NRP
Natural Resource Partners LP

NRP.US nrplp.com + Research + Basket
Energy · Thermal Coal
CIK 0001171486
Employees 67,436
Phone 713 751 7507
Fiscal year end December
IPO Oct 11, 2002
Address 1415 Louisiana Street, Houston, TX, United States, 77002
114.75
-1.75 (-1.50%)
USD · NYSE
52-week range
94.82
126.18
Trading at 64% of the 52-week range
Market Cap
1.54B
P/E Ratio
14.86
Forward P/E
6.22
Book Value
48.15
Div. Yield
2.55%
% Institutions
37.85%
% Insiders
24.56%
1 Year

+19.1%
3 Year

+101.9%
10 Year

+712.8%
Description
Natural Resource Partners L.P., together with its subsidiaries, owns, manages, and leases a portfolio of mineral properties in the United States. It operates in two segments, Mineral Rights and Soda Ash. It owns interests in coal, soda ash, trona, and other natural resources. The company's coal reserves are primarily located in the Appalachia Basin, the Illinois Basin, and the Northern Powder River Basin in the United States; industrial minerals and aggregates properties located in the United States; and oil and gas properties located in Louisiana. It leases a portion of its reserves in exchange for royalty payments; and owns and leases transportation and processing infrastructure related to coal properties. Natural Resource Partners L.P. was incorporated in 2002 and is headquartered in Houston, Texas.
Actions

Open action list
Add an action for NRP.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Corbin J. Robertson Jr.	Chairman & CEO of GP Natural Resource Partners LLC	1947
Mr. Craig W. Nunez J.D.	President & COO of GP Natural Resource Partners LLC	1961
Mr. Christopher J. Zolas CPA	Chief Financial Officer of GP Natural Resource Partners LLC	1975
Mr. Philip T. Warman Esq.	General Counsel & Secretary of GP Natural Resource Partners LLC	1971
Mr. Kevin Joseph Craig	Executive Vice President of GP Natural Resource Partners LLC	1968
Ms. Sarah W. Watson	Chief Sustainability & Administrative Officer of GP Natural Resource Partners LLC	NA
Ms. Tiffany Sammis	Investor Relations	NA
Mr. Gregory F. Wooten	Executive Vice President of Business Development of GP Natural Resource Partners LLC	1956
Mr. James A. Low	Treasurer of GP Natural Resource Partners LLC	NA
Mr. Nick A. Carter J.D.	Consultant of GP Natural Resource Partners LLC	1946
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Sep 08, 2025	Gregory F Wooten	N/A	Sale	8.61K	$100.24	$862.77K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Morgan Stanley - Brokerage Accounts	1.07M	Jun 30, 2026	8.11%	$0.01	3.42%
The Goldman Sachs Group Inc	608.12K	Jun 30, 2026	4.59%	$0.01	-1.40%
CI Private Wealth LLC	592.07K	Jun 30, 2026	4.47%	$0.08	-3.43%
UBS Group AG	349.15K	Jun 30, 2026	2.64%	$0.00	89.91%
Solidarilty Wealth, LLC	270.59K	Sep 30, 2026	2.04%	$5.09	3.88%
Progeny 3, Inc.	229.46K	Jun 30, 2026	1.73%	$1.15	-26.58%
Saber Capital Management, LLC	215.22K	Jun 30, 2026	1.62%	$14.20	2.74%
ING Groep NV	198.40K	Jun 30, 2026	1.50%	$0.09	9.98%
Long Corridor Asset Management Ltd	120.00K	Jun 30, 2026	0.91%	$3.51	20.00%
Eubel Brady & Suttman Asset Mgmt Inc	117.50K	Jun 30, 2026	0.89%	$1.35	0.00%
BNP Paribas Arbitrage, SA	111.01K	Jun 30, 2026	0.84%	$0.00	669.49%
Oakcliff Capital Partners, LP	102.06K	Jun 30, 2026	0.77%	$3.69	0.00%
Meixler Investment Management, Ltd.	97.59K	Jun 30, 2026	0.74%	$5.23	4.72%
Katahdin Capital	85.46K	Jun 30, 2026	0.65%	$5.16	11.47%
Ballast Asset Management, LP	74.81K	Jun 30, 2026	0.56%	$2.89	-1.40%
Nitor Capital Management LLC	64.21K	Mar 31, 2026	0.48%	$6.08	0.00%
Horizon Asset Management Inc/ny	60.95K	Jun 30, 2026	0.46%	$0.07	5.32%
Bank of America Corp	58.45K	Jun 30, 2026	0.44%	$0.00	-68.07%
Natixis SA	44.60K	Jun 30, 2026	0.34%	$0.02	-49.66%
LPL Financial Corp	40.60K	Jun 30, 2026	0.31%	$0.00	8.11%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Ballast Small/Mid Cap ETF	71.62K	0.54%	▲ 0.00%	Sep 30, 2026
2	Range Global Coal ETF	23.94K	0.18%	▲ 0.00%	Sep 30, 2026
3	Multi-Asset Diversified Income ETF	13.28K	0.10%	▲ 0.00%	Sep 30, 2026
4	Morningstar US Equity	3.23K	0.02%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $1.54B
EBITDA: $153.48M
P/E Ratio: $14.86
PEG Ratio: $8.29
Book Value: $48.15
Dividend/Share: $3.00
Dividend Yield: 2.55%
Earnings/Share: $7.84
Profit Margin: 52.29%
Operating Margin: 58.69%
ROA (TTM): 10.49%
ROE (TTM): 17.20%
Revenue (TTM): $199.96M
Revenue/Share (TTM): $15.17
Earnings Growth (YOY): -26.60%
Revenue Growth (YOY): 13.10%
Valuation Metrics

Enterprise Value: $1.55B
Trailing P/E: 14.86
Forward P/E: 6.22
Shares Statistics

Shares Outstanding: 13.25M
Shares Float: 9.97M
% Insiders: 24.56%
% Institutions: 37.85%
Shares Short: 272.95K
Shares Short (Prior Month): 285.02K
Short Ratio: 10.92
Short % Float: 3.38%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$202.34M
Cost of Goods Sold
adjust
$-38.06M
Gross Profit
subtotal
$164.28M
SG&A
adjust
$-24.10M
Other Operating Expense
adjust
$-751.00K
Operating Income
subtotal
$139.43M
Other / Non-Operating Items
adjust
$-5.79M
Net Income
subtotal
$133.64M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "NRP",
        "Type": "Common Stock",
        "Name": "Natural Resource Partners LP",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000GMHBH2",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "NRP.US",
        "CUSIP": null,
        "CIK": "0001171486",
        "EmployerIdNumber": "35-2164875",
        "FiscalYearEnd": "December",
        "IPODate": "2002-10-11",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Thermal Coal",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Coal & Consumable Fuels",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Natural Resource Partners L.P., together with its subsidiaries, owns, manages, and leases a portfolio of mineral properties in the United States. It operates in two segments, Mineral Rights and Soda Ash. It owns interests in coal, soda ash, trona, and other natural resources. The company's coal reserves are primarily located in the Appalachia Basin, the Illinois Basin, and the Northern Powder River Basin in the United States; industrial minerals and aggregates properties located in the United States; and oil and gas properties located in Louisiana. It leases a portion of its reserves in exchange for royalty payments; and owns and leases transportation and processing infrastructure related to coal properties. Natural Resource Partners L.P. was incorporated in 2002 and is headquartered in Houston, Texas.",
        "Address": "1415 Louisiana Street, Houston, TX, United States, 77002",
        "AddressData": {
            "Street": "1415 Louisiana Street",
            "City": "Houston",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77002"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Corbin J. Robertson Jr.",
                "Title": "Chairman & CEO of GP Natural Resource Partners LLC",
                "YearBorn": "1947"
            },
            {
                "Name": "Mr. Craig W. Nunez J.D.",
                "Title": "President & COO of GP Natural Resource Partners LLC",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Christopher J. Zolas CPA",
                "Title": "Chief Financial Officer of GP Natural Resource Partners LLC",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Philip T. Warman Esq.",
                "Title": "General Counsel & Secretary of GP Natural Resource Partners LLC",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Kevin Joseph Craig",
                "Title": "Executive Vice President of GP Natural Resource Partners LLC",
                "YearBorn": "1968"
            },
            {
                "Name": "Ms. Sarah W. Watson",
                "Title": "Chief Sustainability & Administrative Officer of GP Natural Resource Partners LLC",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Tiffany  Sammis",
                "Title": "Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Gregory F. Wooten",
                "Title": "Executive Vice President of Business Development of GP Natural Resource Partners LLC",
                "YearBorn": "1956"
            },
            {
                "Name": "Mr. James A. Low",
                "Title": "Treasurer of GP Natural Resource Partners LLC",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Nick A. Carter J.D.",
                "Title": "Consultant of GP Natural Resource Partners LLC",
                "YearBorn": "1946"
            }
        ],
        "Phone": "713 751 7507",
        "WebURL": "https://nrplp.com",
        "LogoURL": "/img/logos/US/NRP.png",
        "FullTimeEmployees": 67436,
        "UpdatedAt": "2026-10-30"
    },
    "Highlights": {
        "MarketCapitalization": 1537577856,
        "MarketCapitalizationMln": 1537.5779,
        "EBITDA": 153475008,
        "PERatio": 14.8597,
        "PEGRatio": 8.2927,
        "WallStreetTargetPrice": 96,
        "BookValue": 48.148,
        "DividendShare": 3,
        "DividendYield": 0.0255,
        "EarningsShare": 7.84,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.5229,
        "OperatingMarginTTM": 0.5869,
        "ReturnOnAssetsTTM": 0.1049,
        "ReturnOnEquityTTM": 0.172,
        "RevenueTTM": 199964992,
        "RevenuePerShareTTM": 15.17,
        "QuarterlyRevenueGrowthYOY": 0.131,
        "GrossProfitTTM": 175202000,
        "DilutedEpsTTM": 7.84,
        "QuarterlyEarningsGrowthYOY": -0.266
    },
    "Valuation": {
        "TrailingPE": 14.8597,
        "ForwardPE": 6.2189,
        "PriceSalesTTM": 7.8365,
        "PriceBookMRQ": 2.3957,
        "EnterpriseValue": 1554543922,
        "EnterpriseValueRevenue": 7.7741,
        "EnterpriseValueEbitda": 11.2962
    },
    "SharesStats": {
        "SharesOutstanding": 13250412,
        "SharesFloat": 9973850,
        "PercentInsiders": 24.555,
        "PercentInstitutions": 37.852000000000004,
        "SharesShort": 272951,
        "SharesShortPriorMonth": 285023,
        "ShortRatio": 10.92,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0338
    },
    "Technicals": {
        "Beta": 0.235,
        "52WeekHigh": 126.1804,
        "52WeekLow": 94.8208,
        "50DayMA": 111.144,
        "200DayMA": 111.1639,
        "SharesShort": 272951,
        "SharesShortPriorMonth": 285023,
        "ShortRatio": 10.92,
        "ShortPercent": 0.0338
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 3,
        "ForwardAnnualDividendYield": 0.0258,
        "PayoutRatio": 0.4262,
        "DividendDate": "2026-08-25",
        "ExDividendDate": "2026-08-18",
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2016-02-18",
        "NumberDividendsByYear": [
            {
                "Year": 2003,
                "Count": 4
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 3
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 5
            },
            {
                "Year": 2024,
                "Count": 5
            },
            {
                "Year": 2025,
                "Count": 5
            },
            {
                "Year": 2026,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": 96,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 8.1092,
                "totalAssets": 0.0055,
                "currentShares": 1074497,
                "change": 35582,
                "change_p": 3.4249
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 4.5894,
                "totalAssets": 0.0051,
                "currentShares": 608121,
                "change": -8633,
                "change_p": -1.3997
            },
            {
                "name": "CI Private Wealth LLC",
                "date": "2026-06-30",
                "totalShares": 4.4683,
                "totalAssets": 0.0795,
                "currentShares": 592072,
                "change": -21000,
                "change_p": -3.4254
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 2.635,
                "totalAssets": 0.0043,
                "currentShares": 349152,
                "change": 165301,
                "change_p": 89.9103
            },
            {
                "name": "Solidarilty Wealth, LLC",
                "date": "2026-09-30",
                "totalShares": 2.0421,
                "totalAssets": 5.0897,
                "currentShares": 270586,
                "change": 10106,
                "change_p": 3.8798
            },
            {
                "name": "Progeny 3, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.7317,
                "totalAssets": 1.1484,
                "currentShares": 229463,
                "change": -83060,
                "change_p": -26.5772
            },
            {
                "name": "Saber Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.6242,
                "totalAssets": 14.1959,
                "currentShares": 215216,
                "change": 5749,
                "change_p": 2.7446
            },
            {
                "name": "ING Groep NV",
                "date": "2026-06-30",
                "totalShares": 1.4973,
                "totalAssets": 0.094,
                "currentShares": 198400,
                "change": 18000,
                "change_p": 9.9778
            },
            {
                "name": "Long Corridor Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 0.9056,
                "totalAssets": 3.5116,
                "currentShares": 120000,
                "change": 20000,
                "change_p": 20
            },
            {
                "name": "Eubel Brady & Suttman Asset Mgmt Inc",
                "date": "2026-06-30",
                "totalShares": 0.8868,
                "totalAssets": 1.3541,
                "currentShares": 117500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BNP Paribas Arbitrage, SA",
                "date": "2026-06-30",
                "totalShares": 0.8378,
                "totalAssets": 0.0037,
                "currentShares": 111014,
                "change": 96587,
                "change_p": 669.4878
            },
            {
                "name": "Oakcliff Capital Partners, LP",
                "date": "2026-06-30",
                "totalShares": 0.7702,
                "totalAssets": 3.6876,
                "currentShares": 102057,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Meixler Investment Management, Ltd.",
                "date": "2026-06-30",
                "totalShares": 0.7365,
                "totalAssets": 5.2273,
                "currentShares": 97591,
                "change": 4399,
                "change_p": 4.7204
            },
            {
                "name": "Katahdin Capital",
                "date": "2026-06-30",
                "totalShares": 0.645,
                "totalAssets": 5.1628,
                "currentShares": 85464,
                "change": 8791,
                "change_p": 11.4656
            },
            {
                "name": "Ballast Asset Management, LP",
                "date": "2026-06-30",
                "totalShares": 0.5646,
                "totalAssets": 2.8939,
                "currentShares": 74806,
                "change": -1062,
                "change_p": -1.3998
            },
            {
                "name": "Nitor Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.4846,
                "totalAssets": 6.0756,
                "currentShares": 64209,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Horizon Asset Management Inc/ny",
                "date": "2026-06-30",
                "totalShares": 0.46,
                "totalAssets": 0.067,
                "currentShares": 60951,
                "change": 3080,
                "change_p": 5.3222
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-06-30",
                "totalShares": 0.4411,
                "totalAssets": 0.0004,
                "currentShares": 58447,
                "change": -124579,
                "change_p": -68.0663
            },
            {
                "name": "Natixis SA",
                "date": "2026-06-30",
                "totalShares": 0.3366,
                "totalAssets": 0.0174,
                "currentShares": 44598,
                "change": -44000,
                "change_p": -49.6625
            },
            {
                "name": "LPL Financial Corp",
                "date": "2026-06-30",
                "totalShares": 0.3064,
                "totalAssets": 0.0009,
                "currentShares": 40596,
                "change": 3045,
                "change_p": 8.109
            }
        ],
        "Funds": [
            {
                "name": "Ballast Small/Mid Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.5405,
                "totalAssets": 4.751,
                "currentShares": 71620,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Range Global Coal ETF",
                "date": "2026-09-30",
                "totalShares": 0.1807,
                "totalAssets": 4.8792,
                "currentShares": 23942,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Multi-Asset Diversified Income ETF",
                "date": "2026-09-30",
                "totalShares": 0.1002,
                "totalAssets": 0.3554,
                "currentShares": 13276,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Morningstar US Equity",
                "date": "2026-08-31",
                "totalShares": 0.0244,
                "totalAssets": 0.0187,
                "currentShares": 3233,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-09-08",
            "ownerCik": null,
            "ownerName": "Gregory F Wooten",
            "transactionDate": "2025-09-08",
            "transactionCode": "S",
            "transactionAmount": 8607,
            "transactionPrice": 100.24,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1171486/000143774925028782/xslF345X05/rdgdoc.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "13.2645",
                "shares": 13264500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "13.3824",
                "shares": 13382400
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "13.3070",
                "shares": 13307000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "14.9647",
                "shares": 14964700
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "19.7933",
                "shares": 19793300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "12.3637",
                "shares": 12363700
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "12.3821",
                "shares": 12382100
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "12.2571",
                "shares": 12257100
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "13.9505",
                "shares": 13950500
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "12.2190",
                "shares": 12219000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "12.2320",
                "shares": 12232000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "12.2300",
                "shares": 12230000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "12.1449",
                "shares": 12144900
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "10.9812",
                "shares": 10981200
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "10.6028",
                "shares": 10602800
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "10.6028",
                "shares": 10602800
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "10.6028",
                "shares": 10602800
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "6.9451",
                "shares": 6945100
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "6.4891",
                "shares": 6489100
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "6.4891",
                "shares": 6489100
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "5.0893",
                "shares": 5089300
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "3.3650",
                "shares": 3365000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "2.7974",
                "shares": 2797400
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "2.3632",
                "shares": 2363200
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "2.2708",
                "shares": 2270800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "13.2645",
                "shares": 13264500
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "13.3824",
                "shares": 13382400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "13.3824",
                "shares": 13382400
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "13.2838",
                "shares": 13283800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "13.3044",
                "shares": 13304400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "13.3040",
                "shares": 13304000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "13.3070",
                "shares": 13307000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "13.2890",
                "shares": 13289000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "13.2472",
                "shares": 13247200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "13.8334",
                "shares": 13833400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "14.9647",
                "shares": 14964700
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "14.7598",
                "shares": 14759800
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "14.8554",
                "shares": 14855400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "16.0634",
                "shares": 16063400.000000002
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "19.7933",
                "shares": 19793300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "19.7180",
                "shares": 19718000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "19.9130",
                "shares": 19913000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "20.1600",
                "shares": 20160000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "12.3637",
                "shares": 12363700
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "14.0012",
                "shares": 14001200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "14.0012",
                "shares": 14001200
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "14.0012",
                "shares": 14001200
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "12.3821",
                "shares": 12382100
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "12.2610",
                "shares": 12261000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "12.2610",
                "shares": 12261000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "12.2610",
                "shares": 12261000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "12.2571",
                "shares": 12257100
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "13.9505",
                "shares": 13950500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "13.9505",
                "shares": 13950500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "13.9505",
                "shares": 13950500
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "13.9505",
                "shares": 13950500
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "13.9505",
                "shares": 13950500
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "13.9505",
                "shares": 13950500
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "13.9505",
                "shares": 13950500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "12.2190",
                "shares": 12219000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "13.5820",
                "shares": 13582000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "13.5820",
                "shares": 13582000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "14.9450",
                "shares": 14945000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "12.2320",
                "shares": 12232000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "12.2320",
                "shares": 12232000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "12.2320",
                "shares": 12232000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "12.2320",
                "shares": 12232000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "12.2300",
                "shares": 12230000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "12.2320",
                "shares": 12232000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "12.2300",
                "shares": 12230000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "12.2300",
                "shares": 12230000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "12.1449",
                "shares": 12144900
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "11.1244",
                "shares": 11124400
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "11.0403",
                "shares": 11040300
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "10.9848",
                "shares": 10984800
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "10.9812",
                "shares": 10981200
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "10.9812",
                "shares": 10981200
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "10.9812",
                "shares": 10981200
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "10.8887",
                "shares": 10888700
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "10.6028",
                "shares": 10602800
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "10.6028",
                "shares": 10602800
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "10.6028",
                "shares": 10602800
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "10.6028",
                "shares": 10602800
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "10.6028",
                "shares": 10602800
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "10.6028",
                "shares": 10602800
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "10.6028",
                "shares": 10602800
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "10.6028",
                "shares": 10602800
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "10.6028",
                "shares": 10602800
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "7.7896",
                "shares": 7789600
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "7.4028",
                "shares": 7402800
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "6.9451",
                "shares": 6945100
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "6.9451",
                "shares": 6945100
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "6.9451",
                "shares": 6945100
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "6.6946",
                "shares": 6694600
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "6.4891",
                "shares": 6489100
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "6.4891",
                "shares": 6489100
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "6.4891",
                "shares": 6489100
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "6.4891",
                "shares": 6489100
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "6.4891",
                "shares": 6489100
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "6.4891",
                "shares": 6489100
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "5.3537",
                "shares": 5353700
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "5.2925",
                "shares": 5292500
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "5.0893",
                "shares": 5089300
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "5.0893",
                "shares": 5089300
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "3.3651",
                "shares": 3365100
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "3.3651",
                "shares": 3365100
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "3.3651",
                "shares": 3365100
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "3.3650",
                "shares": 3365000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "2.7974",
                "shares": 2797400
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "2.7974",
                "shares": 2797400
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "2.7974",
                "shares": 2797400
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "2.7974",
                "shares": 2797400
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "2.7974",
                "shares": 2797400
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "2.7974",
                "shares": 2797400
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "2.3632",
                "shares": 2363200
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "2.3632",
                "shares": 2363200
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "2.2708",
                "shares": 2270800
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "2.2708",
                "shares": 2270800
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "2.2708",
                "shares": 2270800
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "2.2708",
                "shares": 2270800
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "4.5415",
                "shares": 4541500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.85,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.4402,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-24",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.27,
                "epsEstimate": 0,
                "epsDifference": 2.27,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.28,
                "epsEstimate": 0,
                "epsDifference": 2.28,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.52,
                "epsEstimate": 0,
                "epsDifference": 2.52,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.9651,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-03-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.15,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.0027,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.2866,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.8275,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2024-03-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.31,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-11-03",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.91,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-08-04",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.49,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.1023,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-03-03",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": -0.02,
                "epsDifference": 0.58,
                "surprisePercent": 2900
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": -0.02,
                "epsDifference": 0.58,
                "surprisePercent": 2900
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": -0.02,
                "epsDifference": 0.58,
                "surprisePercent": 2900
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.11,
                "epsEstimate": 3.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-03-15",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.42,
                "epsEstimate": 2.42,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 1.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-06",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.56,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-12-31": {
                "reportDate": "2021-03-15",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": -0.02,
                "epsDifference": 0.58,
                "surprisePercent": 2900
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.3,
                "epsDifference": 0.28,
                "surprisePercent": 93.3333
            },
            "2020-06-30": {
                "reportDate": "2020-08-07",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.25,
                "epsDifference": -0.1,
                "surprisePercent": -40
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 1.6,
                "epsDifference": -1.08,
                "surprisePercent": -67.5
            },
            "2019-12-31": {
                "reportDate": "2020-02-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.9,
                "epsEstimate": 0.95,
                "epsDifference": 0.95,
                "surprisePercent": 100
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.66,
                "epsEstimate": 1.23,
                "epsDifference": 0.43,
                "surprisePercent": 34.9593
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.2,
                "epsEstimate": 1.42,
                "epsDifference": 0.78,
                "surprisePercent": 54.9296
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.75,
                "epsEstimate": 1.3,
                "epsDifference": 0.45,
                "surprisePercent": 34.6154
            },
            "2018-12-31": {
                "reportDate": "2019-03-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.02,
                "epsEstimate": 1.08,
                "epsDifference": 0.94,
                "surprisePercent": 87.037
            },
            "2018-09-30": {
                "reportDate": "2018-11-09",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.76,
                "epsEstimate": 1.33,
                "epsDifference": 0.43,
                "surprisePercent": 32.3308
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.45,
                "epsEstimate": 1.38,
                "epsDifference": 0.07,
                "surprisePercent": 5.0725
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 1.49,
                "epsDifference": -0.37,
                "surprisePercent": -24.8322
            },
            "2017-12-31": {
                "reportDate": "2018-03-01",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.95,
                "epsDifference": 0.05,
                "surprisePercent": 5.2632
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.05,
                "epsEstimate": 1.01,
                "epsDifference": 0.04,
                "surprisePercent": 3.9604
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 1.2,
                "epsDifference": -0.74,
                "surprisePercent": -61.6667
            },
            "2017-03-31": {
                "reportDate": "2017-05-10",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.13,
                "epsEstimate": 1.35,
                "epsDifference": -0.22,
                "surprisePercent": -16.2963
            },
            "2016-12-31": {
                "reportDate": "2017-03-06",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 1.21,
                "epsDifference": -0.3,
                "surprisePercent": -24.7934
            },
            "2016-09-30": {
                "reportDate": "2016-11-07",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.26,
                "epsEstimate": 1.18,
                "epsDifference": 0.08,
                "surprisePercent": 6.7797
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.91,
                "epsEstimate": 1.04,
                "epsDifference": 2.87,
                "surprisePercent": 275.9615
            },
            "2016-03-31": {
                "reportDate": "2016-05-06",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 1.03,
                "epsDifference": -0.74,
                "surprisePercent": -71.8447
            },
            "2015-12-31": {
                "reportDate": "2016-03-11",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.34,
                "epsEstimate": 1.05,
                "epsDifference": 1.29,
                "surprisePercent": 122.8571
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.3,
                "epsEstimate": 1.07,
                "epsDifference": 1.23,
                "surprisePercent": 114.9533
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.8,
                "epsEstimate": 1.7,
                "epsDifference": 1.1,
                "surprisePercent": 64.7059
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 1.76,
                "epsDifference": -0.36,
                "surprisePercent": -20.4545
            },
            "2014-12-31": {
                "reportDate": "2015-02-12",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.05,
                "epsEstimate": 3.04,
                "epsDifference": 2.01,
                "surprisePercent": 66.1184
            },
            "2014-09-30": {
                "reportDate": "2014-11-04",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.2,
                "epsEstimate": 3.01,
                "epsDifference": 0.19,
                "surprisePercent": 6.3123
            },
            "2014-06-30": {
                "reportDate": "2014-08-06",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.3,
                "epsEstimate": 2.85,
                "epsDifference": 0.45,
                "surprisePercent": 15.7895
            },
            "2014-03-31": {
                "reportDate": "2014-05-07",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.9,
                "epsEstimate": 2.7,
                "epsDifference": 0.2,
                "surprisePercent": 7.4074
            },
            "2013-12-31": {
                "reportDate": "2014-02-12",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.2,
                "epsEstimate": 3.24,
                "epsDifference": 0.96,
                "surprisePercent": 29.6296
            },
            "2013-09-30": {
                "reportDate": "2013-11-05",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.2,
                "epsEstimate": 3.65,
                "epsDifference": -0.45,
                "surprisePercent": -12.3288
            },
            "2013-06-30": {
                "reportDate": "2013-08-07",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.7,
                "epsEstimate": 4.12,
                "epsDifference": -0.42,
                "surprisePercent": -10.1942
            },
            "2013-03-31": {
                "reportDate": "2013-05-06",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.3,
                "epsEstimate": 4.25,
                "epsDifference": 0.05,
                "surprisePercent": 1.1765
            },
            "2012-12-31": {
                "reportDate": "2013-02-13",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.8,
                "epsEstimate": 4.1,
                "epsDifference": 1.7,
                "surprisePercent": 41.4634
            },
            "2012-09-30": {
                "reportDate": "2012-11-05",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.8,
                "epsEstimate": 4.19,
                "epsDifference": 0.61,
                "surprisePercent": 14.5585
            },
            "2012-06-30": {
                "reportDate": "2012-08-06",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.6,
                "epsEstimate": 3.93,
                "epsDifference": 0.67,
                "surprisePercent": 17.0483
            },
            "2012-03-31": {
                "reportDate": "2012-05-02",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.7,
                "epsEstimate": 4.1,
                "epsDifference": 0.6,
                "surprisePercent": 14.6341
            },
            "2011-12-31": {
                "reportDate": "2012-02-14",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.2,
                "epsEstimate": 4.84,
                "epsDifference": 0.36,
                "surprisePercent": 7.438
            },
            "2011-09-30": {
                "reportDate": "2011-11-02",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.7,
                "epsEstimate": 4.28,
                "epsDifference": 1.42,
                "surprisePercent": 33.1776
            },
            "2011-06-30": {
                "reportDate": "2011-08-03",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.8,
                "epsEstimate": 4.48,
                "epsDifference": 0.32,
                "surprisePercent": 7.1429
            },
            "2011-03-31": {
                "reportDate": "2011-05-04",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.2,
                "epsEstimate": 4.05,
                "epsDifference": 0.15,
                "surprisePercent": 3.7037
            },
            "2010-12-31": {
                "reportDate": "2011-02-10",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.9,
                "epsEstimate": 3.39,
                "epsDifference": 0.51,
                "surprisePercent": 15.0442
            },
            "2010-09-30": {
                "reportDate": "2010-11-03",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.6,
                "epsEstimate": 3.52,
                "epsDifference": 0.08,
                "surprisePercent": 2.2727
            },
            "2010-06-30": {
                "reportDate": "2010-08-04",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.8,
                "epsEstimate": 2.75,
                "epsDifference": 1.05,
                "surprisePercent": 38.1818
            },
            "2010-03-31": {
                "reportDate": "2010-05-05",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.4,
                "epsEstimate": 2.9,
                "epsDifference": -0.5,
                "surprisePercent": -17.2414
            },
            "2009-12-31": {
                "reportDate": "2010-02-11",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.9,
                "epsEstimate": 2.58,
                "epsDifference": 1.32,
                "surprisePercent": 51.1628
            },
            "2009-09-30": {
                "reportDate": "2009-11-04",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.6,
                "epsEstimate": 1.99,
                "epsDifference": 1.61,
                "surprisePercent": 80.9045
            },
            "2009-06-30": {
                "reportDate": "2009-08-06",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.9,
                "epsEstimate": 3.52,
                "epsDifference": -1.62,
                "surprisePercent": -46.0227
            },
            "2009-03-31": {
                "reportDate": "2009-05-06",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.3,
                "epsEstimate": 4.65,
                "epsDifference": -1.35,
                "surprisePercent": -29.0323
            },
            "2008-12-31": {
                "reportDate": "2009-02-12",
                "date": "2008-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.5,
                "epsEstimate": 4.69,
                "epsDifference": 0.81,
                "surprisePercent": 17.2708
            },
            "2008-09-30": {
                "reportDate": "2008-11-06",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.5,
                "epsEstimate": 4.5,
                "epsDifference": 1,
                "surprisePercent": 22.2222
            },
            "2008-06-30": {
                "reportDate": "2008-08-11",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.7,
                "epsEstimate": 4.18,
                "epsDifference": 0.52,
                "surprisePercent": 12.4402
            },
            "2008-03-31": {
                "reportDate": "2008-05-08",
                "date": "2008-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4,
                "epsEstimate": 3.64,
                "epsDifference": 0.36,
                "surprisePercent": 9.8901
            },
            "2007-12-31": {
                "reportDate": "2008-02-14",
                "date": "2007-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.5,
                "epsEstimate": 3.56,
                "epsDifference": -0.06,
                "surprisePercent": -1.6854
            },
            "2007-09-30": {
                "reportDate": "2007-11-01",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.5,
                "epsEstimate": 3.46,
                "epsDifference": 0.04,
                "surprisePercent": 1.1561
            },
            "2007-06-30": {
                "reportDate": "2007-08-06",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.8,
                "epsEstimate": 4.01,
                "epsDifference": -1.21,
                "surprisePercent": -30.1746
            },
            "2007-03-31": {
                "reportDate": "2007-05-03",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.8,
                "epsEstimate": 3.81,
                "epsDifference": -1.01,
                "surprisePercent": -26.5092
            },
            "2006-12-31": {
                "reportDate": "2007-02-14",
                "date": "2006-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.8,
                "epsEstimate": 3.61,
                "epsDifference": 0.19,
                "surprisePercent": 5.2632
            },
            "2006-09-30": {
                "reportDate": "2006-11-02",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.25,
                "epsEstimate": 3.43,
                "epsDifference": 0.82,
                "surprisePercent": 23.9067
            },
            "2006-06-30": {
                "reportDate": "2006-08-03",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.3,
                "epsEstimate": 4.01,
                "epsDifference": 0.29,
                "surprisePercent": 7.2319
            },
            "2006-03-31": {
                "reportDate": "2006-05-03",
                "date": "2006-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.65,
                "epsEstimate": 3.67,
                "epsDifference": 0.98,
                "surprisePercent": 26.703
            },
            "2005-12-31": {
                "reportDate": "2006-02-14",
                "date": "2005-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.55,
                "epsEstimate": 3.67,
                "epsDifference": 0.88,
                "surprisePercent": 23.9782
            },
            "2005-09-30": {
                "reportDate": "2005-11-03",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.95,
                "epsEstimate": 3.85,
                "epsDifference": 0.1,
                "surprisePercent": 2.5974
            },
            "2005-06-30": {
                "reportDate": "2005-08-03",
                "date": "2005-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.6,
                "epsEstimate": 3.77,
                "epsDifference": 0.83,
                "surprisePercent": 22.0159
            },
            "2005-03-31": {
                "reportDate": "2005-05-04",
                "date": "2005-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.85,
                "epsEstimate": 3.36,
                "epsDifference": 0.49,
                "surprisePercent": 14.5833
            },
            "2004-12-31": {
                "reportDate": "2005-02-15",
                "date": "2004-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.75,
                "epsEstimate": 3.36,
                "epsDifference": -0.61,
                "surprisePercent": -18.1548
            },
            "2004-09-30": {
                "reportDate": "2004-11-03",
                "date": "2004-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.7,
                "epsEstimate": 2.93,
                "epsDifference": 0.77,
                "surprisePercent": 26.2799
            },
            "2004-06-30": {
                "reportDate": "2004-08-05",
                "date": "2004-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.9,
                "epsEstimate": 2.3,
                "epsDifference": 0.6,
                "surprisePercent": 26.087
            },
            "2004-03-31": {
                "reportDate": "2004-05-05",
                "date": "2004-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.35,
                "epsEstimate": 2.1,
                "epsDifference": 0.25,
                "surprisePercent": 11.9048
            },
            "2003-12-31": {
                "reportDate": "2004-02-12",
                "date": "2003-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.85,
                "epsEstimate": 1.91,
                "epsDifference": -0.06,
                "surprisePercent": -3.1414
            },
            "2003-09-30": {
                "reportDate": "2003-11-05",
                "date": "2003-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.2,
                "epsEstimate": 2.27,
                "epsDifference": -0.07,
                "surprisePercent": -3.0837
            },
            "2003-06-30": {
                "reportDate": "2003-08-07",
                "date": "2003-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.2,
                "epsEstimate": 1.9,
                "epsDifference": 0.3,
                "surprisePercent": 15.7895
            },
            "2003-03-31": {
                "reportDate": "2003-05-08",
                "date": "2003-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.7,
                "epsEstimate": 1.68,
                "epsDifference": 0.02,
                "surprisePercent": 1.1905
            },
            "2002-12-31": {
                "reportDate": "2003-02-13",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 1.48,
                "epsDifference": -0.08,
                "surprisePercent": -5.4054
            }
        },
        "Trend": {
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-10.6400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "208100000.00",
                "revenueEstimateLow": "208100000.00",
                "revenueEstimateHigh": "208100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "208100000.00",
                "revenueEstimateLow": "208100000.00",
                "revenueEstimateHigh": "208100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "208100000.00",
                "revenueEstimateLow": "208100000.00",
                "revenueEstimateHigh": "208100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "3.0000",
                "epsTrend30daysAgo": "3.0000",
                "epsTrend60daysAgo": "3.0000",
                "epsTrend90daysAgo": "3.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.3020",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-9.2000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.3020",
                "revenueEstimateAvg": "202700000.00",
                "revenueEstimateLow": "202700000.00",
                "revenueEstimateHigh": "202700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4450",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "2.7800",
                "epsTrend30daysAgo": "2.7800",
                "epsTrend60daysAgo": "2.7800",
                "epsTrend90daysAgo": "2.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-10.6400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "35793000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.0530",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "37092000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.0780",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "10.0394",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.6550",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.8700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6550",
                "revenueEstimateAvg": "37700000.00",
                "revenueEstimateLow": "37700000.00",
                "revenueEstimateHigh": "37700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.8570",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "1.7500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.8570",
                "revenueEstimateAvg": "37800000.00",
                "revenueEstimateLow": "37800000.00",
                "revenueEstimateHigh": "37800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5360",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "1.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "+1q",
                "growth": "-0.0860",
                "earningsEstimateAvg": "1.6000",
                "earningsEstimateLow": "1.6000",
                "earningsEstimateHigh": "1.6000",
                "earningsEstimateYearAgoEps": "1.7500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0860",
                "revenueEstimateAvg": "54900000.00",
                "revenueEstimateLow": "54900000.00",
                "revenueEstimateHigh": "54900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1810",
                "epsTrendCurrent": "1.6000",
                "epsTrend7daysAgo": "1.6000",
                "epsTrend30daysAgo": "1.6000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.1910",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "6.4300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.1910",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "266700000.00",
                "revenueEstimateHigh": "266700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0420",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "5.2000",
                "epsTrend30daysAgo": "5.2000",
                "epsTrend60daysAgo": "5.2000",
                "epsTrend90daysAgo": "5.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.0540",
                "earningsEstimateAvg": "1.2300",
                "earningsEstimateLow": "1.2300",
                "earningsEstimateHigh": "1.2300",
                "earningsEstimateYearAgoEps": "1.3000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0540",
                "revenueEstimateAvg": "58400000.00",
                "revenueEstimateLow": "58400000.00",
                "revenueEstimateHigh": "58400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3850",
                "epsTrendCurrent": "1.2300",
                "epsTrend7daysAgo": "1.2300",
                "epsTrend30daysAgo": "1.2300",
                "epsTrend60daysAgo": "1.2300",
                "epsTrend90daysAgo": "1.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.1890",
                "earningsEstimateAvg": "1.4200",
                "earningsEstimateLow": "1.4200",
                "earningsEstimateHigh": "1.4200",
                "earningsEstimateYearAgoEps": "1.7500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1890",
                "revenueEstimateAvg": "81469000.00",
                "revenueEstimateLow": "61500000.00",
                "revenueEstimateHigh": "61500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2660",
                "epsTrendCurrent": "1.4200",
                "epsTrend7daysAgo": "1.4200",
                "epsTrend30daysAgo": "1.4200",
                "epsTrend60daysAgo": "1.4200",
                "epsTrend90daysAgo": "1.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.1300",
                "earningsEstimateAvg": "1.3000",
                "earningsEstimateLow": "1.3000",
                "earningsEstimateHigh": "1.3000",
                "earningsEstimateYearAgoEps": "1.1500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1300",
                "revenueEstimateAvg": "62300000.00",
                "revenueEstimateLow": "62300000.00",
                "revenueEstimateHigh": "62300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3000",
                "epsTrendCurrent": "1.3000",
                "epsTrend7daysAgo": "1.3000",
                "epsTrend30daysAgo": "1.3000",
                "epsTrend60daysAgo": "0.9500",
                "epsTrend90daysAgo": "0.9500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.3760",
                "earningsEstimateAvg": "4.7200",
                "earningsEstimateLow": "4.6700",
                "earningsEstimateHigh": "4.7700",
                "earningsEstimateYearAgoEps": "3.4300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3760",
                "revenueEstimateAvg": "278512000.00",
                "revenueEstimateLow": "387500000.00",
                "revenueEstimateHigh": "387500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2630",
                "epsTrendCurrent": "4.7200",
                "epsTrend7daysAgo": "4.7200",
                "epsTrend30daysAgo": "4.7200",
                "epsTrend60daysAgo": "5.5000",
                "epsTrend90daysAgo": "5.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.7730",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.7730",
                "revenueEstimateAvg": "97100000.00",
                "revenueEstimateLow": "97100000.00",
                "revenueEstimateHigh": "97100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0410",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.3300",
                "epsTrend30daysAgo": "1.3300",
                "epsTrend60daysAgo": "1.3300",
                "epsTrend90daysAgo": "1.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.6830",
                "earningsEstimateAvg": "1.3800",
                "earningsEstimateLow": "1.3200",
                "earningsEstimateHigh": "1.4400",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6830",
                "revenueEstimateAvg": "95600000.00",
                "revenueEstimateLow": "95600000.00",
                "revenueEstimateHigh": "95600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0070",
                "epsTrendCurrent": "1.3800",
                "epsTrend7daysAgo": "1.3800",
                "epsTrend30daysAgo": "1.3800",
                "epsTrend60daysAgo": "1.3800",
                "epsTrend90daysAgo": "1.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.3550",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.1000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.3550",
                "revenueEstimateAvg": "89026000.00",
                "revenueEstimateLow": "98500000.00",
                "revenueEstimateHigh": "98500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.4900",
                "epsTrend30daysAgo": "1.4900",
                "epsTrend60daysAgo": "1.4900",
                "epsTrend90daysAgo": "1.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.0660",
                "earningsEstimateAvg": "7.1200",
                "earningsEstimateLow": "7.1200",
                "earningsEstimateHigh": "7.1200",
                "earningsEstimateYearAgoEps": "6.6800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0660",
                "revenueEstimateAvg": "374161000.00",
                "revenueEstimateLow": "365900000.00",
                "revenueEstimateHigh": "365900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0650",
                "epsTrendCurrent": "7.1200",
                "epsTrend7daysAgo": "7.1200",
                "epsTrend30daysAgo": "7.1200",
                "epsTrend60daysAgo": "7.1200",
                "epsTrend90daysAgo": "7.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.1980",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "1.2000",
                "earningsEstimateYearAgoEps": "1.2600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1980",
                "revenueEstimateAvg": "93287000.00",
                "revenueEstimateLow": "88850000.00",
                "revenueEstimateHigh": "90400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0470",
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "1.0100",
                "epsTrend30daysAgo": "1.0100",
                "epsTrend60daysAgo": "1.1500",
                "epsTrend90daysAgo": "1.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.5450",
                "earningsEstimateAvg": "1.7400",
                "earningsEstimateLow": "1.3800",
                "earningsEstimateHigh": "2.1000",
                "earningsEstimateYearAgoEps": "3.8200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5450",
                "revenueEstimateAvg": "94931000.00",
                "revenueEstimateLow": "89000000.00",
                "revenueEstimateHigh": "95800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1970",
                "epsTrendCurrent": "1.7400",
                "epsTrend7daysAgo": "1.7400",
                "epsTrend30daysAgo": "1.5700",
                "epsTrend60daysAgo": "1.5700",
                "epsTrend90daysAgo": "1.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "0q",
                "growth": "4.7590",
                "earningsEstimateAvg": "1.6700",
                "earningsEstimateLow": "1.5300",
                "earningsEstimateHigh": "1.8100",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "4.7590",
                "revenueEstimateAvg": "88660000.00",
                "revenueEstimateLow": "84580000.00",
                "revenueEstimateHigh": "94400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1370",
                "epsTrendCurrent": "1.6700",
                "epsTrend7daysAgo": "1.9000",
                "epsTrend30daysAgo": "1.9000",
                "epsTrend60daysAgo": "1.7500",
                "epsTrend90daysAgo": "0.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 3.2902
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 10.0351
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 11.2668
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 12.8123
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 4.79
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 4.13
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.81
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 7.51
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 6.35
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 3.64
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 6.37
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 8.84
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 14.45
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 15.4
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 19.9
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 19.9
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 13.7
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 12.7
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 19.7
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 12.6
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 17
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 16.95
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 11.7
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 7.95
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 1.4
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "757535000.00",
                    "intangibleAssets": "8655000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-17841000.00",
                    "totalLiab": "107479000.00",
                    "totalStockholderEquity": "650056000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7190000.00",
                    "commonStock": "641221000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29155000.00",
                    "currentDeferredRevenue": "6705000.00",
                    "netDebt": "-2777000.00",
                    "shortTermDebt": "14271000.00",
                    "shortLongTermDebt": "14271000.00",
                    "shortLongTermDebtTotal": "27355000.00",
                    "otherStockholderEquity": "12072000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61706000.00",
                    "longTermInvestments": "277475000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49415000.00",
                    "longTermDebt": "13084000.00",
                    "inventory": null,
                    "accountsPayable": "989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3237000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "385692000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "695829000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5496000.00",
                    "nonCurrentLiabilitiesTotal": "78324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "757535000.00",
                    "cashAndShortTermInvestments": "30132000.00",
                    "propertyPlantAndEquipmentGross": "711965000.00",
                    "propertyPlantAndEquipmentNet": "24007000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32551000.00",
                    "netInvestedCapital": "677411000.00",
                    "commonStockSharesOutstanding": "13264516.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "771657000.00",
                    "intangibleAssets": "10426000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1425000.00",
                    "totalLiab": "139125000.00",
                    "totalStockholderEquity": "620761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4884000.00",
                    "commonStock": "624902000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31504000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28595000.00",
                    "currentDeferredRevenue": "7029000.00",
                    "netDebt": "28814000.00",
                    "shortTermDebt": "14234000.00",
                    "shortLongTermDebt": "14234000.00",
                    "shortLongTermDebtTotal": "60318000.00",
                    "otherStockholderEquity": "636673000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59721000.00",
                    "longTermInvestments": "281477000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26792000.00",
                    "longTermDebt": "46084000.00",
                    "inventory": null,
                    "accountsPayable": "2448000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4141000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12168000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "711936000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5310000.00",
                    "nonCurrentLiabilitiesTotal": "110530000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "771657000.00",
                    "cashAndShortTermInvestments": "31504000.00",
                    "propertyPlantAndEquipmentGross": "711966000.00",
                    "propertyPlantAndEquipmentNet": "388267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31126000.00",
                    "netInvestedCapital": "692850000.00",
                    "commonStockSharesOutstanding": "13382378.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "748365000.00",
                    "intangibleAssets": "11908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2105000.00",
                    "totalLiab": "115846000.00",
                    "totalStockholderEquity": "621187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10966000.00",
                    "commonStock": "625188000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13900000.00",
                    "cash": "30141000.00",
                    "cashAndEquivalents": "30141000.00",
                    "totalCurrentLiabilities": "32986000.00",
                    "currentDeferredRevenue": "6663000.00",
                    "netDebt": "2941000.00",
                    "shortTermDebt": "14198000.00",
                    "shortLongTermDebt": "14198000.00",
                    "shortLongTermDebtTotal": "33082000.00",
                    "otherStockholderEquity": "636520000.00",
                    "propertyPlantEquipment": "390995000.00",
                    "totalCurrentAssets": "60912000.00",
                    "longTermInvestments": "250244000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28666000.00",
                    "longTermDebt": "18884000.00",
                    "inventory": null,
                    "accountsPayable": "1159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4001000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "687453000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18884000.00",
                    "nonCurrentLiabilitiesOther": "5909000.00",
                    "nonCurrentLiabilitiesTotal": "82860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "748365000.00",
                    "cashAndShortTermInvestments": "30141000.00",
                    "propertyPlantAndEquipmentGross": "711967000.00",
                    "propertyPlantAndEquipmentNet": "395095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27926000.00",
                    "netInvestedCapital": "665601000.00",
                    "commonStockSharesOutstanding": "13382378.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "753554000.00",
                    "intangibleAssets": "12332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "455000.00",
                    "totalLiab": "142304000.00",
                    "totalStockholderEquity": "600337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13810000.00",
                    "commonStock": "602552000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10482000.00",
                    "cash": "31019000.00",
                    "cashAndEquivalents": "31019000.00",
                    "totalCurrentLiabilities": "28942000.00",
                    "currentDeferredRevenue": "5005000.00",
                    "netDebt": "38358000.00",
                    "shortTermDebt": "14246000.00",
                    "shortLongTermDebt": "14246000.00",
                    "shortLongTermDebtTotal": "69377000.00",
                    "otherStockholderEquity": "613465000.00",
                    "propertyPlantEquipment": "393910000.00",
                    "totalCurrentAssets": "61916000.00",
                    "longTermInvestments": "253717000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30442000.00",
                    "longTermDebt": "55131000.00",
                    "inventory": null,
                    "accountsPayable": "886000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2215000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31679000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "691638000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "55131000.00",
                    "nonCurrentLiabilitiesOther": "5717000.00",
                    "nonCurrentLiabilitiesTotal": "113362000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "753554000.00",
                    "cashAndShortTermInvestments": "31019000.00",
                    "propertyPlantAndEquipmentGross": "711967000.00",
                    "propertyPlantAndEquipmentNet": "393910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32974000.00",
                    "netInvestedCapital": "680627000.00",
                    "commonStockSharesOutstanding": "13283771.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "761966000.00",
                    "intangibleAssets": "12381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1329000.00",
                    "totalLiab": "171521000.00",
                    "totalStockholderEquity": "579949000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7818000.00",
                    "commonStock": "579773000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10668000.00",
                    "cash": "30344000.00",
                    "cashAndEquivalents": "30344000.00",
                    "totalCurrentLiabilities": "27643000.00",
                    "currentDeferredRevenue": "4667000.00",
                    "netDebt": "70996000.00",
                    "shortTermDebt": "14228000.00",
                    "shortLongTermDebt": "14228000.00",
                    "shortLongTermDebtTotal": "101340000.00",
                    "otherStockholderEquity": "176000.00",
                    "propertyPlantEquipment": "397725000.00",
                    "totalCurrentAssets": "60721000.00",
                    "longTermInvestments": "258498000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29048000.00",
                    "longTermDebt": "87112000.00",
                    "inventory": null,
                    "accountsPayable": "930000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "176000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10668000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "701245000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "87112000.00",
                    "nonCurrentLiabilitiesOther": "5491000.00",
                    "nonCurrentLiabilitiesTotal": "143878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "761966000.00",
                    "cashAndShortTermInvestments": "30344000.00",
                    "propertyPlantAndEquipmentGross": "711967000.00",
                    "propertyPlantAndEquipmentNet": "397725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33078000.00",
                    "netInvestedCapital": "691785000.00",
                    "commonStockSharesOutstanding": "13304365.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "772473000.00",
                    "intangibleAssets": "12602000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2137000.00",
                    "totalLiab": "208116000.00",
                    "totalStockholderEquity": "554343999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10603000.00",
                    "commonStock": "553754000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10198000.00",
                    "cash": "30876000.00",
                    "cashAndEquivalents": "30876000.00",
                    "totalCurrentLiabilities": "26268000.00",
                    "currentDeferredRevenue": "4949000.00",
                    "netDebt": "111328000.00",
                    "shortTermDebt": "14210000.00",
                    "shortLongTermDebt": "14210000.00",
                    "shortLongTermDebtTotal": "142204000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "401253000.00",
                    "totalCurrentAssets": "64400000.00",
                    "longTermInvestments": "261286000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31387000.00",
                    "longTermDebt": "124594000.00",
                    "inventory": null,
                    "accountsPayable": "1455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "590000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29532000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "708073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "124594000.00",
                    "nonCurrentLiabilitiesOther": "5275000.00",
                    "nonCurrentLiabilitiesTotal": "181848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "772473000.00",
                    "cashAndShortTermInvestments": "30876000.00",
                    "propertyPlantAndEquipmentGross": "711967000.00",
                    "propertyPlantAndEquipmentNet": "404653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38132000.00",
                    "netInvestedCapital": "139394000.00",
                    "commonStockSharesOutstanding": "13304000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "772907000.00",
                    "intangibleAssets": "12924000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1961000.00",
                    "totalLiab": "221799000.00",
                    "totalStockholderEquity": "541561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12423000.00",
                    "commonStock": "543231000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11628000.00",
                    "cash": "30444000.00",
                    "cashAndEquivalents": "30444000.00",
                    "totalCurrentLiabilities": "31865000.00",
                    "currentDeferredRevenue": "4341000.00",
                    "netDebt": "111624000.00",
                    "shortTermDebt": "14192000.00",
                    "shortLongTermDebt": "14192000.00",
                    "shortLongTermDebtTotal": "142068000.00",
                    "otherStockholderEquity": "552778000.00",
                    "propertyPlantEquipment": "403646000.00",
                    "totalCurrentAssets": "63874000.00",
                    "longTermInvestments": "257355000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31469000.00",
                    "longTermDebt": "127876000.00",
                    "inventory": null,
                    "accountsPayable": "909000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30908000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "709033000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "127876000.00",
                    "nonCurrentLiabilitiesOther": "6244000.00",
                    "nonCurrentLiabilitiesTotal": "189934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "772907000.00",
                    "cashAndShortTermInvestments": "30444000.00",
                    "propertyPlantAndEquipmentGross": "719121000.00",
                    "propertyPlantAndEquipmentNet": "407846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32009000.00",
                    "netInvestedCapital": "140398000.00",
                    "commonStockSharesOutstanding": "13306984.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "789865000.00",
                    "intangibleAssets": "13109000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "436000.00",
                    "totalLiab": "272672000.00",
                    "totalStockholderEquity": "508301999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14510000.00",
                    "commonStock": "509258000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9187000.00",
                    "cash": "30900000.00",
                    "cashAndEquivalents": "30900000.00",
                    "totalCurrentLiabilities": "29720000.00",
                    "currentDeferredRevenue": "5823000.00",
                    "netDebt": "169963000.00",
                    "shortTermDebt": "14226000.00",
                    "shortLongTermDebt": "14226000.00",
                    "shortLongTermDebtTotal": "200863000.00",
                    "otherStockholderEquity": "-2.00",
                    "propertyPlantEquipment": "406282000.00",
                    "totalCurrentAssets": "69269000.00",
                    "longTermInvestments": "267806000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37933000.00",
                    "longTermDebt": "183137000.00",
                    "inventory": null,
                    "accountsPayable": "984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-955999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "720596000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "183137000.00",
                    "nonCurrentLiabilitiesOther": "5903000.00",
                    "nonCurrentLiabilitiesTotal": "242952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "789865000.00",
                    "cashAndShortTermInvestments": "30900000.00",
                    "propertyPlantAndEquipmentGross": "719121000.00",
                    "propertyPlantAndEquipmentNet": "409682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39549000.00",
                    "netInvestedCapital": "714556000.00",
                    "commonStockSharesOutstanding": "13289000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "789558000.00",
                    "intangibleAssets": "13143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "895000.00",
                    "totalLiab": "270304000.00",
                    "totalStockholderEquity": "510686000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11993000.00",
                    "commonStock": "490877000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-511724000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27140000.00",
                    "currentDeferredRevenue": "4449000.00",
                    "netDebt": "181386000.00",
                    "shortTermDebt": "14214000.00",
                    "shortLongTermDebt": "14214000.00",
                    "shortLongTermDebtTotal": "213726000.00",
                    "otherStockholderEquity": "490877000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "66078000.00",
                    "longTermInvestments": "265935000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32843000.00",
                    "longTermDebt": "196112000.00",
                    "inventory": "1.00",
                    "accountsPayable": "933000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1038000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "723480000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6619000.00",
                    "nonCurrentLiabilitiesTotal": "243164000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "789558000.00",
                    "cashAndShortTermInvestments": "32340000.00",
                    "propertyPlantAndEquipmentGross": "719416000.00",
                    "propertyPlantAndEquipmentNet": "414461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38938000.00",
                    "netInvestedCapital": "729580000.00",
                    "commonStockSharesOutstanding": "13247162.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "778182000.00",
                    "intangibleAssets": "13340000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1273000.00",
                    "totalLiab": "246658000.00",
                    "totalStockholderEquity": "523803000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11694000.00",
                    "commonStock": "474095000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-521276000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27410000.00",
                    "currentDeferredRevenue": "5635000.00",
                    "netDebt": "181307000.00",
                    "shortTermDebt": "14202000.00",
                    "shortLongTermDebt": "14202000.00",
                    "shortLongTermDebtTotal": "192297000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48358000.00",
                    "longTermInvestments": "268634000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36095000.00",
                    "longTermDebt": "174595000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1514000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2526999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "729824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6305000.00",
                    "nonCurrentLiabilitiesTotal": "219248000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "778182000.00",
                    "cashAndShortTermInvestments": "10990000.00",
                    "propertyPlantAndEquipmentGross": "719416000.00",
                    "propertyPlantAndEquipmentNet": "417684000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20948000.00",
                    "netInvestedCapital": "186520000.00",
                    "commonStockSharesOutstanding": "13833420.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "797876000.00",
                    "intangibleAssets": "13682000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2089000.00",
                    "totalLiab": "219641000.00",
                    "totalStockholderEquity": "570230000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18170000.00",
                    "commonStock": "503076000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-550257000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49840000.00",
                    "currentDeferredRevenue": "4599000.00",
                    "netDebt": "147369000.00",
                    "shortTermDebt": "30785000.00",
                    "shortLongTermDebt": "30785000.00",
                    "shortLongTermDebtTotal": "159358000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55293000.00",
                    "longTermInvestments": "276549000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41215000.00",
                    "longTermDebt": "124273000.00",
                    "inventory": null,
                    "accountsPayable": "885000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19972999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29561000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "742583000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7172000.00",
                    "nonCurrentLiabilitiesTotal": "169801000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "797876000.00",
                    "cashAndShortTermInvestments": "11989000.00",
                    "propertyPlantAndEquipmentGross": "719416000.00",
                    "propertyPlantAndEquipmentNet": "422791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5453000.00",
                    "netInvestedCapital": "686112000.00",
                    "commonStockSharesOutstanding": "14964710.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "815209000.00",
                    "intangibleAssets": "14014000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2570000.00",
                    "totalLiab": "264701000.00",
                    "totalStockholderEquity": "543312000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7735000.00",
                    "commonStock": "461043000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-508224000.00",
                    "otherLiab": "41909000.00",
                    "goodWill": null,
                    "otherAssets": "7601000.00",
                    "cash": "18411000.00",
                    "cashAndEquivalents": "18411000.00",
                    "totalCurrentLiabilities": "52057000.00",
                    "currentDeferredRevenue": "6399000.00",
                    "netDebt": "189104000.00",
                    "shortTermDebt": "36780000.00",
                    "shortLongTermDebt": "36780000.00",
                    "shortLongTermDebtTotal": "207515000.00",
                    "otherStockholderEquity": "40039000.00",
                    "propertyPlantEquipment": "424556000.00",
                    "totalCurrentAssets": "59550000.00",
                    "longTermInvestments": "282491000.00",
                    "netTangibleAssets": "482117000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38569000.00",
                    "longTermDebt": "170735000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35088000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "755659000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "170735000.00",
                    "nonCurrentLiabilitiesOther": "6833000.00",
                    "nonCurrentLiabilitiesTotal": "212644000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "815209000.00",
                    "cashAndShortTermInvestments": "18411000.00",
                    "propertyPlantAndEquipmentGross": "424556000.00",
                    "propertyPlantAndEquipmentNet": "424556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7493000.00",
                    "netInvestedCapital": "710842000.00",
                    "commonStockSharesOutstanding": "14759794.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "820259000.00",
                    "intangibleAssets": "14432000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2865000.00",
                    "totalLiab": "240400000.00",
                    "totalStockholderEquity": "572946000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6340000.00",
                    "commonStock": "444838000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-524892000.00",
                    "otherLiab": "43277000.00",
                    "goodWill": null,
                    "otherAssets": "7804000.00",
                    "cash": "10730000.00",
                    "cashAndEquivalents": "10730000.00",
                    "totalCurrentLiabilities": "51430000.00",
                    "currentDeferredRevenue": "6823000.00",
                    "netDebt": "171706000.00",
                    "shortTermDebt": "36743000.00",
                    "shortLongTermDebt": "36743000.00",
                    "shortLongTermDebtTotal": "182436000.00",
                    "otherStockholderEquity": "572856000.00",
                    "propertyPlantEquipment": "428749000.00",
                    "totalCurrentAssets": "50715000.00",
                    "longTermInvestments": "318559000.00",
                    "netTangibleAssets": "565427000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37120000.00",
                    "longTermDebt": "145693000.00",
                    "inventory": null,
                    "accountsPayable": "1524000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48009000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7804000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "769544000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "145693000.00",
                    "nonCurrentLiabilitiesOther": "6462000.00",
                    "nonCurrentLiabilitiesTotal": "188970000.00",
                    "negativeGoodwill": null,
                    "warrants": "80099000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "820259000.00",
                    "cashAndShortTermInvestments": "10730000.00",
                    "propertyPlantAndEquipmentGross": "428749000.00",
                    "propertyPlantAndEquipmentNet": "428749000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-715000.00",
                    "netInvestedCapital": "682196000.00",
                    "commonStockSharesOutstanding": "14855422.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "835668000.00",
                    "intangibleAssets": "14613000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3216000.00",
                    "totalLiab": "231453000.00",
                    "totalStockholderEquity": "597815000.00",
                    "deferredLongTermLiab": "38833000.00",
                    "otherCurrentLiab": "4718000.00",
                    "commonStock": "417401000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-133316000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "35931000.00",
                    "cash": "17655000.00",
                    "cashAndEquivalents": "17655000.00",
                    "totalCurrentLiabilities": "52675000.00",
                    "currentDeferredRevenue": "7450000.00",
                    "netDebt": "155221000.00",
                    "shortTermDebt": "39055000.00",
                    "shortLongTermDebt": "39055000.00",
                    "shortLongTermDebtTotal": "172876000.00",
                    "otherStockholderEquity": "47964000.00",
                    "propertyPlantEquipment": "432379000.00",
                    "totalCurrentAssets": "57384000.00",
                    "longTermInvestments": "295361000.00",
                    "netTangibleAssets": "604215000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36513000.00",
                    "longTermDebt": "133821000.00",
                    "inventory": null,
                    "accountsPayable": "1452000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "47098000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7622000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "778284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "133821000.00",
                    "nonCurrentLiabilitiesOther": "6124000.00",
                    "nonCurrentLiabilitiesTotal": "178778000.00",
                    "negativeGoodwill": null,
                    "warrants": "133316000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "835668000.00",
                    "cashAndShortTermInvestments": "17655000.00",
                    "propertyPlantAndEquipmentGross": "432379000.00",
                    "propertyPlantAndEquipmentNet": "432379000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4709000.00",
                    "netInvestedCapital": "777091000.00",
                    "commonStockSharesOutstanding": "16063372.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "877131000.00",
                    "intangibleAssets": "14713000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1822000.00",
                    "totalLiab": "235087000.00",
                    "totalStockholderEquity": "636067000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19161000.00",
                    "commonStock": "404799000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164587000.00",
                    "otherLiab": "42183000.00",
                    "goodWill": null,
                    "otherAssets": "-609530000.00",
                    "cash": "39091000.00",
                    "cashAndEquivalents": "39091000.00",
                    "totalCurrentLiabilities": "60229000.00",
                    "currentDeferredRevenue": "6256000.00",
                    "netDebt": "132690000.00",
                    "shortTermDebt": "39076000.00",
                    "shortLongTermDebt": "39076000.00",
                    "shortLongTermDebtTotal": "171781000.00",
                    "otherStockholderEquity": "66681000.00",
                    "propertyPlantEquipment": "436320000.00",
                    "totalCurrentAssets": "83614000.00",
                    "longTermInvestments": "335416000.00",
                    "netTangibleAssets": "627331000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42701000.00",
                    "longTermDebt": "129205000.00",
                    "inventory": null,
                    "accountsPayable": "1992000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "66681000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32514000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "793517000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "129205000.00",
                    "nonCurrentLiabilitiesOther": "5472000.00",
                    "nonCurrentLiabilitiesTotal": "174858000.00",
                    "negativeGoodwill": null,
                    "warrants": "164587000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "877131000.00",
                    "cashAndShortTermInvestments": "39091000.00",
                    "propertyPlantAndEquipmentGross": "436320000.00",
                    "propertyPlantAndEquipmentNet": "439820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23385000.00",
                    "netInvestedCapital": "810325000.00",
                    "commonStockSharesOutstanding": "19793290.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "879010000.00",
                    "intangibleAssets": "15168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1228000.00",
                    "totalLiab": "301041000.00",
                    "totalStockholderEquity": "572915000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10140000.00",
                    "commonStock": "358332000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164587000.00",
                    "otherLiab": "41113000.00",
                    "goodWill": null,
                    "otherAssets": "-541183000.00",
                    "cash": "60937000.00",
                    "cashAndEquivalents": "60937000.00",
                    "totalCurrentLiabilities": "111194000.00",
                    "currentDeferredRevenue": "8886000.00",
                    "netDebt": "177786000.00",
                    "shortTermDebt": "89989000.00",
                    "shortLongTermDebt": "89989000.00",
                    "shortLongTermDebtTotal": "238723000.00",
                    "otherStockholderEquity": "47964000.00",
                    "propertyPlantEquipment": "445359000.00",
                    "totalCurrentAssets": "96891000.00",
                    "longTermInvestments": "314376000.00",
                    "netTangibleAssets": "562801000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34726000.00",
                    "longTermDebt": "148734000.00",
                    "inventory": null,
                    "accountsPayable": "2179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49996000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "782119000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "148734000.00",
                    "nonCurrentLiabilitiesOther": "5231000.00",
                    "nonCurrentLiabilitiesTotal": "189846999.00",
                    "negativeGoodwill": null,
                    "warrants": "164587000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "879010000.00",
                    "cashAndShortTermInvestments": "60937000.00",
                    "propertyPlantAndEquipmentGross": "724791000.00",
                    "propertyPlantAndEquipmentNet": "445359000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14303000.00",
                    "netInvestedCapital": "816692000.00",
                    "commonStockSharesOutstanding": "19718000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "883141000.00",
                    "intangibleAssets": "15634000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3204000.00",
                    "totalLiab": "364190000.00",
                    "totalStockholderEquity": "515047000.00",
                    "deferredLongTermLiab": "40811000.00",
                    "otherCurrentLiab": "6557000.00",
                    "commonStock": "300753000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164587000.00",
                    "otherLiab": "45823000.00",
                    "goodWill": null,
                    "otherAssets": "-484105000.00",
                    "cash": "59356000.00",
                    "cashAndEquivalents": "59356000.00",
                    "totalCurrentLiabilities": "59071000.00",
                    "currentDeferredRevenue": "11475000.00",
                    "netDebt": "239010000.00",
                    "shortTermDebt": "39070000.00",
                    "shortLongTermDebt": "39070000.00",
                    "shortLongTermDebtTotal": "298366000.00",
                    "otherStockholderEquity": "47964000.00",
                    "propertyPlantEquipment": "452513000.00",
                    "totalCurrentAssets": "99848000.00",
                    "longTermInvestments": "310482000.00",
                    "netTangibleAssets": "503317000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37288000.00",
                    "longTermDebt": "259296000.00",
                    "inventory": null,
                    "accountsPayable": "1969000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49707000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "783293000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "259296000.00",
                    "nonCurrentLiabilitiesOther": "5012000.00",
                    "nonCurrentLiabilitiesTotal": "305119000.00",
                    "negativeGoodwill": null,
                    "warrants": "164587000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "883141000.00",
                    "cashAndShortTermInvestments": "59356000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "452513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40777000.00",
                    "netInvestedCapital": "817317000.00",
                    "commonStockSharesOutstanding": "19913000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "962288000.00",
                    "intangibleAssets": "16018999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3510000.00",
                    "totalLiab": "490305000.00",
                    "totalStockholderEquity": "469074000.00",
                    "deferredLongTermLiab": "39126000.00",
                    "otherCurrentLiab": "11851000.00",
                    "commonStock": "250767000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164587000.00",
                    "otherLiab": "43929000.00",
                    "goodWill": null,
                    "otherAssets": "-435672000.00",
                    "cash": "135590000.00",
                    "cashAndEquivalents": "135590000.00",
                    "totalCurrentLiabilities": "68213000.00",
                    "currentDeferredRevenue": "15420000.00",
                    "netDebt": "281619000.00",
                    "shortTermDebt": "39046000.00",
                    "shortLongTermDebt": "39046000.00",
                    "shortLongTermDebtTotal": "417209000.00",
                    "otherStockholderEquity": "47964000.00",
                    "propertyPlantEquipment": "457973000.00",
                    "totalCurrentAssets": "171829000.00",
                    "longTermInvestments": "310939000.00",
                    "netTangibleAssets": "455964000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32729000.00",
                    "longTermDebt": "378163000.00",
                    "inventory": null,
                    "accountsPayable": "1896000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "53720000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "790459000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "378163000.00",
                    "nonCurrentLiabilitiesOther": "4803000.00",
                    "nonCurrentLiabilitiesTotal": "422092000.00",
                    "negativeGoodwill": null,
                    "warrants": "164587000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "962288000.00",
                    "cashAndShortTermInvestments": "135590000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "457973000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "103616000.00",
                    "netInvestedCapital": "889192000.00",
                    "commonStockSharesOutstanding": "20160000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "953823000.00",
                    "intangibleAssets": "16129999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1954000.00",
                    "totalLiab": "513890999.00",
                    "totalStockholderEquity": "438145000.00",
                    "deferredLongTermLiab": "50045000.00",
                    "otherCurrentLiab": "11510000.00",
                    "commonStock": "203062000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-183908000.00",
                    "otherLiab": "55063000.00",
                    "goodWill": null,
                    "otherAssets": "33703000.00",
                    "cash": "135520000.00",
                    "cashAndEquivalents": "135520000.00",
                    "totalCurrentLiabilities": "64385000.00",
                    "currentDeferredRevenue": "11817000.00",
                    "netDebt": "298025000.00",
                    "shortTermDebt": "39102000.00",
                    "shortLongTermDebt": "39102000.00",
                    "shortLongTermDebtTotal": "433545000.00",
                    "otherStockholderEquity": "51175000.00",
                    "propertyPlantEquipment": "461705000.00",
                    "totalCurrentAssets": "162781000.00",
                    "longTermInvestments": "307375000.00",
                    "netTangibleAssets": "423802000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25307000.00",
                    "longTermDebt": "394443000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1956000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "51175000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2331999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "791041999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "394443000.00",
                    "nonCurrentLiabilitiesOther": "5018000.00",
                    "nonCurrentLiabilitiesTotal": "449506000.00",
                    "negativeGoodwill": null,
                    "warrants": "183908000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "953823000.00",
                    "cashAndShortTermInvestments": "135520000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "465205000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "98396000.00",
                    "netInvestedCapital": "873477000.00",
                    "commonStockSharesOutstanding": "12363660.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "941006000.00",
                    "intangibleAssets": "16242999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139000.00",
                    "totalLiab": "534259000.00",
                    "totalStockholderEquity": "405993000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14913000.00",
                    "commonStock": "151459000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-179927000.00",
                    "otherLiab": "53152000.00",
                    "goodWill": null,
                    "otherAssets": "37762000.00",
                    "cash": "118989000.00",
                    "cashAndEquivalents": "118989000.00",
                    "totalCurrentLiabilities": "66670000.00",
                    "currentDeferredRevenue": "11201000.00",
                    "netDebt": "334530000.00",
                    "shortTermDebt": "39082000.00",
                    "shortLongTermDebt": "39082000.00",
                    "shortLongTermDebtTotal": "453519000.00",
                    "otherStockholderEquity": "66816000.00",
                    "propertyPlantEquipment": "466462000.00",
                    "totalCurrentAssets": "143230000.00",
                    "longTermInvestments": "309257000.00",
                    "netTangibleAssets": "390504000.00",
                    "shortTermInvestments": "277309000.00",
                    "netReceivables": "24102000.00",
                    "longTermDebt": "414437000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1474000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "74607000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "797776000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "414437000.00",
                    "nonCurrentLiabilitiesOther": "4920000.00",
                    "nonCurrentLiabilitiesTotal": "467589000.00",
                    "negativeGoodwill": null,
                    "warrants": "179927000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "941006000.00",
                    "cashAndShortTermInvestments": "118989000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "466462000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76560000.00",
                    "netInvestedCapital": "860266000.00",
                    "commonStockSharesOutstanding": "14001246.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "910205000.00",
                    "intangibleAssets": "16742000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "718000.00",
                    "totalLiab": "528525999.00",
                    "totalStockholderEquity": "381245000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7169000.00",
                    "commonStock": "134836000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-176006000.00",
                    "otherLiab": "56612000.00",
                    "goodWill": null,
                    "otherAssets": "38599000.00",
                    "cash": "97908000.00",
                    "cashAndEquivalents": "97908000.00",
                    "totalCurrentLiabilities": "57815000.00",
                    "currentDeferredRevenue": "10293000.00",
                    "netDebt": "355251000.00",
                    "shortTermDebt": "39060000.00",
                    "shortLongTermDebt": "39060000.00",
                    "shortLongTermDebtTotal": "453159000.00",
                    "otherStockholderEquity": "66816000.00",
                    "propertyPlantEquipment": "471163000.00",
                    "totalCurrentAssets": "117268000.00",
                    "longTermInvestments": "266433000.00",
                    "netTangibleAssets": "188497000.00",
                    "shortTermInvestments": "266433000.00",
                    "netReceivables": "18642000.00",
                    "longTermDebt": "414099000.00",
                    "inventory": null,
                    "accountsPayable": "1293000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "70403000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "792937000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "414099000.00",
                    "nonCurrentLiabilitiesOther": "4819000.00",
                    "nonCurrentLiabilitiesTotal": "470710999.00",
                    "negativeGoodwill": null,
                    "warrants": "176006000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "910205000.00",
                    "cashAndShortTermInvestments": "97908000.00",
                    "propertyPlantAndEquipmentGross": "471163000.00",
                    "propertyPlantAndEquipmentNet": "471163000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59453000.00",
                    "netInvestedCapital": "834838000.00",
                    "commonStockSharesOutstanding": "14001246.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "909160000.00",
                    "intangibleAssets": "17131000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1243000.00",
                    "totalLiab": "536376000.00",
                    "totalStockholderEquity": "372390000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13700000.00",
                    "commonStock": "132377000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-172143000.00",
                    "otherLiab": "55583000.00",
                    "goodWill": null,
                    "otherAssets": "39404000.00",
                    "cash": "96767000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64672000.00",
                    "currentDeferredRevenue": "10555000.00",
                    "netDebt": "358396000.00",
                    "shortTermDebt": "39042000.00",
                    "shortLongTermDebt": "39042000.00",
                    "shortLongTermDebtTotal": "455163000.00",
                    "otherStockholderEquity": "66816000.00",
                    "propertyPlantEquipment": "475618000.00",
                    "totalCurrentAssets": "115708000.00",
                    "longTermInvestments": "294025000.00",
                    "netTangibleAssets": "355653000.00",
                    "shortTermInvestments": "261299000.00",
                    "netReceivables": "17698000.00",
                    "longTermDebt": "416121000.00",
                    "inventory": null,
                    "accountsPayable": "1375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "67870000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "793452000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "416121000.00",
                    "nonCurrentLiabilitiesOther": "4730000.00",
                    "nonCurrentLiabilitiesTotal": "471703999.00",
                    "negativeGoodwill": null,
                    "warrants": "172143000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "909160000.00",
                    "cashAndShortTermInvestments": "96767000.00",
                    "propertyPlantAndEquipmentGross": "475618000.00",
                    "propertyPlantAndEquipmentNet": "475618000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51036000.00",
                    "netInvestedCapital": "827947000.00",
                    "commonStockSharesOutstanding": "14001246.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "921877000.00",
                    "intangibleAssets": "17459000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1773000.00",
                    "totalLiab": "549016000.00",
                    "totalStockholderEquity": "372402000.00",
                    "deferredLongTermLiab": "50069000.00",
                    "otherCurrentLiab": "9447000.00",
                    "commonStock": "136927000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168337000.00",
                    "otherLiab": "51704000.00",
                    "goodWill": null,
                    "otherAssets": "36831000.00",
                    "cash": "99790000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61372000.00",
                    "currentDeferredRevenue": "11485000.00",
                    "netDebt": "371709000.00",
                    "shortTermDebt": "39055000.00",
                    "shortLongTermDebt": "39055000.00",
                    "shortLongTermDebtTotal": "471499000.00",
                    "otherStockholderEquity": "67138000.00",
                    "propertyPlantEquipment": "487881000.00",
                    "totalCurrentAssets": "117192000.00",
                    "longTermInvestments": "262514000.00",
                    "netTangibleAssets": "186606000.00",
                    "shortTermInvestments": "262514000.00",
                    "netReceivables": "15629000.00",
                    "longTermDebt": "432444000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1385000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "67138000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "804685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "432444000.00",
                    "nonCurrentLiabilitiesOther": "5131000.00",
                    "nonCurrentLiabilitiesTotal": "487643999.00",
                    "negativeGoodwill": null,
                    "warrants": "168337000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "921877000.00",
                    "cashAndShortTermInvestments": "99790000.00",
                    "propertyPlantAndEquipmentGross": "484381000.00",
                    "propertyPlantAndEquipmentNet": "487881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55820000.00",
                    "netInvestedCapital": "844360000.00",
                    "commonStockSharesOutstanding": "12382143.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "942558000.00",
                    "intangibleAssets": "17601000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "276000.00",
                    "totalLiab": "576012000.00",
                    "totalStockholderEquity": "366118000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27167000.00",
                    "commonStock": "134545000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164587000.00",
                    "otherLiab": "52500000.00",
                    "goodWill": null,
                    "otherAssets": "37738000.00",
                    "cash": "115573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67611000.00",
                    "currentDeferredRevenue": "11035000.00",
                    "netDebt": "379400000.00",
                    "shortTermDebt": "39072000.00",
                    "shortLongTermDebt": "39072000.00",
                    "shortLongTermDebtTotal": "494973000.00",
                    "otherStockholderEquity": "66816000.00",
                    "propertyPlantEquipment": "489878000.00",
                    "totalCurrentAssets": "137007000.00",
                    "longTermInvestments": "290625000.00",
                    "netTangibleAssets": "348945000.00",
                    "shortTermInvestments": "256834000.00",
                    "netReceivables": "21158000.00",
                    "longTermDebt": "452401000.00",
                    "inventory": null,
                    "accountsPayable": "1372000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "66986000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "805551000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "452401000.00",
                    "nonCurrentLiabilitiesOther": "5020000.00",
                    "nonCurrentLiabilitiesTotal": "508401000.00",
                    "negativeGoodwill": null,
                    "warrants": "164587000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "942558000.00",
                    "cashAndShortTermInvestments": "115573000.00",
                    "propertyPlantAndEquipmentGross": "489878000.00",
                    "propertyPlantAndEquipmentNet": "493378000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69396000.00",
                    "netInvestedCapital": "858019000.00",
                    "commonStockSharesOutstanding": "12261000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "943565000.00",
                    "intangibleAssets": "17608000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4931000.00",
                    "totalLiab": "574357000.00",
                    "totalStockholderEquity": "368662000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16910000.00",
                    "commonStock": "139517000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164587000.00",
                    "otherLiab": "54831000.00",
                    "goodWill": null,
                    "otherAssets": "39363000.00",
                    "cash": "110828000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63924000.00",
                    "currentDeferredRevenue": "8857000.00",
                    "netDebt": "390560000.00",
                    "shortTermDebt": "45786000.00",
                    "shortLongTermDebt": "45786000.00",
                    "shortLongTermDebtTotal": "501388000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "492871000.00",
                    "totalCurrentAssets": "137803000.00",
                    "longTermInvestments": "286729000.00",
                    "netTangibleAssets": "351600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22044000.00",
                    "longTermDebt": "452101000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1228000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "64557999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "805762000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "452101000.00",
                    "nonCurrentLiabilitiesOther": "4901000.00",
                    "nonCurrentLiabilitiesTotal": "510433000.00",
                    "negativeGoodwill": null,
                    "warrants": "164587000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "943565000.00",
                    "cashAndShortTermInvestments": "110828000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "496371000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73879000.00",
                    "netInvestedCapital": "867095000.00",
                    "commonStockSharesOutstanding": "12261000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1083422000.00",
                    "intangibleAssets": "17607000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "917000.00",
                    "totalLiab": "746006000.00",
                    "totalStockholderEquity": "337046000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15380000.00",
                    "commonStock": "273847000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164587000.00",
                    "otherLiab": "55365000.00",
                    "goodWill": null,
                    "otherAssets": "38090000.00",
                    "cash": "100506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68440000.00",
                    "currentDeferredRevenue": "6021000.00",
                    "netDebt": "567462000.00",
                    "shortTermDebt": "45767000.00",
                    "shortLongTermDebt": "45767000.00",
                    "shortLongTermDebtTotal": "667968000.00",
                    "otherStockholderEquity": "3617000.00",
                    "propertyPlantEquipment": "627216000.00",
                    "totalCurrentAssets": "135785000.00",
                    "longTermInvestments": "296040000.00",
                    "netTangibleAssets": "484396000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34362000.00",
                    "longTermDebt": "454110000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1272000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "63199000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3274000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "947637000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "454110000.00",
                    "nonCurrentLiabilitiesOther": "4804000.00",
                    "nonCurrentLiabilitiesTotal": "677566000.00",
                    "negativeGoodwill": null,
                    "warrants": "164587000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1083422000.00",
                    "cashAndShortTermInvestments": "100506000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "630716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67345000.00",
                    "netInvestedCapital": "1004815000.00",
                    "commonStockSharesOutstanding": "12261000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1085907000.00",
                    "intangibleAssets": "17687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2860000.00",
                    "totalLiab": "585292000.00",
                    "totalStockholderEquity": "500280000.00",
                    "deferredLongTermLiab": "47213000.00",
                    "otherCurrentLiab": "15753000.00",
                    "commonStock": "271471000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164587000.00",
                    "otherLiab": "48656000.00",
                    "goodWill": null,
                    "otherAssets": "40452000.00",
                    "cash": "98265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62708000.00",
                    "currentDeferredRevenue": "4608000.00",
                    "netDebt": "421433000.00",
                    "shortTermDebt": "45776000.00",
                    "shortLongTermDebt": "45776000.00",
                    "shortLongTermDebtTotal": "519698000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "629104000.00",
                    "totalCurrentAssets": "132084000.00",
                    "longTermInvestments": "300043000.00",
                    "netTangibleAssets": "485863000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30959000.00",
                    "longTermDebt": "470422000.00",
                    "inventory": null,
                    "accountsPayable": "1179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-2935000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "64221999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40452001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "953823000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "470422000.00",
                    "nonCurrentLiabilitiesOther": "4949000.00",
                    "nonCurrentLiabilitiesTotal": "522584000.00",
                    "negativeGoodwill": null,
                    "warrants": "164587000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1085907000.00",
                    "cashAndShortTermInvestments": "98265000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "632604000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12257086.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1243904000.00",
                    "intangibleAssets": "40461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16626000.00",
                    "totalLiab": "613063000.00",
                    "totalStockholderEquity": "400266000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21828000.00",
                    "commonStock": "400266000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164587000.00",
                    "otherLiab": "44921000.00",
                    "goodWill": null,
                    "otherAssets": "40247000.00",
                    "cash": "99636000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74255000.00",
                    "currentDeferredRevenue": "5047000.00",
                    "netDebt": "436531000.00",
                    "shortTermDebt": "45789000.00",
                    "shortLongTermDebt": "45789000.00",
                    "shortLongTermDebtTotal": "536167000.00",
                    "otherStockholderEquity": "3802000.00",
                    "propertyPlantEquipment": "733916000.00",
                    "totalCurrentAssets": "143709000.00",
                    "longTermInvestments": "295536000.00",
                    "netTangibleAssets": "590380000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27447000.00",
                    "longTermDebt": "490378000.00",
                    "inventory": null,
                    "accountsPayable": "1591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3802000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1059948000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1059948000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "490378000.00",
                    "nonCurrentLiabilitiesOther": "4843000.00",
                    "nonCurrentLiabilitiesTotal": "490378000.00",
                    "negativeGoodwill": null,
                    "warrants": "164587000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1243904000.00",
                    "cashAndShortTermInvestments": "99636000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "761424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13950513.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1219443000.00",
                    "intangibleAssets": "41008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21872000.00",
                    "totalLiab": "614595000.00",
                    "totalStockholderEquity": "374275000.00",
                    "deferredLongTermLiab": "2200000.00",
                    "otherCurrentLiab": "14715000.00",
                    "commonStock": "374275000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164587000.00",
                    "otherLiab": "44510000.00",
                    "goodWill": null,
                    "otherAssets": "41279000.00",
                    "cash": "70850000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68545000.00",
                    "currentDeferredRevenue": "6579000.00",
                    "netDebt": "473219000.00",
                    "shortTermDebt": "46040000.00",
                    "shortLongTermDebt": "46040000.00",
                    "shortLongTermDebtTotal": "544069000.00",
                    "otherStockholderEquity": "3282000.00",
                    "propertyPlantEquipment": "761246000.00",
                    "totalCurrentAssets": "121275000.00",
                    "longTermInvestments": "251135000.00",
                    "netTangibleAssets": "396801000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28553000.00",
                    "longTermDebt": "498029000.00",
                    "inventory": null,
                    "accountsPayable": "1211000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3282000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1056889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1056889000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "498029000.00",
                    "nonCurrentLiabilitiesOther": "4731000.00",
                    "nonCurrentLiabilitiesTotal": "498029000.00",
                    "negativeGoodwill": null,
                    "warrants": "164587000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1219443000.00",
                    "cashAndShortTermInvestments": "70850000.00",
                    "propertyPlantAndEquipmentGross": "1215317000.00",
                    "propertyPlantAndEquipmentNet": "764746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13950513.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1272171000.00",
                    "intangibleAssets": "41754000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22472000.00",
                    "totalLiab": "662544000.00",
                    "totalStockholderEquity": "378140000.00",
                    "deferredLongTermLiab": "1400000.00",
                    "otherCurrentLiab": "11239000.00",
                    "commonStock": "378140000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164587000.00",
                    "otherLiab": "53680000.00",
                    "goodWill": null,
                    "otherAssets": "40641000.00",
                    "cash": "112374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63674000.00",
                    "currentDeferredRevenue": "4614000.00",
                    "netDebt": "475327000.00",
                    "shortTermDebt": "46024000.00",
                    "shortLongTermDebt": "46024000.00",
                    "shortLongTermDebtTotal": "587701000.00",
                    "otherStockholderEquity": "66816000.00",
                    "propertyPlantEquipment": "764471000.00",
                    "totalCurrentAssets": "171869000.00",
                    "longTermInvestments": "249936000.00",
                    "netTangibleAssets": "567873000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37023000.00",
                    "longTermDebt": "541677000.00",
                    "inventory": null,
                    "accountsPayable": "1797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2457000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1059661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1059661000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "541677000.00",
                    "nonCurrentLiabilitiesOther": "4720000.00",
                    "nonCurrentLiabilitiesTotal": "541677000.00",
                    "negativeGoodwill": null,
                    "warrants": "164587000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1272171000.00",
                    "cashAndShortTermInvestments": "112374000.00",
                    "propertyPlantAndEquipmentGross": "1215318000.00",
                    "propertyPlantAndEquipmentNet": "767971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13950513.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1341647000.00",
                    "intangibleAssets": "42513000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106163000.00",
                    "totalLiab": "756514000.00",
                    "totalStockholderEquity": "355113000.00",
                    "deferredLongTermLiab": "49044000.00",
                    "otherCurrentLiab": "27639000.00",
                    "commonStock": "355113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164587000.00",
                    "otherLiab": "50194000.00",
                    "goodWill": null,
                    "otherAssets": "42420000.00",
                    "cash": "101839000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148746000.00",
                    "currentDeferredRevenue": "3509000.00",
                    "netDebt": "570919000.00",
                    "shortTermDebt": "115184000.00",
                    "shortLongTermDebt": "115184000.00",
                    "shortLongTermDebtTotal": "672758000.00",
                    "otherStockholderEquity": "66816000.00",
                    "propertyPlantEquipment": "744096000.00",
                    "totalCurrentAssets": "242543000.00",
                    "longTermInvestments": "285996000.00",
                    "netTangibleAssets": "542620000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34541000.00",
                    "longTermDebt": "557574000.00",
                    "inventory": null,
                    "accountsPayable": "2414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-2935000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3462000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1056684000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1056684000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "557574000.00",
                    "nonCurrentLiabilitiesOther": "1150000.00",
                    "nonCurrentLiabilitiesTotal": "557574000.00",
                    "negativeGoodwill": null,
                    "warrants": "164587000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1341647000.00",
                    "cashAndShortTermInvestments": "101839000.00",
                    "propertyPlantAndEquipmentGross": "1215318000.00",
                    "propertyPlantAndEquipmentNet": "767120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13950513.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1411934000.00",
                    "intangibleAssets": "46998000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2980000.00",
                    "totalLiab": "863581000.00",
                    "totalStockholderEquity": "319673000.00",
                    "deferredLongTermLiab": "2400000.00",
                    "otherCurrentLiab": "19545000.00",
                    "commonStock": "319673000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164587000.00",
                    "otherLiab": "42843000.00",
                    "goodWill": "0.00",
                    "otherAssets": "45604000.00",
                    "cash": "63387000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104224000.00",
                    "currentDeferredRevenue": "1403000.00",
                    "netDebt": "728328000.00",
                    "shortTermDebt": "75201000.00",
                    "shortLongTermDebt": "75201000.00",
                    "shortLongTermDebtTotal": "791715000.00",
                    "otherStockholderEquity": "66816000.00",
                    "propertyPlantEquipment": "917254000.00",
                    "totalCurrentAssets": "134368000.00",
                    "longTermInvestments": "282317000.00",
                    "netTangibleAssets": "501355000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "58429000.00",
                    "longTermDebt": "716514000.00",
                    "inventory": "9572000.00",
                    "accountsPayable": "8075000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4081000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "164587000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1231962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1231962000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "716514000.00",
                    "negativeGoodwill": null,
                    "warrants": "164587000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1411934000.00",
                    "cashAndShortTermInvestments": "63387000.00",
                    "propertyPlantAndEquipmentGross": "1346060000.00",
                    "propertyPlantAndEquipmentNet": "942063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13950513.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1411806000.00",
                    "intangibleAssets": "47924000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3216000.00",
                    "totalLiab": "857299000.00",
                    "totalStockholderEquity": "326125000.00",
                    "deferredLongTermLiab": "3100000.00",
                    "otherCurrentLiab": "28910000.00",
                    "commonStock": "326125000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164587000.00",
                    "otherLiab": "19521000.00",
                    "goodWill": "0.00",
                    "otherAssets": "46062000.00",
                    "cash": "52975000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114631000.00",
                    "currentDeferredRevenue": "2732000.00",
                    "netDebt": "745360000.00",
                    "shortTermDebt": "75188000.00",
                    "shortLongTermDebt": "75188000.00",
                    "shortLongTermDebtTotal": "798335000.00",
                    "otherStockholderEquity": "66816000.00",
                    "propertyPlantEquipment": "921633000.00",
                    "totalCurrentAssets": "125854000.00",
                    "longTermInvestments": "285402000.00",
                    "netTangibleAssets": "506583000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "61615000.00",
                    "longTermDebt": "723147000.00",
                    "inventory": "8048000.00",
                    "accountsPayable": "7801000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4872000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "164587000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1239890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1239890000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "723147000.00",
                    "negativeGoodwill": null,
                    "warrants": "164587000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1411806000.00",
                    "cashAndShortTermInvestments": "52975000.00",
                    "propertyPlantAndEquipmentGross": "1346060000.00",
                    "propertyPlantAndEquipmentNet": "946442000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13950513.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1377206000.00",
                    "intangibleAssets": "48769000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3621000.00",
                    "totalLiab": "848367000.00",
                    "totalStockholderEquity": "301344000.00",
                    "deferredLongTermLiab": "3900000.00",
                    "otherCurrentLiab": "19211000.00",
                    "commonStock": "301344000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164587000.00",
                    "otherLiab": "17114000.00",
                    "goodWill": "0.00",
                    "otherAssets": "46820000.00",
                    "cash": "21152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106399000.00",
                    "currentDeferredRevenue": "1554000.00",
                    "netDebt": "783425000.00",
                    "shortTermDebt": "77630000.00",
                    "shortLongTermDebt": "79723000.00",
                    "shortLongTermDebtTotal": "804577000.00",
                    "otherStockholderEquity": "66816000.00",
                    "propertyPlantEquipment": "926082000.00",
                    "totalCurrentAssets": "89047000.00",
                    "longTermInvestments": "282010000.00",
                    "netTangibleAssets": "480070000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "56203000.00",
                    "longTermDebt": "724854000.00",
                    "inventory": "8071000.00",
                    "accountsPayable": "5911000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4438000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "164587000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1241339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1241339000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "724854000.00",
                    "negativeGoodwill": null,
                    "warrants": "164587000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1377206000.00",
                    "cashAndShortTermInvestments": "21152000.00",
                    "propertyPlantAndEquipmentGross": "1346061000.00",
                    "propertyPlantAndEquipmentNet": "950891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13950513.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1389164000.00",
                    "intangibleAssets": "46820000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32652000.00",
                    "totalLiab": "953916000.00",
                    "totalStockholderEquity": "199851000.00",
                    "deferredLongTermLiab": "100605000.00",
                    "otherCurrentLiab": "39309000.00",
                    "commonStock": "199851000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-605366000.00",
                    "otherLiab": "103759000.00",
                    "goodWill": "0.00",
                    "otherAssets": "201740000.00",
                    "cash": "26980000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120549000.00",
                    "currentDeferredRevenue": "100605000.00",
                    "netDebt": "782368000.00",
                    "shortTermDebt": "79740000.00",
                    "shortLongTermDebt": "79740000.00",
                    "shortLongTermDebtTotal": "809348000.00",
                    "otherStockholderEquity": "66816000.00",
                    "propertyPlantEquipment": "930055000.00",
                    "totalCurrentAssets": "91396000.00",
                    "longTermInvestments": "286209000.00",
                    "netTangibleAssets": "385694000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "24211000.00",
                    "longTermDebt": "729608000.00",
                    "inventory": "7553000.00",
                    "accountsPayable": "1500000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3313000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "173431000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1096028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1096028000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "729608000.00",
                    "nonCurrentLiabilitiesOther": "3154000.00",
                    "nonCurrentLiabilitiesTotal": "729608000.00",
                    "negativeGoodwill": null,
                    "warrants": "173431000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1389164000.00",
                    "cashAndShortTermInvestments": "26980000.00",
                    "propertyPlantAndEquipmentGross": "1346309000.00",
                    "propertyPlantAndEquipmentNet": "803775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12219022.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1495513000.00",
                    "intangibleAssets": "50370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8516000.00",
                    "totalLiab": "1081296000.00",
                    "totalStockholderEquity": "182760000.00",
                    "deferredLongTermLiab": "106391000.00",
                    "otherCurrentLiab": "29787000.00",
                    "commonStock": "182760000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-169606000.00",
                    "otherLiab": "109118000.00",
                    "goodWill": "0.00",
                    "otherAssets": "49844000.00",
                    "cash": "121244000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209737000.00",
                    "currentDeferredRevenue": "106391000.00",
                    "netDebt": "815335000.00",
                    "shortTermDebt": "174138000.00",
                    "shortLongTermDebt": "174138000.00",
                    "shortLongTermDebtTotal": "936579000.00",
                    "otherStockholderEquity": "64930000.00",
                    "propertyPlantEquipment": "938194000.00",
                    "totalCurrentAssets": "186462000.00",
                    "longTermInvestments": "286593000.00",
                    "netTangibleAssets": "363847000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "49031000.00",
                    "longTermDebt": "762441000.00",
                    "inventory": "7671000.00",
                    "accountsPayable": "5812000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3079000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "169606000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1259207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1259207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "762441000.00",
                    "nonCurrentLiabilitiesOther": "2727000.00",
                    "nonCurrentLiabilitiesTotal": "762441000.00",
                    "negativeGoodwill": null,
                    "warrants": "169606000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1495513000.00",
                    "cashAndShortTermInvestments": "121244000.00",
                    "propertyPlantAndEquipmentGross": "1347499000.00",
                    "propertyPlantAndEquipmentNet": "963455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13582011.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1429052000.00",
                    "intangibleAssets": "51226000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4183000.00",
                    "totalLiab": "1068704000.00",
                    "totalStockholderEquity": "204230000.00",
                    "deferredLongTermLiab": "110885000.00",
                    "otherCurrentLiab": "38253000.00",
                    "commonStock": "204230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-160377000.00",
                    "otherLiab": "151041000.00",
                    "goodWill": "0.00",
                    "otherAssets": "52075000.00",
                    "cash": "40783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217411000.00",
                    "currentDeferredRevenue": "110885000.00",
                    "netDebt": "833370000.00",
                    "shortTermDebt": "173901000.00",
                    "shortLongTermDebt": "874153000.00",
                    "shortLongTermDebtTotal": "874153000.00",
                    "otherStockholderEquity": "2811000.00",
                    "propertyPlantEquipment": "944464000.00",
                    "totalCurrentAssets": "107096000.00",
                    "longTermInvestments": "290557000.00",
                    "netTangibleAssets": "309122000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "54289000.00",
                    "longTermDebt": "700252000.00",
                    "inventory": "7841000.00",
                    "accountsPayable": "5257000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2811000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "160377000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1269881000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1269881000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "700252000.00",
                    "nonCurrentLiabilitiesOther": "40156000.00",
                    "nonCurrentLiabilitiesTotal": "700252000.00",
                    "negativeGoodwill": null,
                    "warrants": "160377000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1429052000.00",
                    "cashAndShortTermInvestments": "40783000.00",
                    "propertyPlantAndEquipmentGross": "1347499000.00",
                    "propertyPlantAndEquipmentNet": "969736000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13582011.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1509250000.00",
                    "intangibleAssets": "52108000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22613000.00",
                    "totalLiab": "1191735000.00",
                    "totalStockholderEquity": "163304000.00",
                    "deferredLongTermLiab": "114743000.00",
                    "otherCurrentLiab": "35009000.00",
                    "commonStock": "163304000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-159292000.00",
                    "otherLiab": "179262000.00",
                    "goodWill": "0.00",
                    "otherAssets": "52841000.00",
                    "cash": "112945000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305049000.00",
                    "currentDeferredRevenue": "46008000.00",
                    "netDebt": "857981000.00",
                    "shortTermDebt": "263502000.00",
                    "shortLongTermDebt": "263502000.00",
                    "shortLongTermDebtTotal": "970926000.00",
                    "otherStockholderEquity": "-156494000.00",
                    "propertyPlantEquipment": "943650000.00",
                    "totalCurrentAssets": "195257000.00",
                    "longTermInvestments": "295422000.00",
                    "netTangibleAssets": "314450000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "52075000.00",
                    "longTermDebt": "707424000.00",
                    "inventory": "7624000.00",
                    "accountsPayable": "6538000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2798000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "159292000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1261152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1261152000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "707424000.00",
                    "nonCurrentLiabilitiesOther": "64519000.00",
                    "nonCurrentLiabilitiesTotal": "707424000.00",
                    "negativeGoodwill": null,
                    "warrants": "159292000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1509250000.00",
                    "cashAndShortTermInvestments": "112945000.00",
                    "propertyPlantAndEquipmentGross": "1367048000.00",
                    "propertyPlantAndEquipmentNet": "956241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14945000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1444681000.00",
                    "intangibleAssets": "53047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8262000.00",
                    "totalLiab": "1300513000.00",
                    "totalStockholderEquity": "152309000.00",
                    "deferredLongTermLiab": "116563000.00",
                    "otherCurrentLiab": "43074000.00",
                    "commonStock": "152309000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "121128000.00",
                    "goodWill": "0.00",
                    "otherAssets": "47460000.00",
                    "cash": "40371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189151000.00",
                    "currentDeferredRevenue": "44931000.00",
                    "netDebt": "1085932000.00",
                    "shortTermDebt": "138903000.00",
                    "shortLongTermDebt": "140037000.00",
                    "shortLongTermDebtTotal": "1126303000.00",
                    "otherStockholderEquity": "1666000.00",
                    "propertyPlantEquipment": "957635000.00",
                    "totalCurrentAssets": "105386000.00",
                    "longTermInvestments": "299686000.00",
                    "netTangibleAssets": "144900000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "49860000.00",
                    "longTermDebt": "987400000.00",
                    "inventory": "6893000.00",
                    "accountsPayable": "7174000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1666000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1291835000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1291835000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "987400000.00",
                    "nonCurrentLiabilitiesOther": "4565000.00",
                    "nonCurrentLiabilitiesTotal": "990234000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1444681000.00",
                    "cashAndShortTermInvestments": "40371000.00",
                    "propertyPlantAndEquipmentGross": "1375019000.00",
                    "propertyPlantAndEquipmentNet": "982887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12232000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1521406000.00",
                    "intangibleAssets": "53907000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10218000.00",
                    "totalLiab": "1372401000.00",
                    "totalStockholderEquity": "154315000.00",
                    "deferredLongTermLiab": "114713000.00",
                    "otherCurrentLiab": "46480000.00",
                    "commonStock": "154315000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "119117000.00",
                    "goodWill": "0.00",
                    "otherAssets": "47156000.00",
                    "cash": "92391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211300000.00",
                    "currentDeferredRevenue": "40050000.00",
                    "netDebt": "1108190000.00",
                    "shortTermDebt": "158597000.00",
                    "shortLongTermDebt": "158597000.00",
                    "shortLongTermDebtTotal": "1200581000.00",
                    "otherStockholderEquity": "2844000.00",
                    "propertyPlantEquipment": "976697000.00",
                    "totalCurrentAssets": "160965000.00",
                    "longTermInvestments": "301885000.00",
                    "netTangibleAssets": "145766000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "51196000.00",
                    "longTermDebt": "1041984000.00",
                    "inventory": "7160000.00",
                    "accountsPayable": "6223000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2844000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1313285000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1313285000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1041984000.00",
                    "nonCurrentLiabilitiesOther": "4404000.00",
                    "nonCurrentLiabilitiesTotal": "1041984000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1521406000.00",
                    "cashAndShortTermInvestments": "92391000.00",
                    "propertyPlantAndEquipmentGross": "1382995000.00",
                    "propertyPlantAndEquipmentNet": "1001717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12232000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1585086000.00",
                    "intangibleAssets": "55040000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117995000.00",
                    "totalLiab": "1453452000.00",
                    "totalStockholderEquity": "136695000.00",
                    "deferredLongTermLiab": "121401000.00",
                    "otherCurrentLiab": "114563000.00",
                    "commonStock": "136695000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "125071000.00",
                    "goodWill": "0.00",
                    "otherAssets": "46481000.00",
                    "cash": "21391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "277819000.00",
                    "currentDeferredRevenue": "42608000.00",
                    "netDebt": "1187167000.00",
                    "shortTermDebt": "157996000.00",
                    "shortLongTermDebt": "157996000.00",
                    "shortLongTermDebtTotal": "1208558000.00",
                    "otherStockholderEquity": "2235000.00",
                    "propertyPlantEquipment": "1002118000.00",
                    "totalCurrentAssets": "196649000.00",
                    "longTermInvestments": "304350000.00",
                    "netTangibleAssets": "128164000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "49431000.00",
                    "longTermDebt": "1050562000.00",
                    "inventory": "7832000.00",
                    "accountsPayable": "5260000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2235000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1341956000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1341956000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1050562000.00",
                    "nonCurrentLiabilitiesOther": "3670000.00",
                    "nonCurrentLiabilitiesTotal": "1050562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1585086000.00",
                    "cashAndShortTermInvestments": "21391000.00",
                    "propertyPlantAndEquipmentGross": "1399459000.00",
                    "propertyPlantAndEquipmentNet": "1027138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12232000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1624893000.00",
                    "intangibleAssets": "55975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3835000.00",
                    "totalLiab": "1534618000.00",
                    "totalStockholderEquity": "96615000.00",
                    "deferredLongTermLiab": "158618000.00",
                    "otherCurrentLiab": "41231000.00",
                    "commonStock": "96615000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "164457000.00",
                    "goodWill": "0.00",
                    "otherAssets": "47667000.00",
                    "cash": "52097000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203267000.00",
                    "currentDeferredRevenue": "76750000.00",
                    "netDebt": "1269238000.00",
                    "shortTermDebt": "154441000.00",
                    "shortLongTermDebt": "154441000.00",
                    "shortLongTermDebtTotal": "1321335000.00",
                    "otherStockholderEquity": "2697000.00",
                    "propertyPlantEquipment": "1118273000.00",
                    "totalCurrentAssets": "119017000.00",
                    "longTermInvestments": "304870000.00",
                    "netTangibleAssets": "86574000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "55679000.00",
                    "longTermDebt": "1146958000.00",
                    "inventory": "7406000.00",
                    "accountsPayable": "7595000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2697000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1458209000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1458209000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1146958000.00",
                    "nonCurrentLiabilitiesOther": "25775000.00",
                    "nonCurrentLiabilitiesTotal": "1166894000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1624893000.00",
                    "cashAndShortTermInvestments": "52097000.00",
                    "propertyPlantAndEquipmentGross": "1518725000.00",
                    "propertyPlantAndEquipmentNet": "1143295000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12232000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1684075000.00",
                    "intangibleAssets": "56927000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22112000.00",
                    "totalLiab": "1597093000.00",
                    "totalStockholderEquity": "79094000.00",
                    "deferredLongTermLiab": "163665000.00",
                    "otherCurrentLiab": "50642000.00",
                    "commonStock": "79094000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "170473000.00",
                    "goodWill": "0.00",
                    "otherAssets": "173858000.00",
                    "cash": "41204000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136409000.00",
                    "currentDeferredRevenue": "80812000.00",
                    "netDebt": "1343792000.00",
                    "shortTermDebt": "80745000.00",
                    "shortLongTermDebt": "80745000.00",
                    "shortLongTermDebtTotal": "1384996000.00",
                    "otherStockholderEquity": "2152000.00",
                    "propertyPlantEquipment": "1155266000.00",
                    "totalCurrentAssets": "121129000.00",
                    "longTermInvestments": "309301000.00",
                    "netTangibleAssets": "16015000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "49978000.00",
                    "longTermDebt": "1284083000.00",
                    "inventory": "7835000.00",
                    "accountsPayable": "5022000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2152000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1389088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1389088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1284083000.00",
                    "nonCurrentLiabilitiesOther": "26738000.00",
                    "nonCurrentLiabilitiesTotal": "1206611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1684075000.00",
                    "cashAndShortTermInvestments": "41204000.00",
                    "propertyPlantAndEquipmentGross": "1546267000.00",
                    "propertyPlantAndEquipmentNet": "1070219000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12230000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1766394000.00",
                    "intangibleAssets": "58269000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2661000.00",
                    "totalLiab": "1666187000.00",
                    "totalStockholderEquity": "106011000.00",
                    "deferredLongTermLiab": "162896000.00",
                    "otherCurrentLiab": "57461000.00",
                    "commonStock": "106011000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "172735000.00",
                    "goodWill": "4840000.00",
                    "otherAssets": "66909002.00",
                    "cash": "61156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149821000.00",
                    "currentDeferredRevenue": "79242000.00",
                    "netDebt": "1363458000.00",
                    "shortTermDebt": "80983000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1424614000.00",
                    "otherStockholderEquity": "2350000.00",
                    "propertyPlantEquipment": "1241025000.00",
                    "totalCurrentAssets": "133004000.00",
                    "longTermInvestments": "310867000.00",
                    "netTangibleAssets": "37098000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "62338000.00",
                    "longTermDebt": "1343631000.00",
                    "inventory": "6849000.00",
                    "accountsPayable": "11377000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2350000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1566481000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1566481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1323708000.00",
                    "nonCurrentLiabilitiesOther": "29762000.00",
                    "nonCurrentLiabilitiesTotal": "1343631000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1766394000.00",
                    "cashAndShortTermInvestments": "61156000.00",
                    "propertyPlantAndEquipmentGross": "1582419000.00",
                    "propertyPlantAndEquipmentNet": "1241025000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12232000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2385105000.00",
                    "intangibleAssets": "59182000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2854000.00",
                    "totalLiab": "1673292000.00",
                    "totalStockholderEquity": "703055000.00",
                    "deferredLongTermLiab": "167822000.00",
                    "otherCurrentLiab": "46863000.00",
                    "commonStock": "703055000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "177619000.00",
                    "goodWill": "4840000.00",
                    "otherAssets": "66553000.00",
                    "cash": "27525000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219538000.00",
                    "currentDeferredRevenue": "80706000.00",
                    "netDebt": "1404593000.00",
                    "shortTermDebt": "155983000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1432118000.00",
                    "otherStockholderEquity": "1214000.00",
                    "propertyPlantEquipment": "1865741000.00",
                    "totalCurrentAssets": "99927000.00",
                    "longTermInvestments": "312855000.00",
                    "netTangibleAssets": "647791000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "62422000.00",
                    "longTermDebt": "1256218000.00",
                    "inventory": "7126000.00",
                    "accountsPayable": "16692000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1214000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2218625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2218625000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1256218000.00",
                    "nonCurrentLiabilitiesOther": "29714000.00",
                    "nonCurrentLiabilitiesTotal": "1276135000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2385105000.00",
                    "cashAndShortTermInvestments": "27525000.00",
                    "propertyPlantAndEquipmentGross": "2378704000.00",
                    "propertyPlantAndEquipmentNet": "1890984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12230000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2393925000.00",
                    "intangibleAssets": "59713000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4154000.00",
                    "totalLiab": "1701586000.00",
                    "totalStockholderEquity": "683354000.00",
                    "deferredLongTermLiab": "165367000.00",
                    "otherCurrentLiab": "51708000.00",
                    "commonStock": "683354000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "173770000.00",
                    "goodWill": "29465000.00",
                    "otherAssets": "63356000.00",
                    "cash": "33275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224553000.00",
                    "currentDeferredRevenue": "79052000.00",
                    "netDebt": "1425971000.00",
                    "shortTermDebt": "155983000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1459246000.00",
                    "otherStockholderEquity": "1424000.00",
                    "propertyPlantEquipment": "1852033000.00",
                    "totalCurrentAssets": "101393000.00",
                    "longTermInvestments": "312332000.00",
                    "netTangibleAssets": "603161000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "58174000.00",
                    "longTermDebt": "1283352000.00",
                    "inventory": "5790000.00",
                    "accountsPayable": "16862000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1424000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2229176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2229176000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1283352000.00",
                    "nonCurrentLiabilitiesOther": "28314000.00",
                    "nonCurrentLiabilitiesTotal": "1303263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2393925000.00",
                    "cashAndShortTermInvestments": "33275000.00",
                    "propertyPlantAndEquipmentGross": "2339242000.00",
                    "propertyPlantAndEquipmentNet": "1877276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12230000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2444724000.00",
                    "intangibleAssets": "60733000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4279000.00",
                    "totalLiab": "1724569000.00",
                    "totalStockholderEquity": "709019000.00",
                    "deferredLongTermLiab": "160260000.00",
                    "otherCurrentLiab": "36165000.00",
                    "commonStock": "709019000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "182398000.00",
                    "goodWill": "52012000.00",
                    "otherAssets": "64653000.00",
                    "cash": "50076000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147931000.00",
                    "currentDeferredRevenue": "160260000.00",
                    "netDebt": "1425147000.00",
                    "shortTermDebt": "80983000.00",
                    "shortLongTermDebt": "80983000.00",
                    "shortLongTermDebtTotal": "1475223000.00",
                    "otherStockholderEquity": "459000.00",
                    "propertyPlantEquipment": "1841945000.00",
                    "totalCurrentAssets": "136118000.00",
                    "longTermInvestments": "314028000.00",
                    "netTangibleAssets": "607410000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "75949000.00",
                    "longTermDebt": "1394240000.00",
                    "inventory": "5814000.00",
                    "accountsPayable": "22465000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-459000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2243953000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2243953000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1394240000.00",
                    "nonCurrentLiabilitiesOther": "22138000.00",
                    "nonCurrentLiabilitiesTotal": "1394240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2444724000.00",
                    "cashAndShortTermInvestments": "50076000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1867188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12144900.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1315428000.00",
                    "intangibleAssets": "58696000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "899000.00",
                    "totalLiab": "1316078000.00",
                    "totalStockholderEquity": "613176000.00",
                    "deferredLongTermLiab": "153931000.00",
                    "otherCurrentLiab": "32296000.00",
                    "commonStock": "613176000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "170530000.00",
                    "goodWill": "0.00",
                    "otherAssets": "-562304000.00",
                    "cash": "78126000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128050000.00",
                    "currentDeferredRevenue": "-80983000.00",
                    "netDebt": "1020355000.00",
                    "shortTermDebt": "80983000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1098481000.00",
                    "otherStockholderEquity": "272000.00",
                    "propertyPlantEquipment": "1408758000.00",
                    "totalCurrentAssets": "123526000.00",
                    "longTermInvestments": "312825000.00",
                    "netTangibleAssets": "563770000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "44501000.00",
                    "longTermDebt": "1017498000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9007000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-272000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1754206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1754206000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1017498000.00",
                    "nonCurrentLiabilitiesOther": "16599000.00",
                    "nonCurrentLiabilitiesTotal": "1017498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1315428000.00",
                    "cashAndShortTermInvestments": "78126000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1433096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11124400.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1320325000.00",
                    "intangibleAssets": "59549000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1291000.00",
                    "totalLiab": "1320975000.00",
                    "totalStockholderEquity": "609001000.00",
                    "deferredLongTermLiab": "149685000.00",
                    "otherCurrentLiab": "27637000.00",
                    "commonStock": "609001000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "165468000.00",
                    "goodWill": "0.00",
                    "otherAssets": "-556739000.00",
                    "cash": "70013000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122466000.00",
                    "currentDeferredRevenue": "-80983000.00",
                    "netDebt": "1044011000.00",
                    "shortTermDebt": "80983000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1114024000.00",
                    "otherStockholderEquity": "642000.00",
                    "propertyPlantEquipment": "1415474000.00",
                    "totalCurrentAssets": "115040000.00",
                    "longTermInvestments": "313448000.00",
                    "netTangibleAssets": "558284000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "43736000.00",
                    "longTermDebt": "1033041000.00",
                    "inventory": "0.00",
                    "accountsPayable": "6865000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-642000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1762024000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1762024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1033041000.00",
                    "nonCurrentLiabilitiesOther": "15783000.00",
                    "nonCurrentLiabilitiesTotal": "1033041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1320325000.00",
                    "cashAndShortTermInvestments": "70013000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1439814000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11040300.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1331361000.00",
                    "intangibleAssets": "66102000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1585000.00",
                    "totalLiab": "1332011000.00",
                    "totalStockholderEquity": "605711000.00",
                    "deferredLongTermLiab": "146328000.00",
                    "otherCurrentLiab": "32655000.00",
                    "commonStock": "605711000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "161410000.00",
                    "goodWill": "0.00",
                    "otherAssets": "-552610000.00",
                    "cash": "54826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125392000.00",
                    "currentDeferredRevenue": "-80983000.00",
                    "netDebt": "1071366000.00",
                    "shortTermDebt": "80983000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1126192000.00",
                    "otherStockholderEquity": "479000.00",
                    "propertyPlantEquipment": "1420489000.00",
                    "totalCurrentAssets": "105681000.00",
                    "longTermInvestments": "318494000.00",
                    "netTangibleAssets": "548530000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "49270000.00",
                    "longTermDebt": "1045209000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6461000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-479000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1778290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1778290000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1045209000.00",
                    "nonCurrentLiabilitiesOther": "15082000.00",
                    "nonCurrentLiabilitiesTotal": "1045209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1331361000.00",
                    "cashAndShortTermInvestments": "54826000.00",
                    "propertyPlantAndEquipmentGross": "1897318000.00",
                    "propertyPlantAndEquipmentNet": "1444829000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10984800.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1991856000.00",
                    "intangibleAssets": "66950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9357000.00",
                    "totalLiab": "1375067000.00",
                    "totalStockholderEquity": "606774000.00",
                    "deferredLongTermLiab": "142586000.00",
                    "otherCurrentLiab": "-108840000.00",
                    "commonStock": "606774000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "167453000.00",
                    "goodWill": "0.00",
                    "otherAssets": "63731000.00",
                    "cash": "92513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123388000.00",
                    "currentDeferredRevenue": "142586000.00",
                    "netDebt": "1072696000.00",
                    "shortTermDebt": "80983000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1165209000.00",
                    "otherStockholderEquity": "378000.00",
                    "propertyPlantEquipment": "1431890000.00",
                    "totalCurrentAssets": "135607000.00",
                    "longTermInvestments": "321070000.00",
                    "netTangibleAssets": "549839000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "33737000.00",
                    "longTermDebt": "1084226000.00",
                    "inventory": "0.00",
                    "accountsPayable": "8659000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-378000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1792518000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1792518000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1084226000.00",
                    "nonCurrentLiabilitiesOther": "24867000.00",
                    "nonCurrentLiabilitiesTotal": "1084226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1991856000.00",
                    "cashAndShortTermInvestments": "92513000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1456230000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10981200.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1950635000.00",
                    "intangibleAssets": "68110000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8831000.00",
                    "totalLiab": "1317791000.00",
                    "totalStockholderEquity": "621363000.00",
                    "deferredLongTermLiab": "136677000.00",
                    "otherCurrentLiab": "15916000.00",
                    "commonStock": "621363000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "145658000.00",
                    "goodWill": "0.00",
                    "otherAssets": "66066000.00",
                    "cash": "99675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83249000.00",
                    "currentDeferredRevenue": "136677000.00",
                    "netDebt": "1045384000.00",
                    "shortTermDebt": "56175000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1145059000.00",
                    "otherStockholderEquity": "297000.00",
                    "propertyPlantEquipment": "1410567000.00",
                    "totalCurrentAssets": "139145000.00",
                    "longTermInvestments": "296010000.00",
                    "netTangibleAssets": "564734000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "30639000.00",
                    "longTermDebt": "1088884000.00",
                    "inventory": "0.00",
                    "accountsPayable": "6032000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-297000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1745424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1745424000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1088884000.00",
                    "nonCurrentLiabilitiesOther": "8981000.00",
                    "nonCurrentLiabilitiesTotal": "1088884000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1950635000.00",
                    "cashAndShortTermInvestments": "99675000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1434907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10981200.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1975851000.00",
                    "intangibleAssets": "69064000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17694000.00",
                    "totalLiab": "1317545000.00",
                    "totalStockholderEquity": "646356000.00",
                    "deferredLongTermLiab": "133297000.00",
                    "otherCurrentLiab": "16745000.00",
                    "commonStock": "646356000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "141605000.00",
                    "goodWill": "0.00",
                    "otherAssets": "60023000.00",
                    "cash": "105204000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87384000.00",
                    "currentDeferredRevenue": "133297000.00",
                    "netDebt": "1042527000.00",
                    "shortTermDebt": "59175000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1147731000.00",
                    "otherStockholderEquity": "338000.00",
                    "propertyPlantEquipment": "1389654000.00",
                    "totalCurrentAssets": "152893000.00",
                    "longTermInvestments": "333957000.00",
                    "netTangibleAssets": "589242000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "29995000.00",
                    "longTermDebt": "1088556000.00",
                    "inventory": "0.00",
                    "accountsPayable": "4871000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-338000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1762935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1762935000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1088556000.00",
                    "nonCurrentLiabilitiesOther": "8308000.00",
                    "nonCurrentLiabilitiesTotal": "1088556000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1975851000.00",
                    "cashAndShortTermInvestments": "105204000.00",
                    "propertyPlantAndEquipmentGross": "1822594000.00",
                    "propertyPlantAndEquipmentNet": "1413994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10981200.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1985371000.00",
                    "intangibleAssets": "69808000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13780000.00",
                    "totalLiab": "1306538000.00",
                    "totalStockholderEquity": "666523000.00",
                    "deferredLongTermLiab": "127894000.00",
                    "otherCurrentLiab": "14577000.00",
                    "commonStock": "666523000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "134985000.00",
                    "goodWill": "0.00",
                    "otherAssets": "61273000.00",
                    "cash": "76153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82764000.00",
                    "currentDeferredRevenue": "127894000.00",
                    "netDebt": "1071494000.00",
                    "shortTermDebt": "58858000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1147647000.00",
                    "otherStockholderEquity": "389000.00",
                    "propertyPlantEquipment": "1406806000.00",
                    "totalCurrentAssets": "124524000.00",
                    "longTermInvestments": "353641000.00",
                    "netTangibleAssets": "609025000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "34591000.00",
                    "longTermDebt": "1088789000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3777000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-389000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1799574000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1799574000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1088789000.00",
                    "nonCurrentLiabilitiesOther": "7091000.00",
                    "nonCurrentLiabilitiesTotal": "1088789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1985371000.00",
                    "cashAndShortTermInvestments": "76153000.00",
                    "propertyPlantAndEquipmentGross": "1823160000.00",
                    "propertyPlantAndEquipmentNet": "1431146000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10888700.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1764672000.00",
                    "intangibleAssets": "70766000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11655000.00",
                    "totalLiab": "1147225000.00",
                    "totalStockholderEquity": "605019000.00",
                    "deferredLongTermLiab": "123506000.00",
                    "otherCurrentLiab": "17983000.00",
                    "commonStock": "605019000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "132371000.00",
                    "goodWill": "0.00",
                    "otherAssets": "60497000.00",
                    "cash": "149424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117815000.00",
                    "currentDeferredRevenue": "123506000.00",
                    "netDebt": "834845000.00",
                    "shortTermDebt": "87230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "984269000.00",
                    "otherStockholderEquity": "443000.00",
                    "propertyPlantEquipment": "1412829000.00",
                    "totalCurrentAssets": "196195000.00",
                    "longTermInvestments": "55576000.00",
                    "netTangibleAssets": "546636000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "35116000.00",
                    "longTermDebt": "897039000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4650000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-443000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1507980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1507980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "897039000.00",
                    "nonCurrentLiabilitiesOther": "8865000.00",
                    "nonCurrentLiabilitiesTotal": "897039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1764672000.00",
                    "cashAndShortTermInvestments": "149424000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1437214000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10602800.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1713678000.00",
                    "intangibleAssets": "71900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10295000.00",
                    "totalLiab": "1096846000.00",
                    "totalStockholderEquity": "604430000.00",
                    "deferredLongTermLiab": "123689000.00",
                    "otherCurrentLiab": "18798000.00",
                    "commonStock": "604430000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "132604000.00",
                    "goodWill": "0.00",
                    "otherAssets": "61020000.00",
                    "cash": "122419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112203000.00",
                    "currentDeferredRevenue": "123689000.00",
                    "netDebt": "816850000.00",
                    "shortTermDebt": "87230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "939269000.00",
                    "otherStockholderEquity": "456000.00",
                    "propertyPlantEquipment": "1386768000.00",
                    "totalCurrentAssets": "169475000.00",
                    "longTermInvestments": "55741000.00",
                    "netTangibleAssets": "544932000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "36761000.00",
                    "longTermDebt": "852039000.00",
                    "inventory": "0.00",
                    "accountsPayable": "573000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-456000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1483183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1483183000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "852039000.00",
                    "nonCurrentLiabilitiesOther": "8915000.00",
                    "nonCurrentLiabilitiesTotal": "852039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1713678000.00",
                    "cashAndShortTermInvestments": "122419000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1411283000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10602800.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1694360000.00",
                    "intangibleAssets": "72972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13423000.00",
                    "totalLiab": "1069757000.00",
                    "totalStockholderEquity": "611845000.00",
                    "deferredLongTermLiab": "118373000.00",
                    "otherCurrentLiab": "20490000.00",
                    "commonStock": "611845000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "126174000.00",
                    "goodWill": "0.00",
                    "otherAssets": "60826000.00",
                    "cash": "121974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113852000.00",
                    "currentDeferredRevenue": "118373000.00",
                    "netDebt": "794987000.00",
                    "shortTermDebt": "87230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "916961000.00",
                    "otherStockholderEquity": "470000.00",
                    "propertyPlantEquipment": "1349169000.00",
                    "totalCurrentAssets": "168426000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "559432000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "33029000.00",
                    "longTermDebt": "829731000.00",
                    "inventory": "0.00",
                    "accountsPayable": "398000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-470000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1465108000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1465108000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "829731000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "829731000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1694360000.00",
                    "cashAndShortTermInvestments": "121974000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1392136000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10602800.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1671874000.00",
                    "intangibleAssets": "1384799000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13672000.00",
                    "totalLiab": "1037717000.00",
                    "totalStockholderEquity": "750413000.00",
                    "deferredLongTermLiab": "109373000.00",
                    "otherCurrentLiab": "17620000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "116256000.00",
                    "goodWill": "0.00",
                    "otherAssets": "127183000.00",
                    "cash": "107404000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74813000.00",
                    "currentDeferredRevenue": "109373000.00",
                    "netDebt": "791474000.00",
                    "shortTermDebt": "52230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "898878000.00",
                    "otherStockholderEquity": "750896000.00",
                    "propertyPlantEquipment": "1335124000.00",
                    "totalCurrentAssets": "155151000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "566831000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "34075000.00",
                    "longTermDebt": "846648000.00",
                    "inventory": "0.00",
                    "accountsPayable": "1139000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-483000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52974000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1516723000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "846648000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "962904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1037717000.00",
                    "cashAndShortTermInvestments": "107404000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "78950000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10602800.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1665649000.00",
                    "intangibleAssets": "75164000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10970000.00",
                    "totalLiab": "1020734000.00",
                    "totalStockholderEquity": "769888000.00",
                    "deferredLongTermLiab": "113303000.00",
                    "otherCurrentLiab": "19635000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "124973000.00",
                    "goodWill": "0.00",
                    "otherAssets": "80614000.00",
                    "cash": "214922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59493000.00",
                    "currentDeferredRevenue": "113303000.00",
                    "netDebt": "652147000.00",
                    "shortTermDebt": "30801000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "867069000.00",
                    "otherStockholderEquity": "769888000.00",
                    "propertyPlantEquipment": "1282035000.00",
                    "totalCurrentAssets": "256815000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "581421000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "30923000.00",
                    "longTermDebt": "836268000.00",
                    "inventory": "0.00",
                    "accountsPayable": "2741000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-493000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1408834000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "836268000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "961241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1020734000.00",
                    "cashAndShortTermInvestments": "214922000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1328220000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10602800.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1676264000.00",
                    "intangibleAssets": "1399759000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12733000.00",
                    "totalLiab": "958483000.00",
                    "totalStockholderEquity": "836305000.00",
                    "deferredLongTermLiab": "108093000.00",
                    "otherCurrentLiab": "16291000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "118524000.00",
                    "goodWill": "0.00",
                    "otherAssets": "115246000.00",
                    "cash": "150112000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53691000.00",
                    "currentDeferredRevenue": "108093000.00",
                    "netDebt": "666957000.00",
                    "shortTermDebt": "30801000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "817069000.00",
                    "otherStockholderEquity": "836812000.00",
                    "propertyPlantEquipment": "1314407000.00",
                    "totalCurrentAssets": "197383000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "618327000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "34538000.00",
                    "longTermDebt": "786268000.00",
                    "inventory": "0.00",
                    "accountsPayable": "2100000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-507000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1478881000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "786268000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "904792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "958483000.00",
                    "cashAndShortTermInvestments": "150112000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "73761000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10602800.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1792700000.00",
                    "intangibleAssets": "156775000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5151000.00",
                    "totalLiab": "987168000.00",
                    "totalStockholderEquity": "938800000.00",
                    "deferredLongTermLiab": "122707000.00",
                    "otherCurrentLiab": "22223000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "133268000.00",
                    "goodWill": "0.00",
                    "otherAssets": "160603000.00",
                    "cash": "145705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59939000.00",
                    "currentDeferredRevenue": "122707000.00",
                    "netDebt": "679057000.00",
                    "shortTermDebt": "30801000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "824762000.00",
                    "otherStockholderEquity": "939321000.00",
                    "propertyPlantEquipment": "1392075000.00",
                    "totalCurrentAssets": "182584000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "659318000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "31728000.00",
                    "longTermDebt": "793961000.00",
                    "inventory": "0.00",
                    "accountsPayable": "1402000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-521000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3828000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1610116000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "793961000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "927229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "987168000.00",
                    "cashAndShortTermInvestments": "145705000.00",
                    "propertyPlantAndEquipmentGross": "1367532000.00",
                    "propertyPlantAndEquipmentNet": "1449513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10602800.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1718295000.00",
                    "intangibleAssets": "1522049000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7342000.00",
                    "totalLiab": "906276000.00",
                    "totalStockholderEquity": "936385000.00",
                    "deferredLongTermLiab": "114943000.00",
                    "otherCurrentLiab": "14687000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "124366000.00",
                    "goodWill": "0.00",
                    "otherAssets": "162164000.00",
                    "cash": "69008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51033000.00",
                    "currentDeferredRevenue": "114943000.00",
                    "netDebt": "693387000.00",
                    "shortTermDebt": "31518000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "762395000.00",
                    "otherStockholderEquity": "936919000.00",
                    "propertyPlantEquipment": "1387311000.00",
                    "totalCurrentAssets": "108391000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "662161000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "32041000.00",
                    "longTermDebt": "730877000.00",
                    "inventory": "0.00",
                    "accountsPayable": "740000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-534000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2883000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1609904000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "730877000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "855243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "906276000.00",
                    "cashAndShortTermInvestments": "69008000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "84972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10602800.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1664036000.00",
                    "intangibleAssets": "1443567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8825000.00",
                    "totalLiab": "838856000.00",
                    "totalStockholderEquity": "946036000.00",
                    "deferredLongTermLiab": "109509000.00",
                    "otherCurrentLiab": "17987000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "120856000.00",
                    "goodWill": "0.00",
                    "otherAssets": "164983000.00",
                    "cash": "95506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56930000.00",
                    "currentDeferredRevenue": "109509000.00",
                    "netDebt": "597082000.00",
                    "shortTermDebt": "31518000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "692588000.00",
                    "otherStockholderEquity": "946036000.00",
                    "propertyPlantEquipment": "1306179000.00",
                    "totalCurrentAssets": "130526000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "674596000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "26195000.00",
                    "longTermDebt": "661070000.00",
                    "inventory": "0.00",
                    "accountsPayable": "499000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1533510000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "661070000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "781926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "838856000.00",
                    "cashAndShortTermInvestments": "95506000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "86891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10602800.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1603002000.00",
                    "intangibleAssets": "1402465000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8047000.00",
                    "totalLiab": "759392000.00",
                    "totalStockholderEquity": "948571000.00",
                    "deferredLongTermLiab": "96272000.00",
                    "otherCurrentLiab": "11062000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "104961000.00",
                    "goodWill": "0.00",
                    "otherAssets": "163983000.00",
                    "cash": "72240000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48361000.00",
                    "currentDeferredRevenue": "96272000.00",
                    "netDebt": "565348000.00",
                    "shortTermDebt": "31518000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "637588000.00",
                    "otherStockholderEquity": "949131000.00",
                    "propertyPlantEquipment": "1266057000.00",
                    "totalCurrentAssets": "109261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "691548000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "28974000.00",
                    "longTermDebt": "606070000.00",
                    "inventory": "-8047000.00",
                    "accountsPayable": "178000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-560000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1493741000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "606070000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "711031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "759392000.00",
                    "cashAndShortTermInvestments": "72240000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "88044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7789600.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1622282000.00",
                    "intangibleAssets": "1416623000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7922000.00",
                    "totalLiab": "762627000.00",
                    "totalStockholderEquity": "953763000.00",
                    "deferredLongTermLiab": "87659000.00",
                    "otherCurrentLiab": "15131000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "94108000.00",
                    "goodWill": "0.00",
                    "otherAssets": "168617000.00",
                    "cash": "78410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58757000.00",
                    "currentDeferredRevenue": "87659000.00",
                    "netDebt": "569070000.00",
                    "shortTermDebt": "37718000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "647480000.00",
                    "otherStockholderEquity": "954334000.00",
                    "propertyPlantEquipment": "1275894000.00",
                    "totalCurrentAssets": "115476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "701032000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "29144000.00",
                    "longTermDebt": "609762000.00",
                    "inventory": "0.00",
                    "accountsPayable": "247000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-571000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1506806000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "609762000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "703870000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "762627000.00",
                    "cashAndShortTermInvestments": "78410000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "86638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7402800.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1544833000.00",
                    "intangibleAssets": "1357702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6105000.00",
                    "totalLiab": "792751000.00",
                    "totalStockholderEquity": "837739000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12173000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "85657000.00",
                    "goodWill": null,
                    "otherAssets": "167079000.00",
                    "cash": "62856000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49699000.00",
                    "currentDeferredRevenue": "80031000.00",
                    "netDebt": "626774000.00",
                    "shortTermDebt": "32235000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "689630000.00",
                    "otherStockholderEquity": "838323000.00",
                    "propertyPlantEquipment": "1280525000.00",
                    "totalCurrentAssets": "97229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28268000.00",
                    "longTermDebt": "657395000.00",
                    "inventory": null,
                    "accountsPayable": "179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-584000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3285000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1447604000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "743052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "792751000.00",
                    "cashAndShortTermInvestments": "62856000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "86617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6945100.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1523590000.00",
                    "intangibleAssets": "165160000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5272000.00",
                    "totalLiab": "758364000.00",
                    "totalStockholderEquity": "839615000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15841000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "74389000.00",
                    "goodWill": null,
                    "otherAssets": "168620000.00",
                    "cash": "82634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57388000.00",
                    "currentDeferredRevenue": "67018000.00",
                    "netDebt": "576188000.00",
                    "shortTermDebt": "35204000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "658822000.00",
                    "otherStockholderEquity": "839615000.00",
                    "propertyPlantEquipment": "1239923000.00",
                    "totalCurrentAssets": "115047000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27141000.00",
                    "longTermDebt": "626587000.00",
                    "inventory": null,
                    "accountsPayable": "179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-597000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1408543000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "700976000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "758364000.00",
                    "cashAndShortTermInvestments": "82634000.00",
                    "propertyPlantAndEquipmentGross": "1460462000.00",
                    "propertyPlantAndEquipmentNet": "1239923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6945100.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1510123000.00",
                    "intangibleAssets": "1319871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2465000.00",
                    "totalLiab": "734489000.00",
                    "totalStockholderEquity": "832288000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20367000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "56654000.00",
                    "goodWill": null,
                    "otherAssets": "166383000.00",
                    "cash": "60880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57248000.00",
                    "currentDeferredRevenue": "51060000.00",
                    "netDebt": "591942000.00",
                    "shortTermDebt": "32235000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "652822000.00",
                    "otherStockholderEquity": "832898000.00",
                    "propertyPlantEquipment": "1250522000.00",
                    "totalCurrentAssets": "93218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29873000.00",
                    "longTermDebt": "620587000.00",
                    "inventory": null,
                    "accountsPayable": "156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-610000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1416905000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "677241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "734489000.00",
                    "cashAndShortTermInvestments": "60880000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "93430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6945100.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1508085000.00",
                    "intangibleAssets": "1296633000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4610000.00",
                    "totalLiab": "712418000.00",
                    "totalStockholderEquity": "849738000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15114000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "54071000.00",
                    "goodWill": null,
                    "otherAssets": "167191000.00",
                    "cash": "81495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52067000.00",
                    "currentDeferredRevenue": "49064000.00",
                    "netDebt": "557020000.00",
                    "shortTermDebt": "32235000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "638515000.00",
                    "otherStockholderEquity": "850361000.00",
                    "propertyPlantEquipment": "1228496000.00",
                    "totalCurrentAssets": "112398000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26293000.00",
                    "longTermDebt": "606280000.00",
                    "inventory": null,
                    "accountsPayable": "175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1395687000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "660351000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "712418000.00",
                    "cashAndShortTermInvestments": "81495000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "95473000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6694600.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1459228000.00",
                    "intangibleAssets": "1226190000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2739000.00",
                    "totalLiab": "729175000.00",
                    "totalStockholderEquity": "780090000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7026000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "50037000.00",
                    "goodWill": null,
                    "otherAssets": "135725000.00",
                    "cash": "101109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63508000.00",
                    "currentDeferredRevenue": "46266000.00",
                    "netDebt": "546756000.00",
                    "shortTermDebt": "32235000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "647865000.00",
                    "otherStockholderEquity": "780726000.00",
                    "propertyPlantEquipment": "1185029000.00",
                    "totalCurrentAssets": "138474000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34626000.00",
                    "longTermDebt": "615630000.00",
                    "inventory": null,
                    "accountsPayable": "20263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-636000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1320754000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "665667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "729175000.00",
                    "cashAndShortTermInvestments": "101109000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "90832000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6489100.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1301340000.00",
                    "intangibleAssets": "102828000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2285000.00",
                    "totalLiab": "557999000.00",
                    "totalStockholderEquity": "788337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9598000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "44996000.00",
                    "goodWill": null,
                    "otherAssets": "106005000.00",
                    "cash": "89928000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34181000.00",
                    "currentDeferredRevenue": "40754000.00",
                    "netDebt": "406129000.00",
                    "shortTermDebt": "17235000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "496057000.00",
                    "otherStockholderEquity": "788337000.00",
                    "propertyPlantEquipment": "1071239000.00",
                    "totalCurrentAssets": "124096000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31883000.00",
                    "longTermDebt": "478822000.00",
                    "inventory": null,
                    "accountsPayable": "1226000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1177244000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "523818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "557999000.00",
                    "cashAndShortTermInvestments": "89928000.00",
                    "propertyPlantAndEquipmentGross": "1253314000.00",
                    "propertyPlantAndEquipmentNet": "1071239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6489100.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1297348000.00",
                    "intangibleAssets": "1091168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8807000.00",
                    "totalLiab": "557060000.00",
                    "totalStockholderEquity": "740288000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7532000.00",
                    "commonStock": "726021000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "45815000.00",
                    "goodWill": null,
                    "otherAssets": "107098000.00",
                    "cash": "64412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32423000.00",
                    "currentDeferredRevenue": "40275000.00",
                    "netDebt": "431644000.00",
                    "shortTermDebt": "17234000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "496056000.00",
                    "otherStockholderEquity": "15267000.00",
                    "propertyPlantEquipment": "1079454000.00",
                    "totalCurrentAssets": "110796000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6240000.00",
                    "netReceivables": "37577000.00",
                    "longTermDebt": "478822000.00",
                    "inventory": null,
                    "accountsPayable": "3118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14267000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "726021000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1186552000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "524637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1297348000.00",
                    "cashAndShortTermInvestments": "64412000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "92084000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6489100.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1305937000.00",
                    "intangibleAssets": "1106686000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11499000.00",
                    "totalLiab": "568875000.00",
                    "totalStockholderEquity": "737062000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11246000.00",
                    "commonStock": "723935000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "45356000.00",
                    "goodWill": null,
                    "otherAssets": "108115000.00",
                    "cash": "60454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37005000.00",
                    "currentDeferredRevenue": "39012000.00",
                    "netDebt": "443294000.00",
                    "shortTermDebt": "17234000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "503748000.00",
                    "otherStockholderEquity": "14127000.00",
                    "propertyPlantEquipment": "1093018000.00",
                    "totalCurrentAssets": "104804000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6240000.00",
                    "netReceivables": "32851000.00",
                    "longTermDebt": "486514000.00",
                    "inventory": null,
                    "accountsPayable": "3100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13127000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "723935000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1201133000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "531870000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1305937000.00",
                    "cashAndShortTermInvestments": "60454000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "91023000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6489100.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1307104000.00",
                    "intangibleAssets": "1122329000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8608000.00",
                    "totalLiab": "568879000.00",
                    "totalStockholderEquity": "738225000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6898000.00",
                    "commonStock": "725494000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "42510000.00",
                    "goodWill": null,
                    "otherAssets": "109230000.00",
                    "cash": "54320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30505000.00",
                    "currentDeferredRevenue": "38699000.00",
                    "netDebt": "458778000.00",
                    "shortTermDebt": "17234000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "513098000.00",
                    "otherStockholderEquity": "13731000.00",
                    "propertyPlantEquipment": "1104161000.00",
                    "totalCurrentAssets": "93713000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6240000.00",
                    "netReceivables": "30785000.00",
                    "longTermDebt": "495864000.00",
                    "inventory": null,
                    "accountsPayable": "2420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12731000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "725494000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1213391000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "538374000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1307104000.00",
                    "cashAndShortTermInvestments": "54320000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "87506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6489100.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1320031000.00",
                    "intangibleAssets": "1136310000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8254000.00",
                    "totalLiab": "575440000.00",
                    "totalStockholderEquity": "744591000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10230000.00",
                    "commonStock": "731113000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "42794000.00",
                    "goodWill": null,
                    "otherAssets": "109921000.00",
                    "cash": "58341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36589000.00",
                    "currentDeferredRevenue": "36286000.00",
                    "netDebt": "454950000.00",
                    "shortTermDebt": "17234000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "513291000.00",
                    "otherStockholderEquity": "-744591000.00",
                    "propertyPlantEquipment": "1115872000.00",
                    "totalCurrentAssets": "94238000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6240000.00",
                    "netReceivables": "27643000.00",
                    "longTermDebt": "496057000.00",
                    "inventory": null,
                    "accountsPayable": "2710000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13478000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "731113000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1225793000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "538851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1320031000.00",
                    "cashAndShortTermInvestments": "58341000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "85784000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6489100.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1297335000.00",
                    "intangibleAssets": "1115260000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7486000.00",
                    "totalLiab": "542882000.00",
                    "totalStockholderEquity": "754453000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7940000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "37099000.00",
                    "goodWill": null,
                    "otherAssets": "115206000.00",
                    "cash": "54377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32726000.00",
                    "currentDeferredRevenue": "31461000.00",
                    "netDebt": "435914000.00",
                    "shortTermDebt": "17234000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "490291000.00",
                    "otherStockholderEquity": "739795000.00",
                    "propertyPlantEquipment": "1090263000.00",
                    "totalCurrentAssets": "91866000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6240000.00",
                    "netReceivables": "30003000.00",
                    "longTermDebt": "473057000.00",
                    "inventory": null,
                    "accountsPayable": "2918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14658000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1205469000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "510156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1297335000.00",
                    "cashAndShortTermInvestments": "54377000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "86182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5353700.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1298685000.00",
                    "intangibleAssets": "1127127000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7398000.00",
                    "totalLiab": "535538000.00",
                    "totalStockholderEquity": "763147000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10570000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "33847000.00",
                    "goodWill": null,
                    "otherAssets": "115843000.00",
                    "cash": "54454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27542000.00",
                    "currentDeferredRevenue": "28571000.00",
                    "netDebt": "429237000.00",
                    "shortTermDebt": "9542000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "483691000.00",
                    "otherStockholderEquity": "747068000.00",
                    "propertyPlantEquipment": "1095383000.00",
                    "totalCurrentAssets": "87459000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6314000.00",
                    "netReceivables": "25607000.00",
                    "longTermDebt": "474149000.00",
                    "inventory": null,
                    "accountsPayable": "2841000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16079000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4332000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1211226000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "507996000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1298685000.00",
                    "cashAndShortTermInvestments": "54454000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "79767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5292500.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1288096000.00",
                    "intangibleAssets": "107027000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7370000.00",
                    "totalLiab": "518704000.00",
                    "totalStockholderEquity": "769392000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6636000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "28172000.00",
                    "goodWill": "15817000.00",
                    "otherAssets": "111457000.00",
                    "cash": "55617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25433000.00",
                    "currentDeferredRevenue": "24555000.00",
                    "netDebt": "419024000.00",
                    "shortTermDebt": "9542000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "474641000.00",
                    "otherStockholderEquity": "751147000.00",
                    "propertyPlantEquipment": "1086539000.00",
                    "totalCurrentAssets": "90100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6242000.00",
                    "netReceivables": "27113000.00",
                    "longTermDebt": "465099000.00",
                    "inventory": null,
                    "accountsPayable": "4528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18245000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4430000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1197996000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "493271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1288096000.00",
                    "cashAndShortTermInvestments": "55617000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1086539000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5089300.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "939493000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1432000.00",
                    "totalLiab": "503806000.00",
                    "totalStockholderEquity": "435687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9264000.00",
                    "commonStock": "422684000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "25233000.00",
                    "goodWill": null,
                    "otherAssets": "3129000.00",
                    "cash": "66044000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24282000.00",
                    "currentDeferredRevenue": "20654000.00",
                    "netDebt": "397789000.00",
                    "shortTermDebt": "9542000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "463833000.00",
                    "otherStockholderEquity": "422684000.00",
                    "propertyPlantEquipment": "845531000.00",
                    "totalCurrentAssets": "90833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23357000.00",
                    "longTermDebt": "454291000.00",
                    "inventory": null,
                    "accountsPayable": "1146000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13003000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "422684000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "848660000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "479524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "939493000.00",
                    "cashAndShortTermInvestments": "66044000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "845531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5089300.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "781368000.00",
                    "intangibleAssets": "655078000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "366000.00",
                    "totalLiab": "343602000.00",
                    "totalStockholderEquity": "437766000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9097000.00",
                    "commonStock": "424922000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "19564000.00",
                    "goodWill": null,
                    "otherAssets": "3277000.00",
                    "cash": "60784000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23438000.00",
                    "currentDeferredRevenue": "15884000.00",
                    "netDebt": "249166000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "309950000.00",
                    "otherStockholderEquity": "13844000.00",
                    "propertyPlantEquipment": "692609000.00",
                    "totalCurrentAssets": "85482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24332000.00",
                    "longTermDebt": "300600000.00",
                    "inventory": null,
                    "accountsPayable": "1000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12844000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "424922000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "695886000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "320164000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "781368000.00",
                    "cashAndShortTermInvestments": "60784000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3365100.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "723846000.00",
                    "intangibleAssets": "626858000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "598000.00",
                    "totalLiab": "287548000.00",
                    "totalStockholderEquity": "436298000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7515000.00",
                    "commonStock": "424219000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "18506000.00",
                    "goodWill": null,
                    "otherAssets": "3523000.00",
                    "cash": "52620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21442000.00",
                    "currentDeferredRevenue": "15259000.00",
                    "netDebt": "204330000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "256950000.00",
                    "otherStockholderEquity": "13079000.00",
                    "propertyPlantEquipment": "645054000.00",
                    "totalCurrentAssets": "75269000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22051000.00",
                    "longTermDebt": "247600000.00",
                    "inventory": null,
                    "accountsPayable": "744000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12079000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "424219000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3523000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "648577000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "266106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "723846000.00",
                    "cashAndShortTermInvestments": "52620000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18196000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3365100.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "729713000.00",
                    "intangibleAssets": "617487000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "565000.00",
                    "totalLiab": "296173000.00",
                    "totalStockholderEquity": "433540000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7702000.00",
                    "commonStock": "422390000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "16828000.00",
                    "goodWill": null,
                    "otherAssets": "3764000.00",
                    "cash": "67368000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22395000.00",
                    "currentDeferredRevenue": "14219000.00",
                    "netDebt": "198932000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266300000.00",
                    "otherStockholderEquity": "12150000.00",
                    "propertyPlantEquipment": "636060000.00",
                    "totalCurrentAssets": "89889000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21956000.00",
                    "longTermDebt": "256950000.00",
                    "inventory": null,
                    "accountsPayable": "802000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11150000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "422390000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "639824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "273778000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "729713000.00",
                    "cashAndShortTermInvestments": "67368000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18573000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3365100.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "684996000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "839000.00",
                    "totalLiab": "259088000.00",
                    "totalStockholderEquity": "425908000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2639000.00",
                    "commonStock": "416104000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "20246000.00",
                    "goodWill": null,
                    "otherAssets": "4014000.00",
                    "cash": "47691000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16892000.00",
                    "currentDeferredRevenue": "14851000.00",
                    "netDebt": "183609000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231300000.00",
                    "otherStockholderEquity": "10804000.00",
                    "propertyPlantEquipment": "610506000.00",
                    "totalCurrentAssets": "70476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21946000.00",
                    "longTermDebt": "221950000.00",
                    "inventory": null,
                    "accountsPayable": "765000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9804000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "416104000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "608596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "614520000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "242196000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "684996000.00",
                    "cashAndShortTermInvestments": "47691000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5924000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3365000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "661196000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42000.00",
                    "totalLiab": "240195000.00",
                    "totalStockholderEquity": "421001000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4761000.00",
                    "commonStock": "411727000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "19297000.00",
                    "goodWill": null,
                    "otherAssets": "3943000.00",
                    "cash": "49457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17948000.00",
                    "currentDeferredRevenue": "13795000.00",
                    "netDebt": "162843000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "212300000.00",
                    "otherStockholderEquity": "10274000.00",
                    "propertyPlantEquipment": "589655000.00",
                    "totalCurrentAssets": "67598000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18099000.00",
                    "longTermDebt": "202950000.00",
                    "inventory": null,
                    "accountsPayable": "759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9274000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "411727000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "593598000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "222247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "661196000.00",
                    "cashAndShortTermInvestments": "49457000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "589655000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2797400.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "618273000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "291000.00",
                    "totalLiab": "199534000.00",
                    "totalStockholderEquity": "418739000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2120000.00",
                    "commonStock": "409783000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "19867000.00",
                    "goodWill": null,
                    "otherAssets": "3705000.00",
                    "cash": "50760000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14717000.00",
                    "currentDeferredRevenue": "15498000.00",
                    "netDebt": "123540000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "174300000.00",
                    "otherStockholderEquity": "9956000.00",
                    "propertyPlantEquipment": "545071000.00",
                    "totalCurrentAssets": "69497000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18446000.00",
                    "longTermDebt": "164950000.00",
                    "inventory": null,
                    "accountsPayable": "557000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8956000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "409783000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "548776000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "184817000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "618273000.00",
                    "cashAndShortTermInvestments": "50760000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "545071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2797400.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "622690000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "536000.00",
                    "totalLiab": "210565000.00",
                    "totalStockholderEquity": "412125000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3933000.00",
                    "commonStock": "403740000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "19125000.00",
                    "goodWill": null,
                    "otherAssets": "4088000.00",
                    "cash": "47103000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17140000.00",
                    "currentDeferredRevenue": "15710000.00",
                    "netDebt": "136547000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "183650000.00",
                    "otherStockholderEquity": "9385000.00",
                    "propertyPlantEquipment": "553490000.00",
                    "totalCurrentAssets": "65112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17473000.00",
                    "longTermDebt": "174300000.00",
                    "inventory": null,
                    "accountsPayable": "396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8385000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "403740000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "557578000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193425000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "622690000.00",
                    "cashAndShortTermInvestments": "47103000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "553490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2797400.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "599926000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "811000.00",
                    "totalLiab": "190734000.00",
                    "totalStockholderEquity": "409192000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1825000.00",
                    "commonStock": "401138000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "19118000.00",
                    "goodWill": null,
                    "otherAssets": "4389000.00",
                    "cash": "42103000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15316000.00",
                    "currentDeferredRevenue": "15847000.00",
                    "netDebt": "123547000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165650000.00",
                    "otherStockholderEquity": "119170000.00",
                    "propertyPlantEquipment": "537565000.00",
                    "totalCurrentAssets": "57972000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15058000.00",
                    "longTermDebt": "156300000.00",
                    "inventory": null,
                    "accountsPayable": "681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8054000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "401138000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "541954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "599926000.00",
                    "cashAndShortTermInvestments": "42103000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "537565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2797400.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "600856000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38000.00",
                    "totalLiab": "188220000.00",
                    "totalStockholderEquity": "412636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3803000.00",
                    "commonStock": "404523000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "15389000.00",
                    "goodWill": null,
                    "otherAssets": "4747000.00",
                    "cash": "36286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16531000.00",
                    "currentDeferredRevenue": "13144000.00",
                    "netDebt": "129364000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165650000.00",
                    "otherStockholderEquity": "111481000.00",
                    "propertyPlantEquipment": "545313000.00",
                    "totalCurrentAssets": "50796000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14472000.00",
                    "longTermDebt": "156300000.00",
                    "inventory": null,
                    "accountsPayable": "428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8113000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "404523000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "550060000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "600856000.00",
                    "cashAndShortTermInvestments": "36286000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "545313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2797400.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "593957000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "465000.00",
                    "totalLiab": "185040000.00",
                    "totalStockholderEquity": "408917000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1389000.00",
                    "commonStock": "401081000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "14881000.00",
                    "goodWill": null,
                    "otherAssets": "5271000.00",
                    "cash": "21559000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13859000.00",
                    "currentDeferredRevenue": "13262000.00",
                    "netDebt": "144091000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165650000.00",
                    "otherStockholderEquity": "103652000.00",
                    "propertyPlantEquipment": "552464000.00",
                    "totalCurrentAssets": "36222000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14198000.00",
                    "longTermDebt": "156300000.00",
                    "inventory": null,
                    "accountsPayable": "306000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7836000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "401081000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "557735000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171181000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "593957000.00",
                    "cashAndShortTermInvestments": "21559000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "552464000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2797400.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "607297000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "819000.00",
                    "totalLiab": "198537000.00",
                    "totalStockholderEquity": "408760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3528000.00",
                    "commonStock": "401033000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "16376000.00",
                    "goodWill": null,
                    "otherAssets": "5486000.00",
                    "cash": "29996000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16511000.00",
                    "currentDeferredRevenue": "15122000.00",
                    "netDebt": "145004000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175000000.00",
                    "otherStockholderEquity": "96271000.00",
                    "propertyPlantEquipment": "558062000.00",
                    "totalCurrentAssets": "43749000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12934000.00",
                    "longTermDebt": "165650000.00",
                    "inventory": null,
                    "accountsPayable": "524000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7727000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "401033000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "563548000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182026000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "607297000.00",
                    "cashAndShortTermInvestments": "29996000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "558062000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2363200.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "531676000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1186000.00",
                    "totalLiab": "223518000.00",
                    "totalStockholderEquity": "308158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2935000.00",
                    "commonStock": "302589000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "16124000.00",
                    "goodWill": null,
                    "otherAssets": "3020000.00",
                    "cash": "24320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14744000.00",
                    "currentDeferredRevenue": "13252000.00",
                    "netDebt": "177680000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "202000000.00",
                    "otherStockholderEquity": "89295000.00",
                    "propertyPlantEquipment": "492160000.00",
                    "totalCurrentAssets": "36496000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10990000.00",
                    "longTermDebt": "192650000.00",
                    "inventory": null,
                    "accountsPayable": "728000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5569000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "302589000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "495180000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "208774000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "531676000.00",
                    "cashAndShortTermInvestments": "24320000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "492160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2363200.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "514664000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22000.00",
                    "totalLiab": "202703000.00",
                    "totalStockholderEquity": "311961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5584000.00",
                    "commonStock": "145826000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13714000.00",
                    "goodWill": null,
                    "otherAssets": "3179000.00",
                    "cash": "21837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15339000.00",
                    "currentDeferredRevenue": "3273000.00",
                    "netDebt": "161163000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "183000000.00",
                    "otherStockholderEquity": "243796000.00",
                    "propertyPlantEquipment": "479478000.00",
                    "totalCurrentAssets": "32007000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10148000.00",
                    "longTermDebt": "173650000.00",
                    "inventory": null,
                    "accountsPayable": "405000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "166135000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "145826000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3179000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "482657000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "187364000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "514664000.00",
                    "cashAndShortTermInvestments": "21837000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "479478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2270800.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "513375000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "186000.00",
                    "totalLiab": "199433000.00",
                    "totalStockholderEquity": "313942000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2397000.00",
                    "commonStock": "146803000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13833000.00",
                    "goodWill": null,
                    "otherAssets": "61405000.00",
                    "cash": "14181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11950000.00",
                    "currentDeferredRevenue": "300000.00",
                    "netDebt": "168819000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "183000000.00",
                    "otherStockholderEquity": "238230000.00",
                    "propertyPlantEquipment": "428003000.00",
                    "totalCurrentAssets": "23967000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9600000.00",
                    "longTermDebt": "173650000.00",
                    "inventory": null,
                    "accountsPayable": "203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "167139000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "146803000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61405000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "489408000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "187483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "513375000.00",
                    "cashAndShortTermInvestments": "14181000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "428003000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2270800.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "401717000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "348000.00",
                    "totalLiab": "84921000.00",
                    "totalStockholderEquity": "316796000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1963000.00",
                    "commonStock": "147746000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13734000.00",
                    "goodWill": null,
                    "otherAssets": "1115000.00",
                    "cash": "12959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2187000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "56041000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69000000.00",
                    "otherStockholderEquity": "233988000.00",
                    "propertyPlantEquipment": "380345000.00",
                    "totalCurrentAssets": "20257000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6950000.00",
                    "longTermDebt": "69000000.00",
                    "inventory": null,
                    "accountsPayable": "224000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "169050000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "147746000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "381460000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82734000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "401717000.00",
                    "cashAndShortTermInvestments": "12959000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "380345000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2270800.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "392719000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "511000.00",
                    "totalLiab": "74085000.00",
                    "totalStockholderEquity": "318634000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2598000.00",
                    "commonStock": "148646000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13252000.00",
                    "goodWill": null,
                    "otherAssets": "1225000.00",
                    "cash": "7753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3333000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "49747000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57500000.00",
                    "otherStockholderEquity": "229231000.00",
                    "propertyPlantEquipment": "374187000.00",
                    "totalCurrentAssets": "17307000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9043000.00",
                    "longTermDebt": "57500000.00",
                    "inventory": null,
                    "accountsPayable": "735000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "169988000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "148646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "392719000.00",
                    "cashAndShortTermInvestments": "7753000.00",
                    "propertyPlantAndEquipmentGross": "374187000.00",
                    "propertyPlantAndEquipmentNet": "374187000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2270800.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-27",
                    "currency_symbol": "USD",
                    "totalAssets": "125507000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5070000.00",
                    "totalLiab": "102789000.00",
                    "totalStockholderEquity": "22718000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "602000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8672000.00",
                    "goodWill": null,
                    "otherAssets": "2120000.00",
                    "cash": "6956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3778000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "86522000.00",
                    "shortTermDebt": "3139000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "93478000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "106015000.00",
                    "totalCurrentAssets": "17372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5346000.00",
                    "longTermDebt": "90339000.00",
                    "inventory": null,
                    "accountsPayable": "37000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108135000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "125507000.00",
                    "cashAndShortTermInvestments": "6956000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "106015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4541463.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "126446000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29000.00",
                    "totalLiab": "103603000.00",
                    "totalStockholderEquity": "22843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "825000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8537000.00",
                    "goodWill": null,
                    "otherAssets": "2184000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3920000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "107823000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "91146000.00",
                    "inventory": null,
                    "accountsPayable": "15000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "88224000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37000.00",
                    "totalLiab": "68055000.00",
                    "totalStockholderEquity": "20169000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1585000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7916000.00",
                    "goodWill": null,
                    "otherAssets": "970000.00",
                    "cash": "4415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12423000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "74103000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5912000.00",
                    "netReceivables": null,
                    "longTermDebt": "47716000.00",
                    "inventory": null,
                    "accountsPayable": "24000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "76510000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33000.00",
                    "totalLiab": "61584000.00",
                    "totalStockholderEquity": "14926000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "671000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7468000.00",
                    "goodWill": null,
                    "otherAssets": "1056000.00",
                    "cash": "4108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3435000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "67098000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2526000.00",
                    "netReceivables": null,
                    "longTermDebt": "50681000.00",
                    "inventory": null,
                    "accountsPayable": "15000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "748365000.00",
                    "intangibleAssets": "11908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2105000.00",
                    "totalLiab": "115846000.00",
                    "totalStockholderEquity": "621187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10966000.00",
                    "commonStock": "625188000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9800000.00",
                    "cash": "30141000.00",
                    "cashAndEquivalents": "30141000.00",
                    "totalCurrentLiabilities": "32986000.00",
                    "currentDeferredRevenue": "6663000.00",
                    "netDebt": "2941000.00",
                    "shortTermDebt": "14198000.00",
                    "shortLongTermDebt": "14198000.00",
                    "shortLongTermDebtTotal": "33082000.00",
                    "otherStockholderEquity": "636520000.00",
                    "propertyPlantEquipment": "395095000.00",
                    "totalCurrentAssets": "60912000.00",
                    "longTermInvestments": "250244000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28666000.00",
                    "longTermDebt": "18884000.00",
                    "inventory": null,
                    "accountsPayable": "1159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4001000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "687453000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18884000.00",
                    "nonCurrentLiabilitiesOther": "5909000.00",
                    "nonCurrentLiabilitiesTotal": "82860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "748365000.00",
                    "cashAndShortTermInvestments": "30141000.00",
                    "propertyPlantAndEquipmentGross": "711967000.00",
                    "propertyPlantAndEquipmentNet": "395095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27926000.00",
                    "netInvestedCapital": "665601000.00",
                    "commonStockSharesOutstanding": "13283771.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "772907000.00",
                    "intangibleAssets": "12924000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1961000.00",
                    "totalLiab": "221799000.00",
                    "totalStockholderEquity": "541561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12423000.00",
                    "commonStock": "543231000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7428000.00",
                    "cash": "30444000.00",
                    "cashAndEquivalents": "30444000.00",
                    "totalCurrentLiabilities": "31865000.00",
                    "currentDeferredRevenue": "4341000.00",
                    "netDebt": "111624000.00",
                    "shortTermDebt": "14192000.00",
                    "shortLongTermDebt": "14192000.00",
                    "shortLongTermDebtTotal": "142068000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "407846000.00",
                    "totalCurrentAssets": "63874000.00",
                    "longTermInvestments": "257355000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31469000.00",
                    "longTermDebt": "127876000.00",
                    "inventory": null,
                    "accountsPayable": "909000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30908000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "709033000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "127876000.00",
                    "nonCurrentLiabilitiesOther": "6244000.00",
                    "nonCurrentLiabilitiesTotal": "189934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "772907000.00",
                    "cashAndShortTermInvestments": "30444000.00",
                    "propertyPlantAndEquipmentGross": "719121000.00",
                    "propertyPlantAndEquipmentNet": "407846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32009000.00",
                    "netInvestedCapital": "140398000.00",
                    "commonStockSharesOutstanding": "13375595.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "797876000.00",
                    "intangibleAssets": "13682000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2089000.00",
                    "totalLiab": "219641000.00",
                    "totalStockholderEquity": "570230000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18170000.00",
                    "commonStock": "503076000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-550257000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3240000.00",
                    "cash": "11989000.00",
                    "cashAndEquivalents": "11989000.00",
                    "totalCurrentLiabilities": "49840000.00",
                    "currentDeferredRevenue": "4599000.00",
                    "netDebt": "147369000.00",
                    "shortTermDebt": "30785000.00",
                    "shortLongTermDebt": "30785000.00",
                    "shortLongTermDebtTotal": "159358000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "422791000.00",
                    "totalCurrentAssets": "55293000.00",
                    "longTermInvestments": "276549000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41215000.00",
                    "longTermDebt": "124273000.00",
                    "inventory": null,
                    "accountsPayable": "885000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19972999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29561000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "742583000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "124273000.00",
                    "nonCurrentLiabilitiesOther": "7172000.00",
                    "nonCurrentLiabilitiesTotal": "169801000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "797876000.00",
                    "cashAndShortTermInvestments": "11989000.00",
                    "propertyPlantAndEquipmentGross": "719416000.00",
                    "propertyPlantAndEquipmentNet": "422791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5453000.00",
                    "netInvestedCapital": "686112000.00",
                    "commonStockSharesOutstanding": "16096000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "877131000.00",
                    "intangibleAssets": "14713000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1822000.00",
                    "totalLiab": "235087000.00",
                    "totalStockholderEquity": "636067000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19161000.00",
                    "commonStock": "404799000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164587000.00",
                    "otherLiab": "42183000.00",
                    "goodWill": null,
                    "otherAssets": "-609530000.00",
                    "cash": "39091000.00",
                    "cashAndEquivalents": "39091000.00",
                    "totalCurrentLiabilities": "60229000.00",
                    "currentDeferredRevenue": "6256000.00",
                    "netDebt": "132690000.00",
                    "shortTermDebt": "39076000.00",
                    "shortLongTermDebt": "39076000.00",
                    "shortLongTermDebtTotal": "171781000.00",
                    "otherStockholderEquity": "47964000.00",
                    "propertyPlantEquipment": "436320000.00",
                    "totalCurrentAssets": "83614000.00",
                    "longTermInvestments": "335416000.00",
                    "netTangibleAssets": "627331000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42701000.00",
                    "longTermDebt": "129205000.00",
                    "inventory": null,
                    "accountsPayable": "1992000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "66681000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32514000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "793517000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "129205000.00",
                    "nonCurrentLiabilitiesOther": "5472000.00",
                    "nonCurrentLiabilitiesTotal": "174858000.00",
                    "negativeGoodwill": null,
                    "warrants": "164587000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "877131000.00",
                    "cashAndShortTermInvestments": "39091000.00",
                    "propertyPlantAndEquipmentGross": "436320000.00",
                    "propertyPlantAndEquipmentNet": "439820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23385000.00",
                    "netInvestedCapital": "810325000.00",
                    "commonStockSharesOutstanding": "19755645.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "953823000.00",
                    "intangibleAssets": "16129999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1954000.00",
                    "totalLiab": "513890999.00",
                    "totalStockholderEquity": "438145000.00",
                    "deferredLongTermLiab": "50045000.00",
                    "otherCurrentLiab": "11510000.00",
                    "commonStock": "203062000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-383759000.00",
                    "otherLiab": "55063000.00",
                    "goodWill": null,
                    "otherAssets": "33703001.00",
                    "cash": "135520000.00",
                    "cashAndEquivalents": "135520000.00",
                    "totalCurrentLiabilities": "64385000.00",
                    "currentDeferredRevenue": "11817000.00",
                    "netDebt": "298025000.00",
                    "shortTermDebt": "39102000.00",
                    "shortLongTermDebt": "39102000.00",
                    "shortLongTermDebtTotal": "433545000.00",
                    "otherStockholderEquity": "47964000.00",
                    "propertyPlantEquipment": "461705000.00",
                    "totalCurrentAssets": "162781000.00",
                    "longTermInvestments": "307375000.00",
                    "netTangibleAssets": "423802000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25307000.00",
                    "longTermDebt": "394443000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1956000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "51175000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2331999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "791041999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "394443000.00",
                    "nonCurrentLiabilitiesOther": "5018000.00",
                    "nonCurrentLiabilitiesTotal": "449506000.00",
                    "negativeGoodwill": null,
                    "warrants": "183908000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "953823000.00",
                    "cashAndShortTermInvestments": "135520000.00",
                    "propertyPlantAndEquipmentGross": "461705000.00",
                    "propertyPlantAndEquipmentNet": "465205000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "98396000.00",
                    "netInvestedCapital": "873477000.00",
                    "commonStockSharesOutstanding": "15747817.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "921877000.00",
                    "intangibleAssets": "17459000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1773000.00",
                    "totalLiab": "549016000.00",
                    "totalStockholderEquity": "372402000.00",
                    "deferredLongTermLiab": "50069000.00",
                    "otherCurrentLiab": "9447000.00",
                    "commonStock": "136927000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-304942000.00",
                    "otherLiab": "51704000.00",
                    "goodWill": null,
                    "otherAssets": "787226000.00",
                    "cash": "99790000.00",
                    "cashAndEquivalents": "99790000.00",
                    "totalCurrentLiabilities": "61372000.00",
                    "currentDeferredRevenue": "11485000.00",
                    "netDebt": "371709000.00",
                    "shortTermDebt": "39055000.00",
                    "shortLongTermDebt": "39055000.00",
                    "shortLongTermDebtTotal": "471499000.00",
                    "otherStockholderEquity": "66816000.00",
                    "propertyPlantEquipment": "487881000.00",
                    "totalCurrentAssets": "117192000.00",
                    "longTermInvestments": "262514000.00",
                    "netTangibleAssets": "186606000.00",
                    "shortTermInvestments": "262514000.00",
                    "netReceivables": "15629000.00",
                    "longTermDebt": "432444000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1385000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "67138000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "804685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "432444000.00",
                    "nonCurrentLiabilitiesOther": "5131000.00",
                    "nonCurrentLiabilitiesTotal": "487643999.00",
                    "negativeGoodwill": null,
                    "warrants": "168337000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "921877000.00",
                    "cashAndShortTermInvestments": "99790000.00",
                    "propertyPlantAndEquipmentGross": "484381000.00",
                    "propertyPlantAndEquipmentNet": "487881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55820000.00",
                    "netInvestedCapital": "844360000.00",
                    "commonStockSharesOutstanding": "12254674.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1085907000.00",
                    "intangibleAssets": "17687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2860000.00",
                    "totalLiab": "585292000.00",
                    "totalStockholderEquity": "500280000.00",
                    "deferredLongTermLiab": "47213000.00",
                    "otherCurrentLiab": "15753000.00",
                    "commonStock": "271471000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-438652000.00",
                    "otherLiab": "48656000.00",
                    "goodWill": null,
                    "otherAssets": "40452000.00",
                    "cash": "98265000.00",
                    "cashAndEquivalents": "98265000.00",
                    "totalCurrentLiabilities": "62708000.00",
                    "currentDeferredRevenue": "4608000.00",
                    "netDebt": "421433000.00",
                    "shortTermDebt": "45776000.00",
                    "shortLongTermDebt": "45776000.00",
                    "shortLongTermDebtTotal": "519698000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "629104000.00",
                    "totalCurrentAssets": "132084000.00",
                    "longTermInvestments": "300043000.00",
                    "netTangibleAssets": "485863000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30959000.00",
                    "longTermDebt": "470422000.00",
                    "inventory": null,
                    "accountsPayable": "1179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-2935000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "64221999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40452001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "953823000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "470422000.00",
                    "nonCurrentLiabilitiesOther": "4949000.00",
                    "nonCurrentLiabilitiesTotal": "522584000.00",
                    "negativeGoodwill": null,
                    "warrants": "164587000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1085907000.00",
                    "cashAndShortTermInvestments": "98265000.00",
                    "propertyPlantAndEquipmentGross": "629104000.00",
                    "propertyPlantAndEquipmentNet": "632604000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69376000.00",
                    "netInvestedCapital": "1019748000.00",
                    "commonStockSharesOutstanding": "12268736.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1341647000.00",
                    "intangibleAssets": "42513000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106163000.00",
                    "totalLiab": "756514000.00",
                    "totalStockholderEquity": "355113000.00",
                    "deferredLongTermLiab": "49044000.00",
                    "otherCurrentLiab": "27639000.00",
                    "commonStock": "355113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164587000.00",
                    "otherLiab": "50194000.00",
                    "goodWill": null,
                    "otherAssets": "42420000.00",
                    "cash": "101839000.00",
                    "cashAndEquivalents": "101839000.00",
                    "totalCurrentLiabilities": "148746000.00",
                    "currentDeferredRevenue": "3509000.00",
                    "netDebt": "570919000.00",
                    "shortTermDebt": "115184000.00",
                    "shortLongTermDebt": "115184000.00",
                    "shortLongTermDebtTotal": "672758000.00",
                    "otherStockholderEquity": "66816000.00",
                    "propertyPlantEquipment": "744096000.00",
                    "totalCurrentAssets": "242543000.00",
                    "longTermInvestments": "285996000.00",
                    "netTangibleAssets": "542620000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34541000.00",
                    "longTermDebt": "557574000.00",
                    "inventory": null,
                    "accountsPayable": "2414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-2935000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3462000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1056684000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1056684000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "557574000.00",
                    "nonCurrentLiabilitiesOther": "1150000.00",
                    "nonCurrentLiabilitiesTotal": "557574000.00",
                    "negativeGoodwill": null,
                    "warrants": "164587000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1341647000.00",
                    "cashAndShortTermInvestments": "101839000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "767120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93797000.00",
                    "netInvestedCapital": "1260826000.00",
                    "commonStockSharesOutstanding": "13950513.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1389164000.00",
                    "intangibleAssets": "46820000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32652000.00",
                    "totalLiab": "953916000.00",
                    "totalStockholderEquity": "199851000.00",
                    "deferredLongTermLiab": "100605000.00",
                    "otherCurrentLiab": "39309000.00",
                    "commonStock": "199851000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-608679000.00",
                    "otherLiab": "103759000.00",
                    "goodWill": "0.00",
                    "otherAssets": "201740000.00",
                    "cash": "26980000.00",
                    "cashAndEquivalents": "29827000.00",
                    "totalCurrentLiabilities": "120549000.00",
                    "currentDeferredRevenue": "100605000.00",
                    "netDebt": "782368000.00",
                    "shortTermDebt": "79740000.00",
                    "shortLongTermDebt": "79740000.00",
                    "shortLongTermDebtTotal": "809348000.00",
                    "otherStockholderEquity": "66816000.00",
                    "propertyPlantEquipment": "930055000.00",
                    "totalCurrentAssets": "91396000.00",
                    "longTermInvestments": "286209000.00",
                    "netTangibleAssets": "385694000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "24211000.00",
                    "longTermDebt": "729608000.00",
                    "inventory": "7553000.00",
                    "accountsPayable": "1500000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3313000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "173431000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1096028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1096028000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "729608000.00",
                    "nonCurrentLiabilitiesOther": "3154000.00",
                    "nonCurrentLiabilitiesTotal": "729608000.00",
                    "negativeGoodwill": null,
                    "warrants": "173431000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1389164000.00",
                    "cashAndShortTermInvestments": "26980000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "803775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-29153000.00",
                    "netInvestedCapital": "1247990000.00",
                    "commonStockSharesOutstanding": "15643939.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1444681000.00",
                    "intangibleAssets": "53047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8262000.00",
                    "totalLiab": "1300513000.00",
                    "totalStockholderEquity": "152309000.00",
                    "deferredLongTermLiab": "116563000.00",
                    "otherCurrentLiab": "41940000.00",
                    "commonStock": "152309000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "121128000.00",
                    "goodWill": "0.00",
                    "otherAssets": "47460000.00",
                    "cash": "40371000.00",
                    "cashAndEquivalents": "40371000.00",
                    "totalCurrentLiabilities": "189151000.00",
                    "currentDeferredRevenue": "44931000.00",
                    "netDebt": "1085932000.00",
                    "shortTermDebt": "140037000.00",
                    "shortLongTermDebt": "138903000.00",
                    "shortLongTermDebtTotal": "1126303000.00",
                    "otherStockholderEquity": "1666000.00",
                    "propertyPlantEquipment": "957635000.00",
                    "totalCurrentAssets": "105386000.00",
                    "longTermInvestments": "299686000.00",
                    "netTangibleAssets": "144900000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "49860000.00",
                    "longTermDebt": "987400000.00",
                    "inventory": "6893000.00",
                    "accountsPayable": "7174000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1666000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1291835000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1291835000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "987400000.00",
                    "nonCurrentLiabilitiesOther": "4565000.00",
                    "nonCurrentLiabilitiesTotal": "990234000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1444681000.00",
                    "cashAndShortTermInvestments": "40371000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "982887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12232000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1684075000.00",
                    "intangibleAssets": "56927000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22112000.00",
                    "totalLiab": "1597093000.00",
                    "totalStockholderEquity": "79094000.00",
                    "deferredLongTermLiab": "163665000.00",
                    "otherCurrentLiab": "50642000.00",
                    "commonStock": "79094000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "254073000.00",
                    "goodWill": "0.00",
                    "otherAssets": "173858000.00",
                    "cash": "41204000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136409000.00",
                    "currentDeferredRevenue": "80812000.00",
                    "netDebt": "1343792000.00",
                    "shortTermDebt": "80745000.00",
                    "shortLongTermDebt": "80745000.00",
                    "shortLongTermDebtTotal": "1384996000.00",
                    "otherStockholderEquity": "2152000.00",
                    "propertyPlantEquipment": "1155266000.00",
                    "totalCurrentAssets": "121129000.00",
                    "longTermInvestments": "309301000.00",
                    "netTangibleAssets": "16015000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "49978000.00",
                    "longTermDebt": "1284083000.00",
                    "inventory": "7835000.00",
                    "accountsPayable": "5022000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2152000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1389088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1389088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1284083000.00",
                    "nonCurrentLiabilitiesOther": "26738000.00",
                    "nonCurrentLiabilitiesTotal": "1206611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1684075000.00",
                    "cashAndShortTermInvestments": "41204000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1070219000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12230000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2444724000.00",
                    "intangibleAssets": "60733000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4279000.00",
                    "totalLiab": "1724569000.00",
                    "totalStockholderEquity": "709019000.00",
                    "deferredLongTermLiab": "160260000.00",
                    "otherCurrentLiab": "36165000.00",
                    "commonStock": "709019000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "182398000.00",
                    "goodWill": "52012000.00",
                    "otherAssets": "64653000.00",
                    "cash": "50076000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147931000.00",
                    "currentDeferredRevenue": "160260000.00",
                    "netDebt": "1425147000.00",
                    "shortTermDebt": "80983000.00",
                    "shortLongTermDebt": "80983000.00",
                    "shortLongTermDebtTotal": "1475223000.00",
                    "otherStockholderEquity": "459000.00",
                    "propertyPlantEquipment": "1841945000.00",
                    "totalCurrentAssets": "136118000.00",
                    "longTermInvestments": "314028000.00",
                    "netTangibleAssets": "607410000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "75949000.00",
                    "longTermDebt": "1394240000.00",
                    "inventory": "5814000.00",
                    "accountsPayable": "22465000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-459000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2243953000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2243953000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1394240000.00",
                    "nonCurrentLiabilitiesOther": "22138000.00",
                    "nonCurrentLiabilitiesTotal": "1394240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2444724000.00",
                    "cashAndShortTermInvestments": "50076000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1867188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11326200.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1991856000.00",
                    "intangibleAssets": "66950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9357000.00",
                    "totalLiab": "1375067000.00",
                    "totalStockholderEquity": "616789000.00",
                    "deferredLongTermLiab": "142586000.00",
                    "otherCurrentLiab": "-108840000.00",
                    "commonStock": "606774000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "167453000.00",
                    "goodWill": "0.00",
                    "otherAssets": "63731000.00",
                    "cash": "92513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123388000.00",
                    "currentDeferredRevenue": "142586000.00",
                    "netDebt": "1072696000.00",
                    "shortTermDebt": "80983000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1165209000.00",
                    "otherStockholderEquity": "378000.00",
                    "propertyPlantEquipment": "1431890000.00",
                    "totalCurrentAssets": "135607000.00",
                    "longTermInvestments": "321070000.00",
                    "netTangibleAssets": "549839000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "33737000.00",
                    "longTermDebt": "1084226000.00",
                    "inventory": "0.00",
                    "accountsPayable": "8659000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-378000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1792518000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1792518000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1084226000.00",
                    "nonCurrentLiabilitiesOther": "24867000.00",
                    "nonCurrentLiabilitiesTotal": "1084226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1991856000.00",
                    "cashAndShortTermInvestments": "92513000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1456230000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10958400.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1764672000.00",
                    "intangibleAssets": "70766000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1042000.00",
                    "totalLiab": "1147225000.00",
                    "totalStockholderEquity": "605019000.00",
                    "deferredLongTermLiab": "123506000.00",
                    "otherCurrentLiab": "17983000.00",
                    "commonStock": "605019000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "132371000.00",
                    "goodWill": "0.00",
                    "otherAssets": "60497000.00",
                    "cash": "149424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117815000.00",
                    "currentDeferredRevenue": "123506000.00",
                    "netDebt": "834845000.00",
                    "shortTermDebt": "87230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "984269000.00",
                    "otherStockholderEquity": "443000.00",
                    "propertyPlantEquipment": "1412829000.00",
                    "totalCurrentAssets": "196195000.00",
                    "longTermInvestments": "55576000.00",
                    "netTangibleAssets": "546636000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "45729000.00",
                    "longTermDebt": "897039000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4650000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-443000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1507980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1507980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "897039000.00",
                    "nonCurrentLiabilitiesOther": "8865000.00",
                    "nonCurrentLiabilitiesTotal": "897039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1764672000.00",
                    "cashAndShortTermInvestments": "149424000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1437214000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10602800.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1665649000.00",
                    "intangibleAssets": "75164000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "832000.00",
                    "totalLiab": "1020734000.00",
                    "totalStockholderEquity": "769888000.00",
                    "deferredLongTermLiab": "113303000.00",
                    "otherCurrentLiab": "19635000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "124973000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5450000.00",
                    "cash": "214922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59493000.00",
                    "currentDeferredRevenue": "113303000.00",
                    "netDebt": "652147000.00",
                    "shortTermDebt": "30801000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "867069000.00",
                    "otherStockholderEquity": "770381000.00",
                    "propertyPlantEquipment": "1282035000.00",
                    "totalCurrentAssets": "256815000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "581421000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "41061000.00",
                    "longTermDebt": "836268000.00",
                    "inventory": "0.00",
                    "accountsPayable": "2741000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-493000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1408834000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "836268000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "961241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1020734000.00",
                    "cashAndShortTermInvestments": "214922000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1328220000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10602800.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1664036000.00",
                    "intangibleAssets": "1443567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "910000.00",
                    "totalLiab": "838856000.00",
                    "totalStockholderEquity": "946036000.00",
                    "deferredLongTermLiab": "109509000.00",
                    "otherCurrentLiab": "17987000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "120856000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3052000.00",
                    "cash": "95506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56930000.00",
                    "currentDeferredRevenue": "109509000.00",
                    "netDebt": "597082000.00",
                    "shortTermDebt": "31518000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "692588000.00",
                    "otherStockholderEquity": "946582000.00",
                    "propertyPlantEquipment": "1306179000.00",
                    "totalCurrentAssets": "130526000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "674596000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "34110000.00",
                    "longTermDebt": "661070000.00",
                    "inventory": "0.00",
                    "accountsPayable": "499000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1533510000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "661070000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "781926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "838856000.00",
                    "cashAndShortTermInvestments": "95506000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "86891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8191700.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1523590000.00",
                    "intangibleAssets": "165160000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "930000.00",
                    "totalLiab": "758364000.00",
                    "totalStockholderEquity": "839615000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14927000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "74389000.00",
                    "goodWill": null,
                    "otherAssets": "3460000.00",
                    "cash": "82634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57388000.00",
                    "currentDeferredRevenue": "67018000.00",
                    "netDebt": "576188000.00",
                    "shortTermDebt": "35204000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "658822000.00",
                    "otherStockholderEquity": "840212000.00",
                    "propertyPlantEquipment": "1239923000.00",
                    "totalCurrentAssets": "115047000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31483000.00",
                    "longTermDebt": "626587000.00",
                    "inventory": null,
                    "accountsPayable": "1093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-597000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1408543000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "700976000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "758364000.00",
                    "cashAndShortTermInvestments": "82634000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1239923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6770200.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1301340000.00",
                    "intangibleAssets": "102828000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "934000.00",
                    "totalLiab": "557999000.00",
                    "totalStockholderEquity": "788337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9598000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "44996000.00",
                    "goodWill": null,
                    "otherAssets": "3177000.00",
                    "cash": "89928000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34181000.00",
                    "currentDeferredRevenue": "40754000.00",
                    "netDebt": "406129000.00",
                    "shortTermDebt": "17235000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "496057000.00",
                    "otherStockholderEquity": "788985000.00",
                    "propertyPlantEquipment": "1071239000.00",
                    "totalCurrentAssets": "124096000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33234000.00",
                    "longTermDebt": "478822000.00",
                    "inventory": null,
                    "accountsPayable": "1226000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1177244000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "523818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "557999000.00",
                    "cashAndShortTermInvestments": "89928000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1071239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6489100.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1320031000.00",
                    "intangibleAssets": "1136310000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7249000.00",
                    "totalLiab": "575440000.00",
                    "totalStockholderEquity": "744591000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10230000.00",
                    "commonStock": "731113000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "42794000.00",
                    "goodWill": null,
                    "otherAssets": "3699000.00",
                    "cash": "58341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36589000.00",
                    "currentDeferredRevenue": "36286000.00",
                    "netDebt": "454950000.00",
                    "shortTermDebt": "17234000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "513291000.00",
                    "otherStockholderEquity": "-730414000.00",
                    "propertyPlantEquipment": "1115872000.00",
                    "totalCurrentAssets": "94238000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6240000.00",
                    "netReceivables": "28648000.00",
                    "longTermDebt": "496057000.00",
                    "inventory": null,
                    "accountsPayable": "2710000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13478000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "731113000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1225793000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "538851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1320031000.00",
                    "cashAndShortTermInvestments": "58341000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "85784000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6450500.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "939493000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1411000.00",
                    "totalLiab": "503806000.00",
                    "totalStockholderEquity": "435687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9264000.00",
                    "commonStock": "422684000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "25233000.00",
                    "goodWill": null,
                    "otherAssets": "3129000.00",
                    "cash": "66044000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24282000.00",
                    "currentDeferredRevenue": "20654000.00",
                    "netDebt": "397789000.00",
                    "shortTermDebt": "9542000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "463833000.00",
                    "otherStockholderEquity": "422684000.00",
                    "propertyPlantEquipment": "845531000.00",
                    "totalCurrentAssets": "90833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23378000.00",
                    "longTermDebt": "454291000.00",
                    "inventory": null,
                    "accountsPayable": "1146000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13003000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "422684000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "848660000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "479524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "939493000.00",
                    "cashAndShortTermInvestments": "66044000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "845531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5068200.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "684996000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "833000.00",
                    "totalLiab": "259088000.00",
                    "totalStockholderEquity": "425908000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2639000.00",
                    "commonStock": "416104000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "20246000.00",
                    "goodWill": null,
                    "otherAssets": "4014000.00",
                    "cash": "47691000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16892000.00",
                    "currentDeferredRevenue": "14851000.00",
                    "netDebt": "183609000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231300000.00",
                    "otherStockholderEquity": "10804000.00",
                    "propertyPlantEquipment": "610506000.00",
                    "totalCurrentAssets": "70476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21952000.00",
                    "longTermDebt": "221950000.00",
                    "inventory": null,
                    "accountsPayable": "765000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9804000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "416104000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "608596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "614520000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "242196000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "684996000.00",
                    "cashAndShortTermInvestments": "47691000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5924000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2869000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "599926000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "786000.00",
                    "totalLiab": "190734000.00",
                    "totalStockholderEquity": "409192000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1825000.00",
                    "commonStock": "401138000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "19118000.00",
                    "goodWill": null,
                    "otherAssets": "4389000.00",
                    "cash": "42103000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15316000.00",
                    "currentDeferredRevenue": "15847000.00",
                    "netDebt": "123547000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165650000.00",
                    "otherStockholderEquity": "119170000.00",
                    "propertyPlantEquipment": "537565000.00",
                    "totalCurrentAssets": "57972000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15083000.00",
                    "longTermDebt": "156300000.00",
                    "inventory": null,
                    "accountsPayable": "681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8054000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "401138000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "541954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "599926000.00",
                    "cashAndShortTermInvestments": "42103000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "537565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2689400.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "531676000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2623000.00",
                    "totalLiab": "223518000.00",
                    "totalStockholderEquity": "308158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1867000.00",
                    "commonStock": "302589000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "16124000.00",
                    "goodWill": null,
                    "otherAssets": "3020000.00",
                    "cash": "24320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14744000.00",
                    "currentDeferredRevenue": "15054000.00",
                    "netDebt": "177680000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "202000000.00",
                    "otherStockholderEquity": "89295000.00",
                    "propertyPlantEquipment": "492160000.00",
                    "totalCurrentAssets": "36496000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10990000.00",
                    "longTermDebt": "192650000.00",
                    "inventory": null,
                    "accountsPayable": "728000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5569000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "302589000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "495180000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "208774000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "531676000.00",
                    "cashAndShortTermInvestments": "24320000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "492160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2270800.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "392719000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "511000.00",
                    "totalLiab": "74085000.00",
                    "totalStockholderEquity": "318634000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2598000.00",
                    "commonStock": "148646000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13252000.00",
                    "goodWill": null,
                    "otherAssets": "1225000.00",
                    "cash": "7753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3333000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "49747000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57500000.00",
                    "otherStockholderEquity": "229231000.00",
                    "propertyPlantEquipment": "374187000.00",
                    "totalCurrentAssets": "17307000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9043000.00",
                    "longTermDebt": "57500000.00",
                    "inventory": null,
                    "accountsPayable": "735000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "169988000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "148646000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "392719000.00",
                    "cashAndShortTermInvestments": "7753000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "374187000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2270800.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "68055000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37000.00",
                    "totalLiab": "55632000.00",
                    "totalStockholderEquity": "12423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1585000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7916000.00",
                    "goodWill": null,
                    "otherAssets": "970000.00",
                    "cash": "4415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12423000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "47716000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47716000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "74103000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5912000.00",
                    "netReceivables": null,
                    "longTermDebt": "47716000.00",
                    "inventory": null,
                    "accountsPayable": "24000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "68055000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4541463.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "76510000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33000.00",
                    "totalLiab": "61584000.00",
                    "totalStockholderEquity": "14926000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "671000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7468000.00",
                    "goodWill": null,
                    "otherAssets": "1056000.00",
                    "cash": "4108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3435000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "67098000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2526000.00",
                    "netReceivables": null,
                    "longTermDebt": "50681000.00",
                    "inventory": null,
                    "accountsPayable": "15000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "76510000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "819000.00",
                    "netBorrowings": "-33000000.00",
                    "totalCashFromFinancingActivities": "-43141000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25176000.00",
                    "changeInCash": "-1372000.00",
                    "beginPeriodCashFlow": "31504000.00",
                    "endPeriodCashFlow": "30132000.00",
                    "totalCashFromOperatingActivities": "40950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11131000.00",
                    "otherCashflowsFromInvestingActivities": "819000.00",
                    "dividendsPaid": "10141000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3826000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8646000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2363000.00",
                    "stockBasedCompensation": "1671000.00",
                    "otherNonCashItems": "5335000.00",
                    "freeCashFlow": "40950000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38442000.00",
                    "netBorrowings": "27200000.00",
                    "totalCashFromFinancingActivities": "6791000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19619000.00",
                    "changeInCash": "1363000.00",
                    "beginPeriodCashFlow": "30141000.00",
                    "endPeriodCashFlow": "31504000.00",
                    "totalCashFromOperatingActivities": "33014000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7614000.00",
                    "otherCashflowsFromInvestingActivities": "758000.00",
                    "dividendsPaid": "11763000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "615000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8646000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2883000.00",
                    "stockBasedCompensation": "1164000.00",
                    "otherNonCashItems": "7500000.00",
                    "freeCashFlow": "33014000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "743000.00",
                    "netBorrowings": "-36331000.00",
                    "totalCashFromFinancingActivities": "-46386000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65209000.00",
                    "changeInCash": "-878000.00",
                    "beginPeriodCashFlow": "31019000.00",
                    "endPeriodCashFlow": "30141000.00",
                    "totalCashFromOperatingActivities": "44765000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3344000.00",
                    "otherCashflowsFromInvestingActivities": "743000.00",
                    "dividendsPaid": "10054000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1966000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9094000.00",
                    "stockBasedCompensation": "5677000.00",
                    "otherNonCashItems": "-38559000.00",
                    "freeCashFlow": "44765000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "1634000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1634000.00",
                    "netBorrowings": "-32000000.00",
                    "totalCashFromFinancingActivities": "-42054000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30905000.00",
                    "changeInCash": "675000.00",
                    "beginPeriodCashFlow": "30344000.00",
                    "endPeriodCashFlow": "31019000.00",
                    "totalCashFromOperatingActivities": "41095000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3868000.00",
                    "otherCashflowsFromInvestingActivities": "1634000.00",
                    "dividendsPaid": "10055000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3115000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41095000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15000.00",
                    "stockBasedCompensation": "2724000.00",
                    "otherNonCashItems": "3583000.00",
                    "freeCashFlow": "41095000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "1444000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1444000.00",
                    "netBorrowings": "-37500000.00",
                    "totalCashFromFinancingActivities": "-47555000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34211000.00",
                    "changeInCash": "-532000.00",
                    "beginPeriodCashFlow": "30876000.00",
                    "endPeriodCashFlow": "30344000.00",
                    "totalCashFromOperatingActivities": "45579000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3754000.00",
                    "otherCashflowsFromInvestingActivities": "1444000.00",
                    "dividendsPaid": "10581000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3610000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "526000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4908000.00",
                    "stockBasedCompensation": "2662000.00",
                    "otherNonCashItems": "44000.00",
                    "freeCashFlow": "45579000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "947000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "947000.00",
                    "netBorrowings": "-3300000.00",
                    "totalCashFromFinancingActivities": "-34939000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40253000.00",
                    "changeInCash": "432000.00",
                    "beginPeriodCashFlow": "30444000.00",
                    "endPeriodCashFlow": "30876000.00",
                    "totalCashFromOperatingActivities": "34424000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3989000.00",
                    "otherCashflowsFromInvestingActivities": "947000.00",
                    "dividendsPaid": "26276000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-149000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5363000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10921000.00",
                    "stockBasedCompensation": "2717000.00",
                    "otherNonCashItems": "-1614000.00",
                    "freeCashFlow": "34424000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "723000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "723000.00",
                    "netBorrowings": "-55332000.00",
                    "totalCashFromFinancingActivities": "-67399000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42772000.00",
                    "changeInCash": "-456000.00",
                    "beginPeriodCashFlow": "30900000.00",
                    "endPeriodCashFlow": "30444000.00",
                    "totalCashFromOperatingActivities": "66220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2827000.00",
                    "otherCashflowsFromInvestingActivities": "723000.00",
                    "dividendsPaid": "9987000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1574000.00",
                    "salePurchaseOfStock": "-137355000.00",
                    "otherCashflowsFromFinancingActivities": "-2080000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3749000.00",
                    "stockBasedCompensation": "2431000.00",
                    "otherNonCashItems": "14441000.00",
                    "freeCashFlow": "66220000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "investments": "674000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "674000.00",
                    "netBorrowings": "-13000000.00",
                    "totalCashFromFinancingActivities": "-56259000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38052000.00",
                    "changeInCash": "-1440000.00",
                    "beginPeriodCashFlow": "32340000.00",
                    "endPeriodCashFlow": "30900000.00",
                    "totalCashFromOperatingActivities": "54145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4730000.00",
                    "otherCashflowsFromInvestingActivities": "674000.00",
                    "dividendsPaid": "11591000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6640000.00",
                    "salePurchaseOfStock": "-31666000.00",
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10118000.00",
                    "stockBasedCompensation": "3002000.00",
                    "otherNonCashItems": "-1757000.00",
                    "freeCashFlow": "54145000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "5302000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5302000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40581000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46064000.00",
                    "changeInCash": "21350000.00",
                    "beginPeriodCashFlow": "10990000.00",
                    "endPeriodCashFlow": "32340000.00",
                    "totalCashFromOperatingActivities": "56629000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3324000.00",
                    "otherCashflowsFromInvestingActivities": "5302000.00",
                    "dividendsPaid": "12630000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2918000.00",
                    "salePurchaseOfStock": "-40000000.00",
                    "otherCashflowsFromFinancingActivities": "-9444000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4939000.00",
                    "stockBasedCompensation": "2912000.00",
                    "otherNonCashItems": "-610000.00",
                    "freeCashFlow": "56629000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "812000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "812000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-73310000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56213000.00",
                    "changeInCash": "-999000.00",
                    "beginPeriodCashFlow": "11989000.00",
                    "endPeriodCashFlow": "10990000.00",
                    "totalCashFromOperatingActivities": "71499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4654000.00",
                    "otherCashflowsFromInvestingActivities": "812000.00",
                    "dividendsPaid": "44336000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9433000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-62635000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "635000.00",
                    "stockBasedCompensation": "2964000.00",
                    "otherNonCashItems": "7033000.00",
                    "freeCashFlow": "71499000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "2635000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2635000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-86843000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64980000.00",
                    "changeInCash": "-6422000.00",
                    "beginPeriodCashFlow": "18411000.00",
                    "endPeriodCashFlow": "11989000.00",
                    "totalCashFromOperatingActivities": "77786000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6020000.00",
                    "otherCashflowsFromInvestingActivities": "2635000.00",
                    "dividendsPaid": "11820000.00",
                    "changeToInventory": "5422000.00",
                    "changeToAccountReceivables": "-4254000.00",
                    "salePurchaseOfStock": "178920000.00",
                    "otherCashflowsFromFinancingActivities": "-22488000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3091000.00",
                    "stockBasedCompensation": "3007000.00",
                    "otherNonCashItems": "688000.00",
                    "freeCashFlow": "77786000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "1477000.00",
                    "changeToLiabilities": "-2544000.00",
                    "totalCashflowsFromInvestingActivities": "2781000.00",
                    "netBorrowings": "25000000.00",
                    "totalCashFromFinancingActivities": "-72738000.00",
                    "changeToOperatingActivities": "974000.00",
                    "netIncome": "63846000.00",
                    "changeInCash": "7681000.00",
                    "beginPeriodCashFlow": "10730000.00",
                    "endPeriodCashFlow": "18411000.00",
                    "totalCashFromOperatingActivities": "78942000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4594000.00",
                    "otherCashflowsFromInvestingActivities": "2791000.00",
                    "dividendsPaid": "14106000.00",
                    "changeToInventory": "1097000.00",
                    "changeToAccountReceivables": "-2610000.00",
                    "salePurchaseOfStock": "-50001000.00",
                    "otherCashflowsFromFinancingActivities": "-33631000.00",
                    "changeToNetincome": "15018000.00",
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4180000.00",
                    "stockBasedCompensation": "2766000.00",
                    "otherNonCashItems": "8925000.00",
                    "freeCashFlow": "78942000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "610000.00",
                    "changeToLiabilities": "-1182000.00",
                    "totalCashflowsFromInvestingActivities": "607000.00",
                    "netBorrowings": "9469000.00",
                    "totalCashFromFinancingActivities": "-88882000.00",
                    "changeToOperatingActivities": "1734000.00",
                    "netIncome": "70334000.00",
                    "changeInCash": "-6925000.00",
                    "beginPeriodCashFlow": "17655000.00",
                    "endPeriodCashFlow": "10730000.00",
                    "totalCashFromOperatingActivities": "81350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4333000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": "17065000.00",
                    "changeToInventory": "1392000.00",
                    "changeToAccountReceivables": "-361000.00",
                    "salePurchaseOfStock": "-80834000.00",
                    "otherCashflowsFromFinancingActivities": "-452000.00",
                    "changeToNetincome": "7884000.00",
                    "capitalExpenditures": "8000",
                    "changeReceivables": "-361000.00",
                    "cashFlowsOtherOperating": "342000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6925000.00",
                    "changeInWorkingCapital": "-1201000.00",
                    "stockBasedCompensation": "2646000.00",
                    "otherNonCashItems": "9571000.00",
                    "freeCashFlow": "81342000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "598000.00",
                    "changeToLiabilities": "-9237000.00",
                    "totalCashflowsFromInvestingActivities": "697000.00",
                    "netBorrowings": "4504000.00",
                    "totalCashFromFinancingActivities": "-95033000.00",
                    "changeToOperatingActivities": "1734000.00",
                    "netIncome": "79275000.00",
                    "changeInCash": "-21436000.00",
                    "beginPeriodCashFlow": "39091000.00",
                    "endPeriodCashFlow": "17655000.00",
                    "totalCashFromOperatingActivities": "72900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4083000.00",
                    "otherCashflowsFromInvestingActivities": "101000.00",
                    "dividendsPaid": "48400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7061000.00",
                    "salePurchaseOfStock": "-48085000.00",
                    "otherCashflowsFromFinancingActivities": "91148000.00",
                    "changeToNetincome": "-6689000.00",
                    "capitalExpenditures": "2000",
                    "changeReceivables": "7061000.00",
                    "cashFlowsOtherOperating": "-1618000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21436000.00",
                    "changeInWorkingCapital": "-3794000.00",
                    "stockBasedCompensation": "2491000.00",
                    "otherNonCashItems": "-9155000.00",
                    "freeCashFlow": "72898000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "investments": "585000.00",
                    "changeToLiabilities": "4012000.00",
                    "totalCashflowsFromInvestingActivities": "910000.00",
                    "netBorrowings": "-71731000.00",
                    "totalCashFromFinancingActivities": "-91644000.00",
                    "changeToOperatingActivities": "2130000.00",
                    "netIncome": "63218000.00",
                    "changeInCash": "-21846000.00",
                    "beginPeriodCashFlow": "60937000.00",
                    "endPeriodCashFlow": "39091000.00",
                    "totalCashFromOperatingActivities": "68888000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16672000.00",
                    "otherCashflowsFromInvestingActivities": "384000.00",
                    "dividendsPaid": "17071000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8553000.00",
                    "salePurchaseOfStock": "19579000.00",
                    "otherCashflowsFromFinancingActivities": "47579000.00",
                    "changeToNetincome": "4132000.00",
                    "capitalExpenditures": "59000",
                    "changeReceivables": "-8553000.00",
                    "cashFlowsOtherOperating": "-398000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21846000.00",
                    "changeInWorkingCapital": "-4939000.00",
                    "stockBasedCompensation": "1557000.00",
                    "otherNonCashItems": "-7620000.00",
                    "freeCashFlow": "68829000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "575000.00",
                    "changeToLiabilities": "-3854000.00",
                    "totalCashflowsFromInvestingActivities": "869000.00",
                    "netBorrowings": "-60494000.00",
                    "totalCashFromFinancingActivities": "-81784000.00",
                    "changeToOperatingActivities": "5536000.00",
                    "netIncome": "74555000.00",
                    "changeInCash": "1581000.00",
                    "beginPeriodCashFlow": "59356000.00",
                    "endPeriodCashFlow": "60937000.00",
                    "totalCashFromOperatingActivities": "82496000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6850000.00",
                    "otherCashflowsFromInvestingActivities": "575000.00",
                    "dividendsPaid": "17071000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2494000.00",
                    "salePurchaseOfStock": "-19579000.00",
                    "otherCashflowsFromFinancingActivities": "-4219000.00",
                    "changeToNetincome": "-30997000.00",
                    "capitalExpenditures": "59000",
                    "changeReceivables": "2494000.00",
                    "cashFlowsOtherOperating": "31561000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1581000.00",
                    "changeInWorkingCapital": "721000.00",
                    "stockBasedCompensation": "1429000.00",
                    "otherNonCashItems": "-1059000.00",
                    "freeCashFlow": "82437000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "563000.00",
                    "changeToLiabilities": "-7552000.00",
                    "totalCashflowsFromInvestingActivities": "909000.00",
                    "netBorrowings": "-120474000.00",
                    "totalCashFromFinancingActivities": "-140266000.00",
                    "changeToOperatingActivities": "-4162000.00",
                    "netIncome": "66820000.00",
                    "changeInCash": "-76234000.00",
                    "beginPeriodCashFlow": "135590000.00",
                    "endPeriodCashFlow": "59356000.00",
                    "totalCashFromOperatingActivities": "63123000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5847000.00",
                    "otherCashflowsFromInvestingActivities": "909000.00",
                    "dividendsPaid": "17328000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5033000.00",
                    "salePurchaseOfStock": "258000.00",
                    "otherCashflowsFromFinancingActivities": "-2722000.00",
                    "changeToNetincome": "16480000.00",
                    "capitalExpenditures": "346000",
                    "changeReceivables": "-5033000.00",
                    "cashFlowsOtherOperating": "-13439000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-76234000.00",
                    "changeInWorkingCapital": "-11381000.00",
                    "stockBasedCompensation": "1339000.00",
                    "otherNonCashItems": "498000.00",
                    "freeCashFlow": "63123000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-7282000.00",
                    "totalCashflowsFromInvestingActivities": "909000.00",
                    "netBorrowings": "-16697000.00",
                    "totalCashFromFinancingActivities": "-52261000.00",
                    "changeToOperatingActivities": "-1744000.00",
                    "netIncome": "63899000.00",
                    "changeInCash": "70000.00",
                    "beginPeriodCashFlow": "135520000.00",
                    "endPeriodCashFlow": "135590000.00",
                    "totalCashFromOperatingActivities": "52331000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3868000.00",
                    "otherCashflowsFromInvestingActivities": "563000.00",
                    "dividendsPaid": "13172000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7579000.00",
                    "salePurchaseOfStock": "-19579000.00",
                    "otherCashflowsFromFinancingActivities": "-2813000.00",
                    "changeToNetincome": "16100000.00",
                    "capitalExpenditures": "59000",
                    "changeReceivables": "-7579000.00",
                    "cashFlowsOtherOperating": "-16675000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "70000.00",
                    "changeInWorkingCapital": "-16699000.00",
                    "stockBasedCompensation": "1448000.00",
                    "otherNonCashItems": "-185000.00",
                    "freeCashFlow": "52331000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "investments": "541000.00",
                    "changeToLiabilities": "-704000.00",
                    "totalCashflowsFromInvestingActivities": "541000.00",
                    "netBorrowings": "-20335000.00",
                    "totalCashFromFinancingActivities": "-39171000.00",
                    "changeToOperatingActivities": "-5370000.00",
                    "netIncome": "55641000.00",
                    "changeInCash": "16531000.00",
                    "beginPeriodCashFlow": "118989000.00",
                    "endPeriodCashFlow": "135520000.00",
                    "totalCashFromOperatingActivities": "55161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3930000.00",
                    "otherCashflowsFromInvestingActivities": "541000.00",
                    "dividendsPaid": "9652000.00",
                    "changeToInventory": "-3613000.00",
                    "changeToAccountReceivables": "-2083000.00",
                    "salePurchaseOfStock": "-9183000.00",
                    "otherCashflowsFromFinancingActivities": "-9184000.00",
                    "changeToNetincome": "10759000.00",
                    "capitalExpenditures": "59000",
                    "changeReceivables": "-2083000.00",
                    "cashFlowsOtherOperating": "-12382000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16531000.00",
                    "changeInWorkingCapital": "-4544000.00",
                    "stockBasedCompensation": "1202000.00",
                    "otherNonCashItems": "-1068000.00",
                    "freeCashFlow": "55161000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "540000.00",
                    "changeToLiabilities": "5149000.00",
                    "totalCashflowsFromInvestingActivities": "614000.00",
                    "netBorrowings": "-20335000.00",
                    "totalCashFromFinancingActivities": "-9592000.00",
                    "changeToOperatingActivities": "9855000.00",
                    "netIncome": "29498000.00",
                    "changeInCash": "21081000.00",
                    "beginPeriodCashFlow": "97908000.00",
                    "endPeriodCashFlow": "118989000.00",
                    "totalCashFromOperatingActivities": "30059000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5182000.00",
                    "otherCashflowsFromInvestingActivities": "614000.00",
                    "dividendsPaid": "9592000.00",
                    "changeToInventory": "7619000.00",
                    "changeToAccountReceivables": "-9163000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-113000.00",
                    "changeToNetincome": "3829000.00",
                    "capitalExpenditures": "30059000",
                    "changeReceivables": "-9163000.00",
                    "cashFlowsOtherOperating": "-4436000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21081000.00",
                    "changeInWorkingCapital": "-1778000.00",
                    "stockBasedCompensation": "1118000.00",
                    "otherNonCashItems": "-3961000.00",
                    "freeCashFlow": "30059000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "657000.00",
                    "changeToLiabilities": "594000.00",
                    "totalCashflowsFromInvestingActivities": "657000.00",
                    "netBorrowings": "-2365000.00",
                    "totalCashFromFinancingActivities": "-12900000.00",
                    "changeToOperatingActivities": "-5757000.00",
                    "netIncome": "15382000.00",
                    "changeInCash": "1141000.00",
                    "beginPeriodCashFlow": "96767000.00",
                    "endPeriodCashFlow": "97908000.00",
                    "totalCashFromOperatingActivities": "13384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4871000.00",
                    "otherCashflowsFromInvestingActivities": "657000.00",
                    "dividendsPaid": "9536000.00",
                    "changeToInventory": "-5586000.00",
                    "changeToAccountReceivables": "162000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-999000.00",
                    "changeToNetincome": "-2710000.00",
                    "capitalExpenditures": "116000",
                    "changeReceivables": "162000.00",
                    "cashFlowsOtherOperating": "-2772000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1141000.00",
                    "changeInWorkingCapital": "-5001000.00",
                    "stockBasedCompensation": "593000.00",
                    "otherNonCashItems": "-2461000.00",
                    "freeCashFlow": "13384000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "541000.00",
                    "changeToLiabilities": "3943000.00",
                    "totalCashflowsFromInvestingActivities": "600000.00",
                    "netBorrowings": "-16696000.00",
                    "totalCashFromFinancingActivities": "-26823000.00",
                    "changeToOperatingActivities": "5505000.00",
                    "netIncome": "8381000.00",
                    "changeInCash": "-3023000.00",
                    "beginPeriodCashFlow": "99790000.00",
                    "endPeriodCashFlow": "96767000.00",
                    "totalCashFromOperatingActivities": "23200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5092000.00",
                    "otherCashflowsFromInvestingActivities": "600000.00",
                    "dividendsPaid": "9436000.00",
                    "changeToInventory": "4099000.00",
                    "changeToAccountReceivables": "-3331000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-691000.00",
                    "changeToNetincome": "9682000.00",
                    "capitalExpenditures": "59000",
                    "changeReceivables": "-3331000.00",
                    "cashFlowsOtherOperating": "-567000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3023000.00",
                    "changeInWorkingCapital": "2018000.00",
                    "stockBasedCompensation": "1126000.00",
                    "otherNonCashItems": "6583000.00",
                    "freeCashFlow": "23200000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "investments": "777000.00",
                    "changeToLiabilities": "-447000.00",
                    "totalCashflowsFromInvestingActivities": "777000.00",
                    "netBorrowings": "-20335000.00",
                    "totalCashFromFinancingActivities": "-29715000.00",
                    "changeToOperatingActivities": "-7903000.00",
                    "netIncome": "14687000.00",
                    "changeInCash": "-15783000.00",
                    "beginPeriodCashFlow": "115573000.00",
                    "endPeriodCashFlow": "99790000.00",
                    "totalCashFromOperatingActivities": "13155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3013000.00",
                    "otherCashflowsFromInvestingActivities": "777000.00",
                    "dividendsPaid": "9380000.00",
                    "changeToInventory": "-6779000.00",
                    "changeToAccountReceivables": "4859000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "777000.00",
                    "changeToNetincome": "-4413000.00",
                    "capitalExpenditures": "463000",
                    "changeReceivables": "4859000.00",
                    "cashFlowsOtherOperating": "-6652000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15783000.00",
                    "changeInWorkingCapital": "-3491000.00",
                    "stockBasedCompensation": "1004000.00",
                    "otherNonCashItems": "7017000.00",
                    "freeCashFlow": "13155000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "332000.00",
                    "changeToLiabilities": "7910000.00",
                    "totalCashflowsFromInvestingActivities": "332000.00",
                    "netBorrowings": "-6780000.00",
                    "totalCashFromFinancingActivities": "-19910000.00",
                    "changeToOperatingActivities": "8808000.00",
                    "netIncome": "7216000.00",
                    "changeInCash": "4745000.00",
                    "beginPeriodCashFlow": "110828000.00",
                    "endPeriodCashFlow": "115573000.00",
                    "totalCashFromOperatingActivities": "24323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2111000.00",
                    "otherCashflowsFromInvestingActivities": "332000.00",
                    "dividendsPaid": "13130000.00",
                    "changeToInventory": "8039000.00",
                    "changeToAccountReceivables": "4621000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "332000.00",
                    "changeToNetincome": "6896000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "4621000.00",
                    "cashFlowsOtherOperating": "-4431000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4745000.00",
                    "changeInWorkingCapital": "13300000.00",
                    "stockBasedCompensation": "913000.00",
                    "otherNonCashItems": "783000.00",
                    "freeCashFlow": "24323000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "-142000.00",
                    "changeToLiabilities": "-6108000.00",
                    "totalCashflowsFromInvestingActivities": "365000.00",
                    "netBorrowings": "-2365000.00",
                    "totalCashFromFinancingActivities": "-9978000.00",
                    "changeToOperatingActivities": "-12448000.00",
                    "netIncome": "-125501000.00",
                    "changeInCash": "10322000.00",
                    "beginPeriodCashFlow": "100506000.00",
                    "endPeriodCashFlow": "110828000.00",
                    "totalCashFromOperatingActivities": "19935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2062000.00",
                    "otherCashflowsFromInvestingActivities": "365000.00",
                    "dividendsPaid": "7613000.00",
                    "changeToInventory": "-8266000.00",
                    "changeToAccountReceivables": "8446000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "365000.00",
                    "changeToNetincome": "145218000.00",
                    "capitalExpenditures": "507000",
                    "changeReceivables": "8446000.00",
                    "cashFlowsOtherOperating": "-4182000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10322000.00",
                    "changeInWorkingCapital": "-1844000.00",
                    "stockBasedCompensation": "924000.00",
                    "otherNonCashItems": "144294000.00",
                    "freeCashFlow": "19935000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "272000.00",
                    "changeToLiabilities": "12557000.00",
                    "totalCashflowsFromInvestingActivities": "206000.00",
                    "netBorrowings": "-16696000.00",
                    "totalCashFromFinancingActivities": "-29826000.00",
                    "changeToOperatingActivities": "4259000.00",
                    "netIncome": "18779000.00",
                    "changeInCash": "2241000.00",
                    "beginPeriodCashFlow": "98265000.00",
                    "endPeriodCashFlow": "100506000.00",
                    "totalCashFromOperatingActivities": "31861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2012000.00",
                    "otherCashflowsFromInvestingActivities": "206000.00",
                    "dividendsPaid": "13130000.00",
                    "changeToInventory": "4199000.00",
                    "changeToAccountReceivables": "-5073000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "206000.00",
                    "changeToNetincome": "3526000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-5073000.00",
                    "cashFlowsOtherOperating": "60000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2241000.00",
                    "changeInWorkingCapital": "7544000.00",
                    "stockBasedCompensation": "729000.00",
                    "otherNonCashItems": "448000.00",
                    "freeCashFlow": "31861000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "370000.00",
                    "changeToLiabilities": "-7845000.00",
                    "totalCashflowsFromInvestingActivities": "186000.00",
                    "netBorrowings": "-320335000.00",
                    "totalCashFromFinancingActivities": "-33474000.00",
                    "changeToOperatingActivities": "-8754000.00",
                    "netIncome": "-119448000.00",
                    "changeInCash": "-13898000.00",
                    "beginPeriodCashFlow": "112163000.00",
                    "endPeriodCashFlow": "98265000.00",
                    "totalCashFromOperatingActivities": "19390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3186000.00",
                    "otherCashflowsFromInvestingActivities": "186000.00",
                    "dividendsPaid": "13130000.00",
                    "changeToInventory": "-10621000.00",
                    "changeToAccountReceivables": "-10766000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": "152385000.00",
                    "capitalExpenditures": "22000",
                    "changeReceivables": "-10766000.00",
                    "cashFlowsOtherOperating": "1117000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13898000.00",
                    "changeInWorkingCapital": "-16744000.00",
                    "stockBasedCompensation": "519000.00",
                    "otherNonCashItems": "151877000.00",
                    "freeCashFlow": "19368000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "459000.00",
                    "changeToLiabilities": "6721000.00",
                    "totalCashflowsFromInvestingActivities": "6445000.00",
                    "netBorrowings": "-8277000.00",
                    "totalCashFromFinancingActivities": "-21432000.00",
                    "changeToOperatingActivities": "10454000.00",
                    "netIncome": "39163000.00",
                    "changeInCash": "26388000.00",
                    "beginPeriodCashFlow": "85775000.00",
                    "endPeriodCashFlow": "112163000.00",
                    "totalCashFromOperatingActivities": "41375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3384000.00",
                    "otherCashflowsFromInvestingActivities": "6445000.00",
                    "dividendsPaid": "13130000.00",
                    "changeToInventory": "7602000.00",
                    "changeToAccountReceivables": "1147000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-25001.00",
                    "changeToNetincome": "-11883000.00",
                    "capitalExpenditures": "6108000",
                    "changeReceivables": "1147000.00",
                    "cashFlowsOtherOperating": "2845000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26388000.00",
                    "changeInWorkingCapital": "10720000.00",
                    "stockBasedCompensation": "466000.00",
                    "otherNonCashItems": "-12358000.00",
                    "freeCashFlow": "41375000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "451000.00",
                    "changeToLiabilities": "-4248000.00",
                    "totalCashflowsFromInvestingActivities": "654000.00",
                    "netBorrowings": "-48002000.00",
                    "totalCashFromFinancingActivities": "-98179000.00",
                    "changeToOperatingActivities": "1708000.00",
                    "netIncome": "19106000.00",
                    "changeInCash": "-43932000.00",
                    "beginPeriodCashFlow": "129707000.00",
                    "endPeriodCashFlow": "85775000.00",
                    "totalCashFromOperatingActivities": "53593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3970000.00",
                    "otherCashflowsFromInvestingActivities": "654000.00",
                    "dividendsPaid": "23765000.00",
                    "changeToInventory": "3531000.00",
                    "changeToAccountReceivables": "8511000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-26412000.00",
                    "changeToNetincome": "28077000.00",
                    "capitalExpenditures": "247000",
                    "changeReceivables": "8511000.00",
                    "cashFlowsOtherOperating": "-2068000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43932000.00",
                    "changeInWorkingCapital": "2440000.00",
                    "stockBasedCompensation": "475000.00",
                    "otherNonCashItems": "31572000.00",
                    "freeCashFlow": "53593000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "investments": "441000.00",
                    "changeToLiabilities": "-12279000.00",
                    "totalCashflowsFromInvestingActivities": "307000.00",
                    "netBorrowings": "-86468000.00",
                    "totalCashFromFinancingActivities": "-99583000.00",
                    "changeToOperatingActivities": "-16875000.00",
                    "netIncome": "35765000.00",
                    "changeInCash": "-76323000.00",
                    "beginPeriodCashFlow": "206030000.00",
                    "endPeriodCashFlow": "129707000.00",
                    "totalCashFromOperatingActivities": "22953000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4392000.00",
                    "otherCashflowsFromInvestingActivities": "307000.00",
                    "dividendsPaid": "13125000.00",
                    "changeToInventory": "-16197000.00",
                    "changeToAccountReceivables": "-4927000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "10000.00",
                    "changeToNetincome": "680000.00",
                    "capitalExpenditures": "256000",
                    "changeReceivables": "-4927000.00",
                    "cashFlowsOtherOperating": "-632000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-76323000.00",
                    "changeInWorkingCapital": "-17884000.00",
                    "stockBasedCompensation": "901000.00",
                    "otherNonCashItems": "1796000.00",
                    "freeCashFlow": "22953000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "investments": "455000.00",
                    "changeToLiabilities": "22011000.00",
                    "totalCashflowsFromInvestingActivities": "194442000.00",
                    "netBorrowings": "-119232000.00",
                    "totalCashFromFinancingActivities": "-133174000.00",
                    "changeToOperatingActivities": "12490000.00",
                    "netIncome": "35092000.00",
                    "changeInCash": "142643000.00",
                    "beginPeriodCashFlow": "63387000.00",
                    "endPeriodCashFlow": "206030000.00",
                    "totalCashFromOperatingActivities": "81375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6325000.00",
                    "otherCashflowsFromInvestingActivities": "184776000.00",
                    "dividendsPaid": "13465000.00",
                    "changeToInventory": "12018000.00",
                    "changeToAccountReceivables": "159000.00",
                    "salePurchaseOfStock": "8844000.00",
                    "otherCashflowsFromFinancingActivities": "-65000.00",
                    "changeToNetincome": "29210000.00",
                    "capitalExpenditures": "9666000",
                    "changeReceivables": "741000.00",
                    "cashFlowsOtherOperating": "-16593000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "142643000.00",
                    "changeInWorkingCapital": "22774000.00",
                    "stockBasedCompensation": "290000.00",
                    "otherNonCashItems": "-11434000.00",
                    "freeCashFlow": "91041000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "investments": "1590000.00",
                    "changeToLiabilities": "-4858000.00",
                    "totalCashflowsFromInvestingActivities": "-1981000.00",
                    "netBorrowings": "-7889000.00",
                    "totalCashFromFinancingActivities": "-21012000.00",
                    "changeToOperatingActivities": "-9470000.00",
                    "netIncome": "25850000.00",
                    "changeInCash": "10412000.00",
                    "beginPeriodCashFlow": "52975000.00",
                    "endPeriodCashFlow": "63387000.00",
                    "totalCashFromOperatingActivities": "33405000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8221000.00",
                    "otherCashflowsFromInvestingActivities": "1828000.00",
                    "dividendsPaid": "12556000.00",
                    "changeToInventory": "-7672000.00",
                    "changeToAccountReceivables": "2040000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-241000.00",
                    "changeToNetincome": "3950000.00",
                    "capitalExpenditures": "3809000",
                    "changeReceivables": "2040000.00",
                    "cashFlowsOtherOperating": "-1774000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10412000.00",
                    "changeInWorkingCapital": "-4616000.00",
                    "stockBasedCompensation": "153000.00",
                    "otherNonCashItems": "568000.00",
                    "freeCashFlow": "29596000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": "529000.00",
                    "changeToLiabilities": "14760000.00",
                    "totalCashflowsFromInvestingActivities": "-1660000.00",
                    "netBorrowings": "-7738000.00",
                    "totalCashFromFinancingActivities": "-20861000.00",
                    "changeToOperatingActivities": "9412000.00",
                    "netIncome": "39123000.00",
                    "changeInCash": "31823000.00",
                    "beginPeriodCashFlow": "21152000.00",
                    "endPeriodCashFlow": "52975000.00",
                    "totalCashFromOperatingActivities": "54344000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5376000.00",
                    "otherCashflowsFromInvestingActivities": "753000.00",
                    "dividendsPaid": "13165000.00",
                    "changeToInventory": "10690000.00",
                    "changeToAccountReceivables": "-3783000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-466000.00",
                    "changeToNetincome": "-3041000.00",
                    "capitalExpenditures": "2413000",
                    "changeReceivables": "-3783000.00",
                    "cashFlowsOtherOperating": "-1244000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31823000.00",
                    "changeInWorkingCapital": "9699000.00",
                    "stockBasedCompensation": "281000.00",
                    "otherNonCashItems": "-135000.00",
                    "freeCashFlow": "51931000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": "2584000.00",
                    "changeToLiabilities": "-12429000.00",
                    "totalCashflowsFromInvestingActivities": "-173000.00",
                    "netBorrowings": "-6075000.00",
                    "totalCashFromFinancingActivities": "-28301000.00",
                    "changeToOperatingActivities": "-13231000.00",
                    "netIncome": "26088000.00",
                    "changeInCash": "-8675000.00",
                    "beginPeriodCashFlow": "29827000.00",
                    "endPeriodCashFlow": "21152000.00",
                    "totalCashFromOperatingActivities": "19799000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7957000.00",
                    "otherCashflowsFromInvestingActivities": "3271000.00",
                    "dividendsPaid": "13115000.00",
                    "changeToInventory": "-15461000.00",
                    "changeToAccountReceivables": "-5122000.00",
                    "salePurchaseOfStock": "-8844000.00",
                    "otherCashflowsFromFinancingActivities": "-9386000.00",
                    "changeToNetincome": "1075000.00",
                    "capitalExpenditures": "3444000",
                    "changeReceivables": "-5122000.00",
                    "cashFlowsOtherOperating": "2244000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8675000.00",
                    "changeInWorkingCapital": "-15321000.00",
                    "stockBasedCompensation": "792000.00",
                    "otherNonCashItems": "581000.00",
                    "freeCashFlow": "16355000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "399000.00",
                    "changeToLiabilities": "-843000.00",
                    "totalCashflowsFromInvestingActivities": "-103000.00",
                    "netBorrowings": "-128224000.00",
                    "totalCashFromFinancingActivities": "-137666000.00",
                    "changeToOperatingActivities": "-8392000.00",
                    "netIncome": "30741000.00",
                    "changeInCash": "-91417000.00",
                    "beginPeriodCashFlow": "121244000.00",
                    "endPeriodCashFlow": "29827000.00",
                    "totalCashFromOperatingActivities": "46352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8790000.00",
                    "otherCashflowsFromInvestingActivities": "962000.00",
                    "dividendsPaid": "8993000.00",
                    "changeToInventory": "4419000.00",
                    "changeToAccountReceivables": "1842000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-197000.00",
                    "changeToNetincome": "4015000.00",
                    "capitalExpenditures": "1065000",
                    "changeReceivables": "1842000.00",
                    "cashFlowsOtherOperating": "1841000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-91417000.00",
                    "changeInWorkingCapital": "2806000.00",
                    "stockBasedCompensation": "41000.00",
                    "otherNonCashItems": "3974000.00",
                    "freeCashFlow": "45287000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "investments": "3858000.00",
                    "changeToLiabilities": "-12636000.00",
                    "totalCashflowsFromInvestingActivities": "2775000.00",
                    "netBorrowings": "61347000.00",
                    "totalCashFromFinancingActivities": "51962000.00",
                    "changeToOperatingActivities": "-13247000.00",
                    "netIncome": "-8321000.00",
                    "changeInCash": "80461000.00",
                    "beginPeriodCashFlow": "40783000.00",
                    "endPeriodCashFlow": "121244000.00",
                    "totalCashFromOperatingActivities": "25724000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8306000.00",
                    "otherCashflowsFromInvestingActivities": "4013000.00",
                    "dividendsPaid": "9385000.00",
                    "changeToInventory": "-8554000.00",
                    "changeToAccountReceivables": "5259000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "347000.00",
                    "changeToNetincome": "43518000.00",
                    "capitalExpenditures": "1238000",
                    "changeReceivables": "5259000.00",
                    "cashFlowsOtherOperating": "-9969000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "80461000.00",
                    "changeInWorkingCapital": "-12070000.00",
                    "stockBasedCompensation": "-26000.00",
                    "otherNonCashItems": "46115000.00",
                    "freeCashFlow": "24486000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "investments": "3595000.00",
                    "changeToLiabilities": "6400000.00",
                    "totalCashflowsFromInvestingActivities": "2910000.00",
                    "netBorrowings": "-103061000.00",
                    "totalCashFromFinancingActivities": "-109930000.00",
                    "changeToOperatingActivities": "5425000.00",
                    "netIncome": "49817000.00",
                    "changeInCash": "-72162000.00",
                    "beginPeriodCashFlow": "112945000.00",
                    "endPeriodCashFlow": "40783000.00",
                    "totalCashFromOperatingActivities": "34858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8165000.00",
                    "otherCashflowsFromInvestingActivities": "5265000.00",
                    "dividendsPaid": "6869000.00",
                    "changeToInventory": "4182000.00",
                    "changeToAccountReceivables": "-2215000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5779000.00",
                    "changeToNetincome": "-21545000.00",
                    "capitalExpenditures": "2355000",
                    "changeReceivables": "-2215000.00",
                    "cashFlowsOtherOperating": "-5919000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-72162000.00",
                    "changeInWorkingCapital": "-1841000.00",
                    "stockBasedCompensation": "-254000.00",
                    "otherNonCashItems": "-21029000.00",
                    "freeCashFlow": "32503000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "investments": "2388000.00",
                    "changeToLiabilities": "-5761000.00",
                    "totalCashflowsFromInvestingActivities": "-2039000.00",
                    "netBorrowings": "-182077000.00",
                    "totalCashFromFinancingActivities": "54408000.00",
                    "changeToOperatingActivities": "-536000.00",
                    "netIncome": "16971000.00",
                    "changeInCash": "72574000.00",
                    "beginPeriodCashFlow": "40371000.00",
                    "endPeriodCashFlow": "112945000.00",
                    "totalCashFromOperatingActivities": "20205000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9724000.00",
                    "otherCashflowsFromInvestingActivities": "604000.00",
                    "dividendsPaid": "5615000.00",
                    "changeToInventory": "-8080000.00",
                    "changeToAccountReceivables": "-2214000.00",
                    "salePurchaseOfStock": "242100000.00",
                    "otherCashflowsFromFinancingActivities": "-34755000.00",
                    "changeToNetincome": "-3357000.00",
                    "capitalExpenditures": "2643000",
                    "changeReceivables": "-2214000.00",
                    "cashFlowsOtherOperating": "5071000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "72574000.00",
                    "changeInWorkingCapital": "-9588000.00",
                    "stockBasedCompensation": "257000.00",
                    "otherNonCashItems": "3098000.00",
                    "freeCashFlow": "17562000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "investments": "5646000.00",
                    "changeToLiabilities": "2394000.00",
                    "totalCashflowsFromInvestingActivities": "6484000.00",
                    "netBorrowings": "-78129000.00",
                    "totalCashFromFinancingActivities": "-83745000.00",
                    "changeToOperatingActivities": "1685000.00",
                    "netIncome": "3811000.00",
                    "changeInCash": "-52020000.00",
                    "beginPeriodCashFlow": "92391000.00",
                    "endPeriodCashFlow": "40371000.00",
                    "totalCashFromOperatingActivities": "25241000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10906000.00",
                    "otherCashflowsFromInvestingActivities": "7461000.00",
                    "dividendsPaid": "5616000.00",
                    "changeToInventory": "-2669000.00",
                    "changeToAccountReceivables": "1171000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1162000.00",
                    "changeToNetincome": "11255000.00",
                    "capitalExpenditures": "977000",
                    "changeReceivables": "1171000.00",
                    "cashFlowsOtherOperating": "-3973000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-52020000.00",
                    "changeInWorkingCapital": "-1588000.00",
                    "stockBasedCompensation": "1400000.00",
                    "otherNonCashItems": "10712000.00",
                    "freeCashFlow": "24264000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8399000.00",
                    "totalCashflowsFromInvestingActivities": "120892000.00",
                    "netBorrowings": "-9766000.00",
                    "totalCashFromFinancingActivities": "-90151000.00",
                    "changeToOperatingActivities": "-5606000.00",
                    "netIncome": "16419000.00",
                    "changeInCash": "69000000.00",
                    "beginPeriodCashFlow": "23391000.00",
                    "endPeriodCashFlow": "92391000.00",
                    "totalCashFromOperatingActivities": "38259000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12831000.00",
                    "otherCashflowsFromInvestingActivities": "121404000.00",
                    "dividendsPaid": "5617000.00",
                    "changeToInventory": "10418000.00",
                    "changeToAccountReceivables": "-2704000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-76842000.00",
                    "changeToNetincome": "6362000.00",
                    "capitalExpenditures": "512000",
                    "changeReceivables": "-2704000.00",
                    "cashFlowsOtherOperating": "-9258000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "69000000.00",
                    "changeInWorkingCapital": "2647000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6362000.00",
                    "freeCashFlow": "37747000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": "2725000.00",
                    "changeToLiabilities": "-31418000.00",
                    "totalCashflowsFromInvestingActivities": "1423000.00",
                    "netBorrowings": "-38976000.00",
                    "totalCashFromFinancingActivities": "-55162000.00",
                    "changeToOperatingActivities": "-37950000.00",
                    "netIncome": "51557000.00",
                    "changeInCash": "-28706000.00",
                    "beginPeriodCashFlow": "52097000.00",
                    "endPeriodCashFlow": "23391000.00",
                    "totalCashFromOperatingActivities": "25033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6935000.00",
                    "otherCashflowsFromInvestingActivities": "396000.00",
                    "dividendsPaid": "5616000.00",
                    "changeToInventory": "2313000.00",
                    "changeToAccountReceivables": "-3470000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4198000.00",
                    "changeToNetincome": "8207000.00",
                    "capitalExpenditures": "1027000",
                    "changeReceivables": "-3470000.00",
                    "cashFlowsOtherOperating": "-963000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28706000.00",
                    "changeInWorkingCapital": "-41666000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8207000.00",
                    "freeCashFlow": "26060000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "investments": "-2725000.00",
                    "changeToLiabilities": "-10248000.00",
                    "totalCashflowsFromInvestingActivities": "38016000.00",
                    "netBorrowings": "-51504000.00",
                    "totalCashFromFinancingActivities": "-57120000.00",
                    "changeToOperatingActivities": "-2783000.00",
                    "netIncome": "23427000.00",
                    "changeInCash": "324000.00",
                    "beginPeriodCashFlow": "51773000.00",
                    "endPeriodCashFlow": "52097000.00",
                    "totalCashFromOperatingActivities": "19428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14743000.00",
                    "otherCashflowsFromInvestingActivities": "42962000.00",
                    "dividendsPaid": "5616000.00",
                    "changeToInventory": "-5900000.00",
                    "changeToAccountReceivables": "5121000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10338000.00",
                    "changeToNetincome": "-14895000.00",
                    "capitalExpenditures": "4946000",
                    "changeReceivables": "5121000.00",
                    "cashFlowsOtherOperating": "2002000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "324000.00",
                    "changeInWorkingCapital": "-3847000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14895000.00",
                    "freeCashFlow": "14482000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "investments": "-4740000.00",
                    "changeToLiabilities": "-8879000.00",
                    "totalCashflowsFromInvestingActivities": "-5819000.00",
                    "netBorrowings": "-45779000.00",
                    "totalCashFromFinancingActivities": "-45638000.00",
                    "changeToOperatingActivities": "-46000.00",
                    "netIncome": "-21786000.00",
                    "changeInCash": "-9383000.00",
                    "beginPeriodCashFlow": "61156000.00",
                    "endPeriodCashFlow": "51773000.00",
                    "totalCashFromOperatingActivities": "42074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18152000.00",
                    "otherCashflowsFromInvestingActivities": "515000.00",
                    "dividendsPaid": "5616000.00",
                    "changeToInventory": "-7735000.00",
                    "changeToAccountReceivables": "5153000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-16648000.00",
                    "changeToNetincome": "52196000.00",
                    "capitalExpenditures": "6334000",
                    "changeReceivables": "5153000.00",
                    "cashFlowsOtherOperating": "-2762000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9383000.00",
                    "changeInWorkingCapital": "-6488000.00",
                    "stockBasedCompensation": "-1700000.00",
                    "otherNonCashItems": "53896000.00",
                    "freeCashFlow": "35740000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": "-6818000.00",
                    "changeToLiabilities": "5826000.00",
                    "totalCashflowsFromInvestingActivities": "-1931000.00",
                    "netBorrowings": "-7692000.00",
                    "totalCashFromFinancingActivities": "-19678000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-600001000.00",
                    "changeInCash": "33631000.00",
                    "beginPeriodCashFlow": "27525000.00",
                    "endPeriodCashFlow": "61156000.00",
                    "totalCashFromOperatingActivities": "55240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "379687000.00",
                    "otherCashflowsFromInvestingActivities": "8395000.00",
                    "dividendsPaid": "11232000.00",
                    "changeToInventory": "8478000.00",
                    "changeToAccountReceivables": "101000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-754000.00",
                    "changeToNetincome": "625922000.00",
                    "capitalExpenditures": "10326000",
                    "changeReceivables": "101000.00",
                    "cashFlowsOtherOperating": "-3232000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33631000.00",
                    "changeInWorkingCapital": "2695000.00",
                    "stockBasedCompensation": "-200000.00",
                    "otherNonCashItems": "273059000.00",
                    "freeCashFlow": "44914000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "investments": "-12333000.00",
                    "changeToLiabilities": "-2137000.00",
                    "totalCashflowsFromInvestingActivities": "-10671000.00",
                    "netBorrowings": "-27317000.00",
                    "totalCashFromFinancingActivities": "-45717000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32578000.00",
                    "changeInCash": "-5750000.00",
                    "beginPeriodCashFlow": "33275000.00",
                    "endPeriodCashFlow": "27525000.00",
                    "totalCashFromOperatingActivities": "50638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5199000.00",
                    "otherCashflowsFromInvestingActivities": "5370000.00",
                    "dividendsPaid": "11232000.00",
                    "changeToInventory": "-6340000.00",
                    "changeToAccountReceivables": "-4891000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-17168000.00",
                    "changeToNetincome": "1394000.00",
                    "capitalExpenditures": "16041000",
                    "changeReceivables": "-4891000.00",
                    "cashFlowsOtherOperating": "-6966000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5750000.00",
                    "changeInWorkingCapital": "-4704000.00",
                    "stockBasedCompensation": "-1400000.00",
                    "otherNonCashItems": "18965000.00",
                    "freeCashFlow": "34597000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": "-16788000.00",
                    "changeToLiabilities": "-2165000.00",
                    "totalCashflowsFromInvestingActivities": "-11850000.00",
                    "netBorrowings": "-16166000.00",
                    "totalCashFromFinancingActivities": "-60423000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17489000.00",
                    "changeInCash": "-16801000.00",
                    "beginPeriodCashFlow": "50076000.00",
                    "endPeriodCashFlow": "33275000.00",
                    "totalCashFromOperatingActivities": "55472000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25392000.00",
                    "otherCashflowsFromInvestingActivities": "6303000.00",
                    "dividendsPaid": "43678000.00",
                    "changeToInventory": "921000.00",
                    "changeToAccountReceivables": "18753000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-579000.00",
                    "changeToNetincome": "-2623000.00",
                    "capitalExpenditures": "18153000",
                    "changeReceivables": "18753000.00",
                    "cashFlowsOtherOperating": "-1374000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16801000.00",
                    "changeInWorkingCapital": "15214000.00",
                    "stockBasedCompensation": "-100000.00",
                    "otherNonCashItems": "-2623000.00",
                    "freeCashFlow": "37319000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": "-338006000.00",
                    "changeToLiabilities": "90000.00",
                    "totalCashflowsFromInvestingActivities": "-510809000.00",
                    "netBorrowings": "371473000.00",
                    "totalCashFromFinancingActivities": "429100000.00",
                    "changeToOperatingActivities": "6436000.00",
                    "netIncome": "8645000.00",
                    "changeInCash": "-28050000.00",
                    "beginPeriodCashFlow": "78126000.00",
                    "endPeriodCashFlow": "50076000.00",
                    "totalCashFromOperatingActivities": "53659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30258000.00",
                    "otherCashflowsFromInvestingActivities": "2407000.00",
                    "dividendsPaid": "43670000.00",
                    "changeToInventory": "748000.00",
                    "changeToAccountReceivables": "-3151000.00",
                    "salePurchaseOfStock": "635375000.00",
                    "otherCashflowsFromFinancingActivities": "-7147000.00",
                    "changeToNetincome": "18614000.00",
                    "capitalExpenditures": "344238000",
                    "changeReceivables": "-3151000.00",
                    "cashFlowsOtherOperating": "-1545000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28050000.00",
                    "changeInWorkingCapital": "-3858000.00",
                    "stockBasedCompensation": "-500000.00",
                    "otherNonCashItems": "19114000.00",
                    "freeCashFlow": "-290579000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": "7576000.00",
                    "changeToLiabilities": "10500000.00",
                    "totalCashflowsFromInvestingActivities": "-4901000.00",
                    "netBorrowings": "-15692000.00",
                    "totalCashFromFinancingActivities": "-44444000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36173000.00",
                    "changeInCash": "8113000.00",
                    "beginPeriodCashFlow": "70013000.00",
                    "endPeriodCashFlow": "78126000.00",
                    "totalCashFromOperatingActivities": "57458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18621000.00",
                    "otherCashflowsFromInvestingActivities": "315000.00",
                    "dividendsPaid": "39733000.00",
                    "changeToInventory": "4179000.00",
                    "changeToAccountReceivables": "-3857000.00",
                    "salePurchaseOfStock": "10981000.00",
                    "otherCashflowsFromFinancingActivities": "-3000.00",
                    "changeToNetincome": "1279000.00",
                    "capitalExpenditures": "5216000",
                    "changeReceivables": "-3857000.00",
                    "cashFlowsOtherOperating": "-5258000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8113000.00",
                    "changeInWorkingCapital": "7075000.00",
                    "stockBasedCompensation": "1100000.00",
                    "otherNonCashItems": "-4411000.00",
                    "freeCashFlow": "52242000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "investments": "-4098000.00",
                    "changeToLiabilities": "2306000.00",
                    "totalCashflowsFromInvestingActivities": "-3286000.00",
                    "netBorrowings": "-12317000.00",
                    "totalCashFromFinancingActivities": "-42535000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31407000.00",
                    "changeInCash": "15187000.00",
                    "beginPeriodCashFlow": "54826000.00",
                    "endPeriodCashFlow": "70013000.00",
                    "totalCashFromOperatingActivities": "61008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16350000.00",
                    "otherCashflowsFromInvestingActivities": "3936000.00",
                    "dividendsPaid": "39421000.00",
                    "changeToInventory": "-4121000.00",
                    "changeToAccountReceivables": "3375000.00",
                    "salePurchaseOfStock": "9203000.00",
                    "otherCashflowsFromFinancingActivities": "-126000.00",
                    "changeToNetincome": "7234000.00",
                    "capitalExpenditures": "7222000",
                    "changeReceivables": "3375000.00",
                    "cashFlowsOtherOperating": "336000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15187000.00",
                    "changeInWorkingCapital": "6017000.00",
                    "stockBasedCompensation": "1500000.00",
                    "otherNonCashItems": "23584000.00",
                    "freeCashFlow": "53786000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "investments": "297000.00",
                    "changeToLiabilities": "-4157000.00",
                    "totalCashflowsFromInvestingActivities": "-1507000.00",
                    "netBorrowings": "-39166000.00",
                    "totalCashFromFinancingActivities": "-74810000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32605000.00",
                    "changeInCash": "-37687000.00",
                    "beginPeriodCashFlow": "92513000.00",
                    "endPeriodCashFlow": "54826000.00",
                    "totalCashFromOperatingActivities": "38630000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14647000.00",
                    "otherCashflowsFromInvestingActivities": "297000.00",
                    "dividendsPaid": "40192000.00",
                    "changeToInventory": "1818000.00",
                    "changeToAccountReceivables": "-7060000.00",
                    "salePurchaseOfStock": "2000000.00",
                    "otherCashflowsFromFinancingActivities": "-939000.00",
                    "changeToNetincome": "2613000.00",
                    "capitalExpenditures": "1804000",
                    "changeReceivables": "-7060000.00",
                    "cashFlowsOtherOperating": "-18000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-37687000.00",
                    "changeInWorkingCapital": "-11235000.00",
                    "stockBasedCompensation": "-1100000.00",
                    "otherNonCashItems": "2613000.00",
                    "freeCashFlow": "36826000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": "-31988000.00",
                    "changeToLiabilities": "21899000.00",
                    "totalCashflowsFromInvestingActivities": "-21618000.00",
                    "netBorrowings": "19852000.00",
                    "totalCashFromFinancingActivities": "-43103000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46981000.00",
                    "changeInCash": "-7162000.00",
                    "beginPeriodCashFlow": "99675000.00",
                    "endPeriodCashFlow": "92513000.00",
                    "totalCashFromOperatingActivities": "57559000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64377000.00",
                    "otherCashflowsFromInvestingActivities": "10370000.00",
                    "dividendsPaid": "55271000.00",
                    "changeToInventory": "10841000.00",
                    "changeToAccountReceivables": "-2651000.00",
                    "salePurchaseOfStock": "481230000.00",
                    "otherCashflowsFromFinancingActivities": "-7832000.00",
                    "changeToNetincome": "-30537000.00",
                    "capitalExpenditures": "33697000",
                    "changeReceivables": "-2651000.00",
                    "cashFlowsOtherOperating": "7515000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7162000.00",
                    "changeInWorkingCapital": "17868000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-71667000.00",
                    "freeCashFlow": "23862000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": "-59000.00",
                    "changeToLiabilities": "382000.00",
                    "totalCashflowsFromInvestingActivities": "346000.00",
                    "netBorrowings": "-10112000.00",
                    "totalCashFromFinancingActivities": "-71741000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36126000.00",
                    "changeInCash": "-5529000.00",
                    "beginPeriodCashFlow": "105204000.00",
                    "endPeriodCashFlow": "99675000.00",
                    "totalCashFromOperatingActivities": "65866000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17852000.00",
                    "otherCashflowsFromInvestingActivities": "691000.00",
                    "dividendsPaid": "61629000.00",
                    "changeToInventory": "360000.00",
                    "changeToAccountReceivables": "5227000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7440000.00",
                    "changeToNetincome": "1531000.00",
                    "capitalExpenditures": "38303000",
                    "changeReceivables": "5227000.00",
                    "cashFlowsOtherOperating": "4748000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5529000.00",
                    "changeInWorkingCapital": "10677000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "611000.00",
                    "freeCashFlow": "27563000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "investments": "10874000.00",
                    "changeToLiabilities": "8929000.00",
                    "totalCashflowsFromInvestingActivities": "10874000.00",
                    "netBorrowings": "84000.00",
                    "totalCashFromFinancingActivities": "-61559000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41065000.00",
                    "changeInCash": "29051000.00",
                    "beginPeriodCashFlow": "76153000.00",
                    "endPeriodCashFlow": "105204000.00",
                    "totalCashFromOperatingActivities": "79736000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17411000.00",
                    "otherCashflowsFromInvestingActivities": "10954000.00",
                    "dividendsPaid": "61630000.00",
                    "changeToInventory": "-861000.00",
                    "changeToAccountReceivables": "4781000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": "10522000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "4781000.00",
                    "cashFlowsOtherOperating": "-2972000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29051000.00",
                    "changeInWorkingCapital": "12495000.00",
                    "stockBasedCompensation": "1900000.00",
                    "otherNonCashItems": "6865000.00",
                    "freeCashFlow": "79736000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "investments": "-292521000.00",
                    "changeToLiabilities": "-692000.00",
                    "totalCashflowsFromInvestingActivities": "-292367000.00",
                    "netBorrowings": "161757000.00",
                    "totalCashFromFinancingActivities": "175183000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47906000.00",
                    "changeInCash": "-73271000.00",
                    "beginPeriodCashFlow": "149424000.00",
                    "endPeriodCashFlow": "76153000.00",
                    "totalCashFromOperatingActivities": "43913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14762000.00",
                    "otherCashflowsFromInvestingActivities": "293511000.00",
                    "dividendsPaid": "63058000.00",
                    "changeToInventory": "-4059000.00",
                    "changeToAccountReceivables": "-531000.00",
                    "salePurchaseOfStock": "200000000.00",
                    "otherCashflowsFromFinancingActivities": "-137000.00",
                    "changeToNetincome": "-9925000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-531000.00",
                    "cashFlowsOtherOperating": "-7607000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-73271000.00",
                    "changeInWorkingCapital": "-4212000.00",
                    "stockBasedCompensation": "5100000.00",
                    "otherNonCashItems": "-14543000.00",
                    "freeCashFlow": "43913000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": "-43402000.00",
                    "changeToLiabilities": "5296000.00",
                    "totalCashflowsFromInvestingActivities": "-36026000.00",
                    "netBorrowings": "45000000.00",
                    "totalCashFromFinancingActivities": "-14505000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60107000.00",
                    "changeInCash": "27005000.00",
                    "beginPeriodCashFlow": "122419000.00",
                    "endPeriodCashFlow": "149424000.00",
                    "totalCashFromOperatingActivities": "77536000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16155000.00",
                    "otherCashflowsFromInvestingActivities": "-38836000.00",
                    "dividendsPaid": "59505000.00",
                    "changeToInventory": "4020000.00",
                    "changeToAccountReceivables": "-1468000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "121804000.00",
                    "changeToNetincome": "-2101000.00",
                    "capitalExpenditures": "46071000",
                    "changeReceivables": "-1468000.00",
                    "cashFlowsOtherOperating": "-453000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27005000.00",
                    "changeInWorkingCapital": "3306000.00",
                    "stockBasedCompensation": "-700000.00",
                    "otherNonCashItems": "-1332000.00",
                    "freeCashFlow": "31465000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "investments": "-40010000.00",
                    "changeToLiabilities": "3064000.00",
                    "totalCashflowsFromInvestingActivities": "-23942000.00",
                    "netBorrowings": "22308000.00",
                    "totalCashFromFinancingActivities": "-37478000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52001000.00",
                    "changeInCash": "445000.00",
                    "beginPeriodCashFlow": "121974000.00",
                    "endPeriodCashFlow": "122419000.00",
                    "totalCashFromOperatingActivities": "61865000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14485000.00",
                    "otherCashflowsFromInvestingActivities": "16257000.00",
                    "dividendsPaid": "59727000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-5185000.00",
                    "salePurchaseOfStock": "-59000.00",
                    "otherCashflowsFromFinancingActivities": "-59000.00",
                    "changeToNetincome": "-8259000.00",
                    "capitalExpenditures": "40199000",
                    "changeReceivables": "-5185000.00",
                    "cashFlowsOtherOperating": "5759000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "445000.00",
                    "changeInWorkingCapital": "-59000.00",
                    "stockBasedCompensation": "1200000.00",
                    "otherNonCashItems": "9923000.00",
                    "freeCashFlow": "21666000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "investments": "-26727000.00",
                    "changeToLiabilities": "13126000.00",
                    "totalCashflowsFromInvestingActivities": "-26030000.00",
                    "netBorrowings": "18083000.00",
                    "totalCashFromFinancingActivities": "-41922000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49938000.00",
                    "changeInCash": "14570000.00",
                    "beginPeriodCashFlow": "107404000.00",
                    "endPeriodCashFlow": "121974000.00",
                    "totalCashFromOperatingActivities": "82522000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15172000.00",
                    "otherCashflowsFromInvestingActivities": "-8939000.00",
                    "dividendsPaid": "59505000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "7088000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": "-4108000.00",
                    "capitalExpenditures": "17091000",
                    "changeReceivables": "7088000.00",
                    "cashFlowsOtherOperating": "1306000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14570000.00",
                    "changeInWorkingCapital": "21369000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3957000.00",
                    "freeCashFlow": "65431000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-04",
                    "currency_symbol": "USD",
                    "investments": "-67726000.00",
                    "changeToLiabilities": "-6753000.00",
                    "totalCashflowsFromInvestingActivities": "-126735000.00",
                    "netBorrowings": "31809000.00",
                    "totalCashFromFinancingActivities": "-30268000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51309000.00",
                    "changeInCash": "-107518000.00",
                    "beginPeriodCashFlow": "214922000.00",
                    "endPeriodCashFlow": "107404000.00",
                    "totalCashFromOperatingActivities": "49485000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12409000.00",
                    "otherCashflowsFromInvestingActivities": "-126735000.00",
                    "dividendsPaid": "62077000.00",
                    "changeToInventory": "-11979000.00",
                    "changeToAccountReceivables": "-1237000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "47000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77854000",
                    "changeReceivables": "-1237000.00",
                    "cashFlowsOtherOperating": "-6243000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-107518000.00",
                    "changeInWorkingCapital": "-14382000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "149000.00",
                    "freeCashFlow": "-28369000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "investments": "-12675000.00",
                    "changeToLiabilities": "10328000.00",
                    "totalCashflowsFromInvestingActivities": "-12754000.00",
                    "netBorrowings": "49817000.00",
                    "totalCashFromFinancingActivities": "-9688000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14322000.00",
                    "changeInCash": "64810000.00",
                    "beginPeriodCashFlow": "150112000.00",
                    "endPeriodCashFlow": "214922000.00",
                    "totalCashFromOperatingActivities": "87252000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15477000.00",
                    "otherCashflowsFromInvestingActivities": "-13079000.00",
                    "dividendsPaid": "59505000.00",
                    "changeToInventory": "6187000.00",
                    "changeToAccountReceivables": "5819000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "115635000.00",
                    "changeToNetincome": "68361000.00",
                    "capitalExpenditures": "12754000",
                    "changeReceivables": "5819000.00",
                    "cashFlowsOtherOperating": "1589000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "64810000.00",
                    "changeInWorkingCapital": "17604000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "68493000.00",
                    "freeCashFlow": "74498000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-08",
                    "currency_symbol": "USD",
                    "investments": "-8141000.00",
                    "changeToLiabilities": "8975000.00",
                    "totalCashflowsFromInvestingActivities": "-3741000.00",
                    "netBorrowings": "-9415000.00",
                    "totalCashFromFinancingActivities": "-71494000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29286000.00",
                    "changeInCash": "4407000.00",
                    "beginPeriodCashFlow": "145705000.00",
                    "endPeriodCashFlow": "150112000.00",
                    "totalCashFromOperatingActivities": "79642000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19819000.00",
                    "otherCashflowsFromInvestingActivities": "4400000.00",
                    "dividendsPaid": "58478000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-10439000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5323000.00",
                    "changeToNetincome": "89874000.00",
                    "capitalExpenditures": "8141000",
                    "changeReceivables": "-10439000.00",
                    "cashFlowsOtherOperating": "1365000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4407000.00",
                    "changeInWorkingCapital": "-324000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "89433000.00",
                    "freeCashFlow": "71501000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "investments": "-14546000.00",
                    "changeToLiabilities": "18753000.00",
                    "totalCashflowsFromInvestingActivities": "-13709000.00",
                    "netBorrowings": "61315000.00",
                    "totalCashFromFinancingActivities": "-1240000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52352000.00",
                    "changeInCash": "76697000.00",
                    "beginPeriodCashFlow": "69008000.00",
                    "endPeriodCashFlow": "145705000.00",
                    "totalCashFromOperatingActivities": "91646000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17435000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "58422000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2199000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5185000.00",
                    "changeToNetincome": "51000.00",
                    "capitalExpenditures": "14709000",
                    "changeReceivables": "2199000.00",
                    "cashFlowsOtherOperating": "2125000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "76697000.00",
                    "changeInWorkingCapital": "22959000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1100000.00",
                    "freeCashFlow": "76937000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-05",
                    "currency_symbol": "USD",
                    "investments": "-84822000.00",
                    "changeToLiabilities": "-5585000.00",
                    "totalCashflowsFromInvestingActivities": "-84884000.00",
                    "netBorrowings": "69807000.00",
                    "totalCashFromFinancingActivities": "11352000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45282000.00",
                    "changeInCash": "-26498000.00",
                    "beginPeriodCashFlow": "95506000.00",
                    "endPeriodCashFlow": "69008000.00",
                    "totalCashFromOperatingActivities": "47034000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14322000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "58423000.00",
                    "changeToInventory": "-12699000.00",
                    "changeToAccountReceivables": "-4530000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-32000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84984000",
                    "changeReceivables": "-4530000.00",
                    "cashFlowsOtherOperating": "-2455000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26498000.00",
                    "changeInWorkingCapital": "-12720000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "150000.00",
                    "freeCashFlow": "-37950000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6878000.00",
                    "totalCashflowsFromInvestingActivities": "-56108000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3660000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42506000.00",
                    "changeInCash": "23266000.00",
                    "beginPeriodCashFlow": "72240000.00",
                    "endPeriodCashFlow": "95506000.00",
                    "totalCashFromOperatingActivities": "83034000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12930000.00",
                    "otherCashflowsFromInvestingActivities": "772000.00",
                    "dividendsPaid": "58422000.00",
                    "changeToInventory": "11701000.00",
                    "changeToAccountReceivables": "2714000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "95117000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56880000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27473000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "125000.00",
                    "freeCashFlow": "26154000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2175000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-66102000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40154000.00",
                    "changeInCash": "-6170000.00",
                    "beginPeriodCashFlow": "78410000.00",
                    "endPeriodCashFlow": "72240000.00",
                    "totalCashFromOperatingActivities": "62107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16195000.00",
                    "otherCashflowsFromInvestingActivities": "808000.00",
                    "dividendsPaid": "54040000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-256000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8370000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2983000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5634000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "124000.00",
                    "freeCashFlow": "59124000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66363000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10245000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41610000.00",
                    "changeInCash": "15554000.00",
                    "beginPeriodCashFlow": "62856000.00",
                    "endPeriodCashFlow": "78410000.00",
                    "totalCashFromOperatingActivities": "71672000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16485000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "54039000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2966000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "112634000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66363000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13436000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "141000.00",
                    "freeCashFlow": "5309000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46150000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15509000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30191000.00",
                    "changeInCash": "-19778000.00",
                    "beginPeriodCashFlow": "82634000.00",
                    "endPeriodCashFlow": "62856000.00",
                    "totalCashFromOperatingActivities": "41881000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11368000.00",
                    "otherCashflowsFromInvestingActivities": "-46150000.00",
                    "dividendsPaid": "43348000.00",
                    "changeToInventory": "-9437000.00",
                    "changeToAccountReceivables": "-2119000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2969000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "172000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "150000.00",
                    "freeCashFlow": "-4269000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8336000.00",
                    "totalCashflowsFromInvestingActivities": "-3768000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46348000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32927000.00",
                    "changeInCash": "21754000.00",
                    "beginPeriodCashFlow": "60880000.00",
                    "endPeriodCashFlow": "82634000.00",
                    "totalCashFromOperatingActivities": "71870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11986000.00",
                    "otherCashflowsFromInvestingActivities": "-119911000.00",
                    "dividendsPaid": "43348000.00",
                    "changeToInventory": "6406000.00",
                    "changeToAccountReceivables": "601000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "92439000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3768000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26830000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "127000.00",
                    "freeCashFlow": "68102000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19345000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39390000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30651000.00",
                    "changeInCash": "-20615000.00",
                    "beginPeriodCashFlow": "81495000.00",
                    "endPeriodCashFlow": "60880000.00",
                    "totalCashFromOperatingActivities": "38120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12952000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "50697000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1885000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19345000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5809000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "326000.00",
                    "freeCashFlow": "18775000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3651000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-76741000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17082000.00",
                    "changeInCash": "-19614000.00",
                    "beginPeriodCashFlow": "101109000.00",
                    "endPeriodCashFlow": "81495000.00",
                    "totalCashFromOperatingActivities": "57127000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21996000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "47370000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5328000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20021000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96798000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17921000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "128000.00",
                    "freeCashFlow": "57127000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-96798000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "64427000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33420000.00",
                    "changeInCash": "11181000.00",
                    "beginPeriodCashFlow": "89928000.00",
                    "endPeriodCashFlow": "101109000.00",
                    "totalCashFromOperatingActivities": "43552000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13078000.00",
                    "otherCashflowsFromInvestingActivities": "-96798000.00",
                    "dividendsPaid": "46720000.00",
                    "changeToInventory": "-3344000.00",
                    "changeToAccountReceivables": "-3463000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40661000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96798000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3828000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "882000.00",
                    "freeCashFlow": "-53246000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "124000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45421000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48463000.00",
                    "changeInCash": "25516000.00",
                    "beginPeriodCashFlow": "64412000.00",
                    "endPeriodCashFlow": "89928000.00",
                    "totalCashFromOperatingActivities": "70813000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15405000.00",
                    "otherCashflowsFromInvestingActivities": "6240000.00",
                    "dividendsPaid": "45422000.00",
                    "changeToInventory": "9248000.00",
                    "changeToAccountReceivables": "-4586000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6932000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13000.00",
                    "freeCashFlow": "64697000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2498000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51817000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47338000.00",
                    "changeInCash": "3958000.00",
                    "beginPeriodCashFlow": "60454000.00",
                    "endPeriodCashFlow": "64412000.00",
                    "totalCashFromOperatingActivities": "58273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17042000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "44125000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7692000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2498000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6138000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "31000.00",
                    "freeCashFlow": "55775000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "252000.00",
                    "totalCashflowsFromInvestingActivities": "-4654000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50879000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40353000.00",
                    "changeInCash": "6134000.00",
                    "beginPeriodCashFlow": "54320000.00",
                    "endPeriodCashFlow": "60454000.00",
                    "totalCashFromOperatingActivities": "61667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16748000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "41529000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4654000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4417000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "149000.00",
                    "freeCashFlow": "57013000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40424000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33852000.00",
                    "changeInCash": "-4021000.00",
                    "beginPeriodCashFlow": "58341000.00",
                    "endPeriodCashFlow": "54320000.00",
                    "totalCashFromOperatingActivities": "39203000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15059000.00",
                    "otherCashflowsFromInvestingActivities": "-2800000.00",
                    "dividendsPaid": "40231000.00",
                    "changeToInventory": "-2920000.00",
                    "changeToAccountReceivables": "-3719000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-193000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9826000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "118000.00",
                    "freeCashFlow": "36403000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4516000.00",
                    "totalCashflowsFromInvestingActivities": "-33326000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15934000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29059000.00",
                    "changeInCash": "3964000.00",
                    "beginPeriodCashFlow": "54377000.00",
                    "endPeriodCashFlow": "58341000.00",
                    "totalCashFromOperatingActivities": "53224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14067000.00",
                    "otherCashflowsFromInvestingActivities": "1425000.00",
                    "dividendsPaid": "38934000.00",
                    "changeToInventory": "12228000.00",
                    "changeToAccountReceivables": "-5270000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "23000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34751000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11217000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1119000.00",
                    "freeCashFlow": "18473000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7361000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31041000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28928000.00",
                    "changeInCash": "-77000.00",
                    "beginPeriodCashFlow": "54454000.00",
                    "endPeriodCashFlow": "54377000.00",
                    "totalCashFromOperatingActivities": "38325000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13045000.00",
                    "otherCashflowsFromInvestingActivities": "74000.00",
                    "dividendsPaid": "37635000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7435000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3765000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "117000.00",
                    "freeCashFlow": "30890000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1929000.00",
                    "totalCashflowsFromInvestingActivities": "-19887000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27137000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22631000.00",
                    "changeInCash": "-1163000.00",
                    "beginPeriodCashFlow": "55617000.00",
                    "endPeriodCashFlow": "54454000.00",
                    "totalCashFromOperatingActivities": "45861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12527000.00",
                    "otherCashflowsFromInvestingActivities": "-1226000.00",
                    "dividendsPaid": "36338000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "151000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18661000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10588000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "115000.00",
                    "freeCashFlow": "27200000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19060000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22110000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21881000.00",
                    "changeInCash": "-10427000.00",
                    "beginPeriodCashFlow": "66044000.00",
                    "endPeriodCashFlow": "55617000.00",
                    "totalCashFromOperatingActivities": "30743000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11752000.00",
                    "otherCashflowsFromInvestingActivities": "-5088000.00",
                    "dividendsPaid": "34126000.00",
                    "changeToInventory": "-37000.00",
                    "changeToAccountReceivables": "-4072000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1208000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2984000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "94000.00",
                    "freeCashFlow": "16771000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6382000.00",
                    "totalCashflowsFromInvestingActivities": "-156636000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "125597000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23248000.00",
                    "changeInCash": "5260000.00",
                    "beginPeriodCashFlow": "60784000.00",
                    "endPeriodCashFlow": "66044000.00",
                    "totalCashFromOperatingActivities": "36299000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7597000.00",
                    "otherCashflowsFromInvestingActivities": "2290000.00",
                    "dividendsPaid": "43204000.00",
                    "changeToInventory": "-413000.00",
                    "changeToAccountReceivables": "-1426000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25403000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "158926000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6230000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-776000.00",
                    "freeCashFlow": "-122627000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4978000.00",
                    "totalCashflowsFromInvestingActivities": "-54401000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29181000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25274000.00",
                    "changeInCash": "8164000.00",
                    "beginPeriodCashFlow": "52620000.00",
                    "endPeriodCashFlow": "60784000.00",
                    "totalCashFromOperatingActivities": "33384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7009000.00",
                    "otherCashflowsFromInvestingActivities": "4761000.00",
                    "dividendsPaid": "67023000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "29181000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54401000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1004000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "97000.00",
                    "freeCashFlow": "-21017000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2402000.00",
                    "totalCashflowsFromInvestingActivities": "-15609000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31649000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25044000.00",
                    "changeInCash": "-14748000.00",
                    "beginPeriodCashFlow": "67368000.00",
                    "endPeriodCashFlow": "52620000.00",
                    "totalCashFromOperatingActivities": "32510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7236000.00",
                    "otherCashflowsFromInvestingActivities": "829000.00",
                    "dividendsPaid": "22299000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16438000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "597000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-367000.00",
                    "freeCashFlow": "16072000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2717000.00",
                    "totalCashflowsFromInvestingActivities": "-31068000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14095000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28524000.00",
                    "changeInCash": "19677000.00",
                    "beginPeriodCashFlow": "47691000.00",
                    "endPeriodCashFlow": "67368000.00",
                    "totalCashFromOperatingActivities": "36650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7853000.00",
                    "otherCashflowsFromInvestingActivities": "3932000.00",
                    "dividendsPaid": "20905000.00",
                    "changeToInventory": "2309000.00",
                    "changeToAccountReceivables": "-4000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2349000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2076000.00",
                    "freeCashFlow": "1650000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3700000.00",
                    "totalCashflowsFromInvestingActivities": "-29578000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1922000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24955000.00",
                    "changeInCash": "-1766000.00",
                    "beginPeriodCashFlow": "49457000.00",
                    "endPeriodCashFlow": "47691000.00",
                    "totalCashFromOperatingActivities": "29734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9005000.00",
                    "otherCashflowsFromInvestingActivities": "-105702000.00",
                    "dividendsPaid": "55113000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6869000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34191000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29578000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4322000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "96000.00",
                    "freeCashFlow": "156000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4863000.00",
                    "totalCashflowsFromInvestingActivities": "-54580000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18784000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21465000.00",
                    "changeInCash": "-1303000.00",
                    "beginPeriodCashFlow": "50760000.00",
                    "endPeriodCashFlow": "49457000.00",
                    "totalCashFromOperatingActivities": "34493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8221000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19216000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "38000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54580000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4710000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "97000.00",
                    "freeCashFlow": "-20087000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "499000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27721000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24972000.00",
                    "changeInCash": "3657000.00",
                    "beginPeriodCashFlow": "47103000.00",
                    "endPeriodCashFlow": "50760000.00",
                    "totalCashFromOperatingActivities": "31378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8625000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "18371000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21544000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2273000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "54000.00",
                    "freeCashFlow": "31378000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1968000.00",
                    "totalCashflowsFromInvestingActivities": "-21544000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "474000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20447000.00",
                    "changeInCash": "5000000.00",
                    "beginPeriodCashFlow": "42103000.00",
                    "endPeriodCashFlow": "47103000.00",
                    "totalCashFromOperatingActivities": "26070000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7879000.00",
                    "otherCashflowsFromInvestingActivities": "-21544000.00",
                    "dividendsPaid": "17526000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2390000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21544000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2327000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "71000.00",
                    "freeCashFlow": "4526000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2773000.00",
                    "totalCashflowsFromInvestingActivities": "77558000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17748000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13324000.00",
                    "changeInCash": "5817000.00",
                    "beginPeriodCashFlow": "36286000.00",
                    "endPeriodCashFlow": "42103000.00",
                    "totalCashFromOperatingActivities": "23565000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8039000.00",
                    "otherCashflowsFromInvestingActivities": "-175000.00",
                    "dividendsPaid": "16779000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12000.00",
                    "salePurchaseOfStock": "100121000.00",
                    "otherCashflowsFromFinancingActivities": "-6729000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77733000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1056000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1146000.00",
                    "freeCashFlow": "101298000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2811000.00",
                    "totalCashflowsFromInvestingActivities": "-401000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15663000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19368000.00",
                    "changeInCash": "14727000.00",
                    "beginPeriodCashFlow": "21559000.00",
                    "endPeriodCashFlow": "36286000.00",
                    "totalCashFromOperatingActivities": "30791000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8077000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15663000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-401000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "401000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3332000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14000.00",
                    "freeCashFlow": "30390000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1673000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24334000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15128000.00",
                    "changeInCash": "-8437000.00",
                    "beginPeriodCashFlow": "29996000.00",
                    "endPeriodCashFlow": "21559000.00",
                    "totalCashFromOperatingActivities": "17570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7493000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14918000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9416000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1673000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5064000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13000.00",
                    "freeCashFlow": "15897000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1951000.00",
                    "totalCashflowsFromInvestingActivities": "-75659000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62414000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11174000.00",
                    "changeInCash": "5676000.00",
                    "beginPeriodCashFlow": "24320000.00",
                    "endPeriodCashFlow": "29996000.00",
                    "totalCashFromOperatingActivities": "18921000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7348000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "13033000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-100121000.00",
                    "otherCashflowsFromFinancingActivities": "2147000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75659000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "385000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14000.00",
                    "freeCashFlow": "-56738000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2570000.00",
                    "totalCashflowsFromInvestingActivities": "-18802000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4005000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8639000.00",
                    "changeInCash": "2483000.00",
                    "beginPeriodCashFlow": "21837000.00",
                    "endPeriodCashFlow": "24320000.00",
                    "totalCashFromOperatingActivities": "17280000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6344000.00",
                    "otherCashflowsFromInvestingActivities": "30000.00",
                    "dividendsPaid": "34024000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1098000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14995000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18832000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2230000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "67000.00",
                    "freeCashFlow": "-1552000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3236000.00",
                    "totalCashflowsFromInvestingActivities": "-45000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10112000.00",
                    "changeInCash": "7656000.00",
                    "beginPeriodCashFlow": "14181000.00",
                    "endPeriodCashFlow": "21837000.00",
                    "totalCashFromOperatingActivities": "19808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6848000.00",
                    "otherCashflowsFromInvestingActivities": "58000000.00",
                    "dividendsPaid": "12107000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-45000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2834000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14000.00",
                    "freeCashFlow": "-38237000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "65000.00",
                    "totalCashflowsFromInvestingActivities": "-111812000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100963000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10183000.00",
                    "changeInCash": "1222000.00",
                    "beginPeriodCashFlow": "12959000.00",
                    "endPeriodCashFlow": "14181000.00",
                    "totalCashFromOperatingActivities": "12071000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6369000.00",
                    "otherCashflowsFromInvestingActivities": "-58000000.00",
                    "dividendsPaid": "12106000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-931000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53812000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4481000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-41741000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11852000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1689000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7973000.00",
                    "changeInCash": "5206000.00",
                    "beginPeriodCashFlow": "7753000.00",
                    "endPeriodCashFlow": "12959000.00",
                    "totalCashFromOperatingActivities": "15369000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5804000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9811000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2093000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11852000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1592000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "3517000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14573000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22799000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2934000.00",
                    "changeInCash": "797000.00",
                    "beginPeriodCashFlow": "6956000.00",
                    "endPeriodCashFlow": "7753000.00",
                    "totalCashFromOperatingActivities": "-3015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1189000.00",
                    "otherCashflowsFromInvestingActivities": "7756000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "54626000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22329000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-606000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-664000.00",
                    "freeCashFlow": "-25344000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35664000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3711000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "6956000.00",
                    "totalCashFromOperatingActivities": "9753000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "35120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39724000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5638000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "5892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "35123000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "923000.00",
                    "totalCashflowsFromInvestingActivities": "2685000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3111000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "13056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "974000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4567000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6865000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "25000.00",
                    "totalCashflowsFromInvestingActivities": "3976000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "12825000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "10670000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9950000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "580000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "25000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4768000.00",
                    "netBorrowings": "-109131000.00",
                    "totalCashFromFinancingActivities": "-170934000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "136367000.00",
                    "changeInCash": "-303000.00",
                    "beginPeriodCashFlow": "30444000.00",
                    "endPeriodCashFlow": "30141000.00",
                    "totalCashFromOperatingActivities": "165863000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14955000.00",
                    "otherCashflowsFromInvestingActivities": "4768000.00",
                    "dividendsPaid": "56440000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2312000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5363000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3096000.00",
                    "stockBasedCompensation": "11118000.00",
                    "otherNonCashItems": "327000.00",
                    "freeCashFlow": "165863000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "7511000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7511000.00",
                    "netBorrowings": "-13178000.00",
                    "totalCashFromFinancingActivities": "-237549000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "183644000.00",
                    "changeInCash": "18455000.00",
                    "beginPeriodCashFlow": "11989000.00",
                    "endPeriodCashFlow": "30444000.00",
                    "totalCashFromOperatingActivities": "248493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15535000.00",
                    "otherCashflowsFromInvestingActivities": "7511000.00",
                    "dividendsPaid": "78544000.00",
                    "changeToInventory": "-631000.00",
                    "changeToAccountReceivables": "7285000.00",
                    "salePurchaseOfStock": "-71666000.00",
                    "otherCashflowsFromFinancingActivities": "-145827000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19441000.00",
                    "stockBasedCompensation": "11309000.00",
                    "otherNonCashItems": "18564000.00",
                    "freeCashFlow": "248493000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "3691000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5416000.00",
                    "netBorrowings": "-13562000.00",
                    "totalCashFromFinancingActivities": "-343496000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "278435000.00",
                    "changeInCash": "-27102000.00",
                    "beginPeriodCashFlow": "39091000.00",
                    "endPeriodCashFlow": "11989000.00",
                    "totalCashFromOperatingActivities": "310978000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18489000.00",
                    "otherCashflowsFromInvestingActivities": "5426000.00",
                    "dividendsPaid": "91977000.00",
                    "changeToInventory": "-631000.00",
                    "changeToAccountReceivables": "-164000.00",
                    "salePurchaseOfStock": "-178334000.00",
                    "otherCashflowsFromFinancingActivities": "-237957000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6084000.00",
                    "stockBasedCompensation": "10910000.00",
                    "otherNonCashItems": "9228000.00",
                    "freeCashFlow": "310968000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "investments": "1723000.00",
                    "changeToLiabilities": "-14676000.00",
                    "totalCashflowsFromInvestingActivities": "2688000.00",
                    "netBorrowings": "-269396000.00",
                    "totalCashFromFinancingActivities": "-365955000.00",
                    "changeToOperatingActivities": "1760000.00",
                    "netIncome": "268492000.00",
                    "changeInCash": "-96429000.00",
                    "beginPeriodCashFlow": "135520000.00",
                    "endPeriodCashFlow": "39091000.00",
                    "totalCashFromOperatingActivities": "266838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22519000.00",
                    "otherCashflowsFromInvestingActivities": "1083000.00",
                    "dividendsPaid": "64384000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18671000.00",
                    "salePurchaseOfStock": "-19579000.00",
                    "otherCashflowsFromFinancingActivities": "57404000.00",
                    "changeToNetincome": "5715000.00",
                    "capitalExpenditures": "118000",
                    "changeReceivables": "-18671000.00",
                    "cashFlowsOtherOperating": "1049000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-96429000.00",
                    "changeInWorkingCapital": "-32298000.00",
                    "stockBasedCompensation": "5773000.00",
                    "otherNonCashItems": "2352000.00",
                    "freeCashFlow": "266720000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "investments": "2163000.00",
                    "changeToLiabilities": "3396000.00",
                    "totalCashflowsFromInvestingActivities": "2412000.00",
                    "netBorrowings": "-39396000.00",
                    "totalCashFromFinancingActivities": "-88486000.00",
                    "changeToOperatingActivities": "4233000.00",
                    "netIncome": "108902000.00",
                    "changeInCash": "35730000.00",
                    "beginPeriodCashFlow": "99790000.00",
                    "endPeriodCashFlow": "135520000.00",
                    "totalCashFromOperatingActivities": "121804000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19075000.00",
                    "otherCashflowsFromInvestingActivities": "249000.00",
                    "dividendsPaid": "38216000.00",
                    "changeToInventory": "2519000.00",
                    "changeToAccountReceivables": "-14415000.00",
                    "salePurchaseOfStock": "-9183000.00",
                    "otherCashflowsFromFinancingActivities": "-10874000.00",
                    "changeToNetincome": "25003000.00",
                    "capitalExpenditures": "118000",
                    "changeReceivables": "-14415000.00",
                    "cashFlowsOtherOperating": "-20157000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35730000.00",
                    "changeInWorkingCapital": "-9305000.00",
                    "stockBasedCompensation": "4039000.00",
                    "otherNonCashItems": "18168000.00",
                    "freeCashFlow": "121804000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "investments": "1680000.00",
                    "changeToLiabilities": "9940000.00",
                    "totalCashflowsFromInvestingActivities": "1680000.00",
                    "netBorrowings": "-46176000.00",
                    "totalCashFromFinancingActivities": "-89429000.00",
                    "changeToOperatingActivities": "-7284000.00",
                    "netIncome": "-84819000.00",
                    "changeInCash": "1525000.00",
                    "beginPeriodCashFlow": "98265000.00",
                    "endPeriodCashFlow": "99790000.00",
                    "totalCashFromOperatingActivities": "89274000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9198000.00",
                    "otherCashflowsFromInvestingActivities": "2057000.00",
                    "dividendsPaid": "43253000.00",
                    "changeToInventory": "-2807000.00",
                    "changeToAccountReceivables": "12853000.00",
                    "salePurchaseOfStock": "-3863000.00",
                    "otherCashflowsFromFinancingActivities": "1680000.00",
                    "changeToNetincome": "9877000.00",
                    "capitalExpenditures": "970000",
                    "changeReceivables": "12853000.00",
                    "cashFlowsOtherOperating": "-15205000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1525000.00",
                    "changeInWorkingCapital": "15509000.00",
                    "stockBasedCompensation": "3570000.00",
                    "otherNonCashItems": "155014000.00",
                    "freeCashFlow": "89274000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "1721000.00",
                    "changeToLiabilities": "-17651000.00",
                    "totalCashflowsFromInvestingActivities": "7592000.00",
                    "netBorrowings": "-463082000.00",
                    "totalCashFromFinancingActivities": "-252668000.00",
                    "changeToOperatingActivities": "-13467000.00",
                    "netIncome": "-25414000.00",
                    "changeInCash": "-107765000.00",
                    "beginPeriodCashFlow": "206030000.00",
                    "endPeriodCashFlow": "98265000.00",
                    "totalCashFromOperatingActivities": "137311000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14932000.00",
                    "otherCashflowsFromInvestingActivities": "1114000.00",
                    "dividendsPaid": "63150000.00",
                    "changeToInventory": "-15685000.00",
                    "changeToAccountReceivables": "-6035000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-26436000.00",
                    "changeToNetincome": "169259000.00",
                    "capitalExpenditures": "22000",
                    "changeReceivables": "-6035000.00",
                    "cashFlowsOtherOperating": "1262000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-107765000.00",
                    "changeInWorkingCapital": "-21468000.00",
                    "stockBasedCompensation": "2361000.00",
                    "otherNonCashItems": "181832000.00",
                    "freeCashFlow": "137289000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "investments": "5158000.00",
                    "changeToLiabilities": "19484000.00",
                    "totalCashflowsFromInvestingActivities": "190628000.00",
                    "netBorrowings": "-140934000.00",
                    "totalCashFromFinancingActivities": "-203348000.00",
                    "changeToOperatingActivities": "-799000.00",
                    "netIncome": "122360000.00",
                    "changeInCash": "176203000.00",
                    "beginPeriodCashFlow": "29827000.00",
                    "endPeriodCashFlow": "206030000.00",
                    "totalCashFromOperatingActivities": "188923000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "21689000.00",
                    "otherCashflowsFromInvestingActivities": "190628000.00",
                    "dividendsPaid": "52301000.00",
                    "changeToInventory": "-1119000.00",
                    "changeToAccountReceivables": "-6124000.00",
                    "salePurchaseOfStock": "-8844000.00",
                    "otherCashflowsFromFinancingActivities": "-71486000.00",
                    "changeToNetincome": "31194000.00",
                    "capitalExpenditures": "2449000",
                    "changeReceivables": "-6124000.00",
                    "cashFlowsOtherOperating": "-17367000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "176203000.00",
                    "changeInWorkingCapital": "13680000.00",
                    "stockBasedCompensation": "1434000.00",
                    "otherNonCashItems": "51449000.00",
                    "freeCashFlow": "188923000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "7852000.00",
                    "changeToLiabilities": "-12840000.00",
                    "totalCashflowsFromInvestingActivities": "3543000.00",
                    "netBorrowings": "-352015000.00",
                    "totalCashFromFinancingActivities": "-141226000.00",
                    "changeToOperatingActivities": "-8546000.00",
                    "netIncome": "89208000.00",
                    "changeInCash": "-10544000.00",
                    "beginPeriodCashFlow": "40371000.00",
                    "endPeriodCashFlow": "29827000.00",
                    "totalCashFromOperatingActivities": "127139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23414000.00",
                    "otherCashflowsFromInvestingActivities": "10844000.00",
                    "dividendsPaid": "30862000.00",
                    "changeToInventory": "-8033000.00",
                    "changeToAccountReceivables": "2672000.00",
                    "salePurchaseOfStock": "180688000.00",
                    "otherCashflowsFromFinancingActivities": "-40384000.00",
                    "changeToNetincome": "22631000.00",
                    "capitalExpenditures": "7301000",
                    "changeReceivables": "2672000.00",
                    "cashFlowsOtherOperating": "-8976000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10544000.00",
                    "changeInWorkingCapital": "-20693000.00",
                    "stockBasedCompensation": "18000.00",
                    "otherNonCashItems": "35192000.00",
                    "freeCashFlow": "119838000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "investments": "166815000.00",
                    "changeToLiabilities": "-30873000.00",
                    "totalCashflowsFromInvestingActivities": "166815000.00",
                    "netBorrowings": "-178375000.00",
                    "totalCashFromFinancingActivities": "-286178000.00",
                    "changeToOperatingActivities": "-84000.00",
                    "netIncome": "95214000.00",
                    "changeInCash": "-11402000.00",
                    "beginPeriodCashFlow": "51773000.00",
                    "endPeriodCashFlow": "40371000.00",
                    "totalCashFromOperatingActivities": "107961000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46272000.00",
                    "otherCashflowsFromInvestingActivities": "172223000.00",
                    "dividendsPaid": "22465000.00",
                    "changeToInventory": "4162000.00",
                    "changeToAccountReceivables": "118000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-85338000.00",
                    "changeToNetincome": "10929000.00",
                    "capitalExpenditures": "5408000",
                    "changeReceivables": "118000.00",
                    "cashFlowsOtherOperating": "-12192000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11402000.00",
                    "changeInWorkingCapital": "-44454000.00",
                    "stockBasedCompensation": "1217000.00",
                    "otherNonCashItems": "9712000.00",
                    "freeCashFlow": "102553000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "investments": "-40679000.00",
                    "changeToLiabilities": "-7355000.00",
                    "totalCashflowsFromInvestingActivities": "-30271000.00",
                    "netBorrowings": "-96954000.00",
                    "totalCashFromFinancingActivities": "-171456000.00",
                    "changeToOperatingActivities": "-46000.00",
                    "netIncome": "-571720000.00",
                    "changeInCash": "1697000.00",
                    "beginPeriodCashFlow": "50076000.00",
                    "endPeriodCashFlow": "51773000.00",
                    "totalCashFromOperatingActivities": "203424000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100828000.00",
                    "otherCashflowsFromInvestingActivities": "20583000.00",
                    "dividendsPaid": "71758000.00",
                    "changeToInventory": "-4676000.00",
                    "changeToAccountReceivables": "19116000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-33715000.00",
                    "changeToNetincome": "676889000.00",
                    "capitalExpenditures": "50854000",
                    "changeReceivables": "19116000.00",
                    "cashFlowsOtherOperating": "-14334000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1697000.00",
                    "changeInWorkingCapital": "6717000.00",
                    "stockBasedCompensation": "-3400000.00",
                    "otherNonCashItems": "667599000.00",
                    "freeCashFlow": "152570000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": "-334231000.00",
                    "changeToLiabilities": "8739000.00",
                    "totalCashflowsFromInvestingActivities": "-520503000.00",
                    "netBorrowings": "304298000.00",
                    "totalCashFromFinancingActivities": "267311000.00",
                    "changeToOperatingActivities": "6436000.00",
                    "netIncome": "108830000.00",
                    "changeInCash": "-42437000.00",
                    "beginPeriodCashFlow": "92513000.00",
                    "endPeriodCashFlow": "50076000.00",
                    "totalCashFromOperatingActivities": "210755000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79876000.00",
                    "otherCashflowsFromInvestingActivities": "362981000.00",
                    "dividendsPaid": "163016000.00",
                    "changeToInventory": "748000.00",
                    "changeToAccountReceivables": "-10693000.00",
                    "salePurchaseOfStock": "637375000.00",
                    "otherCashflowsFromFinancingActivities": "102759000.00",
                    "changeToNetincome": "29740000.00",
                    "capitalExpenditures": "358480000",
                    "changeReceivables": "-10693000.00",
                    "cashFlowsOtherOperating": "-6485000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-42437000.00",
                    "changeInWorkingCapital": "-2001000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "24050000.00",
                    "freeCashFlow": "-147725000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": "-313694000.00",
                    "changeToLiabilities": "30518000.00",
                    "totalCashflowsFromInvestingActivities": "-302765000.00",
                    "netBorrowings": "171581000.00",
                    "totalCashFromFinancingActivities": "-1220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "172078000.00",
                    "changeInCash": "-56911000.00",
                    "beginPeriodCashFlow": "149424000.00",
                    "endPeriodCashFlow": "92513000.00",
                    "totalCashFromOperatingActivities": "247074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64377000.00",
                    "otherCashflowsFromInvestingActivities": "10929000.00",
                    "dividendsPaid": "241588000.00",
                    "changeToInventory": "6281000.00",
                    "changeToAccountReceivables": "6826000.00",
                    "salePurchaseOfStock": "567020000.00",
                    "otherCashflowsFromFinancingActivities": "59578000.00",
                    "changeToNetincome": "-28409000.00",
                    "capitalExpenditures": "72000000",
                    "changeReceivables": "6826000.00",
                    "cashFlowsOtherOperating": "1684000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-56911000.00",
                    "changeInWorkingCapital": "36828000.00",
                    "stockBasedCompensation": "9600000.00",
                    "otherNonCashItems": "-26209000.00",
                    "freeCashFlow": "175074000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": "-177865000.00",
                    "changeToLiabilities": "14733000.00",
                    "totalCashflowsFromInvestingActivities": "-212733000.00",
                    "netBorrowings": "117200000.00",
                    "totalCashFromFinancingActivities": "-124173000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "213355000.00",
                    "changeInCash": "-65498000.00",
                    "beginPeriodCashFlow": "214922000.00",
                    "endPeriodCashFlow": "149424000.00",
                    "totalCashFromOperatingActivities": "271408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58221000.00",
                    "otherCashflowsFromInvestingActivities": "-31518000.00",
                    "dividendsPaid": "240814000.00",
                    "changeToInventory": "904000.00",
                    "changeToAccountReceivables": "-802000.00",
                    "salePurchaseOfStock": "-59000.00",
                    "otherCashflowsFromFinancingActivities": "-559000.00",
                    "changeToNetincome": "-14468000.00",
                    "capitalExpenditures": "181215000",
                    "changeReceivables": "-802000.00",
                    "cashFlowsOtherOperating": "369000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-65498000.00",
                    "changeInWorkingCapital": "10234000.00",
                    "stockBasedCompensation": "2900000.00",
                    "otherNonCashItems": "-10402000.00",
                    "freeCashFlow": "90193000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "investments": "-120184000.00",
                    "changeToLiabilities": "32471000.00",
                    "totalCashflowsFromInvestingActivities": "-115088000.00",
                    "netBorrowings": "171524000.00",
                    "totalCashFromFinancingActivities": "-71070000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54026000.00",
                    "changeInCash": "119416000.00",
                    "beginPeriodCashFlow": "95506000.00",
                    "endPeriodCashFlow": "214922000.00",
                    "totalCashFromOperatingActivities": "305574000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65118000.00",
                    "otherCashflowsFromInvestingActivities": "5500000.00",
                    "dividendsPaid": "234828000.00",
                    "changeToInventory": "2249000.00",
                    "changeToAccountReceivables": "-6951000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10723000.00",
                    "changeToNetincome": "158286000.00",
                    "capitalExpenditures": "120588000",
                    "changeReceivables": "-6951000.00",
                    "cashFlowsOtherOperating": "2624000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "119416000.00",
                    "changeInWorkingCapital": "27519000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "158911000.00",
                    "freeCashFlow": "184986000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "investments": "-166382000.00",
                    "changeToLiabilities": "43232000.00",
                    "totalCashflowsFromInvestingActivities": "-170796000.00",
                    "netBorrowings": "33766000.00",
                    "totalCashFromFinancingActivities": "-75026000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "154461000.00",
                    "changeInCash": "12872000.00",
                    "beginPeriodCashFlow": "82634000.00",
                    "endPeriodCashFlow": "95506000.00",
                    "totalCashFromOperatingActivities": "258694000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56978000.00",
                    "otherCashflowsFromInvestingActivities": "1580000.00",
                    "dividendsPaid": "209849000.00",
                    "changeToInventory": "6410000.00",
                    "changeToAccountReceivables": "-2627000.00",
                    "salePurchaseOfStock": "140000000.00",
                    "otherCashflowsFromFinancingActivities": "-9379000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "172376000",
                    "changeReceivables": "-2627000.00",
                    "cashFlowsOtherOperating": "6650000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12872000.00",
                    "changeInWorkingCapital": "46715000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "540000.00",
                    "freeCashFlow": "86318000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8336000.00",
                    "totalCashflowsFromInvestingActivities": "-119911000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-98052000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "114080000.00",
                    "changeInCash": "-7294000.00",
                    "beginPeriodCashFlow": "89928000.00",
                    "endPeriodCashFlow": "82634000.00",
                    "totalCashFromOperatingActivities": "210669000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60012000.00",
                    "otherCashflowsFromInvestingActivities": "-119911000.00",
                    "dividendsPaid": "188135000.00",
                    "changeToInventory": "8360000.00",
                    "changeToAccountReceivables": "581000.00",
                    "salePurchaseOfStock": "-21000.00",
                    "otherCashflowsFromFinancingActivities": "-72661000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119911000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35114000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1463000.00",
                    "freeCashFlow": "90758000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9828000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-188541000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "170006000.00",
                    "changeInCash": "31587000.00",
                    "beginPeriodCashFlow": "58341000.00",
                    "endPeriodCashFlow": "89928000.00",
                    "totalCashFromOperatingActivities": "229956000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64254000.00",
                    "otherCashflowsFromInvestingActivities": "6240000.00",
                    "dividendsPaid": "171307000.00",
                    "changeToInventory": "-3191000.00",
                    "changeToAccountReceivables": "-4586000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-188541000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16068000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4615000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "311000.00",
                    "freeCashFlow": "213888000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4516000.00",
                    "totalCashflowsFromInvestingActivities": "-79634000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-96222000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102499000.00",
                    "changeInCash": "-7703000.00",
                    "beginPeriodCashFlow": "66044000.00",
                    "endPeriodCashFlow": "58341000.00",
                    "totalCashFromOperatingActivities": "168153000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51391000.00",
                    "otherCashflowsFromInvestingActivities": "-4815000.00",
                    "dividendsPaid": "147033000.00",
                    "changeToInventory": "4515000.00",
                    "changeToAccountReceivables": "-5270000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1353000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74819000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15056000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-793000.00",
                    "freeCashFlow": "93334000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6382000.00",
                    "totalCashflowsFromInvestingActivities": "-257714000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "137224000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102090000.00",
                    "changeInCash": "18353000.00",
                    "beginPeriodCashFlow": "47691000.00",
                    "endPeriodCashFlow": "66044000.00",
                    "totalCashFromOperatingActivities": "138843000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29695000.00",
                    "otherCashflowsFromInvestingActivities": "7051000.00",
                    "dividendsPaid": "92362000.00",
                    "changeToInventory": "2504000.00",
                    "changeToAccountReceivables": "-1426000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-92426000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "264765000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10180000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3122000.00",
                    "freeCashFlow": "-125922000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3700000.00",
                    "totalCashflowsFromInvestingActivities": "-105702000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91839000.00",
                    "changeInCash": "5588000.00",
                    "beginPeriodCashFlow": "42103000.00",
                    "endPeriodCashFlow": "47691000.00",
                    "totalCashFromOperatingActivities": "121675000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33730000.00",
                    "otherCashflowsFromInvestingActivities": "-105702000.00",
                    "dividendsPaid": "75173000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6869000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-76034000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "105702000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4212000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "318000.00",
                    "freeCashFlow": "15973000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2773000.00",
                    "totalCashflowsFromInvestingActivities": "-77733000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4669000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58994000.00",
                    "changeInCash": "17783000.00",
                    "beginPeriodCashFlow": "24320000.00",
                    "endPeriodCashFlow": "42103000.00",
                    "totalCashFromOperatingActivities": "90847000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30957000.00",
                    "otherCashflowsFromInvestingActivities": "-175000.00",
                    "dividendsPaid": "60393000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12000.00",
                    "salePurchaseOfStock": "-100121000.00",
                    "otherCashflowsFromFinancingActivities": "1178000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77733000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-291000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1187000.00",
                    "freeCashFlow": "13114000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2570000.00",
                    "totalCashflowsFromInvestingActivities": "-142511000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "94550000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36907000.00",
                    "changeInCash": "16567000.00",
                    "beginPeriodCashFlow": "7753000.00",
                    "endPeriodCashFlow": "24320000.00",
                    "totalCashFromOperatingActivities": "64528000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25365000.00",
                    "otherCashflowsFromInvestingActivities": "30000.00",
                    "dividendsPaid": "1000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-49950000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "142541000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2175000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "81000.00",
                    "freeCashFlow": "-78013000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57449000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58463000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6415000.00",
                    "changeInCash": "7752000.00",
                    "beginPeriodCashFlow": "1000.00",
                    "endPeriodCashFlow": "7753000.00",
                    "totalCashFromOperatingActivities": "6738000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4526000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "531000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57449000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4203000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-50711000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "923000.00",
                    "totalCashflowsFromInvestingActivities": "2685000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15434000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14543000.00",
                    "changeInCash": "-15434000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-15434000.00",
                    "totalCashFromOperatingActivities": "13056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "2685000.00",
                    "dividendsPaid": "9300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15434000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "974000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1487000.00",
                    "freeCashFlow": "13056000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "25000.00",
                    "totalCashflowsFromInvestingActivities": "3976000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "12825000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "10670000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9950000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "580000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "25000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25176000.00",
                    "minorityInterest": null,
                    "netIncome": "24672000.00",
                    "sellingGeneralAdministrative": "5020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42379000.00",
                    "reconciledDepreciation": "11131000.00",
                    "ebit": "26228000.00",
                    "ebitda": "37359000.00",
                    "depreciationAndAmortization": "11131000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26228000.00",
                    "otherOperatingExpenses": "21882000.00",
                    "interestExpense": "1052000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-1052000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "48110000.00",
                    "totalOperatingExpenses": "16151000.00",
                    "costOfRevenue": "5731000.00",
                    "totalOtherIncomeExpenseNet": "-1052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25176000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19619000.00",
                    "minorityInterest": null,
                    "netIncome": "19227000.00",
                    "sellingGeneralAdministrative": "5034000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33455000.00",
                    "reconciledDepreciation": "7614000.00",
                    "ebit": "20792000.00",
                    "ebitda": "28406000.00",
                    "depreciationAndAmortization": "7614000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28421000.00",
                    "otherOperatingExpenses": "18761000.00",
                    "interestExpense": "1173000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-973000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "47182000.00",
                    "totalOperatingExpenses": "5034000.00",
                    "costOfRevenue": "13727000.00",
                    "totalOtherIncomeExpenseNet": "-8802000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19619000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30998000.00",
                    "minorityInterest": null,
                    "netIncome": "30378000.00",
                    "sellingGeneralAdministrative": "5948000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39789000.00",
                    "reconciledDepreciation": "3344000.00",
                    "ebit": "32155000.00",
                    "ebitda": "35499000.00",
                    "depreciationAndAmortization": "3344000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33841000.00",
                    "otherOperatingExpenses": "14557000.00",
                    "interestExpense": "1157000.00",
                    "taxProvision": null,
                    "interestIncome": "1157000.00",
                    "netInterestIncome": "-1157000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "48398000.00",
                    "totalOperatingExpenses": "5948000.00",
                    "costOfRevenue": "8609000.00",
                    "totalOtherIncomeExpenseNet": "-2843000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30998000.00",
                    "netIncomeApplicableToCommonShares": "30378000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30905000.00",
                    "minorityInterest": null,
                    "netIncome": "30287000.00",
                    "sellingGeneralAdministrative": "5725000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42277000.00",
                    "reconciledDepreciation": "3868000.00",
                    "ebit": "32684000.00",
                    "ebitda": "36552000.00",
                    "depreciationAndAmortization": "3868000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32683999.00",
                    "otherOperatingExpenses": "17247000.00",
                    "interestExpense": "1779000.00",
                    "taxProvision": null,
                    "interestIncome": "1779000.00",
                    "netInterestIncome": "-1779000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "49931000.00",
                    "totalOperatingExpenses": "9593000.00",
                    "costOfRevenue": "7654000.00",
                    "totalOtherIncomeExpenseNet": "-1778999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30905000.00",
                    "netIncomeApplicableToCommonShares": "30287000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34211000.00",
                    "minorityInterest": null,
                    "netIncome": "34211000.00",
                    "sellingGeneralAdministrative": "5597000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42687000.00",
                    "reconciledDepreciation": "3754000.00",
                    "ebit": "36591000.00",
                    "ebitda": "40345000.00",
                    "depreciationAndAmortization": "3754000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36591000.00",
                    "otherOperatingExpenses": "10255000.00",
                    "interestExpense": "2380000.00",
                    "taxProvision": null,
                    "interestIncome": "2380000.00",
                    "netInterestIncome": "-2380000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "46846000.00",
                    "totalOperatingExpenses": "6096000.00",
                    "costOfRevenue": "4159000.00",
                    "totalOtherIncomeExpenseNet": "-2380000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34211000.00",
                    "netIncomeApplicableToCommonShares": "33527000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40253000.00",
                    "minorityInterest": null,
                    "netIncome": "40253000.00",
                    "sellingGeneralAdministrative": "6832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48905000.00",
                    "reconciledDepreciation": "3989000.00",
                    "ebit": "42921000.00",
                    "ebitda": "46910000.00",
                    "depreciationAndAmortization": "3989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42921000.00",
                    "otherOperatingExpenses": "12760000.00",
                    "interestExpense": "2668000.00",
                    "taxProvision": null,
                    "interestIncome": "2668000.00",
                    "netInterestIncome": "-2668000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "55681000.00",
                    "totalOperatingExpenses": "5984000.00",
                    "costOfRevenue": "6776000.00",
                    "totalOtherIncomeExpenseNet": "-2668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40253000.00",
                    "netIncomeApplicableToCommonShares": "39448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42772000.00",
                    "minorityInterest": null,
                    "netIncome": "42772000.00",
                    "sellingGeneralAdministrative": "6958000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55114000.00",
                    "reconciledDepreciation": "2827000.00",
                    "ebit": "46296000.00",
                    "ebitda": "49123000.00",
                    "depreciationAndAmortization": "2827000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46296000.00",
                    "otherOperatingExpenses": "18463000.00",
                    "interestExpense": "3524000.00",
                    "taxProvision": null,
                    "interestIncome": "3524000.00",
                    "netInterestIncome": "-3524000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1700000.00",
                    "totalRevenue": "64759000.00",
                    "totalOperatingExpenses": "8818000.00",
                    "costOfRevenue": "9645000.00",
                    "totalOtherIncomeExpenseNet": "-3524000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42772000.00",
                    "netIncomeApplicableToCommonShares": "41917000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38595000.00",
                    "minorityInterest": null,
                    "netIncome": "38595000.00",
                    "sellingGeneralAdministrative": "5935000.00",
                    "sellingAndMarketingExpenses": "1106000.00",
                    "grossProfit": "47487000.00",
                    "reconciledDepreciation": "4730000.00",
                    "ebit": "42789000.00",
                    "ebitda": "47519000.00",
                    "depreciationAndAmortization": "4730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42789000.00",
                    "otherOperatingExpenses": "9428000.00",
                    "interestExpense": "4194000.00",
                    "taxProvision": null,
                    "interestIncome": "4194000.00",
                    "netInterestIncome": "-4194000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1700000.00",
                    "totalRevenue": "52217000.00",
                    "totalOperatingExpenses": "4698000.00",
                    "costOfRevenue": "4730000.00",
                    "totalOtherIncomeExpenseNet": "-4194000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38595000.00",
                    "netIncomeApplicableToCommonShares": "26578000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46064000.00",
                    "minorityInterest": null,
                    "netIncome": "46064000.00",
                    "sellingGeneralAdministrative": "5931000.00",
                    "sellingAndMarketingExpenses": "293000.00",
                    "grossProfit": "53928000.00",
                    "reconciledDepreciation": "3324000.00",
                    "ebit": "50413000.00",
                    "ebitda": "53737000.00",
                    "depreciationAndAmortization": "3324000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50413000.00",
                    "otherOperatingExpenses": "6839000.00",
                    "interestExpense": "4349000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4349000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "619000.00",
                    "totalRevenue": "57252000.00",
                    "totalOperatingExpenses": "3515000.00",
                    "costOfRevenue": "3324000.00",
                    "totalOtherIncomeExpenseNet": "-4349000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46064000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56213000.00",
                    "minorityInterest": null,
                    "netIncome": "56213000.00",
                    "sellingGeneralAdministrative": "6327000.00",
                    "sellingAndMarketingExpenses": "813000.00",
                    "grossProfit": "66145000.00",
                    "reconciledDepreciation": "4654000.00",
                    "ebit": "59700000.00",
                    "ebitda": "64354000.00",
                    "depreciationAndAmortization": "4654000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59700000.00",
                    "otherOperatingExpenses": "11099000.00",
                    "interestExpense": "3487000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-3487000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1081000.00",
                    "totalRevenue": "70799000.00",
                    "totalOperatingExpenses": "6445000.00",
                    "costOfRevenue": "4654000.00",
                    "totalOtherIncomeExpenseNet": "-3487000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56213000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64980000.00",
                    "minorityInterest": null,
                    "netIncome": "64980000.00",
                    "sellingGeneralAdministrative": "8954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70378000.00",
                    "reconciledDepreciation": "6020000.00",
                    "ebit": "68901000.00",
                    "ebitda": "74921000.00",
                    "depreciationAndAmortization": "6020000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68901000.00",
                    "otherOperatingExpenses": "7497000.00",
                    "interestExpense": "3921000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-3921000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22093000.00",
                    "totalRevenue": "76398000.00",
                    "totalOperatingExpenses": "1477000.00",
                    "costOfRevenue": "6020000.00",
                    "totalOtherIncomeExpenseNet": "-3921000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64980000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63846000.00",
                    "minorityInterest": null,
                    "netIncome": "63846000.00",
                    "sellingGeneralAdministrative": "5669000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68518000.00",
                    "reconciledDepreciation": "4594000.00",
                    "ebit": "67683000.00",
                    "ebitda": "72277000.00",
                    "depreciationAndAmortization": "4594000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67683000.00",
                    "otherOperatingExpenses": "5429000.00",
                    "interestExpense": "3837000.00",
                    "taxProvision": null,
                    "interestIncome": "3837000.00",
                    "netInterestIncome": "-3837000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4633586.00",
                    "totalRevenue": "73112000.00",
                    "totalOperatingExpenses": "835000.00",
                    "costOfRevenue": "4594000.00",
                    "totalOtherIncomeExpenseNet": "-3837000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63846000.00",
                    "netIncomeApplicableToCommonShares": "42951000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70334000.00",
                    "minorityInterest": null,
                    "netIncome": "70334000.00",
                    "sellingGeneralAdministrative": "5643000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60485000.00",
                    "reconciledDepreciation": "3792000.00",
                    "ebit": "73826000.00",
                    "ebitda": "77618000.00",
                    "depreciationAndAmortization": "3792000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73826000.00",
                    "otherOperatingExpenses": "9549000.00",
                    "interestExpense": "3492000.00",
                    "taxProvision": null,
                    "interestIncome": "3492000.00",
                    "netInterestIncome": "-3492000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30470000.00",
                    "totalRevenue": "64277000.00",
                    "totalOperatingExpenses": "-13341000.00",
                    "costOfRevenue": "3792000.00",
                    "totalOtherIncomeExpenseNet": "-3492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70334000.00",
                    "netIncomeApplicableToCommonShares": "-755000.00",
                    "preferredStockAndOtherAdjustments": "755000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79275000.00",
                    "minorityInterest": null,
                    "netIncome": "79275000.00",
                    "sellingGeneralAdministrative": "5845000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75786000.00",
                    "reconciledDepreciation": "4083000.00",
                    "ebit": "82128000.00",
                    "ebitda": "86211000.00",
                    "depreciationAndAmortization": "4083000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82128000.00",
                    "otherOperatingExpenses": "2259000.00",
                    "interestExpense": "2853000.00",
                    "taxProvision": null,
                    "interestIncome": "2853000.00",
                    "netInterestIncome": "-2853000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "83853000.00",
                    "totalRevenue": "79869000.00",
                    "totalOperatingExpenses": "-6342000.00",
                    "costOfRevenue": "4083000.00",
                    "totalOtherIncomeExpenseNet": "-2853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79275000.00",
                    "netIncomeApplicableToCommonShares": "-1128000.00",
                    "preferredStockAndOtherAdjustments": "1128000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63218000.00",
                    "minorityInterest": null,
                    "netIncome": "62103000.00",
                    "sellingGeneralAdministrative": "7815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66045000.00",
                    "reconciledDepreciation": "5954000.00",
                    "ebit": "66856000.00",
                    "ebitda": "72810000.00",
                    "depreciationAndAmortization": "5954000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58230000.00",
                    "otherOperatingExpenses": "22683000.00",
                    "interestExpense": "3638000.00",
                    "taxProvision": null,
                    "interestIncome": "3638000.00",
                    "netInterestIncome": "-3638000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3583000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7571000.00",
                    "totalRevenue": "80913000.00",
                    "totalOperatingExpenses": "7815000.00",
                    "costOfRevenue": "14868000.00",
                    "totalOtherIncomeExpenseNet": "4988000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63218000.00",
                    "netIncomeApplicableToCommonShares": "-222170000.00",
                    "preferredStockAndOtherAdjustments": "4557000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74555000.00",
                    "minorityInterest": null,
                    "netIncome": "73214000.00",
                    "sellingGeneralAdministrative": "4518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79450000.00",
                    "reconciledDepreciation": "6850000.00",
                    "ebit": "67270000.00",
                    "ebitda": "74120000.00",
                    "depreciationAndAmortization": "6850000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82180000.00",
                    "otherOperatingExpenses": "5168000.00",
                    "interestExpense": "5141000.00",
                    "taxProvision": null,
                    "interestIncome": "5141000.00",
                    "netInterestIncome": "-5141000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "812000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7625000.00",
                    "totalRevenue": "87348000.00",
                    "totalOperatingExpenses": "-2730000.00",
                    "costOfRevenue": "7898000.00",
                    "totalOtherIncomeExpenseNet": "-7625000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82180000.00",
                    "netIncomeApplicableToCommonShares": "80839000.00",
                    "preferredStockAndOtherAdjustments": "1341000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66819999.00",
                    "minorityInterest": "-1186000.00",
                    "netIncome": "65634000.00",
                    "sellingGeneralAdministrative": "5052000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74930000.00",
                    "reconciledDepreciation": "5847000.00",
                    "ebit": "63988000.00",
                    "ebitda": "69835000.00",
                    "depreciationAndAmortization": "5847000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78976000.00",
                    "otherOperatingExpenses": "5969000.00",
                    "interestExpense": "8108000.00",
                    "taxProvision": null,
                    "interestIncome": "8108000.00",
                    "netInterestIncome": "-8108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "43000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12156000.00",
                    "totalRevenue": "84945000.00",
                    "totalOperatingExpenses": "-4046000.00",
                    "costOfRevenue": "10015000.00",
                    "totalOtherIncomeExpenseNet": "-12156001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78976000.00",
                    "netIncomeApplicableToCommonShares": "80162000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63899000.00",
                    "minorityInterest": null,
                    "netIncome": "62771000.00",
                    "sellingGeneralAdministrative": "4467000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66803000.00",
                    "reconciledDepreciation": "3868000.00",
                    "ebit": "58449000.00",
                    "ebitda": "62317000.00",
                    "depreciationAndAmortization": "3868000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73286000.00",
                    "otherOperatingExpenses": "1593000.00",
                    "interestExpense": "9387000.00",
                    "taxProvision": null,
                    "interestIncome": "9387000.00",
                    "netInterestIncome": "-9387000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "19000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9387000.00",
                    "totalRevenue": "74879000.00",
                    "totalOperatingExpenses": "-6483000.00",
                    "costOfRevenue": "8076000.00",
                    "totalOtherIncomeExpenseNet": "-9387000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63899000.00",
                    "netIncomeApplicableToCommonShares": "56399000.00",
                    "preferredStockAndOtherAdjustments": "-1128000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55641000.00",
                    "minorityInterest": null,
                    "netIncome": "54690000.00",
                    "sellingGeneralAdministrative": "5810000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65308000.00",
                    "reconciledDepreciation": "3930000.00",
                    "ebit": "54582000.00",
                    "ebitda": "58512000.00",
                    "depreciationAndAmortization": "3930000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65209000.00",
                    "otherOperatingExpenses": "8072000.00",
                    "interestExpense": "9568000.00",
                    "taxProvision": null,
                    "interestIncome": "9568000.00",
                    "netInterestIncome": "-9568000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9104000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9568000.00",
                    "totalRevenue": "73281000.00",
                    "totalOperatingExpenses": "99000.00",
                    "costOfRevenue": "7973000.00",
                    "totalOtherIncomeExpenseNet": "-9568000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36278000.00",
                    "netIncomeApplicableToCommonShares": "19866000.00",
                    "preferredStockAndOtherAdjustments": "-1382000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29498000.00",
                    "minorityInterest": "-431000.00",
                    "netIncome": "29067000.00",
                    "sellingGeneralAdministrative": "4051999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41701000.00",
                    "reconciledDepreciation": "5182000.00",
                    "ebit": "32409999.00",
                    "ebitda": "37591999.00",
                    "depreciationAndAmortization": "5182000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39150000.00",
                    "otherOperatingExpenses": "10905000.00",
                    "interestExpense": "9652000.00",
                    "taxProvision": null,
                    "interestIncome": "9652000.00",
                    "netInterestIncome": "-9652000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "57000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16324000.00",
                    "totalRevenue": "50055000.00",
                    "totalOperatingExpenses": "2551001.00",
                    "costOfRevenue": "8353999.00",
                    "totalOtherIncomeExpenseNet": "-9652000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48802000.00",
                    "netIncomeApplicableToCommonShares": "49233000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15382000.00",
                    "minorityInterest": "434000.00",
                    "netIncome": "15231000.00",
                    "sellingGeneralAdministrative": "3388000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25752000.00",
                    "reconciledDepreciation": "4871000.00",
                    "ebit": "25065000.00",
                    "ebitda": "29936000.00",
                    "depreciationAndAmortization": "4871000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22364000.00",
                    "otherOperatingExpenses": "13429000.00",
                    "interestExpense": "9683000.00",
                    "taxProvision": null,
                    "interestIncome": "9683000.00",
                    "netInterestIncome": "-9683000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-16000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12284000.00",
                    "totalRevenue": "35793000.00",
                    "totalOperatingExpenses": "3388000.00",
                    "costOfRevenue": "10041000.00",
                    "totalOtherIncomeExpenseNet": "-6982000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15382000.00",
                    "netIncomeApplicableToCommonShares": "7389000.00",
                    "preferredStockAndOtherAdjustments": "-151000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8381000.00",
                    "minorityInterest": "394000.00",
                    "netIncome": "8368000.00",
                    "sellingGeneralAdministrative": "4110000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29567000.00",
                    "reconciledDepreciation": "5092000.00",
                    "ebit": "16322000.00",
                    "ebitda": "21414000.00",
                    "depreciationAndAmortization": "5092000.00",
                    "nonOperatingIncomeNetOther": "59000.00",
                    "operatingIncome": "18354000.00",
                    "otherOperatingExpenses": "16765000.00",
                    "interestExpense": "9973000.00",
                    "taxProvision": null,
                    "interestIncome": "9973000.00",
                    "netInterestIncome": "-9973000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-4043000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11946000.00",
                    "totalRevenue": "35119000.00",
                    "totalOperatingExpenses": "11213000.00",
                    "costOfRevenue": "5552000.00",
                    "totalOtherIncomeExpenseNet": "-9973000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8440000.00",
                    "netIncomeApplicableToCommonShares": "654000.00",
                    "preferredStockAndOtherAdjustments": "-13000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14687000.00",
                    "minorityInterest": "459000.00",
                    "netIncome": "14546000.00",
                    "sellingGeneralAdministrative": "3125000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27926000.00",
                    "reconciledDepreciation": "3013000.00",
                    "ebit": "19120000.00",
                    "ebitda": "22133000.00",
                    "depreciationAndAmortization": "3013000.00",
                    "nonOperatingIncomeNetOther": "116000.00",
                    "operatingIncome": "24764000.00",
                    "otherOperatingExpenses": "8757000.00",
                    "interestExpense": "10077000.00",
                    "taxProvision": null,
                    "interestIncome": "10077000.00",
                    "netInterestIncome": "-10077000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-269102000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15605000.00",
                    "totalRevenue": "33521000.00",
                    "totalOperatingExpenses": "3162000.00",
                    "costOfRevenue": "5595000.00",
                    "totalOtherIncomeExpenseNet": "-10077000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14687000.00",
                    "netIncomeApplicableToCommonShares": "6934000.00",
                    "preferredStockAndOtherAdjustments": "-140000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7216000.00",
                    "minorityInterest": "428000.00",
                    "netIncome": "7221000.00",
                    "sellingGeneralAdministrative": "3634000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22163000.00",
                    "reconciledDepreciation": "2111000.00",
                    "ebit": "15484000.00",
                    "ebitda": "17595000.00",
                    "depreciationAndAmortization": "2111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17470000.00",
                    "otherOperatingExpenses": "10474000.00",
                    "interestExpense": "10254000.00",
                    "taxProvision": null,
                    "interestIncome": "10254000.00",
                    "netInterestIncome": "-10254000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "934000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12240000.00",
                    "totalRevenue": "27944000.00",
                    "totalOperatingExpenses": "4693000.00",
                    "costOfRevenue": "5781000.00",
                    "totalOtherIncomeExpenseNet": "-10254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7216000.00",
                    "netIncomeApplicableToCommonShares": "-284000.00",
                    "preferredStockAndOtherAdjustments": "5000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-125501000.00",
                    "minorityInterest": "546000.00",
                    "netIncome": "-122839000.00",
                    "sellingGeneralAdministrative": "3621000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25387000.00",
                    "reconciledDepreciation": "2062000.00",
                    "ebit": "-112579000.00",
                    "ebitda": "-110517000.00",
                    "depreciationAndAmortization": "2062000.00",
                    "nonOperatingIncomeNetOther": "465000.00",
                    "operatingIncome": "-115172000.00",
                    "otherOperatingExpenses": "148776000.00",
                    "interestExpense": "10329000.00",
                    "taxProvision": null,
                    "interestIncome": "10329000.00",
                    "netInterestIncome": "-10329000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "132283000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7271000.00",
                    "totalRevenue": "33604000.00",
                    "totalOperatingExpenses": "140559000.00",
                    "costOfRevenue": "8217000.00",
                    "totalOtherIncomeExpenseNet": "-10329000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-125501000.00",
                    "netIncomeApplicableToCommonShares": "-133114000.00",
                    "preferredStockAndOtherAdjustments": "2662000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18779000.00",
                    "minorityInterest": "370000.00",
                    "netIncome": "18553000.00",
                    "sellingGeneralAdministrative": "3913000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26728000.00",
                    "reconciledDepreciation": "2012000.00",
                    "ebit": "29087000.00",
                    "ebitda": "31099000.00",
                    "depreciationAndAmortization": "2012000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22815000.00",
                    "otherOperatingExpenses": "11127000.00",
                    "interestExpense": "10308000.00",
                    "taxProvision": null,
                    "interestIncome": "10308000.00",
                    "netInterestIncome": "-10308000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16580000.00",
                    "totalRevenue": "33942000.00",
                    "totalOperatingExpenses": "3913000.00",
                    "costOfRevenue": "7214000.00",
                    "totalOtherIncomeExpenseNet": "-4036000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18779000.00",
                    "netIncomeApplicableToCommonShares": "11279000.00",
                    "preferredStockAndOtherAdjustments": "-226000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-119448000.00",
                    "minorityInterest": "335000.00",
                    "netIncome": "-116174000.00",
                    "sellingGeneralAdministrative": "3931000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35646000.00",
                    "reconciledDepreciation": "3186000.00",
                    "ebit": "-119201000.00",
                    "ebitda": "-116015000.00",
                    "depreciationAndAmortization": "3186000.00",
                    "nonOperatingIncomeNetOther": "-109000.00",
                    "operatingIncome": "-109056000.00",
                    "otherOperatingExpenses": "150627000.00",
                    "interestExpense": "10392000.00",
                    "taxProvision": null,
                    "interestIncome": "10392000.00",
                    "netInterestIncome": "-10392000.00",
                    "extraordinaryItems": "750000.00",
                    "nonRecurring": "147730000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "206000.00",
                    "totalRevenue": "41571000.00",
                    "totalOperatingExpenses": "144702000.00",
                    "costOfRevenue": "5925000.00",
                    "totalOtherIncomeExpenseNet": "-10392000.00",
                    "discontinuedOperations": "750000.00",
                    "netIncomeFromContinuingOps": "-119448000.00",
                    "netIncomeApplicableToCommonShares": "-126198000.00",
                    "preferredStockAndOtherAdjustments": "2524000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39163000.00",
                    "minorityInterest": "2974000.00",
                    "netIncome": "39170000.00",
                    "sellingGeneralAdministrative": "4253000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40400000.00",
                    "reconciledDepreciation": "3384000.00",
                    "ebit": "49594000.00",
                    "ebitda": "52978000.00",
                    "depreciationAndAmortization": "3384000.00",
                    "nonOperatingIncomeNetOther": "6107000.00",
                    "operatingIncome": "49594000.00",
                    "otherOperatingExpenses": "13631000.00",
                    "interestExpense": "10431000.00",
                    "taxProvision": null,
                    "interestIncome": "10431000.00",
                    "netInterestIncome": "-10431000.00",
                    "extraordinaryItems": "7000.00",
                    "nonRecurring": "484000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "24242000.00",
                    "totalRevenue": "43784000.00",
                    "totalOperatingExpenses": "10247000.00",
                    "costOfRevenue": "3384000.00",
                    "totalOtherIncomeExpenseNet": "-10431000.00",
                    "discontinuedOperations": "7000.00",
                    "netIncomeFromContinuingOps": "39163000.00",
                    "netIncomeApplicableToCommonShares": "31670000.00",
                    "preferredStockAndOtherAdjustments": "-634000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19106000.00",
                    "minorityInterest": "2452000.00",
                    "netIncome": "19351000.00",
                    "sellingGeneralAdministrative": "4196000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65920000.00",
                    "reconciledDepreciation": "3970000.00",
                    "ebit": "49265000.00",
                    "ebitda": "53235000.00",
                    "depreciationAndAmortization": "3970000.00",
                    "nonOperatingIncomeNetOther": "246000.00",
                    "operatingIncome": "60844000.00",
                    "otherOperatingExpenses": "20625000.00",
                    "interestExpense": "12456000.00",
                    "taxProvision": null,
                    "interestIncome": "12456000.00",
                    "netInterestIncome": "-12456000.00",
                    "extraordinaryItems": "245000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23544000.00",
                    "totalRevenue": "69890000.00",
                    "totalOperatingExpenses": "16655000.00",
                    "costOfRevenue": "3970000.00",
                    "totalOtherIncomeExpenseNet": "-41738000.00",
                    "discontinuedOperations": "245000.00",
                    "netIncomeFromContinuingOps": "19106000.00",
                    "netIncomeApplicableToCommonShares": "11614000.00",
                    "preferredStockAndOtherAdjustments": "-237000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35765000.00",
                    "minorityInterest": "2541000.00",
                    "netIncome": "35719000.00",
                    "sellingGeneralAdministrative": "4350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50711000.00",
                    "reconciledDepreciation": "4392000.00",
                    "ebit": "49939000.00",
                    "ebitda": "54331000.00",
                    "depreciationAndAmortization": "4392000.00",
                    "nonOperatingIncomeNetOther": "256000.00",
                    "operatingIncome": "49939000.00",
                    "otherOperatingExpenses": "17102000.00",
                    "interestExpense": "14174000.00",
                    "taxProvision": null,
                    "interestIncome": "14174000.00",
                    "netInterestIncome": "-14174000.00",
                    "extraordinaryItems": "-46000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25902000.00",
                    "totalRevenue": "55103000.00",
                    "totalOperatingExpenses": "12710000.00",
                    "costOfRevenue": "4392000.00",
                    "totalOtherIncomeExpenseNet": "-14174000.00",
                    "discontinuedOperations": "-46000.00",
                    "netIncomeFromContinuingOps": "35765000.00",
                    "netIncomeApplicableToCommonShares": "27655000.00",
                    "preferredStockAndOtherAdjustments": "-564000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35092000.00",
                    "minorityInterest": "2079000.00",
                    "netIncome": "49058000.00",
                    "sellingGeneralAdministrative": "5714000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44290000.00",
                    "reconciledDepreciation": "-3052000.00",
                    "ebit": "52093000.00",
                    "ebitda": "58418000.00",
                    "depreciationAndAmortization": "6325000.00",
                    "nonOperatingIncomeNetOther": "1408000.00",
                    "operatingIncome": "52093000.00",
                    "otherOperatingExpenses": "20426000.00",
                    "interestExpense": "17001000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "17687000.00",
                    "nonRecurring": "18038000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-582000.00",
                    "totalRevenue": "50615000.00",
                    "totalOperatingExpenses": "14101000.00",
                    "costOfRevenue": "6325000.00",
                    "totalOtherIncomeExpenseNet": "-17001000.00",
                    "discontinuedOperations": "17759000.00",
                    "netIncomeFromContinuingOps": "28584000.00",
                    "netIncomeApplicableToCommonShares": "38843000.00",
                    "preferredStockAndOtherAdjustments": "-777000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28565000.00",
                    "minorityInterest": "-359000.00",
                    "netIncome": "28900000.00",
                    "sellingGeneralAdministrative": "3183000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77798000.00",
                    "reconciledDepreciation": "8221000.00",
                    "ebit": "46066000.00",
                    "ebitda": "54287000.00",
                    "depreciationAndAmortization": "8221000.00",
                    "nonOperatingIncomeNetOther": "163000.00",
                    "operatingIncome": "46066000.00",
                    "otherOperatingExpenses": "48952000.00",
                    "interestExpense": "17501000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26002000.00",
                    "totalRevenue": "86019000.00",
                    "totalOperatingExpenses": "40731000.00",
                    "costOfRevenue": "8221000.00",
                    "totalOtherIncomeExpenseNet": "-17493000.00",
                    "discontinuedOperations": "-24000.00",
                    "netIncomeFromContinuingOps": "28565000.00",
                    "netIncomeApplicableToCommonShares": "21400000.00",
                    "preferredStockAndOtherAdjustments": "-428000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39123000.00",
                    "minorityInterest": "869000.00",
                    "netIncome": "38220000.00",
                    "sellingGeneralAdministrative": "3263000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85747000.00",
                    "reconciledDepreciation": "8563000.00",
                    "ebit": "52863000.00",
                    "ebitda": "58239000.00",
                    "depreciationAndAmortization": "5376000.00",
                    "nonOperatingIncomeNetOther": "210000.00",
                    "operatingIncome": "56857000.00",
                    "otherOperatingExpenses": "54192000.00",
                    "interestExpense": "17734000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-242000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35166000.00",
                    "totalRevenue": "94310000.00",
                    "totalOperatingExpenses": "45629000.00",
                    "costOfRevenue": "8563000.00",
                    "totalOtherIncomeExpenseNet": "-21728000.00",
                    "discontinuedOperations": "-34000.00",
                    "netIncomeFromContinuingOps": "39123000.00",
                    "netIncomeApplicableToCommonShares": "30720000.00",
                    "preferredStockAndOtherAdjustments": "-615000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26088000.00",
                    "minorityInterest": "530000.00",
                    "netIncome": "26074000.00",
                    "sellingGeneralAdministrative": "4336000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70788000.00",
                    "reconciledDepreciation": "7957000.00",
                    "ebit": "44058000.00",
                    "ebitda": "52015000.00",
                    "depreciationAndAmortization": "7957000.00",
                    "nonOperatingIncomeNetOther": "660000.00",
                    "operatingIncome": "44058000.00",
                    "otherOperatingExpenses": "44726000.00",
                    "interestExpense": "18006000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "242000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27641000.00",
                    "totalRevenue": "78745000.00",
                    "totalOperatingExpenses": "36769000.00",
                    "costOfRevenue": "7957000.00",
                    "totalOtherIncomeExpenseNet": "-17950000.00",
                    "discontinuedOperations": "-14000.00",
                    "netIncomeFromContinuingOps": "26088000.00",
                    "netIncomeApplicableToCommonShares": "18574000.00",
                    "preferredStockAndOtherAdjustments": "-371000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30741000.00",
                    "minorityInterest": "847000.00",
                    "netIncome": "30707000.00",
                    "sellingGeneralAdministrative": "4562000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79251000.00",
                    "reconciledDepreciation": "8790000.00",
                    "ebit": "50045000.00",
                    "ebitda": "58835000.00",
                    "depreciationAndAmortization": "8790000.00",
                    "nonOperatingIncomeNetOther": "280000.00",
                    "operatingIncome": "49998000.00",
                    "otherOperatingExpenses": "49851000.00",
                    "interestExpense": "19304000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1231000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-507000.00",
                    "totalRevenue": "88041000.00",
                    "totalOperatingExpenses": "41061000.00",
                    "costOfRevenue": "8790000.00",
                    "totalOtherIncomeExpenseNet": "-19257000.00",
                    "discontinuedOperations": "-34000.00",
                    "netIncomeFromContinuingOps": "-4079000.00",
                    "netIncomeApplicableToCommonShares": "-11878000.00",
                    "preferredStockAndOtherAdjustments": "-1264000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26499000.00",
                    "minorityInterest": "-7724000.00",
                    "netIncome": "26066000.00",
                    "sellingGeneralAdministrative": "3855000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75817000.00",
                    "reconciledDepreciation": "8306000.00",
                    "ebit": "46531000.00",
                    "ebitda": "54837000.00",
                    "depreciationAndAmortization": "8306000.00",
                    "nonOperatingIncomeNetOther": "171000.00",
                    "operatingIncome": "46531000.00",
                    "otherOperatingExpenses": "46756000.00",
                    "interestExpense": "20080000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2828000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29506000.00",
                    "totalRevenue": "84123000.00",
                    "totalOperatingExpenses": "38450000.00",
                    "costOfRevenue": "8306000.00",
                    "totalOtherIncomeExpenseNet": "-20032000.00",
                    "discontinuedOperations": "-433000.00",
                    "netIncomeFromContinuingOps": "26499000.00",
                    "netIncomeApplicableToCommonShares": "18416000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49817000.00",
                    "minorityInterest": "8734000.00",
                    "netIncome": "49950000.00",
                    "sellingGeneralAdministrative": "2883000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74776000.00",
                    "reconciledDepreciation": "8165000.00",
                    "ebit": "46165000.00",
                    "ebitda": "54330000.00",
                    "depreciationAndAmortization": "8165000.00",
                    "nonOperatingIncomeNetOther": "3361000.00",
                    "operatingIncome": "50404000.00",
                    "otherOperatingExpenses": "44527000.00",
                    "interestExpense": "20377000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-4081000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28633000.00",
                    "totalRevenue": "83181000.00",
                    "totalOperatingExpenses": "36122000.00",
                    "costOfRevenue": "8405000.00",
                    "totalOtherIncomeExpenseNet": "-24547000.00",
                    "discontinuedOperations": "133000.00",
                    "netIncomeFromContinuingOps": "49817000.00",
                    "netIncomeApplicableToCommonShares": "42412000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16971000.00",
                    "minorityInterest": "-3394000.00",
                    "netIncome": "16764000.00",
                    "sellingGeneralAdministrative": "7202000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67867000.00",
                    "reconciledDepreciation": "9724000.00",
                    "ebit": "29252000.00",
                    "ebitda": "38976000.00",
                    "depreciationAndAmortization": "9724000.00",
                    "nonOperatingIncomeNetOther": "44000.00",
                    "operatingIncome": "37042000.00",
                    "otherOperatingExpenses": "49877000.00",
                    "interestExpense": "23141000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1800000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33642000.00",
                    "totalRevenue": "78359000.00",
                    "totalOperatingExpenses": "39385000.00",
                    "costOfRevenue": "10492000.00",
                    "totalOtherIncomeExpenseNet": "-30931000.00",
                    "discontinuedOperations": "-207000.00",
                    "netIncomeFromContinuingOps": "16971000.00",
                    "netIncomeApplicableToCommonShares": "14264000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3811000.00",
                    "minorityInterest": "-2507000.00",
                    "netIncome": "3488000.00",
                    "sellingGeneralAdministrative": "7224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65229000.00",
                    "reconciledDepreciation": "10906000.00",
                    "ebit": "27116000.00",
                    "ebitda": "38022000.00",
                    "depreciationAndAmortization": "10906000.00",
                    "nonOperatingIncomeNetOther": "1801000.00",
                    "operatingIncome": "27106000.00",
                    "otherOperatingExpenses": "51761000.00",
                    "interestExpense": "23305000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9108000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4925000.00",
                    "totalRevenue": "76992000.00",
                    "totalOperatingExpenses": "39998000.00",
                    "costOfRevenue": "11763000.00",
                    "totalOtherIncomeExpenseNet": "-23295000.00",
                    "discontinuedOperations": "-3247000.00",
                    "netIncomeFromContinuingOps": "-15190000.00",
                    "netIncomeApplicableToCommonShares": "3479000.00",
                    "preferredStockAndOtherAdjustments": "9000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16419000.00",
                    "minorityInterest": "-3394000.00",
                    "netIncome": "23531000.00",
                    "sellingGeneralAdministrative": "5135000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67864000.00",
                    "reconciledDepreciation": "11929000.00",
                    "ebit": "38910000.00",
                    "ebitda": "51741000.00",
                    "depreciationAndAmortization": "12831000.00",
                    "nonOperatingIncomeNetOther": "6426000.00",
                    "operatingIncome": "38907000.00",
                    "otherOperatingExpenses": "53270000.00",
                    "interestExpense": "22491000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5697000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26132000.00",
                    "totalRevenue": "80695000.00",
                    "totalOperatingExpenses": "40439000.00",
                    "costOfRevenue": "12831000.00",
                    "totalOtherIncomeExpenseNet": "-22488000.00",
                    "discontinuedOperations": "7112000.00",
                    "netIncomeFromContinuingOps": "16419000.00",
                    "netIncomeApplicableToCommonShares": "23937000.00",
                    "preferredStockAndOtherAdjustments": "-406000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48633000.00",
                    "minorityInterest": "6788000.00",
                    "netIncome": "46446000.00",
                    "sellingGeneralAdministrative": "4039000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97953000.00",
                    "reconciledDepreciation": "6231000.00",
                    "ebit": "70748000.00",
                    "ebitda": "77683000.00",
                    "depreciationAndAmortization": "6935000.00",
                    "nonOperatingIncomeNetOther": "-1071000.00",
                    "operatingIncome": "70741000.00",
                    "otherOperatingExpenses": "47414000.00",
                    "interestExpense": "22115000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "91000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34490000.00",
                    "totalRevenue": "109129000.00",
                    "totalOperatingExpenses": "36238000.00",
                    "costOfRevenue": "11176000.00",
                    "totalOtherIncomeExpenseNet": "-22108000.00",
                    "discontinuedOperations": "-2187000.00",
                    "netIncomeFromContinuingOps": "48633000.00",
                    "netIncomeApplicableToCommonShares": "47309000.00",
                    "preferredStockAndOtherAdjustments": "-863000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23427000.00",
                    "minorityInterest": "-3394000.00",
                    "netIncome": "23427000.00",
                    "sellingGeneralAdministrative": "4172000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56282000.00",
                    "reconciledDepreciation": "14021000.00",
                    "ebit": "49009000.00",
                    "ebitda": "63752000.00",
                    "depreciationAndAmortization": "14743000.00",
                    "nonOperatingIncomeNetOther": "21925000.00",
                    "operatingIncome": "47156000.00",
                    "otherOperatingExpenses": "53565000.00",
                    "interestExpense": "23748000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2030000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33549000.00",
                    "totalRevenue": "71025000.00",
                    "totalOperatingExpenses": "38822000.00",
                    "costOfRevenue": "14743000.00",
                    "totalOtherIncomeExpenseNet": "-22639000.00",
                    "discontinuedOperations": "-5111000.00",
                    "netIncomeFromContinuingOps": "45352000.00",
                    "netIncomeApplicableToCommonShares": "23830000.00",
                    "preferredStockAndOtherAdjustments": "-403000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-21786000.00",
                    "minorityInterest": "-4000000.00",
                    "netIncome": "-21786000.00",
                    "sellingGeneralAdministrative": "2525000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84732000.00",
                    "reconciledDepreciation": "18152000.00",
                    "ebit": "2044000.00",
                    "ebitda": "20196000.00",
                    "depreciationAndAmortization": "18152000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2042000.00",
                    "otherOperatingExpenses": "63068000.00",
                    "interestExpense": "23830000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "54756000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37009000.00",
                    "totalRevenue": "102884000.00",
                    "totalOperatingExpenses": "44916000.00",
                    "costOfRevenue": "18152000.00",
                    "totalOtherIncomeExpenseNet": "-23828000.00",
                    "discontinuedOperations": "-311549000.00",
                    "netIncomeFromContinuingOps": "33720000.00",
                    "netIncomeApplicableToCommonShares": "10331000.00",
                    "preferredStockAndOtherAdjustments": "461000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-600001000.00",
                    "minorityInterest": "-1244000.00",
                    "netIncome": "-598757000.00",
                    "sellingGeneralAdministrative": "9284000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51501000.00",
                    "reconciledDepreciation": "26624000.00",
                    "ebit": "-307831000.00",
                    "ebitda": "71856000.00",
                    "depreciationAndAmortization": "379687000.00",
                    "nonOperatingIncomeNetOther": "-23711000.00",
                    "operatingIncome": "-576290000.00",
                    "otherOperatingExpenses": "74931000.00",
                    "interestExpense": "23711000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "626838000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35084000.00",
                    "totalRevenue": "112862000.00",
                    "totalOperatingExpenses": "13570000.00",
                    "costOfRevenue": "61361000.00",
                    "totalOtherIncomeExpenseNet": "-22905000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-598757000.00",
                    "netIncomeApplicableToCommonShares": "-611501000.00",
                    "preferredStockAndOtherAdjustments": "12744000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32578000.00",
                    "minorityInterest": "1244000.00",
                    "netIncome": "31334000.00",
                    "sellingGeneralAdministrative": "5769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58959000.00",
                    "reconciledDepreciation": "30660000.00",
                    "ebit": "58325000.00",
                    "ebitda": "63524000.00",
                    "depreciationAndAmortization": "5199000.00",
                    "nonOperatingIncomeNetOther": "-23342000.00",
                    "operatingIncome": "55920000.00",
                    "otherOperatingExpenses": "77907000.00",
                    "interestExpense": "23343000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3803000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36186000.00",
                    "totalRevenue": "126031000.00",
                    "totalOperatingExpenses": "10835000.00",
                    "costOfRevenue": "67072000.00",
                    "totalOtherIncomeExpenseNet": "-21935000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "31334000.00",
                    "netIncomeApplicableToCommonShares": "31961000.00",
                    "preferredStockAndOtherAdjustments": "-627000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17489000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17489000.00",
                    "sellingGeneralAdministrative": "11240000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44272000.00",
                    "reconciledDepreciation": "25392000.00",
                    "ebit": "40432000.00",
                    "ebitda": "65824000.00",
                    "depreciationAndAmortization": "25392000.00",
                    "nonOperatingIncomeNetOther": "-22913000.00",
                    "operatingIncome": "40417000.00",
                    "otherOperatingExpenses": "69260000.00",
                    "interestExpense": "22943000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35466000.00",
                    "totalRevenue": "97154000.00",
                    "totalOperatingExpenses": "16378000.00",
                    "costOfRevenue": "52882000.00",
                    "totalOtherIncomeExpenseNet": "-22928000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5439000.00",
                    "netIncomeApplicableToCommonShares": "350000.00",
                    "preferredStockAndOtherAdjustments": "-350000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8645000.00",
                    "minorityInterest": "11595000.00",
                    "netIncome": "8645000.00",
                    "sellingGeneralAdministrative": "13887000.00",
                    "sellingAndMarketingExpenses": "366000.00",
                    "grossProfit": "58414000.00",
                    "reconciledDepreciation": "30258000.00",
                    "ebit": "31071000.00",
                    "ebitda": "61329000.00",
                    "depreciationAndAmortization": "30258000.00",
                    "nonOperatingIncomeNetOther": "21000.00",
                    "operatingIncome": "31050000.00",
                    "otherOperatingExpenses": "85638000.00",
                    "interestExpense": "22426000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "21175000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34977000.00",
                    "totalRevenue": "124722000.00",
                    "totalOperatingExpenses": "19330000.00",
                    "costOfRevenue": "66308000.00",
                    "totalOtherIncomeExpenseNet": "-22405000.00",
                    "discontinuedOperations": "12360000.00",
                    "netIncomeFromContinuingOps": "8645000.00",
                    "netIncomeApplicableToCommonShares": "8471000.00",
                    "preferredStockAndOtherAdjustments": "174000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36173000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "36173000.00",
                    "sellingGeneralAdministrative": "7664000.00",
                    "sellingAndMarketingExpenses": "402000.00",
                    "grossProfit": "57773000.00",
                    "reconciledDepreciation": "18621000.00",
                    "ebit": "45342000.00",
                    "ebitda": "63963000.00",
                    "depreciationAndAmortization": "18621000.00",
                    "nonOperatingIncomeNetOther": "8000.00",
                    "operatingIncome": "55027000.00",
                    "otherOperatingExpenses": "36582000.00",
                    "interestExpense": "18862000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3029000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28547000.00",
                    "totalRevenue": "81924000.00",
                    "totalOperatingExpenses": "12431000.00",
                    "costOfRevenue": "24151000.00",
                    "totalOtherIncomeExpenseNet": "-18854000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "36173000.00",
                    "netIncomeApplicableToCommonShares": "35450000.00",
                    "preferredStockAndOtherAdjustments": "723000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31407000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31407000.00",
                    "sellingGeneralAdministrative": "9029000.00",
                    "sellingAndMarketingExpenses": "462000.00",
                    "grossProfit": "61856000.00",
                    "reconciledDepreciation": "16350000.00",
                    "ebit": "46626000.00",
                    "ebitda": "62976000.00",
                    "depreciationAndAmortization": "16350000.00",
                    "nonOperatingIncomeNetOther": "41000.00",
                    "operatingIncome": "50403000.00",
                    "otherOperatingExpenses": "34534000.00",
                    "interestExpense": "19037000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5825000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28438000.00",
                    "totalRevenue": "81160000.00",
                    "totalOperatingExpenses": "15230000.00",
                    "costOfRevenue": "19304000.00",
                    "totalOtherIncomeExpenseNet": "-18996000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "31407000.00",
                    "netIncomeApplicableToCommonShares": "30779000.00",
                    "preferredStockAndOtherAdjustments": "628000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32605000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32605000.00",
                    "sellingGeneralAdministrative": "5857000.00",
                    "sellingAndMarketingExpenses": "422000.00",
                    "grossProfit": "53385000.00",
                    "reconciledDepreciation": "14647000.00",
                    "ebit": "42660000.00",
                    "ebitda": "57307000.00",
                    "depreciationAndAmortization": "14647000.00",
                    "nonOperatingIncomeNetOther": "26000.00",
                    "operatingIncome": "52439000.00",
                    "otherOperatingExpenses": "27870000.00",
                    "interestExpense": "19860000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "155000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29639000.00",
                    "totalRevenue": "70530000.00",
                    "totalOperatingExpenses": "10725000.00",
                    "costOfRevenue": "17145000.00",
                    "totalOtherIncomeExpenseNet": "-19834000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32605000.00",
                    "netIncomeApplicableToCommonShares": "31953000.00",
                    "preferredStockAndOtherAdjustments": "652000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46981000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "46981000.00",
                    "sellingGeneralAdministrative": "9308000.00",
                    "sellingAndMarketingExpenses": "402000.00",
                    "grossProfit": "67695000.00",
                    "reconciledDepreciation": "14352000.00",
                    "ebit": "66758000.00",
                    "ebitda": "81110000.00",
                    "depreciationAndAmortization": "14352000.00",
                    "nonOperatingIncomeNetOther": "6000.00",
                    "operatingIncome": "66752000.00",
                    "otherOperatingExpenses": "27992000.00",
                    "interestExpense": "19777000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "277000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31795000.00",
                    "totalRevenue": "82726000.00",
                    "totalOperatingExpenses": "12961000.00",
                    "costOfRevenue": "15031000.00",
                    "totalOtherIncomeExpenseNet": "12018000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "46981000.00",
                    "netIncomeApplicableToCommonShares": "46041000.00",
                    "preferredStockAndOtherAdjustments": "940000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36126000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "36126000.00",
                    "sellingGeneralAdministrative": "7788000.00",
                    "sellingAndMarketingExpenses": "455000.00",
                    "grossProfit": "56408000.00",
                    "reconciledDepreciation": "17852000.00",
                    "ebit": "51642000.00",
                    "ebitda": "69494000.00",
                    "depreciationAndAmortization": "17852000.00",
                    "nonOperatingIncomeNetOther": "18000.00",
                    "operatingIncome": "51624000.00",
                    "otherOperatingExpenses": "30613000.00",
                    "interestExpense": "15516000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "284000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22754000.00",
                    "totalRevenue": "74999000.00",
                    "totalOperatingExpenses": "12022000.00",
                    "costOfRevenue": "18591000.00",
                    "totalOtherIncomeExpenseNet": "-15498000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "36126000.00",
                    "netIncomeApplicableToCommonShares": "35403000.00",
                    "preferredStockAndOtherAdjustments": "723000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41065000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41065000.00",
                    "sellingGeneralAdministrative": "8878000.00",
                    "sellingAndMarketingExpenses": "328000.00",
                    "grossProfit": "60996000.00",
                    "reconciledDepreciation": "17411000.00",
                    "ebit": "55505000.00",
                    "ebitda": "72916000.00",
                    "depreciationAndAmortization": "17411000.00",
                    "nonOperatingIncomeNetOther": "173000.00",
                    "operatingIncome": "55332000.00",
                    "otherOperatingExpenses": "31029000.00",
                    "interestExpense": "14440000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "630000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22322000.00",
                    "totalRevenue": "78922000.00",
                    "totalOperatingExpenses": "13103000.00",
                    "costOfRevenue": "17926000.00",
                    "totalOtherIncomeExpenseNet": "-14267000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41065000.00",
                    "netIncomeApplicableToCommonShares": "40244000.00",
                    "preferredStockAndOtherAdjustments": "821000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "47906000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47906000.00",
                    "sellingGeneralAdministrative": "11586000.00",
                    "sellingAndMarketingExpenses": "459000.00",
                    "grossProfit": "71708000.00",
                    "reconciledDepreciation": "14762000.00",
                    "ebit": "62569000.00",
                    "ebitda": "77331000.00",
                    "depreciationAndAmortization": "14762000.00",
                    "nonOperatingIncomeNetOther": "41000.00",
                    "operatingIncome": "62528000.00",
                    "otherOperatingExpenses": "31513000.00",
                    "interestExpense": "14663000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "646000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21711000.00",
                    "totalRevenue": "87284000.00",
                    "totalOperatingExpenses": "15937000.00",
                    "costOfRevenue": "15576000.00",
                    "totalOtherIncomeExpenseNet": "-14622000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "47906000.00",
                    "netIncomeApplicableToCommonShares": "46948000.00",
                    "preferredStockAndOtherAdjustments": "958000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "60107000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "60107000.00",
                    "sellingGeneralAdministrative": "5460000.00",
                    "sellingAndMarketingExpenses": "498000.00",
                    "grossProfit": "85322000.00",
                    "reconciledDepreciation": "16155000.00",
                    "ebit": "73368000.00",
                    "ebitda": "89523000.00",
                    "depreciationAndAmortization": "16155000.00",
                    "nonOperatingIncomeNetOther": "58000.00",
                    "operatingIncome": "73206000.00",
                    "otherOperatingExpenses": "26662000.00",
                    "interestExpense": "13157000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4425000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "153248000.00",
                    "totalRevenue": "102436000.00",
                    "totalOperatingExpenses": "9548000.00",
                    "costOfRevenue": "17114000.00",
                    "totalOtherIncomeExpenseNet": "-13099000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "60107000.00",
                    "netIncomeApplicableToCommonShares": "54855000.00",
                    "preferredStockAndOtherAdjustments": "5252000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "480.00",
                    "minorityInterest": "0.00",
                    "netIncome": "52001000.00",
                    "sellingGeneralAdministrative": "8225000.00",
                    "sellingAndMarketingExpenses": "446000.00",
                    "grossProfit": "93652000.00",
                    "reconciledDepreciation": "14485000.00",
                    "ebit": "65643000.00",
                    "ebitda": "80128000.00",
                    "depreciationAndAmortization": "14485000.00",
                    "nonOperatingIncomeNetOther": "35000.00",
                    "operatingIncome": "65643000.00",
                    "otherOperatingExpenses": "28532000.00",
                    "interestExpense": "13677000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-52000520.00",
                    "totalRevenue": "94175000.00",
                    "totalOperatingExpenses": "28009000.00",
                    "costOfRevenue": "523000.00",
                    "totalOtherIncomeExpenseNet": "-13642000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "52001000.00",
                    "netIncomeApplicableToCommonShares": "50961000.00",
                    "preferredStockAndOtherAdjustments": "1040000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "460.00",
                    "minorityInterest": "0.00",
                    "netIncome": "49938000.00",
                    "sellingGeneralAdministrative": "7029000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89464000.00",
                    "reconciledDepreciation": "15172000.00",
                    "ebit": "63516000.00",
                    "ebitda": "78688000.00",
                    "depreciationAndAmortization": "15172000.00",
                    "nonOperatingIncomeNetOther": "24000.00",
                    "operatingIncome": "63492000.00",
                    "otherOperatingExpenses": "27172000.00",
                    "interestExpense": "13578000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-49937540.00",
                    "totalRevenue": "90664000.00",
                    "totalOperatingExpenses": "25972000.00",
                    "costOfRevenue": "1200000.00",
                    "totalOtherIncomeExpenseNet": "-63491540.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "49938000.00",
                    "netIncomeApplicableToCommonShares": "50937000.00",
                    "preferredStockAndOtherAdjustments": "-999000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51309000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "102618000.00",
                    "sellingGeneralAdministrative": "8950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91199000.00",
                    "reconciledDepreciation": "12409000.00",
                    "ebit": "64869000.00",
                    "ebitda": "77278000.00",
                    "depreciationAndAmortization": "12409000.00",
                    "nonOperatingIncomeNetOther": "45000.00",
                    "operatingIncome": "64824000.00",
                    "otherOperatingExpenses": "27048000.00",
                    "interestExpense": "13560000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-51264000.00",
                    "totalRevenue": "91872000.00",
                    "totalOperatingExpenses": "26375000.00",
                    "costOfRevenue": "673000.00",
                    "totalOtherIncomeExpenseNet": "-13515000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "51309000.00",
                    "netIncomeApplicableToCommonShares": "52335000.00",
                    "preferredStockAndOtherAdjustments": "-1026000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-43659000.00",
                    "minorityInterest": "947000.00",
                    "netIncome": "-15320000.00",
                    "sellingGeneralAdministrative": "7397000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96827000.00",
                    "reconciledDepreciation": "15477000.00",
                    "ebit": "-90882000.00",
                    "ebitda": "-75405000.00",
                    "depreciationAndAmortization": "15477000.00",
                    "nonOperatingIncomeNetOther": "29000.00",
                    "operatingIncome": "-19000.00",
                    "otherOperatingExpenses": "27266000.00",
                    "interestExpense": "13385000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "70404000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15945000.00",
                    "totalRevenue": "97651000.00",
                    "totalOperatingExpenses": "26442000.00",
                    "costOfRevenue": "824000.00",
                    "totalOtherIncomeExpenseNet": "19000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-13375000.00",
                    "netIncomeApplicableToCommonShares": "-14608000.00",
                    "preferredStockAndOtherAdjustments": "286000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-270.00",
                    "minorityInterest": "-51000.00",
                    "netIncome": "-29286000.00",
                    "sellingGeneralAdministrative": "5521000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102998000.00",
                    "reconciledDepreciation": "19153000.00",
                    "ebit": "73136000.00",
                    "ebitda": "92955000.00",
                    "depreciationAndAmortization": "19819000.00",
                    "nonOperatingIncomeNetOther": "16000.00",
                    "operatingIncome": "-16523000.00",
                    "otherOperatingExpenses": "29362000.00",
                    "interestExpense": "12779000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "90932000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "103695000.00",
                    "totalRevenue": "103771000.00",
                    "totalOperatingExpenses": "28589000.00",
                    "costOfRevenue": "773000.00",
                    "totalOtherIncomeExpenseNet": "16522730.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-29286000.00",
                    "netIncomeApplicableToCommonShares": "-29872000.00",
                    "preferredStockAndOtherAdjustments": "586000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52403000.00",
                    "minorityInterest": "51000.00",
                    "netIncome": "52352000.00",
                    "sellingGeneralAdministrative": "6439000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90727000.00",
                    "reconciledDepreciation": "16166000.00",
                    "ebit": "68670000.00",
                    "ebitda": "86105000.00",
                    "depreciationAndAmortization": "17435000.00",
                    "nonOperatingIncomeNetOther": "16000.00",
                    "operatingIncome": "64816000.00",
                    "otherOperatingExpenses": "26593000.00",
                    "interestExpense": "12429000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "67000.00",
                    "totalRevenue": "91409000.00",
                    "totalOperatingExpenses": "25911000.00",
                    "costOfRevenue": "682000.00",
                    "totalOtherIncomeExpenseNet": "-12413000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "52403000.00",
                    "netIncomeApplicableToCommonShares": "53399000.00",
                    "preferredStockAndOtherAdjustments": "-1047000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45282000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "90564000.00",
                    "sellingGeneralAdministrative": "10196000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84076000.00",
                    "reconciledDepreciation": "14322000.00",
                    "ebit": "55869000.00",
                    "ebitda": "70191000.00",
                    "depreciationAndAmortization": "14322000.00",
                    "nonOperatingIncomeNetOther": "8000.00",
                    "operatingIncome": "55861000.00",
                    "otherOperatingExpenses": "28991000.00",
                    "interestExpense": "10587000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-45274000.00",
                    "totalRevenue": "84852000.00",
                    "totalOperatingExpenses": "28215000.00",
                    "costOfRevenue": "776000.00",
                    "totalOtherIncomeExpenseNet": "-10579000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45282000.00",
                    "netIncomeApplicableToCommonShares": "46188000.00",
                    "preferredStockAndOtherAdjustments": "-906000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "154461000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42506000.00",
                    "sellingGeneralAdministrative": "7790000.00",
                    "sellingAndMarketingExpenses": "822000.00",
                    "grossProfit": "78731000.00",
                    "reconciledDepreciation": "12930000.00",
                    "ebit": "52852000.00",
                    "ebitda": "65782000.00",
                    "depreciationAndAmortization": "12930000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52852000.00",
                    "otherOperatingExpenses": "24690000.00",
                    "interestExpense": "10356000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "111954000.00",
                    "totalRevenue": "77542000.00",
                    "totalOperatingExpenses": "25879000.00",
                    "costOfRevenue": "-1189000.00",
                    "totalOtherIncomeExpenseNet": "101609000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "42506000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "510.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40153000.00",
                    "sellingGeneralAdministrative": "8761000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79880000.00",
                    "reconciledDepreciation": "16195000.00",
                    "ebit": "50344000.00",
                    "ebitda": "66539000.00",
                    "depreciationAndAmortization": "16195000.00",
                    "nonOperatingIncomeNetOther": "13000.00",
                    "operatingIncome": "50344000.00",
                    "otherOperatingExpenses": "30408000.00",
                    "interestExpense": "10204000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-40152490.00",
                    "totalRevenue": "80752000.00",
                    "totalOperatingExpenses": "29536000.00",
                    "costOfRevenue": "872000.00",
                    "totalOtherIncomeExpenseNet": "-50343490.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "40153000.00",
                    "netIncomeApplicableToCommonShares": "40956000.00",
                    "preferredStockAndOtherAdjustments": "-803000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "380.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41610000.00",
                    "sellingGeneralAdministrative": "6794000.00",
                    "sellingAndMarketingExpenses": "557000.00",
                    "grossProfit": "79286000.00",
                    "reconciledDepreciation": "16485000.00",
                    "ebit": "51956000.00",
                    "ebitda": "68441000.00",
                    "depreciationAndAmortization": "16485000.00",
                    "nonOperatingIncomeNetOther": "4000.00",
                    "operatingIncome": "51952000.00",
                    "otherOperatingExpenses": "27635000.00",
                    "interestExpense": "10346000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-41609620.00",
                    "totalRevenue": "79587000.00",
                    "totalOperatingExpenses": "27334000.00",
                    "costOfRevenue": "301000.00",
                    "totalOtherIncomeExpenseNet": "-51951620.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41610000.00",
                    "netIncomeApplicableToCommonShares": "42183000.00",
                    "preferredStockAndOtherAdjustments": "-573000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "240.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30191000.00",
                    "sellingGeneralAdministrative": "6548000.00",
                    "sellingAndMarketingExpenses": "265000.00",
                    "grossProfit": "62827000.00",
                    "reconciledDepreciation": "11368000.00",
                    "ebit": "40920000.00",
                    "ebitda": "52288000.00",
                    "depreciationAndAmortization": "11368000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40912000.00",
                    "otherOperatingExpenses": "22607000.00",
                    "interestExpense": "10729000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-30190760.00",
                    "totalRevenue": "63519000.00",
                    "totalOperatingExpenses": "21915000.00",
                    "costOfRevenue": "692000.00",
                    "totalOtherIncomeExpenseNet": "-40911760.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30191000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "114080000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-588000.00",
                    "sellingGeneralAdministrative": "5176000.00",
                    "sellingAndMarketingExpenses": "467000.00",
                    "grossProfit": "3105000.00",
                    "reconciledDepreciation": "11986000.00",
                    "ebit": "43715000.00",
                    "ebitda": "55701000.00",
                    "depreciationAndAmortization": "11986000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43502000.00",
                    "otherOperatingExpenses": "22400000.00",
                    "interestExpense": "10592000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "68875000.00",
                    "totalRevenue": "65902000.00",
                    "totalOperatingExpenses": "-40397000.00",
                    "costOfRevenue": "62797000.00",
                    "totalOtherIncomeExpenseNet": "70578000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "32927000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "360.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30651000.00",
                    "sellingGeneralAdministrative": "4586000.00",
                    "sellingAndMarketingExpenses": "403000.00",
                    "grossProfit": "63609000.00",
                    "reconciledDepreciation": "12952000.00",
                    "ebit": "41395000.00",
                    "ebitda": "54347000.00",
                    "depreciationAndAmortization": "12952000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41395000.00",
                    "otherOperatingExpenses": "22567000.00",
                    "interestExpense": "10762000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-30650640.00",
                    "totalRevenue": "63962000.00",
                    "totalOperatingExpenses": "22214000.00",
                    "costOfRevenue": "353000.00",
                    "totalOtherIncomeExpenseNet": "-41394640.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "70.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4804000.00",
                    "sellingGeneralAdministrative": "6307000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59115000.00",
                    "reconciledDepreciation": "21996000.00",
                    "ebit": "27661000.00",
                    "ebitda": "49657000.00",
                    "depreciationAndAmortization": "21996000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27661000.00",
                    "otherOperatingExpenses": "31826000.00",
                    "interestExpense": "10675000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4803930.00",
                    "totalRevenue": "59487000.00",
                    "totalOperatingExpenses": "31454000.00",
                    "costOfRevenue": "372000.00",
                    "totalOtherIncomeExpenseNet": "-27660930.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17082000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "330.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33420000.00",
                    "sellingGeneralAdministrative": "7774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66244000.00",
                    "reconciledDepreciation": "13078000.00",
                    "ebit": "41417000.00",
                    "ebitda": "54495000.00",
                    "depreciationAndAmortization": "13078000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41417000.00",
                    "otherOperatingExpenses": "25316000.00",
                    "interestExpense": "8079000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-33419670.00",
                    "totalRevenue": "66733000.00",
                    "totalOperatingExpenses": "24827000.00",
                    "costOfRevenue": "489000.00",
                    "totalOtherIncomeExpenseNet": "-41416670.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33420000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "170006000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "48463000.00",
                    "sellingGeneralAdministrative": "13922000.00",
                    "sellingAndMarketingExpenses": "11355000.00",
                    "grossProfit": "11959000.00",
                    "reconciledDepreciation": "15405000.00",
                    "ebit": "56607000.00",
                    "ebitda": "72012000.00",
                    "depreciationAndAmortization": "15405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55252000.00",
                    "otherOperatingExpenses": "20570000.00",
                    "interestExpense": "28356000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "121543000.00",
                    "totalRevenue": "75822000.00",
                    "totalOperatingExpenses": "-43293000.00",
                    "costOfRevenue": "63863000.00",
                    "totalOtherIncomeExpenseNet": "114754000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "48463000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "550.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47338000.00",
                    "sellingGeneralAdministrative": "1732000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75478000.00",
                    "reconciledDepreciation": "17042000.00",
                    "ebit": "53882000.00",
                    "ebitda": "70924000.00",
                    "depreciationAndAmortization": "17042000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53882000.00",
                    "otherOperatingExpenses": "22314000.00",
                    "interestExpense": "6912000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-47337450.00",
                    "totalRevenue": "76196000.00",
                    "totalOperatingExpenses": "21596000.00",
                    "costOfRevenue": "718000.00",
                    "totalOtherIncomeExpenseNet": "-53881450.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "47338000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "470.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40353000.00",
                    "sellingGeneralAdministrative": "6890000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74841000.00",
                    "reconciledDepreciation": "16748000.00",
                    "ebit": "47105000.00",
                    "ebitda": "63853000.00",
                    "depreciationAndAmortization": "16748000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47105000.00",
                    "otherOperatingExpenses": "28487000.00",
                    "interestExpense": "7064000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-40352530.00",
                    "totalRevenue": "75592000.00",
                    "totalOperatingExpenses": "27736000.00",
                    "costOfRevenue": "751000.00",
                    "totalOtherIncomeExpenseNet": "-47104530.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "40353000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "400.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33852000.00",
                    "sellingGeneralAdministrative": "4149000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63625000.00",
                    "reconciledDepreciation": "15059000.00",
                    "ebit": "40768000.00",
                    "ebitda": "55827000.00",
                    "depreciationAndAmortization": "15059000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40768000.00",
                    "otherOperatingExpenses": "23287000.00",
                    "interestExpense": "7360000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-33851600.00",
                    "totalRevenue": "64055000.00",
                    "totalOperatingExpenses": "22857000.00",
                    "costOfRevenue": "430000.00",
                    "totalOtherIncomeExpenseNet": "-40767600.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33852000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "102499000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29059000.00",
                    "sellingGeneralAdministrative": "20048000.00",
                    "sellingAndMarketingExpenses": "15582000.00",
                    "grossProfit": "57042000.00",
                    "reconciledDepreciation": "14067000.00",
                    "ebit": "35514000.00",
                    "ebitda": "49581000.00",
                    "depreciationAndAmortization": "14067000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35514000.00",
                    "otherOperatingExpenses": "21801000.00",
                    "interestExpense": "28690000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "73440000.00",
                    "totalRevenue": "57315000.00",
                    "totalOperatingExpenses": "21528000.00",
                    "costOfRevenue": "273000.00",
                    "totalOtherIncomeExpenseNet": "66985000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29059000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28928000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28928000.00",
                    "sellingGeneralAdministrative": "3687000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56041000.00",
                    "reconciledDepreciation": "13045000.00",
                    "ebit": "35316000.00",
                    "ebitda": "48361000.00",
                    "depreciationAndAmortization": "13045000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35316000.00",
                    "otherOperatingExpenses": "21050000.00",
                    "interestExpense": "7124000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6388000.00",
                    "totalRevenue": "56366000.00",
                    "totalOperatingExpenses": "20725000.00",
                    "costOfRevenue": "325000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28928000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22631000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22631000.00",
                    "sellingGeneralAdministrative": "5559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50688000.00",
                    "reconciledDepreciation": "12527000.00",
                    "ebit": "29078000.00",
                    "ebitda": "41605000.00",
                    "depreciationAndAmortization": "12527000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29078000.00",
                    "otherOperatingExpenses": "22019000.00",
                    "interestExpense": "7133000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6447000.00",
                    "totalRevenue": "51097000.00",
                    "totalOperatingExpenses": "21610000.00",
                    "costOfRevenue": "409000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22631000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21881000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21881000.00",
                    "sellingGeneralAdministrative": "6634000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49878000.00",
                    "reconciledDepreciation": "11752000.00",
                    "ebit": "28391000.00",
                    "ebitda": "40143000.00",
                    "depreciationAndAmortization": "11752000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28391000.00",
                    "otherOperatingExpenses": "21816000.00",
                    "interestExpense": "7327000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6510000.00",
                    "totalRevenue": "50207000.00",
                    "totalOperatingExpenses": "21487000.00",
                    "costOfRevenue": "329000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21881000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "102090000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23248000.00",
                    "sellingGeneralAdministrative": "15520000.00",
                    "sellingAndMarketingExpenses": "11010000.00",
                    "grossProfit": "41362000.00",
                    "reconciledDepreciation": "7597000.00",
                    "ebit": "27619000.00",
                    "ebitda": "35216000.00",
                    "depreciationAndAmortization": "7597000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27619000.00",
                    "otherOperatingExpenses": "14053000.00",
                    "interestExpense": "16423000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "78842000.00",
                    "totalRevenue": "41672000.00",
                    "totalOperatingExpenses": "13743000.00",
                    "costOfRevenue": "310000.00",
                    "totalOtherIncomeExpenseNet": "74471000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23248000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25274000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25274000.00",
                    "sellingGeneralAdministrative": "3475000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41195000.00",
                    "reconciledDepreciation": "7009000.00",
                    "ebit": "28569000.00",
                    "ebitda": "35578000.00",
                    "depreciationAndAmortization": "7009000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28569000.00",
                    "otherOperatingExpenses": "12922000.00",
                    "interestExpense": "3960000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3295000.00",
                    "totalRevenue": "41491000.00",
                    "totalOperatingExpenses": "12626000.00",
                    "costOfRevenue": "296000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25274000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25044000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25044000.00",
                    "sellingGeneralAdministrative": "3420000.00",
                    "sellingAndMarketingExpenses": "263000.00",
                    "grossProfit": "40982000.00",
                    "reconciledDepreciation": "7236000.00",
                    "ebit": "27964000.00",
                    "ebitda": "35200000.00",
                    "depreciationAndAmortization": "7236000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27964000.00",
                    "otherOperatingExpenses": "13018000.00",
                    "interestExpense": "3675000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2920000.00",
                    "totalRevenue": "40982000.00",
                    "totalOperatingExpenses": "13018000.00",
                    "costOfRevenue": "2362000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25044000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34209000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28524000.00",
                    "sellingGeneralAdministrative": "4115000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46528000.00",
                    "reconciledDepreciation": "7853000.00",
                    "ebit": "31624000.00",
                    "ebitda": "39477000.00",
                    "depreciationAndAmortization": "7853000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31624000.00",
                    "otherOperatingExpenses": "14904000.00",
                    "interestExpense": "3618000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3100000.00",
                    "totalRevenue": "46528000.00",
                    "totalOperatingExpenses": "14904000.00",
                    "costOfRevenue": "2936000.00",
                    "totalOtherIncomeExpenseNet": "2585000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28524000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "91839000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24955000.00",
                    "sellingGeneralAdministrative": "12319000.00",
                    "sellingAndMarketingExpenses": "10001000.00",
                    "grossProfit": "41351000.00",
                    "reconciledDepreciation": "9005000.00",
                    "ebit": "27624000.00",
                    "ebitda": "36629000.00",
                    "depreciationAndAmortization": "9005000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27624000.00",
                    "otherOperatingExpenses": "14750000.00",
                    "interestExpense": "11044000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "66884000.00",
                    "totalRevenue": "42374000.00",
                    "totalOperatingExpenses": "13727000.00",
                    "costOfRevenue": "1023000.00",
                    "totalOtherIncomeExpenseNet": "64215000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24955000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21465000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21465000.00",
                    "sellingGeneralAdministrative": "3527000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37664000.00",
                    "reconciledDepreciation": "8221000.00",
                    "ebit": "15741000.00",
                    "ebitda": "23962000.00",
                    "depreciationAndAmortization": "8221000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23962000.00",
                    "otherOperatingExpenses": "14773000.00",
                    "interestExpense": "2889000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2497000.00",
                    "totalRevenue": "38735000.00",
                    "totalOperatingExpenses": "13702000.00",
                    "costOfRevenue": "1071000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21465000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24972000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24972000.00",
                    "sellingGeneralAdministrative": "3162000.00",
                    "sellingAndMarketingExpenses": "745000.00",
                    "grossProfit": "41697000.00",
                    "reconciledDepreciation": "8625000.00",
                    "ebit": "18586000.00",
                    "ebitda": "27211000.00",
                    "depreciationAndAmortization": "8625000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27211000.00",
                    "otherOperatingExpenses": "14486000.00",
                    "interestExpense": "2570000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2239000.00",
                    "totalRevenue": "41697000.00",
                    "totalOperatingExpenses": "14486000.00",
                    "costOfRevenue": "2699000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24972000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22120000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20447000.00",
                    "sellingGeneralAdministrative": "3312000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36247000.00",
                    "reconciledDepreciation": "7879000.00",
                    "ebit": "14794000.00",
                    "ebitda": "22673000.00",
                    "depreciationAndAmortization": "7879000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22673000.00",
                    "otherOperatingExpenses": "13574000.00",
                    "interestExpense": "2457000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2226000.00",
                    "totalRevenue": "36247000.00",
                    "totalOperatingExpenses": "13574000.00",
                    "costOfRevenue": "2383000.00",
                    "totalOtherIncomeExpenseNet": "-553000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20447000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12413000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13324000.00",
                    "sellingGeneralAdministrative": "2611000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29307000.00",
                    "reconciledDepreciation": "8039000.00",
                    "ebit": "16655000.00",
                    "ebitda": "24694000.00",
                    "depreciationAndAmortization": "8039000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16655000.00",
                    "otherOperatingExpenses": "14697000.00",
                    "interestExpense": "2400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3331000.00",
                    "totalRevenue": "31352000.00",
                    "totalOperatingExpenses": "12652000.00",
                    "costOfRevenue": "2045000.00",
                    "totalOtherIncomeExpenseNet": "-4242000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13324000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22928000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19368000.00",
                    "sellingGeneralAdministrative": "2523000.00",
                    "sellingAndMarketingExpenses": "450000.00",
                    "grossProfit": "34221000.00",
                    "reconciledDepreciation": "8077000.00",
                    "ebit": "21707000.00",
                    "ebitda": "29784000.00",
                    "depreciationAndAmortization": "8077000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21707000.00",
                    "otherOperatingExpenses": "12514000.00",
                    "interestExpense": "2417000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2339000.00",
                    "totalRevenue": "34221000.00",
                    "totalOperatingExpenses": "12514000.00",
                    "costOfRevenue": "1914000.00",
                    "totalOtherIncomeExpenseNet": "944000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15128000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15128000.00",
                    "sellingGeneralAdministrative": "2422000.00",
                    "sellingAndMarketingExpenses": "398000.00",
                    "grossProfit": "29497000.00",
                    "reconciledDepreciation": "7493000.00",
                    "ebit": "9979000.00",
                    "ebitda": "17472000.00",
                    "depreciationAndAmortization": "7493000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17472000.00",
                    "otherOperatingExpenses": "12025000.00",
                    "interestExpense": "2404000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2344000.00",
                    "totalRevenue": "29497000.00",
                    "totalOperatingExpenses": "12025000.00",
                    "costOfRevenue": "2110000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15128000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11174000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11174000.00",
                    "sellingGeneralAdministrative": "2711000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26362000.00",
                    "reconciledDepreciation": "7348000.00",
                    "ebit": "14258000.00",
                    "ebitda": "21606000.00",
                    "depreciationAndAmortization": "7348000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14258000.00",
                    "otherOperatingExpenses": "12104000.00",
                    "interestExpense": "3136000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3084000.00",
                    "totalRevenue": "26362000.00",
                    "totalOperatingExpenses": "12104000.00",
                    "costOfRevenue": "2045000.00",
                    "totalOtherIncomeExpenseNet": "-3084000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11174000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2592000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8639000.00",
                    "sellingGeneralAdministrative": "611000.00",
                    "sellingAndMarketingExpenses": "846000.00",
                    "grossProfit": "18341000.00",
                    "reconciledDepreciation": "6344000.00",
                    "ebit": "11365000.00",
                    "ebitda": "17709000.00",
                    "depreciationAndAmortization": "6344000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11365000.00",
                    "otherOperatingExpenses": "10653000.00",
                    "interestExpense": "3652000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28268000.00",
                    "totalRevenue": "22018000.00",
                    "totalOperatingExpenses": "9354000.00",
                    "costOfRevenue": "3677000.00",
                    "totalOtherIncomeExpenseNet": "-8773000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8639000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13469000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10112000.00",
                    "sellingGeneralAdministrative": "2460000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23539000.00",
                    "reconciledDepreciation": "6848000.00",
                    "ebit": "12555000.00",
                    "ebitda": "19403000.00",
                    "depreciationAndAmortization": "6848000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12555000.00",
                    "otherOperatingExpenses": "10984000.00",
                    "interestExpense": "2499000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2443000.00",
                    "totalRevenue": "23539000.00",
                    "totalOperatingExpenses": "10984000.00",
                    "costOfRevenue": "4136000.00",
                    "totalOtherIncomeExpenseNet": "914000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10112000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11953000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10183000.00",
                    "sellingGeneralAdministrative": "2292000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21839000.00",
                    "reconciledDepreciation": "6369000.00",
                    "ebit": "11757000.00",
                    "ebitda": "18126000.00",
                    "depreciationAndAmortization": "6369000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11757000.00",
                    "otherOperatingExpenses": "10082000.00",
                    "interestExpense": "1131000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1574000.00",
                    "totalRevenue": "21839000.00",
                    "totalOperatingExpenses": "10082000.00",
                    "costOfRevenue": "3713000.00",
                    "totalOtherIncomeExpenseNet": "196000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10183000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8900000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7973000.00",
                    "sellingGeneralAdministrative": "2714000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18070000.00",
                    "reconciledDepreciation": "5804000.00",
                    "ebit": "8392000.00",
                    "ebitda": "14196000.00",
                    "depreciationAndAmortization": "5804000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8392000.00",
                    "otherOperatingExpenses": "9678000.00",
                    "interestExpense": "466000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "419000.00",
                    "totalRevenue": "18070000.00",
                    "totalOperatingExpenses": "9678000.00",
                    "costOfRevenue": "3874000.00",
                    "totalOtherIncomeExpenseNet": "508000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7973000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6932000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2934000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7353000.00",
                    "reconciledDepreciation": "1189000.00",
                    "ebit": "-7709000.00",
                    "ebitda": "-6520000.00",
                    "depreciationAndAmortization": "1189000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7709000.00",
                    "otherOperatingExpenses": "356000.00",
                    "interestExpense": "1591000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4775000.00",
                    "totalRevenue": "-7353000.00",
                    "totalOperatingExpenses": "-41000.00",
                    "costOfRevenue": "-1254000.00",
                    "totalOtherIncomeExpenseNet": "777000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-3711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3711000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3711000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7847000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5269000.00",
                    "ebitda": "6593000.00",
                    "depreciationAndAmortization": "1324000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5269000.00",
                    "otherOperatingExpenses": "2578000.00",
                    "interestExpense": "1591000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1558000.00",
                    "totalRevenue": "7847000.00",
                    "totalOperatingExpenses": "2578000.00",
                    "costOfRevenue": "1254000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5638000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5638000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9055000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2929000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "13399000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "2331000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5638000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3111000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3111000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21532000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4909000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "972000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "5807000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "898000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4567000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4567000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6550000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "985000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "8327000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "1777000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6865000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6865000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8704000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2009000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "11836000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "3132000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6865000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12825000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12825000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17839000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16671000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4167000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "22549000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "4710000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12825000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "136367000.00",
                    "minorityInterest": null,
                    "netIncome": "133639999.00",
                    "sellingGeneralAdministrative": "24102000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "164282000.00",
                    "reconciledDepreciation": "14955000.00",
                    "ebit": "144351000.00",
                    "ebitda": "159306000.00",
                    "depreciationAndAmortization": "14955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139429000.00",
                    "otherOperatingExpenses": "62931000.00",
                    "interestExpense": "7984000.00",
                    "taxProvision": null,
                    "interestIncome": "7984000.00",
                    "netInterestIncome": "-7984000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "202340000.00",
                    "totalOperatingExpenses": "24853000.00",
                    "costOfRevenue": "38058000.00",
                    "totalOtherIncomeExpenseNet": "-3062000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "136367000.00",
                    "netIncomeApplicableToCommonShares": "133640000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "183644000.00",
                    "minorityInterest": null,
                    "netIncome": "183644000.00",
                    "sellingGeneralAdministrative": "25151000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216991000.00",
                    "reconciledDepreciation": "15535000.00",
                    "ebit": "199198000.00",
                    "ebitda": "214733000.00",
                    "depreciationAndAmortization": "15535000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "199198000.00",
                    "otherOperatingExpenses": "45829000.00",
                    "interestExpense": "15554000.00",
                    "taxProvision": null,
                    "interestIncome": "15554000.00",
                    "netInterestIncome": "-15554000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-180546000.00",
                    "totalRevenue": "245027000.00",
                    "totalOperatingExpenses": "17793000.00",
                    "costOfRevenue": "28036000.00",
                    "totalOtherIncomeExpenseNet": "-15554000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "183644000.00",
                    "netIncomeApplicableToCommonShares": "151813000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "278435000.00",
                    "minorityInterest": null,
                    "netIncome": "274419000.00",
                    "sellingGeneralAdministrative": "26111000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "261341000.00",
                    "reconciledDepreciation": "18423000.00",
                    "ebit": "292538000.00",
                    "ebitda": "311027000.00",
                    "depreciationAndAmortization": "18489000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "292538000.00",
                    "otherOperatingExpenses": "1118000.00",
                    "interestExpense": "14103000.00",
                    "taxProvision": null,
                    "interestIncome": "14103000.00",
                    "netInterestIncome": "-13820000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "169164000.00",
                    "totalRevenue": "293656000.00",
                    "totalOperatingExpenses": "-31197000.00",
                    "costOfRevenue": "32315000.00",
                    "totalOtherIncomeExpenseNet": "-14103000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "276673000.00",
                    "netIncomeApplicableToCommonShares": "196771000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "268492000.00",
                    "minorityInterest": null,
                    "netIncome": "268492000.00",
                    "sellingGeneralAdministrative": "21852000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "305566000.00",
                    "reconciledDepreciation": "22519000.00",
                    "ebit": "294766000.00",
                    "ebitda": "317285000.00",
                    "depreciationAndAmortization": "22519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "248811000.00",
                    "otherOperatingExpenses": "79274000.00",
                    "interestExpense": "26274000.00",
                    "taxProvision": null,
                    "interestIncome": "26274000.00",
                    "netInterestIncome": "-26274000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4457000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "36739000.00",
                    "totalRevenue": "328085000.00",
                    "totalOperatingExpenses": "56755000.00",
                    "costOfRevenue": "22519000.00",
                    "totalOtherIncomeExpenseNet": "19681000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "268492000.00",
                    "netIncomeApplicableToCommonShares": "-4770000.00",
                    "preferredStockAndOtherAdjustments": "4770000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108902000.00",
                    "minorityInterest": null,
                    "netIncome": "108902000.00",
                    "sellingGeneralAdministrative": "17360000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175173000.00",
                    "reconciledDepreciation": "19075000.00",
                    "ebit": "147778000.00",
                    "ebitda": "166853000.00",
                    "depreciationAndAmortization": "19075000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147778000.00",
                    "otherOperatingExpenses": "46470000.00",
                    "interestExpense": "38876000.00",
                    "taxProvision": null,
                    "interestIncome": "38876000.00",
                    "netInterestIncome": "-38876000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5102000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "60747000.00",
                    "totalRevenue": "194248000.00",
                    "totalOperatingExpenses": "27395000.00",
                    "costOfRevenue": "19075000.00",
                    "totalOtherIncomeExpenseNet": "-38876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108902000.00",
                    "netIncomeApplicableToCommonShares": "77293000.00",
                    "preferredStockAndOtherAdjustments": "-1546000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-84819000.00",
                    "minorityInterest": "459000.00",
                    "netIncome": "-84819000.00",
                    "sellingGeneralAdministrative": "14293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119813000.00",
                    "reconciledDepreciation": "9198000.00",
                    "ebit": "-43851000.00",
                    "ebitda": "-34653000.00",
                    "depreciationAndAmortization": "9198000.00",
                    "nonOperatingIncomeNetOther": "581000.00",
                    "operatingIncome": "-43851000.00",
                    "otherOperatingExpenses": "172862000.00",
                    "interestExpense": "40968000.00",
                    "taxProvision": null,
                    "interestIncome": "40968000.00",
                    "netInterestIncome": "-40968000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-135885000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "51696000.00",
                    "totalRevenue": "129011000.00",
                    "totalOperatingExpenses": "163664000.00",
                    "costOfRevenue": "9198000.00",
                    "totalOtherIncomeExpenseNet": "-40968000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-84819000.00",
                    "netIncomeApplicableToCommonShares": "-112743000.00",
                    "preferredStockAndOtherAdjustments": "2301000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25414000.00",
                    "minorityInterest": "335000.00",
                    "netIncome": "-24458000.00",
                    "sellingGeneralAdministrative": "16730000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195416000.00",
                    "reconciledDepreciation": "14932000.00",
                    "ebit": "22039000.00",
                    "ebitda": "36971000.00",
                    "depreciationAndAmortization": "14932000.00",
                    "nonOperatingIncomeNetOther": "6500000.00",
                    "operatingIncome": "51321000.00",
                    "otherOperatingExpenses": "159027000.00",
                    "interestExpense": "47453000.00",
                    "taxProvision": null,
                    "interestIncome": "47453000.00",
                    "netInterestIncome": "-47453000.00",
                    "extraordinaryItems": "956000.00",
                    "nonRecurring": "148214000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "93586000.00",
                    "totalRevenue": "210348000.00",
                    "totalOperatingExpenses": "144095000.00",
                    "costOfRevenue": "14932000.00",
                    "totalOtherIncomeExpenseNet": "-76735000.00",
                    "discontinuedOperations": "956000.00",
                    "netIncomeFromContinuingOps": "-25414000.00",
                    "netIncomeApplicableToCommonShares": "-54458000.00",
                    "preferredStockAndOtherAdjustments": "1089000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122360000.00",
                    "minorityInterest": "510000.00",
                    "netIncome": "139537000.00",
                    "sellingGeneralAdministrative": "16496000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "181076000.00",
                    "reconciledDepreciation": "21689000.00",
                    "ebit": "192538000.00",
                    "ebitda": "214227000.00",
                    "depreciationAndAmortization": "21689000.00",
                    "nonOperatingIncomeNetOther": "2441000.00",
                    "operatingIncome": "192538000.00",
                    "otherOperatingExpenses": "67694000.00",
                    "interestExpense": "70178000.00",
                    "taxProvision": null,
                    "interestIncome": "70178000.00",
                    "netInterestIncome": "-70178000.00",
                    "extraordinaryItems": "17687000.00",
                    "nonRecurring": "18280000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "101307000.00",
                    "totalRevenue": "202765000.00",
                    "totalOperatingExpenses": "46005000.00",
                    "costOfRevenue": "21689000.00",
                    "totalOtherIncomeExpenseNet": "-70178000.00",
                    "discontinuedOperations": "17687000.00",
                    "netIncomeFromContinuingOps": "122360000.00",
                    "netIncomeApplicableToCommonShares": "109537000.00",
                    "preferredStockAndOtherAdjustments": "-2191000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89208000.00",
                    "minorityInterest": "-1537000.00",
                    "netIncome": "88667000.00",
                    "sellingGeneralAdministrative": "18502000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "297711000.00",
                    "reconciledDepreciation": "34985000.00",
                    "ebit": "164513000.00",
                    "ebitda": "187927000.00",
                    "depreciationAndAmortization": "23414000.00",
                    "nonOperatingIncomeNetOther": "3856000.00",
                    "operatingIncome": "183975000.00",
                    "otherOperatingExpenses": "191011000.00",
                    "interestExpense": "82902000.00",
                    "taxProvision": null,
                    "interestIncome": "181000.00",
                    "netInterestIncome": "-82721000.00",
                    "extraordinaryItems": "6182000.00",
                    "nonRecurring": "3031000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "123900000.00",
                    "totalRevenue": "333704000.00",
                    "totalOperatingExpenses": "155018000.00",
                    "costOfRevenue": "35993000.00",
                    "totalOtherIncomeExpenseNet": "-94074000.00",
                    "discontinuedOperations": "-541000.00",
                    "netIncomeFromContinuingOps": "89208000.00",
                    "netIncomeApplicableToCommonShares": "63214000.00",
                    "preferredStockAndOtherAdjustments": "-1264000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95214000.00",
                    "minorityInterest": "-2507000.00",
                    "netIncome": "96892000.00",
                    "sellingGeneralAdministrative": "20570000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "284645000.00",
                    "reconciledDepreciation": null,
                    "ebit": "186565000.00",
                    "ebitda": "232837000.00",
                    "depreciationAndAmortization": "46272000.00",
                    "nonOperatingIncomeNetOther": "29081000.00",
                    "operatingIncome": "185745000.00",
                    "otherOperatingExpenses": "197388000.00",
                    "interestExpense": "90570000.00",
                    "taxProvision": null,
                    "interestIncome": "39000.00",
                    "netInterestIncome": "-90531000.00",
                    "extraordinaryItems": "6266000.00",
                    "nonRecurring": "16926000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "128953000.00",
                    "totalRevenue": "330917000.00",
                    "totalOperatingExpenses": "151116000.00",
                    "costOfRevenue": "46272000.00",
                    "totalOtherIncomeExpenseNet": "-90531000.00",
                    "discontinuedOperations": "1678000.00",
                    "netIncomeFromContinuingOps": "95214000.00",
                    "netIncomeApplicableToCommonShares": "98555000.00",
                    "preferredStockAndOtherAdjustments": "-1663000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-571720000.00",
                    "minorityInterest": "-4000000.00",
                    "netIncome": "-571720000.00",
                    "sellingGeneralAdministrative": "12348000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "338103000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-210056000.00",
                    "ebitda": "-109228000.00",
                    "depreciationAndAmortization": "100828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-477911000.00",
                    "otherOperatingExpenses": "285166000.00",
                    "interestExpense": "89762000.00",
                    "taxProvision": null,
                    "interestIncome": "89744000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-311549000.00",
                    "nonRecurring": "681594000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "143745000.00",
                    "totalRevenue": "438931000.00",
                    "totalOperatingExpenses": "184338000.00",
                    "costOfRevenue": "100828000.00",
                    "totalOtherIncomeExpenseNet": "-89744000.00",
                    "discontinuedOperations": "-311549000.00",
                    "netIncomeFromContinuingOps": "-571720000.00",
                    "netIncomeApplicableToCommonShares": "-583948000.00",
                    "preferredStockAndOtherAdjustments": "12228000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108830000.00",
                    "minorityInterest": "11595000.00",
                    "netIncome": "108830000.00",
                    "sellingGeneralAdministrative": "10545000.00",
                    "sellingAndMarketingExpenses": "1604000.00",
                    "grossProfit": "231428000.00",
                    "reconciledDepreciation": null,
                    "ebit": "189252000.00",
                    "ebitda": "269128000.00",
                    "depreciationAndAmortization": "79876000.00",
                    "nonOperatingIncomeNetOther": "96000.00",
                    "operatingIncome": "188919000.00",
                    "otherOperatingExpenses": "184624000.00",
                    "interestExpense": "80185000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "30184000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "121601000.00",
                    "totalRevenue": "358336000.00",
                    "totalOperatingExpenses": "57716000.00",
                    "costOfRevenue": "126908000.00",
                    "totalOtherIncomeExpenseNet": "-79427000.00",
                    "discontinuedOperations": "12360000.00",
                    "netIncomeFromContinuingOps": "108830000.00",
                    "netIncomeApplicableToCommonShares": "106653000.00",
                    "preferredStockAndOtherAdjustments": "2177000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "172078000.00",
                    "minorityInterest": null,
                    "netIncome": "172078000.00",
                    "sellingGeneralAdministrative": "37560000.00",
                    "sellingAndMarketingExpenses": "1644000.00",
                    "grossProfit": "256807000.00",
                    "reconciledDepreciation": null,
                    "ebit": "237208000.00",
                    "ebitda": "301585000.00",
                    "depreciationAndAmortization": "64377000.00",
                    "nonOperatingIncomeNetOther": "238000.00",
                    "operatingIncome": "236236000.00",
                    "otherOperatingExpenses": "121147000.00",
                    "interestExpense": "64396000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1837000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "98582000.00",
                    "totalRevenue": "323931000.00",
                    "totalOperatingExpenses": "54023000.00",
                    "costOfRevenue": "67124000.00",
                    "totalOtherIncomeExpenseNet": "33452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "172078000.00",
                    "netIncomeApplicableToCommonShares": "168636000.00",
                    "preferredStockAndOtherAdjustments": "3442000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "213355000.00",
                    "minorityInterest": null,
                    "netIncome": "213355000.00",
                    "sellingGeneralAdministrative": "29714000.00",
                    "sellingAndMarketingExpenses": "1944000.00",
                    "grossProfit": "317125000.00",
                    "reconciledDepreciation": null,
                    "ebit": "267327000.00",
                    "ebitda": "325548000.00",
                    "depreciationAndAmortization": "58221000.00",
                    "nonOperatingIncomeNetOther": "162000.00",
                    "operatingIncome": "267165000.00",
                    "otherOperatingExpenses": "109414000.00",
                    "interestExpense": "53972000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "4425000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "53972000.00",
                    "totalRevenue": "379147000.00",
                    "totalOperatingExpenses": "47392000.00",
                    "costOfRevenue": "62022000.00",
                    "totalOtherIncomeExpenseNet": "-53810000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "213355000.00",
                    "netIncomeApplicableToCommonShares": "209088000.00",
                    "preferredStockAndOtherAdjustments": "4267000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55024000.00",
                    "minorityInterest": "998000.00",
                    "netIncome": "53028000.00",
                    "sellingGeneralAdministrative": "29553000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "374628000.00",
                    "reconciledDepreciation": null,
                    "ebit": "104204000.00",
                    "ebitda": "169322000.00",
                    "depreciationAndAmortization": "65118000.00",
                    "nonOperatingIncomeNetOther": "69000.00",
                    "operatingIncome": "104135000.00",
                    "otherOperatingExpenses": "112212000.00",
                    "interestExpense": "49180000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "161336000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "51176000.00",
                    "totalRevenue": "377683000.00",
                    "totalOperatingExpenses": "109157000.00",
                    "costOfRevenue": "3055000.00",
                    "totalOtherIncomeExpenseNet": "-49111000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55024000.00",
                    "netIncomeApplicableToCommonShares": "55107000.00",
                    "preferredStockAndOtherAdjustments": "-1081000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1540.00",
                    "minorityInterest": null,
                    "netIncome": "154461000.00",
                    "sellingGeneralAdministrative": "29893000.00",
                    "sellingAndMarketingExpenses": "1864000.00",
                    "grossProfit": "299903000.00",
                    "reconciledDepreciation": null,
                    "ebit": "196096000.00",
                    "ebitda": "253074000.00",
                    "depreciationAndAmortization": "56978000.00",
                    "nonOperatingIncomeNetOther": "35000.00",
                    "operatingIncome": "196061000.00",
                    "otherOperatingExpenses": "105340000.00",
                    "interestExpense": "41635000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-154459460.00",
                    "totalRevenue": "301401000.00",
                    "totalOperatingExpenses": "103842000.00",
                    "costOfRevenue": "1498000.00",
                    "totalOtherIncomeExpenseNet": "-196059460.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "154461000.00",
                    "netIncomeApplicableToCommonShares": "157031000.00",
                    "preferredStockAndOtherAdjustments": "-2570000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114080000.00",
                    "minorityInterest": null,
                    "netIncome": "114080000.00",
                    "sellingGeneralAdministrative": "23102000.00",
                    "sellingAndMarketingExpenses": "1611000.00",
                    "grossProfit": "253696000.00",
                    "reconciledDepreciation": null,
                    "ebit": "153975000.00",
                    "ebitda": "213987000.00",
                    "depreciationAndAmortization": "60012000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "153975000.00",
                    "otherOperatingExpenses": "102109000.00",
                    "interestExpense": "40108000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "256084000.00",
                    "totalOperatingExpenses": "99721000.00",
                    "costOfRevenue": "2388000.00",
                    "totalOtherIncomeExpenseNet": "-39895000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "114080000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "170006000.00",
                    "minorityInterest": null,
                    "netIncome": "170006000.00",
                    "sellingGeneralAdministrative": "13922000.00",
                    "sellingAndMarketingExpenses": "1416000.00",
                    "grossProfit": "225903000.00",
                    "reconciledDepreciation": null,
                    "ebit": "198362000.00",
                    "ebitda": "262616000.00",
                    "depreciationAndAmortization": "64254000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "197007000.00",
                    "otherOperatingExpenses": "94658000.00",
                    "interestExpense": "28356000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1355000.00",
                    "totalRevenue": "291665000.00",
                    "totalOperatingExpenses": "28896000.00",
                    "costOfRevenue": "65762000.00",
                    "totalOtherIncomeExpenseNet": "-27001000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "170006000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102499000.00",
                    "minorityInterest": null,
                    "netIncome": "102499000.00",
                    "sellingGeneralAdministrative": "20048000.00",
                    "sellingAndMarketingExpenses": "298000.00",
                    "grossProfit": "213649000.00",
                    "reconciledDepreciation": null,
                    "ebit": "131189000.00",
                    "ebitda": "182580000.00",
                    "depreciationAndAmortization": "51391000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128299000.00",
                    "otherOperatingExpenses": "86686000.00",
                    "interestExpense": "28690000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25800000.00",
                    "totalRevenue": "214985000.00",
                    "totalOperatingExpenses": "85350000.00",
                    "costOfRevenue": "1336000.00",
                    "totalOtherIncomeExpenseNet": "-25800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "102499000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102090000.00",
                    "minorityInterest": null,
                    "netIncome": "102090000.00",
                    "sellingGeneralAdministrative": "15520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169113000.00",
                    "reconciledDepreciation": null,
                    "ebit": "118513000.00",
                    "ebitda": "148208000.00",
                    "depreciationAndAmortization": "29695000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115776000.00",
                    "otherOperatingExpenses": "54897000.00",
                    "interestExpense": "16423000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13686000.00",
                    "totalRevenue": "170673000.00",
                    "totalOperatingExpenses": "53337000.00",
                    "costOfRevenue": "1560000.00",
                    "totalOtherIncomeExpenseNet": "-13686000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "102090000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91839000.00",
                    "minorityInterest": null,
                    "netIncome": "91839000.00",
                    "sellingGeneralAdministrative": "12319000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155661000.00",
                    "reconciledDepreciation": null,
                    "ebit": "101470000.00",
                    "ebitda": "135200000.00",
                    "depreciationAndAmortization": "33730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101470000.00",
                    "otherOperatingExpenses": "57583000.00",
                    "interestExpense": "11044000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9631000.00",
                    "totalRevenue": "159053000.00",
                    "totalOperatingExpenses": "54191000.00",
                    "costOfRevenue": "3392000.00",
                    "totalOtherIncomeExpenseNet": "-9631000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "91839000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68957000.00",
                    "minorityInterest": null,
                    "netIncome": "58994000.00",
                    "sellingGeneralAdministrative": "11503000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119387000.00",
                    "reconciledDepreciation": null,
                    "ebit": "69306000.00",
                    "ebitda": "100263000.00",
                    "depreciationAndAmortization": "30957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70092000.00",
                    "otherOperatingExpenses": "51340000.00",
                    "interestExpense": "10312000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11098000.00",
                    "totalRevenue": "121432000.00",
                    "totalOperatingExpenses": "49295000.00",
                    "costOfRevenue": "2045000.00",
                    "totalOtherIncomeExpenseNet": "-55549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "58994000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36907000.00",
                    "minorityInterest": null,
                    "netIncome": "36907000.00",
                    "sellingGeneralAdministrative": "8923000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84167000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18704000.00",
                    "ebitda": "44069000.00",
                    "depreciationAndAmortization": "25365000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44069000.00",
                    "otherOperatingExpenses": "41397000.00",
                    "interestExpense": "6814000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7162000.00",
                    "totalRevenue": "85466000.00",
                    "totalOperatingExpenses": "40098000.00",
                    "costOfRevenue": "1299000.00",
                    "totalOtherIncomeExpenseNet": "-7162000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "36907000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6831000.00",
                    "minorityInterest": null,
                    "netIncome": "6415000.00",
                    "sellingGeneralAdministrative": "1059000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13496000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6615000.00",
                    "ebitda": "11141000.00",
                    "depreciationAndAmortization": "4526000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6615000.00",
                    "otherOperatingExpenses": "7278000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "13893000.00",
                    "totalOperatingExpenses": "6881000.00",
                    "costOfRevenue": "397000.00",
                    "totalOtherIncomeExpenseNet": "216000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14543000.00",
                    "minorityInterest": null,
                    "netIncome": "14543000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25970000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20163000.00",
                    "ebitda": "21532000.00",
                    "depreciationAndAmortization": "1369000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20163000.00",
                    "otherOperatingExpenses": "5807000.00",
                    "interestExpense": "3966000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5620000.00",
                    "totalRevenue": "25970000.00",
                    "totalOperatingExpenses": "5807000.00",
                    "costOfRevenue": "4438000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "14543000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12825000.00",
                    "minorityInterest": null,
                    "netIncome": "12825000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17839000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16671000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "22549000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "4710000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "12825000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Natural Resource Partners LP

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
