Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Herbjorn Hansson	Founder, Chairman, President & CEO	1948
Mr. Bjorn Giaever	Executive VP, CFO & Secretary	1967
Erik Tomstad	Executive Vice President of Chartering	NA
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Dimensional Fund Advisors, Inc.	12.19M	Mar 31, 2026	5.76%	$0.01	3.93%
BlackRock Inc	12.02M	Mar 31, 2026	5.68%	$0.00	0.84%
Ameriprise Financial Inc	8.26M	Mar 31, 2026	3.90%	$0.01	26.00%
Morgan Stanley - Brokerage Accounts	6.18M	Mar 31, 2026	2.92%	$0.00	2.08%
CastleKnight Management LP	5.26M	Mar 31, 2026	2.49%	$0.51	0.09%
Nuveen, LLC	4.98M	Mar 31, 2026	2.35%	$0.01	1,002.62%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	4.58M	Mar 31, 2026	2.16%	$0.04	-17.59%
The Goldman Sachs Group Inc	4.58M	Mar 31, 2026	2.16%	$0.00	24.11%
State Street Corp	4.26M	Mar 31, 2026	2.01%	$0.00	1.11%
American Century Companies Inc	4.05M	Mar 31, 2026	1.91%	$0.01	-30.98%
Geode Capital Management, LLC	2.55M	Mar 31, 2026	1.20%	$0.00	1.73%
Tudor Investment Corp Et AL	1.59M	Mar 31, 2026	0.75%	$0.02	25.52%
Bridgeway Capital Management, LLC	1.56M	Mar 31, 2026	0.74%	$0.18	4.46%
Vanguard Group Inc	1.45M	Dec 31, 2025	0.68%	$0.00	19.72%
Philip James Wealth Mangement Llc	1.32M	Mar 31, 2026	0.62%	$0.89	0.04%
Millennium Management LLC	1.26M	Mar 31, 2026	0.60%	$0.00	-46.28%
Northern Trust Corp	1.16M	Mar 31, 2026	0.55%	$0.00	3.92%
Simcoe Capital LLC	1.04M	Mar 31, 2026	0.49%	$5.59	1.61%
Empowered Funds, LLC	949.61K	Mar 31, 2026	0.45%	$0.04	7.54%
Jane Street Group LLC	882.11K	Mar 31, 2026	0.42%	$0.00	1.79%
Shares Statistics

▼
Shares Outstanding: 211.75M
Shares Float: 200.25M
% Insiders: 543.10%
% Institutions: 4,993.60%
Short % Float: 9.16%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	CT (Lux) American Smaller Com 9U USD	5.32M	2.51%	▲ 8.57%	Apr 30, 2026
2	iShares Russell 2000 ETF	4.79M	2.26%	▲ 0.85%	Apr 30, 2026
3	CT American Smaller Coms(US) InstAccGBP	3.04M	1.43%	▲ 10.24%	Apr 30, 2026
4	Avantis US Small Cap Value ETF	3.03M	1.43%	▲ 0.00%	Apr 30, 2026
5	DFA US Small Cap Value I	2.86M	1.35%	▲ 0.00%	Mar 31, 2026
6	Global X SuperDividend™ ETF	2.71M	1.28%	▲ 0.00%	Apr 30, 2026
7	Fidelity Small Cap Index	2.02M	0.95%	▲ 0.40%	Feb 28, 2026
8	Global X SuperDividend ETF USD Cap	1.90M	0.90%	▲ 0.37%	Apr 30, 2026
9	CREF Total Global Stock Account R3	1.76M	0.83%	▲ 149.79%	Mar 31, 2026
10	iShares Russell 2000 Value ETF	1.75M	0.83%	▲ 0.54%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $1.44B
Trailing P/E: 20.08
Forward P/E: 10.04
Financial Highlights

▼
Market Cap: $1.11B
EBITDA: $127.03M
P/E Ratio: $20.08
PEG Ratio: $1.21
Book Value: $2.10
Dividend/Share: $0.62
Dividend Yield: 16.86%
Earnings/Share: $0.26
Profit Margin: 16.27%
Operating Margin: 50.64%
ROA (TTM): 4.84%
ROE (TTM): 11.36%
Revenue (TTM): $333.79M
Revenue/Share (TTM): $1.58
Earnings Growth (YOY): 990.30%
Revenue Growth (YOY): 109.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$45.86M	$N/A	$902.16M	$456.64M	$445.52M
2024-12-31	$39.18M	$N/A	$817.59M	$308.77M	$508.81M
2023-12-31	$31.08M	$N/A	$879.20M	$340.89M	$538.30M
2022-12-31	$59.58M	$N/A	$880.74M	$340.75M	$539.98M
2021-12-31	$34.74M	$N/A	$851.15M	$352.93M	$498.22M
2020-12-31	$57.85M	$N/A	$974.35M	$375.22M	$599.13M
2019-12-31	$48.85M	$N/A	$1.03B	$435.48M	$595.42M
2018-12-31	$49.33M	$N/A	$1.07B	$469.08M	$602.03M
2017-12-31	$58.36M	$N/A	$1.27B	$430.00M	$840.52M
2016-12-31	$82.17M	$N/A	$1.35B	$478.86M	$871.05M
2015-12-31	$29.89M	$N/A	$1.24B	$360.89M	$880.72M
2014-12-31	$100.74M	$N/A	$1.17B	$286.95M	$882.08M
2013-12-31	$65.68M	$N/A	$1.14B	$281.45M	$854.98M
2012-12-31	$55.51M	$N/A	$1.09B	$276.24M	$809.38M
2011-12-31	$24.01M	$N/A	$1.13B	$257.82M	$867.56M
2010-12-31	$17.22M	$N/A	$1.08B	$90.13M	$992.96M
2009-12-31	$30.50M	$N/A	$946.58M	$12.49M	$934.08M
2008-12-31	$31.38M	$N/A	$813.88M	$25.29M	$788.59M
2007-12-31	$13.34M	$N/A	$804.63M	$132.52M	$672.11M
2006-12-31	$11.73M	$N/A	$800.18M	$188.23M	$611.95M
2005-12-31	$14.24M	$N/A	$505.84M	$134.97M	$370.87M
2004-12-31	$30.73M	$N/A	$224.20M	$2.34M	$221.87M
2003-12-31	$565.92K	$N/A	$136.90M	$31.19M	$105.71M
2002-12-31	$277.78K	$N/A	$138.58M	$32.23M	$106.35M
2001-12-31	$630.87K	$N/A	$142.66M	$30.82M	$111.84M
2000-12-31	$1.92M	$N/A	$160.84M	$30.04M	$130.80M
1999-12-31	$2.51M	$N/A	$158.06M	$30.08M	$127.98M
1998-12-31	$3.64M	$N/A	$166.05M	$30.72M	$135.33M
1997-12-31	$19.50K	$N/A	$170.68M	$1.18M	$169.50M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.24x	0.95x	0.51x	0.81x	4.89x
2024-12-31	1.65x	0.53x	0.38x	2.52x	2.02x
2023-12-31	1.55x	0.56x	0.39x	4.19x	1.67x
2022-12-31	1.97x	0.57x	0.39x	1.34x	3.30x
2021-12-31	1.58x	0.64x	0.41x	-3.19x	-13.00x
2020-12-31	2.51x	0.60x	0.39x	2.59x	2.39x
2019-12-31	2.19x	0.67x	0.42x	0.75x	4.15x
2018-12-31	3.11x	0.73x	0.44x	-0.61x	19.48x
2017-12-31	5.01x	0.93x	0.34x	-2.19x	-10.41x
2016-12-31	7.61x	1.02x	0.35x	4.26x	6.13x
2015-12-31	6.45x	0.74x	0.29x	11.62x	3.08x
2014-12-31	7.34x	0.57x	0.25x	-0.47x	6.31x
2013-12-31	6.82x	0.58x	0.25x	-7.10x	-25.67x
2012-12-31	5.25x	0.31x	0.25x	-9.54x	132.91x
2011-12-31	4.63x	0.27x	0.23x	-25.83x	-41.50x
2010-12-31	10.24x	0.08x	0.08x	0.39x	1.18x
2009-12-31	16.18x	0.00x	0.01x	1.35x	0.00x
2008-12-31	15.15x	0.02x	0.03x	35.76x	0.11x
2007-12-31	1.84x	0.16x	0.16x	5.50x	1.09x
2006-12-31	3.02x	0.28x	0.24x	11.20x	1.68x
2005-12-31	7.92x	0.35x	0.27x	14.15x	1.91x
2004-12-31	15.74x	0.00x	0.01x	20.30x	0.00x
2003-12-31	0.28x	0.28x	0.23x	16.73x	0.82x
2002-12-31	16.94x	0.28x	0.23x	6.00x	1.72x
2001-12-31	23.65x	0.27x	0.22x	13.08x	1.08x
2000-12-31	282.01x	0.23x	0.19x	19.22x	0.80x
1999-12-31	33.41x	0.00x	0.19x	4.65x	0.00x
1998-12-31	5.28x	0.00x	0.19x	N/A	0.00x
1997-12-31	1.37x	0.00x	0.01x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "NAT",
        "Type": "Common Stock",
        "Name": "Nordic American Tankers Limited",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000JK57G6",
        "ISIN": "BMG657731060",
        "LEI": "213800W4T8AMPKIPIU94",
        "PrimaryTicker": "NAT.US",
        "CUSIP": "G65773106",
        "CIK": "0001000177",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "1997-09-30",
        "InternationalDomestic": "International/Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": "ADR",
        "IsDelisted": false,
        "Description": "Nordic American Tankers Limited, a tanker company, owns, operates, and charters double-hull tankers in Bermuda and internationally. As of December 31, 2025, the company fleet consisted of 20 Suezmax crude oil tankers. It serves oil companies, oil traders, and other entities requiring crude oil transportation services. The company was formerly known as Nordic American Tanker Shipping Limited and changed its name to American Tankers Limited in June, 2011. The company was incorporated in 1995 and is based in Hamilton, Bermuda.",
        "Address": "Par La Ville Place, Hamilton, Bermuda, HM 08",
        "AddressData": {
            "Street": "Par La Ville Place",
            "City": "Hamilton",
            "Country": "Bermuda",
            "ZIP": "HM 08"
        },
        "Listings": [
            {
                "Code": "B3O",
                "Exchange": "F",
                "Name": "Nordic American Tankers Limited"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Herbjorn  Hansson",
                "Title": "Founder, Chairman, President & CEO",
                "YearBorn": "1948"
            },
            {
                "Name": "Mr. Bjorn  Giaever",
                "Title": "Executive VP, CFO & Secretary",
                "YearBorn": "1967"
            },
            {
                "Name": "Erik  Tomstad",
                "Title": "Executive Vice President of Chartering",
                "YearBorn": "NA"
            }
        ],
        "Phone": "441 292 7202",
        "WebURL": "https://www.nat.bm",
        "LogoURL": "",
        "FullTimeEmployees": 18,
        "UpdatedAt": "2026-06-04"
    },
    "Highlights": {
        "MarketCapitalization": 1105338368,
        "MarketCapitalizationMln": 1105.3384,
        "EBITDA": 127029000,
        "PERatio": 20.0769,
        "PEGRatio": 1.2106,
        "WallStreetTargetPrice": 6,
        "BookValue": 2.104,
        "DividendShare": 0.62,
        "DividendYield": 0.1686,
        "EarningsShare": 0.26,
        "EPSEstimateCurrentYear": 0.685,
        "EPSEstimateNextYear": 0.295,
        "EPSEstimateNextQuarter": 0.09,
        "EPSEstimateCurrentQuarter": 0.19,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1627,
        "OperatingMarginTTM": 0.5064,
        "ReturnOnAssetsTTM": 0.0484,
        "ReturnOnEquityTTM": 0.1136,
        "RevenueTTM": 333793984,
        "RevenuePerShareTTM": 1.576,
        "QuarterlyRevenueGrowthYOY": 1.09,
        "GrossProfitTTM": 157603008,
        "DilutedEpsTTM": 0.26,
        "QuarterlyEarningsGrowthYOY": 9.903
    },
    "Valuation": {
        "TrailingPE": 20.0769,
        "ForwardPE": 10.0402,
        "PriceSalesTTM": 3.3114,
        "PriceBookMRQ": 2.4336,
        "EnterpriseValue": 1443847474,
        "EnterpriseValueRevenue": 4.3587,
        "EnterpriseValueEbitda": 15.9349
    },
    "SharesStats": {
        "SharesOutstanding": 211750663,
        "SharesFloat": 200250484,
        "PercentInsiders": 5.431,
        "PercentInstitutions": 49.936,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0916
    },
    "Technicals": {
        "Beta": -0.524,
        "52WeekHigh": 6.34,
        "52WeekLow": 2.3594,
        "50DayMA": 5.6672,
        "200DayMA": 4.2949,
        "SharesShort": 18361924,
        "SharesShortPriorMonth": 10635172,
        "ShortRatio": 4.75,
        "ShortPercent": 0.0916
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.88,
        "ForwardAnnualDividendYield": 0.1686,
        "PayoutRatio": 0.0387,
        "DividendDate": "2026-06-24",
        "ExDividendDate": "2026-06-10",
        "LastSplitFactor": "1008:1000",
        "LastSplitDate": "2017-08-10",
        "NumberDividendsByYear": [
            {
                "Year": 1997,
                "Count": 2
            },
            {
                "Year": 1998,
                "Count": 4
            },
            {
                "Year": 1999,
                "Count": 4
            },
            {
                "Year": 2000,
                "Count": 4
            },
            {
                "Year": 2001,
                "Count": 4
            },
            {
                "Year": 2002,
                "Count": 4
            },
            {
                "Year": 2003,
                "Count": 4
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.6667,
        "TargetPrice": 6,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 5.7567,
                "totalAssets": 0.0148,
                "currentShares": 12189811,
                "change": 460555,
                "change_p": 3.9265
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 5.6756,
                "totalAssets": 0.0012,
                "currentShares": 12018169,
                "change": 100118,
                "change_p": 0.8401
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 3.9015,
                "totalAssets": 0.0112,
                "currentShares": 8261483,
                "change": 1704688,
                "change_p": 25.9988
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 2.9186,
                "totalAssets": 0.0022,
                "currentShares": 6180156,
                "change": 125965,
                "change_p": 2.0806
            },
            {
                "name": "CastleKnight Management LP",
                "date": "2026-03-31",
                "totalShares": 2.4858,
                "totalAssets": 0.5143,
                "currentShares": 5263646,
                "change": 4675,
                "change_p": 0.0889
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 2.3532,
                "totalAssets": 0.0079,
                "currentShares": 4982910,
                "change": 4530996,
                "change_p": 1002.6235
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 2.1627,
                "totalAssets": 0.0364,
                "currentShares": 4579555,
                "change": -977535,
                "change_p": -17.5908
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 2.1607,
                "totalAssets": 0.0031,
                "currentShares": 4575380,
                "change": 888787,
                "change_p": 24.1086
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.0127,
                "totalAssets": 0.0009,
                "currentShares": 4261974,
                "change": 46774,
                "change_p": 1.1097
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 1.9116,
                "totalAssets": 0.0122,
                "currentShares": 4047909,
                "change": -1816564,
                "change_p": -30.9757
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.2044,
                "totalAssets": 0.0009,
                "currentShares": 2550315,
                "change": 43330,
                "change_p": 1.7284
            },
            {
                "name": "Tudor Investment Corp Et AL",
                "date": "2026-03-31",
                "totalShares": 0.7531,
                "totalAssets": 0.0174,
                "currentShares": 1594772,
                "change": 324279,
                "change_p": 25.5239
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.7357,
                "totalAssets": 0.1836,
                "currentShares": 1557906,
                "change": 66569,
                "change_p": 4.4637
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 0.6824,
                "totalAssets": 0.0001,
                "currentShares": 1445089,
                "change": 238057,
                "change_p": 19.7225
            },
            {
                "name": "Philip James Wealth Mangement Llc",
                "date": "2026-03-31",
                "totalShares": 0.6222,
                "totalAssets": 0.8878,
                "currentShares": 1317587,
                "change": 574,
                "change_p": 0.0436
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.5971,
                "totalAssets": 0.0031,
                "currentShares": 1264402,
                "change": -1089475,
                "change_p": -46.2843
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.5497,
                "totalAssets": 0.0009,
                "currentShares": 1163913,
                "change": 43896,
                "change_p": 3.9192
            },
            {
                "name": "Simcoe Capital LLC",
                "date": "2026-03-31",
                "totalShares": 0.4913,
                "totalAssets": 5.593,
                "currentShares": 1040332,
                "change": 16475,
                "change_p": 1.6091
            },
            {
                "name": "Empowered Funds, LLC",
                "date": "2026-03-31",
                "totalShares": 0.4485,
                "totalAssets": 0.0355,
                "currentShares": 949606,
                "change": 66569,
                "change_p": 7.5386
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.4166,
                "totalAssets": 0.0007,
                "currentShares": 882105,
                "change": 15494,
                "change_p": 1.7879
            }
        ],
        "Funds": [
            {
                "name": "CT (Lux) American Smaller Com 9U USD",
                "date": "2026-04-30",
                "totalShares": 2.5104,
                "totalAssets": 1.6481,
                "currentShares": 5315888,
                "change": 419733,
                "change_p": 8.5727
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 2.2629,
                "totalAssets": 0.0345,
                "currentShares": 4791605,
                "change": 40373,
                "change_p": 0.8497
            },
            {
                "name": "CT American Smaller Coms(US) InstAccGBP",
                "date": "2026-04-30",
                "totalShares": 1.4334,
                "totalAssets": 1.6062,
                "currentShares": 3035297,
                "change": 281917,
                "change_p": 10.2389
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 1.4321,
                "totalAssets": 0.0645,
                "currentShares": 3032404,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-03-31",
                "totalShares": 1.3486,
                "totalAssets": 0.0949,
                "currentShares": 2855677,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X SuperDividend\u2122 ETF",
                "date": "2026-04-30",
                "totalShares": 1.281,
                "totalAssets": 1.1879,
                "currentShares": 2712445,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.9517,
                "totalAssets": 0.0384,
                "currentShares": 2015207,
                "change": 8015,
                "change_p": 0.3993
            },
            {
                "name": "Global X SuperDividend ETF USD Cap",
                "date": "2026-04-30",
                "totalShares": 0.8961,
                "totalAssets": 1.2014,
                "currentShares": 1897603,
                "change": 7006,
                "change_p": 0.3706
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-03-31",
                "totalShares": 0.8301,
                "totalAssets": 0.008,
                "currentShares": 1757761,
                "change": 1054061,
                "change_p": 149.7884
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.825,
                "totalAssets": 0.0722,
                "currentShares": 1747009,
                "change": 9415,
                "change_p": 0.5418
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-03-31",
                "totalShares": 0.7331,
                "totalAssets": 0.0616,
                "currentShares": 1552309,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nuveen Quant Small Cap Equity R6",
                "date": "2026-03-31",
                "totalShares": 0.7108,
                "totalAssets": 0.2553,
                "currentShares": 1505100,
                "change": 732800,
                "change_p": 94.8854
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.671,
                "totalAssets": 0.058,
                "currentShares": 1420864,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.6238,
                "totalAssets": 0.0149,
                "currentShares": 1320907,
                "change": 160200,
                "change_p": 13.8019
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.5731,
                "totalAssets": 0.0231,
                "currentShares": 1213568,
                "change": -105041,
                "change_p": -7.966
            },
            {
                "name": "Nuveen Quant Small/Mid Cap Eq R6",
                "date": "2026-03-31",
                "totalShares": 0.5378,
                "totalAssets": 0.2954,
                "currentShares": 1138700,
                "change": 514700,
                "change_p": 82.484
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.4898,
                "totalAssets": 0.0341,
                "currentShares": 1037234,
                "change": 27301,
                "change_p": 2.7032
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.458,
                "totalAssets": 0.2364,
                "currentShares": 969841,
                "change": 11720,
                "change_p": 1.2232
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-03-31",
                "totalShares": 0.456,
                "totalAssets": 0.0323,
                "currentShares": 965623,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Goldman Sachs Small Cp Val Insghts Instl",
                "date": "2026-01-31",
                "totalShares": 0.4309,
                "totalAssets": 0.4078,
                "currentShares": 912448,
                "change": -190857,
                "change_p": -17.2987
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "211.7507",
                "shares": 211750700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "211.7507",
                "shares": 211750700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "210.5058",
                "shares": 210505800
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "208.7964",
                "shares": 208796400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "208.7964",
                "shares": 208796400
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "178.3270",
                "shares": 178327000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "151.1210",
                "shares": 151121000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "143.9807",
                "shares": 143980700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "141.9697",
                "shares": 141969700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "109.3610",
                "shares": 109361000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "101.9697",
                "shares": 101969700
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "89.1820",
                "shares": 89182000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "89.1820",
                "shares": 89182000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "75.3820",
                "shares": 75382000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "52.9156",
                "shares": 52915600
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "51.4355",
                "shares": 51435500
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "46.8988",
                "shares": 46898800
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "45.5428",
                "shares": 45542800
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "37.4243",
                "shares": 37424300
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "29.9753",
                "shares": 29975300
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "26.9141",
                "shares": 26914100
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "21.0464",
                "shares": 21046400
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "14.0208",
                "shares": 14020800
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "9.7066",
                "shares": 9706600
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "9.7066",
                "shares": 9706600
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "9.7066",
                "shares": 9706600
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "9.7344",
                "shares": 9734400
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "11.8750",
                "shares": 11875000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "211.7507",
                "shares": 211750700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "211.7507",
                "shares": 211750700
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "211.7507",
                "shares": 211750700
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "211.7507",
                "shares": 211750700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "211.7507",
                "shares": 211750700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "210.5058",
                "shares": 210505800
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "208.7964",
                "shares": 208796400
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "208.7964",
                "shares": 208796400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "208.7964",
                "shares": 208796400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "208.7964",
                "shares": 208796400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "208.7964",
                "shares": 208796400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "208.7964",
                "shares": 208796400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "208.7964",
                "shares": 208796400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "208.7964",
                "shares": 208796400
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "206.9049",
                "shares": 206904900
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "201.0381",
                "shares": 201038100
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "191.1449",
                "shares": 191144900
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "178.3270",
                "shares": 178327000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "164.2251",
                "shares": 164225100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "155.5954",
                "shares": 155595400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "151.8569",
                "shares": 151856900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "151.1210",
                "shares": 151121000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "150.4613",
                "shares": 150461300
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "148.9695",
                "shares": 148969500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "147.2306",
                "shares": 147230600
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "143.9807",
                "shares": 143980700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "142.3097",
                "shares": 142309700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "141.9697",
                "shares": 141969700
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "141.9697",
                "shares": 141969700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "141.9697",
                "shares": 141969700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "141.9697",
                "shares": 141969700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "141.9697",
                "shares": 141969700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "141.9697",
                "shares": 141969700
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "109.3610",
                "shares": 109361000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "109.3610",
                "shares": 109361000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "101.9697",
                "shares": 101969700
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "101.9697",
                "shares": 101969700
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "101.9697",
                "shares": 101969700
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "89.4572",
                "shares": 89457200
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "89.3197",
                "shares": 89319700
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "89.3076",
                "shares": 89307600
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "89.1820",
                "shares": 89182000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "89.1820",
                "shares": 89182000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "89.1820",
                "shares": 89182000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "89.1820",
                "shares": 89182000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "89.1820",
                "shares": 89182000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "89.1820",
                "shares": 89182000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "87.6655",
                "shares": 87665500
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "75.3820",
                "shares": 75382000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "75.3820",
                "shares": 75382000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "66.0383",
                "shares": 66038300.00000001
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "66.0383",
                "shares": 66038300.00000001
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "54.6347",
                "shares": 54634700
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "52.9156",
                "shares": 52915600
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "52.9156",
                "shares": 52915600
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "52.9156",
                "shares": 52915600
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "51.4355",
                "shares": 51435500
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "51.4355",
                "shares": 51435500
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "47.2706",
                "shares": 47270600
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "47.1603",
                "shares": 47160300
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "46.8988",
                "shares": 46898800
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "46.8988",
                "shares": 46898800
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "46.8988",
                "shares": 46898800
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "46.8988",
                "shares": 46898800
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "45.5428",
                "shares": 45542800
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "45.5428",
                "shares": 45542800
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "42.2049",
                "shares": 42204900
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "42.2049",
                "shares": 42204900
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "37.8937",
                "shares": 37893700
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "37.4243",
                "shares": 37424300
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "34.3733",
                "shares": 34373300
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "32.1985",
                "shares": 32198500.000000004
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "30.0230",
                "shares": 30023000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "29.9753",
                "shares": 29975300
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "29.1621",
                "shares": 29162100
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "26.9141",
                "shares": 26914100
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "26.9141",
                "shares": 26914100
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "26.9141",
                "shares": 26914100
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "21.0464",
                "shares": 21046400
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "21.0464",
                "shares": 21046400
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "21.0464",
                "shares": 21046400
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "21.0464",
                "shares": 21046400
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "16.6445",
                "shares": 16644500
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "21.0464",
                "shares": 21046400
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "14.0208",
                "shares": 14020800
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "14.0208",
                "shares": 14020800
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "9.7066",
                "shares": 9706600
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "9.7066",
                "shares": 9706600
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "9.7066",
                "shares": 9706600
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "9.7066",
                "shares": 9706600
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "9.7066",
                "shares": 9706600
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "9.7066",
                "shares": 9706600
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "9.7066",
                "shares": 9706600
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "9.7066",
                "shares": 9706600
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "9.7066",
                "shares": 9706600
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "9.7066",
                "shares": 9706600
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "9.7066",
                "shares": 9706600
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "9.7066",
                "shares": 9706600
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "9.7066",
                "shares": 9706600
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "9.7066",
                "shares": 9706600
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "9.7344",
                "shares": 9734400
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "9.7344",
                "shares": 9734400
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "9.7066",
                "shares": 9706600
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "10.1670",
                "shares": 10167000
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "10.1670",
                "shares": 10167000
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "11.8750",
                "shares": 11875000
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "11.8750",
                "shares": 11875000
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "11.9048",
                "shares": 11904800
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "11.9048",
                "shares": 11904800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-28",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1504,
                "epsEstimate": 0.19,
                "epsDifference": -0.0396,
                "surprisePercent": -20.8421
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.09,
                "epsDifference": -0.03,
                "surprisePercent": -33.3333
            },
            "2025-09-30": {
                "reportDate": "2025-11-27",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.04,
                "surprisePercent": -133.3333
            },
            "2025-06-30": {
                "reportDate": "2025-08-28",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.09,
                "surprisePercent": -180
            },
            "2025-03-31": {
                "reportDate": "2025-05-28",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.01,
                "epsDifference": -0.01,
                "surprisePercent": -100
            },
            "2024-12-31": {
                "reportDate": "2025-02-27",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2024-09-30": {
                "reportDate": "2024-11-29",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2024-06-30": {
                "reportDate": "2024-08-29",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2024-03-31": {
                "reportDate": "2024-05-29",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.11,
                "epsDifference": -0.04,
                "surprisePercent": -36.3636
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.13,
                "epsDifference": -0.05,
                "surprisePercent": -38.4615
            },
            "2023-09-30": {
                "reportDate": "2023-11-28",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2023-06-30": {
                "reportDate": "2023-08-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.14,
                "epsDifference": -0.01,
                "surprisePercent": -7.1429
            },
            "2023-03-31": {
                "reportDate": "2023-05-21",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.2,
                "epsDifference": 0.02,
                "surprisePercent": 10
            },
            "2022-12-31": {
                "reportDate": "2023-02-27",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.2,
                "epsDifference": -0.05,
                "surprisePercent": -25
            },
            "2022-09-30": {
                "reportDate": "2022-11-29",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2022-06-30": {
                "reportDate": "2022-09-01",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2022-03-31": {
                "reportDate": "2022-05-31",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.11,
                "epsDifference": -0.03,
                "surprisePercent": -27.2727
            },
            "2021-12-31": {
                "reportDate": "2022-02-25",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-24",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.17,
                "epsDifference": -0.05,
                "surprisePercent": -29.4118
            },
            "2021-06-30": {
                "reportDate": "2021-08-30",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.17,
                "epsDifference": -0.01,
                "surprisePercent": -5.8824
            },
            "2021-03-31": {
                "reportDate": "2021-05-25",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.18,
                "epsDifference": 0.02,
                "surprisePercent": 11.1111
            },
            "2020-12-31": {
                "reportDate": "2021-02-26",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.16,
                "epsDifference": -0.03,
                "surprisePercent": -18.75
            },
            "2020-09-30": {
                "reportDate": "2020-11-16",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2020-06-30": {
                "reportDate": "2020-08-17",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.28,
                "epsDifference": 0.05,
                "surprisePercent": 17.8571
            },
            "2020-03-31": {
                "reportDate": "2020-05-17",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.26,
                "epsDifference": 0.01,
                "surprisePercent": 3.8462
            },
            "2019-12-31": {
                "reportDate": "2020-02-18",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.2,
                "epsDifference": -0.11,
                "surprisePercent": -55
            },
            "2019-09-30": {
                "reportDate": "2019-11-24",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2019-06-30": {
                "reportDate": "2019-08-16",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.13,
                "epsDifference": 0.02,
                "surprisePercent": 15.3846
            },
            "2019-03-31": {
                "reportDate": "2019-05-13",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.01,
                "epsDifference": 0.05,
                "surprisePercent": 500
            },
            "2018-12-31": {
                "reportDate": "2019-02-18",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.09,
                "epsDifference": 0.04,
                "surprisePercent": 44.4444
            },
            "2018-09-30": {
                "reportDate": "2018-11-12",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.12,
                "epsDifference": -0.05,
                "surprisePercent": -41.6667
            },
            "2018-06-30": {
                "reportDate": "2018-08-14",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.14,
                "epsDifference": -0.02,
                "surprisePercent": -14.2857
            },
            "2018-03-31": {
                "reportDate": "2018-05-16",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.19,
                "epsDifference": 0.06,
                "surprisePercent": 31.5789
            },
            "2017-12-31": {
                "reportDate": "2018-02-12",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.18,
                "epsDifference": -0.02,
                "surprisePercent": -11.1111
            },
            "2017-09-30": {
                "reportDate": "2017-11-02",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.34,
                "epsEstimate": -0.24,
                "epsDifference": -0.1,
                "surprisePercent": -41.6667
            },
            "2017-06-30": {
                "reportDate": "2017-08-07",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.13,
                "epsDifference": -0.03,
                "surprisePercent": -23.0769
            },
            "2017-03-31": {
                "reportDate": "2017-05-08",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.02,
                "epsDifference": -0.05,
                "surprisePercent": -250
            },
            "2016-12-31": {
                "reportDate": "2017-02-06",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2016-09-30": {
                "reportDate": "2016-11-10",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.15,
                "epsDifference": 0.07,
                "surprisePercent": 46.6667
            },
            "2016-06-30": {
                "reportDate": "2016-08-08",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.14,
                "epsDifference": 0.01,
                "surprisePercent": 7.1429
            },
            "2016-03-31": {
                "reportDate": "2016-05-09",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.33,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-12-31": {
                "reportDate": "2016-02-08",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.45,
                "epsDifference": -0.11,
                "surprisePercent": -24.4444
            },
            "2015-09-30": {
                "reportDate": "2015-11-11",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.26,
                "epsDifference": 0.03,
                "surprisePercent": 11.5385
            },
            "2015-06-30": {
                "reportDate": "2015-08-10",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.33,
                "epsDifference": 0.02,
                "surprisePercent": 6.0606
            },
            "2015-03-31": {
                "reportDate": "2015-05-11",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.29,
                "epsDifference": 0.05,
                "surprisePercent": 17.2414
            },
            "2014-12-31": {
                "reportDate": "2015-02-09",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.08,
                "epsDifference": -0.07,
                "surprisePercent": -87.5
            },
            "2014-09-30": {
                "reportDate": "2014-11-10",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.08,
                "epsDifference": 0.09,
                "surprisePercent": 112.5
            },
            "2014-06-30": {
                "reportDate": "2014-08-11",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.18,
                "epsDifference": -0.01,
                "surprisePercent": -5.5556
            },
            "2014-03-31": {
                "reportDate": "2014-05-12",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.16,
                "epsDifference": -0.11,
                "surprisePercent": -68.75
            },
            "2013-12-31": {
                "reportDate": "2014-02-10",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.26,
                "epsDifference": -0.05,
                "surprisePercent": -19.2308
            },
            "2013-09-30": {
                "reportDate": "2013-11-10",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.27,
                "epsDifference": -0.02,
                "surprisePercent": -7.4074
            },
            "2013-06-30": {
                "reportDate": "2013-08-12",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": -0.31,
                "epsDifference": -0.17,
                "surprisePercent": -54.8387
            },
            "2013-03-31": {
                "reportDate": "2013-05-13",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": -0.26,
                "epsDifference": -0.17,
                "surprisePercent": -65.3846
            },
            "2012-12-31": {
                "reportDate": "2013-02-11",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.39,
                "epsEstimate": -0.38,
                "epsDifference": -0.01,
                "surprisePercent": -2.6316
            },
            "2012-09-30": {
                "reportDate": "2012-11-15",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.44,
                "epsEstimate": -0.32,
                "epsDifference": -0.12,
                "surprisePercent": -37.5
            },
            "2012-06-30": {
                "reportDate": "2012-08-07",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.23,
                "epsDifference": 0.08,
                "surprisePercent": 34.7826
            },
            "2012-03-31": {
                "reportDate": "2012-05-07",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.09,
                "epsDifference": -0.09,
                "surprisePercent": -100
            },
            "2011-12-31": {
                "reportDate": "2012-02-13",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.37,
                "epsEstimate": -0.36,
                "epsDifference": -0.01,
                "surprisePercent": -2.7778
            },
            "2011-09-30": {
                "reportDate": "2011-11-07",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.46,
                "epsEstimate": -0.31,
                "epsDifference": -0.15,
                "surprisePercent": -48.3871
            },
            "2011-06-30": {
                "reportDate": "2011-08-08",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.2,
                "epsDifference": -0.01,
                "surprisePercent": -5
            },
            "2011-03-31": {
                "reportDate": "2011-05-09",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.18,
                "epsDifference": 0.03,
                "surprisePercent": 16.6667
            },
            "2010-12-31": {
                "reportDate": "2011-02-14",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.05,
                "epsDifference": -0.19,
                "surprisePercent": -380
            },
            "2010-09-30": {
                "reportDate": "2010-11-08",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.05,
                "epsDifference": -0.07,
                "surprisePercent": -140
            },
            "2010-06-30": {
                "reportDate": "2010-08-06",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.3,
                "epsDifference": -0.08,
                "surprisePercent": -26.6667
            },
            "2010-03-31": {
                "reportDate": "2010-05-10",
                "date": "2010-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.25,
                "epsDifference": -0.04,
                "surprisePercent": -16
            },
            "2009-12-31": {
                "reportDate": "2010-02-12",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.04,
                "epsDifference": -0.06,
                "surprisePercent": -150
            },
            "2009-09-30": {
                "reportDate": "2009-11-09",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.15,
                "epsDifference": -0.13,
                "surprisePercent": -86.6667
            },
            "2009-06-30": {
                "reportDate": "2009-08-07",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0034,
                "epsEstimate": 0.06,
                "epsDifference": -0.0634,
                "surprisePercent": -105.6667
            },
            "2009-03-31": {
                "reportDate": "2009-05-05",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.43,
                "epsDifference": 0.03,
                "surprisePercent": 6.9767
            },
            "2008-12-31": {
                "reportDate": "2009-02-13",
                "date": "2008-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.53,
                "epsDifference": -0.03,
                "surprisePercent": -5.6604
            },
            "2008-09-30": {
                "reportDate": "2008-11-07",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.24,
                "epsEstimate": 1.22,
                "epsDifference": 0.02,
                "surprisePercent": 1.6393
            },
            "2008-06-30": {
                "reportDate": "2008-08-08",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 1.31,
                "epsDifference": -0.21,
                "surprisePercent": -16.0305
            },
            "2008-03-31": {
                "reportDate": "2008-05-05",
                "date": "2008-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.88,
                "epsDifference": -0.1,
                "surprisePercent": -11.3636
            },
            "2007-12-31": {
                "reportDate": "2008-02-12",
                "date": "2007-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.31,
                "epsDifference": -0.09,
                "surprisePercent": -29.0323
            },
            "2007-09-30": {
                "reportDate": "2007-11-05",
                "date": "2007-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.13,
                "epsDifference": -0.17,
                "surprisePercent": -130.7692
            },
            "2007-06-30": {
                "reportDate": "2007-08-09",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.66,
                "epsDifference": 0.12,
                "surprisePercent": 18.1818
            },
            "2007-03-31": {
                "reportDate": "2007-05-14",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.83,
                "epsDifference": 0.02,
                "surprisePercent": 2.4096
            },
            "2006-12-31": {
                "reportDate": "2007-02-14",
                "date": "2006-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.64,
                "epsDifference": -0.03,
                "surprisePercent": -4.6875
            },
            "2006-09-30": {
                "reportDate": "2006-11-03",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.97,
                "epsEstimate": 0.98,
                "epsDifference": -0.01,
                "surprisePercent": -1.0204
            },
            "2006-06-30": {
                "reportDate": "2006-07-27",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.53,
                "epsDifference": 0.15,
                "surprisePercent": 28.3019
            },
            "2006-03-31": {
                "reportDate": "2006-05-02",
                "date": "2006-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.17,
                "epsEstimate": 1.18,
                "epsDifference": -0.01,
                "surprisePercent": -0.8475
            },
            "2005-12-31": {
                "reportDate": "2006-02-07",
                "date": "2005-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.51,
                "epsEstimate": 1.45,
                "epsDifference": 0.06,
                "surprisePercent": 4.1379
            },
            "2005-09-30": {
                "reportDate": "2005-10-10",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.43,
                "epsDifference": -0.15,
                "surprisePercent": -34.8837
            },
            "2005-06-30": {
                "reportDate": "2005-08-02",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.62,
                "epsDifference": -0.05,
                "surprisePercent": -8.0645
            },
            "2005-03-31": {
                "reportDate": "2005-04-29",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.7,
                "epsDifference": 0.09,
                "surprisePercent": 12.8571
            },
            "2004-12-31": {
                "reportDate": "2005-01-26",
                "date": "2004-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.73,
                "epsEstimate": 1.19,
                "epsDifference": 0.54,
                "surprisePercent": 45.3782
            },
            "2004-09-30": {
                "reportDate": "2004-10-14",
                "date": "2004-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.05,
                "epsEstimate": 0.8,
                "epsDifference": 0.25,
                "surprisePercent": 31.25
            },
            "2002-12-31": {
                "reportDate": "2003-02-23",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.15,
                "epsDifference": 0.32,
                "surprisePercent": 213.3333
            },
            "2002-09-30": {
                "reportDate": "2002-10-16",
                "date": "2002-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.15,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2002-06-30": {
                "reportDate": "2002-07-17",
                "date": "2002-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.14,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2001-12-31": {
                "reportDate": "2002-02-23",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.17,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2001-09-30": {
                "reportDate": "2001-10-16",
                "date": "2001-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.33,
                "epsDifference": 0.01,
                "surprisePercent": 3.0303
            },
            "2001-06-30": {
                "reportDate": "2001-07-11",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.51,
                "epsDifference": 0.01,
                "surprisePercent": 1.9608
            },
            "2001-03-31": {
                "reportDate": "2001-04-10",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.97,
                "epsEstimate": 0.97,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2000-12-31": {
                "reportDate": "2001-01-10",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.9,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2000-09-30": {
                "reportDate": "2000-10-04",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.48,
                "epsDifference": 0,
                "surprisePercent": 0
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.5693",
                "earningsEstimateAvg": "0.2950",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.6850",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5693",
                "revenueEstimateAvg": "242579000.00",
                "revenueEstimateLow": "225200000.00",
                "revenueEstimateHigh": "259958000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2357",
                "epsTrendCurrent": "0.2950",
                "epsTrend7daysAgo": "0.3150",
                "epsTrend30daysAgo": "0.3150",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "34.4146",
                "earningsEstimateAvg": "0.6850",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "0.7400",
                "earningsEstimateYearAgoEps": "-0.0205",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "34.4146",
                "revenueEstimateAvg": "317377000.00",
                "revenueEstimateLow": "301854000.00",
                "revenueEstimateHigh": "332900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.7387",
                "epsTrendCurrent": "0.6850",
                "epsTrend7daysAgo": "0.7400",
                "epsTrend30daysAgo": "0.7400",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "12.0000",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "12.0000",
                "revenueEstimateAvg": "67477500.00",
                "revenueEstimateLow": "54255000.00",
                "revenueEstimateHigh": "80700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4770",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "7.7819",
                "earningsEstimateAvg": "0.2550",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "-0.0376",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "7.7819",
                "revenueEstimateAvg": "98937500.00",
                "revenueEstimateLow": "95575000.00",
                "revenueEstimateHigh": "102300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "1.4640",
                "epsTrendCurrent": "0.2550",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0650",
                "epsTrend90daysAgo": "0.0650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "8.6613",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "-0.0248",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "8.6613",
                "revenueEstimateAvg": "80635000.00",
                "revenueEstimateLow": "80635000.00",
                "revenueEstimateHigh": "80635000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.1250",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.6136",
                "earningsEstimateAvg": "0.0850",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6136",
                "revenueEstimateAvg": "193219000.00",
                "revenueEstimateLow": "193219000.00",
                "revenueEstimateHigh": "193219000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1416",
                "epsTrendCurrent": "0.0850",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "49575000.00",
                "revenueEstimateLow": "45687000.00",
                "revenueEstimateHigh": "53463000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0473",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0267",
                "epsTrend30daysAgo": "0.0267",
                "epsTrend60daysAgo": "0.0167",
                "epsTrend90daysAgo": "0.0167",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "47036000.00",
                "revenueEstimateLow": "47036000.00",
                "revenueEstimateHigh": "47036000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2884",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0550",
                "epsTrend30daysAgo": "0.0533",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.1429",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.1429",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.2829",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0067",
                "epsTrend30daysAgo": "-0.0067",
                "epsTrend60daysAgo": "-0.0050",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.4681",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4681",
                "revenueEstimateAvg": "230088000.00",
                "revenueEstimateLow": "227273000.00",
                "revenueEstimateHigh": "234800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1224",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2567",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.3675",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "56956670.00",
                "revenueEstimateLow": "54379000.00",
                "revenueEstimateHigh": "62000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1857",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0867",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2310",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2310",
                "revenueEstimateAvg": "64720000.00",
                "revenueEstimateLow": "62700000.00",
                "revenueEstimateHigh": "66100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1500",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.5450",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5450",
                "revenueEstimateAvg": "76560000.00",
                "revenueEstimateLow": "65000000.00",
                "revenueEstimateHigh": "98500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1210",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "6.1430",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "6.1430",
                "revenueEstimateAvg": "267690000.00",
                "revenueEstimateLow": "262180000.00",
                "revenueEstimateHigh": "274800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5860",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "47520000.00",
                "revenueEstimateLow": "46000000.00",
                "revenueEstimateHigh": "48040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0220",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "8.0000",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "8.0000",
                "revenueEstimateAvg": "76170000.00",
                "revenueEstimateLow": "67800000.00",
                "revenueEstimateHigh": "99100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.1920",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "2.4290",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.4290",
                "revenueEstimateAvg": "80030000.00",
                "revenueEstimateLow": "75400000.00",
                "revenueEstimateHigh": "83700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "4.1560",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.1300",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "-0.6900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.1300",
                "revenueEstimateAvg": "166340000.00",
                "revenueEstimateLow": "160870000.00",
                "revenueEstimateHigh": "171820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "1.5970",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.2500",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.2500",
                "revenueEstimateAvg": "45110000.00",
                "revenueEstimateLow": "45000000.00",
                "revenueEstimateHigh": "45210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "4.4020",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.8750",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8750",
                "revenueEstimateAvg": "51170000.00",
                "revenueEstimateLow": "31310000.00",
                "revenueEstimateHigh": "71040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "2.5310",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "30420000.00",
                "revenueEstimateLow": "14570000.00",
                "revenueEstimateHigh": "46270000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2750",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-3.0290",
                "earningsEstimateAvg": "-0.6200",
                "earningsEstimateLow": "-0.6300",
                "earningsEstimateHigh": "-0.6100",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-3.0290",
                "revenueEstimateAvg": "60750000.00",
                "revenueEstimateLow": "56710000.00",
                "revenueEstimateHigh": "66980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.6850",
                "epsTrendCurrent": "-0.6200",
                "epsTrend7daysAgo": "-0.6200",
                "epsTrend30daysAgo": "-0.6000",
                "epsTrend60daysAgo": "-0.6000",
                "epsTrend90daysAgo": "-0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-1.4290",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.4290",
                "revenueEstimateAvg": "13440000.00",
                "revenueEstimateLow": "8280000.00",
                "revenueEstimateHigh": "19960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.5090",
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-1.5150",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.5150",
                "revenueEstimateAvg": "16747000.00",
                "revenueEstimateLow": "18560000.00",
                "revenueEstimateHigh": "23800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.8210",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-1.6300",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.6300",
                "revenueEstimateAvg": "24230000.00",
                "revenueEstimateLow": "14350000.00",
                "revenueEstimateHigh": "48100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.7090",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "6.0000",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "6.0000",
                "revenueEstimateAvg": "235990000.00",
                "revenueEstimateLow": "231370000.00",
                "revenueEstimateHigh": "248000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3450",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.6000",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6000",
                "revenueEstimateAvg": "37840000.00",
                "revenueEstimateLow": "29200000.00",
                "revenueEstimateHigh": "43880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0760",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "3.5450",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "3.5450",
                "revenueEstimateAvg": "94350000.00",
                "revenueEstimateLow": "84000000.00",
                "revenueEstimateHigh": "130800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "2.0780",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "5.5000",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "5.5000",
                "revenueEstimateAvg": "83320000.00",
                "revenueEstimateLow": "67460000.00",
                "revenueEstimateHigh": "95190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.7150",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "1.0770",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "-0.5200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.0770",
                "revenueEstimateAvg": "190940000.00",
                "revenueEstimateLow": "187640000.00",
                "revenueEstimateHigh": "194000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5400",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.5290",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5290",
                "revenueEstimateAvg": "35180000.00",
                "revenueEstimateLow": "31000000.00",
                "revenueEstimateHigh": "45030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.3120",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3120",
                "revenueEstimateAvg": "32410000.00",
                "revenueEstimateLow": "27700000.00",
                "revenueEstimateHigh": "38190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2000",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "1.0770",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.0770",
                "revenueEstimateAvg": "48570000.00",
                "revenueEstimateLow": "43700000.00",
                "revenueEstimateHigh": "50790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.6400",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.3700",
                "earningsEstimateAvg": "-0.4600",
                "earningsEstimateLow": "-0.5500",
                "earningsEstimateHigh": "-0.4000",
                "earningsEstimateYearAgoEps": "-0.7300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3700",
                "revenueEstimateAvg": "128830000.00",
                "revenueEstimateLow": "115680000.00",
                "revenueEstimateHigh": "139460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1670",
                "epsTrendCurrent": "-0.4600",
                "epsTrend7daysAgo": "-0.4500",
                "epsTrend30daysAgo": "-0.4700",
                "epsTrend60daysAgo": "-0.4600",
                "epsTrend90daysAgo": "-0.4400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.6470",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.3400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.6470",
                "revenueEstimateAvg": "25730000.00",
                "revenueEstimateLow": "23190000.00",
                "revenueEstimateHigh": "30110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0870",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.1250",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "27230000.00",
                "revenueEstimateLow": "21920000.00",
                "revenueEstimateHigh": "29900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.3030",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-5.6670",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-5.6670",
                "revenueEstimateAvg": "26730000.00",
                "revenueEstimateLow": "21470000.00",
                "revenueEstimateHigh": "33800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.5160",
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-2.9170",
                "earningsEstimateAvg": "-0.6900",
                "earningsEstimateLow": "-0.7500",
                "earningsEstimateHigh": "-0.6400",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-2.9170",
                "revenueEstimateAvg": "154590000.00",
                "revenueEstimateLow": "144490000.00",
                "revenueEstimateHigh": "160540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3470",
                "epsTrendCurrent": "-0.6900",
                "epsTrend7daysAgo": "-0.6900",
                "epsTrend30daysAgo": "-0.6400",
                "epsTrend60daysAgo": "-0.6000",
                "epsTrend90daysAgo": "-0.5600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-2.2500",
                "earningsEstimateAvg": "-0.2600",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-2.2500",
                "revenueEstimateAvg": "29630000.00",
                "revenueEstimateLow": "26700000.00",
                "revenueEstimateHigh": "31780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3540",
                "epsTrendCurrent": "-0.2600",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-2.0000",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-2.0000",
                "revenueEstimateAvg": "42020000.00",
                "revenueEstimateLow": "37640000.00",
                "revenueEstimateHigh": "54000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3180",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.1504
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.01
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.22
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.47
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.04
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.68
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.34
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.08
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.51
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.73
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.38
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.32
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.12
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -1.51
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -1.16
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -1.19
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.07
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.0766
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 3.62
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 1.81
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 3.43
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 3.15
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 2.78
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 0.76
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 2
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 1.38
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-06-01",
                    "currency_symbol": "USD",
                    "totalAssets": "901257000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51664000.00",
                    "totalLiab": "445316000.00",
                    "totalStockholderEquity": "455941000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23925000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "81120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64983000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "334274000.00",
                    "shortTermDebt": "35404000.00",
                    "shortLongTermDebt": "35404000.00",
                    "shortLongTermDebtTotal": "415394000.00",
                    "otherStockholderEquity": "455941000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "194907000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23183000.00",
                    "longTermDebt": "379990000.00",
                    "inventory": "38940000.00",
                    "accountsPayable": "5654000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2938999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "706349999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "343000.00",
                    "nonCurrentLiabilitiesTotal": "380332999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "901257000.00",
                    "cashAndShortTermInvestments": "81120000.00",
                    "propertyPlantAndEquipmentGross": "703411000.00",
                    "propertyPlantAndEquipmentNet": "703411000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "129924000.00",
                    "netInvestedCapital": "415394000.00",
                    "commonStockSharesOutstanding": "211750663.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "902164000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48470000.00",
                    "totalLiab": "456643000.00",
                    "totalStockholderEquity": "445521000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29488000.00",
                    "commonStock": null,
                    "capitalStock": "2117000.00",
                    "retainedEarnings": "1398000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3089000.00",
                    "cash": "45863000.00",
                    "cashAndEquivalents": "45863000.00",
                    "totalCurrentLiabilities": "67420000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "378281000.00",
                    "shortTermDebt": "35404000.00",
                    "shortLongTermDebt": "35404000.00",
                    "shortLongTermDebtTotal": "424144000.00",
                    "otherStockholderEquity": "445521000.00",
                    "propertyPlantEquipment": "748207000.00",
                    "totalCurrentAssets": "150868000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19039000.00",
                    "longTermDebt": "388740000.00",
                    "inventory": "37496000.00",
                    "accountsPayable": "2528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3089000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "751296000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "388740000.00",
                    "nonCurrentLiabilitiesOther": "483000.00",
                    "nonCurrentLiabilitiesTotal": "389222999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "902164000.00",
                    "cashAndShortTermInvestments": "45863000.00",
                    "propertyPlantAndEquipmentGross": "1256212000.00",
                    "propertyPlantAndEquipmentNet": "748207000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83448000.00",
                    "netInvestedCapital": "869665000.00",
                    "commonStockSharesOutstanding": "211750663.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-28",
                    "currency_symbol": "USD",
                    "totalAssets": "926964000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17794999.00",
                    "totalLiab": "465840000.00",
                    "totalStockholderEquity": "461124000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28067000.00",
                    "commonStock": "461124000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3247000.00",
                    "cash": "67582000.00",
                    "cashAndEquivalents": "67582000.00",
                    "totalCurrentLiabilities": "67500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "365469000.00",
                    "shortTermDebt": "35404000.00",
                    "shortLongTermDebt": "35404000.00",
                    "shortLongTermDebtTotal": "433051000.00",
                    "otherStockholderEquity": "461124000.00",
                    "propertyPlantEquipment": "791840000.00",
                    "totalCurrentAssets": "131877000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16056000.00",
                    "longTermDebt": "397647000.00",
                    "inventory": "30444000.00",
                    "accountsPayable": "4029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "795087000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "397647000.00",
                    "nonCurrentLiabilitiesOther": "693000.00",
                    "nonCurrentLiabilitiesTotal": "398340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "926964000.00",
                    "cashAndShortTermInvestments": "67582000.00",
                    "propertyPlantAndEquipmentGross": "791840000.00",
                    "propertyPlantAndEquipmentNet": "791840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64377000.00",
                    "netInvestedCapital": "433051000.00",
                    "commonStockSharesOutstanding": "211750663.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "957392000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22863000.00",
                    "totalLiab": "472345000.00",
                    "totalStockholderEquity": "485047000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23955000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3383000.00",
                    "cash": "94490000.00",
                    "cashAndEquivalents": "94490000.00",
                    "totalCurrentLiabilities": "64705000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "347811000.00",
                    "shortTermDebt": "35412000.00",
                    "shortLongTermDebt": "35412000.00",
                    "shortLongTermDebtTotal": "442301000.00",
                    "otherStockholderEquity": "485047000.00",
                    "propertyPlantEquipment": "803076000.00",
                    "totalCurrentAssets": "150933000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14499000.00",
                    "longTermDebt": "406889000.00",
                    "inventory": "19081000.00",
                    "accountsPayable": "5338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3383000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "806459000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "406889000.00",
                    "nonCurrentLiabilitiesOther": "751000.00",
                    "nonCurrentLiabilitiesTotal": "407640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "957392000.00",
                    "cashAndShortTermInvestments": "94490000.00",
                    "propertyPlantAndEquipmentGross": "803076000.00",
                    "propertyPlantAndEquipmentNet": "803076000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86228000.00",
                    "netInvestedCapital": "442301000.00",
                    "commonStockSharesOutstanding": "211750663.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "867266000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15561000.00",
                    "totalLiab": "366682000.00",
                    "totalStockholderEquity": "500584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21358000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3454000.00",
                    "cash": "103235000.00",
                    "cashAndEquivalents": "103235000.00",
                    "totalCurrentLiabilities": "101540000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "237212000.00",
                    "shortTermDebt": "76107000.00",
                    "shortLongTermDebt": "76107000.00",
                    "shortLongTermDebtTotal": "340447000.00",
                    "otherStockholderEquity": "500584000.00",
                    "propertyPlantEquipment": "707461000.00",
                    "totalCurrentAssets": "156351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16776000.00",
                    "longTermDebt": "264340000.00",
                    "inventory": "20779000.00",
                    "accountsPayable": "4075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "710915000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "264340000.00",
                    "nonCurrentLiabilitiesOther": "802000.00",
                    "nonCurrentLiabilitiesTotal": "265142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "867266000.00",
                    "cashAndShortTermInvestments": "103235000.00",
                    "propertyPlantAndEquipmentGross": "707461000.00",
                    "propertyPlantAndEquipmentNet": "707461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54811000.00",
                    "netInvestedCapital": "340447000.00",
                    "commonStockSharesOutstanding": "211750663.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "817587000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14870000.00",
                    "totalLiab": "308774000.00",
                    "totalStockholderEquity": "508813000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33968000.00",
                    "commonStock": "2117000.00",
                    "capitalStock": "2117000.00",
                    "retainedEarnings": "-10873000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2568000.00",
                    "cash": "39177000.00",
                    "cashAndEquivalents": "39177000.00",
                    "totalCurrentLiabilities": "59785000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "230527000.00",
                    "shortTermDebt": "21560000.00",
                    "shortLongTermDebt": "21560000.00",
                    "shortLongTermDebtTotal": "269704000.00",
                    "otherStockholderEquity": "506696000.00",
                    "propertyPlantEquipment": "716248000.00",
                    "totalCurrentAssets": "98771000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16223000.00",
                    "longTermDebt": "248144000.00",
                    "inventory": "28501000.00",
                    "accountsPayable": "4257000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "718816000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "248144000.00",
                    "nonCurrentLiabilitiesOther": "845000.00",
                    "nonCurrentLiabilitiesTotal": "248989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "519391000.00",
                    "liabilitiesAndStockholdersEquity": "817587000.00",
                    "cashAndShortTermInvestments": "39177000.00",
                    "propertyPlantAndEquipmentGross": "1238408000.00",
                    "propertyPlantAndEquipmentNet": "715273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38986000.00",
                    "netInvestedCapital": "778517000.00",
                    "commonStockSharesOutstanding": "210505764.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-02",
                    "currency_symbol": "USD",
                    "totalAssets": "839832000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22006000.00",
                    "totalLiab": "329689000.00",
                    "totalStockholderEquity": "510143000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45044000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3859000.00",
                    "cash": "40498000.00",
                    "cashAndEquivalents": "40498000.00",
                    "totalCurrentLiabilities": "146442000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "237250000.00",
                    "shortTermDebt": "95923000.00",
                    "shortLongTermDebt": "95923000.00",
                    "shortLongTermDebtTotal": "277748000.00",
                    "otherStockholderEquity": "510143000.00",
                    "propertyPlantEquipment": "729262000.00",
                    "totalCurrentAssets": "106711000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20122000.00",
                    "longTermDebt": "181825000.00",
                    "inventory": "24085000.00",
                    "accountsPayable": "5475000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3859000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "733121000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "181825000.00",
                    "nonCurrentLiabilitiesOther": "1422000.00",
                    "nonCurrentLiabilitiesTotal": "183247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "839832000.00",
                    "cashAndShortTermInvestments": "40498000.00",
                    "propertyPlantAndEquipmentGross": "729262000.00",
                    "propertyPlantAndEquipmentNet": "729262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-39731000.00",
                    "netInvestedCapital": "277748000.00",
                    "commonStockSharesOutstanding": "208796444.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "861812000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8058000.00",
                    "totalLiab": "335962000.00",
                    "totalStockholderEquity": "525850000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41302000.00",
                    "commonStock": "2087000.00",
                    "capitalStock": "2087000.00",
                    "retainedEarnings": "-20854000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147836000.00",
                    "currentDeferredRevenue": "5187000.00",
                    "netDebt": "245415000.00",
                    "shortTermDebt": "98731000.00",
                    "shortLongTermDebt": "98731000.00",
                    "shortLongTermDebtTotal": "286173000.00",
                    "otherStockholderEquity": "546823000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117460000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6828000.00",
                    "netReceivables": "22805000.00",
                    "longTermDebt": "187024000.00",
                    "inventory": "39011000.00",
                    "accountsPayable": "2616000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2206000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "744352000.00",
                    "capitalLeaseObligations": "418000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "684000.00",
                    "nonCurrentLiabilitiesTotal": "188126000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "861812000.00",
                    "cashAndShortTermInvestments": "47586000.00",
                    "propertyPlantAndEquipmentGross": "1233166000.00",
                    "propertyPlantAndEquipmentNet": "741585000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-30376000.00",
                    "netInvestedCapital": "811605000.00",
                    "commonStockSharesOutstanding": "208796444.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "869720000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6383000.00",
                    "totalLiab": "340991000.00",
                    "totalStockholderEquity": "528729000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18189000.00",
                    "commonStock": "528729000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-57516000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "50033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147713000.00",
                    "currentDeferredRevenue": "25056000.00",
                    "netDebt": "243655000.00",
                    "shortTermDebt": "101541000.00",
                    "shortLongTermDebt": "101541000.00",
                    "shortLongTermDebtTotal": "293688000.00",
                    "otherStockholderEquity": "595827000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22323000.00",
                    "longTermDebt": "192147000.00",
                    "inventory": "34482000.00",
                    "accountsPayable": "2927000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2094000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "756499000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1131000.00",
                    "nonCurrentLiabilitiesTotal": "193278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "869720000.00",
                    "cashAndShortTermInvestments": "50033000.00",
                    "propertyPlantAndEquipmentGross": "754515000.00",
                    "propertyPlantAndEquipmentNet": "754515000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-34492000.00",
                    "netInvestedCapital": "293688000.00",
                    "commonStockSharesOutstanding": "208796444.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "879196000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6901000.00",
                    "totalLiab": "340892000.00",
                    "totalStockholderEquity": "538304000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22606000.00",
                    "commonStock": "538304000.00",
                    "capitalStock": "2087000.00",
                    "retainedEarnings": "-57516000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33360999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70478000.00",
                    "currentDeferredRevenue": "12528000.00",
                    "netDebt": "268234001.00",
                    "shortTermDebt": "31898000.00",
                    "shortLongTermDebt": "31898000.00",
                    "shortLongTermDebtTotal": "301595000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "108910000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26287000.00",
                    "longTermDebt": "269697000.00",
                    "inventory": "42361000.00",
                    "accountsPayable": "3446000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1702000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "770286000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "717000.00",
                    "nonCurrentLiabilitiesTotal": "270414000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "879196000.00",
                    "cashAndShortTermInvestments": "33360999.00",
                    "propertyPlantAndEquipmentGross": "1233668000.00",
                    "propertyPlantAndEquipmentNet": "768584000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38432000.00",
                    "netInvestedCapital": "839899000.00",
                    "commonStockSharesOutstanding": "208796444.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "836332000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19313000.00",
                    "totalLiab": "303392000.00",
                    "totalStockholderEquity": "532940000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10514000.00",
                    "commonStock": "532940000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "660000.00",
                    "goodWill": null,
                    "otherAssets": "1477000.00",
                    "cash": "69151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73424000.00",
                    "currentDeferredRevenue": "33057000.00",
                    "netDebt": "186022000.00",
                    "shortTermDebt": "25865000.00",
                    "shortLongTermDebt": "25865000.00",
                    "shortLongTermDebtTotal": "255173000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "702239000.00",
                    "totalCurrentAssets": "132616000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "532940000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21960000.00",
                    "longTermDebt": "229308000.00",
                    "inventory": "22192000.00",
                    "accountsPayable": "3988000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1477000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "703716000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "660000.00",
                    "nonCurrentLiabilitiesTotal": "229968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "836332000.00",
                    "cashAndShortTermInvestments": "69151000.00",
                    "propertyPlantAndEquipmentGross": "702239000.00",
                    "propertyPlantAndEquipmentNet": "702239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59192000.00",
                    "netInvestedCapital": "255173000.00",
                    "commonStockSharesOutstanding": "208796444.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "882489000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23438000.00",
                    "totalLiab": "330494000.00",
                    "totalStockholderEquity": "551995000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48530000.00",
                    "commonStock": "2087000.00",
                    "capitalStock": "2087000.00",
                    "retainedEarnings": "-82506000.00",
                    "otherLiab": "566000.00",
                    "goodWill": null,
                    "otherAssets": "1684000.00",
                    "cash": "96480000.00",
                    "cashAndEquivalents": "96480000.00",
                    "totalCurrentLiabilities": "93920000.00",
                    "currentDeferredRevenue": "41082000.00",
                    "netDebt": "182253000.00",
                    "shortTermDebt": "43678000.00",
                    "shortLongTermDebt": "121226000.00",
                    "shortLongTermDebtTotal": "278733000.00",
                    "otherStockholderEquity": "634443000.00",
                    "propertyPlantEquipment": "710118000.00",
                    "totalCurrentAssets": "170687000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "551995000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27535000.00",
                    "longTermDebt": "157507000.00",
                    "inventory": "23234000.00",
                    "accountsPayable": "1712000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2029000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1684000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "711802000.00",
                    "capitalLeaseObligations": "226000.00",
                    "longTermDebtTotal": "157507000.00",
                    "nonCurrentLiabilitiesOther": "955000.00",
                    "nonCurrentLiabilitiesTotal": "236574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "882489000.00",
                    "cashAndShortTermInvestments": "96480000.00",
                    "propertyPlantAndEquipmentGross": "710118000.00",
                    "propertyPlantAndEquipmentNet": "710118000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1345000.00",
                    "netInvestedCapital": "278733000.00",
                    "commonStockSharesOutstanding": "208796444.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "862985000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29918000.00",
                    "totalLiab": "306960000.00",
                    "totalStockholderEquity": "556025000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17905000.00",
                    "commonStock": "556025000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-156227000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1892000.00",
                    "cash": "56617000.00",
                    "cashAndEquivalents": "56617000.00",
                    "totalCurrentLiabilities": "144941000.00",
                    "currentDeferredRevenue": "6146000.00",
                    "netDebt": "228279000.00",
                    "shortTermDebt": "123845000.00",
                    "shortLongTermDebt": "123845000.00",
                    "shortLongTermDebtTotal": "284896000.00",
                    "otherStockholderEquity": "695935000.00",
                    "propertyPlantEquipment": "722393000.00",
                    "totalCurrentAssets": "138700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26481000.00",
                    "longTermDebt": "161051000.00",
                    "inventory": "25684000.00",
                    "accountsPayable": "3191000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1813000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "724285000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "161051000.00",
                    "nonCurrentLiabilitiesOther": "968000.00",
                    "nonCurrentLiabilitiesTotal": "162019000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "862985000.00",
                    "cashAndShortTermInvestments": "56617000.00",
                    "propertyPlantAndEquipmentGross": "722393000.00",
                    "propertyPlantAndEquipmentNet": "722393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6241000.00",
                    "netInvestedCapital": "284896000.00",
                    "commonStockSharesOutstanding": "208796444.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "862985000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17946000.00",
                    "totalLiab": "306960000.00",
                    "totalStockholderEquity": "556025000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17905000.00",
                    "commonStock": "556025000.00",
                    "capitalStock": "2087000.00",
                    "retainedEarnings": "-156227000.00",
                    "otherLiab": "1151000.00",
                    "goodWill": null,
                    "otherAssets": "2087000.00",
                    "cash": "56617000.00",
                    "cashAndEquivalents": "59583000.00",
                    "totalCurrentLiabilities": "144941000.00",
                    "currentDeferredRevenue": "6146000.00",
                    "netDebt": "228279000.00",
                    "shortTermDebt": "123845000.00",
                    "shortLongTermDebt": "39700000.00",
                    "shortLongTermDebtTotal": "390182000.00",
                    "otherStockholderEquity": "556025000.00",
                    "propertyPlantEquipment": "735134000.00",
                    "totalCurrentAssets": "138700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "539982000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26481000.00",
                    "longTermDebt": "266337000.00",
                    "inventory": "25684000.00",
                    "accountsPayable": "3191000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1813000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "724285000.00",
                    "capitalLeaseObligations": "535000.00",
                    "longTermDebtTotal": "266337000.00",
                    "nonCurrentLiabilitiesOther": "1151000.00",
                    "nonCurrentLiabilitiesTotal": "162019000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "695935000.00",
                    "liabilitiesAndStockholdersEquity": "862985000.00",
                    "cashAndShortTermInvestments": "56617000.00",
                    "propertyPlantAndEquipmentGross": "735134000.00",
                    "propertyPlantAndEquipmentNet": "722393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70249000.00",
                    "netInvestedCapital": "306037000.00",
                    "commonStockSharesOutstanding": "208796444.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "881928000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53736000.00",
                    "totalLiab": "368122000.00",
                    "totalStockholderEquity": "513806000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29505000.00",
                    "commonStock": "513806000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1301000.00",
                    "goodWill": null,
                    "otherAssets": "2288000.00",
                    "cash": "37154000.00",
                    "cashAndEquivalents": "37154000.00",
                    "totalCurrentLiabilities": "80172000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "295522000.00",
                    "shortTermDebt": "46027000.00",
                    "shortLongTermDebt": "46027000.00",
                    "shortLongTermDebtTotal": "332676000.00",
                    "otherStockholderEquity": "513806000.00",
                    "propertyPlantEquipment": "735777000.00",
                    "totalCurrentAssets": "143863000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "513806000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25889000.00",
                    "longTermDebt": "286649000.00",
                    "inventory": "27084000.00",
                    "accountsPayable": "4640000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "738065000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "286649000.00",
                    "nonCurrentLiabilitiesOther": "1301000.00",
                    "nonCurrentLiabilitiesTotal": "287950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "881928000.00",
                    "cashAndShortTermInvestments": "37154000.00",
                    "propertyPlantAndEquipmentGross": "735777000.00",
                    "propertyPlantAndEquipmentNet": "735777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63691000.00",
                    "netInvestedCapital": "332676000.00",
                    "commonStockSharesOutstanding": "206904866.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "899167000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54548000.00",
                    "totalLiab": "403268000.00",
                    "totalStockholderEquity": "495899000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37951000.00",
                    "commonStock": "2026000.00",
                    "capitalStock": "2026000.00",
                    "retainedEarnings": "-202268000.00",
                    "otherLiab": "644000.00",
                    "goodWill": null,
                    "otherAssets": "1069000.00",
                    "cash": "35573000.00",
                    "cashAndEquivalents": "35573000.00",
                    "totalCurrentLiabilities": "88787000.00",
                    "currentDeferredRevenue": "1342000.00",
                    "netDebt": "319845000.00",
                    "shortTermDebt": "41581000.00",
                    "shortLongTermDebt": "41581000.00",
                    "shortLongTermDebtTotal": "355418000.00",
                    "otherStockholderEquity": "698025000.00",
                    "propertyPlantEquipment": "762536000.00",
                    "totalCurrentAssets": "135562000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "495899000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11387000.00",
                    "longTermDebt": "312982000.00",
                    "inventory": "34054000.00",
                    "accountsPayable": "7913000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1069000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "763605000.00",
                    "capitalLeaseObligations": "855000.00",
                    "longTermDebtTotal": "312982000.00",
                    "nonCurrentLiabilitiesOther": "1499000.00",
                    "nonCurrentLiabilitiesTotal": "314481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "899167000.00",
                    "cashAndShortTermInvestments": "35573000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "762536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46775000.00",
                    "netInvestedCapital": "354563000.00",
                    "commonStockSharesOutstanding": "201038067.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "829103000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42037000.00",
                    "totalLiab": "337324000.00",
                    "totalStockholderEquity": "491779000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26700000.00",
                    "commonStock": "491779000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-171328000.00",
                    "otherLiab": "1745000.00",
                    "goodWill": null,
                    "otherAssets": "3071000.00",
                    "cash": "37133000.00",
                    "cashAndEquivalents": "37133000.00",
                    "totalCurrentLiabilities": "72493000.00",
                    "currentDeferredRevenue": "2757000.00",
                    "netDebt": "265136000.00",
                    "shortTermDebt": "39183000.00",
                    "shortLongTermDebt": "39183000.00",
                    "shortLongTermDebtTotal": "302269000.00",
                    "otherStockholderEquity": "669296000.00",
                    "propertyPlantEquipment": "715659000.00",
                    "totalCurrentAssets": "110373000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "491779000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8420000.00",
                    "longTermDebt": "263086000.00",
                    "inventory": "22783000.00",
                    "accountsPayable": "6610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1581000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "718730000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "263086000.00",
                    "nonCurrentLiabilitiesOther": "1745000.00",
                    "nonCurrentLiabilitiesTotal": "264831000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "829103000.00",
                    "cashAndShortTermInvestments": "37133000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "715659000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37880000.00",
                    "netInvestedCapital": "302269000.00",
                    "commonStockSharesOutstanding": "191144879.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "903057000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12406000.00",
                    "totalLiab": "352929000.00",
                    "totalStockholderEquity": "550128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20789000.00",
                    "commonStock": "1836000.00",
                    "capitalStock": "1836000.00",
                    "retainedEarnings": "-171328000.00",
                    "otherLiab": "724000.00",
                    "goodWill": null,
                    "otherAssets": "4511000.00",
                    "cash": "34739000.00",
                    "cashAndEquivalents": "34739000.00",
                    "totalCurrentLiabilities": "67645000.00",
                    "currentDeferredRevenue": "2757000.00",
                    "netDebt": "286219000.00",
                    "shortTermDebt": "37547000.00",
                    "shortLongTermDebt": "37547000.00",
                    "shortLongTermDebtTotal": "320958000.00",
                    "otherStockholderEquity": "669296000.00",
                    "propertyPlantEquipment": "790938000.00",
                    "totalCurrentAssets": "107608000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "550128000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9374000.00",
                    "longTermDebt": "283411000.00",
                    "inventory": "20873000.00",
                    "accountsPayable": "6552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1581000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "795449000.00",
                    "capitalLeaseObligations": "1149000.00",
                    "longTermDebtTotal": "283411000.00",
                    "nonCurrentLiabilitiesOther": "1873000.00",
                    "nonCurrentLiabilitiesTotal": "285284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "669296000.00",
                    "liabilitiesAndStockholdersEquity": "903057000.00",
                    "cashAndShortTermInvestments": "34739000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "790938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39963000.00",
                    "netInvestedCapital": "320958000.00",
                    "commonStockSharesOutstanding": "178327023.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "911773000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47527000.00",
                    "totalLiab": "364069000.00",
                    "totalStockholderEquity": "547704000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8156000.00",
                    "commonStock": "547704000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4733000.00",
                    "cash": "32031000.00",
                    "cashAndEquivalents": "32031000.00",
                    "totalCurrentLiabilities": "74161000.00",
                    "currentDeferredRevenue": "9847000.00",
                    "netDebt": "308158000.00",
                    "shortTermDebt": "51786000.00",
                    "shortLongTermDebt": "51786000.00",
                    "shortLongTermDebtTotal": "340189000.00",
                    "otherStockholderEquity": "547704000.00",
                    "propertyPlantEquipment": "802599000.00",
                    "totalCurrentAssets": "104441000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "547704000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8131000.00",
                    "longTermDebt": "288403000.00",
                    "inventory": "16752000.00",
                    "accountsPayable": "4372000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "807332000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "288403000.00",
                    "nonCurrentLiabilitiesOther": "1505000.00",
                    "nonCurrentLiabilitiesTotal": "289908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "911773000.00",
                    "cashAndShortTermInvestments": "32031000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "802599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30280000.00",
                    "netInvestedCapital": "340189000.00",
                    "commonStockSharesOutstanding": "164225057.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "929586000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19536000.00",
                    "totalLiab": "366913000.00",
                    "totalStockholderEquity": "562673000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15593000.00",
                    "commonStock": "1584000.00",
                    "capitalStock": "1584000.00",
                    "retainedEarnings": "-53718000.00",
                    "otherLiab": "801000.00",
                    "goodWill": null,
                    "otherAssets": "3785000.00",
                    "cash": "34302000.00",
                    "cashAndEquivalents": "34302000.00",
                    "totalCurrentLiabilities": "42646000.00",
                    "currentDeferredRevenue": "1052000.00",
                    "netDebt": "312047000.00",
                    "shortTermDebt": "22274000.00",
                    "shortLongTermDebt": "22274000.00",
                    "shortLongTermDebtTotal": "346349000.00",
                    "otherStockholderEquity": "616031000.00",
                    "propertyPlantEquipment": "839828000.00",
                    "totalCurrentAssets": "85973000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "562673000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12861000.00",
                    "longTermDebt": "323466000.00",
                    "inventory": "19274000.00",
                    "accountsPayable": "3727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1224000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "843613000.00",
                    "capitalLeaseObligations": "609000.00",
                    "longTermDebtTotal": "323466000.00",
                    "nonCurrentLiabilitiesOther": "801000.00",
                    "nonCurrentLiabilitiesTotal": "324267000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "616031000.00",
                    "liabilitiesAndStockholdersEquity": "929586000.00",
                    "cashAndShortTermInvestments": "34302000.00",
                    "propertyPlantAndEquipmentGross": "839828000.00",
                    "propertyPlantAndEquipmentNet": "840855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43327000.00",
                    "netInvestedCapital": "345740000.00",
                    "commonStockSharesOutstanding": "155595376.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "949388000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19879000.00",
                    "totalLiab": "372224000.00",
                    "totalStockholderEquity": "577164000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6953000.00",
                    "commonStock": "577164000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "859000.00",
                    "goodWill": null,
                    "otherAssets": "3948000.00",
                    "cash": "38329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42301000.00",
                    "currentDeferredRevenue": "11154000.00",
                    "netDebt": "312918000.00",
                    "shortTermDebt": "22183000.00",
                    "shortLongTermDebt": "22183000.00",
                    "shortLongTermDebtTotal": "351247000.00",
                    "otherStockholderEquity": "598928000.00",
                    "propertyPlantEquipment": "855854000.00",
                    "totalCurrentAssets": "89586000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "577164000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7595000.00",
                    "longTermDebt": "329064000.00",
                    "inventory": "23783000.00",
                    "accountsPayable": "2011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1316000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3948000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "859802000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "329064000.00",
                    "nonCurrentLiabilitiesOther": "859000.00",
                    "nonCurrentLiabilitiesTotal": "329923000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "949388000.00",
                    "cashAndShortTermInvestments": "38329000.00",
                    "propertyPlantAndEquipmentGross": "855854000.00",
                    "propertyPlantAndEquipmentNet": "855854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47285000.00",
                    "netInvestedCapital": "351247000.00",
                    "commonStockSharesOutstanding": "151856939.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "974347000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6218000.00",
                    "totalLiab": "375221000.00",
                    "totalStockholderEquity": "599126000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13346000.00",
                    "commonStock": "1514000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "197000.00",
                    "goodWill": null,
                    "otherAssets": "1022000.00",
                    "cash": "57847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39679000.00",
                    "currentDeferredRevenue": "140000.00",
                    "netDebt": "298862000.00",
                    "shortTermDebt": "22094000.00",
                    "shortLongTermDebt": "22094000.00",
                    "shortLongTermDebtTotal": "356709000.00",
                    "otherStockholderEquity": "598928000.00",
                    "propertyPlantEquipment": "873803000.00",
                    "totalCurrentAssets": "99522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "599126000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "6349000.00",
                    "longTermDebt": "334615000.00",
                    "inventory": "19408000.00",
                    "accountsPayable": "4099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1316000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1514000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2483000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "874825000.00",
                    "capitalLeaseObligations": "730000.00",
                    "longTermDebtTotal": "334615000.00",
                    "nonCurrentLiabilitiesOther": "927000.00",
                    "nonCurrentLiabilitiesTotal": "335542000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "598928000.00",
                    "liabilitiesAndStockholdersEquity": "974347000.00",
                    "cashAndShortTermInvestments": "57847000.00",
                    "propertyPlantAndEquipmentGross": "873803000.00",
                    "propertyPlantAndEquipmentNet": "872342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59843000.00",
                    "netInvestedCapital": "356709000.00",
                    "commonStockSharesOutstanding": "151121043.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "989217000.00",
                    "intangibleAssets": "630454000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22511000.00",
                    "totalLiab": "358763000.00",
                    "totalStockholderEquity": "630454000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12686000.00",
                    "commonStock": "630454000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1085000.00",
                    "goodWill": null,
                    "otherAssets": "2503000.00",
                    "cash": "62426000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45487000.00",
                    "currentDeferredRevenue": "5953000.00",
                    "netDebt": "271653000.00",
                    "shortTermDebt": "21888000.00",
                    "shortLongTermDebt": "21888000.00",
                    "shortLongTermDebtTotal": "334079000.00",
                    "otherStockholderEquity": "630454000.00",
                    "propertyPlantEquipment": "875772000.00",
                    "totalCurrentAssets": "110942000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "630454000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8368000.00",
                    "longTermDebt": "312191000.00",
                    "inventory": "17637000.00",
                    "accountsPayable": "4960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "630454000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2503000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "878275000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "312191000.00",
                    "nonCurrentLiabilitiesOther": "1085000.00",
                    "nonCurrentLiabilitiesTotal": "313276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "989217000.00",
                    "cashAndShortTermInvestments": "62426000.00",
                    "propertyPlantAndEquipmentGross": "875772000.00",
                    "propertyPlantAndEquipmentNet": "875772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65455000.00",
                    "netInvestedCapital": "334079000.00",
                    "commonStockSharesOutstanding": "150461345.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1057660000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36254000.00",
                    "totalLiab": "420205000.00",
                    "totalStockholderEquity": "637455000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40699000.00",
                    "commonStock": "1497000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17053000.00",
                    "otherLiab": "314000.00",
                    "goodWill": null,
                    "otherAssets": "1514000.00",
                    "cash": "112806000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101323000.00",
                    "currentDeferredRevenue": "6701000.00",
                    "netDebt": "258119000.00",
                    "shortTermDebt": "52357000.00",
                    "shortLongTermDebt": "52357000.00",
                    "shortLongTermDebtTotal": "370925000.00",
                    "otherStockholderEquity": "620585000.00",
                    "propertyPlantEquipment": "873725000.00",
                    "totalCurrentAssets": "182421000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "637455000.00",
                    "shortTermInvestments": "148000.00",
                    "netReceivables": "23101000.00",
                    "longTermDebt": "318067000.00",
                    "inventory": "10112000.00",
                    "accountsPayable": "1566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1680000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1497000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1514000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "875239000.00",
                    "capitalLeaseObligations": "815000.00",
                    "longTermDebtTotal": "318067000.00",
                    "nonCurrentLiabilitiesOther": "314000.00",
                    "nonCurrentLiabilitiesTotal": "318882000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1057660000.00",
                    "cashAndShortTermInvestments": "112954000.00",
                    "propertyPlantAndEquipmentGross": "873725000.00",
                    "propertyPlantAndEquipmentNet": "873725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "81098000.00",
                    "netInvestedCapital": "1007565000.00",
                    "commonStockSharesOutstanding": "148969489.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1037846000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33357000.00",
                    "totalLiab": "434134000.00",
                    "totalStockholderEquity": "603712000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29469000.00",
                    "commonStock": "603712000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10352000.00",
                    "otherLiab": "876000.00",
                    "goodWill": null,
                    "otherAssets": "1464000.00",
                    "cash": "64352000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78732000.00",
                    "currentDeferredRevenue": "8670000.00",
                    "netDebt": "326376000.00",
                    "shortTermDebt": "36202000.00",
                    "shortLongTermDebt": "36202000.00",
                    "shortLongTermDebtTotal": "390728000.00",
                    "otherStockholderEquity": "605701000.00",
                    "propertyPlantEquipment": "887225000.00",
                    "totalCurrentAssets": "149157000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "603712000.00",
                    "shortTermInvestments": "825000.00",
                    "netReceivables": "32325000.00",
                    "longTermDebt": "354526000.00",
                    "inventory": "19123000.00",
                    "accountsPayable": "4391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1397000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "888689000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "354526000.00",
                    "nonCurrentLiabilitiesOther": "876000.00",
                    "nonCurrentLiabilitiesTotal": "355402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1037846000.00",
                    "cashAndShortTermInvestments": "64352000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "887225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70425000.00",
                    "netInvestedCapital": "390728000.00",
                    "commonStockSharesOutstanding": "147230634.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1030903000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16468000.00",
                    "totalLiab": "435479000.00",
                    "totalStockholderEquity": "595424000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15562000.00",
                    "commonStock": "1472000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10352000.00",
                    "otherLiab": "153000.00",
                    "goodWill": null,
                    "otherAssets": "57000.00",
                    "cash": "48847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59028000.00",
                    "currentDeferredRevenue": "11524000.00",
                    "netDebt": "350988000.00",
                    "shortTermDebt": "23537000.00",
                    "shortLongTermDebt": "23537000.00",
                    "shortLongTermDebtTotal": "399835000.00",
                    "otherStockholderEquity": "605701000.00",
                    "propertyPlantEquipment": "901474000.00",
                    "totalCurrentAssets": "129372000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "595424000.00",
                    "shortTermInvestments": "825000.00",
                    "netReceivables": "24583000.00",
                    "longTermDebt": "375364000.00",
                    "inventory": "22475000.00",
                    "accountsPayable": "8405000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1397000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1472000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "901531000.00",
                    "capitalLeaseObligations": "934000.00",
                    "longTermDebtTotal": "375364000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "376451000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "605701000.00",
                    "liabilitiesAndStockholdersEquity": "1030903000.00",
                    "cashAndShortTermInvestments": "49672000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "899997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143980740.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1011679000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27156000.00",
                    "totalLiab": "442874000.00",
                    "totalStockholderEquity": "568805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10620000.00",
                    "commonStock": "568805000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "15472000.00",
                    "goodWill": null,
                    "otherAssets": "1629000.00",
                    "cash": "37320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42526000.00",
                    "currentDeferredRevenue": "10620000.00",
                    "netDebt": "367562000.00",
                    "shortTermDebt": "20006000.00",
                    "shortLongTermDebt": "20006000.00",
                    "shortLongTermDebtTotal": "404882000.00",
                    "otherStockholderEquity": "568805000.00",
                    "propertyPlantEquipment": "909747000.00",
                    "totalCurrentAssets": "99154000.00",
                    "longTermInvestments": "1149000.00",
                    "netTangibleAssets": "568805000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18715000.00",
                    "longTermDebt": "384876000.00",
                    "inventory": "15963000.00",
                    "accountsPayable": "4911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "912525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "384876000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "400348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1011679000.00",
                    "cashAndShortTermInvestments": "37320000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "909747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142309661.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-09-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1028198000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20601000.00",
                    "totalLiab": "445195000.00",
                    "totalStockholderEquity": "583003000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13768000.00",
                    "commonStock": "1420000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-318144000.00",
                    "otherLiab": "15440000.00",
                    "goodWill": null,
                    "otherAssets": "1982000.00",
                    "cash": "42062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39377000.00",
                    "currentDeferredRevenue": "5274000.00",
                    "netDebt": "368432000.00",
                    "shortTermDebt": "20116000.00",
                    "shortLongTermDebt": "20116000.00",
                    "shortLongTermDebtTotal": "410494000.00",
                    "otherStockholderEquity": "900997000.00",
                    "propertyPlantEquipment": "923275000.00",
                    "totalCurrentAssets": "100193000.00",
                    "longTermInvestments": "2748000.00",
                    "netTangibleAssets": "583003000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15442000.00",
                    "longTermDebt": "390378000.00",
                    "inventory": "22088000.00",
                    "accountsPayable": "5493000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1270000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1420000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "928005000.00",
                    "capitalLeaseObligations": "1351000.00",
                    "longTermDebtTotal": "390378000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "405818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1028198000.00",
                    "cashAndShortTermInvestments": "42062000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "925173000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141969666.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1051441000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28152000.00",
                    "totalLiab": "449308000.00",
                    "totalStockholderEquity": "602133000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5274000.00",
                    "commonStock": "602133000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-308803000.00",
                    "otherLiab": "14956000.00",
                    "goodWill": null,
                    "otherAssets": "2079000.00",
                    "cash": "34251000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38683000.00",
                    "currentDeferredRevenue": "5274000.00",
                    "netDebt": "381262000.00",
                    "shortTermDebt": "19844000.00",
                    "shortLongTermDebt": "19844000.00",
                    "shortLongTermDebtTotal": "415513000.00",
                    "otherStockholderEquity": "910733000.00",
                    "propertyPlantEquipment": "938398000.00",
                    "totalCurrentAssets": "108016000.00",
                    "longTermInvestments": "2948000.00",
                    "netTangibleAssets": "602133000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23581000.00",
                    "longTermDebt": "395669000.00",
                    "inventory": "22032000.00",
                    "accountsPayable": "5703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "943425000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "395669000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "410625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1051441000.00",
                    "cashAndShortTermInvestments": "34251000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "938398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141969666.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1071111000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16903000.00",
                    "totalLiab": "469080000.00",
                    "totalStockholderEquity": "602031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14023000.00",
                    "commonStock": "1420000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-308803000.00",
                    "otherLiab": "14954000.00",
                    "goodWill": null,
                    "otherAssets": "83000.00",
                    "cash": "49327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36290000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "387201000.00",
                    "shortTermDebt": "18692000.00",
                    "shortLongTermDebt": "18692000.00",
                    "shortLongTermDebtTotal": "436528000.00",
                    "otherStockholderEquity": "910733000.00",
                    "propertyPlantEquipment": "953886000.00",
                    "totalCurrentAssets": "112945000.00",
                    "longTermInvestments": "4197000.00",
                    "netTangibleAssets": "602031000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22594000.00",
                    "longTermDebt": "417836000.00",
                    "inventory": "20291000.00",
                    "accountsPayable": "3575000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1420000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "958166000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "417836000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "432790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "910733000.00",
                    "liabilitiesAndStockholdersEquity": "1071111000.00",
                    "cashAndShortTermInvestments": "49327000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "953886000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141969666.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1070155000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7546000.00",
                    "totalLiab": "456135000.00",
                    "totalStockholderEquity": "614020000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16393000.00",
                    "commonStock": "1420000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-298337000.00",
                    "otherLiab": "16068000.00",
                    "goodWill": null,
                    "otherAssets": "16782000.00",
                    "cash": "45529000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25695000.00",
                    "currentDeferredRevenue": "6217000.00",
                    "netDebt": "373497000.00",
                    "shortTermDebt": "4654000.00",
                    "shortLongTermDebt": "4654000.00",
                    "shortLongTermDebtTotal": "419026000.00",
                    "otherStockholderEquity": "912034000.00",
                    "propertyPlantEquipment": "934779000.00",
                    "totalCurrentAssets": "110235000.00",
                    "longTermInvestments": "8359000.00",
                    "netTangibleAssets": "614020000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20994000.00",
                    "longTermDebt": "414372000.00",
                    "inventory": "20358000.00",
                    "accountsPayable": "4648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1097000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1420000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "959920000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "414372000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "430440000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "912034000.00",
                    "liabilitiesAndStockholdersEquity": "1070155000.00",
                    "cashAndShortTermInvestments": "45529000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "951490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141969666.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1074342000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63477000.00",
                    "totalLiab": "419630000.00",
                    "totalStockholderEquity": "654712000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17759000.00",
                    "commonStock": "654712000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "15732000.00",
                    "goodWill": null,
                    "otherAssets": "65415000.00",
                    "cash": "46482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57337000.00",
                    "currentDeferredRevenue": "6217000.00",
                    "netDebt": "327300000.00",
                    "shortTermDebt": "27221000.00",
                    "shortLongTermDebt": "27221000.00",
                    "shortLongTermDebtTotal": "373782000.00",
                    "otherStockholderEquity": "654712000.00",
                    "propertyPlantEquipment": "832599000.00",
                    "totalCurrentAssets": "166885000.00",
                    "longTermInvestments": "9443000.00",
                    "netTangibleAssets": "654712000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21636000.00",
                    "longTermDebt": "346561000.00",
                    "inventory": "21771000.00",
                    "accountsPayable": "6140000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15285000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "907457000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "362293000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1074342000.00",
                    "cashAndShortTermInvestments": "46482000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "882729000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141969666.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1106950000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8229000.00",
                    "totalLiab": "422832000.00",
                    "totalStockholderEquity": "684118000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16525000.00",
                    "commonStock": "684118000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-209425000.00",
                    "otherLiab": "16332000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "1000.00",
                    "cash": "36741000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21555000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "348204000.00",
                    "shortTermDebt": "384945000.00",
                    "shortLongTermDebt": "384945000.00",
                    "shortLongTermDebtTotal": "384945000.00",
                    "otherStockholderEquity": "920256000.00",
                    "propertyPlantEquipment": "923220000.00",
                    "totalCurrentAssets": "107048000.00",
                    "longTermInvestments": "10749000.00",
                    "netTangibleAssets": "684118000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24824000.00",
                    "longTermDebt": "384945000.00",
                    "inventory": "24630000.00",
                    "accountsPayable": "5030000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1187000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "999902000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "401277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1106950000.00",
                    "cashAndShortTermInvestments": "36741000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "973350000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141969666.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1270522000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7760000.00",
                    "totalLiab": "429999000.00",
                    "totalStockholderEquity": "840523000.00",
                    "deferredLongTermLiab": "15484000.00",
                    "otherCurrentLiab": "22112000.00",
                    "commonStock": "1420000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-209425000.00",
                    "otherLiab": "15814000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "1000.00",
                    "cash": "58359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25330000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "330496000.00",
                    "shortTermDebt": "388855000.00",
                    "shortLongTermDebt": "388855000.00",
                    "shortLongTermDebtTotal": "388855000.00",
                    "otherStockholderEquity": "920256000.00",
                    "propertyPlantEquipment": "935982000.00",
                    "totalCurrentAssets": "126986000.00",
                    "longTermInvestments": "12164000.00",
                    "netTangibleAssets": "711064000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22474000.00",
                    "longTermDebt": "388855000.00",
                    "inventory": "23086000.00",
                    "accountsPayable": "3218000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1187000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1420000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1143535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "404669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1270522000.00",
                    "cashAndShortTermInvestments": "58359000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1096423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109360970.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1247098000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6999000.00",
                    "totalLiab": "485226000.00",
                    "totalStockholderEquity": "761872000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20513000.00",
                    "commonStock": "1020000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-58060000.00",
                    "otherLiab": "14760000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "1000.00",
                    "cash": "31147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26601000.00",
                    "currentDeferredRevenue": "2290000.00",
                    "netDebt": "412718000.00",
                    "shortTermDebt": "443865000.00",
                    "shortLongTermDebt": "443865000.00",
                    "shortLongTermDebtTotal": "443865000.00",
                    "otherStockholderEquity": "819800000.00",
                    "propertyPlantEquipment": "1070595000.00",
                    "totalCurrentAssets": "93567000.00",
                    "longTermInvestments": "13349000.00",
                    "netTangibleAssets": "742893000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20306000.00",
                    "longTermDebt": "443865000.00",
                    "inventory": "21403000.00",
                    "accountsPayable": "3798000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1020000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "478000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1153531000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "458625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1247098000.00",
                    "cashAndShortTermInvestments": "31147000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1120725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109360970.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1290607000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11197000.00",
                    "totalLiab": "479385000.00",
                    "totalStockholderEquity": "811222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16766000.00",
                    "commonStock": "811222000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "14758000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "99145000.00",
                    "cash": "33998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21110000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "409519000.00",
                    "shortTermDebt": "443517000.00",
                    "shortLongTermDebt": "443517000.00",
                    "shortLongTermDebtTotal": "443517000.00",
                    "otherStockholderEquity": "811222000.00",
                    "propertyPlantEquipment": "1082896000.00",
                    "totalCurrentAssets": "108566000.00",
                    "longTermInvestments": "19554000.00",
                    "netTangibleAssets": "792243000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23033000.00",
                    "longTermDebt": "443517000.00",
                    "inventory": "23557000.00",
                    "accountsPayable": "4344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10482000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1182041000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "458275000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1290607000.00",
                    "cashAndShortTermInvestments": "33998000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1133026000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101969666.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1332750000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12221000.00",
                    "totalLiab": "485427000.00",
                    "totalStockholderEquity": "847323000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23096000.00",
                    "commonStock": "847323000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4456000.00",
                    "otherLiab": "14936000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "-1000.00",
                    "cash": "45644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27322000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "397525000.00",
                    "shortTermDebt": "443169000.00",
                    "shortLongTermDebt": "443169000.00",
                    "shortLongTermDebtTotal": "443169000.00",
                    "otherStockholderEquity": "875522000.00",
                    "propertyPlantEquipment": "1103368000.00",
                    "totalCurrentAssets": "128203000.00",
                    "longTermInvestments": "21603000.00",
                    "netTangibleAssets": "828344000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31955000.00",
                    "longTermDebt": "443169000.00",
                    "inventory": "22346000.00",
                    "accountsPayable": "4226000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1037000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1204548000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "458105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1332750000.00",
                    "cashAndShortTermInvestments": "45644000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1153498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101969666.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1349904000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38103000.00",
                    "totalLiab": "478855000.00",
                    "totalStockholderEquity": "871049000.00",
                    "deferredLongTermLiab": "14510000.00",
                    "otherCurrentLiab": "17231000.00",
                    "commonStock": "1020000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4456000.00",
                    "otherLiab": "14510000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "127808000.00",
                    "cash": "82170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21525000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "360650000.00",
                    "shortTermDebt": "442820000.00",
                    "shortLongTermDebt": "442820000.00",
                    "shortLongTermDebtTotal": "442820000.00",
                    "otherStockholderEquity": "875522000.00",
                    "propertyPlantEquipment": "1058387000.00",
                    "totalCurrentAssets": "163709000.00",
                    "longTermInvestments": "16550000.00",
                    "netTangibleAssets": "852070000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18070000.00",
                    "longTermDebt": "442820000.00",
                    "inventory": "20886000.00",
                    "accountsPayable": "4294000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1037000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1020000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10149000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1186195000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "457330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1349904000.00",
                    "cashAndShortTermInvestments": "82170000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1140517000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101969666.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1416246000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7269000.00",
                    "totalLiab": "479521000.00",
                    "totalStockholderEquity": "936725000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17977000.00",
                    "commonStock": "936725000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4000000.00",
                    "otherLiab": "15471000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "118427000.00",
                    "cash": "151550000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21578000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "290922000.00",
                    "shortTermDebt": "442472000.00",
                    "shortLongTermDebt": "442472000.00",
                    "shortLongTermDebtTotal": "442472000.00",
                    "otherStockholderEquity": "936725000.00",
                    "propertyPlantEquipment": "1076910000.00",
                    "totalCurrentAssets": "220909000.00",
                    "longTermInvestments": "56951000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19195000.00",
                    "longTermDebt": "442472000.00",
                    "inventory": "21396000.00",
                    "accountsPayable": "3601000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-693251000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "893000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10497000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1195337000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "457943000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1416246000.00",
                    "cashAndShortTermInvestments": "151550000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1108910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89457166.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-09-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1262869000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8030000.00",
                    "totalLiab": "416340000.00",
                    "totalStockholderEquity": "846529000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15216000.00",
                    "commonStock": "893000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4000000.00",
                    "otherLiab": "14892000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "155559000.00",
                    "cash": "29519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21235000.00",
                    "currentDeferredRevenue": "1348000.00",
                    "netDebt": "350694000.00",
                    "shortTermDebt": "380000000.00",
                    "shortLongTermDebt": "380000000.00",
                    "shortLongTermDebtTotal": "380213000.00",
                    "otherStockholderEquity": "846513000.00",
                    "propertyPlantEquipment": "1004672000.00",
                    "totalCurrentAssets": "102638000.00",
                    "longTermInvestments": "60000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29880000.00",
                    "longTermDebt": "380213000.00",
                    "inventory": "17181000.00",
                    "accountsPayable": "4671000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-877000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "893000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1160231000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "395105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1262869000.00",
                    "cashAndShortTermInvestments": "29519000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1071395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89319666.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1238214000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7616000.00",
                    "totalLiab": "366369000.00",
                    "totalStockholderEquity": "871845000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18478000.00",
                    "commonStock": "871845000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4000000.00",
                    "otherLiab": "13552000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "160991000.00",
                    "cash": "45201000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22817000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "284799000.00",
                    "shortTermDebt": "330000000.00",
                    "shortLongTermDebt": "330000000.00",
                    "shortLongTermDebtTotal": "330000000.00",
                    "otherStockholderEquity": "-1743600000.00",
                    "propertyPlantEquipment": "942282000.00",
                    "totalCurrentAssets": "134941000.00",
                    "longTermInvestments": "62000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41007000.00",
                    "longTermDebt": "330000000.00",
                    "inventory": "41117000.00",
                    "accountsPayable": "4339000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1743600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1103273000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "343552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1238214000.00",
                    "cashAndShortTermInvestments": "45201000.00",
                    "propertyPlantAndEquipmentGross": "942300000.00",
                    "propertyPlantAndEquipmentNet": "942281000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89307564.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1241617000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44850000.00",
                    "totalLiab": "360893000.00",
                    "totalStockholderEquity": "880724000.00",
                    "deferredLongTermLiab": "13046000.00",
                    "otherCurrentLiab": "16612000.00",
                    "commonStock": "892000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4000000.00",
                    "otherLiab": "13046000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "1000.00",
                    "cash": "29889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17846000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "300111000.00",
                    "shortTermDebt": "324568000.00",
                    "shortLongTermDebt": "324568000.00",
                    "shortLongTermDebtTotal": "330000000.00",
                    "otherStockholderEquity": "880801000.00",
                    "propertyPlantEquipment": "963159000.00",
                    "totalCurrentAssets": "115169000.00",
                    "longTermInvestments": "64877000.00",
                    "netTangibleAssets": "861742000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28597000.00",
                    "longTermDebt": "330000000.00",
                    "inventory": "14843000.00",
                    "accountsPayable": "4247000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-972000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "892000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1126447000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "343047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1241617000.00",
                    "cashAndShortTermInvestments": "29889000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1026685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89182001.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1162886000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24599000.00",
                    "totalLiab": "278562000.00",
                    "totalStockholderEquity": "884324000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11940000.00",
                    "commonStock": "884324000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "12221000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "127541000.00",
                    "cash": "47375000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16341000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "202625000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "884324000.00",
                    "propertyPlantEquipment": "919103000.00",
                    "totalCurrentAssets": "116242000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26934000.00",
                    "longTermDebt": "250000000.00",
                    "inventory": "17334000.00",
                    "accountsPayable": "4401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1046644000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "262221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1162886000.00",
                    "cashAndShortTermInvestments": "47375000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "963552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89182001.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1179448000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34875000.00",
                    "totalLiab": "285064000.00",
                    "totalStockholderEquity": "894384000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16570000.00",
                    "commonStock": "894384000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "12879000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "123454000.00",
                    "cash": "105508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22185000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "144492000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "894384000.00",
                    "propertyPlantEquipment": "875669000.00",
                    "totalCurrentAssets": "180325000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19400000.00",
                    "longTermDebt": "250000000.00",
                    "inventory": "20542000.00",
                    "accountsPayable": "5615000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "999123000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "262879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1179448000.00",
                    "cashAndShortTermInvestments": "105508000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "914069000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89182001.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1160632000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37322000.00",
                    "totalLiab": "281771000.00",
                    "totalStockholderEquity": "878861000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15675000.00",
                    "commonStock": "892861000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "12191000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "106458000.00",
                    "cash": "82302000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19580000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "167698000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "878861000.00",
                    "propertyPlantEquipment": "892414000.00",
                    "totalCurrentAssets": "161760000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24103000.00",
                    "longTermDebt": "250000000.00",
                    "inventory": "18033000.00",
                    "accountsPayable": "3905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "998872000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "262191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1160632000.00",
                    "cashAndShortTermInvestments": "82302000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "930813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89182001.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1169024000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37128000.00",
                    "totalLiab": "286949000.00",
                    "totalStockholderEquity": "882075000.00",
                    "deferredLongTermLiab": "2232000.00",
                    "otherCurrentLiab": "14717000.00",
                    "commonStock": "892000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12808000.00",
                    "otherLiab": "12914000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "81433000.00",
                    "cash": "100736000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24035000.00",
                    "currentDeferredRevenue": "2654000.00",
                    "netDebt": "149264000.00",
                    "shortTermDebt": "250000000.00",
                    "shortLongTermDebt": "250000000.00",
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "902023000.00",
                    "propertyPlantEquipment": "911092000.00",
                    "totalCurrentAssets": "176499000.00",
                    "longTermInvestments": "62059000.00",
                    "netTangibleAssets": "869932000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16412000.00",
                    "longTermDebt": "250000000.00",
                    "inventory": "22223000.00",
                    "accountsPayable": "6664000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8032000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "892000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "992525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "262914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1169024000.00",
                    "cashAndShortTermInvestments": "100736000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "911091000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89182001.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1184303000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30397000.00",
                    "totalLiab": "280821000.00",
                    "totalStockholderEquity": "903482000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9989000.00",
                    "commonStock": "903482000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "12474000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "1000.00",
                    "cash": "89258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18347000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "160742000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "903482000.00",
                    "propertyPlantEquipment": "928416000.00",
                    "totalCurrentAssets": "167588000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17316000.00",
                    "longTermDebt": "250000000.00",
                    "inventory": "30617000.00",
                    "accountsPayable": "8358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1016714000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "262474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1184303000.00",
                    "cashAndShortTermInvestments": "89258000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "928415000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89182001.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1209185000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6927000.00",
                    "totalLiab": "282447000.00",
                    "totalStockholderEquity": "926738000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15458000.00",
                    "commonStock": "926738000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "12714000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "1000.00",
                    "cash": "154284000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19733000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "95716000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "-1853400000.00",
                    "propertyPlantEquipment": "882250000.00",
                    "totalCurrentAssets": "227291000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14354000.00",
                    "longTermDebt": "250000000.00",
                    "inventory": "51726000.00",
                    "accountsPayable": "4275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1853400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "981894000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "262714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1209185000.00",
                    "cashAndShortTermInvestments": "154284000.00",
                    "propertyPlantAndEquipmentGross": "882300000.00",
                    "propertyPlantAndEquipmentNet": "882251000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87665517.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1140046000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6465000.00",
                    "totalLiab": "289859000.00",
                    "totalStockholderEquity": "850187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19724000.00",
                    "commonStock": "850187000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-105417000.00",
                    "otherLiab": "12788000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "94107000.00",
                    "cash": "80082000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27071000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "169918000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "-1700400000.00",
                    "propertyPlantEquipment": "893767000.00",
                    "totalCurrentAssets": "152172000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17187000.00",
                    "longTermDebt": "250000000.00",
                    "inventory": "48438000.00",
                    "accountsPayable": "7347000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1700400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "987874000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "262788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1140046000.00",
                    "cashAndShortTermInvestments": "80082000.00",
                    "propertyPlantAndEquipmentGross": "893800000.00",
                    "propertyPlantAndEquipmentNet": "893767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75382001.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1136437000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22639000.00",
                    "totalLiab": "281453000.00",
                    "totalStockholderEquity": "854984000.00",
                    "deferredLongTermLiab": "3460000.00",
                    "otherCurrentLiab": "12816000.00",
                    "commonStock": "754000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-105417000.00",
                    "otherLiab": "12153000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "92483000.00",
                    "cash": "65675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19263000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "184325000.00",
                    "shortTermDebt": "250000000.00",
                    "shortLongTermDebt": "250000000.00",
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "959807000.00",
                    "propertyPlantEquipment": "912558000.00",
                    "totalCurrentAssets": "131396000.00",
                    "longTermInvestments": "65043000.00",
                    "netTangibleAssets": "836005000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18801000.00",
                    "longTermDebt": "250000000.00",
                    "inventory": "24281000.00",
                    "accountsPayable": "6447000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-160000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "754000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1005041000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "262190000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1136437000.00",
                    "cashAndShortTermInvestments": "65675000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "912558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75382001.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1106786000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17913000.00",
                    "totalLiab": "288913000.00",
                    "totalStockholderEquity": "817873000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22223000.00",
                    "commonStock": "660000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-83329000.00",
                    "otherLiab": "11408000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "28964000.00",
                    "cash": "90471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27505000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "159529000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "900676000.00",
                    "propertyPlantEquipment": "926833000.00",
                    "totalCurrentAssets": "150989000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11482000.00",
                    "longTermDebt": "250000000.00",
                    "inventory": "31123000.00",
                    "accountsPayable": "5282000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-134000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "660000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9985000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "955797000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "261408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1106786000.00",
                    "cashAndShortTermInvestments": "90471000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "926833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66038251.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1083728000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18542000.00",
                    "totalLiab": "236340000.00",
                    "totalStockholderEquity": "847387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11540000.00",
                    "commonStock": "660000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64088000.00",
                    "otherLiab": "10995000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "24371000.00",
                    "cash": "71125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15345000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "138875000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "210000000.00",
                    "otherStockholderEquity": "910956000.00",
                    "propertyPlantEquipment": "934782000.00",
                    "totalCurrentAssets": "124575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8136000.00",
                    "longTermDebt": "210000000.00",
                    "inventory": "26772000.00",
                    "accountsPayable": "3805000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-141000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "660000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "959153000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "220995000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1083727000.00",
                    "cashAndShortTermInvestments": "71125000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "934782000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66038251.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1074877000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27849000.00",
                    "totalLiab": "287170000.00",
                    "totalStockholderEquity": "787707000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18080000.00",
                    "commonStock": "787707000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "11273000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "24695000.00",
                    "cash": "23643000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25897000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "226357000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "787707000.00",
                    "propertyPlantEquipment": "950576000.00",
                    "totalCurrentAssets": "99606000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23696000.00",
                    "longTermDebt": "250000000.00",
                    "inventory": "24418000.00",
                    "accountsPayable": "7817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "975271000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "261273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1074877000.00",
                    "cashAndShortTermInvestments": "23643000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "950576000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54634740.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1085623000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5549000.00",
                    "totalLiab": "276240000.00",
                    "totalStockholderEquity": "809383000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10343000.00",
                    "commonStock": "529000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73192000.00",
                    "otherLiab": "11267000.00",
                    "goodWill": null,
                    "otherAssets": "42196000.00",
                    "cash": "55511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14974000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "194489000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "882130000.00",
                    "propertyPlantEquipment": "964855000.00",
                    "totalCurrentAssets": "78572000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "549000.00",
                    "netReceivables": "12916000.00",
                    "longTermDebt": "250000000.00",
                    "inventory": "4048000.00",
                    "accountsPayable": "4631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-84000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "529000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1007051000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "261266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1085623000.00",
                    "cashAndShortTermInvestments": "56060000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "964855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52915639.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1128877000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6278000.00",
                    "totalLiab": "271359000.00",
                    "totalStockholderEquity": "857518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3715000.00",
                    "commonStock": "857518000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "11981000.00",
                    "goodWill": null,
                    "otherAssets": "37513000.00",
                    "cash": "85057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9378000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "164943000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "857518000.00",
                    "propertyPlantEquipment": "986284000.00",
                    "totalCurrentAssets": "105080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "534000.00",
                    "netReceivables": "13211000.00",
                    "longTermDebt": "250000000.00",
                    "inventory": null,
                    "accountsPayable": "5663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37513000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1023797000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "261981000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1128877000.00",
                    "cashAndShortTermInvestments": "85591000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "986284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52915639.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1166239000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8130000.00",
                    "totalLiab": "269798000.00",
                    "totalStockholderEquity": "896441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5164000.00",
                    "commonStock": "529000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10965000.00",
                    "goodWill": null,
                    "otherAssets": "37659000.00",
                    "cash": "104259000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8833000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "145741000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "896441000.00",
                    "propertyPlantEquipment": "996968000.00",
                    "totalCurrentAssets": "131612000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "453000.00",
                    "netReceivables": "18770000.00",
                    "longTermDebt": "250000000.00",
                    "inventory": null,
                    "accountsPayable": "3669000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1034627000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "260965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1166239000.00",
                    "cashAndShortTermInvestments": "104712000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "996968000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52915639.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1191831000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12798000.00",
                    "totalLiab": "271701000.00",
                    "totalStockholderEquity": "920130000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5698000.00",
                    "commonStock": "473000.00",
                    "capitalStock": null,
                    "retainedEarnings": "854435000.00",
                    "otherLiab": "10847000.00",
                    "goodWill": null,
                    "otherAssets": "37732000.00",
                    "cash": "110910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10854000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "139090000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "920130000.00",
                    "propertyPlantEquipment": "1011126000.00",
                    "totalCurrentAssets": "142973000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "572000.00",
                    "netReceivables": "18693000.00",
                    "longTermDebt": "250000000.00",
                    "inventory": "7586000.00",
                    "accountsPayable": "5156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1048858000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "260847000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1191831000.00",
                    "cashAndShortTermInvestments": "111482000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1011126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51435487.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-01-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1191831000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12798000.00",
                    "totalLiab": "271701000.00",
                    "totalStockholderEquity": "920130000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5698000.00",
                    "commonStock": "473000.00",
                    "capitalStock": null,
                    "retainedEarnings": "854435000.00",
                    "otherLiab": "9876000.00",
                    "goodWill": null,
                    "otherAssets": "19492000.00",
                    "cash": "110910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10854000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "139090000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "920130000.00",
                    "propertyPlantEquipment": "1022793000.00",
                    "totalCurrentAssets": "142973000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "572000.00",
                    "netReceivables": "18693000.00",
                    "longTermDebt": "230000000.00",
                    "inventory": "7586000.00",
                    "accountsPayable": "5156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "473000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1048858000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "260847000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1191831000.00",
                    "cashAndShortTermInvestments": "111482000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1011126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51435487.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1111546000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "77506000.00",
                    "totalLiab": "196385000.00",
                    "totalStockholderEquity": "915161000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13101000.00",
                    "commonStock": "473000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9398000.00",
                    "goodWill": null,
                    "otherAssets": "653000.00",
                    "cash": "10954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16987000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "159046000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "170000000.00",
                    "otherStockholderEquity": "915161000.00",
                    "propertyPlantEquipment": "1008101000.00",
                    "totalCurrentAssets": "102792000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "550000.00",
                    "netReceivables": "14332000.00",
                    "longTermDebt": "170000000.00",
                    "inventory": "48906000.00",
                    "accountsPayable": "3886000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "653000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1008754000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "179398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1111546000.00",
                    "cashAndShortTermInvestments": "10954000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1008101000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47270630.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1059720000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45461000.00",
                    "totalLiab": "108960000.00",
                    "totalStockholderEquity": "950760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5987000.00",
                    "commonStock": "472000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9739000.00",
                    "goodWill": null,
                    "otherAssets": "25040000.00",
                    "cash": "12413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9221000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "77587000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90000000.00",
                    "otherStockholderEquity": "950760000.00",
                    "propertyPlantEquipment": "966088000.00",
                    "totalCurrentAssets": "68592000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10718000.00",
                    "longTermDebt": "90000000.00",
                    "inventory": null,
                    "accountsPayable": "3234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "991128000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1059720000.00",
                    "cashAndShortTermInvestments": "12413000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "966088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47160298.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1075370000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44008000.00",
                    "totalLiab": "100910000.00",
                    "totalStockholderEquity": "974460000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8187000.00",
                    "commonStock": "469000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-809000.00",
                    "otherLiab": "9079000.00",
                    "goodWill": null,
                    "otherAssets": "23014000.00",
                    "cash": "14680000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11831000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "65320000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "80000000.00",
                    "otherStockholderEquity": "974460000.00",
                    "propertyPlantEquipment": "979565000.00",
                    "totalCurrentAssets": "72791000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14103000.00",
                    "longTermDebt": "80000000.00",
                    "inventory": null,
                    "accountsPayable": "3644000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-295526000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1002579000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "89079000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1075370000.00",
                    "cashAndShortTermInvestments": "14680000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "979565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46898782.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1083083000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43376000.00",
                    "totalLiab": "90128000.00",
                    "totalStockholderEquity": "992955000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4060000.00",
                    "commonStock": "469000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-809000.00",
                    "otherLiab": "8134000.00",
                    "goodWill": null,
                    "otherAssets": "23177000.00",
                    "cash": "17221000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6994000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "57779000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75000000.00",
                    "otherStockholderEquity": "1288821000.00",
                    "propertyPlantEquipment": "988263000.00",
                    "totalCurrentAssets": "71643000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11046000.00",
                    "longTermDebt": "75000000.00",
                    "inventory": "3604000.00",
                    "accountsPayable": "2934000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-295526000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "469000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1011440000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "83134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1083083000.00",
                    "cashAndShortTermInvestments": "17221000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "988263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46898782.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1078597000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "81633000.00",
                    "totalLiab": "61077000.00",
                    "totalStockholderEquity": "1017520000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3241000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6199000.00",
                    "goodWill": null,
                    "otherAssets": "21634000.00",
                    "cash": "54087000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4878000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4087000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50000000.00",
                    "otherStockholderEquity": "1017520000.00",
                    "propertyPlantEquipment": "908185000.00",
                    "totalCurrentAssets": "148778000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13058000.00",
                    "longTermDebt": "50000000.00",
                    "inventory": null,
                    "accountsPayable": "1637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21634000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "929819000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "56199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1078597000.00",
                    "cashAndShortTermInvestments": "54087000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "908185000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46898782.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1264070000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "84757000.00",
                    "totalLiab": "212994000.00",
                    "totalStockholderEquity": "1051076000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4796000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5699000.00",
                    "goodWill": null,
                    "otherAssets": "21797000.00",
                    "cash": "217208000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7295000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-17208000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200000000.00",
                    "otherStockholderEquity": "1051076000.00",
                    "propertyPlantEquipment": "922859000.00",
                    "totalCurrentAssets": "319414000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17449000.00",
                    "longTermDebt": "200000000.00",
                    "inventory": null,
                    "accountsPayable": "2499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "944656000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "205699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1264070000.00",
                    "cashAndShortTermInvestments": "217208000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "922859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46898782.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1085663000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "73627000.00",
                    "totalLiab": "14353000.00",
                    "totalStockholderEquity": "1071310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5396000.00",
                    "commonStock": "422000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5839000.00",
                    "goodWill": null,
                    "otherAssets": "12743000.00",
                    "cash": "105434000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8514000.00",
                    "currentDeferredRevenue": "537000.00",
                    "netDebt": "-105434000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1071310000.00",
                    "propertyPlantEquipment": "864494000.00",
                    "totalCurrentAssets": "208426000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29365000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-238557000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "877237000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1085663000.00",
                    "cashAndShortTermInvestments": "105434000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "864494000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45542772.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-01-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1085663000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "73627000.00",
                    "totalLiab": "14353000.00",
                    "totalStockholderEquity": "1071310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5396000.00",
                    "commonStock": "422000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5684000.00",
                    "goodWill": null,
                    "otherAssets": "10928000.00",
                    "cash": "105434000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8514000.00",
                    "currentDeferredRevenue": "537000.00",
                    "netDebt": "-105434000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1071310000.00",
                    "propertyPlantEquipment": "825449000.00",
                    "totalCurrentAssets": "208426000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29365000.00",
                    "longTermDebt": null,
                    "inventory": "2850000.00",
                    "accountsPayable": "3118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-238557000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "422000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "877237000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1085663000.00",
                    "cashAndShortTermInvestments": "105434000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "864494000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45542772.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "958044000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54014000.00",
                    "totalLiab": "15487000.00",
                    "totalStockholderEquity": "942557000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4139000.00",
                    "commonStock": "422000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11930000.00",
                    "otherLiab": "6090000.00",
                    "goodWill": null,
                    "otherAssets": "9895000.00",
                    "cash": "88265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9397000.00",
                    "currentDeferredRevenue": "537000.00",
                    "netDebt": "-88265000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "954065000.00",
                    "propertyPlantEquipment": "784800000.00",
                    "totalCurrentAssets": "163349000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21070000.00",
                    "longTermDebt": null,
                    "inventory": "33787000.00",
                    "accountsPayable": "4721000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "422000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "794695000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "958044000.00",
                    "cashAndShortTermInvestments": "88265000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "784800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42204904.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "988655000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27834000.00",
                    "totalLiab": "11034000.00",
                    "totalStockholderEquity": "977621000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3247000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5168000.00",
                    "goodWill": null,
                    "otherAssets": "26959000.00",
                    "cash": "168115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5866000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-168115000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "977621000.00",
                    "propertyPlantEquipment": "740173000.00",
                    "totalCurrentAssets": "221523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25574000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26959000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "767132000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5168000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "988655000.00",
                    "cashAndShortTermInvestments": "168115000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "740173000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42204904.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "939218000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22658000.00",
                    "totalLiab": "56899000.00",
                    "totalStockholderEquity": "882319000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3528000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-99811000.00",
                    "otherLiab": "4604000.00",
                    "goodWill": null,
                    "otherAssets": "19684000.00",
                    "cash": "109319000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6295000.00",
                    "currentDeferredRevenue": "520000.00",
                    "netDebt": "-63319000.00",
                    "shortTermDebt": "3817000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46000000.00",
                    "otherStockholderEquity": "981751000.00",
                    "propertyPlantEquipment": "752500000.00",
                    "totalCurrentAssets": "167034000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35057000.00",
                    "longTermDebt": "46000000.00",
                    "inventory": null,
                    "accountsPayable": "2247000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-185950000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "379000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19684000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "772184000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "939218000.00",
                    "cashAndShortTermInvestments": "109319000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "752500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37893679.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "813878000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22406000.00",
                    "totalLiab": "25292000.00",
                    "totalStockholderEquity": "788586000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1000.00",
                    "commonStock": "344000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-117020000.00",
                    "otherLiab": "4078000.00",
                    "goodWill": null,
                    "otherAssets": "11906000.00",
                    "cash": "31378000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6214000.00",
                    "currentDeferredRevenue": "449000.00",
                    "netDebt": "-16378000.00",
                    "shortTermDebt": "3817000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15000000.00",
                    "otherStockholderEquity": "1091212000.00",
                    "propertyPlantEquipment": "707853000.00",
                    "totalCurrentAssets": "94119000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40335000.00",
                    "longTermDebt": "15000000.00",
                    "inventory": "2137000.00",
                    "accountsPayable": "1947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-185950000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "344000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "719759000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19078000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "813878000.00",
                    "cashAndShortTermInvestments": "31378000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "707853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37424291.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "842851000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6079000.00",
                    "totalLiab": "16307000.00",
                    "totalStockholderEquity": "826544000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5816000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4086000.00",
                    "goodWill": null,
                    "otherAssets": "27595000.00",
                    "cash": "31120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5816000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31120000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "826544000.00",
                    "propertyPlantEquipment": "720035000.00",
                    "totalCurrentAssets": "95221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64101000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5816000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-720035000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "720035000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "842851000.00",
                    "cashAndShortTermInvestments": "31120000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "720035000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34373271.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "858764000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7911000.00",
                    "totalLiab": "20278000.00",
                    "totalStockholderEquity": "838486000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7613000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3240000.00",
                    "goodWill": null,
                    "otherAssets": "29583000.00",
                    "cash": "42158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7613000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-42158000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "838486000.00",
                    "propertyPlantEquipment": "727992000.00",
                    "totalCurrentAssets": "101189000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59031000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-727992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "727992000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7613000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "858764000.00",
                    "cashAndShortTermInvestments": "42158000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "727992000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32198452.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "814024000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6212000.00",
                    "totalLiab": "133210000.00",
                    "totalStockholderEquity": "680814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8040000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2890000.00",
                    "goodWill": null,
                    "otherAssets": "29583000.00",
                    "cash": "18181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14820000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "97319000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115500000.00",
                    "otherStockholderEquity": "819573000.00",
                    "propertyPlantEquipment": "731688000.00",
                    "totalCurrentAssets": "63139000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38746000.00",
                    "longTermDebt": "115500000.00",
                    "inventory": null,
                    "accountsPayable": "6780000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-138759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "750885000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "118390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "814024000.00",
                    "cashAndShortTermInvestments": "18181000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "731688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30022993.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "804628000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16972000.00",
                    "totalLiab": "132523000.00",
                    "totalStockholderEquity": "672105000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16531000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-180316000.00",
                    "otherLiab": "2665000.00",
                    "goodWill": null,
                    "otherAssets": "19194000.00",
                    "cash": "13342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24358000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "92158000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105500000.00",
                    "otherStockholderEquity": "852121000.00",
                    "propertyPlantEquipment": "740631000.00",
                    "totalCurrentAssets": "44803000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14489000.00",
                    "longTermDebt": "105500000.00",
                    "inventory": "9219000.00",
                    "accountsPayable": "7290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-138759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "759825000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "108165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "804628000.00",
                    "cashAndShortTermInvestments": "13342000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "740631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29975312.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "780044000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15078000.00",
                    "totalLiab": "97844000.00",
                    "totalStockholderEquity": "682200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10894000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2852000.00",
                    "cash": "5795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20344000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "71705000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77500000.00",
                    "otherStockholderEquity": "778596000.00",
                    "propertyPlantEquipment": "738266000.00",
                    "totalCurrentAssets": "38926000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18053000.00",
                    "longTermDebt": "77500000.00",
                    "inventory": null,
                    "accountsPayable": "9450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2852000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "741118000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "780044000.00",
                    "cashAndShortTermInvestments": "5795000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "738266000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29162088.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-19",
                    "currency_symbol": "USD",
                    "totalAssets": "795656000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13732000.00",
                    "totalLiab": "199485000.00",
                    "totalStockholderEquity": "596171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11809000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2982000.00",
                    "cash": "25300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13985000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "160200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185500000.00",
                    "otherStockholderEquity": "692567000.00",
                    "propertyPlantEquipment": "738044000.00",
                    "totalCurrentAssets": "54630000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15598000.00",
                    "longTermDebt": "185500000.00",
                    "inventory": null,
                    "accountsPayable": "2176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "741026000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "185500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "795656000.00",
                    "cashAndShortTermInvestments": "25300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "738044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26914088.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "797413000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10851000.00",
                    "totalLiab": "189199000.00",
                    "totalStockholderEquity": "608214000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6473000.00",
                    "commonStock": "269000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-121280000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3109000.00",
                    "cash": "19896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12699000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "156604000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "176500000.00",
                    "otherStockholderEquity": "729225000.00",
                    "propertyPlantEquipment": "745105000.00",
                    "totalCurrentAssets": "49199000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18452000.00",
                    "longTermDebt": "176500000.00",
                    "inventory": "5110000.00",
                    "accountsPayable": "6226000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "269000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3109000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "748214000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "176500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "797413000.00",
                    "cashAndShortTermInvestments": "19896000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "745105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26914088.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "800180000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2743000.00",
                    "totalLiab": "188234000.00",
                    "totalStockholderEquity": "611946000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11728000.00",
                    "commonStock": "269000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-117174000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3224000.00",
                    "cash": "11729000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14734000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "161771000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "173500000.00",
                    "otherStockholderEquity": "825247000.00",
                    "propertyPlantEquipment": "752478000.00",
                    "totalCurrentAssets": "44478000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13417000.00",
                    "longTermDebt": "173500000.00",
                    "inventory": "5110000.00",
                    "accountsPayable": "3006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "269000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "755702000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "173500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "800180000.00",
                    "cashAndShortTermInvestments": "11729000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "752478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26914088.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "584662000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "128182000.00",
                    "totalStockholderEquity": "456480000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "53330000.00",
                    "cash": "17409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13182000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "97591000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115000000.00",
                    "otherStockholderEquity": "474009000.00",
                    "propertyPlantEquipment": "513923000.00",
                    "totalCurrentAssets": "17409000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "115000000.00",
                    "inventory": null,
                    "accountsPayable": "13182000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "567253000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "584662000.00",
                    "cashAndShortTermInvestments": "17409000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "513923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21046400.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "559962320.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6976053.00",
                    "totalLiab": "101485575.00",
                    "totalStockholderEquity": "458476745.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8188301.00",
                    "commonStock": "210464.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93195186.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "25649000.00",
                    "cash": "13633753.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8485575.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "79366247.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "93000000.00",
                    "otherStockholderEquity": "551461467.00",
                    "propertyPlantEquipment": "520680000.00",
                    "totalCurrentAssets": "36298363.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15688557.00",
                    "longTermDebt": "93000000.00",
                    "inventory": null,
                    "accountsPayable": "297274.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "210464.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2983634.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "523663957.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "559962320.00",
                    "cashAndShortTermInvestments": "13633753.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "520680323.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21046400.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "504400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6976053.00",
                    "totalLiab": "27600000.00",
                    "totalStockholderEquity": "476900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8188301.00",
                    "commonStock": "210464.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93195186.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "21673000.00",
                    "cash": "18000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20900000.00",
                    "otherStockholderEquity": "-476900000.00",
                    "propertyPlantEquipment": "464771000.00",
                    "totalCurrentAssets": "18000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15688557.00",
                    "longTermDebt": "20900000.00",
                    "inventory": "3147527.00",
                    "accountsPayable": "6700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "953800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "486400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "504500000.00",
                    "cashAndShortTermInvestments": "18000000.00",
                    "propertyPlantAndEquipmentGross": "464800000.00",
                    "propertyPlantAndEquipmentNet": "464800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21046400.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "505844453.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5593000.00",
                    "totalLiab": "134972282.00",
                    "totalStockholderEquity": "370872171.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3410282.00",
                    "commonStock": "166445.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61976611.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2520000.00",
                    "cash": "14240482.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4972282.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "115759518.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130000000.00",
                    "otherStockholderEquity": "432682000.00",
                    "propertyPlantEquipment": "463933000.00",
                    "totalCurrentAssets": "39390640.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19557000.00",
                    "longTermDebt": "130000000.00",
                    "inventory": "3147527.00",
                    "accountsPayable": "1562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "166445.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2520712.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "466453813.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "505844453.00",
                    "cashAndShortTermInvestments": "14240482.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "463933101.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21046400.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-14",
                    "currency_symbol": "USD",
                    "totalAssets": "423454201.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2468750.00",
                    "totalLiab": "68138409.00",
                    "totalStockholderEquity": "355315792.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "845107.00",
                    "commonStock": "166445.00",
                    "capitalStock": null,
                    "retainedEarnings": "-77092538.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8130000.00",
                    "cash": "9917565.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1138409.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "57082435.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67000000.00",
                    "otherStockholderEquity": "432241885.00",
                    "propertyPlantEquipment": "405406000.00",
                    "totalCurrentAssets": "16624437.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4238122.00",
                    "longTermDebt": "67000000.00",
                    "inventory": "3147527.00",
                    "accountsPayable": "293302.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "166445.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8424184.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "406829764.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "423454201.00",
                    "cashAndShortTermInvestments": "9917565.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "398405580.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16644496.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "365686637.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3440011.00",
                    "totalLiab": "1087595.00",
                    "totalStockholderEquity": "364599042.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "774837.00",
                    "commonStock": "166445.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67429505.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9975000.00",
                    "cash": "18310673.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1087595.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18310673.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "431862102.00",
                    "propertyPlantEquipment": "337401000.00",
                    "totalCurrentAssets": "27769158.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6018474.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "312758.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "166445.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7656255.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "337917479.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "312758.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "365686637.00",
                    "cashAndShortTermInvestments": "18310673.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "330261224.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21046400.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-06-16",
                    "currency_symbol": "USD",
                    "totalAssets": "365686637.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3440011.00",
                    "totalLiab": "1087595.00",
                    "totalStockholderEquity": "364599042.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "774837.00",
                    "commonStock": "166445.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67429505.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7984000.00",
                    "cash": "18310673.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1087595.00",
                    "currentDeferredRevenue": "1286070.00",
                    "netDebt": "-18310673.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "431862102.00",
                    "propertyPlantEquipment": "334097000.00",
                    "totalCurrentAssets": "27769158.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6018474.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "312758.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7656255.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "337917479.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "312758.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "365686637.00",
                    "cashAndShortTermInvestments": "18310673.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "330261224.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14020761.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "224203411.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1479710.00",
                    "totalLiab": "2335018.00",
                    "totalStockholderEquity": "221868393.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "637582.00",
                    "commonStock": "130678.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44014866.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "150000.00",
                    "cash": "30732516.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2335018.00",
                    "currentDeferredRevenue": "1286070.00",
                    "netDebt": "-30732516.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "265752581.00",
                    "propertyPlantEquipment": "187301000.00",
                    "totalCurrentAssets": "36751580.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4539354.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "411366.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49612209.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "130678.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "150793.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187451831.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1697436.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "224203411.00",
                    "cashAndShortTermInvestments": "30732516.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "187301038.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14020761.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "133584090.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "413939.00",
                    "totalLiab": "31137823.00",
                    "totalStockholderEquity": "102446267.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "257875.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41815665.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "567536.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1137823.00",
                    "currentDeferredRevenue": "1286070.00",
                    "netDebt": "29432464.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "144164866.00",
                    "propertyPlantEquipment": "122959000.00",
                    "totalCurrentAssets": "10625445.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9643970.00",
                    "longTermDebt": "30000000.00",
                    "inventory": null,
                    "accountsPayable": "879948.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42694045.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97066.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "150793.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122958645.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "133584090.00",
                    "cashAndShortTermInvestments": "567536.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "122958645.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9706606.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "131195773.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5848071.00",
                    "totalLiab": "30177327.00",
                    "totalStockholderEquity": "101018446.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177327.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-15801467.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "681297.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177327.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29318703.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "159513958.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6529368.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42694045.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124666405.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124666405.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "131195773.00",
                    "cashAndShortTermInvestments": "681297.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "124666405.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9706606.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "140700183.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "75856.00",
                    "totalLiab": "30950563.00",
                    "totalStockholderEquity": "109749620.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "938795.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37634956.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "521777.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "950563.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29478223.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "152346599.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14326018.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13728385.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11768.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42694045.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97066.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126374165.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126374165.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "140700183.00",
                    "cashAndShortTermInvestments": "521777.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "126374165.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9706606.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "136896298.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "106142.00",
                    "totalLiab": "31188322.00",
                    "totalStockholderEquity": "105707976.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1188322.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37634956.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "565924.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31188322.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29434076.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "144395866.00",
                    "propertyPlantEquipment": "128082000.00",
                    "totalCurrentAssets": "8814373.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8142307.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1150000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97066.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128081925.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128081925.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "136896298.00",
                    "cashAndShortTermInvestments": "565924.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "128081925.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9706606.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "130920939.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "370749.00",
                    "totalLiab": "30035892.00",
                    "totalStockholderEquity": "100885047.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35892.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "760505.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35892.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29239495.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "136650986.00",
                    "propertyPlantEquipment": "129789000.00",
                    "totalCurrentAssets": "1131254.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "30000000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35863005.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97066.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129789685.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129789685.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "130920939.00",
                    "cashAndShortTermInvestments": "760505.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "129789685.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9706606.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "136725448.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4502489.00",
                    "totalLiab": "30035364.00",
                    "totalStockholderEquity": "106690084.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35364.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "725514.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35364.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29274486.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "142456023.00",
                    "propertyPlantEquipment": "131497000.00",
                    "totalCurrentAssets": "5228003.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "30000000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35863005.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97066.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131497445.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131497445.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "136725448.00",
                    "cashAndShortTermInvestments": "725514.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "131497445.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9706606.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "138579559.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "112288.00",
                    "totalLiab": "32232462.00",
                    "totalStockholderEquity": "106347097.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "215466.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36129835.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "277783.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "216462.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29722217.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "144395866.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3666594.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3276523.00",
                    "longTermDebt": null,
                    "inventory": "28955.00",
                    "accountsPayable": "996.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2016000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134912965.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32016000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "138579559.00",
                    "cashAndShortTermInvestments": "277783.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "134912965.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9706606.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "138579559.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "83333.00",
                    "totalLiab": "32232462.00",
                    "totalStockholderEquity": "106347097.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "215466.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36129835.00",
                    "otherLiab": "2016000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "277783.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "216462.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29722217.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "144395866.00",
                    "propertyPlantEquipment": "134913000.00",
                    "totalCurrentAssets": "3666594.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3276523.00",
                    "longTermDebt": "30000000.00",
                    "inventory": "28955.00",
                    "accountsPayable": "996.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2016000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97066.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134912965.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134912965.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32016000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "138579559.00",
                    "cashAndShortTermInvestments": "277783.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "134912965.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9706606.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "136851791.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39575.00",
                    "totalLiab": "30029000.00",
                    "totalStockholderEquity": "106822791.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29000.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "191491.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29808509.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "135757690.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "231066.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29031965.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97066.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136620725.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136620725.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "136851791.00",
                    "cashAndShortTermInvestments": "191491.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "136620725.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9706606.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "138622306.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64195.00",
                    "totalLiab": "30030045.00",
                    "totalStockholderEquity": "108592261.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30045.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1288000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "229626.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30045.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29770374.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "137624226.00",
                    "propertyPlantEquipment": "138328000.00",
                    "totalCurrentAssets": "293821.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "30000000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29031965.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138328485.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138328485.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "138622306.00",
                    "cashAndShortTermInvestments": "229626.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "138328485.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9706606.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "140531711.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "88815.00",
                    "totalLiab": "30038233.00",
                    "totalStockholderEquity": "110493478.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38233.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31873110.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "406651.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38233.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29593349.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "139525443.00",
                    "propertyPlantEquipment": "140036000.00",
                    "totalCurrentAssets": "495466.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "170180.00",
                    "longTermDebt": "30000000.00",
                    "inventory": "70000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29031965.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140036245.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "140036245.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "140531711.00",
                    "cashAndShortTermInvestments": "406651.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "140036245.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9706606.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "142658488.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43435.00",
                    "totalLiab": "30816666.00",
                    "totalStockholderEquity": "111841822.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38666.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31873110.00",
                    "otherLiab": "778000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "630868.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38666.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29369132.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "144395866.00",
                    "propertyPlantEquipment": "141744000.00",
                    "totalCurrentAssets": "914483.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "170180.00",
                    "longTermDebt": "30000000.00",
                    "inventory": "70000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-778000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97066.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141744005.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "141744005.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30778000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "142658488.00",
                    "cashAndShortTermInvestments": "630868.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "141744005.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9706606.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "146380050.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52889.00",
                    "totalLiab": "30033830.00",
                    "totalStockholderEquity": "116346220.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33830.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1007813.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33830.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28992187.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "116249154.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2928285.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1867583.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97066.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143451765.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143451765.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "146380050.00",
                    "cashAndShortTermInvestments": "1007813.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "143451765.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9706606.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "153795072.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3646598.00",
                    "totalLiab": "33769486.00",
                    "totalStockholderEquity": "120025586.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3769486.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": "769852.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4988949.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3769486.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "25011051.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "119255734.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8635547.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10228286.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-170775970.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145159525.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "153795072.00",
                    "cashAndShortTermInvestments": "4988949.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "145159525.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9706606.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9734395.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "160842504.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "116248.00",
                    "totalLiab": "30043500.00",
                    "totalStockholderEquity": "130799004.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43500.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13693928.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1922925.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43500.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28077075.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "315171836.00",
                    "propertyPlantEquipment": "148576000.00",
                    "totalCurrentAssets": "12267459.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10228286.00",
                    "longTermDebt": "30000000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-170775970.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97066.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148575045.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148575045.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "160842504.00",
                    "cashAndShortTermInvestments": "1922925.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "148575045.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9734395.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "159774656.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68618.00",
                    "totalLiab": "30038667.00",
                    "totalStockholderEquity": "129735989.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38667.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "69000.00",
                    "cash": "2205030.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38667.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27794970.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "129638923.00",
                    "propertyPlantEquipment": "150283000.00",
                    "totalCurrentAssets": "9491851.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7218203.00",
                    "longTermDebt": "30000000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97066.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "150282805.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150282805.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "159774656.00",
                    "cashAndShortTermInvestments": "2205030.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "150282805.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9706606.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "157600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "30000000.00",
                    "totalStockholderEquity": "127500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "27700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "-127400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3200000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "254800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "157500000.00",
                    "cashAndShortTermInvestments": "2300000.00",
                    "propertyPlantAndEquipmentGross": "152000000.00",
                    "propertyPlantAndEquipmentNet": "152000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10166956.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "157300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "200000.00",
                    "totalLiab": "30100000.00",
                    "totalStockholderEquity": "127200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "118000.00",
                    "cash": "2300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "-127100000.00",
                    "propertyPlantEquipment": "153698000.00",
                    "totalCurrentAssets": "3600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1100000.00",
                    "longTermDebt": "30000000.00",
                    "inventory": null,
                    "accountsPayable": "14000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "254200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "153700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "157300000.00",
                    "cashAndShortTermInvestments": "2300000.00",
                    "propertyPlantAndEquipmentGross": "153700000.00",
                    "propertyPlantAndEquipmentNet": "153700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10166956.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "158056330.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143228.00",
                    "totalLiab": "30077333.00",
                    "totalStockholderEquity": "127978997.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77333.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2507017.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79332.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27492983.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "144395866.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2650245.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": "143228.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155406085.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "158056330.00",
                    "cashAndShortTermInvestments": "2507017.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "155406085.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "167400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "36900000.00",
                    "totalStockholderEquity": "130500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6800000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23300000.00",
                    "shortTermDebt": "43781.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "130400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "675384.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "167400000.00",
                    "cashAndShortTermInvestments": "6700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "160500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "166045090.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "170208.00",
                    "totalLiab": "30719165.00",
                    "totalStockholderEquity": "135325925.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1998.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3637758.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "721163.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26406023.00",
                    "shortTermDebt": "43781.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30043781.00",
                    "otherStockholderEquity": "135228859.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3807966.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "675384.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162237124.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29998002.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "166045090.00",
                    "cashAndShortTermInvestments": "3637758.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "162237124.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11875000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "164100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "100000.00",
                    "totalStockholderEquity": "164000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "164000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "164100000.00",
                    "cashAndShortTermInvestments": "100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "163900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11875000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11904762.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11904762.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "902164000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48470000.00",
                    "totalLiab": "456643000.00",
                    "totalStockholderEquity": "445521000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29488000.00",
                    "commonStock": null,
                    "capitalStock": "2117000.00",
                    "retainedEarnings": "1398000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3089000.00",
                    "cash": "45863000.00",
                    "cashAndEquivalents": "45863000.00",
                    "totalCurrentLiabilities": "67420000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "378281000.00",
                    "shortTermDebt": "35404000.00",
                    "shortLongTermDebt": "35404000.00",
                    "shortLongTermDebtTotal": "424144000.00",
                    "otherStockholderEquity": "445521000.00",
                    "propertyPlantEquipment": "748207000.00",
                    "totalCurrentAssets": "150868000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19039000.00",
                    "longTermDebt": "388740000.00",
                    "inventory": "37496000.00",
                    "accountsPayable": "2528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3089000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "751296000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "388740000.00",
                    "nonCurrentLiabilitiesOther": "483000.00",
                    "nonCurrentLiabilitiesTotal": "389222999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "902164000.00",
                    "cashAndShortTermInvestments": "45863000.00",
                    "propertyPlantAndEquipmentGross": "1256212000.00",
                    "propertyPlantAndEquipmentNet": "748207000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83448000.00",
                    "netInvestedCapital": "869665000.00",
                    "commonStockSharesOutstanding": "211750663.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "817587000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14870000.00",
                    "totalLiab": "308774000.00",
                    "totalStockholderEquity": "508813000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33968000.00",
                    "commonStock": "2117000.00",
                    "capitalStock": "2117000.00",
                    "retainedEarnings": "-10873000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1819000.00",
                    "cash": "39177000.00",
                    "cashAndEquivalents": "39177000.00",
                    "totalCurrentLiabilities": "59785000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "230527000.00",
                    "shortTermDebt": "21560000.00",
                    "shortLongTermDebt": "21560000.00",
                    "shortLongTermDebtTotal": "269704000.00",
                    "otherStockholderEquity": "519391000.00",
                    "propertyPlantEquipment": "716997000.00",
                    "totalCurrentAssets": "98771000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16223000.00",
                    "longTermDebt": "248144000.00",
                    "inventory": "28501000.00",
                    "accountsPayable": "4257000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1822000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "718816000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "248144000.00",
                    "nonCurrentLiabilitiesOther": "845000.00",
                    "nonCurrentLiabilitiesTotal": "248989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "519391000.00",
                    "liabilitiesAndStockholdersEquity": "817587000.00",
                    "cashAndShortTermInvestments": "39177000.00",
                    "propertyPlantAndEquipmentGross": "1238408000.00",
                    "propertyPlantAndEquipmentNet": "715273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38986000.00",
                    "netInvestedCapital": "778517000.00",
                    "commonStockSharesOutstanding": "209898000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "879196000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9184000.00",
                    "totalLiab": "340892000.00",
                    "totalStockholderEquity": "538304000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31185000.00",
                    "commonStock": "2087000.00",
                    "capitalStock": "2087000.00",
                    "retainedEarnings": "-57516000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "155000.00",
                    "cash": "31078000.00",
                    "cashAndEquivalents": "31078000.00",
                    "totalCurrentLiabilities": "70478000.00",
                    "currentDeferredRevenue": "3949000.00",
                    "netDebt": "270517000.00",
                    "shortTermDebt": "31898000.00",
                    "shortLongTermDebt": "31898000.00",
                    "shortLongTermDebtTotal": "301595000.00",
                    "otherStockholderEquity": "595827000.00",
                    "propertyPlantEquipment": "770131000.00",
                    "totalCurrentAssets": "108910000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-2282999.00",
                    "netReceivables": "26287000.00",
                    "longTermDebt": "269697000.00",
                    "inventory": "42361000.00",
                    "accountsPayable": "3446000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2094000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "770286000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "269697000.00",
                    "nonCurrentLiabilitiesOther": "717000.00",
                    "nonCurrentLiabilitiesTotal": "270414000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "595827000.00",
                    "liabilitiesAndStockholdersEquity": "879196000.00",
                    "cashAndShortTermInvestments": "31078000.00",
                    "propertyPlantAndEquipmentGross": "1233668000.00",
                    "propertyPlantAndEquipmentNet": "770131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38432000.00",
                    "netInvestedCapital": "839899000.00",
                    "commonStockSharesOutstanding": "208811300.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "880735000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13178000.00",
                    "totalLiab": "340753000.00",
                    "totalStockholderEquity": "539982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19608000.00",
                    "commonStock": "2087000.00",
                    "capitalStock": "2087000.00",
                    "retainedEarnings": "-156227000.00",
                    "otherLiab": "1151000.00",
                    "goodWill": null,
                    "otherAssets": "2087000.00",
                    "cash": "59583000.00",
                    "cashAndEquivalents": "59583000.00",
                    "totalCurrentLiabilities": "72414000.00",
                    "currentDeferredRevenue": "6146000.00",
                    "netDebt": "246454000.00",
                    "shortTermDebt": "39700000.00",
                    "shortLongTermDebt": "39700000.00",
                    "shortLongTermDebtTotal": "306037000.00",
                    "otherStockholderEquity": "695935000.00",
                    "propertyPlantEquipment": "735134000.00",
                    "totalCurrentAssets": "142662000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "539982000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20474000.00",
                    "longTermDebt": "266337000.00",
                    "inventory": "49427000.00",
                    "accountsPayable": "6960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1813000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2087000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "737221000.00",
                    "capitalLeaseObligations": "535000.00",
                    "longTermDebtTotal": "266337000.00",
                    "nonCurrentLiabilitiesOther": "1151000.00",
                    "nonCurrentLiabilitiesTotal": "267488000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "695935000.00",
                    "liabilitiesAndStockholdersEquity": "880735000.00",
                    "cashAndShortTermInvestments": "59583000.00",
                    "propertyPlantAndEquipmentGross": "735134000.00",
                    "propertyPlantAndEquipmentNet": "735134000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70249000.00",
                    "netInvestedCapital": "306037000.00",
                    "commonStockSharesOutstanding": "202032942.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "851152000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42122000.00",
                    "totalLiab": "352929000.00",
                    "totalStockholderEquity": "498223000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20789000.00",
                    "commonStock": "1836000.00",
                    "capitalStock": "1836000.00",
                    "retainedEarnings": "-171328000.00",
                    "otherLiab": "724000.00",
                    "goodWill": null,
                    "otherAssets": "4511000.00",
                    "cash": "34739000.00",
                    "cashAndEquivalents": "34739000.00",
                    "totalCurrentLiabilities": "67645000.00",
                    "currentDeferredRevenue": "2757000.00",
                    "netDebt": "286219000.00",
                    "shortTermDebt": "37547000.00",
                    "shortLongTermDebt": "37547000.00",
                    "shortLongTermDebtTotal": "320958000.00",
                    "otherStockholderEquity": "669296000.00",
                    "propertyPlantEquipment": "790938000.00",
                    "totalCurrentAssets": "107108000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "550128000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9374000.00",
                    "longTermDebt": "283411000.00",
                    "inventory": "20873000.00",
                    "accountsPayable": "6552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1581000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1898000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "744044000.00",
                    "capitalLeaseObligations": "1149000.00",
                    "longTermDebtTotal": "283411000.00",
                    "nonCurrentLiabilitiesOther": "1873000.00",
                    "nonCurrentLiabilitiesTotal": "285284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "669296000.00",
                    "liabilitiesAndStockholdersEquity": "851152000.00",
                    "cashAndShortTermInvestments": "34739000.00",
                    "propertyPlantAndEquipmentGross": "790938000.00",
                    "propertyPlantAndEquipmentNet": "742146000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39963000.00",
                    "netInvestedCapital": "320958000.00",
                    "commonStockSharesOutstanding": "162549611.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "974347000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15918000.00",
                    "totalLiab": "375221000.00",
                    "totalStockholderEquity": "599126000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13346000.00",
                    "commonStock": "1514000.00",
                    "capitalStock": "1514000.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": "197000.00",
                    "goodWill": null,
                    "otherAssets": "1022000.00",
                    "cash": "57847000.00",
                    "cashAndEquivalents": "57847000.00",
                    "totalCurrentLiabilities": "39679000.00",
                    "currentDeferredRevenue": "140000.00",
                    "netDebt": "298862000.00",
                    "shortTermDebt": "22094000.00",
                    "shortLongTermDebt": "22094000.00",
                    "shortLongTermDebtTotal": "356709000.00",
                    "otherStockholderEquity": "598928000.00",
                    "propertyPlantEquipment": "873803000.00",
                    "totalCurrentAssets": "99522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "599126000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "6349000.00",
                    "longTermDebt": "334615000.00",
                    "inventory": "19408000.00",
                    "accountsPayable": "4099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1316000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1514000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2483000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "874825000.00",
                    "capitalLeaseObligations": "730000.00",
                    "longTermDebtTotal": "334615000.00",
                    "nonCurrentLiabilitiesOther": "927000.00",
                    "nonCurrentLiabilitiesTotal": "335542000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "598928000.00",
                    "liabilitiesAndStockholdersEquity": "974347000.00",
                    "cashAndShortTermInvestments": "57847000.00",
                    "propertyPlantAndEquipmentGross": "873803000.00",
                    "propertyPlantAndEquipmentNet": "872342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59843000.00",
                    "netInvestedCapital": "356709000.00",
                    "commonStockSharesOutstanding": "149292586.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1030903000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32642000.00",
                    "totalLiab": "435479000.00",
                    "totalStockholderEquity": "595424000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-520000.00",
                    "commonStock": "1472000.00",
                    "capitalStock": "1472000.00",
                    "retainedEarnings": "-10352000.00",
                    "otherLiab": "153000.00",
                    "goodWill": null,
                    "otherAssets": "57000.00",
                    "cash": "48847000.00",
                    "cashAndEquivalents": "48847000.00",
                    "totalCurrentLiabilities": "59028000.00",
                    "currentDeferredRevenue": "11524000.00",
                    "netDebt": "350988000.00",
                    "shortTermDebt": "23537000.00",
                    "shortLongTermDebt": "23537000.00",
                    "shortLongTermDebtTotal": "399835000.00",
                    "otherStockholderEquity": "605701000.00",
                    "propertyPlantEquipment": "901474000.00",
                    "totalCurrentAssets": "129372000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "595424000.00",
                    "shortTermInvestments": "825000.00",
                    "netReceivables": "24583000.00",
                    "longTermDebt": "375364000.00",
                    "inventory": "22475000.00",
                    "accountsPayable": "8405000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1397000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1472000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "901531000.00",
                    "capitalLeaseObligations": "934000.00",
                    "longTermDebtTotal": "375364000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "376451000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "605701000.00",
                    "liabilitiesAndStockholdersEquity": "1030903000.00",
                    "cashAndShortTermInvestments": "49672000.00",
                    "propertyPlantAndEquipmentGross": "899997000.00",
                    "propertyPlantAndEquipmentNet": "899997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70344000.00",
                    "netInvestedCapital": "994325000.00",
                    "commonStockSharesOutstanding": "142571361.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1071111000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5658000.00",
                    "totalLiab": "469080000.00",
                    "totalStockholderEquity": "602031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14023000.00",
                    "commonStock": "1420000.00",
                    "capitalStock": "1420000.00",
                    "retainedEarnings": "-308803000.00",
                    "otherLiab": "14954000.00",
                    "goodWill": null,
                    "otherAssets": "83000.00",
                    "cash": "49327000.00",
                    "cashAndEquivalents": "49327000.00",
                    "totalCurrentLiabilities": "36290000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "387201000.00",
                    "shortTermDebt": "18692000.00",
                    "shortLongTermDebt": "18692000.00",
                    "shortLongTermDebtTotal": "436528000.00",
                    "otherStockholderEquity": "910733000.00",
                    "propertyPlantEquipment": "953886000.00",
                    "totalCurrentAssets": "112945000.00",
                    "longTermInvestments": "4197000.00",
                    "netTangibleAssets": "602031000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22594000.00",
                    "longTermDebt": "417836000.00",
                    "inventory": "20291000.00",
                    "accountsPayable": "3575000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1420000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "958166000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "417836000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "432790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "910733000.00",
                    "liabilitiesAndStockholdersEquity": "1071111000.00",
                    "cashAndShortTermInvestments": "49327000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "953886000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76655000.00",
                    "netInvestedCapital": "1038559000.00",
                    "commonStockSharesOutstanding": "141969666.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1270522000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19691000.00",
                    "totalLiab": "429999000.00",
                    "totalStockholderEquity": "840523000.00",
                    "deferredLongTermLiab": "15484000.00",
                    "otherCurrentLiab": "22112000.00",
                    "commonStock": "1420000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-209425000.00",
                    "otherLiab": "15814000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "1000.00",
                    "cash": "58359000.00",
                    "cashAndEquivalents": "58359000.00",
                    "totalCurrentLiabilities": "25330000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "330496000.00",
                    "shortTermDebt": "388855000.00",
                    "shortLongTermDebt": "388855000.00",
                    "shortLongTermDebtTotal": "388855000.00",
                    "otherStockholderEquity": "920256000.00",
                    "propertyPlantEquipment": "935982000.00",
                    "totalCurrentAssets": "126986000.00",
                    "longTermInvestments": "12164000.00",
                    "netTangibleAssets": "711064000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22474000.00",
                    "longTermDebt": "388855000.00",
                    "inventory": "23086000.00",
                    "accountsPayable": "3218000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1187000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1420000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1143535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "388855000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "404669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "920256000.00",
                    "liabilitiesAndStockholdersEquity": "1270522000.00",
                    "cashAndShortTermInvestments": "58359000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1096423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101657000.00",
                    "netInvestedCapital": "1099919000.00",
                    "commonStockSharesOutstanding": "103832680.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1349904000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38103000.00",
                    "totalLiab": "478855000.00",
                    "totalStockholderEquity": "871049000.00",
                    "deferredLongTermLiab": "14510000.00",
                    "otherCurrentLiab": "17231000.00",
                    "commonStock": "1020000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4456000.00",
                    "otherLiab": "14510000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "92279000.00",
                    "cash": "82170000.00",
                    "cashAndEquivalents": "82170000.00",
                    "totalCurrentLiabilities": "21525000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "360650000.00",
                    "shortTermDebt": "442820000.00",
                    "shortLongTermDebt": "442820000.00",
                    "shortLongTermDebtTotal": "442820000.00",
                    "otherStockholderEquity": "875522000.00",
                    "propertyPlantEquipment": "1058387000.00",
                    "totalCurrentAssets": "163709000.00",
                    "longTermInvestments": "16550000.00",
                    "netTangibleAssets": "852070000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18070000.00",
                    "longTermDebt": "442820000.00",
                    "inventory": "20886000.00",
                    "accountsPayable": "4294000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1037000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1020000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10149000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1186195000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "442820000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "457330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "875522000.00",
                    "liabilitiesAndStockholdersEquity": "1349904000.00",
                    "cashAndShortTermInvestments": "82170000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1140517000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92531001.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1241617000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35458000.00",
                    "totalLiab": "360893000.00",
                    "totalStockholderEquity": "880724000.00",
                    "deferredLongTermLiab": "13046000.00",
                    "otherCurrentLiab": "13601000.00",
                    "commonStock": "892000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4000000.00",
                    "otherLiab": "13046000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "1000.00",
                    "cash": "29889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17846000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "300111000.00",
                    "shortTermDebt": "324568000.00",
                    "shortLongTermDebt": "324568000.00",
                    "shortLongTermDebtTotal": "330000000.00",
                    "otherStockholderEquity": "880804000.00",
                    "propertyPlantEquipment": "962685000.00",
                    "totalCurrentAssets": "115169000.00",
                    "longTermInvestments": "64877000.00",
                    "netTangibleAssets": "861742000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28598000.00",
                    "longTermDebt": "324568000.00",
                    "inventory": "14843000.00",
                    "accountsPayable": "4245000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-972000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "892000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1126447000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "324568000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "343047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "880801000.00",
                    "liabilitiesAndStockholdersEquity": "1241617000.00",
                    "cashAndShortTermInvestments": "29889000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1026685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89182001.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1169024000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31615000.00",
                    "totalLiab": "286949000.00",
                    "totalStockholderEquity": "882075000.00",
                    "deferredLongTermLiab": "2232000.00",
                    "otherCurrentLiab": "14717000.00",
                    "commonStock": "892000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12808000.00",
                    "otherLiab": "12914000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "7231000.00",
                    "cash": "100736000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24035000.00",
                    "currentDeferredRevenue": "2654000.00",
                    "netDebt": "149264000.00",
                    "shortTermDebt": "250000000.00",
                    "shortLongTermDebt": "250000000.00",
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "902023000.00",
                    "propertyPlantEquipment": "911092000.00",
                    "totalCurrentAssets": "176499000.00",
                    "longTermInvestments": "62059000.00",
                    "netTangibleAssets": "869932000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16412000.00",
                    "longTermDebt": "250000000.00",
                    "inventory": "22223000.00",
                    "accountsPayable": "6664000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8032000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "892000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "992525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "250000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "262914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1169024000.00",
                    "cashAndShortTermInvestments": "100736000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "911091000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85401179.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1136437000.00",
                    "intangibleAssets": "18979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22639000.00",
                    "totalLiab": "281453000.00",
                    "totalStockholderEquity": "854984000.00",
                    "deferredLongTermLiab": "3460000.00",
                    "otherCurrentLiab": "12816000.00",
                    "commonStock": "754000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-105417000.00",
                    "otherLiab": "12153000.00",
                    "goodWill": "18979000.00",
                    "otherAssets": "9375000.00",
                    "cash": "65675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19263000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "184325000.00",
                    "shortTermDebt": "250000000.00",
                    "shortLongTermDebt": "250000000.00",
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "959807000.00",
                    "propertyPlantEquipment": "912558000.00",
                    "totalCurrentAssets": "131396000.00",
                    "longTermInvestments": "65043000.00",
                    "netTangibleAssets": "836005000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18801000.00",
                    "longTermDebt": "250000000.00",
                    "inventory": "24281000.00",
                    "accountsPayable": "6447000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-160000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "754000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1005041000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "262190000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1136437000.00",
                    "cashAndShortTermInvestments": "65675000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "912558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64101923.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1085623000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5549000.00",
                    "totalLiab": "276240000.00",
                    "totalStockholderEquity": "809383000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10343000.00",
                    "commonStock": "529000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73192000.00",
                    "otherLiab": "11267000.00",
                    "goodWill": null,
                    "otherAssets": "4938000.00",
                    "cash": "55511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14974000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "194489000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "882130000.00",
                    "propertyPlantEquipment": "964855000.00",
                    "totalCurrentAssets": "78572000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "549000.00",
                    "netReceivables": "12916000.00",
                    "longTermDebt": "250000000.00",
                    "inventory": "4048000.00",
                    "accountsPayable": "4631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-84000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "529000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1007051000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "261266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1085623000.00",
                    "cashAndShortTermInvestments": "56060000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "964855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52547623.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1125385000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31768000.00",
                    "totalLiab": "257822000.00",
                    "totalStockholderEquity": "867563000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12642000.00",
                    "commonStock": "473000.00",
                    "capitalStock": null,
                    "retainedEarnings": "854435000.00",
                    "otherLiab": "9876000.00",
                    "goodWill": null,
                    "otherAssets": "490000.00",
                    "cash": "24006000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17946000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "205994000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "230000000.00",
                    "otherStockholderEquity": "939600000.00",
                    "propertyPlantEquipment": "1022793000.00",
                    "totalCurrentAssets": "83100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "583000.00",
                    "netReceivables": "19157000.00",
                    "longTermDebt": "230000000.00",
                    "inventory": "7586000.00",
                    "accountsPayable": "5304000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "473000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19431000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1042285000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "239876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1125385000.00",
                    "cashAndShortTermInvestments": "24589000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1022793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47159402.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-04-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1083083000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1894000.00",
                    "totalLiab": "90128000.00",
                    "totalStockholderEquity": "992955000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4060000.00",
                    "commonStock": "469000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-809000.00",
                    "otherLiab": "8134000.00",
                    "goodWill": null,
                    "otherAssets": "23177000.00",
                    "cash": "17221000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6994000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "57779000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75000000.00",
                    "otherStockholderEquity": "993295000.00",
                    "propertyPlantEquipment": "988263000.00",
                    "totalCurrentAssets": "71643000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11046000.00",
                    "longTermDebt": "75000000.00",
                    "inventory": "3604000.00",
                    "accountsPayable": "2934000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-295526000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "469000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1011440000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "83134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1083083000.00",
                    "cashAndShortTermInvestments": "17221000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "988263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46551564.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-05-24",
                    "currency_symbol": "USD",
                    "totalAssets": "946578000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3067000.00",
                    "totalLiab": "12494000.00",
                    "totalStockholderEquity": "934084000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2909000.00",
                    "commonStock": "422000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5684000.00",
                    "goodWill": null,
                    "otherAssets": "10928000.00",
                    "cash": "30496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6810000.00",
                    "currentDeferredRevenue": "537000.00",
                    "netDebt": "-30496000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "933662000.00",
                    "propertyPlantEquipment": "825449000.00",
                    "totalCurrentAssets": "110201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22685000.00",
                    "longTermDebt": null,
                    "inventory": "2850000.00",
                    "accountsPayable": "3364000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-238557000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "422000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10928000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "836377000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5684000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "946578000.00",
                    "cashAndShortTermInvestments": "30496000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "825449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42204904.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "813878000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22406000.00",
                    "totalLiab": "25292000.00",
                    "totalStockholderEquity": "788586000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3818000.00",
                    "commonStock": "344000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-117020000.00",
                    "otherLiab": "4078000.00",
                    "goodWill": null,
                    "otherAssets": "11906000.00",
                    "cash": "31378000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6214000.00",
                    "currentDeferredRevenue": "449000.00",
                    "netDebt": "-16378000.00",
                    "shortTermDebt": "3817000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15000000.00",
                    "otherStockholderEquity": "905262000.00",
                    "propertyPlantEquipment": "707853000.00",
                    "totalCurrentAssets": "94119000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40335000.00",
                    "longTermDebt": "15000000.00",
                    "inventory": "2137000.00",
                    "accountsPayable": "1947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-185950000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "344000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "719759000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19078000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "813878000.00",
                    "cashAndShortTermInvestments": "31378000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "707853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32739057.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "804628000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16972000.00",
                    "totalLiab": "132523000.00",
                    "totalStockholderEquity": "672105000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16531000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-180316000.00",
                    "otherLiab": "2665000.00",
                    "goodWill": null,
                    "otherAssets": "19194000.00",
                    "cash": "13342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24358000.00",
                    "currentDeferredRevenue": "12000.00",
                    "netDebt": "92158000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105500000.00",
                    "otherStockholderEquity": "852121000.00",
                    "propertyPlantEquipment": "740631000.00",
                    "totalCurrentAssets": "44803000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14489000.00",
                    "longTermDebt": "105500000.00",
                    "inventory": "9219000.00",
                    "accountsPayable": "7290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-138759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "759825000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "108165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "804628000.00",
                    "cashAndShortTermInvestments": "13342000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "740631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28294997.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-06-29",
                    "currency_symbol": "USD",
                    "totalAssets": "800180000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14222000.00",
                    "totalLiab": "188234000.00",
                    "totalStockholderEquity": "611946000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11728000.00",
                    "commonStock": "269000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-117174000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3224000.00",
                    "cash": "11729000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14734000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "161771000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "173500000.00",
                    "otherStockholderEquity": "728851000.00",
                    "propertyPlantEquipment": "752478000.00",
                    "totalCurrentAssets": "44478000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13417000.00",
                    "longTermDebt": "173500000.00",
                    "inventory": "5110000.00",
                    "accountsPayable": "3006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "269000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "755702000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "173500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "800180000.00",
                    "cashAndShortTermInvestments": "11729000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "752478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21476196.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "505844453.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5593000.00",
                    "totalLiab": "134972282.00",
                    "totalStockholderEquity": "370872171.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3410282.00",
                    "commonStock": "166445.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61976611.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2520000.00",
                    "cash": "14240482.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4972282.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "115759518.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130000000.00",
                    "otherStockholderEquity": "432682337.00",
                    "propertyPlantEquipment": "463933000.00",
                    "totalCurrentAssets": "39390640.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19557000.00",
                    "longTermDebt": "130000000.00",
                    "inventory": "3147527.00",
                    "accountsPayable": "1562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "166445.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2520712.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "466453813.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "505844453.00",
                    "cashAndShortTermInvestments": "14240482.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "463933101.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15263622.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "224203411.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1479710.00",
                    "totalLiab": "2335018.00",
                    "totalStockholderEquity": "221868393.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "637582.00",
                    "commonStock": "130678.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44014866.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "150000.00",
                    "cash": "30732516.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2335018.00",
                    "currentDeferredRevenue": "1286070.00",
                    "netDebt": "-30732516.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "265752581.00",
                    "propertyPlantEquipment": "187301000.00",
                    "totalCurrentAssets": "36751580.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4539354.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "411366.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49612209.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "130678.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "150793.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187451831.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1697436.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "224203411.00",
                    "cashAndShortTermInvestments": "30732516.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "187301038.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10078391.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "136896298.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "106142.00",
                    "totalLiab": "31188322.00",
                    "totalStockholderEquity": "105707976.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1188322.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37634956.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "565924.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31188322.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29434076.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "144395866.00",
                    "propertyPlantEquipment": "128082000.00",
                    "totalCurrentAssets": "8814373.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8142307.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1150000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97066.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128081925.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128081925.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "136896298.00",
                    "cashAndShortTermInvestments": "565924.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "128081925.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9706606.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-06-27",
                    "currency_symbol": "USD",
                    "totalAssets": "138579559.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "112288.00",
                    "totalLiab": "32232462.00",
                    "totalStockholderEquity": "106347097.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "215466.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36129835.00",
                    "otherLiab": "2016000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "277783.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "216462.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29722217.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "144395866.00",
                    "propertyPlantEquipment": "134913000.00",
                    "totalCurrentAssets": "3666594.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3276523.00",
                    "longTermDebt": "30000000.00",
                    "inventory": "28955.00",
                    "accountsPayable": "996.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2016000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97066.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134912965.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134912965.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32016000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "138579559.00",
                    "cashAndShortTermInvestments": "277783.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "134912965.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9706606.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-06-28",
                    "currency_symbol": "USD",
                    "totalAssets": "142658488.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "113435.00",
                    "totalLiab": "30816666.00",
                    "totalStockholderEquity": "111841822.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38666.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31873110.00",
                    "otherLiab": "778000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "630868.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38666.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29369132.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "144395866.00",
                    "propertyPlantEquipment": "141744000.00",
                    "totalCurrentAssets": "914483.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "170180.00",
                    "longTermDebt": "30000000.00",
                    "inventory": "70000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-778000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97066.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141744005.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "141744005.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30778000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "142658488.00",
                    "cashAndShortTermInvestments": "630868.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "141744005.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9706606.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "160842504.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "116248.00",
                    "totalLiab": "30043500.00",
                    "totalStockholderEquity": "130799004.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43500.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13693928.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1922925.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43500.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28077075.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "315171836.00",
                    "propertyPlantEquipment": "148576000.00",
                    "totalCurrentAssets": "12267459.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10228286.00",
                    "longTermDebt": "30000000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-170775970.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97066.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148575045.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148575045.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "160842504.00",
                    "cashAndShortTermInvestments": "1922925.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "148575045.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9706606.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "158056330.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143228.00",
                    "totalLiab": "30077333.00",
                    "totalStockholderEquity": "127978997.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77333.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2507017.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79332.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27492983.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30000000.00",
                    "otherStockholderEquity": "144395866.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2650245.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": "143228.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97066.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155406085.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155406085.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "158056330.00",
                    "cashAndShortTermInvestments": "2507017.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "155406085.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "166045090.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "240416.00",
                    "totalLiab": "30719165.00",
                    "totalStockholderEquity": "135325925.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1998.00",
                    "commonStock": "97066.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3637758.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "721163.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26406023.00",
                    "shortTermDebt": "43781.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30043781.00",
                    "otherStockholderEquity": "135228859.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3807966.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "675384.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97066.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162237124.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162237124.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29998002.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "166045090.00",
                    "cashAndShortTermInvestments": "3637758.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "162237124.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11821249.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "170682878.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "1181385.00",
                    "totalStockholderEquity": "169501493.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1181385.00",
                    "commonStock": "118138.00",
                    "capitalStock": null,
                    "retainedEarnings": "169383355.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19499.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1181385.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19499.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1614715.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1500000.00",
                    "longTermDebt": null,
                    "inventory": "95836.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "118138.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "169068163.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169068163.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "170682878.00",
                    "cashAndShortTermInvestments": "19499.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "169068163.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11851852.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-06-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "50395000.00",
                    "netBorrowings": "-8938000.00",
                    "totalCashFromFinancingActivities": "-44936000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46291000.00",
                    "changeInCash": "35257000.00",
                    "beginPeriodCashFlow": "45863000.00",
                    "endPeriodCashFlow": "81120000.00",
                    "totalCashFromOperatingActivities": "29739000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "35998000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19007000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "752000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-30552000.00",
                    "freeCashFlow": "29739000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-752000.00",
                    "netBorrowings": "-8567000.00",
                    "totalCashFromFinancingActivities": "-36622000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11660000.00",
                    "changeInCash": "-21719000.00",
                    "beginPeriodCashFlow": "67582000.00",
                    "endPeriodCashFlow": "45863000.00",
                    "totalCashFromOperatingActivities": "15413000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14196000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "27527000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19007000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "752000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10443000.00",
                    "freeCashFlow": "14661000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-28",
                    "currency_symbol": "USD",
                    "investments": "-42000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42000.00",
                    "netBorrowings": "-9437000.00",
                    "totalCashFromFinancingActivities": "-30612000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2781000.00",
                    "changeInCash": "-26907000.00",
                    "beginPeriodCashFlow": "94490000.00",
                    "endPeriodCashFlow": "67583000.00",
                    "totalCashFromOperatingActivities": "3900000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "15324000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21175000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "42000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8643000.00",
                    "freeCashFlow": "3858000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-98686000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-98686000.00",
                    "netBorrowings": "103170000.00",
                    "totalCashFromFinancingActivities": "88347000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-852000.00",
                    "changeInCash": "-8745000.00",
                    "beginPeriodCashFlow": "103235000.00",
                    "endPeriodCashFlow": "94490000.00",
                    "totalCashFromOperatingActivities": "1374000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14969000.00",
                    "otherCashflowsFromInvestingActivities": "13227000.00",
                    "dividendsPaid": "14823000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "135372000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "525000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12743000.00",
                    "freeCashFlow": "-133998000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "9781000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9781000.00",
                    "netBorrowings": "71041000.00",
                    "totalCashFromFinancingActivities": "49866000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4246000.00",
                    "changeInCash": "58851000.00",
                    "beginPeriodCashFlow": "44384000.00",
                    "endPeriodCashFlow": "103235000.00",
                    "totalCashFromOperatingActivities": "-849000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13246000.00",
                    "otherCashflowsFromInvestingActivities": "10065000.00",
                    "dividendsPaid": "21175000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-849000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18341000.00",
                    "freeCashFlow": "-1133000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "investments": "-86000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86000.00",
                    "netBorrowings": "-8256000.00",
                    "totalCashFromFinancingActivities": "-24381000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1295000.00",
                    "changeInCash": "-4452000.00",
                    "beginPeriodCashFlow": "48836000.00",
                    "endPeriodCashFlow": "44384000.00",
                    "totalCashFromOperatingActivities": "19438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14720000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "25057000.00",
                    "changeToInventory": "13859000.00",
                    "changeToAccountReceivables": "10065000.00",
                    "salePurchaseOfStock": "5385000.00",
                    "otherCashflowsFromFinancingActivities": "8932000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21161000.00",
                    "stockBasedCompensation": "1847000.00",
                    "otherNonCashItems": "-19585000.00",
                    "freeCashFlow": "19352000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-02",
                    "currency_symbol": "USD",
                    "investments": "-471000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-471000.00",
                    "netBorrowings": "-8218000.00",
                    "totalCashFromFinancingActivities": "-33273000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8686000.00",
                    "changeInCash": "1250000.00",
                    "beginPeriodCashFlow": "47586000.00",
                    "endPeriodCashFlow": "48836000.00",
                    "totalCashFromOperatingActivities": "34825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13785000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25055000.00",
                    "changeToInventory": "-3350000.00",
                    "changeToAccountReceivables": "-3483000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-471000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "471000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5675000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18029000.00",
                    "freeCashFlow": "34354000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1877000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1877000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33201000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21606000.00",
                    "changeInCash": "-2447000.00",
                    "beginPeriodCashFlow": "50033000.00",
                    "endPeriodCashFlow": "47586000.00",
                    "totalCashFromOperatingActivities": "32759000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13935000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25055000.00",
                    "changeToInventory": "3350000.00",
                    "changeToAccountReceivables": "3483000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1877000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1877000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5675000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8457000.00",
                    "freeCashFlow": "30882000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-186000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-186000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20649000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15056000.00",
                    "changeInCash": "16672000.00",
                    "beginPeriodCashFlow": "33361000.00",
                    "endPeriodCashFlow": "50033000.00",
                    "totalCashFromOperatingActivities": "37589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14136000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12528000.00",
                    "changeToInventory": "7066000.00",
                    "changeToAccountReceivables": "-5813000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-186000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3811000.00",
                    "stockBasedCompensation": "2203000.00",
                    "otherNonCashItems": "8397000.00",
                    "freeCashFlow": "37403000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-73186000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19088000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17504000.00",
                    "changeInCash": "-40683001.00",
                    "beginPeriodCashFlow": "74044000.00",
                    "endPeriodCashFlow": "33360999.00",
                    "totalCashFromOperatingActivities": "13372000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13278000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "27144000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "53331000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9146000.00",
                    "freeCashFlow": "-59814000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-137000.00",
                    "changeToLiabilities": "13203000.00",
                    "totalCashflowsFromInvestingActivities": "-137000.00",
                    "netBorrowings": "-23878000.00",
                    "totalCashFromFinancingActivities": "-55198000.00",
                    "changeToOperatingActivities": "-1040000.00",
                    "netIncome": "7487000.00",
                    "changeInCash": "-28370000.00",
                    "beginPeriodCashFlow": "102414000.00",
                    "endPeriodCashFlow": "74044000.00",
                    "totalCashFromOperatingActivities": "26953000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "12670000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "31320000.00",
                    "changeToInventory": "-17108000.00",
                    "changeToAccountReceivables": "7061000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-137000.00",
                    "changeToNetincome": "5619000.00",
                    "capitalExpenditures": "137000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11087000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6797000.00",
                    "freeCashFlow": "26816000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-130000.00",
                    "changeToLiabilities": "-13203000.00",
                    "totalCashflowsFromInvestingActivities": "-130000.00",
                    "netBorrowings": "-6549000.00",
                    "totalCashFromFinancingActivities": "-6549000.00",
                    "changeToOperatingActivities": "1040000.00",
                    "netIncome": "26810000.00",
                    "changeInCash": "41289000.00",
                    "beginPeriodCashFlow": "61125000.00",
                    "endPeriodCashFlow": "102414000.00",
                    "totalCashFromOperatingActivities": "48020000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13665000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "31320000.00",
                    "changeToInventory": "17108000.00",
                    "changeToAccountReceivables": "-7061000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6549000.00",
                    "changeToNetincome": "9661000.00",
                    "capitalExpenditures": "130000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11087000.00",
                    "stockBasedCompensation": "1147000.00",
                    "otherNonCashItems": "-4689000.00",
                    "freeCashFlow": "47890000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "investments": "-217000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-130000.00",
                    "netBorrowings": "-6549000.00",
                    "totalCashFromFinancingActivities": "-44053000.00",
                    "changeToOperatingActivities": "1040000.00",
                    "netIncome": "15101000.00",
                    "changeInCash": "12246000.00",
                    "beginPeriodCashFlow": "51056000.00",
                    "endPeriodCashFlow": "63302000.00",
                    "totalCashFromOperatingActivities": "40542000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "50421000.00",
                    "otherCashflowsFromInvestingActivities": "20922000.00",
                    "dividendsPaid": "16704000.00",
                    "changeToInventory": "-4558000.00",
                    "changeToAccountReceivables": "-11100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15736000.00",
                    "changeToNetincome": "9661000.00",
                    "capitalExpenditures": "5186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15428000.00",
                    "stockBasedCompensation": "476000.00",
                    "otherNonCashItems": "-10028000.00",
                    "freeCashFlow": "35356000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "15736000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-14343000.00",
                    "netBorrowings": "-27349000.00",
                    "totalCashFromFinancingActivities": "-44053000.00",
                    "changeToOperatingActivities": "1040000.00",
                    "netIncome": "15101000.00",
                    "changeInCash": "12246000.00",
                    "beginPeriodCashFlow": "51056000.00",
                    "endPeriodCashFlow": "63302000.00",
                    "totalCashFromOperatingActivities": "40542000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "50421000.00",
                    "otherCashflowsFromInvestingActivities": "-9227000.00",
                    "dividendsPaid": "16704000.00",
                    "changeToInventory": "-4558000.00",
                    "changeToAccountReceivables": "-11100000.00",
                    "salePurchaseOfStock": "49096000.00",
                    "otherCashflowsFromFinancingActivities": "15736000.00",
                    "changeToNetincome": "-8223000.00",
                    "capitalExpenditures": "5186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15428000.00",
                    "stockBasedCompensation": "476000.00",
                    "otherNonCashItems": "-10028000.00",
                    "freeCashFlow": "35356000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "15414000.00",
                    "changeToLiabilities": "-13088000.00",
                    "totalCashflowsFromInvestingActivities": "15414000.00",
                    "netBorrowings": "-22616000.00",
                    "totalCashFromFinancingActivities": "-12394000.00",
                    "changeToOperatingActivities": "4808000.00",
                    "netIncome": "10009000.00",
                    "changeInCash": "372000.00",
                    "beginPeriodCashFlow": "50684000.00",
                    "endPeriodCashFlow": "51056000.00",
                    "totalCashFromOperatingActivities": "-2447000.00",
                    "issuanceOfCapitalStock": "14255000.00",
                    "depreciation": "10150000.00",
                    "otherCashflowsFromInvestingActivities": "15817000.00",
                    "dividendsPaid": "4033000.00",
                    "changeToInventory": "15774000.00",
                    "changeToAccountReceivables": "2013000.00",
                    "salePurchaseOfStock": "8361000.00",
                    "otherCashflowsFromFinancingActivities": "14255000.00",
                    "changeToNetincome": "-32113000.00",
                    "capitalExpenditures": "403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22595000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-45201000.00",
                    "freeCashFlow": "-2850000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-57509000.00",
                    "changeToLiabilities": "13088000.00",
                    "totalCashflowsFromInvestingActivities": "-57509000.00",
                    "netBorrowings": "51370000.00",
                    "totalCashFromFinancingActivities": "63801000.00",
                    "changeToOperatingActivities": "-4808000.00",
                    "netIncome": "-3954000.00",
                    "changeInCash": "1008000.00",
                    "beginPeriodCashFlow": "49676000.00",
                    "endPeriodCashFlow": "50684000.00",
                    "totalCashFromOperatingActivities": "-5332000.00",
                    "issuanceOfCapitalStock": "12431000.00",
                    "depreciation": "14664000.00",
                    "otherCashflowsFromInvestingActivities": "14773000.00",
                    "dividendsPaid": "1945000.00",
                    "changeToInventory": "-15774000.00",
                    "changeToAccountReceivables": "-2013000.00",
                    "salePurchaseOfStock": "34841000.00",
                    "otherCashflowsFromFinancingActivities": "12431000.00",
                    "changeToNetincome": "-6535000.00",
                    "capitalExpenditures": "72282000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22595000.00",
                    "stockBasedCompensation": "57000.00",
                    "otherNonCashItems": "6496000.00",
                    "freeCashFlow": "-77614000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "12016000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "12016000.00",
                    "netBorrowings": "-18814000.00",
                    "totalCashFromFinancingActivities": "1651000.00",
                    "changeToOperatingActivities": "-4808000.00",
                    "netIncome": "-26986000.00",
                    "changeInCash": "5028000.00",
                    "beginPeriodCashFlow": "44648000.00",
                    "endPeriodCashFlow": "49676000.00",
                    "totalCashFromOperatingActivities": "-8629000.00",
                    "issuanceOfCapitalStock": "22410000.00",
                    "depreciation": "12874000.00",
                    "otherCashflowsFromInvestingActivities": "29562000.00",
                    "dividendsPaid": "1945000.00",
                    "changeToInventory": "-7309000.00",
                    "changeToAccountReceivables": "-3025000.00",
                    "salePurchaseOfStock": "7958000.00",
                    "otherCashflowsFromFinancingActivities": "22410000.00",
                    "changeToNetincome": "5483000.00",
                    "capitalExpenditures": "17546000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10048000.00",
                    "stockBasedCompensation": "339000.00",
                    "otherNonCashItems": "5483000.00",
                    "freeCashFlow": "-26175000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "11944000.00",
                    "changeToLiabilities": "11743000.00",
                    "totalCashflowsFromInvestingActivities": "11944000.00",
                    "netBorrowings": "-20215000.00",
                    "totalCashFromFinancingActivities": "1750000.00",
                    "changeToOperatingActivities": "286000.00",
                    "netIncome": "-73087000.00",
                    "changeInCash": "6790000.00",
                    "beginPeriodCashFlow": "37858000.00",
                    "endPeriodCashFlow": "44648000.00",
                    "totalCashFromOperatingActivities": "-6883000.00",
                    "issuanceOfCapitalStock": "25485000.00",
                    "depreciation": "16278000.00",
                    "otherCashflowsFromInvestingActivities": "992000.00",
                    "dividendsPaid": "3520000.00",
                    "changeToInventory": "-7309000.00",
                    "changeToAccountReceivables": "-3025000.00",
                    "salePurchaseOfStock": "7958000.00",
                    "otherCashflowsFromFinancingActivities": "-7958000.00",
                    "changeToNetincome": "-2117000.00",
                    "capitalExpenditures": "2318000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44458000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "66204000.00",
                    "freeCashFlow": "-9201000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-13184000.00",
                    "changeToLiabilities": "-2530000.00",
                    "totalCashflowsFromInvestingActivities": "-13184000.00",
                    "netBorrowings": "-6222000.00",
                    "totalCashFromFinancingActivities": "25126000.00",
                    "changeToOperatingActivities": "-800000.00",
                    "netIncome": "-44665000.00",
                    "changeInCash": "-4711000.00",
                    "beginPeriodCashFlow": "42569000.00",
                    "endPeriodCashFlow": "37858000.00",
                    "totalCashFromOperatingActivities": "-16649999.00",
                    "issuanceOfCapitalStock": "31348000.00",
                    "depreciation": "16258000.00",
                    "otherCashflowsFromInvestingActivities": "-12477000.00",
                    "dividendsPaid": "6180000.00",
                    "changeToInventory": "240000.00",
                    "changeToAccountReceivables": "6512000.00",
                    "salePurchaseOfStock": "54566000.00",
                    "otherCashflowsFromFinancingActivities": "31348000.00",
                    "changeToNetincome": "8331000.00",
                    "capitalExpenditures": "13184000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5952000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5805000.00",
                    "freeCashFlow": "-29834000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1153000.00",
                    "changeToLiabilities": "2530000.00",
                    "totalCashflowsFromInvestingActivities": "-1153000.00",
                    "netBorrowings": "-6174000.00",
                    "totalCashFromFinancingActivities": "7723000.00",
                    "changeToOperatingActivities": "800000.00",
                    "netIncome": "-28688000.00",
                    "changeInCash": "249000.00",
                    "beginPeriodCashFlow": "42320000.00",
                    "endPeriodCashFlow": "42569000.00",
                    "totalCashFromOperatingActivities": "-6282000.00",
                    "issuanceOfCapitalStock": "17030000.00",
                    "depreciation": "18739000.00",
                    "otherCashflowsFromInvestingActivities": "-865000.00",
                    "dividendsPaid": "3133000.00",
                    "changeToInventory": "-240000.00",
                    "changeToAccountReceivables": "-6512000.00",
                    "salePurchaseOfStock": "23218000.00",
                    "otherCashflowsFromFinancingActivities": "17030000.00",
                    "changeToNetincome": "5004000.00",
                    "capitalExpenditures": "1153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5952000.00",
                    "stockBasedCompensation": "135000.00",
                    "otherNonCashItems": "9484000.00",
                    "freeCashFlow": "-7435000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1072000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1072000.00",
                    "netBorrowings": "-6127000.00",
                    "totalCashFromFinancingActivities": "-4086000.00",
                    "changeToOperatingActivities": "800000.00",
                    "netIncome": "-25030000.00",
                    "changeInCash": "-19750000.00",
                    "beginPeriodCashFlow": "62070000.00",
                    "endPeriodCashFlow": "42320000.00",
                    "totalCashFromOperatingActivities": "-14643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17077000.00",
                    "otherCashflowsFromInvestingActivities": "-378000.00",
                    "dividendsPaid": "3047000.00",
                    "changeToInventory": "11548000.00",
                    "changeToAccountReceivables": "18109000.00",
                    "salePurchaseOfStock": "6188000.00",
                    "otherCashflowsFromFinancingActivities": "-1100000.00",
                    "changeToNetincome": "-6690000.00",
                    "capitalExpenditures": "1072000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29327000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "-6690000.00",
                    "freeCashFlow": "-15715000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-12800000.00",
                    "changeToLiabilities": "-19258000.00",
                    "totalCashflowsFromInvestingActivities": "-12800000.00",
                    "netBorrowings": "22314000.00",
                    "totalCashFromFinancingActivities": "19005000.00",
                    "changeToOperatingActivities": "-330000.00",
                    "netIncome": "-28479000.00",
                    "changeInCash": "-8010000.00",
                    "beginPeriodCashFlow": "70080000.00",
                    "endPeriodCashFlow": "62070000.00",
                    "totalCashFromOperatingActivities": "-14427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17042000.00",
                    "otherCashflowsFromInvestingActivities": "-10398000.00",
                    "dividendsPaid": "6056000.00",
                    "changeToInventory": "11548000.00",
                    "changeToAccountReceivables": "18109000.00",
                    "salePurchaseOfStock": "20713000.00",
                    "otherCashflowsFromFinancingActivities": "28980000.00",
                    "changeToNetincome": "-17229000.00",
                    "capitalExpenditures": "12800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "106721000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14052000.00",
                    "freeCashFlow": "-27227000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-3521000.00",
                    "changeToLiabilities": "16435000.00",
                    "totalCashflowsFromInvestingActivities": "-3521000.00",
                    "netBorrowings": "-37690000.00",
                    "totalCashFromFinancingActivities": "-64733000.00",
                    "changeToOperatingActivities": "1793000.00",
                    "netIncome": "-10021000.00",
                    "changeInCash": "-61102000.00",
                    "beginPeriodCashFlow": "131182000.00",
                    "endPeriodCashFlow": "70080000.00",
                    "totalCashFromOperatingActivities": "7120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15382000.00",
                    "otherCashflowsFromInvestingActivities": "183000.00",
                    "dividendsPaid": "29931000.00",
                    "changeToInventory": "-16129999.00",
                    "changeToAccountReceivables": "-1482000.00",
                    "salePurchaseOfStock": "17646000.00",
                    "otherCashflowsFromFinancingActivities": "2888000.00",
                    "changeToNetincome": "1142000.00",
                    "capitalExpenditures": "3704000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15818999.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17577998.00",
                    "freeCashFlow": "3416000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "149000.00",
                    "changeToLiabilities": "-16435000.00",
                    "totalCashflowsFromInvestingActivities": "-758000.00",
                    "netBorrowings": "-21714000.00",
                    "totalCashFromFinancingActivities": "-27907000.00",
                    "changeToOperatingActivities": "-1793000.00",
                    "netIncome": "49167000.00",
                    "changeInCash": "53177000.00",
                    "beginPeriodCashFlow": "78005000.00",
                    "endPeriodCashFlow": "131182000.00",
                    "totalCashFromOperatingActivities": "82383000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18325999.00",
                    "otherCashflowsFromInvestingActivities": "149000.00",
                    "dividendsPaid": "20951000.00",
                    "changeToInventory": "16129999.00",
                    "changeToAccountReceivables": "1482000.00",
                    "salePurchaseOfStock": "14758000.00",
                    "otherCashflowsFromFinancingActivities": "14758000.00",
                    "changeToNetincome": "15506000.00",
                    "capitalExpenditures": "907000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15818999.00",
                    "stockBasedCompensation": "145000.00",
                    "otherNonCashItems": "-1073998.00",
                    "freeCashFlow": "81476000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-397000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-397000.00",
                    "netBorrowings": "-9136000.00",
                    "totalCashFromFinancingActivities": "-19440000.00",
                    "changeToOperatingActivities": "-1793000.00",
                    "netIncome": "39549000.00",
                    "changeInCash": "16367000.00",
                    "beginPeriodCashFlow": "61638000.00",
                    "endPeriodCashFlow": "78005000.00",
                    "totalCashFromOperatingActivities": "35868000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17084000.00",
                    "otherCashflowsFromInvestingActivities": "270000.00",
                    "dividendsPaid": "10304000.00",
                    "changeToInventory": "-233000.00",
                    "changeToAccountReceivables": "-1989000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7273000.00",
                    "changeToNetincome": "-20765000.00",
                    "capitalExpenditures": "667000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3290000.00",
                    "stockBasedCompensation": "156000.00",
                    "otherNonCashItems": "-20765000.00",
                    "freeCashFlow": "35201000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1319000.00",
                    "changeToLiabilities": "10122000.00",
                    "totalCashflowsFromInvestingActivities": "-1319000.00",
                    "netBorrowings": "-5690000.00",
                    "totalCashFromFinancingActivities": "8058000.00",
                    "changeToOperatingActivities": "-1068000.00",
                    "netIncome": "12730000.00",
                    "changeInCash": "11527000.00",
                    "beginPeriodCashFlow": "37320000.00",
                    "endPeriodCashFlow": "48847000.00",
                    "totalCashFromOperatingActivities": "6739000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16452000.00",
                    "otherCashflowsFromInvestingActivities": "212000.00",
                    "dividendsPaid": "2893000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "17922000.00",
                    "otherCashflowsFromFinancingActivities": "-1319000.00",
                    "changeToNetincome": "-33566000.00",
                    "capitalExpenditures": "1531000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40067000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5991000.00",
                    "freeCashFlow": "5208000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-04",
                    "currency_symbol": "USD",
                    "investments": "-443000.00",
                    "changeToLiabilities": "-1204000.00",
                    "totalCashflowsFromInvestingActivities": "-443000.00",
                    "netBorrowings": "-5963000.00",
                    "totalCashFromFinancingActivities": "-6125000.00",
                    "changeToOperatingActivities": "147000.00",
                    "netIncome": "-13740000.00",
                    "changeInCash": "-4742000.00",
                    "beginPeriodCashFlow": "42062000.00",
                    "endPeriodCashFlow": "37320000.00",
                    "totalCashFromOperatingActivities": "5287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13120000.00",
                    "otherCashflowsFromInvestingActivities": "212000.00",
                    "dividendsPaid": "1426000.00",
                    "changeToInventory": "-5816000.00",
                    "changeToAccountReceivables": "-7152000.00",
                    "salePurchaseOfStock": "1281000.00",
                    "otherCashflowsFromFinancingActivities": "1264000.00",
                    "changeToNetincome": "19933000.00",
                    "capitalExpenditures": "443000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12821000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18728000.00",
                    "freeCashFlow": "4844000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-09-20",
                    "currency_symbol": "USD",
                    "investments": "-288000.00",
                    "changeToLiabilities": "1204000.00",
                    "totalCashflowsFromInvestingActivities": "-288000.00",
                    "netBorrowings": "-5630000.00",
                    "totalCashFromFinancingActivities": "-9899000.00",
                    "changeToOperatingActivities": "-147000.00",
                    "netIncome": "-14984000.00",
                    "changeInCash": "7811000.00",
                    "beginPeriodCashFlow": "34251000.00",
                    "endPeriodCashFlow": "42062000.00",
                    "totalCashFromOperatingActivities": "22764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18608000.00",
                    "otherCashflowsFromInvestingActivities": "212000.00",
                    "dividendsPaid": "4258000.00",
                    "changeToInventory": "5816000.00",
                    "changeToAccountReceivables": "7152000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11000.00",
                    "changeToNetincome": "5115000.00",
                    "capitalExpenditures": "288000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12821000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "6119000.00",
                    "freeCashFlow": "22476000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-269000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-269000.00",
                    "netBorrowings": "-17714000.00",
                    "totalCashFromFinancingActivities": "-30285000.00",
                    "changeToOperatingActivities": "-147000.00",
                    "netIncome": "5643000.00",
                    "changeInCash": "-15076000.00",
                    "beginPeriodCashFlow": "49327000.00",
                    "endPeriodCashFlow": "34251000.00",
                    "totalCashFromOperatingActivities": "18068000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15785000.00",
                    "otherCashflowsFromInvestingActivities": "17902000.00",
                    "dividendsPaid": "5678000.00",
                    "changeToInventory": "800000.00",
                    "changeToAccountReceivables": "-1600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6893000.00",
                    "changeToNetincome": "-3360000.00",
                    "capitalExpenditures": "269000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20000.00",
                    "stockBasedCompensation": "102000.00",
                    "otherNonCashItems": "-3360000.00",
                    "freeCashFlow": "17799000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "300000.00",
                    "changeToLiabilities": "-2874000.00",
                    "totalCashflowsFromInvestingActivities": "17340000.00",
                    "netBorrowings": "-21536000.00",
                    "totalCashFromFinancingActivities": "-22939000.00",
                    "changeToOperatingActivities": "780000.00",
                    "netIncome": "-10466000.00",
                    "changeInCash": "3798000.00",
                    "beginPeriodCashFlow": "45529000.00",
                    "endPeriodCashFlow": "49327000.00",
                    "totalCashFromOperatingActivities": "9305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15771000.00",
                    "otherCashflowsFromInvestingActivities": "-60000.00",
                    "dividendsPaid": "1419000.00",
                    "changeToInventory": "67000.00",
                    "changeToAccountReceivables": "-1600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4193000.00",
                    "changeToNetincome": "5894000.00",
                    "capitalExpenditures": "562000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2894000.00",
                    "stockBasedCompensation": "102000.00",
                    "otherNonCashItems": "483000.00",
                    "freeCashFlow": "8743000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-29",
                    "currency_symbol": "USD",
                    "investments": "-300000.00",
                    "changeToLiabilities": "-4238000.00",
                    "totalCashflowsFromInvestingActivities": "45337000.00",
                    "netBorrowings": "-30793000.00",
                    "totalCashFromFinancingActivities": "-33632000.00",
                    "changeToOperatingActivities": "1057000.00",
                    "netIncome": "-37979000.00",
                    "changeInCash": "-953000.00",
                    "beginPeriodCashFlow": "46482000.00",
                    "endPeriodCashFlow": "45529000.00",
                    "totalCashFromOperatingActivities": "-12665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29628000.00",
                    "otherCashflowsFromInvestingActivities": "46548000.00",
                    "dividendsPaid": "2839000.00",
                    "changeToInventory": "-3065000.00",
                    "changeToAccountReceivables": "1480000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8328000.00",
                    "changeToNetincome": "452000.00",
                    "capitalExpenditures": "1211000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-528000.00",
                    "stockBasedCompensation": "311000.00",
                    "otherNonCashItems": "-4097000.00",
                    "freeCashFlow": "-13876000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "160000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "23654000.00",
                    "netBorrowings": "-11511000.00",
                    "totalCashFromFinancingActivities": "-12930000.00",
                    "changeToOperatingActivities": "1057000.00",
                    "netIncome": "-28141000.00",
                    "changeInCash": "9741000.00",
                    "beginPeriodCashFlow": "36741000.00",
                    "endPeriodCashFlow": "46482000.00",
                    "totalCashFromOperatingActivities": "-1015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16679000.00",
                    "otherCashflowsFromInvestingActivities": "25174000.00",
                    "dividendsPaid": "1420000.00",
                    "changeToInventory": "-3014000.00",
                    "changeToAccountReceivables": "838000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17000.00",
                    "changeToNetincome": "11597000.00",
                    "capitalExpenditures": "1680000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1769000.00",
                    "stockBasedCompensation": "209000.00",
                    "otherNonCashItems": "12007000.00",
                    "freeCashFlow": "-2695000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "140000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1277000.00",
                    "netBorrowings": "-4258000.00",
                    "totalCashFromFinancingActivities": "-8533000.00",
                    "changeToOperatingActivities": "1057000.00",
                    "netIncome": "-18720000.00",
                    "changeInCash": "-21618000.00",
                    "beginPeriodCashFlow": "58359000.00",
                    "endPeriodCashFlow": "36741000.00",
                    "totalCashFromOperatingActivities": "-11728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14117000.00",
                    "otherCashflowsFromInvestingActivities": "140000.00",
                    "dividendsPaid": "4258000.00",
                    "changeToInventory": "-1683000.00",
                    "changeToAccountReceivables": "-2168000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "-7125000.00",
                    "capitalExpenditures": "1417000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6003000.00",
                    "stockBasedCompensation": "119000.00",
                    "otherNonCashItems": "-7125000.00",
                    "freeCashFlow": "-13145000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "1072000.00",
                    "totalCashflowsFromInvestingActivities": "377000.00",
                    "netBorrowings": "-55359000.00",
                    "totalCashFromFinancingActivities": "32253000.00",
                    "changeToOperatingActivities": "-904000.00",
                    "netIncome": "-151365000.00",
                    "changeInCash": "27212000.00",
                    "beginPeriodCashFlow": "31147000.00",
                    "endPeriodCashFlow": "58359000.00",
                    "totalCashFromOperatingActivities": "-5301000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24845000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": "3058000.00",
                    "changeToInventory": "-3279000.00",
                    "changeToAccountReceivables": "-2168000.00",
                    "salePurchaseOfStock": "103748000.00",
                    "otherCashflowsFromFinancingActivities": "-13125000.00",
                    "changeToNetincome": "120780000.00",
                    "capitalExpenditures": "177000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6237000.00",
                    "stockBasedCompensation": "119000.00",
                    "otherNonCashItems": "127337000.00",
                    "freeCashFlow": "-5124000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-12",
                    "currency_symbol": "USD",
                    "investments": "288000.00",
                    "changeToLiabilities": "838000.00",
                    "totalCashflowsFromInvestingActivities": "-560000.00",
                    "netBorrowings": "-55359000.00",
                    "totalCashFromFinancingActivities": "-10383000.00",
                    "changeToOperatingActivities": "-114000.00",
                    "netIncome": "-34273000.00",
                    "changeInCash": "-2851000.00",
                    "beginPeriodCashFlow": "33998000.00",
                    "endPeriodCashFlow": "31147000.00",
                    "totalCashFromOperatingActivities": "-1956000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26983999.00",
                    "otherCashflowsFromInvestingActivities": "288000.00",
                    "dividendsPaid": "10384000.00",
                    "changeToInventory": "21382000.00",
                    "changeToAccountReceivables": "-2235000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "-14538000.00",
                    "capitalExpenditures": "848000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19033000.00",
                    "stockBasedCompensation": "403000.00",
                    "otherNonCashItems": "-14102999.00",
                    "freeCashFlow": "-2804000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "553000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2950000.00",
                    "netBorrowings": "-4258000.00",
                    "totalCashFromFinancingActivities": "-20392000.00",
                    "changeToOperatingActivities": "-114000.00",
                    "netIncome": "-15898000.00",
                    "changeInCash": "-11646000.00",
                    "beginPeriodCashFlow": "45644000.00",
                    "endPeriodCashFlow": "33998000.00",
                    "totalCashFromOperatingActivities": "11685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25463000.00",
                    "otherCashflowsFromInvestingActivities": "553000.00",
                    "dividendsPaid": "20392000.00",
                    "changeToInventory": "21382000.00",
                    "changeToAccountReceivables": "-2235000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2950000.00",
                    "changeToNetincome": "2120000.00",
                    "capitalExpenditures": "3503000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2120000.00",
                    "freeCashFlow": "8182000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-43393000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20440000.00",
                    "changeToOperatingActivities": "-114000.00",
                    "netIncome": "-3433000.00",
                    "changeInCash": "-36526000.00",
                    "beginPeriodCashFlow": "82170000.00",
                    "endPeriodCashFlow": "45644000.00",
                    "totalCashFromOperatingActivities": "27313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24770000.00",
                    "otherCashflowsFromInvestingActivities": "-10000000.00",
                    "dividendsPaid": "20392000.00",
                    "changeToInventory": "-13601000.00",
                    "changeToAccountReceivables": "1124000.00",
                    "salePurchaseOfStock": "-47000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "5976000.00",
                    "capitalExpenditures": "33393000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12203000.00",
                    "stockBasedCompensation": "136000.00",
                    "otherNonCashItems": "5976000.00",
                    "freeCashFlow": "-6080000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "668000.00",
                    "totalCashflowsFromInvestingActivities": "-186809000.00",
                    "netBorrowings": "117000000.00",
                    "totalCashFromFinancingActivities": "-26582000.00",
                    "changeToOperatingActivities": "415000.00",
                    "netIncome": "-79397000.00",
                    "changeInCash": "-69380000.00",
                    "beginPeriodCashFlow": "151550000.00",
                    "endPeriodCashFlow": "82170000.00",
                    "totalCashFromOperatingActivities": "3511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90889000.00",
                    "otherCashflowsFromInvestingActivities": "1685000.00",
                    "dividendsPaid": "26508000.00",
                    "changeToInventory": "-4300000.00",
                    "changeToAccountReceivables": "11839000.00",
                    "salePurchaseOfStock": "120068000.00",
                    "otherCashflowsFromFinancingActivities": "-48000.00",
                    "changeToNetincome": "33092000.00",
                    "capitalExpenditures": "3665000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "82908000.00",
                    "freeCashFlow": "7176000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57536000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "159768000.00",
                    "changeToOperatingActivities": "678000.00",
                    "netIncome": "-7574000.00",
                    "changeInCash": "122031000.00",
                    "beginPeriodCashFlow": "29519000.00",
                    "endPeriodCashFlow": "151550000.00",
                    "totalCashFromOperatingActivities": "19797000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23506000.00",
                    "otherCashflowsFromInvestingActivities": "2789000.00",
                    "dividendsPaid": "22327000.00",
                    "changeToInventory": "-7686000.00",
                    "changeToAccountReceivables": "10686000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60626000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3678000.00",
                    "stockBasedCompensation": "33000.00",
                    "otherNonCashItems": "154000.00",
                    "freeCashFlow": "-40829000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-09-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-82759000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16571000.00",
                    "changeToOperatingActivities": "-1000000.00",
                    "netIncome": "12970000.00",
                    "changeInCash": "-15682000.00",
                    "beginPeriodCashFlow": "45201000.00",
                    "endPeriodCashFlow": "29519000.00",
                    "totalCashFromOperatingActivities": "50515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22175000.00",
                    "otherCashflowsFromInvestingActivities": "-2307000.00",
                    "dividendsPaid": "38408000.00",
                    "changeToInventory": "16987000.00",
                    "changeToAccountReceivables": "-1714000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "54979000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80452000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14736000.00",
                    "stockBasedCompensation": "261000.00",
                    "otherNonCashItems": "373000.00",
                    "freeCashFlow": "-29937000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-229000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38469000.00",
                    "changeToOperatingActivities": "-1000000.00",
                    "netIncome": "29300000.00",
                    "changeInCash": "15312000.00",
                    "beginPeriodCashFlow": "29889000.00",
                    "endPeriodCashFlow": "45201000.00",
                    "totalCashFromOperatingActivities": "53963000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21626000.00",
                    "otherCashflowsFromInvestingActivities": "722000.00",
                    "dividendsPaid": "38407000.00",
                    "changeToInventory": "900000.00",
                    "changeToAccountReceivables": "-12400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-62000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "951000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3037000.00",
                    "freeCashFlow": "53012000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-23",
                    "currency_symbol": "USD",
                    "investments": "-9508000.00",
                    "changeToLiabilities": "-3869000.00",
                    "totalCashflowsFromInvestingActivities": "-94125000.00",
                    "netBorrowings": "80000000.00",
                    "totalCashFromFinancingActivities": "41471000.00",
                    "changeToOperatingActivities": "262000.00",
                    "netIncome": "30155000.00",
                    "changeInCash": "-17486000.00",
                    "beginPeriodCashFlow": "47375000.00",
                    "endPeriodCashFlow": "29889000.00",
                    "totalCashFromOperatingActivities": "35186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22906000.00",
                    "otherCashflowsFromInvestingActivities": "-68666000.00",
                    "dividendsPaid": "33889000.00",
                    "changeToInventory": "-387000.00",
                    "changeToAccountReceivables": "-11755000.00",
                    "salePurchaseOfStock": "120068000.00",
                    "otherCashflowsFromFinancingActivities": "75360000.00",
                    "changeToNetincome": "-8337000.00",
                    "capitalExpenditures": "16625000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11880000.00",
                    "stockBasedCompensation": "388000.00",
                    "otherNonCashItems": "-6383000.00",
                    "freeCashFlow": "18561000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67378000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35673000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25831000.00",
                    "changeInCash": "-58133000.00",
                    "beginPeriodCashFlow": "105508000.00",
                    "endPeriodCashFlow": "47375000.00",
                    "totalCashFromOperatingActivities": "44967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20476000.00",
                    "otherCashflowsFromInvestingActivities": "765000.00",
                    "dividendsPaid": "35673000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-67378000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68143000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1340000.00",
                    "freeCashFlow": "-23176000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3503000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28322000.00",
                    "changeInCash": "23206000.00",
                    "beginPeriodCashFlow": "82302000.00",
                    "endPeriodCashFlow": "105508000.00",
                    "totalCashFromOperatingActivities": "53574000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20801000.00",
                    "otherCashflowsFromInvestingActivities": "23000.00",
                    "dividendsPaid": "33889000.00",
                    "changeToInventory": "4024000.00",
                    "changeToAccountReceivables": "-2988000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3503000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "692000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "946000.00",
                    "stockBasedCompensation": "309000.00",
                    "otherNonCashItems": "3068000.00",
                    "freeCashFlow": "54266000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39423000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19620000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30320000.00",
                    "changeInCash": "-18433000.00",
                    "beginPeriodCashFlow": "100735000.00",
                    "endPeriodCashFlow": "82302000.00",
                    "totalCashFromOperatingActivities": "40664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20281000.00",
                    "otherCashflowsFromInvestingActivities": "-23000.00",
                    "dividendsPaid": "19620000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39423000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9937000.00",
                    "freeCashFlow": "1264000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "investments": "-7631000.00",
                    "changeToLiabilities": "2784000.00",
                    "totalCashflowsFromInvestingActivities": "-5966000.00",
                    "netBorrowings": "80000000.00",
                    "totalCashFromFinancingActivities": "-10356000.00",
                    "changeToOperatingActivities": "300000.00",
                    "netIncome": "-1902000.00",
                    "changeInCash": "11478000.00",
                    "beginPeriodCashFlow": "89258000.00",
                    "endPeriodCashFlow": "100736000.00",
                    "totalCashFromOperatingActivities": "27838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21843000.00",
                    "otherCashflowsFromInvestingActivities": "324000.00",
                    "dividendsPaid": "10356000.00",
                    "changeToInventory": "-12195000.00",
                    "changeToAccountReceivables": "3539000.00",
                    "salePurchaseOfStock": "113433000.00",
                    "otherCashflowsFromFinancingActivities": "-5966000.00",
                    "changeToNetincome": "-5542000.00",
                    "capitalExpenditures": "306000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8356000.00",
                    "stockBasedCompensation": "1096000.00",
                    "otherNonCashItems": "15157000.00",
                    "freeCashFlow": "27532000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64314000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14178000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1281000.00",
                    "changeInCash": "-65026000.00",
                    "beginPeriodCashFlow": "154284000.00",
                    "endPeriodCashFlow": "89258000.00",
                    "totalCashFromOperatingActivities": "13495000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20515000.00",
                    "otherCashflowsFromInvestingActivities": "-628000.00",
                    "dividendsPaid": "14155000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9996000.00",
                    "freeCashFlow": "-52490000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12721000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "92943000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16535000.00",
                    "changeInCash": "74202000.00",
                    "beginPeriodCashFlow": "80082000.00",
                    "endPeriodCashFlow": "154284000.00",
                    "totalCashFromOperatingActivities": "-5978000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19710000.00",
                    "otherCashflowsFromInvestingActivities": "-5231000.00",
                    "dividendsPaid": "20512000.00",
                    "changeToInventory": "2200000.00",
                    "changeToAccountReceivables": "2800000.00",
                    "salePurchaseOfStock": "113500000.00",
                    "otherCashflowsFromFinancingActivities": "113455000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9153000.00",
                    "freeCashFlow": "-13468000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-378000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9046000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3990000.00",
                    "changeInCash": "14407000.00",
                    "beginPeriodCashFlow": "65675000.00",
                    "endPeriodCashFlow": "80082000.00",
                    "totalCashFromOperatingActivities": "23819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19691000.00",
                    "otherCashflowsFromInvestingActivities": "-106000.00",
                    "dividendsPaid": "9046000.00",
                    "changeToInventory": "-6500000.00",
                    "changeToAccountReceivables": "1600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-378000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "138000.00",
                    "freeCashFlow": "23547000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": "-64404000.00",
                    "changeToLiabilities": "-3796000.00",
                    "totalCashflowsFromInvestingActivities": "-65355000.00",
                    "netBorrowings": "80000000.00",
                    "totalCashFromFinancingActivities": "58917000.00",
                    "changeToOperatingActivities": "-130000.00",
                    "netIncome": "-22088000.00",
                    "changeInCash": "-24796000.00",
                    "beginPeriodCashFlow": "90471000.00",
                    "endPeriodCashFlow": "65675000.00",
                    "totalCashFromOperatingActivities": "-18253000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20507000.00",
                    "otherCashflowsFromInvestingActivities": "-191000.00",
                    "dividendsPaid": "11863000.00",
                    "changeToInventory": "-8121000.00",
                    "changeToAccountReceivables": "-4868000.00",
                    "salePurchaseOfStock": "172611000.00",
                    "otherCashflowsFromFinancingActivities": "-65355000.00",
                    "changeToNetincome": "-10008000.00",
                    "capitalExpenditures": "160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15764000.00",
                    "stockBasedCompensation": "308000.00",
                    "otherNonCashItems": "-1216000.00",
                    "freeCashFlow": "-18413000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5854000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29438000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19241000.00",
                    "changeInCash": "19346000.00",
                    "beginPeriodCashFlow": "71125000.00",
                    "endPeriodCashFlow": "90471000.00",
                    "totalCashFromOperatingActivities": "-4102000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18464000.00",
                    "otherCashflowsFromInvestingActivities": "-4364000.00",
                    "dividendsPaid": "10562000.00",
                    "changeToInventory": "9811000.00",
                    "changeToAccountReceivables": "-10478000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "70780000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1179000.00",
                    "stockBasedCompensation": "281000.00",
                    "otherNonCashItems": "-4785000.00",
                    "freeCashFlow": "-5592000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5816000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51268000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31696000.00",
                    "changeInCash": "47482000.00",
                    "beginPeriodCashFlow": "23643000.00",
                    "endPeriodCashFlow": "71125000.00",
                    "totalCashFromOperatingActivities": "-3146000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18491000.00",
                    "otherCashflowsFromInvestingActivities": "5919000.00",
                    "dividendsPaid": "10563000.00",
                    "changeToInventory": "6228000.00",
                    "changeToAccountReceivables": "3911000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10938000.00",
                    "stockBasedCompensation": "1504000.00",
                    "otherNonCashItems": "-2383000.00",
                    "freeCashFlow": "-10343000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7862000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8768000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32392000.00",
                    "changeInCash": "-31868000.00",
                    "beginPeriodCashFlow": "55511000.00",
                    "endPeriodCashFlow": "23643000.00",
                    "totalCashFromOperatingActivities": "-21764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18141000.00",
                    "otherCashflowsFromInvestingActivities": "6067000.00",
                    "dividendsPaid": "8768000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7862000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7513000.00",
                    "freeCashFlow": "-27231000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1029000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22014000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32534000.00",
                    "changeInCash": "-29546000.00",
                    "beginPeriodCashFlow": "85057000.00",
                    "endPeriodCashFlow": "55511000.00",
                    "totalCashFromOperatingActivities": "-6503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11191000.00",
                    "otherCashflowsFromInvestingActivities": "-1001.00",
                    "dividendsPaid": "15873000.00",
                    "changeToInventory": "3538000.00",
                    "changeToAccountReceivables": "295000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "-6139000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1029000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3833000.00",
                    "stockBasedCompensation": "258000.00",
                    "otherNonCashItems": "14840000.00",
                    "freeCashFlow": "-7532000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-214000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15874000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23345000.00",
                    "changeInCash": "-19202000.00",
                    "beginPeriodCashFlow": "104259000.00",
                    "endPeriodCashFlow": "85057000.00",
                    "totalCashFromOperatingActivities": "-3114000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17432000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "15875000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5559000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5559000.00",
                    "stockBasedCompensation": "151000.00",
                    "otherNonCashItems": "2799000.00",
                    "freeCashFlow": "-3327000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-924000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15874000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6869000.00",
                    "changeInCash": "-6651000.00",
                    "beginPeriodCashFlow": "110910000.00",
                    "endPeriodCashFlow": "104259000.00",
                    "totalCashFromOperatingActivities": "10147000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17192000.00",
                    "otherCashflowsFromInvestingActivities": "122000.00",
                    "dividendsPaid": "15874000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-924000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "924000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-176000.00",
                    "freeCashFlow": "9223000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8293000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79708000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8313000.00",
                    "changeInCash": "86904000.00",
                    "beginPeriodCashFlow": "24006000.00",
                    "endPeriodCashFlow": "110910000.00",
                    "totalCashFromOperatingActivities": "-1097000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16980000.00",
                    "otherCashflowsFromInvestingActivities": "8750000.00",
                    "dividendsPaid": "15875000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "579000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9764000.00",
                    "freeCashFlow": "-1676000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-01-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14909000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79708000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8313000.00",
                    "changeInCash": "86904000.00",
                    "beginPeriodCashFlow": "24006000.00",
                    "endPeriodCashFlow": "110910000.00",
                    "totalCashFromOperatingActivities": "-1097000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16980000.00",
                    "otherCashflowsFromInvestingActivities": "8750000.00",
                    "dividendsPaid": "15875000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "579000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9764000.00",
                    "freeCashFlow": "-1676000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10089000.00",
                    "totalCashflowsFromInvestingActivities": "-56880000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "65810000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21718000.00",
                    "changeInCash": "-1459000.00",
                    "beginPeriodCashFlow": "12413000.00",
                    "endPeriodCashFlow": "10954000.00",
                    "totalCashFromOperatingActivities": "-10389000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15467000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14190000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "80000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56880000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4138000.00",
                    "freeCashFlow": "-67269000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2258000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10000000.00",
                    "changeInCash": "-2267000.00",
                    "beginPeriodCashFlow": "14680000.00",
                    "endPeriodCashFlow": "12413000.00",
                    "totalCashFromOperatingActivities": "4159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16117000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14168000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2258000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1958000.00",
                    "freeCashFlow": "1901000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1337000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6724000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6572000.00",
                    "changeInCash": "-2541000.00",
                    "beginPeriodCashFlow": "17221000.00",
                    "endPeriodCashFlow": "14680000.00",
                    "totalCashFromOperatingActivities": "5520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16004000.00",
                    "otherCashflowsFromInvestingActivities": "95295000.00",
                    "dividendsPaid": "11724000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1337000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3912000.00",
                    "freeCashFlow": "4183000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13275000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12384000.00",
                    "changeInCash": "-36866000.00",
                    "beginPeriodCashFlow": "54087000.00",
                    "endPeriodCashFlow": "17221000.00",
                    "totalCashFromOperatingActivities": "1327000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15699000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11725000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7326000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25001000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "146763000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1988000.00",
                    "freeCashFlow": "-145436000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1816000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-178139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4909000.00",
                    "changeInCash": "-163121000.00",
                    "beginPeriodCashFlow": "217208000.00",
                    "endPeriodCashFlow": "54087000.00",
                    "totalCashFromOperatingActivities": "13202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15857000.00",
                    "otherCashflowsFromInvestingActivities": "2316000.00",
                    "dividendsPaid": "28139000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1816000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2254000.00",
                    "freeCashFlow": "12702000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93127000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "171838000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7904000.00",
                    "changeInCash": "111774000.00",
                    "beginPeriodCashFlow": "105434000.00",
                    "endPeriodCashFlow": "217208000.00",
                    "totalCashFromOperatingActivities": "24063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15799000.00",
                    "otherCashflowsFromInvestingActivities": "-105995000.00",
                    "dividendsPaid": "28139000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "200000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12868000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "360000.00",
                    "freeCashFlow": "36931000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60031000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "124809000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9544000.00",
                    "changeInCash": "74938000.00",
                    "beginPeriodCashFlow": "30496000.00",
                    "endPeriodCashFlow": "105434000.00",
                    "totalCashFromOperatingActivities": "19160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15189000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11725000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1615000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17054000.00",
                    "stockBasedCompensation": "37000.00",
                    "otherNonCashItems": "-5573000.00",
                    "freeCashFlow": "-40871000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-01-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "124809000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9544000.00",
                    "changeInCash": "74938000.00",
                    "beginPeriodCashFlow": "30496000.00",
                    "endPeriodCashFlow": "105434000.00",
                    "totalCashFromOperatingActivities": "19160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15189000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11725000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1615000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-60031000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17054000.00",
                    "stockBasedCompensation": "37000.00",
                    "otherNonCashItems": "-5573000.00",
                    "freeCashFlow": "-40871000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52029000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21127000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11298000.00",
                    "changeInCash": "-79850000.00",
                    "beginPeriodCashFlow": "168115000.00",
                    "endPeriodCashFlow": "88265000.00",
                    "totalCashFromOperatingActivities": "-6694000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14116000.00",
                    "otherCashflowsFromInvestingActivities": "5700000.00",
                    "dividendsPaid": "21102000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52029000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57729000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9512000.00",
                    "freeCashFlow": "-64423000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6071000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46443000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "266000.00",
                    "changeInCash": "58796000.00",
                    "beginPeriodCashFlow": "109319000.00",
                    "endPeriodCashFlow": "168115000.00",
                    "totalCashFromOperatingActivities": "18424000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13396000.00",
                    "otherCashflowsFromInvestingActivities": "-5700000.00",
                    "dividendsPaid": "37140000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "371000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4762000.00",
                    "freeCashFlow": "18053000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10000.00",
                    "totalCashflowsFromInvestingActivities": "-56812000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "105179000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17210000.00",
                    "changeInCash": "77941000.00",
                    "beginPeriodCashFlow": "31378000.00",
                    "endPeriodCashFlow": "109319000.00",
                    "totalCashFromOperatingActivities": "29574000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12884000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": "32968000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5279000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7684000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56812000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3553000.00",
                    "stockBasedCompensation": "2344000.00",
                    "otherNonCashItems": "689000.00",
                    "freeCashFlow": "-27238000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40357000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17198000.00",
                    "changeInCash": "258000.00",
                    "beginPeriodCashFlow": "31120000.00",
                    "endPeriodCashFlow": "31378000.00",
                    "totalCashFromOperatingActivities": "40599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12553000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "55341000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17316000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10053000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10848000.00",
                    "freeCashFlow": "40599000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9076000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-54997000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42684000.00",
                    "changeInCash": "-11038000.00",
                    "beginPeriodCashFlow": "42158000.00",
                    "endPeriodCashFlow": "31120000.00",
                    "totalCashFromOperatingActivities": "53035000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12359000.00",
                    "otherCashflowsFromInvestingActivities": "-9076000.00",
                    "dividendsPaid": "54997000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9076000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10068000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2008000.00",
                    "freeCashFlow": "53035000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-633000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "660000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35547000.00",
                    "changeInCash": "23977000.00",
                    "beginPeriodCashFlow": "18181000.00",
                    "endPeriodCashFlow": "42158000.00",
                    "totalCashFromOperatingActivities": "23950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11958000.00",
                    "otherCashflowsFromInvestingActivities": "-633000.00",
                    "dividendsPaid": "40560000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "156720000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "992000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23555000.00",
                    "freeCashFlow": "23950000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-359000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5118000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23415000.00",
                    "changeInCash": "4839000.00",
                    "beginPeriodCashFlow": "13342000.00",
                    "endPeriodCashFlow": "18181000.00",
                    "totalCashFromOperatingActivities": "10316000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11958000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14988000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "41220000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "359000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13099000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11414000.00",
                    "freeCashFlow": "9957000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21287000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16004000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1675000.00",
                    "changeInCash": "7547000.00",
                    "beginPeriodCashFlow": "5795000.00",
                    "endPeriodCashFlow": "13342000.00",
                    "totalCashFromOperatingActivities": "12830000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74006000.00",
                    "otherCashflowsFromInvestingActivities": "-18000000.00",
                    "dividendsPaid": "11990000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35949000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26902000.00",
                    "freeCashFlow": "9543000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23314000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1179000.00",
                    "changeInCash": "-19505000.00",
                    "beginPeriodCashFlow": "25300000.00",
                    "endPeriodCashFlow": "5795000.00",
                    "totalCashFromOperatingActivities": "8946000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10520000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "35071000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "146757000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5137000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10125000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10519000.00",
                    "freeCashFlow": "8946000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24375000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20902000.00",
                    "changeInCash": "5404000.00",
                    "beginPeriodCashFlow": "19896000.00",
                    "endPeriodCashFlow": "25300000.00",
                    "totalCashFromOperatingActivities": "29778000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10422000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "33374000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16751000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7875000.00",
                    "freeCashFlow": "29778000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-222394000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23927000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22808000.00",
                    "changeInCash": "8167000.00",
                    "beginPeriodCashFlow": "11729000.00",
                    "endPeriodCashFlow": "19896000.00",
                    "totalCashFromOperatingActivities": "32095000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-10188000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "26914000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "222394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1412000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18063000.00",
                    "freeCashFlow": "32095000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9763000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "195940000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13745000.00",
                    "changeInCash": "-5680000.00",
                    "beginPeriodCashFlow": "17409000.00",
                    "endPeriodCashFlow": "11729000.00",
                    "totalCashFromOperatingActivities": "20775000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50052000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "35525000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6140000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "172909000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "222394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30540000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12482000.00",
                    "freeCashFlow": "-201619000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25117990.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-711822.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20321610.00",
                    "changeInCash": "3775247.00",
                    "beginPeriodCashFlow": "13633753.00",
                    "endPeriodCashFlow": "17409000.00",
                    "totalCashFromOperatingActivities": "29604541.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7257000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "22520036.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "178.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25117990",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37543916.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-28260985.00",
                    "freeCashFlow": "4486551.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16663195.00",
                    "changeInCash": "-4400000.00",
                    "beginPeriodCashFlow": "18000000.00",
                    "endPeriodCashFlow": "13600000.00",
                    "totalCashFromOperatingActivities": "19700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6770394.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "33200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "71800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23433589.00",
                    "freeCashFlow": "-43100001.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19084.00",
                    "changeInCash": "3800000.00",
                    "beginPeriodCashFlow": "14200000.00",
                    "endPeriodCashFlow": "18000000.00",
                    "totalCashFromOperatingActivities": "36100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6770394.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "31300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "115200000.00",
                    "otherCashflowsFromFinancingActivities": "6100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19084.00",
                    "freeCashFlow": "29000000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3386000.00",
                    "totalCashflowsFromInvestingActivities": "-64323896.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52988597.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25102724.00",
                    "changeInCash": "4322917.00",
                    "beginPeriodCashFlow": "9917565.00",
                    "endPeriodCashFlow": "14240482.00",
                    "totalCashFromOperatingActivities": "15658216.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29261662.00",
                    "otherCashflowsFromInvestingActivities": "7000000.00",
                    "dividendsPaid": "9986797.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "115200000.00",
                    "otherCashflowsFromFinancingActivities": "-1074606.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71323896",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3176316.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-35529854.00",
                    "freeCashFlow": "-55665680.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72848014.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51968546.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4318430.00",
                    "changeInCash": "-8393108.00",
                    "beginPeriodCashFlow": "18310673.00",
                    "endPeriodCashFlow": "9917565.00",
                    "totalCashFromOperatingActivities": "12486360.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4842513.00",
                    "otherCashflowsFromInvestingActivities": "-7000000.00",
                    "dividendsPaid": "13981463.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "64025394.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65848014",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2102864.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10907579.00",
                    "freeCashFlow": "-53361654.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8448294.00",
                    "changeInCash": "-15300000.00",
                    "beginPeriodCashFlow": "30700000.00",
                    "endPeriodCashFlow": "15400000.00",
                    "totalCashFromOperatingActivities": "11500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3445075.00",
                    "otherCashflowsFromInvestingActivities": "-7200000.00",
                    "dividendsPaid": "19100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3700000.00",
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11893369.00",
                    "freeCashFlow": "11199998.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-06-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-149500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "141000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7456000.00",
                    "changeInCash": "2900000.00",
                    "beginPeriodCashFlow": "48847000.00",
                    "endPeriodCashFlow": "51747000.00",
                    "totalCashFromOperatingActivities": "11400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2702000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3700000.00",
                    "salePurchaseOfStock": "162200000.00",
                    "otherCashflowsFromFinancingActivities": "162200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "149500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10158000.00",
                    "freeCashFlow": "-138100000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1011000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69692535.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8790714.00",
                    "changeInCash": "30164980.00",
                    "beginPeriodCashFlow": "567536.00",
                    "endPeriodCashFlow": "30732516.00",
                    "totalCashFromOperatingActivities": "26609722.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11980919.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10989915.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3603000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "80682450.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66137000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6598396.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-760307.00",
                    "freeCashFlow": "26609722.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10200729.00",
                    "changeInCash": "-100000.00",
                    "beginPeriodCashFlow": "700000.00",
                    "endPeriodCashFlow": "600000.00",
                    "totalCashFromOperatingActivities": "8400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1707760.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "80682450.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11908489.00",
                    "freeCashFlow": "8400000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6870153.00",
                    "changeInCash": "100000.00",
                    "beginPeriodCashFlow": "500000.00",
                    "endPeriodCashFlow": "600000.00",
                    "totalCashFromOperatingActivities": "27800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1707760.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "27700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8577913.00",
                    "freeCashFlow": "27800000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6870153.00",
                    "changeInCash": "100000.00",
                    "beginPeriodCashFlow": "500000.00",
                    "endPeriodCashFlow": "600000.00",
                    "totalCashFromOperatingActivities": "27800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1707760.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "27700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8577913.00",
                    "freeCashFlow": "27800000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "9564000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "500000.00",
                    "totalCashFromOperatingActivities": "29893000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "29605000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1766000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5831000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "10939000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4646000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "12751000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "13104000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1434000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1399000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1368000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1612000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "36273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "37565000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3309000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5021000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "9443000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "11740000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "24265000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "24849000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "8717000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4670000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2542000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89699000.00",
                    "netBorrowings": "156207000.00",
                    "totalCashFromFinancingActivities": "70979000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12270000.00",
                    "changeInCash": "1479000.00",
                    "beginPeriodCashFlow": "44384000.00",
                    "endPeriodCashFlow": "45863000.00",
                    "totalCashFromOperatingActivities": "19838000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "57735000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "84700000.00",
                    "changeToInventory": "2000000.00",
                    "changeToAccountReceivables": "-2877000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "136450000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17258000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-50167000.00",
                    "freeCashFlow": "-116612000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "investments": "-2620000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2620000.00",
                    "netBorrowings": "-32741000.00",
                    "totalCashFromFinancingActivities": "-115051000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46643000.00",
                    "changeInCash": "11023000.00",
                    "beginPeriodCashFlow": "33361000.00",
                    "endPeriodCashFlow": "44384000.00",
                    "totalCashFromOperatingActivities": "128158000.00",
                    "issuanceOfCapitalStock": "8932000.00",
                    "depreciation": "57001000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "87695000.00",
                    "changeToInventory": "13859000.00",
                    "changeToAccountReceivables": "10065000.00",
                    "salePurchaseOfStock": "-3547000.00",
                    "otherCashflowsFromFinancingActivities": "5385000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21161000.00",
                    "stockBasedCompensation": "1847000.00",
                    "otherNonCashItems": "1505999.00",
                    "freeCashFlow": "125538000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "investments": "15252000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73670000.00",
                    "netBorrowings": "-5220000.00",
                    "totalCashFromFinancingActivities": "-95672000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "98711000.00",
                    "changeInCash": "-29941000.00",
                    "beginPeriodCashFlow": "63302000.00",
                    "endPeriodCashFlow": "33361000.00",
                    "totalCashFromOperatingActivities": "139445000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "52844000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "89783000.00",
                    "changeToInventory": "7066000.00",
                    "changeToAccountReceivables": "-5813000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-669000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3811000.00",
                    "stockBasedCompensation": "2203000.00",
                    "otherNonCashItems": "-18124000.00",
                    "freeCashFlow": "65775000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "investments": "-14343000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-14343000.00",
                    "netBorrowings": "-17409000.00",
                    "totalCashFromFinancingActivities": "9005000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15101000.00",
                    "changeInCash": "18654000.00",
                    "beginPeriodCashFlow": "44648000.00",
                    "endPeriodCashFlow": "63302000.00",
                    "totalCashFromOperatingActivities": "24134000.00",
                    "issuanceOfCapitalStock": "49096000.00",
                    "depreciation": "50421000.00",
                    "otherCashflowsFromInvestingActivities": "-9227000.00",
                    "dividendsPaid": "22682000.00",
                    "changeToInventory": "-4558000.00",
                    "changeToAccountReceivables": "-11100000.00",
                    "salePurchaseOfStock": "49096000.00",
                    "otherCashflowsFromFinancingActivities": "88000000.00",
                    "changeToNetincome": "-41388000.00",
                    "capitalExpenditures": "95417000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15428000.00",
                    "stockBasedCompensation": "476000.00",
                    "otherNonCashItems": "-26436000.00",
                    "freeCashFlow": "-71283000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "investments": "-3465000.00",
                    "changeToLiabilities": "11743000.00",
                    "totalCashflowsFromInvestingActivities": "-3465000.00",
                    "netBorrowings": "-38738000.00",
                    "totalCashFromFinancingActivities": "30513000.00",
                    "changeToOperatingActivities": "286000.00",
                    "netIncome": "-171328000.00",
                    "changeInCash": "-17422000.00",
                    "beginPeriodCashFlow": "62070000.00",
                    "endPeriodCashFlow": "44648000.00",
                    "totalCashFromOperatingActivities": "-44458000.00",
                    "issuanceOfCapitalStock": "80051000.00",
                    "depreciation": "68352000.00",
                    "otherCashflowsFromInvestingActivities": "992000.00",
                    "dividendsPaid": "9700000.00",
                    "changeToInventory": "-1465000.00",
                    "changeToAccountReceivables": "-3025000.00",
                    "salePurchaseOfStock": "80051000.00",
                    "otherCashflowsFromFinancingActivities": "-1100000.00",
                    "changeToNetincome": "6613000.00",
                    "capitalExpenditures": "17727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1695000.00",
                    "stockBasedCompensation": "339000.00",
                    "otherNonCashItems": "-3827000.00",
                    "freeCashFlow": "-62185000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "investments": "602000.00",
                    "changeToLiabilities": "-19258000.00",
                    "totalCashflowsFromInvestingActivities": "-17476000.00",
                    "netBorrowings": "-46226000.00",
                    "totalCashFromFinancingActivities": "-93075000.00",
                    "changeToOperatingActivities": "-330000.00",
                    "netIncome": "50033000.00",
                    "changeInCash": "432000.00",
                    "beginPeriodCashFlow": "61638000.00",
                    "endPeriodCashFlow": "62070000.00",
                    "totalCashFromOperatingActivities": "110944000.00",
                    "issuanceOfCapitalStock": "20713000.00",
                    "depreciation": "67834000.00",
                    "otherCashflowsFromInvestingActivities": "-10398000.00",
                    "dividendsPaid": "67242000.00",
                    "changeToInventory": "3068000.00",
                    "changeToAccountReceivables": "18109000.00",
                    "salePurchaseOfStock": "29300000.00",
                    "otherCashflowsFromFinancingActivities": "-320000.00",
                    "changeToNetincome": "-21346000.00",
                    "capitalExpenditures": "18078000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10069000.00",
                    "stockBasedCompensation": "285000.00",
                    "otherNonCashItems": "-17430000.00",
                    "freeCashFlow": "92866000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-16",
                    "currency_symbol": "USD",
                    "investments": "-2319000.00",
                    "changeToLiabilities": "10122000.00",
                    "totalCashflowsFromInvestingActivities": "-2319000.00",
                    "netBorrowings": "-34997000.00",
                    "totalCashFromFinancingActivities": "-38251000.00",
                    "changeToOperatingActivities": "-1068000.00",
                    "netIncome": "-10352000.00",
                    "changeInCash": "12311000.00",
                    "beginPeriodCashFlow": "49327000.00",
                    "endPeriodCashFlow": "61638000.00",
                    "totalCashFromOperatingActivities": "52858000.00",
                    "issuanceOfCapitalStock": "17922000.00",
                    "depreciation": "63965000.00",
                    "otherCashflowsFromInvestingActivities": "212000.00",
                    "dividendsPaid": "14255000.00",
                    "changeToInventory": "-2184000.00",
                    "changeToAccountReceivables": "-1989000.00",
                    "salePurchaseOfStock": "300000000.00",
                    "otherCashflowsFromFinancingActivities": "-6921000.00",
                    "changeToNetincome": "-11878000.00",
                    "capitalExpenditures": "2531000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6832000.00",
                    "stockBasedCompensation": "156000.00",
                    "otherNonCashItems": "67000.00",
                    "freeCashFlow": "50327000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-16",
                    "currency_symbol": "USD",
                    "investments": "85054000.00",
                    "changeToLiabilities": "-7112000.00",
                    "totalCashflowsFromInvestingActivities": "85054000.00",
                    "netBorrowings": "-68098000.00",
                    "totalCashFromFinancingActivities": "-78034000.00",
                    "changeToOperatingActivities": "1837000.00",
                    "netIncome": "-95306000.00",
                    "changeInCash": "-9032000.00",
                    "beginPeriodCashFlow": "58359000.00",
                    "endPeriodCashFlow": "49327000.00",
                    "totalCashFromOperatingActivities": "-16103000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "76045000.00",
                    "otherCashflowsFromInvestingActivities": "89924000.00",
                    "dividendsPaid": "9936000.00",
                    "changeToInventory": "-2265000.00",
                    "changeToAccountReceivables": "-120000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "12505000.00",
                    "changeToNetincome": "10818000.00",
                    "capitalExpenditures": "4870000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-548000.00",
                    "stockBasedCompensation": "413000.00",
                    "otherNonCashItems": "3293000.00",
                    "freeCashFlow": "-20973000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-05-15",
                    "currency_symbol": "USD",
                    "investments": "-46526000.00",
                    "changeToLiabilities": "1072000.00",
                    "totalCashflowsFromInvestingActivities": "-46526000.00",
                    "netBorrowings": "-55359000.00",
                    "totalCashFromFinancingActivities": "-18962000.00",
                    "changeToOperatingActivities": "-904000.00",
                    "netIncome": "-204969000.00",
                    "changeInCash": "-23811000.00",
                    "beginPeriodCashFlow": "82170000.00",
                    "endPeriodCashFlow": "58359000.00",
                    "totalCashFromOperatingActivities": "31741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102062000.00",
                    "otherCashflowsFromInvestingActivities": "-8959000.00",
                    "dividendsPaid": "54226000.00",
                    "changeToInventory": "18103000.00",
                    "changeToAccountReceivables": "-4403000.00",
                    "salePurchaseOfStock": "103748000.00",
                    "otherCashflowsFromFinancingActivities": "-13125000.00",
                    "changeToNetincome": "120780000.00",
                    "capitalExpenditures": "37567000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12796000.00",
                    "stockBasedCompensation": "522000.00",
                    "otherNonCashItems": "121330000.00",
                    "freeCashFlow": "-5826000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-05-01",
                    "currency_symbol": "USD",
                    "investments": "-186809000.00",
                    "changeToLiabilities": "668000.00",
                    "totalCashflowsFromInvestingActivities": "-186809000.00",
                    "netBorrowings": "117000000.00",
                    "totalCashFromFinancingActivities": "111288000.00",
                    "changeToOperatingActivities": "415000.00",
                    "netIncome": "-4456000.00",
                    "changeInCash": "52281000.00",
                    "beginPeriodCashFlow": "29889000.00",
                    "endPeriodCashFlow": "82170000.00",
                    "totalCashFromOperatingActivities": "127786000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92271000.00",
                    "otherCashflowsFromInvestingActivities": "-50130000.00",
                    "dividendsPaid": "125650000.00",
                    "changeToInventory": "-4300000.00",
                    "changeToAccountReceivables": "10096000.00",
                    "salePurchaseOfStock": "120068000.00",
                    "otherCashflowsFromFinancingActivities": "-130000.00",
                    "changeToNetincome": "33092000.00",
                    "capitalExpenditures": "138364000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6211000.00",
                    "stockBasedCompensation": "430000.00",
                    "otherNonCashItems": "33330000.00",
                    "freeCashFlow": "-10578000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-23",
                    "currency_symbol": "USD",
                    "investments": "-9508000.00",
                    "changeToLiabilities": "-3869000.00",
                    "totalCashflowsFromInvestingActivities": "-197423000.00",
                    "netBorrowings": "80000000.00",
                    "totalCashFromFinancingActivities": "-47711000.00",
                    "changeToOperatingActivities": "262000.00",
                    "netIncome": "114627000.00",
                    "changeInCash": "-70846000.00",
                    "beginPeriodCashFlow": "100735000.00",
                    "endPeriodCashFlow": "29889000.00",
                    "totalCashFromOperatingActivities": "174392000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83850000.00",
                    "otherCashflowsFromInvestingActivities": "-4769000.00",
                    "dividendsPaid": "123071000.00",
                    "changeToInventory": "-387000.00",
                    "changeToAccountReceivables": "-11755000.00",
                    "salePurchaseOfStock": "120068000.00",
                    "otherCashflowsFromFinancingActivities": "-4640000.00",
                    "changeToNetincome": "-8337000.00",
                    "capitalExpenditures": "187373000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11880000.00",
                    "stockBasedCompensation": "388000.00",
                    "otherNonCashItems": "-12594000.00",
                    "freeCashFlow": "-12981000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "investments": "-7631000.00",
                    "changeToLiabilities": "2784000.00",
                    "totalCashflowsFromInvestingActivities": "-81685000.00",
                    "netBorrowings": "80000000.00",
                    "totalCashFromFinancingActivities": "59364000.00",
                    "changeToOperatingActivities": "300000.00",
                    "netIncome": "-13166000.00",
                    "changeInCash": "35061000.00",
                    "beginPeriodCashFlow": "65675000.00",
                    "endPeriodCashFlow": "100736000.00",
                    "totalCashFromOperatingActivities": "57479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81759000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "54069000.00",
                    "changeToInventory": "-12195000.00",
                    "changeToAccountReceivables": "3539000.00",
                    "salePurchaseOfStock": "113433000.00",
                    "otherCashflowsFromFinancingActivities": "113433000.00",
                    "changeToNetincome": "-5542000.00",
                    "capitalExpenditures": "74053000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8356000.00",
                    "stockBasedCompensation": "997000.00",
                    "otherNonCashItems": "-3755000.00",
                    "freeCashFlow": "-16574000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-04",
                    "currency_symbol": "USD",
                    "investments": "-64404000.00",
                    "changeToLiabilities": "-3796000.00",
                    "totalCashflowsFromInvestingActivities": "-73255000.00",
                    "netBorrowings": "80000000.00",
                    "totalCashFromFinancingActivities": "130855000.00",
                    "changeToOperatingActivities": "-130000.00",
                    "netIncome": "-105417000.00",
                    "changeInCash": "10164000.00",
                    "beginPeriodCashFlow": "55511000.00",
                    "endPeriodCashFlow": "65675000.00",
                    "totalCashFromOperatingActivities": "-47265000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75603000.00",
                    "otherCashflowsFromInvestingActivities": "1364000.00",
                    "dividendsPaid": "41756000.00",
                    "changeToInventory": "7918000.00",
                    "changeToAccountReceivables": "-11435000.00",
                    "salePurchaseOfStock": "172611000.00",
                    "otherCashflowsFromFinancingActivities": "40000000.00",
                    "changeToNetincome": "-10008000.00",
                    "capitalExpenditures": "8847000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3647000.00",
                    "stockBasedCompensation": "2093000.00",
                    "otherNonCashItems": "-15897000.00",
                    "freeCashFlow": "-56112000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6126000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32085000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-73192000.00",
                    "changeInCash": "31505000.00",
                    "beginPeriodCashFlow": "24006000.00",
                    "endPeriodCashFlow": "55511000.00",
                    "totalCashFromOperatingActivities": "-6706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69219000.00",
                    "otherCashflowsFromInvestingActivities": "8871000.00",
                    "dividendsPaid": "63499000.00",
                    "changeToInventory": "8771000.00",
                    "changeToAccountReceivables": "6241000.00",
                    "salePurchaseOfStock": "276139000.00",
                    "otherCashflowsFromFinancingActivities": "-6139000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2745000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15012000.00",
                    "stockBasedCompensation": "1258000.00",
                    "otherNonCashItems": "3406000.00",
                    "freeCashFlow": "-9451000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14909000.00",
                    "totalCashflowsFromInvestingActivities": "-81783000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-72298000.00",
                    "changeInCash": "6785000.00",
                    "beginPeriodCashFlow": "17221000.00",
                    "endPeriodCashFlow": "24006000.00",
                    "totalCashFromOperatingActivities": "-12163000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64626000.00",
                    "otherCashflowsFromInvestingActivities": "10609000.00",
                    "dividendsPaid": "54273000.00",
                    "changeToInventory": "-5233000.00",
                    "changeToAccountReceivables": "-8111000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "155000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91536000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12895000.00",
                    "stockBasedCompensation": "1320000.00",
                    "otherNonCashItems": "-9769000.00",
                    "freeCashFlow": "-103699000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-04-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-196026000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "131783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-809000.00",
                    "changeInCash": "-13275000.00",
                    "beginPeriodCashFlow": "30496000.00",
                    "endPeriodCashFlow": "17221000.00",
                    "totalCashFromOperatingActivities": "50968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62545000.00",
                    "otherCashflowsFromInvestingActivities": "-8384000.00",
                    "dividendsPaid": "79728000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7326000.00",
                    "salePurchaseOfStock": "224999000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "196026000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4780000.00",
                    "stockBasedCompensation": "2898000.00",
                    "otherNonCashItems": "-2755000.00",
                    "freeCashFlow": "-145058000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-05-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-171905000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "126253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1012000.00",
                    "changeInCash": "-882000.00",
                    "beginPeriodCashFlow": "31378000.00",
                    "endPeriodCashFlow": "30496000.00",
                    "totalCashFromOperatingActivities": "44770000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55035000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "95431000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17650000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "66000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "171905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6862000.00",
                    "stockBasedCompensation": "3233000.00",
                    "otherNonCashItems": "-3600000.00",
                    "freeCashFlow": "-127135000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10053000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-99812000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118844000.00",
                    "changeInCash": "18036000.00",
                    "beginPeriodCashFlow": "13342000.00",
                    "endPeriodCashFlow": "31378000.00",
                    "totalCashFromOperatingActivities": "127900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48284000.00",
                    "otherCashflowsFromInvestingActivities": "-10053000.00",
                    "dividendsPaid": "165886000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-25846000.00",
                    "salePurchaseOfStock": "25000000.00",
                    "otherCashflowsFromFinancingActivities": "-2316000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10053000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45285000.00",
                    "stockBasedCompensation": "4633000.00",
                    "otherNonCashItems": "-607000.00",
                    "freeCashFlow": "117847000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26424000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55612000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44206000.00",
                    "changeInCash": "1613000.00",
                    "beginPeriodCashFlow": "11729000.00",
                    "endPeriodCashFlow": "13342000.00",
                    "totalCashFromOperatingActivities": "83649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42877000.00",
                    "otherCashflowsFromInvestingActivities": "-18000000.00",
                    "dividendsPaid": "107349000.00",
                    "changeToInventory": "4620000.00",
                    "changeToAccountReceivables": "-1072000.00",
                    "salePurchaseOfStock": "55000000.00",
                    "otherCashflowsFromFinancingActivities": "-14000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8424000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7661000.00",
                    "stockBasedCompensation": "2665000.00",
                    "otherNonCashItems": "4227000.00",
                    "freeCashFlow": "75225000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-06-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9763000.00",
                    "totalCashflowsFromInvestingActivities": "-317800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "208676000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67393000.00",
                    "changeInCash": "-2511000.00",
                    "beginPeriodCashFlow": "14240000.00",
                    "endPeriodCashFlow": "11729000.00",
                    "totalCashFromOperatingActivities": "106613000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29254000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "122590000.00",
                    "changeToInventory": "-16664000.00",
                    "changeToAccountReceivables": "6140000.00",
                    "salePurchaseOfStock": "274500000.00",
                    "otherCashflowsFromFinancingActivities": "-591000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "317800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1650000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8316000.00",
                    "freeCashFlow": "-211187000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3386000.00",
                    "totalCashflowsFromInvestingActivities": "-294161063.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "226613441.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46317742.00",
                    "changeInCash": "-16492034.00",
                    "beginPeriodCashFlow": "30732516.00",
                    "endPeriodCashFlow": "14240482.00",
                    "totalCashFromOperatingActivities": "51055588.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17529000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "64279487.00",
                    "changeToInventory": "-749015.00",
                    "changeToAccountReceivables": "-15017371.00",
                    "salePurchaseOfStock": "135000000.00",
                    "otherCashflowsFromFinancingActivities": "-1074559.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "294161063",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6126946.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6664208.00",
                    "freeCashFlow": "-243105475.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1011000.00",
                    "totalCashflowsFromInvestingActivities": "-66137277.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33486608.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40815932.00",
                    "changeInCash": "30166592.00",
                    "beginPeriodCashFlow": "565924.00",
                    "endPeriodCashFlow": "30732516.00",
                    "totalCashFromOperatingActivities": "62817261.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6918164.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "47195842.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3602956.00",
                    "salePurchaseOfStock": "94544497.00",
                    "otherCashflowsFromFinancingActivities": "-1455503.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66137277",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5717962.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9365203.00",
                    "freeCashFlow": "-3320016.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29605410.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28100289.00",
                    "changeInCash": "288141.00",
                    "beginPeriodCashFlow": "277783.00",
                    "endPeriodCashFlow": "565924.00",
                    "totalCashFromOperatingActivities": "29893551.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6831040.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "29605410.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5052258.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14480.00",
                    "freeCashFlow": "29893551.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-06-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13103993.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8847268.00",
                    "changeInCash": "-353085.00",
                    "beginPeriodCashFlow": "630868.00",
                    "endPeriodCashFlow": "277783.00",
                    "totalCashFromOperatingActivities": "12750908.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6831040.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "13103993.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2941880.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14480.00",
                    "freeCashFlow": "12750908.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-06-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37564658.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19385476.00",
                    "changeInCash": "-1292057.00",
                    "beginPeriodCashFlow": "1922925.00",
                    "endPeriodCashFlow": "630868.00",
                    "totalCashFromOperatingActivities": "36272601.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6831040.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "37564658.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10249629.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10041605.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14480.00",
                    "freeCashFlow": "36272601.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24848957.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27668964.00",
                    "changeInCash": "-584092.00",
                    "beginPeriodCashFlow": "2507017.00",
                    "endPeriodCashFlow": "1922925.00",
                    "totalCashFromOperatingActivities": "24264865.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6831040.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "24848957.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10249629.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10249629.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14490.00",
                    "freeCashFlow": "24264865.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13121604.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5774676.00",
                    "changeInCash": "-1130741.00",
                    "beginPeriodCashFlow": "3637758.00",
                    "endPeriodCashFlow": "2507017.00",
                    "totalCashFromOperatingActivities": "11990863.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6831039.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "13103918.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17686.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14852.00",
                    "freeCashFlow": "11990863.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12768354.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8629512.00",
                    "changeInCash": "-26691.00",
                    "beginPeriodCashFlow": "3664449.00",
                    "endPeriodCashFlow": "3637758.00",
                    "totalCashFromOperatingActivities": "12778339.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6831039.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15712421.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2700000.00",
                    "salePurchaseOfStock": "-27055933.00",
                    "otherCashflowsFromFinancingActivities": "-36676.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17788.00",
                    "freeCashFlow": "12778339.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-119551210.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "119430862.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3196492.00",
                    "changeInCash": "-63776.00",
                    "beginPeriodCashFlow": "83275.00",
                    "endPeriodCashFlow": "19499.00",
                    "totalCashFromOperatingActivities": "56572.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1707807.00",
                    "otherCashflowsFromInvestingActivities": "-119551210.00",
                    "dividendsPaid": "4725540.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3530862.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4847727.00",
                    "freeCashFlow": "56572.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-06-01",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46291000.00",
                    "minorityInterest": null,
                    "netIncome": "46291000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47637000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38358000.00",
                    "ebitda": "52358000.00",
                    "depreciationAndAmortization": "14000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38358000.00",
                    "otherOperatingExpenses": "68104000.00",
                    "interestExpense": "8597000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "106462000.00",
                    "totalOperatingExpenses": "9279000.00",
                    "costOfRevenue": "58825000.00",
                    "totalOtherIncomeExpenseNet": "7933000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11660000.00",
                    "minorityInterest": null,
                    "netIncome": "11660000.00",
                    "sellingGeneralAdministrative": "8612000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29043000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20431000.00",
                    "ebitda": "34627000.00",
                    "depreciationAndAmortization": "14196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20431000.00",
                    "otherOperatingExpenses": "65471999.00",
                    "interestExpense": "9332000.00",
                    "taxProvision": null,
                    "interestIncome": "9009000.00",
                    "netInterestIncome": "-9453000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "85903000.00",
                    "totalOperatingExpenses": "8612000.00",
                    "costOfRevenue": "56860000.00",
                    "totalOtherIncomeExpenseNet": "-8771000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11660000.00",
                    "netIncomeApplicableToCommonShares": "11660000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2781000.00",
                    "minorityInterest": null,
                    "netIncome": "-2781000.00",
                    "sellingGeneralAdministrative": "7037000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13821000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7042000.00",
                    "ebitda": "22365000.00",
                    "depreciationAndAmortization": "15323000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6784000.00",
                    "otherOperatingExpenses": "68215000.00",
                    "interestExpense": "9823000.00",
                    "taxProvision": null,
                    "interestIncome": "396000.00",
                    "netInterestIncome": "-9565000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "74999000.00",
                    "totalOperatingExpenses": "7037000.00",
                    "costOfRevenue": "61178000.00",
                    "totalOtherIncomeExpenseNet": "-9565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2781000.00",
                    "netIncomeApplicableToCommonShares": "-2781000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-852000.00",
                    "minorityInterest": null,
                    "netIncome": "-852000.00",
                    "sellingGeneralAdministrative": "6375000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6808999.00",
                    "reconciledDepreciation": null,
                    "ebit": "8387000.00",
                    "ebitda": "23356000.00",
                    "depreciationAndAmortization": "14969000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "434000.00",
                    "otherOperatingExpenses": "66294000.00",
                    "interestExpense": "9239000.00",
                    "taxProvision": null,
                    "interestIncome": "400000.00",
                    "netInterestIncome": "-8403000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "66727999.00",
                    "totalOperatingExpenses": "6375000.00",
                    "costOfRevenue": "59919000.00",
                    "totalOtherIncomeExpenseNet": "-1286000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-852000.00",
                    "netIncomeApplicableToCommonShares": "-852000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4246000.00",
                    "minorityInterest": null,
                    "netIncome": "4246000.00",
                    "sellingGeneralAdministrative": "6848000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8196000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11605000.00",
                    "ebitda": "24851000.00",
                    "depreciationAndAmortization": "13246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1348000.00",
                    "otherOperatingExpenses": "63442000.00",
                    "interestExpense": "7359000.00",
                    "taxProvision": null,
                    "interestIncome": "489000.00",
                    "netInterestIncome": "-6606000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "64790000.00",
                    "totalOperatingExpenses": "6848000.00",
                    "costOfRevenue": "56594000.00",
                    "totalOtherIncomeExpenseNet": "2898000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4246000.00",
                    "netIncomeApplicableToCommonShares": "4246000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1295000.00",
                    "minorityInterest": null,
                    "netIncome": "1295000.00",
                    "sellingGeneralAdministrative": "9056000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17811000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8392000.00",
                    "ebitda": "22262000.00",
                    "depreciationAndAmortization": "13870000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8755000.00",
                    "otherOperatingExpenses": "65675000.00",
                    "interestExpense": "7097000.00",
                    "taxProvision": "-10000.00",
                    "interestIncome": "131000.00",
                    "netInterestIncome": "-7469000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10000.00",
                    "totalRevenue": "74430000.00",
                    "totalOperatingExpenses": "9056000.00",
                    "costOfRevenue": "56619000.00",
                    "totalOtherIncomeExpenseNet": "-7460000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1295000.00",
                    "netIncomeApplicableToCommonShares": "1295000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8686000.00",
                    "minorityInterest": null,
                    "netIncome": "8686000.00",
                    "sellingGeneralAdministrative": "5834000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22054000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16412000.00",
                    "ebitda": "30622000.00",
                    "depreciationAndAmortization": "14210000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16219999.00",
                    "otherOperatingExpenses": "65997000.00",
                    "interestExpense": "7726000.00",
                    "taxProvision": null,
                    "interestIncome": "173000.00",
                    "netInterestIncome": "-7534000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "82217000.00",
                    "totalOperatingExpenses": "5834000.00",
                    "costOfRevenue": "60163000.00",
                    "totalOtherIncomeExpenseNet": "-7533999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8686000.00",
                    "netIncomeApplicableToCommonShares": "8686000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21606000.00",
                    "minorityInterest": null,
                    "netIncome": "21606000.00",
                    "sellingGeneralAdministrative": "6080000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35354000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29471000.00",
                    "ebitda": "43406000.00",
                    "depreciationAndAmortization": "13935000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29274000.00",
                    "otherOperatingExpenses": "68534000.00",
                    "interestExpense": "7865000.00",
                    "taxProvision": null,
                    "interestIncome": "240000.00",
                    "netInterestIncome": "-7668000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "97808000.00",
                    "totalOperatingExpenses": "6080000.00",
                    "costOfRevenue": "62454000.00",
                    "totalOtherIncomeExpenseNet": "-7668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21606000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15056000.00",
                    "minorityInterest": null,
                    "netIncome": "15056000.00",
                    "sellingGeneralAdministrative": "7854000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30917000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23107000.00",
                    "ebitda": "37243000.00",
                    "depreciationAndAmortization": "14136000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23063000.00",
                    "otherOperatingExpenses": "72225000.00",
                    "interestExpense": "8051000.00",
                    "taxProvision": null,
                    "interestIncome": "187000.00",
                    "netInterestIncome": "-8007000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "95288000.00",
                    "totalOperatingExpenses": "7854000.00",
                    "costOfRevenue": "64370999.00",
                    "totalOtherIncomeExpenseNet": "-8007000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15056000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17504000.00",
                    "minorityInterest": null,
                    "netIncome": "17504000.00",
                    "sellingGeneralAdministrative": "5856000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30456000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24600000.00",
                    "ebitda": "37878000.00",
                    "depreciationAndAmortization": "13278000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24600000.00",
                    "otherOperatingExpenses": "34654000.00",
                    "interestExpense": "7204000.00",
                    "taxProvision": null,
                    "interestIncome": "42000.00",
                    "netInterestIncome": "-6976000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "59254000.00",
                    "totalOperatingExpenses": "5856000.00",
                    "costOfRevenue": "28798000.00",
                    "totalOtherIncomeExpenseNet": "-7096000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17503000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7487000.00",
                    "minorityInterest": null,
                    "netIncome": "7487000.00",
                    "sellingGeneralAdministrative": "6292000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20760000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15043000.00",
                    "ebitda": "27712000.00",
                    "depreciationAndAmortization": "12669000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14468000.00",
                    "otherOperatingExpenses": "63982000.00",
                    "interestExpense": "7556000.00",
                    "taxProvision": null,
                    "interestIncome": "604000.00",
                    "netInterestIncome": "-6981000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "614586.00",
                    "totalRevenue": "78450000.00",
                    "totalOperatingExpenses": "6292000.00",
                    "costOfRevenue": "57690000.00",
                    "totalOtherIncomeExpenseNet": "-6981000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7487000.00",
                    "netIncomeApplicableToCommonShares": "7487000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26809000.00",
                    "minorityInterest": null,
                    "netIncome": "26809000.00",
                    "sellingGeneralAdministrative": "5002000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39148000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34513000.00",
                    "ebitda": "47239000.00",
                    "depreciationAndAmortization": "12726000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34146000.00",
                    "otherOperatingExpenses": "64953999.00",
                    "interestExpense": "7704000.00",
                    "taxProvision": null,
                    "interestIncome": "7704000.00",
                    "netInterestIncome": "-7337000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "99100000.00",
                    "totalOperatingExpenses": "5002000.00",
                    "costOfRevenue": "59952000.00",
                    "totalOtherIncomeExpenseNet": "-7337000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26809000.00",
                    "netIncomeApplicableToCommonShares": "26809000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46911000.00",
                    "minorityInterest": null,
                    "netIncome": "46911000.00",
                    "sellingGeneralAdministrative": "5740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60416000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54945000.00",
                    "ebitda": "67668000.00",
                    "depreciationAndAmortization": "12723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54676000.00",
                    "otherOperatingExpenses": "66757999.00",
                    "interestExpense": "8034000.00",
                    "taxProvision": null,
                    "interestIncome": "8034000.00",
                    "netInterestIncome": "-7765000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-269000.00",
                    "totalRevenue": "121434000.00",
                    "totalOperatingExpenses": "5740000.00",
                    "costOfRevenue": "61018000.00",
                    "totalOtherIncomeExpenseNet": "-7765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46911000.00",
                    "netIncomeApplicableToCommonShares": "46911000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46911000.00",
                    "minorityInterest": null,
                    "netIncome": "46911000.00",
                    "sellingGeneralAdministrative": "5740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60416000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42222000.00",
                    "ebitda": "54945000.00",
                    "depreciationAndAmortization": "12723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54676000.00",
                    "otherOperatingExpenses": "32418000.00",
                    "interestExpense": "8034000.00",
                    "taxProvision": "23000.00",
                    "interestIncome": "8046000.00",
                    "netInterestIncome": "-7690000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-269000.00",
                    "totalRevenue": "87094000.00",
                    "totalOperatingExpenses": "5740000.00",
                    "costOfRevenue": "26678000.00",
                    "totalOtherIncomeExpenseNet": "-7765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36032000.00",
                    "netIncomeApplicableToCommonShares": "36032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10009000.00",
                    "minorityInterest": null,
                    "netIncome": "10009000.00",
                    "sellingGeneralAdministrative": "4282000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20254000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17287000.00",
                    "ebitda": "29586000.00",
                    "depreciationAndAmortization": "12299000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15972000.00",
                    "otherOperatingExpenses": "88907000.00",
                    "interestExpense": "7278000.00",
                    "taxProvision": null,
                    "interestIncome": "7278000.00",
                    "netInterestIncome": "-7137000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-142000.00",
                    "totalRevenue": "104879000.00",
                    "totalOperatingExpenses": "4282000.00",
                    "costOfRevenue": "84625000.00",
                    "totalOtherIncomeExpenseNet": "-5963000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10008000.00",
                    "netIncomeApplicableToCommonShares": "10009000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3954000.00",
                    "minorityInterest": null,
                    "netIncome": "-3954000.00",
                    "sellingGeneralAdministrative": "3734000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5522000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1678000.00",
                    "ebitda": "14193000.00",
                    "depreciationAndAmortization": "12515000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1788000.00",
                    "otherOperatingExpenses": "73136000.00",
                    "interestExpense": "5633000.00",
                    "taxProvision": null,
                    "interestIncome": "5633000.00",
                    "netInterestIncome": "-5870000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "237000.00",
                    "totalRevenue": "74924000.00",
                    "totalOperatingExpenses": "3734000.00",
                    "costOfRevenue": "69402000.00",
                    "totalOtherIncomeExpenseNet": "-5742000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3954000.00",
                    "netIncomeApplicableToCommonShares": "-3954000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26986000.00",
                    "minorityInterest": null,
                    "netIncome": "-26986000.00",
                    "sellingGeneralAdministrative": "5621000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-14023000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20905000.00",
                    "ebitda": "-8031000.00",
                    "depreciationAndAmortization": "12874000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19644000.00",
                    "otherOperatingExpenses": "68899000.00",
                    "interestExpense": "6081000.00",
                    "taxProvision": null,
                    "interestIncome": "6081000.00",
                    "netInterestIncome": "-6069000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12000.00",
                    "totalRevenue": "49255000.00",
                    "totalOperatingExpenses": "5621000.00",
                    "costOfRevenue": "63278000.00",
                    "totalOtherIncomeExpenseNet": "-7342000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26986000.00",
                    "netIncomeApplicableToCommonShares": "-26986000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21044000.00",
                    "minorityInterest": null,
                    "netIncome": "-21044000.00",
                    "sellingGeneralAdministrative": "4356000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9889000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-66150000.00",
                    "ebitda": "-14383000.00",
                    "depreciationAndAmortization": "51767000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14245000.00",
                    "otherOperatingExpenses": "69282000.00",
                    "interestExpense": "6661000.00",
                    "taxProvision": "59000.00",
                    "interestIncome": "6661000.00",
                    "netInterestIncome": "-6799000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "138000.00",
                    "totalRevenue": "55037000.00",
                    "totalOperatingExpenses": "4356000.00",
                    "costOfRevenue": "64926000.00",
                    "totalOtherIncomeExpenseNet": "-51905000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21044000.00",
                    "netIncomeApplicableToCommonShares": "-21044000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44665000.00",
                    "minorityInterest": null,
                    "netIncome": "-44665000.00",
                    "sellingGeneralAdministrative": "4096000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-25669000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-38267000.00",
                    "ebitda": "-20672000.00",
                    "depreciationAndAmortization": "17595000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29765000.00",
                    "otherOperatingExpenses": "70095000.00",
                    "interestExpense": "6398000.00",
                    "taxProvision": null,
                    "interestIncome": "6398000.00",
                    "netInterestIncome": "-6493000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "95000.00",
                    "totalRevenue": "40330000.00",
                    "totalOperatingExpenses": "4096000.00",
                    "costOfRevenue": "65998999.00",
                    "totalOtherIncomeExpenseNet": "-14900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44665000.00",
                    "netIncomeApplicableToCommonShares": "-44665000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28688000.00",
                    "minorityInterest": null,
                    "netIncome": "-28688000.00",
                    "sellingGeneralAdministrative": "3504000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-18258000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-22045000.00",
                    "ebitda": "-4643000.00",
                    "depreciationAndAmortization": "17402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21762000.00",
                    "otherOperatingExpenses": "74156000.00",
                    "interestExpense": "6643000.00",
                    "taxProvision": null,
                    "interestIncome": "6643000.00",
                    "netInterestIncome": "-6926000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "283000.00",
                    "totalRevenue": "52394000.00",
                    "totalOperatingExpenses": "3504000.00",
                    "costOfRevenue": "70652000.00",
                    "totalOtherIncomeExpenseNet": "-6926000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28688000.00",
                    "netIncomeApplicableToCommonShares": "-28688000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25030000.00",
                    "minorityInterest": null,
                    "netIncome": "-25030000.00",
                    "sellingGeneralAdministrative": "3664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-14716000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-18352000.00",
                    "ebitda": "-1275000.00",
                    "depreciationAndAmortization": "17077000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18380000.00",
                    "otherOperatingExpenses": "66379000.00",
                    "interestExpense": "6678000.00",
                    "taxProvision": null,
                    "interestIncome": "6678000.00",
                    "netInterestIncome": "-6650000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-28000.00",
                    "totalRevenue": "47999000.00",
                    "totalOperatingExpenses": "3664000.00",
                    "costOfRevenue": "62715000.00",
                    "totalOtherIncomeExpenseNet": "-6650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25030000.00",
                    "netIncomeApplicableToCommonShares": "-25030000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28663000.00",
                    "minorityInterest": null,
                    "netIncome": "-28663000.00",
                    "sellingGeneralAdministrative": "4888000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-17433000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-22321000.00",
                    "ebitda": "-22137000.00",
                    "depreciationAndAmortization": "184000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22321000.00",
                    "otherOperatingExpenses": "66162000.00",
                    "interestExpense": "6526000.00",
                    "taxProvision": "64000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-6342000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-184000.00",
                    "totalRevenue": "43841000.00",
                    "totalOperatingExpenses": "4888000.00",
                    "costOfRevenue": "61274000.00",
                    "totalOtherIncomeExpenseNet": "-6342000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28663000.00",
                    "netIncomeApplicableToCommonShares": "-28663000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10021000.00",
                    "minorityInterest": null,
                    "netIncome": "-10021000.00",
                    "sellingGeneralAdministrative": "4079000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2345000.00",
                    "reconciledDepreciation": "17440000.00",
                    "ebit": "-1803000.00",
                    "ebitda": "15637000.00",
                    "depreciationAndAmortization": "17440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1734000.00",
                    "otherOperatingExpenses": "57778000.00",
                    "interestExpense": "8218000.00",
                    "taxProvision": null,
                    "interestIncome": "8218000.00",
                    "netInterestIncome": "-8288000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "56044000.00",
                    "totalOperatingExpenses": "4078999.00",
                    "costOfRevenue": "53699000.00",
                    "totalOtherIncomeExpenseNet": "-8287000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10021000.00",
                    "netIncomeApplicableToCommonShares": "-10021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49167000.00",
                    "minorityInterest": null,
                    "netIncome": "49167000.00",
                    "sellingGeneralAdministrative": "4137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61787000.00",
                    "reconciledDepreciation": null,
                    "ebit": "57555000.00",
                    "ebitda": "73823000.00",
                    "depreciationAndAmortization": "16268000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57650000.00",
                    "otherOperatingExpenses": "64938000.00",
                    "interestExpense": "8388000.00",
                    "taxProvision": null,
                    "interestIncome": "8330000.00",
                    "netInterestIncome": "-8483000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "95000.00",
                    "totalRevenue": "122588000.00",
                    "totalOperatingExpenses": "4136999.00",
                    "costOfRevenue": "60801000.00",
                    "totalOtherIncomeExpenseNet": "-8483000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49168000.00",
                    "netIncomeApplicableToCommonShares": "49167000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39549000.00",
                    "minorityInterest": null,
                    "netIncome": "39549000.00",
                    "sellingGeneralAdministrative": "4483000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52114000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47953000.00",
                    "ebitda": "65037000.00",
                    "depreciationAndAmortization": "17084000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47631000.00",
                    "otherOperatingExpenses": "84514000.00",
                    "interestExpense": "8404000.00",
                    "taxProvision": null,
                    "interestIncome": "8312000.00",
                    "netInterestIncome": "-8082000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-322000.00",
                    "totalRevenue": "132145000.00",
                    "totalOperatingExpenses": "4483000.00",
                    "costOfRevenue": "80031000.00",
                    "totalOtherIncomeExpenseNet": "-8082000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39549000.00",
                    "netIncomeApplicableToCommonShares": "39549000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12730000.00",
                    "minorityInterest": null,
                    "netIncome": "12730000.00",
                    "sellingGeneralAdministrative": "2980000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24436000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21456000.00",
                    "ebitda": "21371000.00",
                    "depreciationAndAmortization": "-85000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21456000.00",
                    "otherOperatingExpenses": "73936000.00",
                    "interestExpense": "8641000.00",
                    "taxProvision": "71000.00",
                    "interestIncome": "8563000.00",
                    "netInterestIncome": "-8726000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "85000.00",
                    "totalRevenue": "95392000.00",
                    "totalOperatingExpenses": "2980000.00",
                    "costOfRevenue": "70956000.00",
                    "totalOtherIncomeExpenseNet": "-8726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12730000.00",
                    "netIncomeApplicableToCommonShares": "12730000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13740000.00",
                    "minorityInterest": null,
                    "netIncome": "-13740000.00",
                    "sellingGeneralAdministrative": "3049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178999.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4386000.00",
                    "ebitda": "11599000.00",
                    "depreciationAndAmortization": "15985000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2870000.00",
                    "otherOperatingExpenses": "35218000.00",
                    "interestExpense": "9354000.00",
                    "taxProvision": null,
                    "interestIncome": "9281000.00",
                    "netInterestIncome": "-10870000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1516000.00",
                    "totalRevenue": "32348000.00",
                    "totalOperatingExpenses": "3049000.00",
                    "costOfRevenue": "32168999.00",
                    "totalOtherIncomeExpenseNet": "-10870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13740000.00",
                    "netIncomeApplicableToCommonShares": "-13740000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-09-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14983000.00",
                    "minorityInterest": null,
                    "netIncome": "-14983000.00",
                    "sellingGeneralAdministrative": "3885000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1036000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5451000.00",
                    "ebitda": "10291000.00",
                    "depreciationAndAmortization": "15742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4921000.00",
                    "otherOperatingExpenses": "35574000.00",
                    "interestExpense": "9532000.00",
                    "taxProvision": null,
                    "interestIncome": "9469000.00",
                    "netInterestIncome": "-10062000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "530000.00",
                    "totalRevenue": "30653000.00",
                    "totalOperatingExpenses": "3885000.00",
                    "costOfRevenue": "31689000.00",
                    "totalOtherIncomeExpenseNet": "-10062000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14983000.00",
                    "netIncomeApplicableToCommonShares": "-14983000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5643000.00",
                    "minorityInterest": null,
                    "netIncome": "5643000.00",
                    "sellingGeneralAdministrative": "3568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21875000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16505000.00",
                    "ebitda": "32290000.00",
                    "depreciationAndAmortization": "15785000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18307000.00",
                    "otherOperatingExpenses": "35322000.00",
                    "interestExpense": "10862000.00",
                    "taxProvision": null,
                    "interestIncome": "10779000.00",
                    "netInterestIncome": "-12664000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3262000.00",
                    "totalRevenue": "53629000.00",
                    "totalOperatingExpenses": "3568000.00",
                    "costOfRevenue": "31754000.00",
                    "totalOtherIncomeExpenseNet": "-12664000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5643000.00",
                    "netIncomeApplicableToCommonShares": "5643000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10466000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10467000.00",
                    "sellingGeneralAdministrative": "2052000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10714000.00",
                    "reconciledDepreciation": "15771000.00",
                    "ebit": "3289000.00",
                    "ebitda": "19060000.00",
                    "depreciationAndAmortization": "15771000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5400000.00",
                    "otherOperatingExpenses": "77595000.00",
                    "interestExpense": "10494000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3262000.00",
                    "totalRevenue": "86257000.00",
                    "totalOperatingExpenses": "2052000.00",
                    "costOfRevenue": "75543000.00",
                    "totalOtherIncomeExpenseNet": "-7422000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-10466000.00",
                    "netIncomeApplicableToCommonShares": "-10466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-37978000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-37978000.00",
                    "sellingGeneralAdministrative": "4194000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28051000.00",
                    "ebitda": "-12773000.00",
                    "depreciationAndAmortization": "15278000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13694000.00",
                    "otherOperatingExpenses": "36881000.00",
                    "interestExpense": "8843000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13799000.00",
                    "totalRevenue": "23187000.00",
                    "totalOperatingExpenses": "4194000.00",
                    "costOfRevenue": "32686999.00",
                    "totalOtherIncomeExpenseNet": "-24284000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-37979000.00",
                    "netIncomeApplicableToCommonShares": "-37979000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-27187000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-27187000.00",
                    "sellingGeneralAdministrative": "2815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-10836000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-17880000.00",
                    "ebitda": "-3305000.00",
                    "depreciationAndAmortization": "14575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13651000.00",
                    "otherOperatingExpenses": "40659000.00",
                    "interestExpense": "8101000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1551000.00",
                    "totalRevenue": "27008000.00",
                    "totalOperatingExpenses": "2815000.00",
                    "costOfRevenue": "37844000.00",
                    "totalOtherIncomeExpenseNet": "-13536000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-27187000.00",
                    "netIncomeApplicableToCommonShares": "-27187000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-18720000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-18720000.00",
                    "sellingGeneralAdministrative": "3666000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6526000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10394000.00",
                    "ebitda": "3723000.00",
                    "depreciationAndAmortization": "14117000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10192000.00",
                    "otherOperatingExpenses": "39808000.00",
                    "interestExpense": "7111000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1417000.00",
                    "totalRevenue": "29616000.00",
                    "totalOperatingExpenses": "3666000.00",
                    "costOfRevenue": "36142000.00",
                    "totalOtherIncomeExpenseNet": "-8528000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-18720000.00",
                    "netIncomeApplicableToCommonShares": "-18720000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-151282000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-151365000.00",
                    "sellingGeneralAdministrative": "4020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-10104000.00",
                    "reconciledDepreciation": "24497000.00",
                    "ebit": "-143500000.00",
                    "ebitda": "-119003000.00",
                    "depreciationAndAmortization": "24497000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14123000.00",
                    "otherOperatingExpenses": "193305000.00",
                    "interestExpense": "6797000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "129459000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "83000.00",
                    "totalRevenue": "179182000.00",
                    "totalOperatingExpenses": "4019000.00",
                    "costOfRevenue": "189286000.00",
                    "totalOtherIncomeExpenseNet": "-137159000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-208091000.00",
                    "netIncomeApplicableToCommonShares": "-208091000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15898000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-15898000.00",
                    "sellingGeneralAdministrative": "2978000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7933000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10208000.00",
                    "ebitda": "15256000.00",
                    "depreciationAndAmortization": "25464000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10292000.00",
                    "otherOperatingExpenses": "49388000.00",
                    "interestExpense": "4194000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1014000.00",
                    "totalRevenue": "39095000.00",
                    "totalOperatingExpenses": "2360000.00",
                    "costOfRevenue": "47028000.00",
                    "totalOtherIncomeExpenseNet": "-5606000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8721000.00",
                    "netIncomeApplicableToCommonShares": "8721000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15898000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-15898000.00",
                    "sellingGeneralAdministrative": "2360000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7933000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10208000.00",
                    "ebitda": "15256000.00",
                    "depreciationAndAmortization": "25464000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10292000.00",
                    "otherOperatingExpenses": "49388000.00",
                    "interestExpense": "4194000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1460000.00",
                    "totalRevenue": "39095000.00",
                    "totalOperatingExpenses": "2360000.00",
                    "costOfRevenue": "47028000.00",
                    "totalOtherIncomeExpenseNet": "-5606000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2166000.00",
                    "netIncomeApplicableToCommonShares": "-2166000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1514000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3433000.00",
                    "sellingGeneralAdministrative": "3218000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8321999.00",
                    "reconciledDepreciation": null,
                    "ebit": "5210000.00",
                    "ebitda": "29980000.00",
                    "depreciationAndAmortization": "24770000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5104000.00",
                    "otherOperatingExpenses": "50093000.00",
                    "interestExpense": "3696000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5000000.00",
                    "totalRevenue": "55197000.00",
                    "totalOperatingExpenses": "3218000.00",
                    "costOfRevenue": "46875000.00",
                    "totalOtherIncomeExpenseNet": "-3590000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3433000.00",
                    "netIncomeApplicableToCommonShares": "-3433000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-39152000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-39152000.00",
                    "sellingGeneralAdministrative": "1920000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6286000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4366000.00",
                    "ebitda": "-35879000.00",
                    "depreciationAndAmortization": "-40245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4366000.00",
                    "otherOperatingExpenses": "86059000.00",
                    "interestExpense": "3273000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "129459000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40245000.00",
                    "totalRevenue": "90425000.00",
                    "totalOperatingExpenses": "1920000.00",
                    "costOfRevenue": "84139000.00",
                    "totalOtherIncomeExpenseNet": "-40220000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4456000.00",
                    "netIncomeApplicableToCommonShares": "-4456000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7574000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7574000.00",
                    "sellingGeneralAdministrative": "3158000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4331000.00",
                    "reconciledDepreciation": "43100000.00",
                    "ebit": "-2162000.00",
                    "ebitda": "21086000.00",
                    "depreciationAndAmortization": "23248000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7489000.00",
                    "otherOperatingExpenses": "48053000.00",
                    "interestExpense": "5412000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2439000.00",
                    "totalRevenue": "40564000.00",
                    "totalOperatingExpenses": "3158000.00",
                    "costOfRevenue": "44895000.00",
                    "totalOtherIncomeExpenseNet": "-85000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-12970000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-09-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12970000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12970000.00",
                    "sellingGeneralAdministrative": "3850000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21462000.00",
                    "reconciledDepreciation": "43100000.00",
                    "ebit": "17648000.00",
                    "ebitda": "39095000.00",
                    "depreciationAndAmortization": "21447000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17612000.00",
                    "otherOperatingExpenses": "44040000.00",
                    "interestExpense": "4679000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2227000.00",
                    "totalRevenue": "61652000.00",
                    "totalOperatingExpenses": "3850000.00",
                    "costOfRevenue": "40190000.00",
                    "totalOtherIncomeExpenseNet": "-4642000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12970000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29301000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29300000.00",
                    "sellingGeneralAdministrative": "3368000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36920000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33552000.00",
                    "ebitda": "31837000.00",
                    "depreciationAndAmortization": "-1715000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33552000.00",
                    "otherOperatingExpenses": "73200000.00",
                    "interestExpense": "2536000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1716000.00",
                    "totalRevenue": "106752000.00",
                    "totalOperatingExpenses": "3368000.00",
                    "costOfRevenue": "69832000.00",
                    "totalOtherIncomeExpenseNet": "-4251000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30153000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30154000.00",
                    "sellingGeneralAdministrative": "3500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37892000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34392000.00",
                    "ebitda": "32298000.00",
                    "depreciationAndAmortization": "-2094000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34393000.00",
                    "otherOperatingExpenses": "80167000.00",
                    "interestExpense": "2851000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "129459000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4651000.00",
                    "totalRevenue": "114559000.00",
                    "totalOperatingExpenses": "3500000.00",
                    "costOfRevenue": "76667000.00",
                    "totalOtherIncomeExpenseNet": "-1680000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "114627000.00",
                    "netIncomeApplicableToCommonShares": "30155000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25830000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25831000.00",
                    "sellingGeneralAdministrative": "1384000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30463000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29079000.00",
                    "ebitda": "28434000.00",
                    "depreciationAndAmortization": "-645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29079000.00",
                    "otherOperatingExpenses": "72805000.00",
                    "interestExpense": "2604000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "644000.00",
                    "totalRevenue": "101884000.00",
                    "totalOperatingExpenses": "1384000.00",
                    "costOfRevenue": "71421000.00",
                    "totalOtherIncomeExpenseNet": "-3249000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25830000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30900000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30900000.00",
                    "sellingGeneralAdministrative": "2840000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36383000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33543000.00",
                    "ebitda": "33464000.00",
                    "depreciationAndAmortization": "-79000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33543000.00",
                    "otherOperatingExpenses": "82790000.00",
                    "interestExpense": "2564000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "79000.00",
                    "totalRevenue": "116333000.00",
                    "totalOperatingExpenses": "2840000.00",
                    "costOfRevenue": "79950000.00",
                    "totalOtherIncomeExpenseNet": "-2643000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30322000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30320000.00",
                    "sellingGeneralAdministrative": "2065000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33144000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31078000.00",
                    "ebitda": "33158000.00",
                    "depreciationAndAmortization": "2080000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31078000.00",
                    "otherOperatingExpenses": "81883000.00",
                    "interestExpense": "2836000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2078000.00",
                    "totalRevenue": "112962000.00",
                    "totalOperatingExpenses": "2065000.00",
                    "costOfRevenue": "79818000.00",
                    "totalOtherIncomeExpenseNet": "-3335000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "27742000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1542000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1543000.00",
                    "sellingGeneralAdministrative": "3013000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6332000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3318000.00",
                    "ebitda": "1034000.00",
                    "depreciationAndAmortization": "-2284000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3318000.00",
                    "otherOperatingExpenses": "91973000.00",
                    "interestExpense": "2576000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2285000.00",
                    "totalRevenue": "95292000.00",
                    "totalOperatingExpenses": "3013000.00",
                    "costOfRevenue": "88960000.00",
                    "totalOtherIncomeExpenseNet": "-4859000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-13166000.00",
                    "netIncomeApplicableToCommonShares": "-13649000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1281000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1281000.00",
                    "sellingGeneralAdministrative": "3220000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4383000.00",
                    "reconciledDepreciation": null,
                    "ebit": "366000.00",
                    "ebitda": "3735000.00",
                    "depreciationAndAmortization": "3369000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1162000.00",
                    "otherOperatingExpenses": "39745000.00",
                    "interestExpense": "3250000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3369000.00",
                    "totalRevenue": "40908000.00",
                    "totalOperatingExpenses": "3220000.00",
                    "costOfRevenue": "36525000.00",
                    "totalOtherIncomeExpenseNet": "-677000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "483000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16535000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-16535000.00",
                    "sellingGeneralAdministrative": "3220000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-12434000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-15654000.00",
                    "ebitda": "-13315000.00",
                    "depreciationAndAmortization": "2339000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15654000.00",
                    "otherOperatingExpenses": "81788000.00",
                    "interestExpense": "3220000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2339000.00",
                    "totalRevenue": "66134000.00",
                    "totalOperatingExpenses": "3220000.00",
                    "costOfRevenue": "78568000.00",
                    "totalOtherIncomeExpenseNet": "-881000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-3990000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3990000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3990000.00",
                    "sellingGeneralAdministrative": "3910000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10309000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6399000.00",
                    "ebitda": "7187000.00",
                    "depreciationAndAmortization": "788000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6399000.00",
                    "otherOperatingExpenses": "88279000.00",
                    "interestExpense": "3197000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-788000.00",
                    "totalRevenue": "94678000.00",
                    "totalOperatingExpenses": "3910000.00",
                    "costOfRevenue": "84369000.00",
                    "totalOtherIncomeExpenseNet": "-2409000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3990000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-22051000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-22088000.00",
                    "sellingGeneralAdministrative": "530000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-13945000.00",
                    "reconciledDepreciation": "19279000.00",
                    "ebit": "-18884000.00",
                    "ebitda": "395000.00",
                    "depreciationAndAmortization": "19279000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18690000.00",
                    "otherOperatingExpenses": "84116000.00",
                    "interestExpense": "3167000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37000.00",
                    "totalRevenue": "65428000.00",
                    "totalOperatingExpenses": "4743000.00",
                    "costOfRevenue": "79373000.00",
                    "totalOtherIncomeExpenseNet": "-3361000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-105417000.00",
                    "netIncomeApplicableToCommonShares": "-105417000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19241000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-19241000.00",
                    "sellingGeneralAdministrative": "3877000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-12821000.00",
                    "reconciledDepreciation": "18464000.00",
                    "ebit": "-16524000.00",
                    "ebitda": "1940000.00",
                    "depreciationAndAmortization": "18464000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16698000.00",
                    "otherOperatingExpenses": "39210000.00",
                    "interestExpense": "2717000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2717000.00",
                    "totalRevenue": "22512000.00",
                    "totalOperatingExpenses": "3877000.00",
                    "costOfRevenue": "35333000.00",
                    "totalOtherIncomeExpenseNet": "-2543000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-31657000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-31696000.00",
                    "sellingGeneralAdministrative": "3559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-25266000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28825000.00",
                    "ebitda": "-28845000.00",
                    "depreciationAndAmortization": "-20000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28825000.00",
                    "otherOperatingExpenses": "123870000.00",
                    "interestExpense": "2812000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "59000.00",
                    "totalRevenue": "95045000.00",
                    "totalOperatingExpenses": "3559000.00",
                    "costOfRevenue": "120311000.00",
                    "totalOtherIncomeExpenseNet": "-2832000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-32392000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-32392000.00",
                    "sellingGeneralAdministrative": "7375000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-17022000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-29397000.00",
                    "ebitda": "-24570000.00",
                    "depreciationAndAmortization": "4827000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29397000.00",
                    "otherOperatingExpenses": "41662000.00",
                    "interestExpense": "2822000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "173000.00",
                    "totalRevenue": "17265000.00",
                    "totalOperatingExpenses": "7375000.00",
                    "costOfRevenue": "34287000.00",
                    "totalOtherIncomeExpenseNet": "-2995000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-32534000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-32534000.00",
                    "sellingGeneralAdministrative": "2148000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-16099000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-24692000.00",
                    "ebitda": "-12588000.00",
                    "depreciationAndAmortization": "12104000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30277000.00",
                    "otherOperatingExpenses": "35775000.00",
                    "interestExpense": "2331000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-74000.00",
                    "totalRevenue": "17528000.00",
                    "totalOperatingExpenses": "2148000.00",
                    "costOfRevenue": "33627000.00",
                    "totalOtherIncomeExpenseNet": "-2257000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-21805000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-23344000.00",
                    "sellingGeneralAdministrative": "3592000.00",
                    "sellingAndMarketingExpenses": "1000.00",
                    "grossProfit": "-737000.00",
                    "reconciledDepreciation": "17431000.00",
                    "ebit": "-21760000.00",
                    "ebitda": "-4329000.00",
                    "depreciationAndAmortization": "17431000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21761000.00",
                    "otherOperatingExpenses": "37222000.00",
                    "interestExpense": "1624000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "15461000.00",
                    "totalOperatingExpenses": "21024000.00",
                    "costOfRevenue": "16198000.00",
                    "totalOtherIncomeExpenseNet": "-1583000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7192000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7923000.00",
                    "sellingGeneralAdministrative": "2888000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12888000.00",
                    "reconciledDepreciation": "17192000.00",
                    "ebit": "-7290000.00",
                    "ebitda": "9902000.00",
                    "depreciationAndAmortization": "17192000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7192000.00",
                    "otherOperatingExpenses": "35740000.00",
                    "interestExpense": "956000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-323000.00",
                    "totalRevenue": "28548000.00",
                    "totalOperatingExpenses": "20080000.00",
                    "costOfRevenue": "15660000.00",
                    "totalOtherIncomeExpenseNet": "-731000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8671000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9390000.00",
                    "sellingGeneralAdministrative": "6073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14382000.00",
                    "reconciledDepreciation": "16980000.00",
                    "ebit": "-8806000.00",
                    "ebitda": "8174000.00",
                    "depreciationAndAmortization": "16980000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8671000.00",
                    "otherOperatingExpenses": "39147000.00",
                    "interestExpense": "942000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-358000.00",
                    "totalRevenue": "30476000.00",
                    "totalOperatingExpenses": "23053000.00",
                    "costOfRevenue": "16094000.00",
                    "totalOtherIncomeExpenseNet": "-719000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-01-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8671000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9390000.00",
                    "sellingGeneralAdministrative": "4787000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14382000.00",
                    "reconciledDepreciation": "17039000.00",
                    "ebit": "-8806000.00",
                    "ebitda": "8174000.00",
                    "depreciationAndAmortization": "16980000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8671000.00",
                    "otherOperatingExpenses": "39147000.00",
                    "interestExpense": "942000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-358000.00",
                    "totalRevenue": "30476000.00",
                    "totalOperatingExpenses": "23053000.00",
                    "costOfRevenue": "16094000.00",
                    "totalOtherIncomeExpenseNet": "-719000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-21718000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-21718000.00",
                    "sellingGeneralAdministrative": "2826000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2604000.00",
                    "reconciledDepreciation": "15467000.00",
                    "ebit": "-19792000.00",
                    "ebitda": "-4325000.00",
                    "depreciationAndAmortization": "15467000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20897000.00",
                    "otherOperatingExpenses": "32140000.00",
                    "interestExpense": "821000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "821000.00",
                    "totalRevenue": "11243000.00",
                    "totalOperatingExpenses": "18293000.00",
                    "costOfRevenue": "13847000.00",
                    "totalOtherIncomeExpenseNet": "16807000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10000000.00",
                    "sellingGeneralAdministrative": "4184000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10719000.00",
                    "reconciledDepreciation": "16117000.00",
                    "ebit": "-9582000.00",
                    "ebitda": "6535000.00",
                    "depreciationAndAmortization": "16117000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9582000.00",
                    "otherOperatingExpenses": "33417000.00",
                    "interestExpense": "418000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "418000.00",
                    "totalRevenue": "23835000.00",
                    "totalOperatingExpenses": "20301000.00",
                    "costOfRevenue": "13116000.00",
                    "totalOtherIncomeExpenseNet": "9582000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6972000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6972000.00",
                    "sellingGeneralAdministrative": "3596000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13027000.00",
                    "reconciledDepreciation": "16004000.00",
                    "ebit": "-6573000.00",
                    "ebitda": "9431000.00",
                    "depreciationAndAmortization": "16004000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6573000.00",
                    "otherOperatingExpenses": "32104000.00",
                    "interestExpense": "400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "25531000.00",
                    "totalOperatingExpenses": "19600000.00",
                    "costOfRevenue": "12504000.00",
                    "totalOtherIncomeExpenseNet": "6573000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12840000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12840000.00",
                    "sellingGeneralAdministrative": "5368000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8615000.00",
                    "reconciledDepreciation": "15699000.00",
                    "ebit": "-12452000.00",
                    "ebitda": "3247000.00",
                    "depreciationAndAmortization": "15699000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12452000.00",
                    "otherOperatingExpenses": "32917000.00",
                    "interestExpense": "456000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-68000.00",
                    "totalRevenue": "20465000.00",
                    "totalOperatingExpenses": "21067000.00",
                    "costOfRevenue": "11850000.00",
                    "totalOtherIncomeExpenseNet": "12452000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5417000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5417000.00",
                    "sellingGeneralAdministrative": "2863000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13601000.00",
                    "reconciledDepreciation": "15857000.00",
                    "ebit": "-5119000.00",
                    "ebitda": "10738000.00",
                    "depreciationAndAmortization": "15857000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5119000.00",
                    "otherOperatingExpenses": "30659000.00",
                    "interestExpense": "508000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-210000.00",
                    "totalRevenue": "25540000.00",
                    "totalOperatingExpenses": "18720000.00",
                    "costOfRevenue": "11939000.00",
                    "totalOtherIncomeExpenseNet": "5119000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-7904000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7904000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7904000.00",
                    "sellingGeneralAdministrative": "3011000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26964000.00",
                    "reconciledDepreciation": "15799000.00",
                    "ebit": "8154000.00",
                    "ebitda": "23953000.00",
                    "depreciationAndAmortization": "15799000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8154000.00",
                    "otherOperatingExpenses": "30494000.00",
                    "interestExpense": "495000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-245000.00",
                    "totalRevenue": "38648000.00",
                    "totalOperatingExpenses": "18810000.00",
                    "costOfRevenue": "11684000.00",
                    "totalOtherIncomeExpenseNet": "-8154000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7904000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9544000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9544000.00",
                    "sellingGeneralAdministrative": "4738000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30122000.00",
                    "reconciledDepreciation": "15189000.00",
                    "ebit": "10195000.00",
                    "ebitda": "25384000.00",
                    "depreciationAndAmortization": "15189000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10195000.00",
                    "otherOperatingExpenses": "31567000.00",
                    "interestExpense": "760000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-109000.00",
                    "totalRevenue": "41762000.00",
                    "totalOperatingExpenses": "19927000.00",
                    "costOfRevenue": "11640000.00",
                    "totalOtherIncomeExpenseNet": "-10195000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9544000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-01-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4268000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9544000.00",
                    "sellingGeneralAdministrative": "1562000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30122000.00",
                    "reconciledDepreciation": "14640000.00",
                    "ebit": "10195000.00",
                    "ebitda": "25384000.00",
                    "depreciationAndAmortization": "15189000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10195000.00",
                    "otherOperatingExpenses": "31567000.00",
                    "interestExpense": "760000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-109000.00",
                    "totalRevenue": "41762000.00",
                    "totalOperatingExpenses": "19927000.00",
                    "costOfRevenue": "11640000.00",
                    "totalOtherIncomeExpenseNet": "3773000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11794000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-11794000.00",
                    "sellingGeneralAdministrative": "3157000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5874000.00",
                    "reconciledDepreciation": "14116000.00",
                    "ebit": "-11399000.00",
                    "ebitda": "2717000.00",
                    "depreciationAndAmortization": "14116000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11399000.00",
                    "otherOperatingExpenses": "29141000.00",
                    "interestExpense": "496000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-101000.00",
                    "totalRevenue": "17742000.00",
                    "totalOperatingExpenses": "17273000.00",
                    "costOfRevenue": "11868000.00",
                    "totalOtherIncomeExpenseNet": "11399000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-137000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-137000.00",
                    "sellingGeneralAdministrative": "5562000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19013000.00",
                    "reconciledDepreciation": "13396000.00",
                    "ebit": "55000.00",
                    "ebitda": "13451000.00",
                    "depreciationAndAmortization": "13396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55000.00",
                    "otherOperatingExpenses": "29690000.00",
                    "interestExpense": "403000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-211000.00",
                    "totalRevenue": "29745000.00",
                    "totalOperatingExpenses": "18958000.00",
                    "costOfRevenue": "10732000.00",
                    "totalOtherIncomeExpenseNet": "-55000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-17210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17536000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17210000.00",
                    "sellingGeneralAdministrative": "4537000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34956000.00",
                    "reconciledDepreciation": "12884000.00",
                    "ebit": "17535000.00",
                    "ebitda": "30419000.00",
                    "depreciationAndAmortization": "12884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17535000.00",
                    "otherOperatingExpenses": "27611000.00",
                    "interestExpense": "534000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-210000.00",
                    "totalRevenue": "45146000.00",
                    "totalOperatingExpenses": "17421000.00",
                    "costOfRevenue": "10190000.00",
                    "totalOtherIncomeExpenseNet": "1000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17198000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17198000.00",
                    "sellingGeneralAdministrative": "1956000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41885000.00",
                    "reconciledDepreciation": "12553000.00",
                    "ebit": "27376000.00",
                    "ebitda": "39929000.00",
                    "depreciationAndAmortization": "12553000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17326000.00",
                    "otherOperatingExpenses": "23184000.00",
                    "interestExpense": "277000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9901000.00",
                    "totalRevenue": "50560000.00",
                    "totalOperatingExpenses": "14509000.00",
                    "costOfRevenue": "8675000.00",
                    "totalOtherIncomeExpenseNet": "-17326000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17198000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42684000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42684000.00",
                    "sellingGeneralAdministrative": "2985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58141000.00",
                    "reconciledDepreciation": "12359000.00",
                    "ebit": "42797000.00",
                    "ebitda": "55156000.00",
                    "depreciationAndAmortization": "12359000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42797000.00",
                    "otherOperatingExpenses": "24519000.00",
                    "interestExpense": "434000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-321000.00",
                    "totalRevenue": "67316000.00",
                    "totalOperatingExpenses": "15344000.00",
                    "costOfRevenue": "9175000.00",
                    "totalOtherIncomeExpenseNet": "-42797000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "42684000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35547000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "35547000.00",
                    "sellingGeneralAdministrative": "5855000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53948000.00",
                    "reconciledDepreciation": "11958000.00",
                    "ebit": "36135000.00",
                    "ebitda": "48093000.00",
                    "depreciationAndAmortization": "11958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36135000.00",
                    "otherOperatingExpenses": "27114000.00",
                    "interestExpense": "849000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-261000.00",
                    "totalRevenue": "63249000.00",
                    "totalOperatingExpenses": "17813000.00",
                    "costOfRevenue": "9301000.00",
                    "totalOtherIncomeExpenseNet": "-36135000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "35547000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23415000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23415000.00",
                    "sellingGeneralAdministrative": "1989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38433000.00",
                    "reconciledDepreciation": "-11414000.00",
                    "ebit": "34565000.00",
                    "ebitda": "23151000.00",
                    "depreciationAndAmortization": "-11414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34565000.00",
                    "otherOperatingExpenses": "39989000.00",
                    "interestExpense": "1725000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11150000.00",
                    "totalRevenue": "51726000.00",
                    "totalOperatingExpenses": "26696000.00",
                    "costOfRevenue": "13293000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23415000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1675000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1675000.00",
                    "sellingGeneralAdministrative": "4647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51120000.00",
                    "reconciledDepreciation": "74006000.00",
                    "ebit": "27376000.00",
                    "ebitda": "101382000.00",
                    "depreciationAndAmortization": "74006000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27376000.00",
                    "otherOperatingExpenses": "46605000.00",
                    "interestExpense": "1383000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25701000.00",
                    "totalRevenue": "73981000.00",
                    "totalOperatingExpenses": "23744000.00",
                    "costOfRevenue": "22861000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1675000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1179000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1179000.00",
                    "sellingGeneralAdministrative": "4048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15355000.00",
                    "reconciledDepreciation": "-10519000.00",
                    "ebit": "13104000.00",
                    "ebitda": "2585000.00",
                    "depreciationAndAmortization": "-10519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13104000.00",
                    "otherOperatingExpenses": "32012000.00",
                    "interestExpense": "2282000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14283000.00",
                    "totalRevenue": "24077000.00",
                    "totalOperatingExpenses": "23290000.00",
                    "costOfRevenue": "8722000.00",
                    "totalOtherIncomeExpenseNet": "-787000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-20902000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20902000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20902000.00",
                    "sellingGeneralAdministrative": "1857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36087000.00",
                    "reconciledDepreciation": "-10422000.00",
                    "ebit": "36415000.00",
                    "ebitda": "25993000.00",
                    "depreciationAndAmortization": "-10422000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36415000.00",
                    "otherOperatingExpenses": "28753000.00",
                    "interestExpense": "3099000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15513000.00",
                    "totalRevenue": "44324000.00",
                    "totalOperatingExpenses": "20516000.00",
                    "costOfRevenue": "8237000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20902000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25176000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22808000.00",
                    "sellingGeneralAdministrative": "1591000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37314000.00",
                    "reconciledDepreciation": "-10188000.00",
                    "ebit": "25164000.00",
                    "ebitda": "14976000.00",
                    "depreciationAndAmortization": "-10188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25164000.00",
                    "otherOperatingExpenses": "53249000.00",
                    "interestExpense": "2919000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2356000.00",
                    "totalRevenue": "58049000.00",
                    "totalOperatingExpenses": "32514000.00",
                    "costOfRevenue": "20735000.00",
                    "totalOtherIncomeExpenseNet": "12000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22808000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13745000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13745000.00",
                    "sellingGeneralAdministrative": "5188000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49267000.00",
                    "reconciledDepreciation": "50052000.00",
                    "ebit": "29519000.00",
                    "ebitda": "79571000.00",
                    "depreciationAndAmortization": "50052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29519000.00",
                    "otherOperatingExpenses": "44922000.00",
                    "interestExpense": "1738000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15774000.00",
                    "totalRevenue": "74441000.00",
                    "totalOperatingExpenses": "19748000.00",
                    "costOfRevenue": "25174000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13745000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20322000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20322000.00",
                    "sellingGeneralAdministrative": "1549000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30841000.00",
                    "reconciledDepreciation": "-7257212.00",
                    "ebit": "30843212.00",
                    "ebitda": "23586000.00",
                    "depreciationAndAmortization": "-7257212.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30843212.00",
                    "otherOperatingExpenses": "20218000.00",
                    "interestExpense": "1831000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10521212.00",
                    "totalRevenue": "36547000.00",
                    "totalOperatingExpenses": "14512000.00",
                    "costOfRevenue": "5706000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20322000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2573651.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16663195.00",
                    "sellingGeneralAdministrative": "3006876.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27620325.00",
                    "reconciledDepreciation": "6770394.00",
                    "ebit": "2611320.00",
                    "ebitda": "9381714.00",
                    "depreciationAndAmortization": "6770394.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2611320.00",
                    "otherOperatingExpenses": "40316078.00",
                    "interestExpense": "1302000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14051875.00",
                    "totalRevenue": "42889729.00",
                    "totalOperatingExpenses": "25046674.00",
                    "costOfRevenue": "15269404.00",
                    "totalOtherIncomeExpenseNet": "-37669.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14242000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2573651.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19084.00",
                    "sellingGeneralAdministrative": "3839000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34958.00",
                    "reconciledDepreciation": null,
                    "ebit": "2611320.00",
                    "ebitda": "34958.00",
                    "depreciationAndAmortization": "6770394.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34958.00",
                    "otherOperatingExpenses": "40316078.00",
                    "interestExpense": "1580000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15874.00",
                    "totalRevenue": "34958.00",
                    "totalOperatingExpenses": "25046674.00",
                    "costOfRevenue": "15269404.00",
                    "totalOtherIncomeExpenseNet": "-37669.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19084000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25102724.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25102724.00",
                    "sellingGeneralAdministrative": "1617328.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45281809.00",
                    "reconciledDepreciation": "29261662.00",
                    "ebit": "55286736.00",
                    "ebitda": "84548398.00",
                    "depreciationAndAmortization": "29261662.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55286736.00",
                    "otherOperatingExpenses": "7663374.00",
                    "interestExpense": "1674000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30184012.00",
                    "totalRevenue": "47623362.00",
                    "totalOperatingExpenses": "-10004927.00",
                    "costOfRevenue": "2341553.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25103000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4318430.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4318430.00",
                    "sellingGeneralAdministrative": "1101305.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11192258.00",
                    "reconciledDepreciation": "-4842513.00",
                    "ebit": "3163951.00",
                    "ebitda": "-1678562.00",
                    "depreciationAndAmortization": "-4842513.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3163951.00",
                    "otherOperatingExpenses": "29482848.00",
                    "interestExpense": "1090000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1154479.00",
                    "totalRevenue": "22961773.00",
                    "totalOperatingExpenses": "17713333.00",
                    "costOfRevenue": "11769515.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4319000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8448294.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8448294.00",
                    "sellingGeneralAdministrative": "2886766.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14827598.00",
                    "reconciledDepreciation": "3445075.00",
                    "ebit": "60833.00",
                    "ebitda": "3505908.00",
                    "depreciationAndAmortization": "3445075.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60833.00",
                    "otherOperatingExpenses": "23201689.00",
                    "interestExpense": "325000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8387461.00",
                    "totalRevenue": "23262522.00",
                    "totalOperatingExpenses": "14766765.00",
                    "costOfRevenue": "8434924.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9440000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-06-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7456000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7456000.00",
                    "sellingGeneralAdministrative": "4477000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14638000.00",
                    "reconciledDepreciation": "2702000.00",
                    "ebit": "7459000.00",
                    "ebitda": "10161000.00",
                    "depreciationAndAmortization": "2702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7459000.00",
                    "otherOperatingExpenses": "8691000.00",
                    "interestExpense": "331000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "16150000.00",
                    "totalOperatingExpenses": "7179000.00",
                    "costOfRevenue": "1512000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7456000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8790714.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8790714.00",
                    "sellingGeneralAdministrative": "9393347.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27487918.00",
                    "reconciledDepreciation": "11980919.00",
                    "ebit": "9397568.00",
                    "ebitda": "21378487.00",
                    "depreciationAndAmortization": "11980919.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9397568.00",
                    "otherOperatingExpenses": "18090350.00",
                    "interestExpense": "709000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "606854.00",
                    "totalRevenue": "27487918.00",
                    "totalOperatingExpenses": "11188231.00",
                    "costOfRevenue": "11517000.00",
                    "totalOtherIncomeExpenseNet": "-9397568.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8791000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10200729.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10200729.00",
                    "sellingGeneralAdministrative": "651110.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13061794.00",
                    "reconciledDepreciation": "1707760.00",
                    "ebit": "10702924.00",
                    "ebitda": "12410684.00",
                    "depreciationAndAmortization": "1707760.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10702924.00",
                    "otherOperatingExpenses": "2358870.00",
                    "interestExpense": "516000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "502195.00",
                    "totalRevenue": "13061794.00",
                    "totalOperatingExpenses": "2358870.00",
                    "costOfRevenue": "595000.00",
                    "totalOtherIncomeExpenseNet": "-10702924.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10201000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6940548.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6870153.00",
                    "sellingGeneralAdministrative": "135235.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9488000.00",
                    "reconciledDepreciation": "1707760.00",
                    "ebit": "7645006.00",
                    "ebitda": "9352766.00",
                    "depreciationAndAmortization": "1707760.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7292777.00",
                    "otherOperatingExpenses": "1842995.00",
                    "interestExpense": "704458.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1127082.00",
                    "totalRevenue": "9488000.00",
                    "totalOperatingExpenses": "1842995.00",
                    "costOfRevenue": "441000.00",
                    "totalOtherIncomeExpenseNet": "-352229.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6870000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15201826.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14954336.00",
                    "sellingGeneralAdministrative": "135235.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17413885.00",
                    "reconciledDepreciation": "1707760.00",
                    "ebit": "15570890.00",
                    "ebitda": "17278650.00",
                    "depreciationAndAmortization": "1707760.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15386358.00",
                    "otherOperatingExpenses": "1842995.00",
                    "interestExpense": "1675440.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "801086.00",
                    "totalRevenue": "17413885.00",
                    "totalOperatingExpenses": "1842995.00",
                    "costOfRevenue": "275000.00",
                    "totalOtherIncomeExpenseNet": "-184532.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14954000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8344063.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9564465.00",
                    "sellingGeneralAdministrative": "67381.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11868306.00",
                    "reconciledDepreciation": "1707760.00",
                    "ebit": "11583824.00",
                    "ebitda": "13291584.00",
                    "depreciationAndAmortization": "1707760.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10019503.00",
                    "otherOperatingExpenses": "1959922.00",
                    "interestExpense": "1675440.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2019359.00",
                    "totalRevenue": "11868306.00",
                    "totalOperatingExpenses": "1959922.00",
                    "costOfRevenue": "141000.00",
                    "totalOtherIncomeExpenseNet": "-1675440.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9564000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2176251.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1766202.00",
                    "sellingGeneralAdministrative": "134075.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4070322.00",
                    "reconciledDepreciation": "1707760.00",
                    "ebit": "2228487.00",
                    "ebitda": "3936247.00",
                    "depreciationAndAmortization": "1707760.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2202369.00",
                    "otherOperatingExpenses": "1841835.00",
                    "interestExpense": "52236.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "488403.00",
                    "totalRevenue": "4070322.00",
                    "totalOperatingExpenses": "1841835.00",
                    "costOfRevenue": "160000.00",
                    "totalOtherIncomeExpenseNet": "-26118.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1766000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6241684.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5830181.00",
                    "sellingGeneralAdministrative": "133569.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8132941.00",
                    "reconciledDepreciation": "1707760.00",
                    "ebit": "6291612.00",
                    "ebitda": "7999372.00",
                    "depreciationAndAmortization": "1707760.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6266648.00",
                    "otherOperatingExpenses": "1841329.00",
                    "interestExpense": "49928.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "486395.00",
                    "totalRevenue": "8132941.00",
                    "totalOperatingExpenses": "1841329.00",
                    "costOfRevenue": "159000.00",
                    "totalOtherIncomeExpenseNet": "-24964.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5831000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11338291.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10939441.00",
                    "sellingGeneralAdministrative": "133062.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13299187.00",
                    "reconciledDepreciation": "1707760.00",
                    "ebit": "11458365.00",
                    "ebitda": "13166125.00",
                    "depreciationAndAmortization": "1707760.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11398328.00",
                    "otherOperatingExpenses": "1840822.00",
                    "interestExpense": "1734471.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "578961.00",
                    "totalRevenue": "13299187.00",
                    "totalOperatingExpenses": "1840822.00",
                    "costOfRevenue": "193000.00",
                    "totalOtherIncomeExpenseNet": "-60037.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10939000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3369516.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4646420.00",
                    "sellingGeneralAdministrative": "38342.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7001489.00",
                    "reconciledDepreciation": "1707760.00",
                    "ebit": "6805077.00",
                    "ebitda": "8512837.00",
                    "depreciationAndAmortization": "1707760.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5103987.00",
                    "otherOperatingExpenses": "1930883.00",
                    "interestExpense": "1734471.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2158657.00",
                    "totalRevenue": "7001489.00",
                    "totalOperatingExpenses": "1930883.00",
                    "costOfRevenue": "190000.00",
                    "totalOtherIncomeExpenseNet": "-1734471.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4646000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1858117.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1433735.00",
                    "sellingGeneralAdministrative": "130075.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3726000.00",
                    "reconciledDepreciation": "1707760.00",
                    "ebit": "1888165.00",
                    "ebitda": "3595925.00",
                    "depreciationAndAmortization": "1707760.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1873141.00",
                    "otherOperatingExpenses": "1837835.00",
                    "interestExpense": "30048.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "469454.00",
                    "totalRevenue": "3726000.00",
                    "totalOperatingExpenses": "1837835.00",
                    "costOfRevenue": "145000.00",
                    "totalOtherIncomeExpenseNet": "-15024.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1434000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1848171.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1399054.00",
                    "sellingGeneralAdministrative": "129569.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3685500.00",
                    "reconciledDepreciation": "1707760.00",
                    "ebit": "1848171.00",
                    "ebitda": "3555931.00",
                    "depreciationAndAmortization": "1707760.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5409723.00",
                    "otherOperatingExpenses": "1837329.00",
                    "interestExpense": "452000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "451622.00",
                    "totalRevenue": "3685500.00",
                    "totalOperatingExpenses": "1837329.00",
                    "costOfRevenue": "132000.00",
                    "totalOtherIncomeExpenseNet": "-5409723.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1399000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1776476.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1368059.00",
                    "sellingGeneralAdministrative": "129062.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3645000.00",
                    "reconciledDepreciation": "1707760.00",
                    "ebit": "1808178.00",
                    "ebitda": "3515938.00",
                    "depreciationAndAmortization": "1707760.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1792327.00",
                    "otherOperatingExpenses": "1836822.00",
                    "interestExpense": "1575760.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "455970.00",
                    "totalRevenue": "3645000.00",
                    "totalOperatingExpenses": "1836822.00",
                    "costOfRevenue": "145000.00",
                    "totalOtherIncomeExpenseNet": "-15851.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2028106.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1612261.00",
                    "sellingGeneralAdministrative": "24467.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3896180.00",
                    "reconciledDepreciation": "1707760.00",
                    "ebit": "3603866.00",
                    "ebitda": "5311626.00",
                    "depreciationAndAmortization": "1707760.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2056878.00",
                    "otherOperatingExpenses": "1868074.00",
                    "interestExpense": "1575760.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1991605.00",
                    "totalRevenue": "3896180.00",
                    "totalOperatingExpenses": "1868074.00",
                    "costOfRevenue": "539000.00",
                    "totalOtherIncomeExpenseNet": "-1575760.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1612000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3722388.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3309435.00",
                    "sellingGeneralAdministrative": "126577.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5566283.00",
                    "reconciledDepreciation": "1707760.00",
                    "ebit": "3731946.00",
                    "ebitda": "5439706.00",
                    "depreciationAndAmortization": "1707760.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3727167.00",
                    "otherOperatingExpenses": "1834337.00",
                    "interestExpense": "9558.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "427290.00",
                    "totalRevenue": "5566283.00",
                    "totalOperatingExpenses": "1834337.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-4779.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3309000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12077910.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5021417.00",
                    "sellingGeneralAdministrative": "140604.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7258087.00",
                    "reconciledDepreciation": "1707760.00",
                    "ebit": "5409723.00",
                    "ebitda": "7117483.00",
                    "depreciationAndAmortization": "1707760.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5409723.00",
                    "otherOperatingExpenses": "1848364.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "388306.00",
                    "totalRevenue": "7258087.00",
                    "totalOperatingExpenses": "1848364.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-1492129.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9442363.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9442363.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11639018.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "11639018.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11639018.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2196655.00",
                    "totalRevenue": "11639018.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12077910.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11740303.00",
                    "sellingGeneralAdministrative": "16672.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13954286.00",
                    "reconciledDepreciation": "1707760.00",
                    "ebit": "13570039.00",
                    "ebitda": "15277799.00",
                    "depreciationAndAmortization": "1707760.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13570039.00",
                    "otherOperatingExpenses": "1876376.00",
                    "interestExpense": "1796000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1829736.00",
                    "totalRevenue": "13954286.00",
                    "totalOperatingExpenses": "1876376.00",
                    "costOfRevenue": "142000.00",
                    "totalOtherIncomeExpenseNet": "-1492129.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11740000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9105950.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8716487.00",
                    "sellingGeneralAdministrative": "130326.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10944036.00",
                    "reconciledDepreciation": "1707760.00",
                    "ebit": "9122240.00",
                    "ebitda": "10830000.00",
                    "depreciationAndAmortization": "1707760.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9122240.00",
                    "otherOperatingExpenses": "1838086.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "405753.00",
                    "totalRevenue": "10944036.00",
                    "totalOperatingExpenses": "1838086.00",
                    "costOfRevenue": "147000.00",
                    "totalOtherIncomeExpenseNet": "-16290.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8717000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4670435.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4670435.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6879873.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "6879873.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6879873.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2209438.00",
                    "totalRevenue": "6879873.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "116000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4670000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2541739.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2541739.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4799067.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "4799067.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4799067.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2257328.00",
                    "totalRevenue": "4799067.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "154000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2542000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1374676.00",
                    "minorityInterest": null,
                    "netIncome": "1374676.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3782500.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-3644824.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3644824.00",
                    "otherOperatingExpenses": "7427324.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5019500.00",
                    "totalRevenue": "3782500.00",
                    "totalOperatingExpenses": "-7427324.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1500000.00",
                    "minorityInterest": null,
                    "netIncome": "1500000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3700000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "3700000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3700000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2200000.00",
                    "totalRevenue": "3700000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1500000.00",
                    "minorityInterest": null,
                    "netIncome": "1500000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3700000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "3700000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3700000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2200000.00",
                    "totalRevenue": "3700000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1800000.00",
                    "minorityInterest": null,
                    "netIncome": "1400000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3600000.00",
                    "reconciledDepreciation": "1700000.00",
                    "ebit": "2200000.00",
                    "ebitda": "3900000.00",
                    "depreciationAndAmortization": "1700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2200000.00",
                    "otherOperatingExpenses": "1800000.00",
                    "interestExpense": "400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "800000.00",
                    "totalRevenue": "3600000.00",
                    "totalOperatingExpenses": "1800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1829512.00",
                    "minorityInterest": null,
                    "netIncome": "1829512.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3706199.00",
                    "reconciledDepreciation": "1731039.00",
                    "ebit": "1777600.00",
                    "ebitda": "3508639.00",
                    "depreciationAndAmortization": "1731039.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1777600.00",
                    "otherOperatingExpenses": "1928599.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-51912.00",
                    "totalRevenue": "3706199.00",
                    "totalOperatingExpenses": "1928599.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1900000.00",
                    "minorityInterest": null,
                    "netIncome": "1900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3700000.00",
                    "reconciledDepreciation": "1700000.00",
                    "ebit": "1900000.00",
                    "ebitda": "3600000.00",
                    "depreciationAndAmortization": "1700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1900000.00",
                    "otherOperatingExpenses": "1800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1900000.00",
                    "totalRevenue": "3700000.00",
                    "totalOperatingExpenses": "1800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2500000.00",
                    "minorityInterest": null,
                    "netIncome": "2500000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4300000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "4300000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4300000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1800000.00",
                    "totalRevenue": "4300000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2500000.00",
                    "minorityInterest": null,
                    "netIncome": "2500000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4300000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "4300000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4300000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1800000.00",
                    "totalRevenue": "4300000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12270000.00",
                    "minorityInterest": null,
                    "netIncome": "12270000.00",
                    "sellingGeneralAdministrative": "28873000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57867000.00",
                    "reconciledDepreciation": "57735000.00",
                    "ebit": "28994000.00",
                    "ebitda": "86729000.00",
                    "depreciationAndAmortization": "57735000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28994000.00",
                    "otherOperatingExpenses": "263426000.00",
                    "interestExpense": "35752000.00",
                    "taxProvision": "48000.00",
                    "interestIncome": "34144000.00",
                    "netInterestIncome": "-34026000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "292420000.00",
                    "totalOperatingExpenses": "28873000.00",
                    "costOfRevenue": "234553000.00",
                    "totalOtherIncomeExpenseNet": "-16724000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12271000.00",
                    "netIncomeApplicableToCommonShares": "12270000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46633000.00",
                    "minorityInterest": null,
                    "netIncome": "46643000.00",
                    "sellingGeneralAdministrative": "28825000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106136000.00",
                    "reconciledDepreciation": "56151000.00",
                    "ebit": "77372000.00",
                    "ebitda": "133523000.00",
                    "depreciationAndAmortization": "56151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77311000.00",
                    "otherOperatingExpenses": "272431000.00",
                    "interestExpense": "30739000.00",
                    "taxProvision": "-10000.00",
                    "interestIncome": "731000.00",
                    "netInterestIncome": "-30678000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10000.00",
                    "totalRevenue": "349742000.00",
                    "totalOperatingExpenses": "28825000.00",
                    "costOfRevenue": "243606000.00",
                    "totalOtherIncomeExpenseNet": "-30678000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46643000.00",
                    "netIncomeApplicableToCommonShares": "46643000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98831000.00",
                    "minorityInterest": null,
                    "netIncome": "98711000.00",
                    "sellingGeneralAdministrative": "22890000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150780000.00",
                    "reconciledDepreciation": "51397000.00",
                    "ebit": "129329000.00",
                    "ebitda": "180726000.00",
                    "depreciationAndAmortization": "51397000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127890000.00",
                    "otherOperatingExpenses": "263797000.00",
                    "interestExpense": "30498000.00",
                    "taxProvision": "120000.00",
                    "interestIncome": "1145000.00",
                    "netInterestIncome": "-29751000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "120000.00",
                    "totalRevenue": "391687000.00",
                    "totalOperatingExpenses": "22890000.00",
                    "costOfRevenue": "240907000.00",
                    "totalOtherIncomeExpenseNet": "-29059000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117240000.00",
                    "netIncomeApplicableToCommonShares": "98711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15124000.00",
                    "minorityInterest": null,
                    "netIncome": "15101000.00",
                    "sellingGeneralAdministrative": "18798000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54974000.00",
                    "reconciledDepreciation": "50421000.00",
                    "ebit": "42179000.00",
                    "ebitda": "92600000.00",
                    "depreciationAndAmortization": "50421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36176000.00",
                    "otherOperatingExpenses": "303164000.00",
                    "interestExpense": "27055000.00",
                    "taxProvision": "23000.00",
                    "interestIncome": "27055000.00",
                    "netInterestIncome": "-26766000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23000.00",
                    "totalRevenue": "339340000.00",
                    "totalOperatingExpenses": "18798000.00",
                    "costOfRevenue": "284366000.00",
                    "totalOtherIncomeExpenseNet": "-21052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15101000.00",
                    "netIncomeApplicableToCommonShares": "15101000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-119423000.00",
                    "minorityInterest": null,
                    "netIncome": "-119423000.00",
                    "sellingGeneralAdministrative": "15620000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-68532000.00",
                    "reconciledDepreciation": "68352000.00",
                    "ebit": "-93046000.00",
                    "ebitda": "-24694000.00",
                    "depreciationAndAmortization": "68352000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-84152000.00",
                    "otherOperatingExpenses": "279911000.00",
                    "interestExpense": "26377000.00",
                    "taxProvision": "59000.00",
                    "interestIncome": "26377000.00",
                    "netInterestIncome": "-26865000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59000.00",
                    "totalRevenue": "195759000.00",
                    "totalOperatingExpenses": "15620000.00",
                    "costOfRevenue": "264291000.00",
                    "totalOtherIncomeExpenseNet": "-35271000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-119423000.00",
                    "netIncomeApplicableToCommonShares": "-119423000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50033000.00",
                    "minorityInterest": null,
                    "netIncome": "50033000.00",
                    "sellingGeneralAdministrative": "17586000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98813000.00",
                    "reconciledDepreciation": "67834000.00",
                    "ebit": "81418000.00",
                    "ebitda": "149252000.00",
                    "depreciationAndAmortization": "67834000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81227000.00",
                    "otherOperatingExpenses": "273392000.00",
                    "interestExpense": "31385000.00",
                    "taxProvision": "64000.00",
                    "interestIncome": "96000.00",
                    "netInterestIncome": "-31194000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64000.00",
                    "totalRevenue": "354619000.00",
                    "totalOperatingExpenses": "17586000.00",
                    "costOfRevenue": "255806000.00",
                    "totalOtherIncomeExpenseNet": "-31194000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50033000.00",
                    "netIncomeApplicableToCommonShares": "50033000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10281000.00",
                    "minorityInterest": null,
                    "netIncome": "-10352000.00",
                    "sellingGeneralAdministrative": "13481000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45452000.00",
                    "reconciledDepreciation": "63965000.00",
                    "ebit": "32269000.00",
                    "ebitda": "96234000.00",
                    "depreciationAndAmortization": "63965000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31971000.00",
                    "otherOperatingExpenses": "285249000.00",
                    "interestExpense": "42550000.00",
                    "taxProvision": "71000.00",
                    "interestIncome": "38092000.00",
                    "netInterestIncome": "-42252000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71000.00",
                    "totalRevenue": "317220000.00",
                    "totalOperatingExpenses": "13481000.00",
                    "costOfRevenue": "271768000.00",
                    "totalOtherIncomeExpenseNet": "-42252000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10352000.00",
                    "netIncomeApplicableToCommonShares": "-10352000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-95227000.00",
                    "minorityInterest": null,
                    "netIncome": "-95306000.00",
                    "sellingGeneralAdministrative": "12727000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-17102000.00",
                    "reconciledDepreciation": "60695000.00",
                    "ebit": "-38282000.00",
                    "ebitda": "22413000.00",
                    "depreciationAndAmortization": "60695000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29829000.00",
                    "otherOperatingExpenses": "318845000.00",
                    "interestExpense": "49278000.00",
                    "taxProvision": "79000.00",
                    "interestIncome": "34215000.00",
                    "netInterestIncome": "-48944000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79000.00",
                    "totalRevenue": "289016000.00",
                    "totalOperatingExpenses": "12727000.00",
                    "costOfRevenue": "306118000.00",
                    "totalOtherIncomeExpenseNet": "-65398000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-95306000.00",
                    "netIncomeApplicableToCommonShares": "-95306000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-204886000.00",
                    "minorityInterest": null,
                    "netIncome": "-204969000.00",
                    "sellingGeneralAdministrative": "12575000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-33656000.00",
                    "reconciledDepreciation": "100669000.00",
                    "ebit": "-175343000.00",
                    "ebitda": "-74674000.00",
                    "depreciationAndAmortization": "100669000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46231000.00",
                    "otherOperatingExpenses": "343372000.00",
                    "interestExpense": "21108000.00",
                    "taxProvision": "83000.00",
                    "interestIncome": "19332000.00",
                    "netInterestIncome": "-20761000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "129459000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "83000.00",
                    "totalRevenue": "297141000.00",
                    "totalOperatingExpenses": "12575000.00",
                    "costOfRevenue": "330797000.00",
                    "totalOtherIncomeExpenseNet": "-158655000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-204969000.00",
                    "netIncomeApplicableToCommonShares": "-204969000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4354000.00",
                    "minorityInterest": null,
                    "netIncome": "-4456000.00",
                    "sellingGeneralAdministrative": "12296000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60309000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53556000.00",
                    "ebitda": "144445000.00",
                    "depreciationAndAmortization": "90889000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48013000.00",
                    "otherOperatingExpenses": "309438000.00",
                    "interestExpense": "11268000.00",
                    "taxProvision": "102000.00",
                    "interestIncome": "10955000.00",
                    "netInterestIncome": "-11053000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "129459000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "102000.00",
                    "totalRevenue": "357451000.00",
                    "totalOperatingExpenses": "12296000.00",
                    "costOfRevenue": "297142000.00",
                    "totalOtherIncomeExpenseNet": "-52367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4456000.00",
                    "netIncomeApplicableToCommonShares": "-4456000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114723000.00",
                    "minorityInterest": null,
                    "netIncome": "114627000.00",
                    "sellingGeneralAdministrative": "9790000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137883000.00",
                    "reconciledDepreciation": null,
                    "ebit": "128207000.00",
                    "ebitda": "210817000.00",
                    "depreciationAndAmortization": "82610000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128092999.00",
                    "otherOperatingExpenses": "317645000.00",
                    "interestExpense": "11022000.00",
                    "taxProvision": "96000.00",
                    "interestIncome": "10741000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "129459000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "96000.00",
                    "totalRevenue": "445738000.00",
                    "totalOperatingExpenses": "9790000.00",
                    "costOfRevenue": "307855000.00",
                    "totalOtherIncomeExpenseNet": "-13369999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "114627000.00",
                    "netIncomeApplicableToCommonShares": "114627000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13119000.00",
                    "minorityInterest": null,
                    "netIncome": "-13166000.00",
                    "sellingGeneralAdministrative": "10787000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8587999.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1308000.00",
                    "ebitda": "79223000.00",
                    "depreciationAndAmortization": "80531000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6275000.00",
                    "otherOperatingExpenses": "357324000.00",
                    "interestExpense": "13370000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47000.00",
                    "totalRevenue": "351049000.00",
                    "totalOperatingExpenses": "14863000.00",
                    "costOfRevenue": "342461000.00",
                    "totalOtherIncomeExpenseNet": "-6844000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13166000.00",
                    "netIncomeApplicableToCommonShares": "-13166000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-105331000.00",
                    "minorityInterest": null,
                    "netIncome": "-105417000.00",
                    "sellingGeneralAdministrative": "15341000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-69053000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-93853000.00",
                    "ebitda": "-19477000.00",
                    "depreciationAndAmortization": "74376000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-81808000.00",
                    "otherOperatingExpenses": "325465000.00",
                    "interestExpense": "11518000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "86000.00",
                    "totalRevenue": "243657000.00",
                    "totalOperatingExpenses": "12755000.00",
                    "costOfRevenue": "312710000.00",
                    "totalOtherIncomeExpenseNet": "-23523000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-105417000.00",
                    "netIncomeApplicableToCommonShares": "-105417000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-73192000.00",
                    "minorityInterest": null,
                    "netIncome": "-73192000.00",
                    "sellingGeneralAdministrative": "14701000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-41172000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-67338000.00",
                    "ebitda": "1881000.00",
                    "depreciationAndAmortization": "69219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-55872000.00",
                    "otherOperatingExpenses": "186554000.00",
                    "interestExpense": "5854000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12030000.00",
                    "totalRevenue": "130681999.00",
                    "totalOperatingExpenses": "14700000.00",
                    "costOfRevenue": "171854000.00",
                    "totalOtherIncomeExpenseNet": "-17320000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72298000.00",
                    "minorityInterest": null,
                    "netIncome": "-72298000.00",
                    "sellingGeneralAdministrative": "15394000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-39619000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-70167999.00",
                    "ebitda": "-5541999.00",
                    "depreciationAndAmortization": "64626000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-55013000.00",
                    "otherOperatingExpenses": "149800000.00",
                    "interestExpense": "2130000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16342000.00",
                    "totalRevenue": "94787000.00",
                    "totalOperatingExpenses": "15394000.00",
                    "costOfRevenue": "134406000.00",
                    "totalOtherIncomeExpenseNet": "-17285000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-04-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-808999.00",
                    "minorityInterest": null,
                    "netIncome": "-808999.00",
                    "sellingGeneralAdministrative": "15980000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16758000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1162000.00",
                    "ebitda": "63706999.00",
                    "depreciationAndAmortization": "62544999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "777999.00",
                    "otherOperatingExpenses": "125638000.00",
                    "interestExpense": "1970999.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-632000.00",
                    "totalRevenue": "126416000.00",
                    "totalOperatingExpenses": "15979999.00",
                    "costOfRevenue": "109658000.00",
                    "totalOtherIncomeExpenseNet": "-1586999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-05-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1012000.00",
                    "minorityInterest": null,
                    "netIncome": "1012000.00",
                    "sellingGeneralAdministrative": "14819000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17237000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2806000.00",
                    "ebitda": "57841000.00",
                    "depreciationAndAmortization": "55035000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2418000.00",
                    "otherOperatingExpenses": "121952000.00",
                    "interestExpense": "1794000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-614000.00",
                    "totalRevenue": "124370000.00",
                    "totalOperatingExpenses": "14819000.00",
                    "costOfRevenue": "107133000.00",
                    "totalOtherIncomeExpenseNet": "-1406000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118844000.00",
                    "minorityInterest": null,
                    "netIncome": "118844000.00",
                    "sellingGeneralAdministrative": "12785000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134072000.00",
                    "reconciledDepreciation": null,
                    "ebit": "122236000.00",
                    "ebitda": "170520000.00",
                    "depreciationAndAmortization": "48284000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121288000.00",
                    "otherOperatingExpenses": "106712000.00",
                    "interestExpense": "3392000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9084000.00",
                    "totalRevenue": "228000000.00",
                    "totalOperatingExpenses": "12784000.00",
                    "costOfRevenue": "93928000.00",
                    "totalOtherIncomeExpenseNet": "-2444000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "118844000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44206000.00",
                    "minorityInterest": null,
                    "netIncome": "44206000.00",
                    "sellingGeneralAdministrative": "12132000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65376999.00",
                    "reconciledDepreciation": null,
                    "ebit": "53889000.00",
                    "ebitda": "96766000.00",
                    "depreciationAndAmortization": "42877000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53245000.00",
                    "otherOperatingExpenses": "133741000.00",
                    "interestExpense": "9683000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9299000.00",
                    "totalRevenue": "186986000.00",
                    "totalOperatingExpenses": "12132000.00",
                    "costOfRevenue": "121609000.00",
                    "totalOtherIncomeExpenseNet": "-9039000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "44206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-06-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67393000.00",
                    "minorityInterest": null,
                    "netIncome": "67393000.00",
                    "sellingGeneralAdministrative": "12750000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84992000.00",
                    "reconciledDepreciation": null,
                    "ebit": "73844000.00",
                    "ebitda": "103500000.00",
                    "depreciationAndAmortization": "29656000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72242000.00",
                    "otherOperatingExpenses": "103278000.00",
                    "interestExpense": "6451000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4961000.00",
                    "totalRevenue": "175520000.00",
                    "totalOperatingExpenses": "12750000.00",
                    "costOfRevenue": "90528000.00",
                    "totalOtherIncomeExpenseNet": "-4849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "67393000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46317742.00",
                    "minorityInterest": null,
                    "netIncome": "46317742.00",
                    "sellingGeneralAdministrative": "8492164.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57379492.00",
                    "reconciledDepreciation": null,
                    "ebit": "49771705.00",
                    "ebitda": "68018615.00",
                    "depreciationAndAmortization": "18246910.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48887328.00",
                    "otherOperatingExpenses": "68222850.00",
                    "interestExpense": "3453963.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5139172.00",
                    "totalRevenue": "117110178.00",
                    "totalOperatingExpenses": "8492164.00",
                    "costOfRevenue": "59730686.00",
                    "totalOtherIncomeExpenseNet": "-2569586.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "46318000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40815932.00",
                    "minorityInterest": null,
                    "netIncome": "40815932.00",
                    "sellingGeneralAdministrative": "10851688.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53631315.00",
                    "reconciledDepreciation": null,
                    "ebit": "42922859.00",
                    "ebitda": "49953859.00",
                    "depreciationAndAmortization": "7031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42779627.00",
                    "otherOperatingExpenses": "24671971.00",
                    "interestExpense": "2106925.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3927390.00",
                    "totalRevenue": "67451598.00",
                    "totalOperatingExpenses": "10851688.00",
                    "costOfRevenue": "13820283.00",
                    "totalOtherIncomeExpenseNet": "-1963695.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "40816000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28100289.00",
                    "minorityInterest": null,
                    "netIncome": "28100289.00",
                    "sellingGeneralAdministrative": "468087.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37370756.00",
                    "reconciledDepreciation": null,
                    "ebit": "29886848.00",
                    "ebitda": "36717888.00",
                    "depreciationAndAmortization": "6831040.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29886848.00",
                    "otherOperatingExpenses": "7483908.00",
                    "interestExpense": "1786559.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3573118.00",
                    "totalRevenue": "37370756.00",
                    "totalOperatingExpenses": "7483908.00",
                    "costOfRevenue": "653000.00",
                    "totalOtherIncomeExpenseNet": "-1786559.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "28100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-06-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8847268.00",
                    "minorityInterest": null,
                    "netIncome": "8847268.00",
                    "sellingGeneralAdministrative": "427048.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18057989.00",
                    "reconciledDepreciation": null,
                    "ebit": "10615120.00",
                    "ebitda": "17446160.00",
                    "depreciationAndAmortization": "6831040.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10615120.00",
                    "otherOperatingExpenses": "7442869.00",
                    "interestExpense": "1767852.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3535704.00",
                    "totalRevenue": "18057989.00",
                    "totalOperatingExpenses": "7442869.00",
                    "costOfRevenue": "612000.00",
                    "totalOtherIncomeExpenseNet": "-1767852.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "8847000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-06-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19385476.00",
                    "minorityInterest": null,
                    "netIncome": "19385476.00",
                    "sellingGeneralAdministrative": "353739.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28359568.00",
                    "reconciledDepreciation": null,
                    "ebit": "20990008.00",
                    "ebitda": "27821048.00",
                    "depreciationAndAmortization": "6831040.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20990008.00",
                    "otherOperatingExpenses": "7369560.00",
                    "interestExpense": "1604532.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3209064.00",
                    "totalRevenue": "28359568.00",
                    "totalOperatingExpenses": "7369560.00",
                    "costOfRevenue": "539000.00",
                    "totalOtherIncomeExpenseNet": "-1604532.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "19385000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27668964.00",
                    "minorityInterest": null,
                    "netIncome": "27668964.00",
                    "sellingGeneralAdministrative": "373291.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36577262.00",
                    "reconciledDepreciation": null,
                    "ebit": "30706322.00",
                    "ebitda": "37537362.00",
                    "depreciationAndAmortization": "6831040.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29187643.00",
                    "otherOperatingExpenses": "7389619.00",
                    "interestExpense": "1518679.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3037358.00",
                    "totalRevenue": "36577262.00",
                    "totalOperatingExpenses": "7389619.00",
                    "costOfRevenue": "559000.00",
                    "totalOtherIncomeExpenseNet": "-1518679.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "27669000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5774676.00",
                    "minorityInterest": null,
                    "netIncome": "5774676.00",
                    "sellingGeneralAdministrative": "411504.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14782500.00",
                    "reconciledDepreciation": null,
                    "ebit": "7355176.00",
                    "ebitda": "14186215.00",
                    "depreciationAndAmortization": "6831039.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7355176.00",
                    "otherOperatingExpenses": "7427324.00",
                    "interestExpense": "1580500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1580500.00",
                    "totalRevenue": "14782500.00",
                    "totalOperatingExpenses": "7427324.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1580500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8629512.00",
                    "minorityInterest": null,
                    "netIncome": "8629512.00",
                    "sellingGeneralAdministrative": "412779.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16006199.00",
                    "reconciledDepreciation": null,
                    "ebit": "8577600.00",
                    "ebitda": "15408639.00",
                    "depreciationAndAmortization": "6831039.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8577600.00",
                    "otherOperatingExpenses": "7428599.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-51912.00",
                    "totalRevenue": "16006199.00",
                    "totalOperatingExpenses": "7428599.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "51912.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3196492.00",
                    "minorityInterest": null,
                    "netIncome": "3196492.00",
                    "sellingGeneralAdministrative": "461674.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5265880.00",
                    "reconciledDepreciation": null,
                    "ebit": "3049318.00",
                    "ebitda": "4757125.00",
                    "depreciationAndAmortization": "1707807.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3049318.00",
                    "otherOperatingExpenses": "2216562.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-147174.00",
                    "totalRevenue": "5265880.00",
                    "totalOperatingExpenses": "2216562.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3049318.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
