NOR
Norwegian Energy Company ASA

NOR.OL noreco.com
Energy · Oil & Gas
Price N/A
NOK · OL
52-week range
0.00
Market Cap
9.46B
P/E Ratio
28.32
Forward P/E
18.55
Book Value
23.56
Div. Yield
0.00%
% Institutions
32.58%
% Insiders
11.03%
1 Year

+18.2%
3 Year

+165.4%
10 Year

+434.2%
Description
Norwegian Energy Company ASA, an oil and gas company, focuses on the exploration, development, and production of hydrocarbon resources in Norway, Denmark, the Netherlands, and the United Kingdom. Its asset portfolio includes production hubs and producing fields on the Danish Continental Shelf. Norwegian Energy Company ASA was incorporated in 2005 and is headquartered in Oslo, Norway.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Riulf Karsten Rustad	Exec. Chairman	1962
Mr. Euan Shirlaw	CFO & CEO	NA
Ms. Cathrine F. Torgersen	Exec. VP of Investor Relations & ESG	NA
Ms. Marianne Eide	Chief Operating Officer	NA
Financial Highlights

▼
Market Cap: $9.46B
EBITDA: $611.20M
P/E Ratio: $28.32
PEG Ratio: $0.00
Book Value: $23.56
Dividend/Share: $0.00
Dividend Yield: 0.00%
Earnings/Share: $12.82
Profit Margin: -3.15%
Operating Margin: 44.44%
ROA (TTM): 8.48%
ROE (TTM): -5.57%
Revenue (TTM): $966.90M
Revenue/Share (TTM): $38.67
Earnings Growth (YOY): -76.40%
Revenue Growth (YOY): 31.00%
Valuation Metrics

Enterprise Value: $10.35B
Trailing P/E: 28.32
Forward P/E: 18.55
Shares Statistics

Shares Outstanding: 26.06M
Shares Float: 11.39M
% Insiders: 11.03%
% Institutions: 32.58%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$966.90M
Cost of Goods Sold
adjust
$-323.40M
Gross Profit
subtotal
$643.50M
SG&A
adjust
$-12.50M
Other Operating Expense
adjust
$-524.60M
Operating Income
subtotal
$477.70M
Other / Non-Operating Items
adjust
$-508.20M
Net Income
subtotal
$-30.50M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "NOR",
        "Type": "Common Stock",
        "Name": "Norwegian Energy Company ASA",
        "Exchange": "OL",
        "CurrencyCode": "NOK",
        "CurrencyName": "Norwegian Krone",
        "CurrencySymbol": "kr",
        "CountryName": "Norway",
        "CountryISO": "NO",
        "OpenFigi": null,
        "ISIN": "NO0010379266",
        "LEI": null,
        "PrimaryTicker": "NOR.OL",
        "CIK": null,
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": "International",
        "Sector": "Energy",
        "Industry": "Oil & Gas",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "Description": "Norwegian Energy Company ASA, an oil and gas company, focuses on the exploration, development, and production of hydrocarbon resources in Norway, Denmark, the Netherlands, and the United Kingdom. Its asset portfolio includes production hubs and producing fields on the Danish Continental Shelf. Norwegian Energy Company ASA was incorporated in 2005 and is headquartered in Oslo, Norway.",
        "Address": "Nedre Vollgate 1, Oslo, Norway, 0158",
        "AddressData": {
            "Street": "Nedre Vollgate 1",
            "City": "Oslo",
            "Country": "Norway",
            "ZIP": "0158"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Riulf Karsten Rustad",
                "Title": "Exec. Chairman",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Euan  Shirlaw",
                "Title": "CFO & CEO",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Cathrine F. Torgersen",
                "Title": "Exec. VP of Investor Relations & ESG",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Marianne  Eide",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "47 22 33 60 00",
        "WebURL": "https://www.noreco.com",
        "LogoURL": "/img/logos/OL/NOR.png",
        "FullTimeEmployees": 33,
        "UpdatedAt": "2023-06-29"
    },
    "Highlights": {
        "MarketCapitalization": 9461558272,
        "MarketCapitalizationMln": 9461.5583,
        "EBITDA": 611200000,
        "PERatio": 28.3151,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 541.06,
        "BookValue": 23.562,
        "DividendShare": 0,
        "DividendYield": 0,
        "EarningsShare": 12.82,
        "EPSEstimateCurrentYear": 43.38,
        "EPSEstimateNextYear": 105.48,
        "EPSEstimateNextQuarter": 4.16,
        "EPSEstimateCurrentQuarter": 11.04,
        "MostRecentQuarter": "2023-03-31",
        "ProfitMargin": -0.0315,
        "OperatingMarginTTM": 0.4444,
        "ReturnOnAssetsTTM": 0.0848,
        "ReturnOnEquityTTM": -0.0557,
        "RevenueTTM": 966899968,
        "RevenuePerShareTTM": 38.669,
        "QuarterlyRevenueGrowthYOY": 0.31,
        "GrossProfitTTM": 643500000,
        "DilutedEpsTTM": 12.82,
        "QuarterlyEarningsGrowthYOY": -0.764
    },
    "Valuation": {
        "TrailingPE": 28.3151,
        "ForwardPE": 18.5529,
        "PriceSalesTTM": 10.8705,
        "PriceBookMRQ": 2.0245,
        "EnterpriseValue": 10350784512,
        "EnterpriseValueRevenue": 81.9971,
        "EnterpriseValueEbitda": 445.5998
    },
    "SharesStats": {
        "SharesOutstanding": 26064900,
        "SharesFloat": 11392699,
        "PercentInsiders": 11.026,
        "PercentInstitutions": 32.582,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.7515,
        "52WeekHigh": 0,
        "52WeekLow": 0,
        "50DayMA": 371.23,
        "200DayMA": 377.7925,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:100",
        "LastSplitDate": "2015-05-15",
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "31.6277",
                "shares": 31627700
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "40.6070",
                "shares": 40607000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.0318",
                "shares": 31800.000000000004
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "0.0244",
                "shares": 24400
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            }
        ],
        "quarterly": [
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "31.6277",
                "shares": 31627700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "29.5849",
                "shares": 29584900
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "31.7561",
                "shares": 31756100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "40.6070",
                "shares": 40607000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "22.5000",
                "shares": 22500000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "23.3333",
                "shares": 23333300
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "31.4035",
                "shares": 31403500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "7.1111",
                "shares": 7111100
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "7.1947",
                "shares": 7194700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "7.1429",
                "shares": 7142900
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "7.5269",
                "shares": 7526900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "7.0000",
                "shares": 7000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "7.0000",
                "shares": 7000000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "7.0000",
                "shares": 7000000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "7.6364",
                "shares": 7636400
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "7.3333",
                "shares": 7333300
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "7.7500",
                "shares": 7750000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "7.0000",
                "shares": 7000000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "6.7500",
                "shares": 6750000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "7.0615",
                "shares": 7061500
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "7.0615",
                "shares": 7061500
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "0.5658",
                "shares": 565800
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "0.5658",
                "shares": 565800
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "0.6400",
                "shares": 640000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "0.0356",
                "shares": 35600
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "0.0355",
                "shares": 35500
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "0.0354",
                "shares": 35400
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.0318",
                "shares": 31800.000000000004
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "0.0318",
                "shares": 31800.000000000004
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "0.0244",
                "shares": 24400
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "0.0243",
                "shares": 24300
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "0.0244",
                "shares": 24400
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "0.0257",
                "shares": 25700
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "0.0258",
                "shares": 25800
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "0.0259",
                "shares": 25900
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "0.0249",
                "shares": 24900
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "0.0301",
                "shares": 30100
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "0.0235",
                "shares": 23500
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "0.0158",
                "shares": 15800.000000000002
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "0.0150",
                "shares": 15000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "0.0145",
                "shares": 14500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2022-12-31": {
                "reportDate": "2023-02-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 2.43,
                "epsEstimate": 1.92,
                "epsDifference": 0.51,
                "surprisePercent": 26.5625
            },
            "2022-09-30": {
                "reportDate": "2022-10-26",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -0.5,
                "epsEstimate": 1.92,
                "epsDifference": -2.42,
                "surprisePercent": -126.0417
            },
            "2022-06-30": {
                "reportDate": "2022-07-12",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -2,
                "epsEstimate": 1.75,
                "epsDifference": -3.75,
                "surprisePercent": -214.2857
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -16.4434,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-02-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -10.1403,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-10-28",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.8764,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-07-13",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -6.8219,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-11",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -3.1779,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-02-18",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.63,
                "epsEstimate": 0.34,
                "epsDifference": 0.29,
                "surprisePercent": 85.2941
            },
            "2020-09-30": {
                "reportDate": "2020-11-11",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -0.1,
                "epsEstimate": -0.26,
                "epsDifference": 0.16,
                "surprisePercent": 61.5385
            },
            "2020-06-30": {
                "reportDate": "2020-08-21",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.45,
                "epsEstimate": 0.35,
                "epsDifference": 0.1,
                "surprisePercent": 28.5714
            },
            "2020-03-31": {
                "reportDate": "2020-05-20",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.86,
                "epsEstimate": 0.6,
                "epsDifference": 0.26,
                "surprisePercent": 43.3333
            },
            "2019-12-31": {
                "reportDate": "2020-02-25",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 1.02,
                "epsEstimate": 0.41,
                "epsDifference": 0.61,
                "surprisePercent": 148.7805
            },
            "2019-09-30": {
                "reportDate": "2019-11-28",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 1.68,
                "epsEstimate": 2.22,
                "epsDifference": -0.54,
                "surprisePercent": -24.3243
            },
            "2019-06-30": {
                "reportDate": "2019-09-02",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -4.4477,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-22",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -3.8917,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-22",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -13.0651,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-15",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -2.0849,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-23",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 1.86,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-31",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -5.8376,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-02-15",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -0.417,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-16",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -2.9188,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-23",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -3,
                "epsEstimate": -1,
                "epsDifference": -2,
                "surprisePercent": -200
            },
            "2017-03-31": {
                "reportDate": "2017-05-24",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -3,
                "epsEstimate": -1,
                "epsDifference": -2,
                "surprisePercent": -200
            },
            "2016-12-31": {
                "reportDate": "2017-02-15",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 1.83,
                "epsEstimate": -1,
                "epsDifference": 2.83,
                "surprisePercent": 283
            },
            "2016-09-30": {
                "reportDate": "2016-11-23",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -8,
                "epsEstimate": -1,
                "epsDifference": -7,
                "surprisePercent": -700
            },
            "2016-06-30": {
                "reportDate": "2016-08-31",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "NOK",
                "epsActual": 4,
                "epsEstimate": -2,
                "epsDifference": 6,
                "surprisePercent": 300
            },
            "2016-03-31": {
                "reportDate": "2016-05-26",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -3,
                "epsEstimate": -3,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-12-31": {
                "reportDate": "2016-02-29",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "NOK",
                "epsActual": -19.95,
                "epsEstimate": -4,
                "epsDifference": -15.95,
                "surprisePercent": -398.75
            },
            "2015-09-30": {
                "reportDate": "2015-11-12",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 2.37,
                "epsEstimate": -9.26,
                "epsDifference": 11.63,
                "surprisePercent": 125.594
            },
            "2015-06-30": {
                "reportDate": "2015-08-27",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "NOK",
                "epsActual": -23.26,
                "epsEstimate": -12.43,
                "epsDifference": -10.83,
                "surprisePercent": -87.1279
            },
            "2015-03-31": {
                "reportDate": "2015-06-01",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -47.22,
                "epsEstimate": -0.2,
                "epsDifference": -47.02,
                "surprisePercent": -23510
            },
            "2014-12-31": {
                "reportDate": "2015-02-27",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "NOK",
                "epsActual": -1163,
                "epsEstimate": -41.75,
                "epsDifference": -1121.25,
                "surprisePercent": -2685.6287
            },
            "2014-09-30": {
                "reportDate": "2014-11-28",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -633,
                "epsEstimate": -79.6,
                "epsDifference": -553.4,
                "surprisePercent": -695.2261
            },
            "2014-06-30": {
                "reportDate": "2014-08-14",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -100,
                "epsEstimate": -116.67,
                "epsDifference": 16.67,
                "surprisePercent": 14.2882
            },
            "2014-03-31": {
                "reportDate": "2014-05-20",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -113.1045,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-02-20",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": 726.463,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-11-28",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -7074.254,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-08-29",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -6261.5622,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-05-30",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -3391.0055,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-02-28",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -2698.8762,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-11-22",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -4111.7381,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-08-09",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -1572.5556,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-05-24",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -2556.1692,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-02-29",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -189.5593,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-10-27",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -6693.836,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-08-11",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -2668.1147,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-05-05",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -4997.9371,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-02-17",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -2139.8886,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-10-28",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": 2766.88,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-06-30": {
                "reportDate": "2010-08-05",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -82.5934,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-03-31": {
                "reportDate": "2010-04-29",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -371.6705,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-12-31": {
                "reportDate": "2010-02-18",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -1569.2752,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-09-30": {
                "reportDate": "2009-10-22",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -3370.0356,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-07-23",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -2560.5757,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-12-31": {
                "reportDate": "2009-02-19",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -709.1171,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-09-30": {
                "reportDate": "2008-10-23",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": 3644.0814,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-06-30": {
                "reportDate": "2008-07-24",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": 1166.9891,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-03-31": {
                "reportDate": "2008-04-24",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": -1013.525,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "+1y",
                "growth": "1.4320",
                "earningsEstimateAvg": "105.4800",
                "earningsEstimateLow": "73.5900",
                "earningsEstimateHigh": "123.0800",
                "earningsEstimateYearAgoEps": "43.3800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.4320",
                "revenueEstimateAvg": "14291700000.00",
                "revenueEstimateLow": "13523700000.00",
                "revenueEstimateHigh": "15656800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.7510",
                "epsTrendCurrent": "105.4800",
                "epsTrend7daysAgo": "103.4700",
                "epsTrend30daysAgo": "103.4300",
                "epsTrend60daysAgo": "149.5400",
                "epsTrend90daysAgo": "143.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "6.1580",
                "earningsEstimateAvg": "43.3800",
                "earningsEstimateLow": "14.5000",
                "earningsEstimateHigh": "66.0200",
                "earningsEstimateYearAgoEps": "-8.4100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "6.1580",
                "revenueEstimateAvg": "8162590000.00",
                "revenueEstimateLow": "7860410000.00",
                "revenueEstimateHigh": "8660310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1870",
                "epsTrendCurrent": "43.3800",
                "epsTrend7daysAgo": "42.5500",
                "epsTrend30daysAgo": "42.5300",
                "epsTrend60daysAgo": "36.2300",
                "epsTrend90daysAgo": "62.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "+1q",
                "growth": "1.2010",
                "earningsEstimateAvg": "4.1600",
                "earningsEstimateLow": "0.9600",
                "earningsEstimateHigh": "7.3600",
                "earningsEstimateYearAgoEps": "-20.6600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.2010",
                "revenueEstimateAvg": "1631810000.00",
                "revenueEstimateLow": "1621140000.00",
                "revenueEstimateHigh": "1642470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "4.1600",
                "epsTrend7daysAgo": "4.0800",
                "epsTrend30daysAgo": "4.0800",
                "epsTrend60daysAgo": "11.4700",
                "epsTrend90daysAgo": "10.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "11.0400",
                "earningsEstimateLow": "5.6500",
                "earningsEstimateHigh": "16.4200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2197070000.00",
                "revenueEstimateLow": "2133080000.00",
                "revenueEstimateHigh": "2261070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2240",
                "epsTrendCurrent": "11.0400",
                "epsTrend7daysAgo": "10.8300",
                "epsTrend30daysAgo": "10.8200",
                "epsTrend60daysAgo": "13.3300",
                "epsTrend90daysAgo": "12.7600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.7210",
                "earningsEstimateAvg": "-19.5700",
                "earningsEstimateLow": "-21.4900",
                "earningsEstimateHigh": "-16.7500",
                "earningsEstimateYearAgoEps": "-11.3700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7210",
                "revenueEstimateAvg": "10172100000.00",
                "revenueEstimateLow": "9795510000.00",
                "revenueEstimateHigh": "10612600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.0590",
                "epsTrendCurrent": "-19.5700",
                "epsTrend7daysAgo": "-20.0500",
                "epsTrend30daysAgo": "-17.6000",
                "epsTrend60daysAgo": "-19.1200",
                "epsTrend90daysAgo": "9.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "20.1500",
                "earningsEstimateLow": "20.1500",
                "earningsEstimateHigh": "20.1500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3065050000.00",
                "revenueEstimateLow": "3065050000.00",
                "revenueEstimateHigh": "3065050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.3240",
                "epsTrendCurrent": "20.1500",
                "epsTrend7daysAgo": "20.1900",
                "epsTrend30daysAgo": "19.9000",
                "epsTrend60daysAgo": "14.7500",
                "epsTrend90daysAgo": "17.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "17.5500",
                "earningsEstimateLow": "17.5500",
                "earningsEstimateHigh": "17.5500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2226130000.00",
                "revenueEstimateLow": "2226130000.00",
                "revenueEstimateHigh": "2226130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "17.5500",
                "epsTrend7daysAgo": "17.4400",
                "epsTrend30daysAgo": "16.5800",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2686000000.00",
                "revenueEstimateLow": "2686000000.00",
                "revenueEstimateHigh": "2686000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "267.6000",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "17.1400",
                "epsTrend30daysAgo": "17.1400",
                "epsTrend60daysAgo": "17.1400",
                "epsTrend90daysAgo": "17.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "10000000.00",
                "revenueEstimateLow": "8000000.00",
                "revenueEstimateHigh": "8000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0910",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-6.6300",
                "epsTrend30daysAgo": "-6.6300",
                "epsTrend60daysAgo": "-6.6300",
                "epsTrend90daysAgo": "-6.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-8.0000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1000000.00",
                "revenueEstimateLow": "2000000.00",
                "revenueEstimateHigh": "2000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.6670",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-1.0000",
                "epsTrend30daysAgo": "-1.0000",
                "epsTrend60daysAgo": "-1.0000",
                "epsTrend90daysAgo": "-1.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -16.5134
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -19.2637
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.84
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -5.6394
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -19.1276
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -9.3358
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -5.17
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -88.06
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -2009.1045
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -16000.3587
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -10939.3391
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -14549.4471
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 172.7275
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -7499.8865
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 3088.4284
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "NOK",
            "quarterly": {
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3274100000.00",
                    "intangibleAssets": "154800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5900000.00",
                    "totalLiab": "2590200000.00",
                    "totalStockholderEquity": "683900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90900000.00",
                    "commonStock": null,
                    "capitalStock": "1700000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "328500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "462700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "789900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "614600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "900000.00",
                    "longTermDebt": "1118400000.00",
                    "inventory": "61800000.00",
                    "accountsPayable": "2400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2659500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1600000.00",
                    "nonCurrentLiabilitiesTotal": "2127500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "151900000.00",
                    "netInvestedCapital": "1802300000.00",
                    "commonStockSharesOutstanding": "26064882.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "totalAssets": "3244000000.00",
                    "intangibleAssets": "160400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131000000.00",
                    "totalLiab": "2641500000.00",
                    "totalStockholderEquity": "602500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109500000.00",
                    "commonStock": "1700000.00",
                    "capitalStock": "1700000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "586100000.00",
                    "cash": "268400000.00",
                    "cashAndEquivalents": "268400000.00",
                    "totalCurrentLiabilities": "484700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "851200000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-167500000.00",
                    "propertyPlantEquipment": "1912800000.00",
                    "totalCurrentAssets": "583900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "94400000.00",
                    "longTermDebt": "355600000.00",
                    "inventory": "55900000.00",
                    "accountsPayable": "17000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2660100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "355600000.00",
                    "nonCurrentLiabilitiesOther": "700000.00",
                    "nonCurrentLiabilitiesTotal": "2156800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "768400000.00",
                    "liabilitiesAndStockholdersEquity": "3244000000.00",
                    "cashAndShortTermInvestments": "268400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99200000.00",
                    "netInvestedCapital": "1722100000.00",
                    "commonStockSharesOutstanding": "25571260.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3212100000.00",
                    "intangibleAssets": "159300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "158100000.00",
                    "totalLiab": "2728600000.00",
                    "totalStockholderEquity": "483500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "326200000.00",
                    "commonStock": "5600000.00",
                    "capitalStock": "5600000.00",
                    "retainedEarnings": null,
                    "otherLiab": "1169400000.00",
                    "goodWill": null,
                    "otherAssets": "580600000.00",
                    "cash": "273100000.00",
                    "cashAndEquivalents": "273100000.00",
                    "totalCurrentLiabilities": "477000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "808600000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1081700000.00",
                    "otherStockholderEquity": "477900000.00",
                    "propertyPlantEquipment": "1981800000.00",
                    "totalCurrentAssets": "488500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "322400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78600000.00",
                    "longTermDebt": "1081700000.00",
                    "inventory": "57300000.00",
                    "accountsPayable": "4500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "228500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2723600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "319400000.00",
                    "nonCurrentLiabilitiesOther": "600000.00",
                    "nonCurrentLiabilitiesTotal": "2251600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "764500000.00",
                    "liabilitiesAndStockholdersEquity": "3212100000.00",
                    "cashAndShortTermInvestments": "273100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1983600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11500000.00",
                    "netInvestedCapital": "1565200000.00",
                    "commonStockSharesOutstanding": "31627671.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3295200000.00",
                    "intangibleAssets": "160500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124300000.00",
                    "totalLiab": "2862900000.00",
                    "totalStockholderEquity": "432300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "390900000.00",
                    "commonStock": "5500000.00",
                    "capitalStock": "5500000.00",
                    "retainedEarnings": null,
                    "otherLiab": "1251800000.00",
                    "goodWill": null,
                    "otherAssets": "715400000.00",
                    "cash": "241900000.00",
                    "cashAndEquivalents": "241900000.00",
                    "totalCurrentLiabilities": "440600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "928300000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1170200000.00",
                    "otherStockholderEquity": "426800000.00",
                    "propertyPlantEquipment": "1944700000.00",
                    "totalCurrentAssets": "420000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "269800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "107000000.00",
                    "longTermDebt": "1170200000.00",
                    "inventory": "53800000.00",
                    "accountsPayable": "100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "252900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2875200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "309500000.00",
                    "nonCurrentLiabilitiesOther": "300000.00",
                    "nonCurrentLiabilitiesTotal": "2422300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "762900000.00",
                    "liabilitiesAndStockholdersEquity": "3295200000.00",
                    "cashAndShortTermInvestments": "241900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1946600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-20600000.00",
                    "netInvestedCapital": "1602500000.00",
                    "commonStockSharesOutstanding": "29584927.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3264300000.00",
                    "intangibleAssets": "162500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131100000.00",
                    "totalLiab": "2856300000.00",
                    "totalStockholderEquity": "408000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "398500000.00",
                    "commonStock": "29500000.00",
                    "capitalStock": "29500000.00",
                    "retainedEarnings": null,
                    "otherLiab": "1239900000.00",
                    "goodWill": null,
                    "otherAssets": "810200000.00",
                    "cash": "146800000.00",
                    "cashAndEquivalents": "146800000.00",
                    "totalCurrentLiabilities": "423800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1045800000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1192600000.00",
                    "otherStockholderEquity": "378500000.00",
                    "propertyPlantEquipment": "1916500000.00",
                    "totalCurrentAssets": "335000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "243600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "106400000.00",
                    "longTermDebt": "1192600000.00",
                    "inventory": "57100000.00",
                    "accountsPayable": "300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "242300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2929300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "333600000.00",
                    "nonCurrentLiabilitiesOther": "500000.00",
                    "nonCurrentLiabilitiesTotal": "2432500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "707000000.00",
                    "liabilitiesAndStockholdersEquity": "3264300000.00",
                    "cashAndShortTermInvestments": "146800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1918400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-88800000.00",
                    "netInvestedCapital": "1600600000.00",
                    "commonStockSharesOutstanding": "31756128.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3090000000.00",
                    "intangibleAssets": "165000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109000000.00",
                    "totalLiab": "2596000000.00",
                    "totalStockholderEquity": "494000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254000000.00",
                    "commonStock": "30000000.00",
                    "capitalStock": "30000000.00",
                    "retainedEarnings": null,
                    "otherLiab": "1105000000.00",
                    "goodWill": null,
                    "otherAssets": "731000000.00",
                    "cash": "123000000.00",
                    "cashAndEquivalents": "123000000.00",
                    "totalCurrentLiabilities": "289000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1056000000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1179000000.00",
                    "otherStockholderEquity": "464000000.00",
                    "propertyPlantEquipment": "1900000000.00",
                    "totalCurrentAssets": "283000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "326000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87000000.00",
                    "longTermDebt": "322000000.00",
                    "inventory": "51000000.00",
                    "accountsPayable": "5000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2807000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "322000000.00",
                    "nonCurrentLiabilitiesOther": "24000000.00",
                    "nonCurrentLiabilitiesTotal": "2307000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "707000000.00",
                    "liabilitiesAndStockholdersEquity": "3090000000.00",
                    "cashAndShortTermInvestments": "123000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1902000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6000000.00",
                    "netInvestedCapital": "1673000000.00",
                    "commonStockSharesOutstanding": "40607000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3080000000.00",
                    "intangibleAssets": "167000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83000000.00",
                    "totalLiab": "2584000000.00",
                    "totalStockholderEquity": "496000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "299000000.00",
                    "commonStock": "30000000.00",
                    "capitalStock": "30000000.00",
                    "retainedEarnings": null,
                    "otherLiab": "1038000000.00",
                    "goodWill": null,
                    "otherAssets": "830000000.00",
                    "cash": "152000000.00",
                    "cashAndEquivalents": "152000000.00",
                    "totalCurrentLiabilities": "347000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1022000000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1174000000.00",
                    "otherStockholderEquity": "466000000.00",
                    "propertyPlantEquipment": "1791000000.00",
                    "totalCurrentAssets": "291000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "327000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "62000000.00",
                    "longTermDebt": "1174000000.00",
                    "inventory": "56000000.00",
                    "accountsPayable": "13000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "206000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2789000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "318000000.00",
                    "nonCurrentLiabilitiesOther": "25000000.00",
                    "nonCurrentLiabilitiesTotal": "2237000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "707000000.00",
                    "liabilitiesAndStockholdersEquity": "3080000000.00",
                    "cashAndShortTermInvestments": "152000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1792000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-56000000.00",
                    "netInvestedCapital": "1670000000.00",
                    "commonStockSharesOutstanding": "25000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2989000000.00",
                    "intangibleAssets": "169000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74000000.00",
                    "totalLiab": "2465000000.00",
                    "totalStockholderEquity": "524000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "253000000.00",
                    "commonStock": "30000000.00",
                    "capitalStock": "30000000.00",
                    "retainedEarnings": null,
                    "otherLiab": "1020000000.00",
                    "goodWill": null,
                    "otherAssets": "790000000.00",
                    "cash": "145000000.00",
                    "cashAndEquivalents": "145000000.00",
                    "totalCurrentLiabilities": "253000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1021000000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1166000000.00",
                    "otherStockholderEquity": "709000000.00",
                    "propertyPlantEquipment": "1760000000.00",
                    "totalCurrentAssets": "269000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "354000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61000000.00",
                    "longTermDebt": "1166000000.00",
                    "inventory": "50000000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-215000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2720000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "312000000.00",
                    "nonCurrentLiabilitiesOther": "27000000.00",
                    "nonCurrentLiabilitiesTotal": "2212000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "707000000.00",
                    "liabilitiesAndStockholdersEquity": "2989000000.00",
                    "cashAndShortTermInvestments": "145000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1762000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16000000.00",
                    "netInvestedCapital": "1690000000.00",
                    "commonStockSharesOutstanding": "25000000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2801000000.00",
                    "intangibleAssets": "171000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57000000.00",
                    "totalLiab": "2219000000.00",
                    "totalStockholderEquity": "582000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "193000000.00",
                    "commonStock": "30000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "971000000.00",
                    "goodWill": "0.00",
                    "otherAssets": "732000000.00",
                    "cash": "70000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "960000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1030000000.00",
                    "otherStockholderEquity": "741000000.00",
                    "propertyPlantEquipment": "1736000000.00",
                    "totalCurrentAssets": "161000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "409000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40000000.00",
                    "longTermDebt": "1030000000.00",
                    "inventory": "34000000.00",
                    "accountsPayable": "1000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-189000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "207000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2640000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "310000000.00",
                    "nonCurrentLiabilitiesOther": "24000000.00",
                    "nonCurrentLiabilitiesTotal": "2025000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "707000000.00",
                    "liabilitiesAndStockholdersEquity": "2801000000.00",
                    "cashAndShortTermInvestments": "70000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1739000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-33000000.00",
                    "netInvestedCapital": "1612000000.00",
                    "commonStockSharesOutstanding": "22500000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2962000000.00",
                    "intangibleAssets": "173000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115000000.00",
                    "totalLiab": "2331000000.00",
                    "totalStockholderEquity": "631000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "340000000.00",
                    "commonStock": "30000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "946000000.00",
                    "goodWill": "0.00",
                    "otherAssets": "653000000.00",
                    "cash": "259000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "341000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "760000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1019000000.00",
                    "otherStockholderEquity": "767000000.00",
                    "propertyPlantEquipment": "1705000000.00",
                    "totalCurrentAssets": "429000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "455000000.00",
                    "shortTermInvestments": "15000000.00",
                    "netReceivables": "59000000.00",
                    "longTermDebt": "1019000000.00",
                    "inventory": "40000000.00",
                    "accountsPayable": "1000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-166000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "220000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2533000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "300000000.00",
                    "nonCurrentLiabilitiesOther": "24000000.00",
                    "nonCurrentLiabilitiesTotal": "1990000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "707000000.00",
                    "liabilitiesAndStockholdersEquity": "2962000000.00",
                    "cashAndShortTermInvestments": "274000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1708000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88000000.00",
                    "netInvestedCapital": "1650000000.00",
                    "commonStockSharesOutstanding": "30000000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2911000000.00",
                    "intangibleAssets": "186000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "184000000.00",
                    "totalLiab": "2270000000.00",
                    "totalStockholderEquity": "641000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "260000000.00",
                    "commonStock": "30000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "926000000.00",
                    "goodWill": "0.00",
                    "otherAssets": "571000000.00",
                    "cash": "263000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "778000000.00",
                    "shortTermDebt": "26000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1041000000.00",
                    "otherStockholderEquity": "756000000.00",
                    "propertyPlantEquipment": "1645000000.00",
                    "totalCurrentAssets": "510000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "457000000.00",
                    "shortTermInvestments": "26000000.00",
                    "netReceivables": "55000000.00",
                    "longTermDebt": "1015000000.00",
                    "inventory": "37000000.00",
                    "accountsPayable": "16000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-145000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "204000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2401000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26000000.00",
                    "nonCurrentLiabilitiesTotal": "1968000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2911000000.00",
                    "cashAndShortTermInvestments": "289000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1645000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "208000000.00",
                    "netInvestedCapital": "1656000000.00",
                    "commonStockSharesOutstanding": "30000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2884000000.00",
                    "intangibleAssets": "177000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "271000000.00",
                    "totalLiab": "2221000000.00",
                    "totalStockholderEquity": "663000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209000000.00",
                    "commonStock": "30000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "915000000.00",
                    "goodWill": "0.00",
                    "otherAssets": "502000000.00",
                    "cash": "227000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "277000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "831000000.00",
                    "shortTermDebt": "55000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1058000000.00",
                    "otherStockholderEquity": "755000000.00",
                    "propertyPlantEquipment": "1619000000.00",
                    "totalCurrentAssets": "586000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "486000000.00",
                    "shortTermInvestments": "55000000.00",
                    "netReceivables": "89000000.00",
                    "longTermDebt": "1003000000.00",
                    "inventory": "33000000.00",
                    "accountsPayable": "13000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-122000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "198000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2298000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25000000.00",
                    "nonCurrentLiabilitiesTotal": "1944000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2884000000.00",
                    "cashAndShortTermInvestments": "282000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1618000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "309000000.00",
                    "netInvestedCapital": "1666000000.00",
                    "commonStockSharesOutstanding": "25000000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2942000000.00",
                    "intangibleAssets": "180000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "378000000.00",
                    "totalLiab": "2258000000.00",
                    "totalStockholderEquity": "684000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "207000000.00",
                    "commonStock": "30000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "938000000.00",
                    "goodWill": null,
                    "otherAssets": "436000000.00",
                    "cash": "273000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "301000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "770000000.00",
                    "shortTermDebt": "49000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1043000000.00",
                    "otherStockholderEquity": "754000000.00",
                    "propertyPlantEquipment": "1586000000.00",
                    "totalCurrentAssets": "741000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "504000000.00",
                    "shortTermInvestments": "49000000.00",
                    "netReceivables": "68000000.00",
                    "longTermDebt": "994000000.00",
                    "inventory": "41000000.00",
                    "accountsPayable": "45000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-100000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "249000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2201000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26000000.00",
                    "nonCurrentLiabilitiesTotal": "1957000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2942000000.00",
                    "cashAndShortTermInvestments": "322000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1585000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "440000000.00",
                    "netInvestedCapital": "1678000000.00",
                    "commonStockSharesOutstanding": "23333333.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2921000000.00",
                    "intangibleAssets": "181000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154000000.00",
                    "totalLiab": "2345000000.00",
                    "totalStockholderEquity": "576000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "201000000.00",
                    "commonStock": "30000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "998000000.00",
                    "goodWill": "0.00",
                    "otherAssets": "682000000.00",
                    "cash": "286000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "801000000.00",
                    "shortTermDebt": "104000000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "1087000000.00",
                    "otherStockholderEquity": "615000000.00",
                    "propertyPlantEquipment": "1702000000.00",
                    "totalCurrentAssets": "580000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "543000000.00",
                    "shortTermInvestments": "104000000.00",
                    "netReceivables": "65000000.00",
                    "longTermDebt": "983000000.00",
                    "inventory": "36000000.00",
                    "accountsPayable": "53000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "225000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2341000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25000000.00",
                    "nonCurrentLiabilitiesTotal": "1987000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2921000000.00",
                    "cashAndShortTermInvestments": "390000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1551000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30000000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2863000000.00",
                    "intangibleAssets": "30000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "241000000.00",
                    "totalLiab": "2304000000.00",
                    "totalStockholderEquity": "560000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "463000000.00",
                    "commonStock": "30000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "932000000.00",
                    "goodWill": "0.00",
                    "otherAssets": "737000000.00",
                    "cash": "135000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "468000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "770000000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "905000000.00",
                    "otherStockholderEquity": "564000000.00",
                    "propertyPlantEquipment": "1671000000.00",
                    "totalCurrentAssets": "426000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "529000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "62000000.00",
                    "longTermDebt": "904000000.00",
                    "inventory": "50000000.00",
                    "accountsPayable": "5000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "307000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2437000000.00",
                    "capitalLeaseObligations": "1000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24000000.00",
                    "nonCurrentLiabilitiesTotal": "1836000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2864000000.00",
                    "cashAndShortTermInvestments": "135000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1670000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31403509.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "121632832.90",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52965356.91",
                    "totalLiab": "132764932.25",
                    "totalStockholderEquity": "-11132099.35",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61636676.40",
                    "commonStock": "8436959.51",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "67666378.00",
                    "goodWill": null,
                    "otherAssets": "65790014.00",
                    "cash": "1054619.94",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64331816.24",
                    "currentDeferredRevenue": null,
                    "netDebt": "57535376.64",
                    "shortTermDebt": "57769736.63",
                    "shortLongTermDebt": "57769736.63",
                    "shortLongTermDebtTotal": "58589996.58",
                    "otherStockholderEquity": "-16639559.03",
                    "propertyPlantEquipment": "1876364.00",
                    "totalCurrentAssets": "54019976.85",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-11140911.00",
                    "shortTermInvestments": null,
                    "netReceivables": "820259.95",
                    "longTermDebt": "0.00",
                    "inventory": null,
                    "accountsPayable": "2695139.84",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2929499.83",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65737976.16",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67612856.05",
                    "capitalLeaseObligations": "820259.95",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-117179.99",
                    "nonCurrentLiabilitiesTotal": "68433116.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "121632832.90",
                    "cashAndShortTermInvestments": "1054619.94",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1874879.89",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7111111.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "120293850.76",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51339283.13",
                    "totalLiab": "128985602.98",
                    "totalStockholderEquity": "-8691752.22",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60378705.44",
                    "commonStock": "8344082.13",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "576000000.00",
                    "goodWill": null,
                    "otherAssets": "561000000.00",
                    "cash": "2897250.74",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62232945.91",
                    "currentDeferredRevenue": null,
                    "netDebt": "54236533.87",
                    "shortTermDebt": "57133784.61",
                    "shortLongTermDebt": "57133784.61",
                    "shortLongTermDebtTotal": "57133784.61",
                    "otherStockholderEquity": "-14022693.59",
                    "propertyPlantEquipment": "9000000.00",
                    "totalCurrentAssets": "54236533.87",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-75000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": "0.00",
                    "inventory": null,
                    "accountsPayable": "1854240.47",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3013140.77",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65014306.62",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66057316.89",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "66752657.07",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "120293850.76",
                    "cashAndShortTermInvestments": "2897250.74",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1043010.27",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7194730.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "124190808.50",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54175657.68",
                    "totalLiab": "129929755.29",
                    "totalStockholderEquity": "-5738946.79",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58652036.18",
                    "commonStock": "8264083.38",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "594000000.00",
                    "goodWill": null,
                    "otherAssets": "578000000.00",
                    "cash": "2525136.59",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61636288.51",
                    "currentDeferredRevenue": null,
                    "netDebt": "51650521.10",
                    "shortTermDebt": "160000000.00",
                    "shortLongTermDebt": "160000000.00",
                    "shortLongTermDebtTotal": "54175657.68",
                    "otherStockholderEquity": "-11018777.83",
                    "propertyPlantEquipment": "10000000.00",
                    "totalCurrentAssets": "56700794.27",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-50000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "65000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2984252.33",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2984252.33",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66342224.87",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67490014.23",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68293466.78",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "124190808.50",
                    "cashAndShortTermInvestments": "2525136.59",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1147789.36",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30000000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "103190690.51",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21227098.05",
                    "totalLiab": "90920691.64",
                    "totalStockholderEquity": "12269998.87",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21104398.06",
                    "commonStock": "8834399.19",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "567000000.00",
                    "goodWill": null,
                    "otherAssets": "570000000.00",
                    "cash": "10674899.02",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21349798.04",
                    "currentDeferredRevenue": null,
                    "netDebt": "8220899.24",
                    "shortTermDebt": "154000000.00",
                    "shortLongTermDebt": "154000000.00",
                    "shortLongTermDebtTotal": "18895798.26",
                    "otherStockholderEquity": "3312899.70",
                    "propertyPlantEquipment": "11000000.00",
                    "totalCurrentAssets": "31901997.07",
                    "longTermInvestments": null,
                    "netTangibleAssets": "100000000.00",
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "172000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "245399.98",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "122699.99",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69938993.57",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71288693.44",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "69570893.60",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "103190690.51",
                    "cashAndShortTermInvestments": "10674899.02",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1349699.88",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7142857.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "105530536.37",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21106107.27",
                    "totalLiab": "92155154.43",
                    "totalStockholderEquity": "13375381.93",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21842366.83",
                    "commonStock": "8835114.67",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "571000000.00",
                    "goodWill": null,
                    "otherAssets": "575000000.00",
                    "cash": "12516412.45",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22087786.68",
                    "currentDeferredRevenue": null,
                    "netDebt": "6258206.23",
                    "shortTermDebt": "153000000.00",
                    "shortLongTermDebt": "153000000.00",
                    "shortLongTermDebtTotal": "18774618.68",
                    "otherStockholderEquity": "4540267.26",
                    "propertyPlantEquipment": "11000000.00",
                    "totalCurrentAssets": "33622519.73",
                    "longTermInvestments": null,
                    "netTangibleAssets": "109000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "169000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "245419.85",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70558207.45",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71908016.64",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70067367.75",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105530536.37",
                    "cashAndShortTermInvestments": "12516412.45",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1349809.19",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7526882.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "110754109.31",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21029261.26",
                    "totalLiab": "96352251.60",
                    "totalStockholderEquity": "14401857.71",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22303761.94",
                    "commonStock": "9176404.91",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "579000000.00",
                    "goodWill": null,
                    "otherAssets": "584000000.00",
                    "cash": "13892057.44",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22558662.08",
                    "currentDeferredRevenue": null,
                    "netDebt": "5862703.14",
                    "shortTermDebt": "155000000.00",
                    "shortLongTermDebt": "155000000.00",
                    "shortLongTermDebtTotal": "19754760.58",
                    "otherStockholderEquity": "4078402.18",
                    "propertyPlantEquipment": "11000000.00",
                    "totalCurrentAssets": "34921318.70",
                    "longTermInvestments": null,
                    "netTangibleAssets": "113000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "162000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "254900.14",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1147050.61",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74430839.86",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75832790.61",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73793589.52",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "110754109.31",
                    "cashAndShortTermInvestments": "13892057.44",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1401950.75",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "153321001.08",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "974239.88",
                    "totalLiab": "94744828.31",
                    "totalStockholderEquity": "58576172.77",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21920397.30",
                    "commonStock": "8768158.92",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "593000000.00",
                    "goodWill": null,
                    "otherAssets": "1107000000.00",
                    "cash": "16196738.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22529297.22",
                    "currentDeferredRevenue": null,
                    "netDebt": "2679159.67",
                    "shortTermDebt": "155000000.00",
                    "shortLongTermDebt": "155000000.00",
                    "shortLongTermDebtTotal": "18875897.67",
                    "otherStockholderEquity": "40309175.03",
                    "propertyPlantEquipment": "11000000.00",
                    "totalCurrentAssets": "17170977.88",
                    "longTermInvestments": null,
                    "netTangibleAssets": "141000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5000000.00",
                    "longTermDebt": "158000000.00",
                    "inventory": null,
                    "accountsPayable": "608899.92",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9498838.83",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131522383.77",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136150023.20",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72215531.09",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "153321001.08",
                    "cashAndShortTermInvestments": "16196738.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1461359.82",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30000000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "201691844.57",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50989511.27",
                    "totalLiab": "144533231.94",
                    "totalStockholderEquity": "57158612.63",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53129811.74",
                    "commonStock": "9064802.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "568000000.00",
                    "goodWill": null,
                    "otherAssets": "1057000000.00",
                    "cash": "16241103.59",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52752111.66",
                    "currentDeferredRevenue": null,
                    "netDebt": "52752111.66",
                    "shortTermDebt": "393000000.00",
                    "shortLongTermDebt": "393000000.00",
                    "shortLongTermDebtTotal": "68993215.25",
                    "otherStockholderEquity": "38021808.40",
                    "propertyPlantEquipment": "11000000.00",
                    "totalCurrentAssets": "67230614.86",
                    "longTermInvestments": null,
                    "netTangibleAssets": "454000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "402000000.00",
                    "longTermDebt": "155000000.00",
                    "inventory": null,
                    "accountsPayable": "-377700.08",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10072002.23",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131817329.13",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134461229.72",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91781120.28",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201691844.57",
                    "cashAndShortTermInvestments": "16241103.59",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1133100.25",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7000000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "197252545.31",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48567323.62",
                    "totalLiab": "138303508.78",
                    "totalStockholderEquity": "58949036.53",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48925313.72",
                    "commonStock": "8472432.38",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "586000000.00",
                    "goodWill": null,
                    "otherAssets": "1092000000.00",
                    "cash": "16944864.75",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48447993.58",
                    "currentDeferredRevenue": null,
                    "netDebt": "46777373.12",
                    "shortTermDebt": "534000000.00",
                    "shortLongTermDebt": "534000000.00",
                    "shortLongTermDebtTotal": "63722237.87",
                    "otherStockholderEquity": "41646181.68",
                    "propertyPlantEquipment": "12000000.00",
                    "totalCurrentAssets": "65512188.37",
                    "longTermInvestments": null,
                    "netTangibleAssets": "494000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "401000000.00",
                    "longTermDebt": "157000000.00",
                    "inventory": null,
                    "accountsPayable": "-477320.13",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8830422.48",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128995766.17",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131740356.94",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "89855515.20",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "197252545.31",
                    "cashAndShortTermInvestments": "16944864.75",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1431960.40",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7000000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "198588283.64",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60008452.55",
                    "totalLiab": "137645847.39",
                    "totalStockholderEquity": "61059184.21",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5136910.34",
                    "commonStock": "8289105.31",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "559000000.00",
                    "goodWill": null,
                    "otherAssets": "1102000000.00",
                    "cash": "8639349.20",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5136910.34",
                    "currentDeferredRevenue": null,
                    "netDebt": "57206501.46",
                    "shortTermDebt": "564000000.00",
                    "shortLongTermDebt": "564000000.00",
                    "shortLongTermDebtTotal": "65845850.66",
                    "otherStockholderEquity": "44831217.47",
                    "propertyPlantEquipment": "12000000.00",
                    "totalCurrentAssets": "68647801.75",
                    "longTermInvestments": null,
                    "netTangibleAssets": "523000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "510000000.00",
                    "longTermDebt": "153000000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7938861.43",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127488774.68",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129940481.89",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "132508937.06",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "198705031.60",
                    "cashAndShortTermInvestments": "8639349.20",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1284227.58",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7636364.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "187401527.44",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47313101.68",
                    "totalLiab": "136849387.01",
                    "totalStockholderEquity": "50552140.43",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6940797.31",
                    "commonStock": "8213276.82",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "563000000.00",
                    "goodWill": null,
                    "otherAssets": "1110000000.00",
                    "cash": "10295516.01",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7750557.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "51014860.25",
                    "shortTermDebt": "530000000.00",
                    "shortLongTermDebt": "530000000.00",
                    "shortLongTermDebtTotal": "61310376.26",
                    "otherStockholderEquity": "34472626.65",
                    "propertyPlantEquipment": "12000000.00",
                    "totalCurrentAssets": "57608617.69",
                    "longTermInvestments": null,
                    "netTangibleAssets": "437000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "405000000.00",
                    "longTermDebt": "530000000.00",
                    "inventory": null,
                    "accountsPayable": "809759.69",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7866236.95",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127363630.68",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129792909.74",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "129098830.01",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "187401527.44",
                    "cashAndShortTermInvestments": "10295516.01",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1388159.46",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30000000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "208458006.70",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "74741941.65",
                    "totalLiab": "194304217.08",
                    "totalStockholderEquity": "14153789.62",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30790700.22",
                    "commonStock": "8815079.50",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "775000000.00",
                    "goodWill": null,
                    "otherAssets": "989000000.00",
                    "cash": "10801576.29",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30045763.92",
                    "currentDeferredRevenue": null,
                    "netDebt": "68161671.04",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "78963247.33",
                    "otherStockholderEquity": "-1738184.69",
                    "propertyPlantEquipment": "1000000.00",
                    "totalCurrentAssets": "85543517.94",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "122000000.00",
                    "longTermDebt": "520000000.00",
                    "inventory": null,
                    "accountsPayable": "-744936.30",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7076894.81",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72134664.62",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122914488.76",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "164258453.16",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "208458006.70",
                    "cashAndShortTermInvestments": "10801576.29",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "124156.05",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7333333.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "209494125.94",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "74402011.72",
                    "totalLiab": "189224347.10",
                    "totalStockholderEquity": "20269778.83",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28735392.35",
                    "commonStock": "8465613.51",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "805000000.00",
                    "goodWill": null,
                    "otherAssets": "1001000000.00",
                    "cash": "15500419.11",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28019988.39",
                    "currentDeferredRevenue": null,
                    "netDebt": "57470784.69",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "72971203.80",
                    "otherStockholderEquity": "4888593.72",
                    "propertyPlantEquipment": "2000000.00",
                    "totalCurrentAssets": "89902430.82",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126000000.00",
                    "longTermDebt": "505000000.00",
                    "inventory": null,
                    "accountsPayable": "-715403.96",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6915571.60",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72494267.83",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119591695.11",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "161204358.72",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "209494125.94",
                    "cashAndShortTermInvestments": "15500419.11",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "238467.99",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7750000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "220584344.04",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "77216547.92",
                    "totalLiab": "201821444.55",
                    "totalStockholderEquity": "18762899.49",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38367723.96",
                    "commonStock": "8539524.77",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "810000000.00",
                    "goodWill": null,
                    "otherAssets": "976000000.00",
                    "cash": "25738849.31",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38848823.95",
                    "currentDeferredRevenue": null,
                    "netDebt": "47869448.71",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73608298.01",
                    "otherStockholderEquity": "3247424.91",
                    "propertyPlantEquipment": "2000000.00",
                    "totalCurrentAssets": "102955397.22",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "129000000.00",
                    "longTermDebt": "505000000.00",
                    "inventory": null,
                    "accountsPayable": "481099.99",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6975949.81",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74329947.99",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117628946.82",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162972620.60",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "220584344.04",
                    "cashAndShortTermInvestments": "25738849.31",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "240549.99",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "259031402.30",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37654542.89",
                    "totalLiab": "242649969.74",
                    "totalStockholderEquity": "16381432.56",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84751161.49",
                    "commonStock": "8076956.33",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "837000000.00",
                    "goodWill": null,
                    "otherAssets": "1492000000.00",
                    "cash": "51419496.63",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85092441.33",
                    "currentDeferredRevenue": null,
                    "netDebt": "55742374.67",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107161871.31",
                    "otherStockholderEquity": "439909720.11",
                    "propertyPlantEquipment": "2000000.00",
                    "totalCurrentAssets": "89074039.52",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "139000000.00",
                    "longTermDebt": "501000000.00",
                    "inventory": null,
                    "accountsPayable": "341279.84",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-431605243.88",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129800101.02",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169957362.77",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157557528.41",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "259031402.30",
                    "cashAndShortTermInvestments": "51419496.63",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "227519.90",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30000000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "339721850.52",
                    "intangibleAssets": "30089986.76",
                    "earningAssets": null,
                    "otherCurrentAssets": "77053966.10",
                    "totalLiab": "250041889.98",
                    "totalStockholderEquity": "89679960.54",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83779963.14",
                    "commonStock": "8377996.31",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "775000000.00",
                    "goodWill": null,
                    "otherAssets": "1622000000.00",
                    "cash": "42833981.15",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84723962.72",
                    "currentDeferredRevenue": null,
                    "netDebt": "77643965.84",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "120477946.99",
                    "otherStockholderEquity": "350341845.85",
                    "propertyPlantEquipment": "241000000.00",
                    "totalCurrentAssets": "119887947.25",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "396000000.00",
                    "longTermDebt": "558000000.00",
                    "inventory": null,
                    "accountsPayable": "943999.58",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-269039881.62",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145375936.03",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "219833903.27",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "165317927.26",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "339721850.52",
                    "cashAndShortTermInvestments": "42833981.15",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28555987.44",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6750000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "396741659.02",
                    "intangibleAssets": "32288491.31",
                    "earningAssets": null,
                    "otherCurrentAssets": "87967070.82",
                    "totalLiab": "293774422.94",
                    "totalStockholderEquity": "102967236.08",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115297880.40",
                    "commonStock": "9025523.16",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "713000000.00",
                    "goodWill": "635600.22",
                    "otherAssets": "1509000000.00",
                    "cash": "78305947.44",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116950440.98",
                    "currentDeferredRevenue": null,
                    "netDebt": "78560187.53",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "156866134.97",
                    "otherStockholderEquity": "352376763.47",
                    "propertyPlantEquipment": "304000000.00",
                    "totalCurrentAssets": "166273018.26",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "417000000.00",
                    "longTermDebt": "617000000.00",
                    "inventory": null,
                    "accountsPayable": "1652560.58",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-258435050.56",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138815088.64",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "230468640.76",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "176823981.96",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "396741659.02",
                    "cashAndShortTermInvestments": "78305947.44",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "38644493.54",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7061538.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "423555999.57",
                    "intangibleAssets": "33300780.88",
                    "earningAssets": null,
                    "otherCurrentAssets": "129212018.71",
                    "totalLiab": "264410694.66",
                    "totalStockholderEquity": "159145304.90",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141933665.34",
                    "commonStock": "8855263.83",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "261000000.00",
                    "goodWill": "748332.15",
                    "otherAssets": "1295000000.00",
                    "cash": "85434587.66",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147546156.50",
                    "currentDeferredRevenue": null,
                    "netDebt": "34049113.04",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119483700.70",
                    "otherStockholderEquity": "675868657.73",
                    "propertyPlantEquipment": "380000000.00",
                    "totalCurrentAssets": "214646606.38",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "442000000.00",
                    "longTermDebt": "676000000.00",
                    "inventory": null,
                    "accountsPayable": "5612491.16",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-525578616.66",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64481287.33",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "208909393.19",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "116864538.16",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "423555999.57",
                    "cashAndShortTermInvestments": "85434587.66",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "47269647.77",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7061538.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "488780510.11",
                    "intangibleAssets": "43713171.65",
                    "earningAssets": null,
                    "otherCurrentAssets": "75993667.64",
                    "totalLiab": "596785669.61",
                    "totalStockholderEquity": "-108005159.50",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "512183869.71",
                    "commonStock": "76397173.84",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "612000000.00",
                    "goodWill": "2959045.47",
                    "otherAssets": "1997000000.00",
                    "cash": "86619330.91",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "514470404.84",
                    "currentDeferredRevenue": null,
                    "netDebt": "361945061.29",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "448564392.19",
                    "otherStockholderEquity": "655697574.79",
                    "propertyPlantEquipment": "428000000.00",
                    "totalCurrentAssets": "162612998.55",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "492000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2286535.13",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-840099908.14",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136923103.82",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "326167511.56",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82315264.77",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "488780510.11",
                    "cashAndShortTermInvestments": "86619330.91",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57432382.45",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30000000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "756462745.45",
                    "intangibleAssets": "45611166.36",
                    "earningAssets": null,
                    "otherCurrentAssets": "94325133.15",
                    "totalLiab": "638090908.95",
                    "totalStockholderEquity": "118371836.50",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "203078288.31",
                    "commonStock": "87809252.24",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "436000000.00",
                    "goodWill": "7136440.99",
                    "otherAssets": "2273000000.00",
                    "cash": "114183055.92",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204009128.44",
                    "currentDeferredRevenue": null,
                    "netDebt": "379782772.94",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "493965828.86",
                    "otherStockholderEquity": "743586123.66",
                    "propertyPlantEquipment": "1259000000.00",
                    "totalCurrentAssets": "208508189.07",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "590000000.00",
                    "longTermDebt": "2313000000.00",
                    "inventory": null,
                    "accountsPayable": "930840.13",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-713023539.40",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185237185.82",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "547954556.38",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "434081780.51",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "756462745.45",
                    "cashAndShortTermInvestments": "114183055.92",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "195321287.23",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "565776.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1061324600.94",
                    "intangibleAssets": "133725595.08",
                    "earningAssets": null,
                    "otherCurrentAssets": "169766273.75",
                    "totalLiab": "770389891.65",
                    "totalStockholderEquity": "290934709.29",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "219831831.91",
                    "commonStock": "92303276.60",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "385000000.00",
                    "goodWill": "23646599.13",
                    "otherAssets": "1996000000.00",
                    "cash": "82681556.96",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223908831.76",
                    "currentDeferredRevenue": null,
                    "netDebt": "382748745.91",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "465430302.87",
                    "otherStockholderEquity": "630956496.78",
                    "propertyPlantEquipment": "2964000000.00",
                    "totalCurrentAssets": "252447830.71",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1031000000.00",
                    "longTermDebt": "1992000000.00",
                    "inventory": null,
                    "accountsPayable": "4076999.85",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-432325064.09",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122962315.47",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "808876770.23",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "546481059.89",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1061324600.94",
                    "cashAndShortTermInvestments": "82681556.96",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "483206022.22",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "565848.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1040686686.70",
                    "intangibleAssets": "124049853.06",
                    "earningAssets": null,
                    "otherCurrentAssets": "180496698.94",
                    "totalLiab": "749793944.04",
                    "totalStockholderEquity": "290892742.67",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "206971768.25",
                    "commonStock": "94244586.35",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "330000000.00",
                    "goodWill": "23810911.39",
                    "otherAssets": "1765000000.00",
                    "cash": "82755405.33",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209968945.91",
                    "currentDeferredRevenue": null,
                    "netDebt": "392297253.42",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "475052658.75",
                    "otherStockholderEquity": "621248324.49",
                    "propertyPlantEquipment": "2904000000.00",
                    "totalCurrentAssets": "263252104.27",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1003000000.00",
                    "longTermDebt": "1955000000.00",
                    "inventory": null,
                    "accountsPayable": "2997177.66",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-424600168.17",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92412977.78",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "777434582.43",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "539824998.13",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1040686686.70",
                    "cashAndShortTermInvestments": "82755405.33",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "483544662.11",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "640000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1020287357.64",
                    "intangibleAssets": "122171395.12",
                    "earningAssets": null,
                    "otherCurrentAssets": "165252021.67",
                    "totalLiab": "732535081.11",
                    "totalStockholderEquity": "287752276.53",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "193533959.70",
                    "commonStock": "76624320.49",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "328000000.00",
                    "goodWill": "28446367.91",
                    "otherAssets": "1710000000.00",
                    "cash": "66265238.54",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203070892.30",
                    "currentDeferredRevenue": null,
                    "netDebt": "396275992.25",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "462541230.79",
                    "otherStockholderEquity": "610856975.61",
                    "propertyPlantEquipment": "3087000000.00",
                    "totalCurrentAssets": "231517260.20",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "927000000.00",
                    "longTermDebt": "1939000000.00",
                    "inventory": null,
                    "accountsPayable": "9536932.59",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-399729019.57",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82379366.02",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "788770097.44",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "529464188.82",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1020287357.64",
                    "cashAndShortTermInvestments": "66265238.54",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "507595015.80",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30000000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1145053059.12",
                    "intangibleAssets": "119057836.52",
                    "earningAssets": null,
                    "otherCurrentAssets": "310797759.45",
                    "totalLiab": "990476491.69",
                    "totalStockholderEquity": "154576733.89",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "760666672.22",
                    "commonStock": "183753838.98",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "301630000.00",
                    "goodWill": "35711990.94",
                    "otherAssets": "1569190000.00",
                    "cash": "59638781.85",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "764135531.71",
                    "currentDeferredRevenue": null,
                    "netDebt": "657176006.46",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "716814788.30",
                    "otherStockholderEquity": "318489875.07",
                    "propertyPlantEquipment": "3084281000.00",
                    "totalCurrentAssets": "370436541.29",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1862504000.00",
                    "longTermDebt": "145634000.00",
                    "inventory": null,
                    "accountsPayable": "3468859.50",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-347666980.17",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55649069.07",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "774616517.82",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "226340959.97",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1145053225.58",
                    "cashAndShortTermInvestments": "59638781.85",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "513409350.06",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35585.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1237508435.24",
                    "intangibleAssets": "143793636.95",
                    "earningAssets": null,
                    "otherCurrentAssets": "310894547.13",
                    "totalLiab": "989889066.28",
                    "totalStockholderEquity": "247619368.96",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "709675922.12",
                    "commonStock": "181689681.85",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "296286000.00",
                    "goodWill": "35427028.98",
                    "otherAssets": "1494159000.00",
                    "cash": "68841779.55",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "711395065.59",
                    "currentDeferredRevenue": null,
                    "netDebt": "624072781.74",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "692914561.29",
                    "otherStockholderEquity": "307134980.33",
                    "propertyPlantEquipment": "3717407000.00",
                    "totalCurrentAssets": "379736326.68",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1880782000.00",
                    "longTermDebt": "290208000.00",
                    "inventory": null,
                    "accountsPayable": "1719143.47",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-241205293.22",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35326464.44",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "857772108.56",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "278494000.69",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1237508435.24",
                    "cashAndShortTermInvestments": "68841779.55",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "611848511.28",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35490.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1348072786.30",
                    "intangibleAssets": "143560206.74",
                    "earningAssets": null,
                    "otherCurrentAssets": "325424458.59",
                    "totalLiab": "1022404168.98",
                    "totalStockholderEquity": "325668617.32",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "731417026.18",
                    "commonStock": "188610823.97",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "280969000.00",
                    "goodWill": "66599461.79",
                    "otherAssets": "1509081000.00",
                    "cash": "78815599.50",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "732967921.06",
                    "currentDeferredRevenue": null,
                    "netDebt": "619502285.25",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "698317884.76",
                    "otherStockholderEquity": "312487463.16",
                    "propertyPlantEquipment": "4014936000.00",
                    "totalCurrentAssets": "404240058.09",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1888720000.00",
                    "longTermDebt": "201151000.00",
                    "inventory": null,
                    "accountsPayable": "1550894.88",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-175429669.81",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22150100.38",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "943832728.20",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "289436247.92",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1348072786.30",
                    "cashAndShortTermInvestments": "78815599.50",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "685991371.58",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35445.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1420698493.33",
                    "intangibleAssets": "146638641.92",
                    "earningAssets": null,
                    "otherCurrentAssets": "345786078.13",
                    "totalLiab": "1057792003.10",
                    "totalStockholderEquity": "362906490.23",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "725594466.22",
                    "commonStock": "196461502.09",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "338082000.00",
                    "goodWill": "88984016.22",
                    "otherAssets": "1426711000.00",
                    "cash": "104597575.57",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "730801911.46",
                    "currentDeferredRevenue": null,
                    "netDebt": "591113455.46",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "695711031.03",
                    "otherStockholderEquity": "328029288.07",
                    "propertyPlantEquipment": "3990712000.00",
                    "totalCurrentAssets": "450383653.70",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1903023000.00",
                    "longTermDebt": "242729000.00",
                    "inventory": null,
                    "accountsPayable": "5207445.25",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-161584299.93",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "970314839.62",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "326990091.63",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1420698493.33",
                    "cashAndShortTermInvestments": "104597575.57",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "714776578.14",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31776.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1601856371.78",
                    "intangibleAssets": "2637603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "179167073.46",
                    "totalLiab": "1189967433.30",
                    "totalStockholderEquity": "411888938.48",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "233848101.09",
                    "commonStock": "131785833.83",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "325152000.00",
                    "goodWill": "741034000.00",
                    "otherAssets": "3849674000.00",
                    "cash": "77349405.15",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237215825.88",
                    "currentDeferredRevenue": null,
                    "netDebt": "656970982.86",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "734320388.01",
                    "otherStockholderEquity": "280103104.65",
                    "propertyPlantEquipment": "3867088000.00",
                    "totalCurrentAssets": "256516478.61",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1016454000.00",
                    "longTermDebt": "3307754000.00",
                    "inventory": null,
                    "accountsPayable": "3367724.79",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "539136180.42",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1345339893.16",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "952751607.41",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1601856371.78",
                    "cashAndShortTermInvestments": "77349405.15",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "674187924.52",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31776.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1671622369.79",
                    "intangibleAssets": "337087076.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "193763316.75",
                    "totalLiab": "1204745039.88",
                    "totalStockholderEquity": "466877329.91",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "228729611.75",
                    "commonStock": "126819549.91",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "332048000.00",
                    "goodWill": "144615756.29",
                    "otherAssets": "3936155000.00",
                    "cash": "101993108.01",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234510128.28",
                    "currentDeferredRevenue": null,
                    "netDebt": "609802299.79",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "711795407.80",
                    "otherStockholderEquity": "340057780.00",
                    "propertyPlantEquipment": "4264749000.00",
                    "totalCurrentAssets": "295756424.75",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1131312000.00",
                    "longTermDebt": "3340991000.00",
                    "inventory": null,
                    "accountsPayable": "5780516.53",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "775621000.78",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1375865945.03",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "970234911.60",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1671622369.79",
                    "cashAndShortTermInvestments": "101993108.01",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24435.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1702896530.17",
                    "intangibleAssets": "344981027.52",
                    "earningAssets": null,
                    "otherCurrentAssets": "214804858.22",
                    "totalLiab": "1222337136.02",
                    "totalStockholderEquity": "480559394.14",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "266339601.31",
                    "commonStock": "132730650.44",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "299864000.00",
                    "goodWill": "146930601.62",
                    "otherAssets": "3564084000.00",
                    "cash": "155147153.07",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269825411.01",
                    "currentDeferredRevenue": null,
                    "netDebt": "572403947.96",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "727551101.04",
                    "otherStockholderEquity": "347828743.71",
                    "propertyPlantEquipment": "4027155000.00",
                    "totalCurrentAssets": "369952011.29",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1212428000.00",
                    "longTermDebt": "3074416000.00",
                    "inventory": null,
                    "accountsPayable": "3485809.71",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "729653965.08",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1332944518.88",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "952511725.01",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1702896530.17",
                    "cashAndShortTermInvestments": "155147153.07",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24344.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1617008611.45",
                    "intangibleAssets": "592441026.67",
                    "earningAssets": null,
                    "otherCurrentAssets": "224474266.18",
                    "totalLiab": "1111813764.91",
                    "totalStockholderEquity": "505194846.54",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "246852633.70",
                    "commonStock": "126644049.06",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "308480000.00",
                    "goodWill": "146092011.79",
                    "otherAssets": "5013751000.00",
                    "cash": "115384666.93",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "255628602.06",
                    "currentDeferredRevenue": null,
                    "netDebt": "326476846.27",
                    "shortTermDebt": "4482475.54",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "441861513.20",
                    "otherStockholderEquity": "378550797.48",
                    "propertyPlantEquipment": "2582545000.00",
                    "totalCurrentAssets": "344341408.66",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4482475.54",
                    "netReceivables": "1339843000.00",
                    "longTermDebt": "2610628000.00",
                    "inventory": null,
                    "accountsPayable": "4293492.83",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-167.54",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1272667202.79",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "856185162.85",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1617008611.45",
                    "cashAndShortTermInvestments": "119867142.47",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "432674071.84",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24399.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2023842685.52",
                    "intangibleAssets": "689085950.27",
                    "earningAssets": null,
                    "otherCurrentAssets": "528121678.03",
                    "totalLiab": "1526884636.39",
                    "totalStockholderEquity": "496958049.13",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "305744318.31",
                    "commonStock": "130236192.25",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "307374000.00",
                    "goodWill": "160488924.34",
                    "otherAssets": "6001856000.00",
                    "cash": "66653285.48",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "310287431.28",
                    "currentDeferredRevenue": null,
                    "netDebt": "801308886.54",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "867962172.02",
                    "otherStockholderEquity": "366721856.87",
                    "propertyPlantEquipment": "2292696000.00",
                    "totalCurrentAssets": "594774963.52",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2465866000.00",
                    "longTermDebt": "4090524000.00",
                    "inventory": null,
                    "accountsPayable": "4543112.97",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-172.29",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1429067722.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1216597205.11",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2023842685.52",
                    "cashAndShortTermInvestments": "66653285.48",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "395008416.36",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25665.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2273281178.47",
                    "intangibleAssets": "719496849.49",
                    "earningAssets": null,
                    "otherCurrentAssets": "356782985.41",
                    "totalLiab": "1684220114.85",
                    "totalStockholderEquity": "589061063.62",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "229455463.05",
                    "commonStock": "140667951.93",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "588745000.00",
                    "goodWill": "226249874.39",
                    "otherAssets": "5960952000.00",
                    "cash": "152425312.72",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239337779.65",
                    "currentDeferredRevenue": null,
                    "netDebt": "835965454.23",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "988390766.95",
                    "otherStockholderEquity": "448393111.69",
                    "propertyPlantEquipment": "3518717000.00",
                    "totalCurrentAssets": "509208298.13",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1730962000.00",
                    "longTermDebt": "4621179000.00",
                    "inventory": null,
                    "accountsPayable": "9882316.60",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1764072880.34",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1444882335.21",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2273281178.47",
                    "cashAndShortTermInvestments": "152425312.72",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "654798520.21",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25827.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2233362403.97",
                    "intangibleAssets": "713654483.26",
                    "earningAssets": null,
                    "otherCurrentAssets": "283119213.48",
                    "totalLiab": "1636086746.30",
                    "totalStockholderEquity": "597275657.67",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "213980050.50",
                    "commonStock": "135368815.03",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "821752000.00",
                    "goodWill": "269389516.66",
                    "otherAssets": "6277080000.00",
                    "cash": "87764545.76",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219898640.78",
                    "currentDeferredRevenue": null,
                    "netDebt": "780426568.29",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "868191114.06",
                    "otherStockholderEquity": "461906842.64",
                    "propertyPlantEquipment": "4123187000.00",
                    "totalCurrentAssets": "370883759.25",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1569415000.00",
                    "longTermDebt": "4184116000.00",
                    "inventory": null,
                    "accountsPayable": "5918590.28",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1862478644.72",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1416188105.51",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2233362403.97",
                    "cashAndShortTermInvestments": "87764545.76",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "738379864.26",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25887.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2154680127.23",
                    "intangibleAssets": "676458691.25",
                    "earningAssets": null,
                    "otherCurrentAssets": "357309700.79",
                    "totalLiab": "1523073534.16",
                    "totalStockholderEquity": "631606593.07",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "311884025.92",
                    "commonStock": "128156287.74",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "833553000.00",
                    "goodWill": "253890693.84",
                    "otherAssets": "6064232000.00",
                    "cash": "151811053.09",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "328024970.66",
                    "currentDeferredRevenue": null,
                    "netDebt": "497455986.66",
                    "shortTermDebt": "1502151.76",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "649267039.75",
                    "otherStockholderEquity": "856129037.75",
                    "propertyPlantEquipment": "3601016000.00",
                    "totalCurrentAssets": "510622905.65",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1502151.76",
                    "netReceivables": "1510199000.00",
                    "longTermDebt": "3808145000.00",
                    "inventory": null,
                    "accountsPayable": "14638792.97",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-352678732.42",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "340.20",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1644057221.59",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1195048563.51",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2154680127.23",
                    "cashAndShortTermInvestments": "153313204.85",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "612532106.35",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30000000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2156224181.23",
                    "intangibleAssets": "676478396.80",
                    "earningAssets": null,
                    "otherCurrentAssets": "232206276.80",
                    "totalLiab": "1496014897.58",
                    "totalStockholderEquity": "660209283.65",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "307114448.26",
                    "commonStock": "128716792.24",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "806944000.00",
                    "goodWill": "256999982.92",
                    "otherAssets": "6418885000.00",
                    "cash": "114940119.25",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "313138400.56",
                    "currentDeferredRevenue": null,
                    "netDebt": "497638426.19",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "612578545.44",
                    "otherStockholderEquity": "531492491.42",
                    "propertyPlantEquipment": "4170190000.00",
                    "totalCurrentAssets": "347146396.05",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1003474000.00",
                    "longTermDebt": "3585606000.00",
                    "inventory": null,
                    "accountsPayable": "6023952.30",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170.84",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1809077785.18",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1182876497.02",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2156224181.23",
                    "cashAndShortTermInvestments": "114940119.25",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "712451095.96",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24939.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1907924804.62",
                    "intangibleAssets": "603450599.69",
                    "earningAssets": null,
                    "otherCurrentAssets": "222158566.71",
                    "totalLiab": "1328045217.93",
                    "totalStockholderEquity": "579879586.69",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "295033795.25",
                    "commonStock": "115657261.10",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "859245000.00",
                    "goodWill": "236528031.71",
                    "otherAssets": "6193067000.00",
                    "cash": "67744000.44",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "298981153.57",
                    "currentDeferredRevenue": null,
                    "netDebt": "648186048.08",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "715930048.52",
                    "otherStockholderEquity": "464222325.59",
                    "propertyPlantEquipment": "4347102000.00",
                    "totalCurrentAssets": "289902567.15",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "995567000.00",
                    "longTermDebt": "3326020000.00",
                    "inventory": null,
                    "accountsPayable": "3947358.32",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "153.51",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1618022237.47",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1029064064.36",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1907924804.62",
                    "cashAndShortTermInvestments": "67744000.44",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "667323996.85",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30075.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2031003403.46",
                    "intangibleAssets": "645009368.71",
                    "earningAssets": null,
                    "otherCurrentAssets": "258955881.91",
                    "totalLiab": "1411732425.74",
                    "totalStockholderEquity": "619270977.72",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "308023520.30",
                    "commonStock": "125820889.04",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "781704000.00",
                    "goodWill": "257313435.83",
                    "otherAssets": "5977694000.00",
                    "cash": "68220046.03",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "314213713.38",
                    "currentDeferredRevenue": null,
                    "netDebt": "689896994.33",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "758117040.36",
                    "otherStockholderEquity": "766353151.79",
                    "propertyPlantEquipment": "4224859000.00",
                    "totalCurrentAssets": "327175927.94",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1200868000.00",
                    "longTermDebt": "3304861000.00",
                    "inventory": null,
                    "accountsPayable": "6190193.09",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-272903063.12",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21512620.20",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1703827475.53",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1097518712.36",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2031003403.46",
                    "cashAndShortTermInvestments": "68220046.03",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "705552085.66",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23533.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2044573119.70",
                    "intangibleAssets": "664239208.28",
                    "earningAssets": null,
                    "otherCurrentAssets": "208957799.46",
                    "totalLiab": "1402251270.50",
                    "totalStockholderEquity": "642321849.20",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "226550013.37",
                    "commonStock": "129689643.57",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "739203000.00",
                    "goodWill": "265886332.06",
                    "otherAssets": "5819552000.00",
                    "cash": "113859826.23",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242800369.29",
                    "currentDeferredRevenue": null,
                    "netDebt": "497491781.64",
                    "shortTermDebt": "10047886.52",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "611351607.87",
                    "otherStockholderEquity": "766470116.22",
                    "propertyPlantEquipment": "4099708000.00",
                    "totalCurrentAssets": "332865512.21",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10047886.52",
                    "netReceivables": "1210900000.00",
                    "longTermDebt": "3484525000.00",
                    "inventory": null,
                    "accountsPayable": "6202469.39",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-253837910.59",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1711707607.49",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1159450901.22",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2044573119.70",
                    "cashAndShortTermInvestments": "123907712.75",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "707462186.90",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30000000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "11802194000.00",
                    "intangibleAssets": "5868375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9178257000.00",
                    "totalStockholderEquity": "2623937000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "766610000.00",
                    "commonStock": "487534000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "774921000.00",
                    "goodWill": "1540798000.00",
                    "otherAssets": "6748814000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2479482000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3652313000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "834445000.00",
                    "longTermDebt": "3356751000.00",
                    "inventory": null,
                    "accountsPayable": "12843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15780.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "12211386000.00",
                    "intangibleAssets": "6004658000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9422068000.00",
                    "totalStockholderEquity": "2789318000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "918416000.00",
                    "commonStock": "487534000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "823830000.00",
                    "goodWill": "1540798000.00",
                    "otherAssets": "6704149000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1977474000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3721507000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "977340000.00",
                    "longTermDebt": "3983571000.00",
                    "inventory": null,
                    "accountsPayable": "85255000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15009.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "11925241000.00",
                    "intangibleAssets": "6176565000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9071865000.00",
                    "totalStockholderEquity": "2853376000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "793441000.00",
                    "commonStock": "445994000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "837941000.00",
                    "goodWill": "1540798000.00",
                    "otherAssets": "6610305000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1887914000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3426101000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "920221000.00",
                    "longTermDebt": "3649137000.00",
                    "inventory": null,
                    "accountsPayable": "60702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14523.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "12287781000.00",
                    "intangibleAssets": "6136185000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "546670000.00",
                    "totalLiab": "9291295000.00",
                    "totalStockholderEquity": "2996486000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "859305000.00",
                    "commonStock": "444428000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "852851000.00",
                    "goodWill": "1540798000.00",
                    "otherAssets": "6366605000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1530734000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3542383000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "964774000.00",
                    "longTermDebt": "4181831000.00",
                    "inventory": null,
                    "accountsPayable": "138058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "12455752000.00",
                    "intangibleAssets": "6342983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9709545000.00",
                    "totalStockholderEquity": "2746207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "833779000.00",
                    "commonStock": "442970000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1050982000.00",
                    "goodWill": "1558047000.00",
                    "otherAssets": "6919979000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1228643000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3468503000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "930858000.00",
                    "longTermDebt": "4775983000.00",
                    "inventory": null,
                    "accountsPayable": "69632000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "12215295000.00",
                    "intangibleAssets": "6252578000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9900491000.00",
                    "totalStockholderEquity": "2314804000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "804569000.00",
                    "commonStock": "413502000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "924380000.00",
                    "goodWill": "1560116000.00",
                    "otherAssets": "6417249000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1198347000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3406408000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1274169000.00",
                    "longTermDebt": "5126553000.00",
                    "inventory": null,
                    "accountsPayable": "42046000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "10390775000.00",
                    "intangibleAssets": "1492921000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140665000.00",
                    "totalLiab": "8722442000.00",
                    "totalStockholderEquity": "1668333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "447991000.00",
                    "commonStock": "346390000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "679537000.00",
                    "goodWill": "1430667000.00",
                    "otherAssets": "6143618000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "904394000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2666392000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "765312000.00",
                    "longTermDebt": "4632731000.00",
                    "inventory": null,
                    "accountsPayable": "125596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "10330688000.00",
                    "intangibleAssets": "5825440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46997000.00",
                    "totalLiab": "8653237000.00",
                    "totalStockholderEquity": "1677451000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "649759000.00",
                    "commonStock": "345385000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "712452000.00",
                    "goodWill": "1445992000.00",
                    "otherAssets": "5936830000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "940733000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2810123000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "563336000.00",
                    "longTermDebt": "4603589000.00",
                    "inventory": null,
                    "accountsPayable": "68974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9015915000.00",
                    "intangibleAssets": "5347905000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14831000.00",
                    "totalLiab": "7748431000.00",
                    "totalStockholderEquity": "1267484000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "765389000.00",
                    "commonStock": "291255000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "339030000.00",
                    "goodWill": "1404864000.00",
                    "otherAssets": "5395881000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "824889000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2648333000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "402322000.00",
                    "longTermDebt": "4521085000.00",
                    "inventory": "92800000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "55724000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "110108000.00",
                    "intangibleAssets": "8882000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "54384000.00",
                    "totalStockholderEquity": "55724000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14468000.00",
                    "commonStock": "31422000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "252000.00",
                    "goodWill": null,
                    "otherAssets": "14028000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54132000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1804000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82306000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4664000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "65644000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "15704000.00",
                    "totalStockholderEquity": "49940000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5283000.00",
                    "commonStock": "2135000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1211000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15704000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1464000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21353000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "totalAssets": "3244000000.00",
                    "intangibleAssets": "160400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131000000.00",
                    "totalLiab": "2641500000.00",
                    "totalStockholderEquity": "602500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109500000.00",
                    "commonStock": "1700000.00",
                    "capitalStock": "1700000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "586100000.00",
                    "cash": "268400000.00",
                    "cashAndEquivalents": "268400000.00",
                    "totalCurrentLiabilities": "484700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "851200000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-167500000.00",
                    "propertyPlantEquipment": "1912800000.00",
                    "totalCurrentAssets": "583900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "94400000.00",
                    "longTermDebt": "355600000.00",
                    "inventory": "55900000.00",
                    "accountsPayable": "17000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2660100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "355600000.00",
                    "nonCurrentLiabilitiesOther": "700000.00",
                    "nonCurrentLiabilitiesTotal": "2156800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "768400000.00",
                    "liabilitiesAndStockholdersEquity": "3244000000.00",
                    "cashAndShortTermInvestments": "268400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99200000.00",
                    "netInvestedCapital": "1722100000.00",
                    "commonStockSharesOutstanding": "25571260.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3090000000.00",
                    "intangibleAssets": "165000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109000000.00",
                    "totalLiab": "2596000000.00",
                    "totalStockholderEquity": "494000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254000000.00",
                    "commonStock": "30000000.00",
                    "capitalStock": "30000000.00",
                    "retainedEarnings": null,
                    "otherLiab": "1105000000.00",
                    "goodWill": null,
                    "otherAssets": "731000000.00",
                    "cash": "123000000.00",
                    "cashAndEquivalents": "123000000.00",
                    "totalCurrentLiabilities": "289000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1056000000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1179000000.00",
                    "otherStockholderEquity": "464000000.00",
                    "propertyPlantEquipment": "1900000000.00",
                    "totalCurrentAssets": "283000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "326000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87000000.00",
                    "longTermDebt": "322000000.00",
                    "inventory": "51000000.00",
                    "accountsPayable": "5000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2807000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "322000000.00",
                    "nonCurrentLiabilitiesOther": "24000000.00",
                    "nonCurrentLiabilitiesTotal": "2307000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "707000000.00",
                    "liabilitiesAndStockholdersEquity": "3090000000.00",
                    "cashAndShortTermInvestments": "123000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1902000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6000000.00",
                    "netInvestedCapital": "1673000000.00",
                    "commonStockSharesOutstanding": "35260340.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2962000000.00",
                    "intangibleAssets": "173000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115000000.00",
                    "totalLiab": "2331000000.00",
                    "totalStockholderEquity": "631000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "340000000.00",
                    "commonStock": "30000000.00",
                    "capitalStock": "30000000.00",
                    "retainedEarnings": null,
                    "otherLiab": "947000000.00",
                    "goodWill": "0.00",
                    "otherAssets": "653000000.00",
                    "cash": "259000000.00",
                    "cashAndEquivalents": "259000000.00",
                    "totalCurrentLiabilities": "341000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "760000000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1019000000.00",
                    "otherStockholderEquity": "767000000.00",
                    "propertyPlantEquipment": "1705000000.00",
                    "totalCurrentAssets": "429000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "455000000.00",
                    "shortTermInvestments": "15000000.00",
                    "netReceivables": "59000000.00",
                    "longTermDebt": "1019000000.00",
                    "inventory": "40000000.00",
                    "accountsPayable": "1000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-166000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "220000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2533000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "300000000.00",
                    "nonCurrentLiabilitiesOther": "24000000.00",
                    "nonCurrentLiabilitiesTotal": "1990000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "707000000.00",
                    "liabilitiesAndStockholdersEquity": "2962000000.00",
                    "cashAndShortTermInvestments": "274000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1708000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88000000.00",
                    "netInvestedCapital": "1650000000.00",
                    "commonStockSharesOutstanding": "35106666.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2921000000.00",
                    "intangibleAssets": "181000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154000000.00",
                    "totalLiab": "2345000000.00",
                    "totalStockholderEquity": "576000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "201000000.00",
                    "commonStock": "30000000.00",
                    "capitalStock": "30000000.00",
                    "retainedEarnings": null,
                    "otherLiab": "979000000.00",
                    "goodWill": "0.00",
                    "otherAssets": "593000000.00",
                    "cash": "286000000.00",
                    "cashAndEquivalents": "286000000.00",
                    "totalCurrentLiabilities": "358000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "801000000.00",
                    "shortTermDebt": "104000000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "1087000000.00",
                    "otherStockholderEquity": "615000000.00",
                    "propertyPlantEquipment": "1551000000.00",
                    "totalCurrentAssets": "580000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "321000000.00",
                    "shortTermInvestments": "104000000.00",
                    "netReceivables": "65000000.00",
                    "longTermDebt": "983000000.00",
                    "inventory": "36000000.00",
                    "accountsPayable": "53000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "225000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2341000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "276000000.00",
                    "nonCurrentLiabilitiesOther": "25000000.00",
                    "nonCurrentLiabilitiesTotal": "1987000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "707000000.00",
                    "liabilitiesAndStockholdersEquity": "2921000000.00",
                    "cashAndShortTermInvestments": "390000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1551000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "222000000.00",
                    "netInvestedCapital": "1559000000.00",
                    "commonStockSharesOutstanding": "17337034.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "124190808.50",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54175657.68",
                    "totalLiab": "129929755.29",
                    "totalStockholderEquity": "-5738946.79",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58652036.18",
                    "commonStock": "8264083.38",
                    "capitalStock": "8264083.38",
                    "retainedEarnings": null,
                    "otherLiab": "69000000.00",
                    "goodWill": null,
                    "otherAssets": "67000000.00",
                    "cash": "2525136.59",
                    "cashAndEquivalents": "2000000.00",
                    "totalCurrentLiabilities": "61636288.51",
                    "currentDeferredRevenue": null,
                    "netDebt": "51650521.10",
                    "shortTermDebt": "54175657.68",
                    "shortLongTermDebt": "54175657.68",
                    "shortLongTermDebtTotal": "54175657.68",
                    "otherStockholderEquity": "-11018777.83",
                    "propertyPlantEquipment": "1000000.00",
                    "totalCurrentAssets": "56700794.27",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-6000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4000000.00",
                    "longTermDebt": "0.00",
                    "inventory": null,
                    "accountsPayable": "2984252.33",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2984252.33",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66342224.87",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67490014.23",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "114778.94",
                    "nonCurrentLiabilitiesTotal": "68293466.78",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "124190808.50",
                    "cashAndShortTermInvestments": "2525136.59",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1147789.36",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4935494.24",
                    "netInvestedCapital": "48436710.89",
                    "commonStockSharesOutstanding": "7194730.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "153564561.05",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "974239.88",
                    "totalLiab": "94744828.31",
                    "totalStockholderEquity": "58576172.77",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2922719.64",
                    "commonStock": "8768158.92",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "593000000.00",
                    "goodWill": "0.00",
                    "otherAssets": "598000000.00",
                    "cash": "16196738.00",
                    "cashAndEquivalents": "13774533.00",
                    "totalCurrentLiabilities": "22529297.22",
                    "currentDeferredRevenue": null,
                    "netDebt": "2679159.67",
                    "shortTermDebt": "18875897.67",
                    "shortLongTermDebt": "18875897.67",
                    "shortLongTermDebtTotal": "18875897.67",
                    "otherStockholderEquity": "40309175.03",
                    "propertyPlantEquipment": "11000000.00",
                    "totalCurrentAssets": "17170977.88",
                    "longTermInvestments": null,
                    "netTangibleAssets": "141000000.00",
                    "shortTermInvestments": "2000000.00",
                    "netReceivables": "173000000.00",
                    "longTermDebt": "0.00",
                    "inventory": null,
                    "accountsPayable": "608899.92",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9498838.83",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131765943.74",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136393583.17",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72215531.09",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "153321001.08",
                    "cashAndShortTermInvestments": "16196738.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1461359.82",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5358319.34",
                    "netInvestedCapital": "77452070.44",
                    "commonStockSharesOutstanding": "7358491.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "187401527.44",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47313101.68",
                    "totalLiab": "136849387.01",
                    "totalStockholderEquity": "50552140.43",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6940797.31",
                    "commonStock": "8213276.82",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "586000000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1110000000.00",
                    "cash": "10295516.01",
                    "cashAndEquivalents": "9217544.00",
                    "totalCurrentLiabilities": "7750557.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "51014860.25",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "61310376.26",
                    "otherStockholderEquity": "34472626.65",
                    "propertyPlantEquipment": "12000000.00",
                    "totalCurrentAssets": "57608617.69",
                    "longTermInvestments": null,
                    "netTangibleAssets": "437000000.00",
                    "shortTermInvestments": "4000000.00",
                    "netReceivables": "405000000.00",
                    "longTermDebt": "61310376.26",
                    "inventory": null,
                    "accountsPayable": "809759.69",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7866236.95",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127363630.68",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129792909.74",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "15845891.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "129098830.01",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "187401527.44",
                    "cashAndShortTermInvestments": "10295516.01",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1388159.46",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7250000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "259031402.30",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37654542.89",
                    "totalLiab": "242649969.74",
                    "totalStockholderEquity": "16381432.56",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30260146.25",
                    "commonStock": "8076956.33",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "884000000.00",
                    "goodWill": null,
                    "otherAssets": "1493000000.00",
                    "cash": "51419496.63",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85092441.33",
                    "currentDeferredRevenue": null,
                    "netDebt": "55742374.67",
                    "shortTermDebt": "50168137.20",
                    "shortLongTermDebt": "442000000.00",
                    "shortLongTermDebtTotal": "107161871.31",
                    "otherStockholderEquity": "439909720.11",
                    "propertyPlantEquipment": "2000000.00",
                    "totalCurrentAssets": "89074039.52",
                    "longTermInvestments": null,
                    "netTangibleAssets": "144000000.00",
                    "shortTermInvestments": "178000000.00",
                    "netReceivables": "139000000.00",
                    "longTermDebt": "501000000.00",
                    "inventory": null,
                    "accountsPayable": "341279.84",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-431605243.88",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129800101.02",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169957362.77",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157557528.41",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "259031402.30",
                    "cashAndShortTermInvestments": "51419496.63",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "227519.90",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5645161.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "488780510.11",
                    "intangibleAssets": "43713171.65",
                    "earningAssets": null,
                    "otherCurrentAssets": "75993667.64",
                    "totalLiab": "596785669.61",
                    "totalStockholderEquity": "-108005159.50",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58777403.11",
                    "commonStock": "76397173.84",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "612000000.00",
                    "goodWill": "2959045.47",
                    "otherAssets": "1073000000.00",
                    "cash": "86619330.91",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "514470404.84",
                    "currentDeferredRevenue": null,
                    "netDebt": "361945061.29",
                    "shortTermDebt": "448564392.19",
                    "shortLongTermDebt": "3338000000.00",
                    "shortLongTermDebtTotal": "448564392.19",
                    "otherStockholderEquity": "655697574.79",
                    "propertyPlantEquipment": "428000000.00",
                    "totalCurrentAssets": "162612998.55",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1151000000.00",
                    "shortTermInvestments": "61000000.00",
                    "netReceivables": "492000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2286535.13",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-840099908.14",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136923103.82",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "326167511.56",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82315264.77",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "488780510.11",
                    "cashAndShortTermInvestments": "86619330.91",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57432382.45",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "560328.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1020287357.64",
                    "intangibleAssets": "122171395.12",
                    "earningAssets": null,
                    "otherCurrentAssets": "165252021.67",
                    "totalLiab": "732535081.11",
                    "totalStockholderEquity": "287752276.53",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46369223.99",
                    "commonStock": "76624320.49",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "328000000.00",
                    "goodWill": "28446367.91",
                    "otherAssets": "293000000.00",
                    "cash": "66265238.54",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203070892.30",
                    "currentDeferredRevenue": null,
                    "netDebt": "396275992.25",
                    "shortTermDebt": "143711708.39",
                    "shortLongTermDebt": "2817000000.00",
                    "shortLongTermDebtTotal": "462541230.79",
                    "otherStockholderEquity": "610856975.61",
                    "propertyPlantEquipment": "3087000000.00",
                    "totalCurrentAssets": "231517260.20",
                    "longTermInvestments": null,
                    "netTangibleAssets": "833000000.00",
                    "shortTermInvestments": "75000000.00",
                    "netReceivables": "927000000.00",
                    "longTermDebt": "1939000000.00",
                    "inventory": null,
                    "accountsPayable": "9536932.59",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-399729019.57",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82379366.02",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "788770097.44",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "529464188.82",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1020287357.64",
                    "cashAndShortTermInvestments": "66265238.54",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "507595015.80",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67489.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1420698493.33",
                    "intangibleAssets": "146638641.92",
                    "earningAssets": null,
                    "otherCurrentAssets": "345786078.13",
                    "totalLiab": "1057792003.10",
                    "totalStockholderEquity": "362906490.23",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62750664.50",
                    "commonStock": "196461502.09",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "338082000.00",
                    "goodWill": "88984016.22",
                    "otherAssets": "111192000.00",
                    "cash": "104597575.57",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "730801911.46",
                    "currentDeferredRevenue": null,
                    "netDebt": "591113455.46",
                    "shortTermDebt": "652235830.60",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "695711031.03",
                    "otherStockholderEquity": "328029288.07",
                    "propertyPlantEquipment": "3990712000.00",
                    "totalCurrentAssets": "450383653.70",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27375000.00",
                    "netReceivables": "1903023000.00",
                    "longTermDebt": "242729000.00",
                    "inventory": null,
                    "accountsPayable": "5207445.25",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-161584299.93",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "970314839.62",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "326990091.63",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1420698493.33",
                    "cashAndShortTermInvestments": "104597575.57",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "714776578.14",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26242.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1617008611.45",
                    "intangibleAssets": "592441026.67",
                    "earningAssets": null,
                    "otherCurrentAssets": "224474266.18",
                    "totalLiab": "1111813764.91",
                    "totalStockholderEquity": "505194846.54",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42795034.18",
                    "commonStock": "126644049.06",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "308480000.00",
                    "goodWill": "146092011.79",
                    "otherAssets": "605596000.00",
                    "cash": "115384666.93",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "255628602.06",
                    "currentDeferredRevenue": null,
                    "netDebt": "500309107.36",
                    "shortTermDebt": "178314736.63",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "615693774.29",
                    "otherStockholderEquity": "378550797.48",
                    "propertyPlantEquipment": "2582545000.00",
                    "totalCurrentAssets": "344341408.66",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4482475.54",
                    "netReceivables": "1339843000.00",
                    "longTermDebt": "2610628000.00",
                    "inventory": null,
                    "accountsPayable": "4293492.83",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-167.54",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1272667202.79",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "856185162.85",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1617008611.45",
                    "cashAndShortTermInvestments": "119867142.47",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "432674071.84",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25157.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2154680127.23",
                    "intangibleAssets": "676458691.25",
                    "earningAssets": null,
                    "otherCurrentAssets": "357309700.79",
                    "totalLiab": "1523073534.16",
                    "totalStockholderEquity": "631606593.07",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "293873003.45",
                    "commonStock": "128156287.74",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "833553000.00",
                    "goodWill": "253890693.84",
                    "otherAssets": "594801000.00",
                    "cash": "151811053.09",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "328024970.66",
                    "currentDeferredRevenue": null,
                    "netDebt": "495953834.90",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "647764887.99",
                    "otherStockholderEquity": "856129037.75",
                    "propertyPlantEquipment": "3601016000.00",
                    "totalCurrentAssets": "510622905.65",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1502151.76",
                    "netReceivables": "1510199000.00",
                    "longTermDebt": "3808145000.00",
                    "inventory": null,
                    "accountsPayable": "14638792.97",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-352678732.42",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "340.20",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1644057221.59",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1195048563.51",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2154680127.23",
                    "cashAndShortTermInvestments": "153313204.85",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "612532106.35",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25612.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2044573119.70",
                    "intangibleAssets": "664239208.28",
                    "earningAssets": null,
                    "otherCurrentAssets": "208957799.46",
                    "totalLiab": "1402251270.50",
                    "totalStockholderEquity": "642321849.20",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200610876.71",
                    "commonStock": "129689643.57",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "739203000.00",
                    "goodWill": "265886332.06",
                    "otherAssets": "429521000.00",
                    "cash": "113859826.23",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242800369.29",
                    "currentDeferredRevenue": null,
                    "netDebt": "487443895.12",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "601303721.34",
                    "otherStockholderEquity": "766470116.22",
                    "propertyPlantEquipment": "4099708000.00",
                    "totalCurrentAssets": "332865512.21",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10047886.52",
                    "netReceivables": "1210900000.00",
                    "longTermDebt": "3484525000.00",
                    "inventory": null,
                    "accountsPayable": "6202469.39",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-253837910.59",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1711707607.49",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1159450901.22",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2044573119.70",
                    "cashAndShortTermInvestments": "123907712.75",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "707462186.90",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17954.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1762153887.19",
                    "intangibleAssets": "659010692.43",
                    "earningAssets": null,
                    "otherCurrentAssets": "216751659.22",
                    "totalLiab": "1332436800.53",
                    "totalStockholderEquity": "429717086.66",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118707300.56",
                    "commonStock": "63734088.99",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "852851000.00",
                    "goodWill": "220961228.48",
                    "otherAssets": "230420000.00",
                    "cash": "124383923.50",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219517980.37",
                    "currentDeferredRevenue": null,
                    "netDebt": "265411950.97",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "389795874.47",
                    "otherStockholderEquity": "365982997.67",
                    "propertyPlantEquipment": "3542383000.00",
                    "totalCurrentAssets": "341135582.72",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "55343000.00",
                    "netReceivables": "964774000.00",
                    "longTermDebt": "4181831000.00",
                    "inventory": null,
                    "accountsPayable": "19798484.47",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-143.41",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1421018304.47",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1112918820.16",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1762153887.19",
                    "cashAndShortTermInvestments": "124383923.50",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "508002541.17",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13937.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1898325799.34",
                    "intangibleAssets": "825218485.85",
                    "earningAssets": null,
                    "otherCurrentAssets": "103516354.28",
                    "totalLiab": "1590084160.24",
                    "totalStockholderEquity": "308241639.10",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143144799.71",
                    "commonStock": "63466556.41",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "712452000.00",
                    "goodWill": "265709665.56",
                    "otherAssets": "111390000.00",
                    "cash": "178868430.72",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172865306.87",
                    "currentDeferredRevenue": null,
                    "netDebt": "667068540.98",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "845936971.70",
                    "otherStockholderEquity": "244775082.69",
                    "propertyPlantEquipment": "2810123000.00",
                    "totalCurrentAssets": "291020764.42",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8635979.42",
                    "netReceivables": "563336000.00",
                    "longTermDebt": "4603589000.00",
                    "inventory": null,
                    "accountsPayable": "12674384.42",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1607305034.91",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1417218853.36",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1898325799.34",
                    "cashAndShortTermInvestments": "187504410.14",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "516376883.50",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6322.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "17688022.81",
                    "intangibleAssets": "2253584.58",
                    "earningAssets": null,
                    "otherCurrentAssets": "13221818.47",
                    "totalLiab": "8736426.99",
                    "totalStockholderEquity": "8951595.82",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2133420.72",
                    "commonStock": "5047710.84",
                    "capitalStock": null,
                    "retainedEarnings": "8951595.82",
                    "otherLiab": "252000.00",
                    "goodWill": null,
                    "otherAssets": "5146000.00",
                    "cash": "1922898.96",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8695916.31",
                    "currentDeferredRevenue": null,
                    "netDebt": "3699591.00",
                    "shortTermDebt": "5622489.96",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5622489.96",
                    "otherStockholderEquity": "-5047710.84",
                    "propertyPlantEquipment": "1804000.00",
                    "totalCurrentAssets": "15144717.43",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1297000.00",
                    "netReceivables": "82306000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "940005.62",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2543305.38",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40510.68",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17688022.81",
                    "cashAndShortTermInvestments": "1922898.96",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "289720.80",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24110899.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9734420.11",
                    "intangibleAssets": "179677.02",
                    "earningAssets": null,
                    "otherCurrentAssets": "3166423.67",
                    "totalLiab": "2328775.86",
                    "totalStockholderEquity": "7405644.25",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "783486.17",
                    "commonStock": "316601.17",
                    "capitalStock": null,
                    "retainedEarnings": "-607978.05",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1211000.00",
                    "cash": "6171260.77",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2328775.86",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6171260.77",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7697021.13",
                    "propertyPlantEquipment": "1464000.00",
                    "totalCurrentAssets": "9337684.44",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "252000.00",
                    "netReceivables": "21353000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1545289.69",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-179677.02",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "396735.67",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9734420.11",
                    "cashAndShortTermInvestments": "6171260.77",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "217058.65",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24110900.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "NOK",
            "quarterly": {
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-86600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "41600000.00",
                    "changeInCash": "60200000.00",
                    "beginPeriodCashFlow": "268400000.00",
                    "endPeriodCashFlow": "328500000.00",
                    "totalCashFromOperatingActivities": "156600000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "26100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5800000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "62000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34000000.00",
                    "stockBasedCompensation": "1100000.00",
                    "otherNonCashItems": "21600000.00",
                    "freeCashFlow": "94600000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "investments": "-66600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-258200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-157100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30500000.00",
                    "changeInCash": "145800000.00",
                    "beginPeriodCashFlow": "273100000.00",
                    "endPeriodCashFlow": "268400000.00",
                    "totalCashFromOperatingActivities": "561100000.00",
                    "issuanceOfCapitalStock": "200000.00",
                    "depreciation": "133500000.00",
                    "otherCashflowsFromInvestingActivities": "-14200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1400000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "5400000.00",
                    "otherCashflowsFromFinancingActivities": "-61300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "244000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "239300000.00",
                    "stockBasedCompensation": "1300000.00",
                    "otherNonCashItems": "11800000.00",
                    "freeCashFlow": "11300000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-71200000.00",
                    "changeToLiabilities": "-12100000.00",
                    "totalCashflowsFromInvestingActivities": "-71200000.00",
                    "netBorrowings": "-100100000.00",
                    "totalCashFromFinancingActivities": "-112800000.00",
                    "changeToOperatingActivities": "700000.00",
                    "netIncome": "-12000000.00",
                    "changeInCash": "31200000.00",
                    "beginPeriodCashFlow": "241900000.00",
                    "endPeriodCashFlow": "273100000.00",
                    "totalCashFromOperatingActivities": "215300000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "30100000.00",
                    "otherCashflowsFromInvestingActivities": "-5200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3600000.00",
                    "changeToAccountReceivables": "28400000.00",
                    "salePurchaseOfStock": "5200000.00",
                    "otherCashflowsFromFinancingActivities": "-112800000.00",
                    "changeToNetincome": "171800000.00",
                    "capitalExpenditures": "66000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13400000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "183600000.00",
                    "freeCashFlow": "149300000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-65900000.00",
                    "changeToLiabilities": "-7200000.00",
                    "totalCashflowsFromInvestingActivities": "-65900000.00",
                    "netBorrowings": "-300000.00",
                    "totalCashFromFinancingActivities": "-22400000.00",
                    "changeToOperatingActivities": "16700000.00",
                    "netIncome": "-49300000.00",
                    "changeInCash": "95100000.00",
                    "beginPeriodCashFlow": "146800000.00",
                    "endPeriodCashFlow": "241900000.00",
                    "totalCashFromOperatingActivities": "183400000.00",
                    "issuanceOfCapitalStock": "1800000.00",
                    "depreciation": "34700000.00",
                    "otherCashflowsFromInvestingActivities": "-4900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3400000.00",
                    "changeToAccountReceivables": "-600000.00",
                    "salePurchaseOfStock": "5200000.00",
                    "otherCashflowsFromFinancingActivities": "-24200000.00",
                    "changeToNetincome": "185700000.00",
                    "capitalExpenditures": "61000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12300000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "185700000.00",
                    "freeCashFlow": "122400000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-54500000.00",
                    "changeToLiabilities": "-1600000.00",
                    "totalCashflowsFromInvestingActivities": "-54500000.00",
                    "netBorrowings": "-100000.00",
                    "totalCashFromFinancingActivities": "-8300000.00",
                    "changeToOperatingActivities": "-500000.00",
                    "netIncome": "-44900000.00",
                    "changeInCash": "24200000.00",
                    "beginPeriodCashFlow": "122600000.00",
                    "endPeriodCashFlow": "146800000.00",
                    "totalCashFromOperatingActivities": "87000000.00",
                    "issuanceOfCapitalStock": "3400000.00",
                    "depreciation": "37100000.00",
                    "otherCashflowsFromInvestingActivities": "-1800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5700000.00",
                    "changeToAccountReceivables": "-18800000.00",
                    "salePurchaseOfStock": "3400000.00",
                    "otherCashflowsFromFinancingActivities": "-11700000.00",
                    "changeToNetincome": "111800000.00",
                    "capitalExpenditures": "53000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26600000.00",
                    "stockBasedCompensation": "-100000.00",
                    "otherNonCashItems": "121500000.00",
                    "freeCashFlow": "34000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-78000000.00",
                    "changeToLiabilities": "7000000.00",
                    "totalCashflowsFromInvestingActivities": "-78000000.00",
                    "netBorrowings": "-100000.00",
                    "totalCashFromFinancingActivities": "-20000000.00",
                    "changeToOperatingActivities": "-6000000.00",
                    "netIncome": "-28000000.00",
                    "changeInCash": "-29000000.00",
                    "beginPeriodCashFlow": "152000000.00",
                    "endPeriodCashFlow": "123000000.00",
                    "totalCashFromOperatingActivities": "69000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31000000.00",
                    "otherCashflowsFromInvestingActivities": "-11000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4000000.00",
                    "changeToAccountReceivables": "-26000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-20000000.00",
                    "changeToNetincome": "73000000.00",
                    "capitalExpenditures": "67000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21000000.00",
                    "stockBasedCompensation": "-1000000.00",
                    "otherNonCashItems": "88000000.00",
                    "freeCashFlow": "2000000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-59000000.00",
                    "changeToLiabilities": "29000000.00",
                    "totalCashflowsFromInvestingActivities": "-59000000.00",
                    "netBorrowings": "-100000.00",
                    "totalCashFromFinancingActivities": "-18000000.00",
                    "changeToOperatingActivities": "-4000000.00",
                    "netIncome": "3000000.00",
                    "changeInCash": "7000000.00",
                    "beginPeriodCashFlow": "145000000.00",
                    "endPeriodCashFlow": "152000000.00",
                    "totalCashFromOperatingActivities": "84000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28000000.00",
                    "otherCashflowsFromInvestingActivities": "-4000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6000000.00",
                    "changeToAccountReceivables": "-26000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18000000.00",
                    "changeToNetincome": "25000000.00",
                    "capitalExpenditures": "55000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "34000000.00",
                    "freeCashFlow": "29000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-53000000.00",
                    "changeToLiabilities": "-9000000.00",
                    "totalCashflowsFromInvestingActivities": "-53000000.00",
                    "netBorrowings": "149000000.00",
                    "totalCashFromFinancingActivities": "110000000.00",
                    "changeToOperatingActivities": "7000000.00",
                    "netIncome": "-20000000.00",
                    "changeInCash": "75000000.00",
                    "beginPeriodCashFlow": "70000000.00",
                    "endPeriodCashFlow": "145000000.00",
                    "totalCashFromOperatingActivities": "18000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28000000.00",
                    "otherCashflowsFromInvestingActivities": "-3000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17000000.00",
                    "changeToAccountReceivables": "-22000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "110000000.00",
                    "changeToNetincome": "51000000.00",
                    "capitalExpenditures": "50000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "51000000.00",
                    "freeCashFlow": "-32000000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-58000000.00",
                    "changeToLiabilities": "-169000000.00",
                    "totalCashflowsFromInvestingActivities": "-58000000.00",
                    "netBorrowings": "149000000.00",
                    "totalCashFromFinancingActivities": "-9000000.00",
                    "changeToOperatingActivities": "-8000000.00",
                    "netIncome": "-9000000.00",
                    "changeInCash": "-189000000.00",
                    "beginPeriodCashFlow": "259000000.00",
                    "endPeriodCashFlow": "70000000.00",
                    "totalCashFromOperatingActivities": "-122000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25000000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6000000.00",
                    "changeToAccountReceivables": "19000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9000000.00",
                    "changeToNetincome": "14000000.00",
                    "capitalExpenditures": "56000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-152000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14000000.00",
                    "freeCashFlow": "-178000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-109000000.00",
                    "changeToLiabilities": "45000000.00",
                    "totalCashflowsFromInvestingActivities": "-109000000.00",
                    "netBorrowings": "149000000.00",
                    "totalCashFromFinancingActivities": "4000000.00",
                    "changeToOperatingActivities": "15000000.00",
                    "netIncome": "16000000.00",
                    "changeInCash": "-4000000.00",
                    "beginPeriodCashFlow": "263000000.00",
                    "endPeriodCashFlow": "259000000.00",
                    "totalCashFromOperatingActivities": "102000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33000000.00",
                    "otherCashflowsFromInvestingActivities": "-42000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6000000.00",
                    "changeToAccountReceivables": "-4000000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "4000000.00",
                    "changeToNetincome": "-18000000.00",
                    "capitalExpenditures": "67000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "62000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10000000.00",
                    "freeCashFlow": "35000000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-51000000.00",
                    "changeToLiabilities": "29000000.00",
                    "totalCashflowsFromInvestingActivities": "-51000000.00",
                    "netBorrowings": "149000000.00",
                    "totalCashFromFinancingActivities": "-25000000.00",
                    "changeToOperatingActivities": "-5000000.00",
                    "netIncome": "-3000000.00",
                    "changeInCash": "36000000.00",
                    "beginPeriodCashFlow": "227000000.00",
                    "endPeriodCashFlow": "263000000.00",
                    "totalCashFromOperatingActivities": "111000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50000000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4000000.00",
                    "changeToAccountReceivables": "11000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-25000000.00",
                    "changeToNetincome": "21000000.00",
                    "capitalExpenditures": "50000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "32000000.00",
                    "freeCashFlow": "61000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-59000000.00",
                    "changeToLiabilities": "22000000.00",
                    "totalCashflowsFromInvestingActivities": "-92000000.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "3000000.00",
                    "changeToOperatingActivities": "-5000000.00",
                    "netIncome": "20000000.00",
                    "changeInCash": "-46000000.00",
                    "beginPeriodCashFlow": "273000000.00",
                    "endPeriodCashFlow": "227000000.00",
                    "totalCashFromOperatingActivities": "73000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51000000.00",
                    "otherCashflowsFromInvestingActivities": "-38000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7000000.00",
                    "changeToAccountReceivables": "-7000000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "4000000.00",
                    "changeToNetincome": "-58000000.00",
                    "capitalExpenditures": "55000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4000000.00",
                    "freeCashFlow": "18000000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-33000000.00",
                    "changeToLiabilities": "-17000000.00",
                    "totalCashflowsFromInvestingActivities": "-33000000.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "-41000000.00",
                    "changeToOperatingActivities": "-2000000.00",
                    "netIncome": "-14000000.00",
                    "changeInCash": "-13000000.00",
                    "beginPeriodCashFlow": "286000000.00",
                    "endPeriodCashFlow": "273000000.00",
                    "totalCashFromOperatingActivities": "62000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34000000.00",
                    "otherCashflowsFromInvestingActivities": "34000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4000000.00",
                    "changeToAccountReceivables": "3000000.00",
                    "salePurchaseOfStock": "-9000000.00",
                    "otherCashflowsFromFinancingActivities": "-32000000.00",
                    "changeToNetincome": "62000000.00",
                    "capitalExpenditures": "67000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "62000000.00",
                    "freeCashFlow": "-5000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-57000000.00",
                    "changeToLiabilities": "34000000.00",
                    "totalCashflowsFromInvestingActivities": "-67000000.00",
                    "netBorrowings": "175000000.00",
                    "totalCashFromFinancingActivities": "121000000.00",
                    "changeToOperatingActivities": "-10000000.00",
                    "netIncome": "47000000.00",
                    "changeInCash": "151000000.00",
                    "beginPeriodCashFlow": "135000000.00",
                    "endPeriodCashFlow": "286000000.00",
                    "totalCashFromOperatingActivities": "87000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40000000.00",
                    "otherCashflowsFromInvestingActivities": "40000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6000000.00",
                    "changeToAccountReceivables": "48000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "121000000.00",
                    "changeToNetincome": "-84000000.00",
                    "capitalExpenditures": "41000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "76000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-77000000.00",
                    "freeCashFlow": "46000000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-1166000000.00",
                    "changeToLiabilities": "37000000.00",
                    "totalCashflowsFromInvestingActivities": "-1166000000.00",
                    "netBorrowings": "847000000.00",
                    "totalCashFromFinancingActivities": "1185000000.00",
                    "changeToOperatingActivities": "-23000000.00",
                    "netIncome": "179000000.00",
                    "changeInCash": "134000000.00",
                    "beginPeriodCashFlow": "1000000.00",
                    "endPeriodCashFlow": "135000000.00",
                    "totalCashFromOperatingActivities": "115000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30000000.00",
                    "otherCashflowsFromInvestingActivities": "-50000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10000000.00",
                    "changeToAccountReceivables": "17000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "853000000.00",
                    "changeToNetincome": "-135000000.00",
                    "capitalExpenditures": "45000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-142000000.00",
                    "freeCashFlow": "70000000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "1697279.00",
                    "totalCashflowsFromInvestingActivities": "-1166000000.00",
                    "netBorrowings": "2296362.00",
                    "totalCashFromFinancingActivities": "-117179.99",
                    "changeToOperatingActivities": "-4820911.00",
                    "netIncome": "-3749759.78",
                    "changeInCash": "-1874879.89",
                    "beginPeriodCashFlow": "2929499.83",
                    "endPeriodCashFlow": "1054619.94",
                    "totalCashFromOperatingActivities": "-1757699.90",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117179.99",
                    "otherCashflowsFromInvestingActivities": "-50000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10000000.00",
                    "changeToAccountReceivables": "-1400917.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-117179.99",
                    "changeToNetincome": "5592724.00",
                    "capitalExpenditures": "45000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "468719.97",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1406159.92",
                    "freeCashFlow": "-1757699.90"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-23000000.00",
                    "totalCashflowsFromInvestingActivities": "-1166000000.00",
                    "netBorrowings": "6000000.00",
                    "totalCashFromFinancingActivities": "695340.18",
                    "changeToOperatingActivities": "7000000.00",
                    "netIncome": "-3244920.83",
                    "changeInCash": "347670.09",
                    "beginPeriodCashFlow": "2549580.65",
                    "endPeriodCashFlow": "2897250.74",
                    "totalCashFromOperatingActivities": "-347670.09",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "-50000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10000000.00",
                    "changeToAccountReceivables": "29000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "695340.18",
                    "changeToNetincome": "12000000.00",
                    "capitalExpenditures": "45000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1506570.39",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1390680.36",
                    "freeCashFlow": "-347670.09"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "51000000.00",
                    "totalCashflowsFromInvestingActivities": "-346000000.00",
                    "netBorrowings": "312000000.00",
                    "totalCashFromFinancingActivities": "30626249.55",
                    "changeToOperatingActivities": "5000000.00",
                    "netIncome": "-11014588.31",
                    "changeInCash": "-8027062.44",
                    "beginPeriodCashFlow": "10552199.03",
                    "endPeriodCashFlow": "2525136.59",
                    "totalCashFromOperatingActivities": "2113699.83",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-237478.92",
                    "otherCashflowsFromInvestingActivities": "-50000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10000000.00",
                    "changeToAccountReceivables": "92000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30578723.23",
                    "changeToNetincome": "-33000000.00",
                    "capitalExpenditures": "346000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16995203.55",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4203331.16",
                    "freeCashFlow": "-37599811.95"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7000000.00",
                    "totalCashflowsFromInvestingActivities": "-346000000.00",
                    "netBorrowings": "312000000.00",
                    "totalCashFromFinancingActivities": "266000000.00",
                    "changeToOperatingActivities": "2000000.00",
                    "netIncome": "-1840499.83",
                    "changeInCash": "-1963199.82",
                    "beginPeriodCashFlow": "12515398.85",
                    "endPeriodCashFlow": "10552199.03",
                    "totalCashFromOperatingActivities": "-1963199.82",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122699.99",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-46000000.00",
                    "changeToNetincome": "6000000.00",
                    "capitalExpenditures": "346000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-981599.91",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "736199.93",
                    "freeCashFlow": "-1963199.82"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3000000.00",
                    "totalCashflowsFromInvestingActivities": "-346000000.00",
                    "netBorrowings": "312000000.00",
                    "totalCashFromFinancingActivities": "266000000.00",
                    "changeToOperatingActivities": "-4000000.00",
                    "netIncome": "1717938.96",
                    "changeInCash": "-858969.48",
                    "beginPeriodCashFlow": "13375381.93",
                    "endPeriodCashFlow": "12516412.45",
                    "totalCashFromOperatingActivities": "-858969.48",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-46000000.00",
                    "changeToNetincome": "-18000000.00",
                    "capitalExpenditures": "346000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-368129.78",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2208778.67",
                    "freeCashFlow": "-858969.48"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8000000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-6000000.00",
                    "totalCashFromFinancingActivities": "-1529400.82",
                    "changeToOperatingActivities": "12000000.00",
                    "netIncome": "-5352902.87",
                    "changeInCash": "-3058801.64",
                    "beginPeriodCashFlow": "16950859.08",
                    "endPeriodCashFlow": "13892057.44",
                    "totalCashFromOperatingActivities": "-1529400.82",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127450.07",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-764700.41",
                    "changeToNetincome": "14000000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1911751.02",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1784300.96",
                    "freeCashFlow": "-1529400.82"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-52000000.00",
                    "totalCashflowsFromInvestingActivities": "1000000.00",
                    "netBorrowings": "-360000000.00",
                    "totalCashFromFinancingActivities": "-48862614.27",
                    "changeToOperatingActivities": "-20000000.00",
                    "netIncome": "-538381.75",
                    "changeInCash": "-44365.59",
                    "beginPeriodCashFlow": "16241103.59",
                    "endPeriodCashFlow": "16196738.00",
                    "totalCashFromOperatingActivities": "49184932.50",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "125900.03",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "29000000.00",
                    "salePurchaseOfStock": "4000000.00",
                    "otherCashflowsFromFinancingActivities": "-5157781.10",
                    "changeToNetincome": "870000000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7975200.92",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "58129775.82",
                    "freeCashFlow": "49184932.50"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12000000.00",
                    "totalCashflowsFromInvestingActivities": "1000000.00",
                    "netBorrowings": "-360000000.00",
                    "totalCashFromFinancingActivities": "2518000.56",
                    "changeToOperatingActivities": "15000000.00",
                    "netIncome": "-2643900.58",
                    "changeInCash": "-1636700.36",
                    "beginPeriodCashFlow": "17877803.95",
                    "endPeriodCashFlow": "16241103.59",
                    "totalCashFromOperatingActivities": "-4280600.95",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-125900.03",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "21000000.00",
                    "salePurchaseOfStock": "4000000.00",
                    "otherCashflowsFromFinancingActivities": "2518000.56",
                    "changeToNetincome": "-48000000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4532401.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6295001.39",
                    "freeCashFlow": "-4280600.95"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-48000000.00",
                    "totalCashflowsFromInvestingActivities": "1000000.00",
                    "netBorrowings": "33000000.00",
                    "totalCashFromFinancingActivities": "3937891.10",
                    "changeToOperatingActivities": "15000000.00",
                    "netIncome": "-1670620.47",
                    "changeInCash": "8114442.28",
                    "beginPeriodCashFlow": "8830422.48",
                    "endPeriodCashFlow": "16944864.75",
                    "totalCashFromOperatingActivities": "3937891.10",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-5000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "90000000.00",
                    "salePurchaseOfStock": "4000000.00",
                    "otherCashflowsFromFinancingActivities": "3937891.10",
                    "changeToNetincome": "10000000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5011861.41",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-715980.20",
                    "freeCashFlow": "3937891.10"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5000000.00",
                    "totalCashflowsFromInvestingActivities": "1000000.00",
                    "netBorrowings": "33000000.00",
                    "totalCashFromFinancingActivities": "2334959.24",
                    "changeToOperatingActivities": "-5000000.00",
                    "netIncome": "9806828.82",
                    "changeInCash": "-1751219.43",
                    "beginPeriodCashFlow": "10390568.63",
                    "endPeriodCashFlow": "8639349.20",
                    "totalCashFromOperatingActivities": "-4086178.68",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-7000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-106000000.00",
                    "salePurchaseOfStock": "4000000.00",
                    "otherCashflowsFromFinancingActivities": "2334959.24",
                    "changeToNetincome": "13000000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16111218.78",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2101463.32",
                    "freeCashFlow": "-4086178.68"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1000000.00",
                    "totalCashflowsFromInvestingActivities": "14000000.00",
                    "netBorrowings": "-115000000.00",
                    "totalCashFromFinancingActivities": "-10748425.19",
                    "changeToOperatingActivities": "-67000000.00",
                    "netIncome": "35533683.80",
                    "changeInCash": "-506060.27",
                    "beginPeriodCashFlow": "10801576.29",
                    "endPeriodCashFlow": "10295516.01",
                    "totalCashFromOperatingActivities": "12196771.87",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-7000000.00",
                    "otherCashflowsFromInvestingActivities": "14000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-42000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12713333.62",
                    "changeToNetincome": "-90000000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14002179.90",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9275399.37",
                    "freeCashFlow": "11502692.14"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-993248.39",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8194299.25",
                    "changeInCash": "-5338710.12",
                    "beginPeriodCashFlow": "16140286.40",
                    "endPeriodCashFlow": "10801576.29",
                    "totalCashFromOperatingActivities": "-4221305.67",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "42000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1241560.49",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1986496.79",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1986496.79",
                    "freeCashFlow": "-4221305.67"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3696253.79",
                    "changeInCash": "-10015655.42",
                    "beginPeriodCashFlow": "25516074.53",
                    "endPeriodCashFlow": "15500419.11",
                    "totalCashFromOperatingActivities": "-7034805.59",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2861615.84",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2980849.83",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7750209.55",
                    "freeCashFlow": "-7034805.59"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41735423.87",
                    "changeToOperatingActivities": null,
                    "netIncome": "2525774.93",
                    "changeInCash": "-28625449.23",
                    "beginPeriodCashFlow": "54364298.53",
                    "endPeriodCashFlow": "25738849.31",
                    "totalCashFromOperatingActivities": "15515474.58",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2886599.92",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20687299.44",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8539524.77",
                    "freeCashFlow": "15515474.58"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28702706.52",
                    "changeToOperatingActivities": null,
                    "netIncome": "-75389567.92",
                    "changeInCash": "8585515.48",
                    "beginPeriodCashFlow": "42833981.15",
                    "endPeriodCashFlow": "51419496.63",
                    "totalCashFromOperatingActivities": "25149348.30",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "166719.81",
                    "otherCashflowsFromInvestingActivities": "124000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "84000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29733026.46",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4625197.56",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12771594.53",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "112718431.14",
                    "freeCashFlow": "20524150.74"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21239990.65",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6371997.20",
                    "changeInCash": "-29853986.86",
                    "beginPeriodCashFlow": "72687968.02",
                    "endPeriodCashFlow": "42833981.15",
                    "totalCashFromOperatingActivities": "-2359998.96",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2359998.96",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "45000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7433996.73",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6371997.2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "589999.74",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "589999.74",
                    "freeCashFlow": "-8731996.16"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4067841.43",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58348100.45",
                    "changeInCash": "-8771283.07",
                    "beginPeriodCashFlow": "87077230.51",
                    "endPeriodCashFlow": "78305947.44",
                    "totalCashFromOperatingActivities": "3940721.38",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3940721.38",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "39000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4067841.43",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9661123.39",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2669520.94",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "60890501.34",
                    "freeCashFlow": "-5720402.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5986657.24",
                    "changeToOperatingActivities": null,
                    "netIncome": "223751314.26",
                    "changeInCash": "5113603.06",
                    "beginPeriodCashFlow": "80320984.61",
                    "endPeriodCashFlow": "85434587.66",
                    "totalCashFromOperatingActivities": "18334137.79",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2120274.44",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "50000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5986657.24",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8605819.78",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13844144.86",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-221631039.82",
                    "freeCashFlow": "9728318.01"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52652235.48",
                    "changeToOperatingActivities": null,
                    "netIncome": "-210776752.79",
                    "changeInCash": "-27563725.01",
                    "beginPeriodCashFlow": "114183055.92",
                    "endPeriodCashFlow": "86619330.91",
                    "totalCashFromOperatingActivities": "30855739.25",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1883766.78",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "20000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52354761.93",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-591393.51",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "244096978.00",
                    "freeCashFlow": "33405606.33"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43439206.06",
                    "changeToOperatingActivities": null,
                    "netIncome": "-170809163.81",
                    "changeInCash": "35527064.95",
                    "beginPeriodCashFlow": "78655990.96",
                    "endPeriodCashFlow": "114183055.92",
                    "totalCashFromOperatingActivities": "2327100.32",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17841102.49",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43749486.10",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10394381.45",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-310280.04",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "155295161.65",
                    "freeCashFlow": "-8067281.12"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22015799.19",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "1630799.94",
                    "beginPeriodCashFlow": "81050757.02",
                    "endPeriodCashFlow": "82681556.96",
                    "totalCashFromOperatingActivities": "57730317.88",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17612639.35",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13372559.51",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34083718.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36203758.67",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3587759.87",
                    "freeCashFlow": "23646599.13"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7659454.01",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10656631.67",
                    "changeInCash": "15651927.77",
                    "beginPeriodCashFlow": "67103477.56",
                    "endPeriodCashFlow": "82755405.33",
                    "totalCashFromOperatingActivities": "10823141.54",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23810911.39",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "89000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8991532.97",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2830667.79",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10157102.06",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7492944.14",
                    "freeCashFlow": "7992473.75"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-110130996.01",
                    "changeToOperatingActivities": null,
                    "netIncome": "58351102.34",
                    "changeInCash": "6626456.69",
                    "beginPeriodCashFlow": "59638781.85",
                    "endPeriodCashFlow": "66265238.54",
                    "totalCashFromOperatingActivities": "215369092.19",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-185974323.31",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "33000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-180615286.01",
                    "changeToNetincome": null,
                    "capitalExpenditures": "353186.95",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5932246.98",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "348591564.44",
                    "freeCashFlow": "215015905.24"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4660879.41",
                    "changeToOperatingActivities": null,
                    "netIncome": "-94776818.78",
                    "changeInCash": "-9987598.73",
                    "beginPeriodCashFlow": "69580271.16",
                    "endPeriodCashFlow": "59592672.43",
                    "totalCashFromOperatingActivities": "13150338.33",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11652198.52",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "79510000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4660879.41",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18477057.65",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20474577.40",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "75301001.26",
                    "freeCashFlow": "-5326719.32"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7241963.89",
                    "changeToOperatingActivities": null,
                    "netIncome": "-82946491.76",
                    "changeInCash": "-7077373.80",
                    "beginPeriodCashFlow": "75876030.75",
                    "endPeriodCashFlow": "68798656.94",
                    "totalCashFromOperatingActivities": "16459008.84",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14648517.87",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "62363000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7241963.89",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16129828.66",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3127211.68",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "80642230.52",
                    "freeCashFlow": "329180.18"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19759941.91",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46631583.44",
                    "changeInCash": "-24402887.53",
                    "beginPeriodCashFlow": "103218657.90",
                    "endPeriodCashFlow": "78815770.36",
                    "totalCashFromOperatingActivities": "-2474392.38",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37777284.18",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "43545000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34609713.38",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41688607.92",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15625646.06",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21692025.12",
                    "freeCashFlow": "-44163000.30"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15452594.99",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34717256.89",
                    "changeInCash": "30853297.26",
                    "beginPeriodCashFlow": "77349405.15",
                    "endPeriodCashFlow": "108202702.41",
                    "totalCashFromOperatingActivities": "98876698.91",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30323098.60",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "38543000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "81871129.93",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55856179.52",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11341750.14",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "91929107.07",
                    "freeCashFlow": "43020519.39"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11111583.47",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42326950.17",
                    "changeInCash": "-24643702.85",
                    "beginPeriodCashFlow": "101993108.01",
                    "endPeriodCashFlow": "77349405.15",
                    "totalCashFromOperatingActivities": "7131533.20",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53080177.18",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "152418000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4961455.03",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25664865.72",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3277694.93",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6899388.74",
                    "freeCashFlow": "-18533332.52"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13809762.78",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15578118.76",
                    "changeInCash": "-53154045.07",
                    "beginPeriodCashFlow": "155147153.07",
                    "endPeriodCashFlow": "101993108.01",
                    "totalCashFromOperatingActivities": "32449267.42",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31030094.40",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "38672000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "44874517.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68121301.85",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12131150.22",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4866141.56",
                    "freeCashFlow": "-35672034.43"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "65977183.85",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26502302.86",
                    "changeInCash": "34217018.52",
                    "beginPeriodCashFlow": "120930134.55",
                    "endPeriodCashFlow": "155147153.07",
                    "totalCashFromOperatingActivities": "24214893.88",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9263066.96",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "97227000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "65977183.85",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53785102.61",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30249741.44",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11204388.34",
                    "freeCashFlow": "-29570208.72"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "207188000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-253128145.04",
                    "changeToOperatingActivities": null,
                    "netIncome": "-80529754.72",
                    "changeInCash": "48731553.74",
                    "beginPeriodCashFlow": "66653113.19",
                    "endPeriodCashFlow": "115384666.93",
                    "totalCashFromOperatingActivities": "163751795.21",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "531536.66",
                    "otherCashflowsFromInvestingActivities": "1554824000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30494000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "48278092.02",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63306070.79",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28262606.80",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "272012620.07",
                    "freeCashFlow": "100445724.42"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-105084581.40",
                    "changeToOperatingActivities": null,
                    "netIncome": "-68097247.32",
                    "changeInCash": "-85772199.53",
                    "beginPeriodCashFlow": "152425312.72",
                    "endPeriodCashFlow": "66653113.19",
                    "totalCashFromOperatingActivities": "111278209.66",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101037394.03",
                    "otherCashflowsFromInvestingActivities": "318537000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "82920000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39650685.68",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137781934.84",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43838400.72",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "34499662.24",
                    "freeCashFlow": "-26503725.18"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90154687.71",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29317198.08",
                    "changeInCash": "64660766.96",
                    "beginPeriodCashFlow": "87764545.76",
                    "endPeriodCashFlow": "152425312.72",
                    "totalCashFromOperatingActivities": "-51502328.04",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25896083.60",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "108086000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "79610468.58",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100588000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35555883.09",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12525330.47",
                    "freeCashFlow": "-28280029.23"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17632384.81",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52848444.69",
                    "changeInCash": "-72061030.43",
                    "beginPeriodCashFlow": "159825576.19",
                    "endPeriodCashFlow": "87764545.76",
                    "totalCashFromOperatingActivities": "-6308805.36",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26230368.37",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "18291000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7277806.63",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47991081.82",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10291542.06",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10017728.91",
                    "freeCashFlow": "-54299887.18"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11224300.05",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23131345.46",
                    "changeInCash": "36870933.84",
                    "beginPeriodCashFlow": "114940119.25",
                    "endPeriodCashFlow": "151811053.09",
                    "totalCashFromOperatingActivities": "38733854.97",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36378989.67",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "116003038.65",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12398364.93",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10220237.88",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15265972.88",
                    "freeCashFlow": "26335490.04"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15956286.27",
                    "changeToOperatingActivities": null,
                    "netIncome": "28546802.66",
                    "changeInCash": "47196118.81",
                    "beginPeriodCashFlow": "67744000.44",
                    "endPeriodCashFlow": "114940119.25",
                    "totalCashFromOperatingActivities": "34043231.29",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32703889.21",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17134458.72",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58929766.32",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41963036.19",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-69170496.77",
                    "freeCashFlow": "-24886535.03"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13671875.73",
                    "changeToOperatingActivities": null,
                    "netIncome": "-923363.16",
                    "changeInCash": "-476045.58",
                    "beginPeriodCashFlow": "68220046.03",
                    "endPeriodCashFlow": "67744000.44",
                    "totalCashFromOperatingActivities": "44574361.33",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26449440.63",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "33175000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6262668.26",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22561353.17",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20867662.72",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1819378.86",
                    "freeCashFlow": "22013008.17"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-977284.65",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3537062.33",
                    "changeInCash": "-41968630.70",
                    "beginPeriodCashFlow": "110188676.72",
                    "endPeriodCashFlow": "68220046.03",
                    "totalCashFromOperatingActivities": "6950377.59",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24110640.91",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2047588.35",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48596865.07",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12196185.05",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1427015.94",
                    "freeCashFlow": "-41646487.49"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "55967112.59",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14781903.68",
                    "changeInCash": "38301147.89",
                    "beginPeriodCashFlow": "75558678.34",
                    "endPeriodCashFlow": "113859826.23",
                    "totalCashFromOperatingActivities": "-1384875.51",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41497012.28",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "85869000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "316024865.65",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15659809.52",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30508645.03",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2408660.92",
                    "freeCashFlow": "-17044685.03"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20447821.02",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23241919.81",
                    "changeInCash": "-25219880.75",
                    "beginPeriodCashFlow": "100778559.08",
                    "endPeriodCashFlow": "75558678.34",
                    "totalCashFromOperatingActivities": "-13255291.04",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30405581.35",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "103604000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17618480.38",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50411792.38",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19797669.56",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-40216622.15",
                    "freeCashFlow": "-63667083.42"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "76592958.34",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15630556.70",
                    "changeInCash": "17308695.66",
                    "beginPeriodCashFlow": "83469863.42",
                    "endPeriodCashFlow": "100778559.08",
                    "totalCashFromOperatingActivities": "11552004.20",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28011201.29",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "45334000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "52949368.80",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75956211.58",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37134955.89",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-37963596.29",
                    "freeCashFlow": "-64404207.38"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21961549.88",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6899495.25",
                    "changeInCash": "-45293349.17",
                    "beginPeriodCashFlow": "128763212.59",
                    "endPeriodCashFlow": "83469863.42",
                    "totalCashFromOperatingActivities": "6264548.69",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26961846.79",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "76495000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22981294.54",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28694625.89",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16027464.37",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29825267.22",
                    "freeCashFlow": "-22430077.20"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "128763212.59",
                    "totalCashFromOperatingActivities": "1378052000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "414996000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "264748000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "135087000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "888026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "277088000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "681286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38872000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "356396000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "215127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "38815000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "89168000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5257667000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "247406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "35001000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "169653000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4574832000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "155893000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4574832000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3993388000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "870000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68050000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "920000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60643000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "9916000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40568000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "40568000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "54040000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "investments": "-258200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-258200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-157100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30500000.00",
                    "changeInCash": "145800000.00",
                    "beginPeriodCashFlow": "123000000.00",
                    "endPeriodCashFlow": "268400000.00",
                    "totalCashFromOperatingActivities": "561100000.00",
                    "issuanceOfCapitalStock": "5400000.00",
                    "depreciation": "133500000.00",
                    "otherCashflowsFromInvestingActivities": "-14200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4500000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "5400000.00",
                    "otherCashflowsFromFinancingActivities": "-61300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "244000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "239500000.00",
                    "stockBasedCompensation": "1400000.00",
                    "otherNonCashItems": "229000000.00",
                    "freeCashFlow": "317000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-246000000.00",
                    "changeToLiabilities": "-142000000.00",
                    "totalCashflowsFromInvestingActivities": "-246000000.00",
                    "netBorrowings": "148000000.00",
                    "totalCashFromFinancingActivities": "60000000.00",
                    "changeToOperatingActivities": "-11000000.00",
                    "netIncome": "-53000000.00",
                    "changeInCash": "-136000000.00",
                    "beginPeriodCashFlow": "259000000.00",
                    "endPeriodCashFlow": "123000000.00",
                    "totalCashFromOperatingActivities": "50000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112000000.00",
                    "otherCashflowsFromInvestingActivities": "-18000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12000000.00",
                    "changeToAccountReceivables": "-29000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "60000000.00",
                    "changeToNetincome": "145000000.00",
                    "capitalExpenditures": "228000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-194000000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "185000000.00",
                    "freeCashFlow": "-178000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-285000000.00",
                    "changeToLiabilities": "79000000.00",
                    "totalCashflowsFromInvestingActivities": "-359000000.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "-89000000.00",
                    "changeToOperatingActivities": "8000000.00",
                    "netIncome": "17000000.00",
                    "changeInCash": "-27000000.00",
                    "beginPeriodCashFlow": "286000000.00",
                    "endPeriodCashFlow": "259000000.00",
                    "totalCashFromOperatingActivities": "348000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "193000000.00",
                    "otherCashflowsFromInvestingActivities": "-121000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5000000.00",
                    "changeToAccountReceivables": "3000000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "-79000000.00",
                    "changeToNetincome": "7000000.00",
                    "capitalExpenditures": "238000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "95000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "41000000.00",
                    "freeCashFlow": "110000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1223000000.00",
                    "changeToLiabilities": "68000000.00",
                    "totalCashflowsFromInvestingActivities": "-1274000000.00",
                    "netBorrowings": "1023000000.00",
                    "totalCashFromFinancingActivities": "1309000000.00",
                    "changeToOperatingActivities": "10000000.00",
                    "netIncome": "218000000.00",
                    "changeInCash": "283000000.00",
                    "beginPeriodCashFlow": "3000000.00",
                    "endPeriodCashFlow": "286000000.00",
                    "totalCashFromOperatingActivities": "198000000.00",
                    "issuanceOfCapitalStock": "390000000.00",
                    "depreciation": "70000000.00",
                    "otherCashflowsFromInvestingActivities": "-51000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16000000.00",
                    "changeToAccountReceivables": "20000000.00",
                    "salePurchaseOfStock": "390000000.00",
                    "otherCashflowsFromFinancingActivities": "974000000.00",
                    "changeToNetincome": "-207000000.00",
                    "capitalExpenditures": "86000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "114000000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "-212000000.00",
                    "freeCashFlow": "112000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-39713511.78",
                    "changeToLiabilities": "5000000.00",
                    "totalCashflowsFromInvestingActivities": "-40000000.00",
                    "netBorrowings": "35000000.00",
                    "totalCashFromFinancingActivities": "29153849.69",
                    "changeToOperatingActivities": "2000000.00",
                    "netIncome": "-16413387.82",
                    "changeInCash": "-12740461.87",
                    "beginPeriodCashFlow": "15265598.46",
                    "endPeriodCashFlow": "2525136.59",
                    "totalCashFromOperatingActivities": "-2180799.78",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-114778.94",
                    "otherCashflowsFromInvestingActivities": "-51000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16000000.00",
                    "changeToAccountReceivables": "11000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "29842523.30",
                    "changeToNetincome": "-3000000.00",
                    "capitalExpenditures": "39713511.78",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16872503.56",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3099031.27",
                    "freeCashFlow": "-41894311.56"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "121779.98",
                    "changeToLiabilities": "-37000000.00",
                    "totalCashflowsFromInvestingActivities": "1000000.00",
                    "netBorrowings": "-393000000.00",
                    "totalCashFromFinancingActivities": "-47981314.08",
                    "changeToOperatingActivities": "-12000000.00",
                    "netIncome": "4749419.41",
                    "changeInCash": "5358319.34",
                    "beginPeriodCashFlow": "10838418.66",
                    "endPeriodCashFlow": "16196738.00",
                    "totalCashFromOperatingActivities": "53339633.42",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000000.00",
                    "otherCashflowsFromInvestingActivities": "-51000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16000000.00",
                    "changeToAccountReceivables": "1000000.00",
                    "salePurchaseOfStock": "4000000.00",
                    "otherCashflowsFromFinancingActivities": "-608899.92",
                    "changeToNetincome": "801000000.00",
                    "capitalExpenditures": "86000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2435599.70",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "49442673.90",
                    "freeCashFlow": "53339633.42"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3470398.66",
                    "changeToLiabilities": "-1000000.00",
                    "totalCashflowsFromInvestingActivities": "-31000000.00",
                    "netBorrowings": "-459000000.00",
                    "totalCashFromFinancingActivities": "-54947978.72",
                    "changeToOperatingActivities": "75000000.00",
                    "netIncome": "33547187.01",
                    "changeInCash": "-41991823.74",
                    "beginPeriodCashFlow": "52287339.75",
                    "endPeriodCashFlow": "10295516.01",
                    "totalCashFromOperatingActivities": "16542233.59",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115679.96",
                    "otherCashflowsFromInvestingActivities": "-31000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16000000.00",
                    "changeToAccountReceivables": "1000000.00",
                    "salePurchaseOfStock": "4000000.00",
                    "otherCashflowsFromFinancingActivities": "-14575674.36",
                    "changeToNetincome": "-195000000.00",
                    "capitalExpenditures": "694079.73",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8097596.86",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26027989.92",
                    "freeCashFlow": "15848153.86"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-14000000.00",
                    "totalCashflowsFromInvestingActivities": "-56000000.00",
                    "netBorrowings": "-417000000.00",
                    "totalCashFromFinancingActivities": "-59382693.02",
                    "changeToOperatingActivities": "20000000.00",
                    "netIncome": "75650365.62",
                    "changeInCash": "-21841910.08",
                    "beginPeriodCashFlow": "73261406.71",
                    "endPeriodCashFlow": "51419496.63",
                    "totalCashFromOperatingActivities": "43911340.05",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8190716.28",
                    "otherCashflowsFromInvestingActivities": "184000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "84000000.00",
                    "salePurchaseOfStock": "4000000.00",
                    "otherCashflowsFromFinancingActivities": "-31739025.58",
                    "changeToNetincome": "-380000000.00",
                    "capitalExpenditures": "27871187.34",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10238395.35",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-51419496.63",
                    "freeCashFlow": "16040152.71"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3000000.00",
                    "totalCashflowsFromInvestingActivities": "-319000000.00",
                    "netBorrowings": "-114000000.00",
                    "totalCashFromFinancingActivities": "-22865351.33",
                    "changeToOperatingActivities": "156000000.00",
                    "netIncome": "-391670018.01",
                    "changeInCash": "32414998.06",
                    "beginPeriodCashFlow": "54204332.85",
                    "endPeriodCashFlow": "86619330.91",
                    "totalCashFromOperatingActivities": "98186508.64",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54742341.12",
                    "otherCashflowsFromInvestingActivities": "184000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "20000000.00",
                    "salePurchaseOfStock": "105000000.00",
                    "otherCashflowsFromFinancingActivities": "-29859458.79",
                    "changeToNetincome": "2790000000.00",
                    "capitalExpenditures": "42906159.25",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24075869.93",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "410096801.14",
                    "freeCashFlow": "55280349.38"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20000000.00",
                    "totalCashflowsFromInvestingActivities": "-1031000000.00",
                    "netBorrowings": "-559000000.00",
                    "totalCashFromFinancingActivities": "-102933100.06",
                    "changeToOperatingActivities": "-24000000.00",
                    "netIncome": "-165745311.28",
                    "changeInCash": "-29761806.89",
                    "beginPeriodCashFlow": "96027045.43",
                    "endPeriodCashFlow": "66265238.54",
                    "totalCashFromOperatingActivities": "242698491.52",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52453129.26",
                    "otherCashflowsFromInvestingActivities": "-570000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "33000000.00",
                    "salePurchaseOfStock": "439000000.00",
                    "otherCashflowsFromFinancingActivities": "-166896320.39",
                    "changeToNetincome": "1717000000.00",
                    "capitalExpenditures": "75802171.13",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4768466.30",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "349084618.90",
                    "freeCashFlow": "166896320.39"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25603242.61",
                    "changeToOperatingActivities": null,
                    "netIncome": "-106133265.03",
                    "changeInCash": "-15151813.67",
                    "beginPeriodCashFlow": "123354516.08",
                    "endPeriodCashFlow": "108202702.41",
                    "totalCashFromOperatingActivities": "162672393.41",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123696437.14",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "38543000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "197684286.32",
                    "changeToNetincome": null,
                    "capitalExpenditures": "203427449.69",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57000336.73",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "85668689.42",
                    "freeCashFlow": "-40755056.28"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "207188000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-285690423.54",
                    "changeToOperatingActivities": null,
                    "netIncome": "-143930773.35",
                    "changeInCash": "-34139860.61",
                    "beginPeriodCashFlow": "149524527.54",
                    "endPeriodCashFlow": "115384666.93",
                    "totalCashFromOperatingActivities": "217218871.46",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "153695382.66",
                    "otherCashflowsFromInvestingActivities": "1554824000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30494000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "95515681.54",
                    "changeToNetincome": null,
                    "capitalExpenditures": "225856788.63",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9688547.11",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "217142809.27",
                    "freeCashFlow": "-8637917.17"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12531425.95",
                    "changeToOperatingActivities": null,
                    "netIncome": "769701.81",
                    "changeInCash": "39577131.78",
                    "beginPeriodCashFlow": "112233921.31",
                    "endPeriodCashFlow": "151811053.09",
                    "totalCashFromOperatingActivities": "124301825.17",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119642960.42",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "128922417.46",
                    "changeToNetincome": null,
                    "capitalExpenditures": "142486349.49",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60854751.74",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-56965588.80",
                    "freeCashFlow": "-18184524.32"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "131046342.07",
                    "changeToOperatingActivities": null,
                    "netIncome": "-63501669.56",
                    "changeInCash": "-35813423.76",
                    "beginPeriodCashFlow": "149673249.98",
                    "endPeriodCashFlow": "113859826.23",
                    "totalCashFromOperatingActivities": "3176386.34",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126875641.72",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "85869000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "363611420.29",
                    "changeToNetincome": null,
                    "capitalExpenditures": "170722439.37",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42451444.79",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-102649030.62",
                    "freeCashFlow": "-167546053.03"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52096897.25",
                    "changeToOperatingActivities": null,
                    "netIncome": "17239386.45",
                    "changeInCash": "-15245885.65",
                    "beginPeriodCashFlow": "139629809.15",
                    "endPeriodCashFlow": "124383923.50",
                    "totalCashFromOperatingActivities": "197622311.84",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111552868.43",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "86109884.18",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114044995.38",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30793499.65",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "38036557.31",
                    "freeCashFlow": "83577316.45"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "966127710.40",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36510474.09",
                    "changeInCash": "176668871.74",
                    "beginPeriodCashFlow": "2199558.99",
                    "endPeriodCashFlow": "178868430.72",
                    "totalCashFromOperatingActivities": "45462330.03",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51155090.04",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "35001000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "615109702.32",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77973906.65",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70209114.30",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-39391400.22",
                    "freeCashFlow": "-32511576.63"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9741815.42",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3190213.33",
                    "changeInCash": "-4762385.70",
                    "beginPeriodCashFlow": "6685284.66",
                    "endPeriodCashFlow": "1922898.96",
                    "totalCashFromOperatingActivities": "-12911345.54",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120.32",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9741815.42",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1592855.58",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1739395.82",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7981856.71",
                    "freeCashFlow": "-14504201.12"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8013622.15",
                    "changeToOperatingActivities": null,
                    "netIncome": "-813749.54",
                    "changeInCash": "8013622.15",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "91331.95",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8663.45",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8013622.15",
                    "changeToNetincome": null,
                    "capitalExpenditures": "225722.1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1545289.69",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-740203.60",
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "NOK",
            "quarterly": {
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73900000.00",
                    "minorityInterest": null,
                    "netIncome": "41600000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102100000.00",
                    "reconciledDepreciation": "26100000.00",
                    "ebit": null,
                    "ebitda": "121100000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83100000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "21100000.00",
                    "taxProvision": "32300000.00",
                    "interestIncome": "3700000.00",
                    "netInterestIncome": "-17600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "220500000.00",
                    "totalOperatingExpenses": "137400000.00",
                    "costOfRevenue": "118400000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87300000.00",
                    "minorityInterest": null,
                    "netIncome": "75600000.00",
                    "sellingGeneralAdministrative": "4500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149700000.00",
                    "reconciledDepreciation": "31700000.00",
                    "ebit": null,
                    "ebitda": "336000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108100000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "25100000.00",
                    "taxProvision": "11700000.00",
                    "interestIncome": "112600000.00",
                    "netInterestIncome": "-21900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "229700000.00",
                    "totalOperatingExpenses": "191900000.00",
                    "costOfRevenue": "80000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5300000.00",
                    "netIncomeApplicableToCommonShares": "75600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "136500000.00",
                    "minorityInterest": null,
                    "netIncome": "-12000000.00",
                    "sellingGeneralAdministrative": "2800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "177300000.00",
                    "reconciledDepreciation": "30100000.00",
                    "ebit": "159900000.00",
                    "ebitda": "190000000.00",
                    "depreciationAndAmortization": "30100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "167600000.00",
                    "otherOperatingExpenses": "137900000.00",
                    "interestExpense": "23400000.00",
                    "taxProvision": "148500000.00",
                    "interestIncome": "1200000.00",
                    "netInterestIncome": "-23000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "148500000.00",
                    "totalRevenue": "293600000.00",
                    "totalOperatingExpenses": "21600000.00",
                    "costOfRevenue": "116300000.00",
                    "totalOtherIncomeExpenseNet": "-31100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12000000.00",
                    "netIncomeApplicableToCommonShares": "-12000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42000000.00",
                    "minorityInterest": null,
                    "netIncome": "-49300000.00",
                    "sellingGeneralAdministrative": "2900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139700000.00",
                    "reconciledDepreciation": "34700000.00",
                    "ebit": "66800000.00",
                    "ebitda": "101500000.00",
                    "depreciationAndAmortization": "34700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117900000.00",
                    "otherOperatingExpenses": "146700000.00",
                    "interestExpense": "24800000.00",
                    "taxProvision": "91300000.00",
                    "interestIncome": "300000.00",
                    "netInterestIncome": "-25400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "91300000.00",
                    "totalRevenue": "264600000.00",
                    "totalOperatingExpenses": "21800000.00",
                    "costOfRevenue": "124900000.00",
                    "totalOtherIncomeExpenseNet": "-75900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-49300000.00",
                    "netIncomeApplicableToCommonShares": "-49300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17100000.00",
                    "minorityInterest": null,
                    "netIncome": "-44900000.00",
                    "sellingGeneralAdministrative": "2300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75100000.00",
                    "reconciledDepreciation": "37100000.00",
                    "ebit": "6400000.00",
                    "ebitda": "43500000.00",
                    "depreciationAndAmortization": "37100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60100000.00",
                    "otherOperatingExpenses": "118900000.00",
                    "interestExpense": "23500000.00",
                    "taxProvision": "27800000.00",
                    "interestIncome": "200000.00",
                    "netInterestIncome": "-24200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27800000.00",
                    "totalRevenue": "179000000.00",
                    "totalOperatingExpenses": "15000000.00",
                    "costOfRevenue": "103900000.00",
                    "totalOtherIncomeExpenseNet": "-77200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44900000.00",
                    "netIncomeApplicableToCommonShares": "-44900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35000000.00",
                    "minorityInterest": null,
                    "netIncome": "-28000000.00",
                    "sellingGeneralAdministrative": "3000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71000000.00",
                    "reconciledDepreciation": "31000000.00",
                    "ebit": "65000000.00",
                    "ebitda": "96000000.00",
                    "depreciationAndAmortization": "31000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16000000.00",
                    "otherOperatingExpenses": "119000000.00",
                    "interestExpense": "30000000.00",
                    "taxProvision": "63000000.00",
                    "interestIncome": "15000000.00",
                    "netInterestIncome": "-31000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63000000.00",
                    "totalRevenue": "175000000.00",
                    "totalOperatingExpenses": "15000000.00",
                    "costOfRevenue": "104000000.00",
                    "totalOtherIncomeExpenseNet": "51000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28000000.00",
                    "netIncomeApplicableToCommonShares": "-28000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5000000.00",
                    "minorityInterest": null,
                    "netIncome": "3000000.00",
                    "sellingGeneralAdministrative": "3000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44000000.00",
                    "reconciledDepreciation": "28000000.00",
                    "ebit": "28000000.00",
                    "ebitda": "56000000.00",
                    "depreciationAndAmortization": "28000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30000000.00",
                    "otherOperatingExpenses": "119000000.00",
                    "interestExpense": "23000000.00",
                    "taxProvision": "2000000.00",
                    "interestIncome": "23000000.00",
                    "netInterestIncome": "-24000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000000.00",
                    "totalRevenue": "149000000.00",
                    "totalOperatingExpenses": "14000000.00",
                    "costOfRevenue": "105000000.00",
                    "totalOtherIncomeExpenseNet": "-25000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3000000.00",
                    "netIncomeApplicableToCommonShares": "3000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7000000.00",
                    "minorityInterest": null,
                    "netIncome": "-20000000.00",
                    "sellingGeneralAdministrative": "3000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32000000.00",
                    "reconciledDepreciation": "28000000.00",
                    "ebit": "12000000.00",
                    "ebitda": "40000000.00",
                    "depreciationAndAmortization": "28000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20000000.00",
                    "otherOperatingExpenses": "112000000.00",
                    "interestExpense": "20000000.00",
                    "taxProvision": "12000000.00",
                    "interestIncome": "23000000.00",
                    "netInterestIncome": "-21000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000000.00",
                    "totalRevenue": "132000000.00",
                    "totalOperatingExpenses": "12000000.00",
                    "costOfRevenue": "100000000.00",
                    "totalOtherIncomeExpenseNet": "-27000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19000000.00",
                    "netIncomeApplicableToCommonShares": "-20000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28000000.00",
                    "minorityInterest": null,
                    "netIncome": "-9000000.00",
                    "sellingGeneralAdministrative": "3000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9000000.00",
                    "reconciledDepreciation": "25000000.00",
                    "ebit": "-7000000.00",
                    "ebitda": "18000000.00",
                    "depreciationAndAmortization": "25000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3000000.00",
                    "otherOperatingExpenses": "107000000.00",
                    "interestExpense": "22000000.00",
                    "taxProvision": "-20000000.00",
                    "interestIncome": "20000000.00",
                    "netInterestIncome": "-23000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20000000.00",
                    "totalRevenue": "104000000.00",
                    "totalOperatingExpenses": "12000000.00",
                    "costOfRevenue": "95000000.00",
                    "totalOtherIncomeExpenseNet": "-25000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9000000.00",
                    "netIncomeApplicableToCommonShares": "-9000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6000000.00",
                    "minorityInterest": null,
                    "netIncome": "16000000.00",
                    "sellingGeneralAdministrative": "2000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20000000.00",
                    "reconciledDepreciation": "33000000.00",
                    "ebit": "16000000.00",
                    "ebitda": "49000000.00",
                    "depreciationAndAmortization": "33000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4000000.00",
                    "otherOperatingExpenses": "156000000.00",
                    "interestExpense": "21000000.00",
                    "taxProvision": "-21000000.00",
                    "interestIncome": "16000000.00",
                    "netInterestIncome": "-25000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21000000.00",
                    "totalRevenue": "152000000.00",
                    "totalOperatingExpenses": "24000000.00",
                    "costOfRevenue": "132000000.00",
                    "totalOtherIncomeExpenseNet": "-2000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15000000.00",
                    "netIncomeApplicableToCommonShares": "16000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16000000.00",
                    "minorityInterest": null,
                    "netIncome": "-3000000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30000000.00",
                    "reconciledDepreciation": "50000000.00",
                    "ebit": "5000000.00",
                    "ebitda": "55000000.00",
                    "depreciationAndAmortization": "50000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18000000.00",
                    "otherOperatingExpenses": "135000000.00",
                    "interestExpense": "21000000.00",
                    "taxProvision": "-13000000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-22000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13000000.00",
                    "totalRevenue": "153000000.00",
                    "totalOperatingExpenses": "12000000.00",
                    "costOfRevenue": "123000000.00",
                    "totalOtherIncomeExpenseNet": "-34000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3000000.00",
                    "netIncomeApplicableToCommonShares": "-3000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12000000.00",
                    "minorityInterest": null,
                    "netIncome": "20000000.00",
                    "sellingGeneralAdministrative": "3000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51000000.00",
                    "reconciledDepreciation": "-10000000.00",
                    "ebit": "9000000.00",
                    "ebitda": "60000000.00",
                    "depreciationAndAmortization": "51000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40000000.00",
                    "otherOperatingExpenses": "95000000.00",
                    "interestExpense": "21000000.00",
                    "taxProvision": "-32000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-21000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32000000.00",
                    "totalRevenue": "135000000.00",
                    "totalOperatingExpenses": "11000000.00",
                    "costOfRevenue": "84000000.00",
                    "totalOtherIncomeExpenseNet": "-52000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20000000.00",
                    "netIncomeApplicableToCommonShares": "18000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20000000.00",
                    "minorityInterest": null,
                    "netIncome": "-14000000.00",
                    "sellingGeneralAdministrative": "3000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28000000.00",
                    "reconciledDepreciation": "34000000.00",
                    "ebit": "42000000.00",
                    "ebitda": "76000000.00",
                    "depreciationAndAmortization": "34000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40000000.00",
                    "otherOperatingExpenses": "82000000.00",
                    "interestExpense": "22000000.00",
                    "taxProvision": "34000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-60000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34000000.00",
                    "totalRevenue": "122000000.00",
                    "totalOperatingExpenses": "-12000000.00",
                    "costOfRevenue": "94000000.00",
                    "totalOtherIncomeExpenseNet": "-20000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14000000.00",
                    "netIncomeApplicableToCommonShares": "-14000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49000000.00",
                    "minorityInterest": null,
                    "netIncome": "47000000.00",
                    "sellingGeneralAdministrative": "6000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29000000.00",
                    "reconciledDepreciation": "40000000.00",
                    "ebit": "71000000.00",
                    "ebitda": "111000000.00",
                    "depreciationAndAmortization": "40000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11000000.00",
                    "otherOperatingExpenses": "161000000.00",
                    "interestExpense": "21000000.00",
                    "taxProvision": "3000000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-24000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "172000000.00",
                    "totalOperatingExpenses": "18000000.00",
                    "costOfRevenue": "143000000.00",
                    "totalOtherIncomeExpenseNet": "38000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46000000.00",
                    "netIncomeApplicableToCommonShares": "44000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-224000000.00",
                    "minorityInterest": null,
                    "netIncome": "179000000.00",
                    "sellingGeneralAdministrative": "8000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61000000.00",
                    "reconciledDepreciation": "30000000.00",
                    "ebit": "-211000000.00",
                    "ebitda": "-181000000.00",
                    "depreciationAndAmortization": "30000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32000000.00",
                    "otherOperatingExpenses": "127000000.00",
                    "interestExpense": "13000000.00",
                    "taxProvision": "-403000000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-12000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-403000000.00",
                    "totalRevenue": "159000000.00",
                    "totalOperatingExpenses": "29000000.00",
                    "costOfRevenue": "98000000.00",
                    "totalOtherIncomeExpenseNet": "-256000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "179000000.00",
                    "netIncomeApplicableToCommonShares": "179000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3749759.78",
                    "minorityInterest": null,
                    "netIncome": "-3749759.78",
                    "sellingGeneralAdministrative": "351539.98",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117179.99",
                    "reconciledDepreciation": "117179.99",
                    "ebit": "-2109239.88",
                    "ebitda": "-1992059.88",
                    "depreciationAndAmortization": "117179.99",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1523339.91",
                    "otherOperatingExpenses": "2109239.88",
                    "interestExpense": "1640519.90",
                    "taxProvision": "0.00",
                    "interestIncome": "117179.99",
                    "netInterestIncome": "-1640519.90",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "585899.97",
                    "totalOperatingExpenses": "1640519.90",
                    "costOfRevenue": "468719.97",
                    "totalOtherIncomeExpenseNet": "-2226419.87",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3749759.78",
                    "netIncomeApplicableToCommonShares": "-4716356.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3244920.83",
                    "minorityInterest": null,
                    "netIncome": "-3244920.83",
                    "sellingGeneralAdministrative": "115890.03",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "347670.09",
                    "reconciledDepreciation": null,
                    "ebit": "-1738350.44",
                    "ebitda": "-1738350.44",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-579450.15",
                    "otherOperatingExpenses": "1043010.27",
                    "interestExpense": "1506570.39",
                    "taxProvision": "0.00",
                    "interestIncome": "115890.03",
                    "netInterestIncome": "-1506570.39",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "463560.12",
                    "totalOperatingExpenses": "927120.24",
                    "costOfRevenue": "115890.03",
                    "totalOtherIncomeExpenseNet": "-2665470.68",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3244920.83",
                    "netIncomeApplicableToCommonShares": "-28000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11137288.30",
                    "minorityInterest": null,
                    "netIncome": "-11014588.31",
                    "sellingGeneralAdministrative": "12000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1377347.23",
                    "reconciledDepreciation": "-237478.92",
                    "ebit": "-20276571.69",
                    "ebitda": "-20514050.62",
                    "depreciationAndAmortization": "-237478.92",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14913187.93",
                    "otherOperatingExpenses": "16381550.94",
                    "interestExpense": "9261983.38",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "1468363.01",
                    "totalOperatingExpenses": "16290535.16",
                    "costOfRevenue": "91015.78",
                    "totalOtherIncomeExpenseNet": "3775899.63",
                    "discontinuedOperations": "2000000.00",
                    "netIncomeFromContinuingOps": "-101000000.00",
                    "netIncomeApplicableToCommonShares": "-99000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1840499.83",
                    "minorityInterest": null,
                    "netIncome": "-1840499.83",
                    "sellingGeneralAdministrative": "3000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1000000.00",
                    "reconciledDepreciation": "122699.99",
                    "ebit": "1349699.88",
                    "ebitda": "1472399.86",
                    "depreciationAndAmortization": "122699.99",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1472399.86",
                    "otherOperatingExpenses": "1595099.85",
                    "interestExpense": "3190199.71",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "122699.99",
                    "totalOperatingExpenses": "1472399.86",
                    "costOfRevenue": "122699.99",
                    "totalOtherIncomeExpenseNet": "-368099.97",
                    "discontinuedOperations": "-1000000.00",
                    "netIncomeFromContinuingOps": "-14000000.00",
                    "netIncomeApplicableToCommonShares": "-15000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1717938.96",
                    "minorityInterest": null,
                    "netIncome": "1717938.96",
                    "sellingGeneralAdministrative": "4000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10000000.00",
                    "ebitda": "4172137.48",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1227099.26",
                    "otherOperatingExpenses": "1349809.19",
                    "interestExpense": "2454198.52",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "122709.93",
                    "totalOperatingExpenses": "1227099.26",
                    "costOfRevenue": "122709.93",
                    "totalOtherIncomeExpenseNet": "2945038.22",
                    "discontinuedOperations": "-1000000.00",
                    "netIncomeFromContinuingOps": "14000000.00",
                    "netIncomeApplicableToCommonShares": "14000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5352902.87",
                    "minorityInterest": null,
                    "netIncome": "-5352902.87",
                    "sellingGeneralAdministrative": "509800.27",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127450.07",
                    "reconciledDepreciation": "127450.07",
                    "ebit": "-4970552.66",
                    "ebitda": "-4843102.59",
                    "depreciationAndAmortization": "127450.07",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1019600.55",
                    "otherOperatingExpenses": "1147050.61",
                    "interestExpense": "382350.20",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "127450.07",
                    "totalOperatingExpenses": "1147050.61",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-4333302.32",
                    "discontinuedOperations": "-1000000.00",
                    "netIncomeFromContinuingOps": "-42000000.00",
                    "netIncomeApplicableToCommonShares": "-42000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1592723.75",
                    "minorityInterest": null,
                    "netIncome": "-538381.75",
                    "sellingGeneralAdministrative": "1025979.14",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-41200.43",
                    "reconciledDepreciation": "125900.03",
                    "ebit": "537037.90",
                    "ebitda": "662937.92",
                    "depreciationAndAmortization": "125900.03",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1548358.16",
                    "otherOperatingExpenses": "2014877.89",
                    "interestExpense": "127721.33",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1203140.98",
                    "totalRevenue": "466519.73",
                    "totalOperatingExpenses": "1507157.73",
                    "costOfRevenue": "507720.15",
                    "totalOtherIncomeExpenseNet": "3141081.91",
                    "discontinuedOperations": "-5000000.00",
                    "netIncomeFromContinuingOps": "-369000000.00",
                    "netIncomeApplicableToCommonShares": "-374000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4028800.89",
                    "minorityInterest": null,
                    "netIncome": "-2643900.58",
                    "sellingGeneralAdministrative": "503600.11",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "-125900.03",
                    "ebit": "-2769800.61",
                    "ebitda": "-2895700.64",
                    "depreciationAndAmortization": "-125900.03",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1259000.28",
                    "otherOperatingExpenses": "1510800.33",
                    "interestExpense": "1259000.28",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1384900.31",
                    "totalRevenue": "251800.06",
                    "totalOperatingExpenses": "1259000.28",
                    "costOfRevenue": "251800.06",
                    "totalOtherIncomeExpenseNet": "-2769800.61",
                    "discontinuedOperations": "-5000000.00",
                    "netIncomeFromContinuingOps": "-21000000.00",
                    "netIncomeApplicableToCommonShares": "-21000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2744590.77",
                    "minorityInterest": null,
                    "netIncome": "-1670620.47",
                    "sellingGeneralAdministrative": "835310.23",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1312630.37",
                    "reconciledDepreciation": null,
                    "ebit": "-19000000.00",
                    "ebitda": "-1789950.50",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1789950.50",
                    "otherOperatingExpenses": "2386600.67",
                    "interestExpense": "1193300.33",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1312630.37",
                    "totalRevenue": "596650.17",
                    "totalOperatingExpenses": "3102580.87",
                    "costOfRevenue": "-715980.20",
                    "totalOtherIncomeExpenseNet": "-954640.27",
                    "discontinuedOperations": "-3000000.00",
                    "netIncomeFromContinuingOps": "-11000000.00",
                    "netIncomeApplicableToCommonShares": "-14000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4319674.60",
                    "minorityInterest": null,
                    "netIncome": "9806828.82",
                    "sellingGeneralAdministrative": "700487.77",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14000000.00",
                    "ebitda": "-2101463.32",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1517723.51",
                    "otherOperatingExpenses": "1517723.51",
                    "interestExpense": "1167479.62",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "110000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1400975.55",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1517723.51",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-2801951.09",
                    "discontinuedOperations": "110000000.00",
                    "netIncomeFromContinuingOps": "-33000000.00",
                    "netIncomeApplicableToCommonShares": "77000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4651081.10",
                    "minorityInterest": null,
                    "netIncome": "35533683.80",
                    "sellingGeneralAdministrative": "4122577.91",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81775.58",
                    "reconciledDepreciation": null,
                    "ebit": "26000000.00",
                    "ebitda": "27012282.23",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3448435.73",
                    "otherOperatingExpenses": "3169204.61",
                    "interestExpense": "8948191.63",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "271000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "426790.06",
                    "totalRevenue": "279231.11",
                    "totalOperatingExpenses": "-3366660.15",
                    "costOfRevenue": "197455.53",
                    "totalOtherIncomeExpenseNet": "1202645.37",
                    "discontinuedOperations": "271000000.00",
                    "netIncomeFromContinuingOps": "35000000.00",
                    "netIncomeApplicableToCommonShares": "306000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10429108.14",
                    "minorityInterest": null,
                    "netIncome": "-8194299.25",
                    "sellingGeneralAdministrative": "2483120.99",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "372468.15",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-9684171.84",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2358964.94",
                    "otherOperatingExpenses": "2731433.08",
                    "interestExpense": "1489872.59",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2979745.18",
                    "totalRevenue": "372468.15",
                    "totalOperatingExpenses": "2731433.08",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8070143.20",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "834637.95",
                    "minorityInterest": null,
                    "netIncome": "3696253.79",
                    "sellingGeneralAdministrative": "953871.95",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-119233.99",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "1192339.93",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1430807.92",
                    "otherOperatingExpenses": "1669275.90",
                    "interestExpense": "1311573.92",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3815487.78",
                    "totalRevenue": "238467.99",
                    "totalOperatingExpenses": "1311573.92",
                    "costOfRevenue": "357701.98",
                    "totalOtherIncomeExpenseNet": "2265445.87",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4089349.89",
                    "minorityInterest": null,
                    "netIncome": "2525774.93",
                    "sellingGeneralAdministrative": "962199.97",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "240549.99",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "2766324.93",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1804124.95",
                    "otherOperatingExpenses": "2164949.94",
                    "interestExpense": "1563574.96",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "43000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1323024.96",
                    "totalRevenue": "360824.99",
                    "totalOperatingExpenses": "2044674.94",
                    "costOfRevenue": "120275.00",
                    "totalOtherIncomeExpenseNet": "-2285224.94",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29112624.26",
                    "minorityInterest": null,
                    "netIncome": "-75389567.92",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26882788.16",
                    "reconciledDepreciation": "166719.81",
                    "ebit": "-96982198.60",
                    "ebitda": "-96815478.79",
                    "depreciationAndAmortization": "166719.81",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37739503.43",
                    "otherOperatingExpenses": "85348602.51",
                    "interestExpense": "1998878.94",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23591509.62",
                    "totalRevenue": "-47609099.07",
                    "totalOperatingExpenses": "-10856715.27",
                    "costOfRevenue": "-74491887.24",
                    "totalOtherIncomeExpenseNet": "-8626879.17",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7315996.78",
                    "minorityInterest": null,
                    "netIncome": "-6371997.20",
                    "sellingGeneralAdministrative": "943999.58",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5309997.66",
                    "reconciledDepreciation": "2359998.96",
                    "ebit": "-4601997.98",
                    "ebitda": "-2241999.01",
                    "depreciationAndAmortization": "2359998.96",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9439995.85",
                    "otherOperatingExpenses": "22183990.24",
                    "interestExpense": "2713998.81",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-943999.58",
                    "totalRevenue": "12743994.39",
                    "totalOperatingExpenses": "4129998.18",
                    "costOfRevenue": "18053992.06",
                    "totalOtherIncomeExpenseNet": "2123999.07",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46907296.44",
                    "minorityInterest": null,
                    "netIncome": "-58348100.45",
                    "sellingGeneralAdministrative": "1271200.45",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-889840.31",
                    "reconciledDepreciation": "3940721.38",
                    "ebit": "-43729295.32",
                    "ebitda": "-39788573.94",
                    "depreciationAndAmortization": "3940721.38",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7372962.58",
                    "otherOperatingExpenses": "32034251.22",
                    "interestExpense": "3178001.11",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11440804.01",
                    "totalRevenue": "24661288.64",
                    "totalOperatingExpenses": "6483122.27",
                    "costOfRevenue": "25551128.95",
                    "totalOtherIncomeExpenseNet": "-39534333.85",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "238094347.22",
                    "minorityInterest": null,
                    "netIncome": "223751314.26",
                    "sellingGeneralAdministrative": "1870830.39",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-21327466.41",
                    "reconciledDepreciation": "2120274.44",
                    "ebit": "243706838.38",
                    "ebitda": "245827112.82",
                    "depreciationAndAmortization": "2120274.44",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25069127.18",
                    "otherOperatingExpenses": "39287438.12",
                    "interestExpense": "5487769.13",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14467754.99",
                    "totalRevenue": "14218310.94",
                    "totalOperatingExpenses": "3741660.77",
                    "costOfRevenue": "35545777.35",
                    "totalOtherIncomeExpenseNet": "263163474.41",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-168282519.85",
                    "minorityInterest": null,
                    "netIncome": "-210776752.79",
                    "sellingGeneralAdministrative": "3571063.37",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7083110.00",
                    "reconciledDepreciation": "-1883766.78",
                    "ebit": "-95677754.70",
                    "ebitda": "-97561521.48",
                    "depreciationAndAmortization": "-1883766.78",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1042626.34",
                    "otherOperatingExpenses": "2271007.84",
                    "interestExpense": "72739267.22",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42359730.87",
                    "totalRevenue": "-1228381.50",
                    "totalOperatingExpenses": "6040483.66",
                    "costOfRevenue": "-8311491.50",
                    "totalOtherIncomeExpenseNet": "-169325146.19",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-401657515.99",
                    "minorityInterest": null,
                    "netIncome": "-170809163.81",
                    "sellingGeneralAdministrative": "1396260.19",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-96962513.52",
                    "reconciledDepreciation": "17841102.49",
                    "ebit": "-387850054.07",
                    "ebitda": "-370008951.58",
                    "depreciationAndAmortization": "17841102.49",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-105340074.68",
                    "otherOperatingExpenses": "151261521.09",
                    "interestExpense": "13807461.92",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-230848352.18",
                    "totalRevenue": "45921446.40",
                    "totalOperatingExpenses": "8377561.17",
                    "costOfRevenue": "142883959.92",
                    "totalOtherIncomeExpenseNet": "-296317441.31",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21526559.21",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "1793879.93",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-15492599.43",
                    "reconciledDepreciation": "17612639.35",
                    "ebit": "-14514119.47",
                    "ebitda": "3098519.89",
                    "depreciationAndAmortization": "17612639.35",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23320439.14",
                    "otherOperatingExpenses": "75179877.23",
                    "interestExpense": "15655679.42",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21526559.21",
                    "totalRevenue": "51859438.09",
                    "totalOperatingExpenses": "7827839.71",
                    "costOfRevenue": "67352037.52",
                    "totalOtherIncomeExpenseNet": "1793879.93",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18815615.30",
                    "minorityInterest": null,
                    "netIncome": "-10656631.67",
                    "sellingGeneralAdministrative": "1498588.83",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12987769.85",
                    "reconciledDepreciation": "23810911.39",
                    "ebit": "-3996236.88",
                    "ebitda": "19814674.51",
                    "depreciationAndAmortization": "23810911.39",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2830667.79",
                    "otherOperatingExpenses": "61109122.24",
                    "interestExpense": "14819378.42",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8158983.62",
                    "totalRevenue": "63939790.03",
                    "totalOperatingExpenses": "10157102.06",
                    "costOfRevenue": "50952020.18",
                    "totalOtherIncomeExpenseNet": "-21646283.08",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60948409.41",
                    "minorityInterest": null,
                    "netIncome": "58351102.34",
                    "sellingGeneralAdministrative": "19168000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2233092.01",
                    "reconciledDepreciation": "-185974323.31",
                    "ebit": "77128353.99",
                    "ebitda": "-108845969.33",
                    "depreciationAndAmortization": "-185974323.31",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8511873.35",
                    "otherOperatingExpenses": "49003959.52",
                    "interestExpense": "16344374.45",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2432877.20",
                    "totalRevenue": "40492086.17",
                    "totalOperatingExpenses": "10744965.36",
                    "costOfRevenue": "38258994.16",
                    "totalOtherIncomeExpenseNet": "69460282.76",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-172989205.07",
                    "minorityInterest": null,
                    "netIncome": "-94776818.78",
                    "sellingGeneralAdministrative": "28917000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-49433786.38",
                    "reconciledDepreciation": "11652198.52",
                    "ebit": "-151238878.39",
                    "ebitda": "-139586679.87",
                    "depreciationAndAmortization": "11652198.52",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58459579.36",
                    "otherOperatingExpenses": "87933149.67",
                    "interestExpense": "21750326.68",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-78212386.29",
                    "totalRevenue": "29473570.32",
                    "totalOperatingExpenses": "9025792.97",
                    "costOfRevenue": "78907356.70",
                    "totalOtherIncomeExpenseNet": "-114529625.71",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-123426271.87",
                    "minorityInterest": null,
                    "netIncome": "-82946491.76",
                    "sellingGeneralAdministrative": "37526000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-11531510.77",
                    "reconciledDepreciation": "14648517.87",
                    "ebit": "-103136099.54",
                    "ebitda": "-88487581.68",
                    "depreciationAndAmortization": "14648517.87",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22281876.99",
                    "otherOperatingExpenses": "62767253.16",
                    "interestExpense": "20290172.33",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-40479780.11",
                    "totalRevenue": "40485376.17",
                    "totalOperatingExpenses": "10750366.21",
                    "costOfRevenue": "52016886.94",
                    "totalOtherIncomeExpenseNet": "-101144394.88",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-86658237.58",
                    "minorityInterest": null,
                    "netIncome": "-46631583.44",
                    "sellingGeneralAdministrative": "37389000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-27682200.67",
                    "reconciledDepreciation": "37777284.18",
                    "ebit": "-66654478.66",
                    "ebitda": "-28877194.48",
                    "depreciationAndAmortization": "37777284.18",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37747896.29",
                    "otherOperatingExpenses": "74622527.87",
                    "interestExpense": "20003929.78",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-40026825.00",
                    "totalRevenue": "36874631.58",
                    "totalOperatingExpenses": "10065695.61",
                    "costOfRevenue": "64556832.26",
                    "totalOtherIncomeExpenseNet": "-48910341.29",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-142569978.29",
                    "minorityInterest": null,
                    "netIncome": "-34717256.89",
                    "sellingGeneralAdministrative": "36793000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-80536470.39",
                    "reconciledDepreciation": "30323098.60",
                    "ebit": "-118789896.76",
                    "ebitda": "-88466798.16",
                    "depreciationAndAmortization": "30323098.60",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-93609891.17",
                    "otherOperatingExpenses": "125307890.16",
                    "interestExpense": "23779902.42",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-107852542.29",
                    "totalRevenue": "31697998.98",
                    "totalOperatingExpenses": "13073420.79",
                    "costOfRevenue": "112234469.37",
                    "totalOtherIncomeExpenseNet": "-48960087.12",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-97818484.22",
                    "minorityInterest": null,
                    "netIncome": "-42326950.17",
                    "sellingGeneralAdministrative": "21788000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30773441.75",
                    "reconciledDepreciation": "53080177.18",
                    "ebit": "-97818484.22",
                    "ebitda": "-44738307.04",
                    "depreciationAndAmortization": "53080177.18",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19486499.11",
                    "otherOperatingExpenses": "61227318.37",
                    "interestExpense": "117315000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-55491534.05",
                    "totalRevenue": "41740819.26",
                    "totalOperatingExpenses": "50259940.86",
                    "costOfRevenue": "10967377.51",
                    "totalOtherIncomeExpenseNet": "-78331985.10",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63827438.45",
                    "minorityInterest": null,
                    "netIncome": "-15578118.76",
                    "sellingGeneralAdministrative": "33783000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7835867.22",
                    "reconciledDepreciation": "31030094.40",
                    "ebit": "-63827438.45",
                    "ebitda": "-32797344.05",
                    "depreciationAndAmortization": "31030094.40",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27847812.45",
                    "otherOperatingExpenses": "65610833.92",
                    "interestExpense": "116913000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-48249319.69",
                    "totalRevenue": "37763021.47",
                    "totalOperatingExpenses": "20011945.23",
                    "costOfRevenue": "45598888.69",
                    "totalOtherIncomeExpenseNet": "-35979626.01",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-62760728.98",
                    "minorityInterest": null,
                    "netIncome": "-26502302.86",
                    "sellingGeneralAdministrative": "38330000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-20842515.22",
                    "reconciledDepreciation": "9263066.96",
                    "ebit": "-41783185.16",
                    "ebitda": "-32520118.21",
                    "depreciationAndAmortization": "9263066.96",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41783009.57",
                    "otherOperatingExpenses": "72810614.06",
                    "interestExpense": "20977719.40",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-36258601.71",
                    "totalRevenue": "31027604.48",
                    "totalOperatingExpenses": "20940494.36",
                    "costOfRevenue": "51870119.70",
                    "totalOtherIncomeExpenseNet": "-20977719.40",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-181672362.95",
                    "minorityInterest": null,
                    "netIncome": "-80529754.72",
                    "sellingGeneralAdministrative": "20486000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-82928896.93",
                    "reconciledDepreciation": "531536.66",
                    "ebit": "-160794799.62",
                    "ebitda": "-160263262.96",
                    "depreciationAndAmortization": "531536.66",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-91305957.65",
                    "otherOperatingExpenses": "133381416.70",
                    "interestExpense": "20877563.33",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "16979000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-101142608.23",
                    "totalRevenue": "42075459.05",
                    "totalOperatingExpenses": "8377060.72",
                    "costOfRevenue": "125004355.98",
                    "totalOtherIncomeExpenseNet": "-90366405.31",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "17667986.98",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75669217.13",
                    "minorityInterest": null,
                    "netIncome": "-68097247.32",
                    "sellingGeneralAdministrative": "34703000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23669189.57",
                    "reconciledDepreciation": "101037394.03",
                    "ebit": "-76030164.52",
                    "ebitda": "25007229.51",
                    "depreciationAndAmortization": "101037394.03",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17728460.74",
                    "otherOperatingExpenses": "51205943.31",
                    "interestExpense": "133298000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7932917.20",
                    "totalRevenue": "33477482.57",
                    "totalOperatingExpenses": "41397650.31",
                    "costOfRevenue": "9808293.00",
                    "totalOtherIncomeExpenseNet": "-57940756.39",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15933409.51",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13545873.08",
                    "minorityInterest": null,
                    "netIncome": "-29317198.08",
                    "sellingGeneralAdministrative": "38824000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57595641.02",
                    "reconciledDepreciation": "25896083.60",
                    "ebit": "-41222872.71",
                    "ebitda": "-15326789.11",
                    "depreciationAndAmortization": "25896083.60",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9772151.24",
                    "otherOperatingExpenses": "63952480.02",
                    "interestExpense": "137738000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11905674.63",
                    "totalRevenue": "73724631.26",
                    "totalOperatingExpenses": "47823489.79",
                    "costOfRevenue": "16128990.24",
                    "totalOtherIncomeExpenseNet": "-23318024.32",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "36441503.55",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27778872.15",
                    "minorityInterest": null,
                    "netIncome": "-52848444.69",
                    "sellingGeneralAdministrative": "48714000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70340609.95",
                    "reconciledDepreciation": "26230368.37",
                    "ebit": "-77918017.23",
                    "ebitda": "-51687648.86",
                    "depreciationAndAmortization": "26230368.37",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6948657.80",
                    "otherOperatingExpenses": "104865779.62",
                    "interestExpense": "135738000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25069572.54",
                    "totalRevenue": "97917121.83",
                    "totalOperatingExpenses": "77289267.74",
                    "costOfRevenue": "27576511.88",
                    "totalOtherIncomeExpenseNet": "-20830214.36",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "51337636.25",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55610421.16",
                    "minorityInterest": null,
                    "netIncome": "-23131345.46",
                    "sellingGeneralAdministrative": "50635000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15261015.44",
                    "reconciledDepreciation": "36378989.67",
                    "ebit": "9347730.24",
                    "ebitda": "45726719.91",
                    "depreciationAndAmortization": "36378989.67",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42161442.75",
                    "otherOperatingExpenses": "81372006.72",
                    "interestExpense": "122927000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32479075.70",
                    "totalRevenue": "39210563.97",
                    "totalOperatingExpenses": "57422458.19",
                    "costOfRevenue": "23949548.53",
                    "totalOtherIncomeExpenseNet": "-13448978.40",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15376625.15",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2969094.36",
                    "minorityInterest": null,
                    "netIncome": "28546802.66",
                    "sellingGeneralAdministrative": "42074000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83036235.97",
                    "reconciledDepreciation": "32703889.21",
                    "ebit": "54124510.96",
                    "ebitda": "86828400.17",
                    "depreciationAndAmortization": "32703889.21",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30645789.55",
                    "otherOperatingExpenses": "77090188.44",
                    "interestExpense": "124702000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25577708.30",
                    "totalRevenue": "107735978.00",
                    "totalOperatingExpenses": "52390446.41",
                    "costOfRevenue": "24699742.03",
                    "totalOtherIncomeExpenseNet": "-27676695.20",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15294516.77",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4156132.04",
                    "minorityInterest": null,
                    "netIncome": "-923363.16",
                    "sellingGeneralAdministrative": "31205000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65695561.87",
                    "reconciledDepreciation": "26449440.63",
                    "ebit": "2309405.72",
                    "ebitda": "28758846.35",
                    "depreciationAndAmortization": "26449440.63",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14375605.41",
                    "otherOperatingExpenses": "71611994.05",
                    "interestExpense": "123246000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3232768.88",
                    "totalRevenue": "85987599.46",
                    "totalOperatingExpenses": "51319956.46",
                    "costOfRevenue": "20292037.59",
                    "totalOtherIncomeExpenseNet": "-18531737.44",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20534333.55",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14490766.56",
                    "minorityInterest": null,
                    "netIncome": "-3537062.33",
                    "sellingGeneralAdministrative": "39260000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60237607.76",
                    "reconciledDepreciation": "24110640.91",
                    "ebit": "7416641.89",
                    "ebitda": "31527282.81",
                    "depreciationAndAmortization": "24110640.91",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5796072.83",
                    "otherOperatingExpenses": "74585422.23",
                    "interestExpense": "119209000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10953704.23",
                    "totalRevenue": "80381495.05",
                    "totalOperatingExpenses": "54441534.93",
                    "costOfRevenue": "20143887.29",
                    "totalOtherIncomeExpenseNet": "-20286839.39",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24951447.08",
                    "minorityInterest": null,
                    "netIncome": "-14781903.68",
                    "sellingGeneralAdministrative": "29071000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17620646.32",
                    "reconciledDepreciation": "41497012.28",
                    "ebit": "-4612360.29",
                    "ebitda": "36884651.99",
                    "depreciationAndAmortization": "41497012.28",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10597480.36",
                    "otherOperatingExpenses": "45387902.66",
                    "interestExpense": "232972000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10169543.39",
                    "totalRevenue": "34790422.30",
                    "totalOperatingExpenses": "28218126.68",
                    "costOfRevenue": "17169775.98",
                    "totalOtherIncomeExpenseNet": "-14353966.72",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "31116178.41",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56553824.93",
                    "minorityInterest": null,
                    "netIncome": "-23241919.81",
                    "sellingGeneralAdministrative": "22129000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40685228.92",
                    "reconciledDepreciation": "30405581.35",
                    "ebit": "10069985.32",
                    "ebitda": "40475566.68",
                    "depreciationAndAmortization": "30405581.35",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29545277.33",
                    "otherOperatingExpenses": "91072236.15",
                    "interestExpense": "128245000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33311905.13",
                    "totalRevenue": "61526958.82",
                    "totalOperatingExpenses": "70230506.25",
                    "costOfRevenue": "20841729.90",
                    "totalOtherIncomeExpenseNet": "-27008547.60",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21641424.50",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47235485.76",
                    "minorityInterest": null,
                    "netIncome": "-15630556.70",
                    "sellingGeneralAdministrative": "36117000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44147983.74",
                    "reconciledDepreciation": "28011201.29",
                    "ebit": "15974372.37",
                    "ebitda": "43985573.66",
                    "depreciationAndAmortization": "28011201.29",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11001013.42",
                    "otherOperatingExpenses": "73274548.94",
                    "interestExpense": "122375000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31604929.06",
                    "totalRevenue": "62273535.52",
                    "totalOperatingExpenses": "55148997.15",
                    "costOfRevenue": "18125551.78",
                    "totalOtherIncomeExpenseNet": "-36234472.34",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "25473574.82",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23419685.27",
                    "minorityInterest": null,
                    "netIncome": "-6899495.25",
                    "sellingGeneralAdministrative": "36902000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52654542.76",
                    "reconciledDepreciation": "26961846.79",
                    "ebit": "9620694.77",
                    "ebitda": "36582541.57",
                    "depreciationAndAmortization": "26961846.79",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7599910.93",
                    "otherOperatingExpenses": "77199673.40",
                    "interestExpense": "125074000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16520190.02",
                    "totalRevenue": "69599762.47",
                    "totalOperatingExpenses": "60254453.68",
                    "costOfRevenue": "16945219.71",
                    "totalOtherIncomeExpenseNet": "-15819774.35",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "19614000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "278402000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8165000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "151427000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "540589000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "262187000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "232478000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "24990000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "620161000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "368953000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "156040000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97391000.00",
                    "totalRevenue": "807687000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "187526000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134134000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "31520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "526346000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "304963000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "192466000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "95262000.00",
                    "totalRevenue": "639492000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "113146000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3110000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "31955000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "325066000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141479000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "145778000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31469000.00",
                    "totalRevenue": "435763000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "110697000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3689000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "107203000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "385086000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "149941000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "136992000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "80601000.00",
                    "totalRevenue": "506055000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "120969000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "50398000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195756000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "139834000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "391978000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "196222000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "8784000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "7452000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "34490000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "9663000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "1048000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "5395000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "32130000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1851000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "1183000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "11320000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "9469000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "4815000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "248700000.00",
                    "minorityInterest": null,
                    "netIncome": "-30500000.00",
                    "sellingGeneralAdministrative": "12500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "643500000.00",
                    "reconciledDepreciation": "133500000.00",
                    "ebit": "477700000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "477700000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "95500000.00",
                    "taxProvision": "279200000.00",
                    "interestIncome": "177400000.00",
                    "netInterestIncome": "-94900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "966900000.00",
                    "totalOperatingExpenses": "537100000.00",
                    "costOfRevenue": "323400000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30500000.00",
                    "netIncomeApplicableToCommonShares": "-30500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5000000.00",
                    "minorityInterest": null,
                    "netIncome": "-53000000.00",
                    "sellingGeneralAdministrative": "8000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160000000.00",
                    "reconciledDepreciation": "112000000.00",
                    "ebit": "100000000.00",
                    "ebitda": "212000000.00",
                    "depreciationAndAmortization": "112000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137000000.00",
                    "otherOperatingExpenses": "463000000.00",
                    "interestExpense": "95000000.00",
                    "taxProvision": "58000000.00",
                    "interestIncome": "57000000.00",
                    "netInterestIncome": "-99000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58000000.00",
                    "totalRevenue": "565000000.00",
                    "totalOperatingExpenses": "58000000.00",
                    "costOfRevenue": "405000000.00",
                    "totalOtherIncomeExpenseNet": "-132000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53000000.00",
                    "netIncomeApplicableToCommonShares": "-53000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18000000.00",
                    "minorityInterest": null,
                    "netIncome": "17000000.00",
                    "sellingGeneralAdministrative": "5000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80000000.00",
                    "reconciledDepreciation": "193000000.00",
                    "ebit": "68000000.00",
                    "ebitda": "261000000.00",
                    "depreciationAndAmortization": "193000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23000000.00",
                    "otherOperatingExpenses": "544000000.00",
                    "interestExpense": "86000000.00",
                    "taxProvision": "-35000000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-90000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-35000000.00",
                    "totalRevenue": "567000000.00",
                    "totalOperatingExpenses": "57000000.00",
                    "costOfRevenue": "487000000.00",
                    "totalOtherIncomeExpenseNet": "-41000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17000000.00",
                    "netIncomeApplicableToCommonShares": "17000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-182000000.00",
                    "minorityInterest": null,
                    "netIncome": "218000000.00",
                    "sellingGeneralAdministrative": "14000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91000000.00",
                    "reconciledDepreciation": "70000000.00",
                    "ebit": "-145000000.00",
                    "ebitda": "-75000000.00",
                    "depreciationAndAmortization": "70000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41000000.00",
                    "otherOperatingExpenses": "292000000.00",
                    "interestExpense": "37000000.00",
                    "taxProvision": "-400000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-39000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-400000000.00",
                    "totalRevenue": "333000000.00",
                    "totalOperatingExpenses": "50000000.00",
                    "costOfRevenue": "242000000.00",
                    "totalOtherIncomeExpenseNet": "-223000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "218000000.00",
                    "netIncomeApplicableToCommonShares": "215000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16413387.82",
                    "minorityInterest": null,
                    "netIncome": "-16413387.82",
                    "sellingGeneralAdministrative": "16872503.56",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1377347.23",
                    "reconciledDepreciation": "-114778.94",
                    "ebit": "-13773472.29",
                    "ebitda": "-13888251.23",
                    "depreciationAndAmortization": "-114778.94",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18594187.59",
                    "otherOperatingExpenses": "20430650.57",
                    "interestExpense": "2639915.52",
                    "taxProvision": "0.00",
                    "interestIncome": "573894.68",
                    "netInterestIncome": "-2639915.52",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "1836462.97",
                    "totalOperatingExpenses": "19971534.82",
                    "costOfRevenue": "459115.74",
                    "totalOtherIncomeExpenseNet": "2180799.78",
                    "discontinuedOperations": "-2000000.00",
                    "netIncomeFromContinuingOps": "-16413387.82",
                    "netIncomeApplicableToCommonShares": "-17000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9864178.78",
                    "minorityInterest": null,
                    "netIncome": "4749419.41",
                    "sellingGeneralAdministrative": "3166279.61",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1217799.85",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-439000000.00",
                    "ebitda": "6454339.20",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6332559.22",
                    "otherOperatingExpenses": "7428579.08",
                    "interestExpense": "3775179.53",
                    "taxProvision": "-2070259.74",
                    "interestIncome": "608899.92",
                    "netInterestIncome": "-1461359.82",
                    "extraordinaryItems": "11357183.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2070259.74",
                    "totalRevenue": "1096019.86",
                    "totalOperatingExpenses": "7550359.07",
                    "costOfRevenue": "-121779.98",
                    "totalOtherIncomeExpenseNet": "-3531619.56",
                    "discontinuedOperations": "102000000.00",
                    "netIncomeFromContinuingOps": "-7672139.05",
                    "netIncomeApplicableToCommonShares": "-316000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9254396.42",
                    "minorityInterest": null,
                    "netIncome": "33547187.01",
                    "sellingGeneralAdministrative": "347039.87",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "578399.78",
                    "reconciledDepreciation": null,
                    "ebit": "31233587.91",
                    "ebitda": "31349267.86",
                    "depreciationAndAmortization": "115679.96",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3007678.84",
                    "otherOperatingExpenses": "4280158.34",
                    "interestExpense": "5205597.98",
                    "taxProvision": "-7519197.09",
                    "interestIncome": "347039.87",
                    "netInterestIncome": "-4742878.16",
                    "extraordinaryItems": "31484646.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7519197.09",
                    "totalRevenue": "1272479.51",
                    "totalOperatingExpenses": "3586078.61",
                    "costOfRevenue": "694079.73",
                    "totalOtherIncomeExpenseNet": "-6246717.58",
                    "discontinuedOperations": "304000000.00",
                    "netIncomeFromContinuingOps": "-1735199.33",
                    "netIncomeApplicableToCommonShares": "279000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "203516547.52",
                    "minorityInterest": null,
                    "netIncome": "75650365.62",
                    "sellingGeneralAdministrative": "19000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "568799.74",
                    "reconciledDepreciation": null,
                    "ebit": "88277719.89",
                    "ebitda": "96468436.16",
                    "depreciationAndAmortization": "8190716.28",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2616478.81",
                    "otherOperatingExpenses": "4095358.14",
                    "interestExpense": "12854874.16",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-227519.90",
                    "totalRevenue": "1478879.33",
                    "totalOperatingExpenses": "3185278.55",
                    "costOfRevenue": "910079.59",
                    "totalOtherIncomeExpenseNet": "206133026.33",
                    "discontinuedOperations": "-1344000000.00",
                    "netIncomeFromContinuingOps": "1980000000.00",
                    "netIncomeApplicableToCommonShares": "636000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-607949341.14",
                    "minorityInterest": null,
                    "netIncome": "-391670018.01",
                    "sellingGeneralAdministrative": "8070124.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-92671923.90",
                    "reconciledDepreciation": null,
                    "ebit": "-492681070.04",
                    "ebitda": "-437938728.93",
                    "depreciationAndAmortization": "54742341.12",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-123069390.96",
                    "otherOperatingExpenses": "276670751.05",
                    "interestExpense": "115402773.16",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-216413825.20",
                    "totalRevenue": "153601360.08",
                    "totalOperatingExpenses": "30397467.06",
                    "costOfRevenue": "246273283.99",
                    "totalOtherIncomeExpenseNet": "-484879950.18",
                    "discontinuedOperations": "-2306000000.00",
                    "netIncomeFromContinuingOps": "-606000000.00",
                    "netIncomeApplicableToCommonShares": "-2912000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-321295970.48",
                    "minorityInterest": null,
                    "netIncome": "-165745311.28",
                    "sellingGeneralAdministrative": "8879213.10",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-85832393.34",
                    "reconciledDepreciation": null,
                    "ebit": "-243356211.01",
                    "ebitda": "-190903081.74",
                    "depreciationAndAmortization": "52453129.26",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-126282141.93",
                    "otherOperatingExpenses": "273118017.90",
                    "interestExpense": "78104189.34",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-155715089.07",
                    "totalRevenue": "146835875.97",
                    "totalOperatingExpenses": "40449748.59",
                    "costOfRevenue": "232668269.31",
                    "totalOtherIncomeExpenseNet": "-195013828.55",
                    "discontinuedOperations": "-2306000000.00",
                    "netIncomeFromContinuingOps": "-1008000000.00",
                    "netIncomeApplicableToCommonShares": "-1008000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-357073413.62",
                    "minorityInterest": null,
                    "netIncome": "-106133265.03",
                    "sellingGeneralAdministrative": "14054943.80",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-155864062.65",
                    "reconciledDepreciation": null,
                    "ebit": "-273021013.19",
                    "ebitda": "-149324576.05",
                    "depreciationAndAmortization": "123696437.14",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-200284068.52",
                    "otherOperatingExpenses": "349262066.64",
                    "interestExpense": "84052400.43",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-250940148.59",
                    "totalRevenue": "148977998.12",
                    "totalOperatingExpenses": "44420005.87",
                    "costOfRevenue": "304842060.77",
                    "totalOtherIncomeExpenseNet": "-156789345.10",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "68388788.37",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-177893378.90",
                    "minorityInterest": null,
                    "netIncome": "-143930773.35",
                    "sellingGeneralAdministrative": "165727000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93486798.02",
                    "reconciledDepreciation": null,
                    "ebit": "-81042588.12",
                    "ebitda": "72652794.53",
                    "depreciationAndAmortization": "153695382.66",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-64849718.54",
                    "otherOperatingExpenses": "203811989.01",
                    "interestExpense": "95408792.39",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32520607.16",
                    "totalRevenue": "138962270.47",
                    "totalOperatingExpenses": "158336516.55",
                    "costOfRevenue": "45475472.46",
                    "totalOtherIncomeExpenseNet": "-113043660.37",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "104742723.98",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72090697.24",
                    "minorityInterest": null,
                    "netIncome": "769701.81",
                    "sellingGeneralAdministrative": "163173000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "233035091.60",
                    "reconciledDepreciation": null,
                    "ebit": "169171103.44",
                    "ebitda": "288814063.86",
                    "depreciationAndAmortization": "119642960.42",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10413002.43",
                    "otherOperatingExpenses": "314462229.33",
                    "interestExpense": "95541002.57",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "72860399.05",
                    "totalRevenue": "324875231.76",
                    "totalOperatingExpenses": "222622089.17",
                    "costOfRevenue": "91840140.16",
                    "totalOtherIncomeExpenseNet": "-82503699.67",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4525000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-161497855.89",
                    "minorityInterest": null,
                    "netIncome": "-63501669.56",
                    "sellingGeneralAdministrative": "124219000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168978507.15",
                    "reconciledDepreciation": null,
                    "ebit": "160922699.94",
                    "ebitda": "287798341.66",
                    "depreciationAndAmortization": "126875641.72",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-61276973.92",
                    "otherOperatingExpenses": "308251149.71",
                    "interestExpense": "126428183.16",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97996186.33",
                    "totalRevenue": "246974175.79",
                    "totalOperatingExpenses": "230255481.07",
                    "costOfRevenue": "77995668.64",
                    "totalOtherIncomeExpenseNet": "-100220881.97",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38428345.26",
                    "minorityInterest": null,
                    "netIncome": "17239386.45",
                    "sellingGeneralAdministrative": "108079000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "288052762.31",
                    "reconciledDepreciation": null,
                    "ebit": "61614390.03",
                    "ebitda": "173167258.46",
                    "depreciationAndAmortization": "111552868.43",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "118104417.51",
                    "otherOperatingExpenses": "229446907.86",
                    "interestExpense": "23186044.78",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21188958.81",
                    "totalRevenue": "347551325.37",
                    "totalOperatingExpenses": "169948344.80",
                    "costOfRevenue": "59498563.06",
                    "totalOtherIncomeExpenseNet": "-79676072.25",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "120213000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "26744395.44",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-45784454.24",
                    "minorityInterest": null,
                    "netIncome": "-36510474.09",
                    "sellingGeneralAdministrative": "107203000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114816979.05",
                    "reconciledDepreciation": null,
                    "ebit": "-45784454.24",
                    "ebitda": "5370635.80",
                    "depreciationAndAmortization": "51155090.04",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9013046.67",
                    "otherOperatingExpenses": "145280227.86",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9273980.15",
                    "totalRevenue": "154293274.53",
                    "totalOperatingExpenses": "105803932.38",
                    "costOfRevenue": "39476295.48",
                    "totalOtherIncomeExpenseNet": "-54797500.92",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14146881.77",
                    "minorityInterest": null,
                    "netIncome": "-3190213.33",
                    "sellingGeneralAdministrative": "5030047.07",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-13902267.15",
                    "ebitda": "-13902146.83",
                    "depreciationAndAmortization": "120.32",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14013592.45",
                    "otherOperatingExpenses": "14013592.45",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10956668.43",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "14013592.45",
                    "costOfRevenue": "57047000.00",
                    "totalOtherIncomeExpenseNet": "-133289.32",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3670665.08",
                    "minorityInterest": null,
                    "netIncome": "-813749.54",
                    "sellingGeneralAdministrative": "472236.52",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3692925.63",
                    "ebitda": "-3684262.18",
                    "depreciationAndAmortization": "8663.45",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3692925.63",
                    "otherOperatingExpenses": "3692925.63",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2856915.55",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3692925.63",
                    "costOfRevenue": "10994000.00",
                    "totalOtherIncomeExpenseNet": "22260.55",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Norwegian Energy Company ASA

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
