00",
                    "totalOtherIncomeExpenseNet": "-5812000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "758000.00",
                    "minorityInterest": null,
                    "netIncome": "758000.00",
                    "sellingGeneralAdministrative": "5221836.00",
                    "sellingAndMarketingExpenses": "3763.00",
                    "grossProfit": "20741000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8499681.00",
                    "ebitda": "8890000.00",
                    "depreciationAndAmortization": "390319.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23108000.00",
                    "otherOperatingExpenses": "17684000.00",
                    "interestExpense": "8132000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "771235.00",
                    "totalRevenue": "38425000.00",
                    "totalOperatingExpenses": "5437000.00",
                    "costOfRevenue": "17684000.00",
                    "totalOtherIncomeExpenseNet": "-19983000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11487000.00",
                    "minorityInterest": null,
                    "netIncome": "11487000.00",
                    "sellingGeneralAdministrative": "866369.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20729000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19299682.00",
                    "ebitda": "19690000.00",
                    "depreciationAndAmortization": "390318.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19416000.00",
                    "otherOperatingExpenses": "16954000.00",
                    "interestExpense": "7906000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9659416.00",
                    "totalRevenue": "37683000.00",
                    "totalOperatingExpenses": "2341000.00",
                    "costOfRevenue": "16954000.00",
                    "totalOtherIncomeExpenseNet": "-9242000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14150000.00",
                    "minorityInterest": null,
                    "netIncome": "14150000.00",
                    "sellingGeneralAdministrative": "865015.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20206000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21406681.00",
                    "ebitda": "21797000.00",
                    "depreciationAndAmortization": "390319.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27563000.00",
                    "otherOperatingExpenses": "16676000.00",
                    "interestExpense": "8020000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "901703.00",
                    "totalRevenue": "36882000.00",
                    "totalOperatingExpenses": "9515000.00",
                    "costOfRevenue": "16676000.00",
                    "totalOtherIncomeExpenseNet": "-6056000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10125000.00",
                    "minorityInterest": null,
                    "netIncome": "10125000.00",
                    "sellingGeneralAdministrative": "331021.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19845000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17298681.00",
                    "ebitda": "17689000.00",
                    "depreciationAndAmortization": "390319.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15643000.00",
                    "otherOperatingExpenses": "17275000.00",
                    "interestExpense": "7721000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "854213.00",
                    "totalRevenue": "37120000.00",
                    "totalOperatingExpenses": "-1912000.00",
                    "costOfRevenue": "17275000.00",
                    "totalOtherIncomeExpenseNet": "-5518000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23806000.00",
                    "minorityInterest": null,
                    "netIncome": "23806000.00",
                    "sellingGeneralAdministrative": "741690.00",
                    "sellingAndMarketingExpenses": "71247.00",
                    "grossProfit": "20075000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7631719.00",
                    "ebitda": "5434000.00",
                    "depreciationAndAmortization": "-2197719.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5434000.00",
                    "otherOperatingExpenses": "13850000.00",
                    "interestExpense": "2845000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "180788.00",
                    "totalRevenue": "36704000.00",
                    "totalOperatingExpenses": "-14641000.00",
                    "costOfRevenue": "16629000.00",
                    "totalOtherIncomeExpenseNet": "952000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24126000.00",
                    "minorityInterest": null,
                    "netIncome": "24126000.00",
                    "sellingGeneralAdministrative": "177829.00",
                    "sellingAndMarketingExpenses": "701171.00",
                    "grossProfit": "18154000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18196375.00",
                    "ebitda": "18373000.00",
                    "depreciationAndAmortization": "176625.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18373000.00",
                    "otherOperatingExpenses": "15397000.00",
                    "interestExpense": "8805000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8628375.00",
                    "totalRevenue": "32672000.00",
                    "totalOperatingExpenses": "879000.00",
                    "costOfRevenue": "14518000.00",
                    "totalOtherIncomeExpenseNet": "5972000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23577000.00",
                    "minorityInterest": null,
                    "netIncome": "23577000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18155000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "17819000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17819000.00",
                    "otherOperatingExpenses": "15414000.00",
                    "interestExpense": "8573000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "32567000.00",
                    "totalOperatingExpenses": "1002000.00",
                    "costOfRevenue": "14412000.00",
                    "totalOtherIncomeExpenseNet": "5422000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27223000.00",
                    "minorityInterest": null,
                    "netIncome": "20984000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17248000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "16350000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16350000.00",
                    "otherOperatingExpenses": "16165000.00",
                    "interestExpense": "6410000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6239000.00",
                    "totalRevenue": "32515000.00",
                    "totalOperatingExpenses": "898000.00",
                    "costOfRevenue": "15267000.00",
                    "totalOtherIncomeExpenseNet": "10873000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10722814.00",
                    "minorityInterest": null,
                    "netIncome": "16846509.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17013224.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-17514150.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17514150.00",
                    "otherOperatingExpenses": "15335284.00",
                    "interestExpense": "6153076.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27569323.00",
                    "totalRevenue": "31501954.00",
                    "totalOperatingExpenses": "846554.00",
                    "costOfRevenue": "14488730.00",
                    "totalOtherIncomeExpenseNet": "-26889484.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35673512.00",
                    "minorityInterest": null,
                    "netIncome": "35673000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16636890.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "15863687.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15863687.00",
                    "otherOperatingExpenses": "14808336.00",
                    "interestExpense": "5854479.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "512.00",
                    "totalRevenue": "30664425.00",
                    "totalOperatingExpenses": "780801.00",
                    "costOfRevenue": "14027535.00",
                    "totalOtherIncomeExpenseNet": "19817512.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16449793.00",
                    "minorityInterest": null,
                    "netIncome": "16449000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16175385.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "15667551.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15667551.00",
                    "otherOperatingExpenses": "13441164.00",
                    "interestExpense": "5705590.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "793.00",
                    "totalRevenue": "28883904.00",
                    "totalOperatingExpenses": "732645.00",
                    "costOfRevenue": "12708519.00",
                    "totalOtherIncomeExpenseNet": "1007793.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9371231.00",
                    "minorityInterest": null,
                    "netIncome": "9373000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14651487.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "13686377.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13686377.00",
                    "otherOperatingExpenses": "13314505.00",
                    "interestExpense": "5787830.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1769.00",
                    "totalRevenue": "27101727.00",
                    "totalOperatingExpenses": "864265.00",
                    "costOfRevenue": "12450240.00",
                    "totalOtherIncomeExpenseNet": "-4416769.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4353326.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19418457.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "8954926.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8954926.00",
                    "otherOperatingExpenses": "24435189.00",
                    "interestExpense": "4601600.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4353326.00",
                    "totalRevenue": "22834435.00",
                    "totalOperatingExpenses": "21019211.00",
                    "costOfRevenue": "3415978.00",
                    "totalOtherIncomeExpenseNet": "1600754.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "638514.00",
                    "minorityInterest": null,
                    "netIncome": "638514.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15053117.00",
                    "reconciledDepreciation": null,
                    "ebit": "5169005.00",
                    "ebitda": "11695716.00",
                    "depreciationAndAmortization": "6526711.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5169005.00",
                    "otherOperatingExpenses": "16064828.00",
                    "interestExpense": "4530491.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "21233833.00",
                    "totalOperatingExpenses": "9884112.00",
                    "costOfRevenue": "6180716.00",
                    "totalOtherIncomeExpenseNet": "-3716640.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "847881.00",
                    "minorityInterest": null,
                    "netIncome": "847881.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14432913.00",
                    "reconciledDepreciation": null,
                    "ebit": "2234094.00",
                    "ebitda": "8339718.00",
                    "depreciationAndAmortization": "6105624.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5144677.00",
                    "otherOperatingExpenses": "14656313.00",
                    "interestExpense": "4296796.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "19800990.00",
                    "totalOperatingExpenses": "9288236.00",
                    "costOfRevenue": "5368077.00",
                    "totalOtherIncomeExpenseNet": "-7228985.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1856291.00",
                    "minorityInterest": null,
                    "netIncome": "-1856291.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "833453.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "806274.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "806274.00",
                    "otherOperatingExpenses": "731105.00",
                    "interestExpense": "337633.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1535722.00",
                    "totalOperatingExpenses": "28836.00",
                    "costOfRevenue": "702269.00",
                    "totalOtherIncomeExpenseNet": "-2660908.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27282000.00",
                    "minorityInterest": "-74073000.00",
                    "netIncome": "-52852000.00",
                    "sellingGeneralAdministrative": "56728000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "271132000.00",
                    "reconciledDepreciation": null,
                    "ebit": "171140000.00",
                    "ebitda": "173393000.00",
                    "depreciationAndAmortization": "2253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "214521000.00",
                    "otherOperatingExpenses": "171504000.00",
                    "interestExpense": "143858000.00",
                    "taxProvision": "6061000.00",
                    "interestIncome": "6384000.00",
                    "netInterestIncome": "-202977000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6061000.00",
                    "totalRevenue": "386025000.00",
                    "totalOperatingExpenses": "56611000.00",
                    "costOfRevenue": "114893000.00",
                    "totalOtherIncomeExpenseNet": "-187239000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21221000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-369713000.00",
                    "minorityInterest": "20447000.00",
                    "netIncome": "-299757000.00",
                    "sellingGeneralAdministrative": "58174000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "349408000.00",
                    "reconciledDepreciation": "3671000.00",
                    "ebit": "-172011000.00",
                    "ebitda": "-168340000.00",
                    "depreciationAndAmortization": "3671000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "306384000.00",
                    "otherOperatingExpenses": "156019000.00",
                    "interestExpense": "197702000.00",
                    "taxProvision": "-49509000.00",
                    "interestIncome": "18840000.00",
                    "netInterestIncome": "-237770000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-49509000.00",
                    "totalRevenue": "462403000.00",
                    "totalOperatingExpenses": "43024000.00",
                    "costOfRevenue": "112995000.00",
                    "totalOtherIncomeExpenseNet": "-676097000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-320204000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.92",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-499025000.00",
                    "minorityInterest": "133046000.00",
                    "netIncome": "-347690000.00",
                    "sellingGeneralAdministrative": "57567000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "386622000.00",
                    "reconciledDepreciation": "1266000.00",
                    "ebit": "-265175000.00",
                    "ebitda": "-263909000.00",
                    "depreciationAndAmortization": "1266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "344410000.00",
                    "otherOperatingExpenses": "168127000.00",
                    "interestExpense": "233850000.00",
                    "taxProvision": "-18289000.00",
                    "interestIncome": "18559000.00",
                    "netInterestIncome": "-187351000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18289000.00",
                    "totalRevenue": "507996000.00",
                    "totalOperatingExpenses": "46753000.00",
                    "costOfRevenue": "121374000.00",
                    "totalOtherIncomeExpenseNet": "-843435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-480736000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "3430000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "204924000.00",
                    "minorityInterest": "-61332000.00",
                    "netIncome": "125627000.00",
                    "sellingGeneralAdministrative": "47870000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "348352000.00",
                    "reconciledDepreciation": "1396000.00",
                    "ebit": "269372000.00",
                    "ebitda": "359819000.00",
                    "depreciationAndAmortization": "90447000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "358423000.00",
                    "otherOperatingExpenses": "136554000.00",
                    "interestExpense": "163883000.00",
                    "taxProvision": "79297000.00",
                    "interestIncome": "9180000.00",
                    "netInterestIncome": "-155911000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79297000.00",
                    "totalRevenue": "448829000.00",
                    "totalOperatingExpenses": "36077000.00",
                    "costOfRevenue": "100477000.00",
                    "totalOtherIncomeExpenseNet": "204924000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "125627000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "9441000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "736068000.00",
                    "minorityInterest": "-228306000.00",
                    "netIncome": "611839000.00",
                    "sellingGeneralAdministrative": "40203000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "306065000.00",
                    "reconciledDepreciation": "1382000.00",
                    "ebit": "205448000.00",
                    "ebitda": "358396000.00",
                    "depreciationAndAmortization": "152948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "357014000.00",
                    "otherOperatingExpenses": "107842000.00",
                    "interestExpense": "102168000.00",
                    "taxProvision": "124229000.00",
                    "interestIncome": "4597000.00",
                    "netInterestIncome": "-113333000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "124229000.00",
                    "totalRevenue": "374613000.00",
                    "totalOperatingExpenses": "39294000.00",
                    "costOfRevenue": "68548000.00",
                    "totalOtherIncomeExpenseNet": "271571000.00",
                    "discontinuedOperations": "51346000.00",
                    "netIncomeFromContinuingOps": "611839000.00",
                    "netIncomeApplicableToCommonShares": "438282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.89",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "396236000.00",
                    "minorityInterest": "897249000.00",
                    "netIncome": "314355000.00",
                    "sellingGeneralAdministrative": "29439000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "297460000.00",
                    "reconciledDepreciation": "1579000.00",
                    "ebit": "348692000.00",
                    "ebitda": "393933000.00",
                    "depreciationAndAmortization": "45241000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "392354000.00",
                    "otherOperatingExpenses": "105797000.00",
                    "interestExpense": "103333000.00",
                    "taxProvision": "14822000.00",
                    "interestIncome": "1947000.00",
                    "netInterestIncome": "-109241000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14822000.00",
                    "totalRevenue": "373818000.00",
                    "totalOperatingExpenses": "29439000.00",
                    "costOfRevenue": "76358000.00",
                    "totalOtherIncomeExpenseNet": "-48209000.00",
                    "discontinuedOperations": "51346000.00",
                    "netIncomeFromContinuingOps": "381414000.00",
                    "netIncomeApplicableToCommonShares": "234532000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.47",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "161482000.00",
                    "minorityInterest": "756812000.00",
                    "netIncome": "73250000.00",
                    "sellingGeneralAdministrative": "34076000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "290133000.00",
                    "reconciledDepreciation": "1982000.00",
                    "ebit": "-64489000.00",
                    "ebitda": "146635000.00",
                    "depreciationAndAmortization": "211124000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144653000.00",
                    "otherOperatingExpenses": "109999000.00",
                    "interestExpense": "130807000.00",
                    "taxProvision": "88232000.00",
                    "interestIncome": "6443000.00",
                    "netInterestIncome": "-164109000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "88232000.00",
                    "totalRevenue": "366056000.00",
                    "totalOperatingExpenses": "34076000.00",
                    "costOfRevenue": "75923000.00",
                    "totalOtherIncomeExpenseNet": "33779000.00",
                    "discontinuedOperations": "51346000.00",
                    "netIncomeFromContinuingOps": "73250000.00",
                    "netIncomeApplicableToCommonShares": "55681000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.57",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "201464000.00",
                    "minorityInterest": "734826000.00",
                    "netIncome": "65715000.00",
                    "sellingGeneralAdministrative": "27113000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "270002000.00",
                    "reconciledDepreciation": "1299000.00",
                    "ebit": "181150000.00",
                    "ebitda": "257572000.00",
                    "depreciationAndAmortization": "76422000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "281839000.00",
                    "otherOperatingExpenses": "106703000.00",
                    "interestExpense": "143400000.00",
                    "taxProvision": "72724000.00",
                    "interestIncome": "11243000.00",
                    "netInterestIncome": "-125532000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "72724000.00",
                    "totalRevenue": "349592000.00",
                    "totalOperatingExpenses": "27113000.00",
                    "costOfRevenue": "79590000.00",
                    "totalOtherIncomeExpenseNet": "-41425000.00",
                    "discontinuedOperations": "51346000.00",
                    "netIncomeFromContinuingOps": "128740000.00",
                    "netIncomeApplicableToCommonShares": "46620000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.72",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "276417000.00",
                    "minorityInterest": "707255000.00",
                    "netIncome": "67387000.00",
                    "sellingGeneralAdministrative": "25125000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "239782000.00",
                    "reconciledDepreciation": "1409000.00",
                    "ebit": "83489000.00",
                    "ebitda": "215493000.00",
                    "depreciationAndAmortization": "132004000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "214084000.00",
                    "otherOperatingExpenses": "99309000.00",
                    "interestExpense": "105438000.00",
                    "taxProvision": "51178000.00",
                    "interestIncome": "4550000.00",
                    "netInterestIncome": "-110472000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51178000.00",
                    "totalRevenue": "313966000.00",
                    "totalOperatingExpenses": "25125000.00",
                    "costOfRevenue": "74184000.00",
                    "totalOtherIncomeExpenseNet": "18652000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "225239000.00",
                    "netIncomeApplicableToCommonShares": "104814000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.63",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "183515000.00",
                    "minorityInterest": "485505000.00",
                    "netIncome": "56963000.00",
                    "sellingGeneralAdministrative": "19772000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "204699000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-76233000.00",
                    "ebitda": "144073000.00",
                    "depreciationAndAmortization": "220306000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143323000.00",
                    "otherOperatingExpenses": "92419000.00",
                    "interestExpense": "85904000.00",
                    "taxProvision": "54384000.00",
                    "interestIncome": "2852000.00",
                    "netInterestIncome": "-95410000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54384000.00",
                    "totalRevenue": "277346000.00",
                    "totalOperatingExpenses": "19772000.00",
                    "costOfRevenue": "72647000.00",
                    "totalOtherIncomeExpenseNet": "-1412000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "129131000.00",
                    "netIncomeApplicableToCommonShares": "96289000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "259946000.00",
                    "minorityInterest": "327483000.00",
                    "netIncome": "116854000.00",
                    "sellingGeneralAdministrative": "25121000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145961000.00",
                    "reconciledDepreciation": null,
                    "ebit": "116667000.00",
                    "ebitda": "116942000.00",
                    "depreciationAndAmortization": "275000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116667000.00",
                    "otherOperatingExpenses": "78120000.00",
                    "interestExpense": "78002000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42521000.00",
                    "totalRevenue": "198960000.00",
                    "totalOperatingExpenses": "25121000.00",
                    "costOfRevenue": "52999000.00",
                    "totalOtherIncomeExpenseNet": "141126000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "221210000.00",
                    "netIncomeApplicableToCommonShares": "120639000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22195000.00",
                    "minorityInterest": "327483000.00",
                    "netIncome": "-22195000.00",
                    "sellingGeneralAdministrative": "7831000.00",
                    "sellingAndMarketingExpenses": "13000.00",
                    "grossProfit": "80788000.00",
                    "reconciledDepreciation": null,
                    "ebit": "76144000.00",
                    "ebitda": "77705000.00",
                    "depreciationAndAmortization": "1561000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77705000.00",
                    "otherOperatingExpenses": "69641000.00",
                    "interestExpense": "31598000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11541000.00",
                    "totalRevenue": "150429000.00",
                    "totalOperatingExpenses": "8760000.00",
                    "costOfRevenue": "69641000.00",
                    "totalOtherIncomeExpenseNet": "-49547000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8474000.00",
                    "netIncomeApplicableToCommonShares": "-8474000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36520000.00",
                    "minorityInterest": "327483000.00",
                    "netIncome": "36520000.00",
                    "sellingGeneralAdministrative": "7284241.00",
                    "sellingAndMarketingExpenses": "3763.00",
                    "grossProfit": "81521000.00",
                    "reconciledDepreciation": null,
                    "ebit": "94517725.00",
                    "ebitda": "96079000.00",
                    "depreciationAndAmortization": "1561275.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85200000.00",
                    "otherOperatingExpenses": "68589000.00",
                    "interestExpense": "31249000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12186567.00",
                    "totalRevenue": "150110000.00",
                    "totalOperatingExpenses": "15381000.00",
                    "costOfRevenue": "68589000.00",
                    "totalOtherIncomeExpenseNet": "-45001000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36836673.00",
                    "netIncomeApplicableToCommonShares": "36836673.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92493000.00",
                    "minorityInterest": null,
                    "netIncome": "92493000.00",
                    "sellingGeneralAdministrative": "1694883.00",
                    "sellingAndMarketingExpenses": "71247.00",
                    "grossProfit": "73632000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59666038.00",
                    "ebitda": "58415000.00",
                    "depreciationAndAmortization": "-1251038.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58415000.00",
                    "otherOperatingExpenses": "60826000.00",
                    "interestExpense": "28424000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "180788.00",
                    "totalRevenue": "134458000.00",
                    "totalOperatingExpenses": "-7539000.00",
                    "costOfRevenue": "60826000.00",
                    "totalOtherIncomeExpenseNet": "18861000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92493000.00",
                    "netIncomeApplicableToCommonShares": "92493000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101668877.00",
                    "minorityInterest": null,
                    "netIncome": "78341045.00",
                    "sellingGeneralAdministrative": "3225000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64476986.00",
                    "reconciledDepreciation": null,
                    "ebit": "61252000.00",
                    "ebitda": "61252721.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61252721.00",
                    "otherOperatingExpenses": "56899289.00",
                    "interestExpense": "23425411.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23327832.00",
                    "totalRevenue": "118152010.00",
                    "totalOperatingExpenses": "3224265.00",
                    "costOfRevenue": "53675024.00",
                    "totalOtherIncomeExpenseNet": "37191877.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78341000.00",
                    "netIncomeApplicableToCommonShares": "78341000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1051241.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46201124.00",
                    "reconciledDepreciation": null,
                    "ebit": "15362842.00",
                    "ebitda": "35628168.00",
                    "depreciationAndAmortization": "20265326.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15362842.00",
                    "otherOperatingExpenses": "50134278.00",
                    "interestExpense": "13788126.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14311601.00",
                    "totalRevenue": "64973645.00",
                    "totalOperatingExpenses": "31361757.00",
                    "costOfRevenue": "18772521.00",
                    "totalOtherIncomeExpenseNet": "-13788126.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
NorthWest Healthcare Properties Real Estate Investment Trust

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
