Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Ms. Malynda K. West CPA	President, CEO & Director	1970
Mr. Donald R. Smith Jr.	Senior VP, CFO & Treasurer	1972
Mr. R. Andrew Clyde	Non-Executive Advisor	1964
Ms. Renee M. Bacon	Senior VP & Chief Retail Officer	1970
Mr. Robert J. Chumley	Senior VP & Chief Technology and Innovation Officer	1965
Mr. Christian Pikul	Vice President of Investor Relations & FP&A	NA
Mr. Gregory L. Smith	VP, General Counsel & Corporate Secretary	NA
Jim McPhail	Senior VP & Chief Store Development and Asset Management Officer	NA
Mr. Eric J. Bartko	Senior VP & Chief Customer Officer	1977
Mr. Scott G. Woodward	Senior VP & Chief Merchandising Officer	1974
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 05, 2026	Scott G Woodward	N/A	Sale	137.00	$422.44	$57.87K
Feb 26, 2026	Keith A Emery	N/A	Sale	899.00	$382.53	$343.89K
Feb 24, 2026	Jeanne Linder Phillips	N/A	Sale	1.16K	$395.19	$456.44K
Feb 23, 2026	Renee M Bacon	N/A	Sale	2.84K	$388.61	$1.11M
Feb 13, 2026	Eric J Bartko	N/A	Sale	345.00	$404.84	$139.67K
Feb 13, 2026	Renee M Bacon	N/A	Sale	1.22K	$386.09	$470.64K
Feb 10, 2026	Renee M Bacon	N/A	Sale	353.00	$373.39	$131.81K
Feb 04, 2026	Malynda K West	N/A	Sale	3.97K	$450.00	$1.79M
Jan 07, 2026	Malynda K West	N/A	Sale	4.05K	$425.00	$1.72M
Nov 20, 2025	R Andrew Clyde	N/A	Sale	24.73K	$381.33	$9.43M
Nov 20, 2025	R Andrew Clyde	N/A	Sale	16.25K	$381.33	$6.20M
Aug 12, 2025	Malynda K West	N/A	Sale	1.86K	$386.22	$717.98K
Aug 05, 2025	Robert Madison Murphy	N/A	Purchase	5.00K	$367.01	$1.84M
May 27, 2025	David C Haley	N/A	Purchase	1.00K	$435.58	$435.58K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	1.68M	Mar 31, 2026	9.10%	$0.01	1.92%
Vanguard Group Inc	1.60M	Dec 31, 2025	8.67%	$0.01	-3.95%
FMR Inc	1.47M	Mar 31, 2026	7.94%	$0.04	-9.66%
Vanguard Capital Management, LLC	750.81K	Mar 31, 2026	4.06%	$0.01	0.00%
Vanguard Portfolio Management, LLC	728.44K	Mar 31, 2026	3.94%	$0.02	0.00%
State Street Corp	556.71K	Mar 31, 2026	3.01%	$0.01	-2.09%
Boston Partners Global Investors, Inc	536.91K	Mar 31, 2026	2.91%	$0.28	488.08%
Barclays PLC	532.43K	Mar 31, 2026	2.88%	$0.06	31.42%
Huntington National Bank	414.72K	Mar 31, 2026	2.25%	$1.13	668,800.00%
Cadence Bank	414.68K	Dec 31, 2025	2.25%	$9.79	0.00%
River Road Asset Management, LLC	395.78K	Mar 31, 2026	2.14%	$2.22	-21.81%
Geode Capital Management, LLC	376.02K	Mar 31, 2026	2.04%	$0.01	2.96%
AQR Capital Management LLC	315.92K	Mar 31, 2026	1.71%	$0.07	-37.74%
Dimensional Fund Advisors, Inc.	297.31K	Mar 31, 2026	1.61%	$0.03	-1.15%
ClearBridge Advisors, LLC	269.18K	Mar 31, 2026	1.46%	$0.12	-0.35%
Renaissance Technologies Corp	231.86K	Mar 31, 2026	1.26%	$0.18	-14.17%
JPMorgan Chase & Co	214.76K	Mar 31, 2026	1.16%	$0.01	2.58%
Morgan Stanley - Brokerage Accounts	210.61K	Mar 31, 2026	1.14%	$0.01	-33.87%
Marshall Wace Asset Management Ltd	204.53K	Mar 31, 2026	1.11%	$0.10	0.00%
AllianceBernstein L.P.	184.16K	Mar 31, 2026	1.00%	$0.02	18.96%
Shares Statistics

▼
Shares Outstanding: 18.47M
Shares Float: 16.68M
% Insiders: 980.50%
% Institutions: 8,904.40%
Short % Float: 6.39%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Mid-Cap ETF	573.15K	3.10%	▲ 0.02%	May 29, 2026
2	Vanguard Total Stock Mkt Idx Inv	531.46K	2.88%	▲ 0.25%	Apr 30, 2026
3	Vanguard Small Cap Index	384.32K	2.08%	▼ 0.21%	Apr 30, 2026
4	JHancock Disciplined Value Mid Cap I	308.48K	1.67%	▲ 0.00%	Apr 30, 2026
5	FullerThaler Beh Small-Cap Equity SMA	301.25K	1.63%	▲ 0.00%	Dec 31, 2025
6	FullerThaler Behavioral Small-Cap Equity	301.25K	1.63%	▼ 5.25%	Dec 31, 2025
7	Vanguard Small Cap Value Index Inv	246.89K	1.34%	▲ 0.73%	Apr 30, 2026
8	Fidelity Low-Priced Stock	192.68K	1.04%	▼ 5.42%	Mar 31, 2026
9	Vanguard Institutional Extnd Mkt Idx Tr	190.80K	1.03%	▲ 1.03%	Apr 30, 2026
10	Strategic Advisers Fidelity US TtlStk	135.60K	0.73%	▼ 10.42%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $14.07B
Trailing P/E: 21.65
Forward P/E: 22.52
Financial Highlights

▼
Market Cap: $11.50B
EBITDA: $1.14B
P/E Ratio: $21.65
PEG Ratio: $1.51
Book Value: $35.66
Dividend/Share: $2.29
Dividend Yield: 0.37%
Earnings/Share: $28.76
Profit Margin: 3.20%
Operating Margin: 4.82%
ROA (TTM): 11.42%
ROE (TTM): 80.35%
Revenue (TTM): $17.30B
Revenue/Share (TTM): $912.84
Earnings Growth (YOY): 176.80%
Revenue Growth (YOY): 7.10%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$28.90M	$N/A	$4.73B	$4.10B	$623.50M
2024-12-31	$47.00M	$N/A	$4.54B	$3.70B	$840.10M
2023-12-31	$117.80M	$N/A	$4.34B	$3.51B	$828.90M
2022-12-31	$60.50M	$N/A	$4.12B	$3.48B	$640.70M
2021-12-31	$256.40M	$N/A	$4.05B	$3.24B	$807.20M
2020-12-31	$163.60M	$N/A	$2.69B	$1.90B	$784.10M
2019-12-31	$280.30M	$N/A	$2.69B	$1.88B	$803.00M
2018-12-31	$184.50M	$N/A	$2.36B	$1.55B	$807.30M
2017-12-31	$170.03M	$N/A	$2.33B	$1.60B	$738.40M
2016-12-31	$153.81M	$N/A	$2.09B	$1.39B	$697.08M
2015-12-31	$102.34M	$N/A	$1.89B	$1.09B	$792.29M
2014-12-31	$327.16M	$N/A	$1.95B	$1.09B	$858.71M
2013-12-31	$294.74M	$N/A	$1.88B	$1.22B	$656.34M
2012-12-31	$57.37M	$N/A	$1.99B	$888.01M	$1.10B
2011-12-31	$36.89M	$N/A	$1.78B	$666.04M	$1.12B
2010-12-31	$0.00	$N/A	$0.00	$0.00	$0.00
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.80x	3.50x	0.87x	6.67x	2.18x
2024-12-31	0.79x	2.23x	0.82x	7.65x	1.88x
2023-12-31	0.95x	2.20x	0.81x	8.39x	1.71x
2022-12-31	0.85x	2.85x	0.84x	11.23x	1.53x
2021-12-31	1.14x	2.27x	0.80x	7.33x	2.23x
2020-12-31	1.18x	1.28x	0.71x	10.92x	1.39x
2019-12-31	1.41x	1.30x	0.70x	4.89x	2.54x
2018-12-31	1.19x	1.07x	0.66x	6.15x	1.87x
2017-12-31	1.15x	1.19x	0.69x	6.07x	2.17x
2016-12-31	1.00x	0.96x	0.67x	7.55x	1.36x
2015-12-31	1.11x	0.62x	0.58x	7.60x	1.44x
2014-12-31	1.67x	1.14x	0.56x	9.97x	2.20x
2013-12-31	1.30x	0.86x	0.65x	18.26x	1.62x
2012-12-31	1.12x	0.00x	0.45x	393.86x	0.01x
2011-12-31	1.19x	0.00x	0.37x	762.85x	0.00x
2010-12-31	N/A	N/A	N/A	60.29x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MUSA",
        "Type": "Common Stock",
        "Name": "Murphy USA Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG001Z0Q6T5",
        "ISIN": "US6267551025",
        "LEI": "549300Y081F8XIKQIO72",
        "PrimaryTicker": "MUSA.US",
        "CUSIP": "626755102",
        "CIK": "0001573516",
        "EmployerIdNumber": "46-2279221",
        "FiscalYearEnd": "December",
        "IPODate": "2013-08-19",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Specialty Retail",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Specialty Retail",
        "GicSubIndustry": "Automotive Retail",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Murphy USA Inc., together with subsidiaries, engages in marketing of retail motor fuel products and convenience merchandise. The company operates retail stores under the Murphy USA, Murphy Express, and QuickChek brands, as well as operates non-fuel convenience stores. It operates retail gasoline stores principally in the Southeast, Southwest, and Midwest areas of the United States. Murphy USA Inc. was founded in 1996 and is headquartered in El Dorado, Arkansas.",
        "Address": "200 Peach Street, El Dorado, AR, United States, 71730-5836",
        "AddressData": {
            "Street": "200 Peach Street",
            "City": "El Dorado",
            "State": "AR",
            "Country": "United States",
            "ZIP": "71730-5836"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Malynda K. West CPA",
                "Title": "President, CEO & Director",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Donald R. Smith Jr.",
                "Title": "Senior VP, CFO & Treasurer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. R. Andrew Clyde",
                "Title": "Non-Executive Advisor",
                "YearBorn": "1964"
            },
            {
                "Name": "Ms. Renee M. Bacon",
                "Title": "Senior VP & Chief Retail Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Robert J. Chumley",
                "Title": "Senior VP & Chief Technology and Innovation Officer",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Christian  Pikul",
                "Title": "Vice President of Investor Relations & FP&A",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Gregory L. Smith",
                "Title": "VP, General Counsel & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Jim  McPhail",
                "Title": "Senior VP & Chief Store Development and Asset Management Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Eric J. Bartko",
                "Title": "Senior VP & Chief Customer Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Scott G. Woodward",
                "Title": "Senior VP & Chief Merchandising Officer",
                "YearBorn": "1974"
            }
        ],
        "Phone": "870 875 7600",
        "WebURL": "https://www.murphyusa.com",
        "LogoURL": "/img/logos/US/MUSA.png",
        "FullTimeEmployees": 5900,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 11498555392,
        "MarketCapitalizationMln": 11498.5554,
        "EBITDA": 1139900032,
        "PERatio": 21.6457,
        "PEGRatio": 1.5097,
        "WallStreetTargetPrice": 566.8889,
        "BookValue": 35.662,
        "DividendShare": 2.29,
        "DividendYield": 0.0037,
        "EarningsShare": 28.76,
        "EPSEstimateCurrentYear": 32.1286,
        "EPSEstimateNextYear": 29.3221,
        "EPSEstimateNextQuarter": 8.1491,
        "EPSEstimateCurrentQuarter": 5.5033,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.032,
        "OperatingMarginTTM": 0.0482,
        "ReturnOnAssetsTTM": 0.1142,
        "ReturnOnEquityTTM": 0.8035,
        "RevenueTTM": 17298599936,
        "RevenuePerShareTTM": 912.843,
        "QuarterlyRevenueGrowthYOY": 0.071,
        "GrossProfitTTM": 1436300032,
        "DilutedEpsTTM": 28.76,
        "QuarterlyEarningsGrowthYOY": 1.768
    },
    "Valuation": {
        "TrailingPE": 21.6457,
        "ForwardPE": 22.5225,
        "PriceSalesTTM": 0.6647,
        "PriceBookMRQ": 17.4564,
        "EnterpriseValue": 14069055533,
        "EnterpriseValueRevenue": 0.715,
        "EnterpriseValueEbitda": 12.5763
    },
    "SharesStats": {
        "SharesOutstanding": 18470685,
        "SharesFloat": 16682723,
        "PercentInsiders": 9.805,
        "PercentInstitutions": 89.044,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0639
    },
    "Technicals": {
        "Beta": 0.304,
        "52WeekHigh": 636.05,
        "52WeekLow": 343.202,
        "50DayMA": 542.8726,
        "200DayMA": 437.8647,
        "SharesShort": 1143787,
        "SharesShortPriorMonth": 948602,
        "ShortRatio": 3.46,
        "ShortPercent": 0.0639
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.43,
        "ForwardAnnualDividendYield": 0.0039,
        "PayoutRatio": 0.083,
        "DividendDate": "2026-06-01",
        "ExDividendDate": "2026-05-18",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.8889,
        "TargetPrice": 566.8889,
        "StrongBuy": 5,
        "Buy": 0,
        "Hold": 2,
        "Sell": 2,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 9.0992,
                "totalAssets": 0.0145,
                "currentShares": 1680682,
                "change": 31632,
                "change_p": 1.9182
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 8.67,
                "totalAssets": 0.0094,
                "currentShares": 1601401,
                "change": -65791,
                "change_p": -3.9462
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 7.9358,
                "totalAssets": 0.0381,
                "currentShares": 1465793,
                "change": -156661,
                "change_p": -9.6558
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.0649,
                "totalAssets": 0.0092,
                "currentShares": 750814,
                "change": 750814,
                "change_p": 0
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.9438,
                "totalAssets": 0.0188,
                "currentShares": 728442,
                "change": 728442,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.014,
                "totalAssets": 0.0095,
                "currentShares": 556713,
                "change": -11900,
                "change_p": -2.0928
            },
            {
                "name": "Boston Partners Global Investors, Inc",
                "date": "2026-03-31",
                "totalShares": 2.9068,
                "totalAssets": 0.278,
                "currentShares": 536905,
                "change": 445607,
                "change_p": 488.0797
            },
            {
                "name": "Barclays PLC",
                "date": "2026-03-31",
                "totalShares": 2.8826,
                "totalAssets": 0.0632,
                "currentShares": 532433,
                "change": 127285,
                "change_p": 31.4169
            },
            {
                "name": "Huntington National Bank",
                "date": "2026-03-31",
                "totalShares": 2.2453,
                "totalAssets": 1.1303,
                "currentShares": 414718,
                "change": 414656,
                "change_p": 668800
            },
            {
                "name": "Cadence Bank",
                "date": "2025-12-31",
                "totalShares": 2.245,
                "totalAssets": 9.7924,
                "currentShares": 414675,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "River Road Asset Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.1428,
                "totalAssets": 2.2163,
                "currentShares": 395784,
                "change": -110430,
                "change_p": -21.8149
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.0358,
                "totalAssets": 0.0116,
                "currentShares": 376017,
                "change": 10803,
                "change_p": 2.958
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.7104,
                "totalAssets": 0.0715,
                "currentShares": 315918,
                "change": -191500,
                "change_p": -37.7401
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.6096,
                "totalAssets": 0.0305,
                "currentShares": 297306,
                "change": -3452,
                "change_p": -1.1478
            },
            {
                "name": "ClearBridge Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 1.4573,
                "totalAssets": 0.1157,
                "currentShares": 269175,
                "change": -947,
                "change_p": -0.3506
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 1.2553,
                "totalAssets": 0.1792,
                "currentShares": 231862,
                "change": -38280,
                "change_p": -14.1703
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.1627,
                "totalAssets": 0.0069,
                "currentShares": 214758,
                "change": 5403,
                "change_p": 2.5808
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.1403,
                "totalAssets": 0.0063,
                "currentShares": 210612,
                "change": -107861,
                "change_p": -33.8682
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 1.1073,
                "totalAssets": 0.1006,
                "currentShares": 204529,
                "change": 204529,
                "change_p": 0
            },
            {
                "name": "AllianceBernstein L.P.",
                "date": "2026-03-31",
                "totalShares": 0.9971,
                "totalAssets": 0.0241,
                "currentShares": 184163,
                "change": 29347,
                "change_p": 18.9561
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 3.103,
                "totalAssets": 0.2434,
                "currentShares": 573154,
                "change": 108,
                "change_p": 0.0188
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.8773,
                "totalAssets": 0.0141,
                "currentShares": 531455,
                "change": 1323,
                "change_p": 0.2496
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.0807,
                "totalAssets": 0.1256,
                "currentShares": 384318,
                "change": -807,
                "change_p": -0.2095
            },
            {
                "name": "JHancock Disciplined Value Mid Cap I",
                "date": "2026-04-30",
                "totalShares": 1.6701,
                "totalAssets": 0.7882,
                "currentShares": 308478,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FullerThaler Beh Small-Cap Equity SMA",
                "date": "2025-12-31",
                "totalShares": 1.631,
                "totalAssets": 1.0822,
                "currentShares": 301252,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FullerThaler Behavioral Small-Cap Equity",
                "date": "2025-12-31",
                "totalShares": 1.631,
                "totalAssets": 1.0827,
                "currentShares": 301252,
                "change": -16700,
                "change_p": -5.2524
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.3367,
                "totalAssets": 0.2224,
                "currentShares": 246893,
                "change": 1799,
                "change_p": 0.734
            },
            {
                "name": "Fidelity Low-Priced Stock",
                "date": "2026-03-31",
                "totalShares": 1.0432,
                "totalAssets": 0.422,
                "currentShares": 192677,
                "change": -11045,
                "change_p": -5.4216
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.033,
                "totalAssets": 0.122,
                "currentShares": 190796,
                "change": 1948,
                "change_p": 1.0315
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-04-30",
                "totalShares": 0.7341,
                "totalAssets": 0.0331,
                "currentShares": 135600,
                "change": -15780,
                "change_p": -10.4241
            },
            {
                "name": "Recurrent MLP & Infrastructure",
                "date": "2026-05-31",
                "totalShares": 0.7236,
                "totalAssets": 4.4923,
                "currentShares": 133659,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-04-30",
                "totalShares": 0.692,
                "totalAssets": 0.2905,
                "currentShares": 127820,
                "change": 485,
                "change_p": 0.3809
            },
            {
                "name": "FullerThaler Behavioral Sm-Cp Eq R6",
                "date": "2026-04-30",
                "totalShares": 0.6668,
                "totalAssets": 0.5962,
                "currentShares": 123167,
                "change": -500,
                "change_p": -0.4043
            },
            {
                "name": "iShares Russell Mid-Cap Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.6123,
                "totalAssets": 0.2786,
                "currentShares": 113094,
                "change": 39,
                "change_p": 0.0345
            },
            {
                "name": "PIMCO RAE US Small Instl",
                "date": "2026-03-31",
                "totalShares": 0.6062,
                "totalAssets": 1.7606,
                "currentShares": 111971,
                "change": 29972,
                "change_p": 36.5517
            },
            {
                "name": "Scout Mid Cap Equity",
                "date": "2026-03-31",
                "totalShares": 0.5855,
                "totalAssets": 1.4071,
                "currentShares": 108154,
                "change": 7079,
                "change_p": 7.0037
            },
            {
                "name": "Recurrent MLP & Infrastructure Class I",
                "date": "2026-01-31",
                "totalShares": 0.5834,
                "totalAssets": 3.5482,
                "currentShares": 107759,
                "change": -4592,
                "change_p": -4.0872
            },
            {
                "name": "Carillon Scout Mid Cap I",
                "date": "2026-03-31",
                "totalShares": 0.5777,
                "totalAssets": 1.4069,
                "currentShares": 106711,
                "change": 8852,
                "change_p": 9.0457
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.5654,
                "totalAssets": 0.1031,
                "currentShares": 104434,
                "change": 240,
                "change_p": 0.2303
            },
            {
                "name": "ClearBridge Value",
                "date": "2026-04-30",
                "totalShares": 0.5414,
                "totalAssets": 1.4109,
                "currentShares": 100000,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Scott G Woodward",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": 137,
            "transactionPrice": 422.44,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573516/000157351626000103/xslF345X05/form4.xml"
        },
        {
            "date": "2026-02-26",
            "ownerCik": null,
            "ownerName": "Keith A Emery",
            "transactionDate": "2026-02-26",
            "transactionCode": "S",
            "transactionAmount": 899,
            "transactionPrice": 382.53,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573516/000157351626000096/xslF345X05/form4.xml"
        },
        {
            "date": "2026-02-24",
            "ownerCik": null,
            "ownerName": "Jeanne Linder Phillips",
            "transactionDate": "2026-02-24",
            "transactionCode": "S",
            "transactionAmount": 1155,
            "transactionPrice": 395.19,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573516/000157351626000092/xslF345X05/form4.xml"
        },
        {
            "date": "2026-02-23",
            "ownerCik": null,
            "ownerName": "Renee M Bacon",
            "transactionDate": "2026-02-23",
            "transactionCode": "S",
            "transactionAmount": 2844,
            "transactionPrice": 388.61,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573516/000157351626000094/xslF345X05/form4.xml"
        },
        {
            "date": "2026-02-13",
            "ownerCik": null,
            "ownerName": "Eric J Bartko",
            "transactionDate": "2026-02-13",
            "transactionCode": "S",
            "transactionAmount": 345,
            "transactionPrice": 404.84,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573516/000157351626000064/xslF345X05/form4.xml"
        },
        {
            "date": "2026-02-13",
            "ownerCik": null,
            "ownerName": "Renee M Bacon",
            "transactionDate": "2026-02-13",
            "transactionCode": "S",
            "transactionAmount": 1219,
            "transactionPrice": 386.09,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573516/000157351626000050/xslF345X05/form4.xml"
        },
        {
            "date": "2026-02-10",
            "ownerCik": null,
            "ownerName": "Renee M Bacon",
            "transactionDate": "2026-02-10",
            "transactionCode": "S",
            "transactionAmount": 353,
            "transactionPrice": 373.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573516/000157351626000044/xslF345X05/form4.xml"
        },
        {
            "date": "2026-02-04",
            "ownerCik": null,
            "ownerName": "Malynda K West",
            "transactionDate": "2026-02-04",
            "transactionCode": "S",
            "transactionAmount": 3967,
            "transactionPrice": 450,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1381734/000157351626000028/xslF345X05/form4.xml"
        },
        {
            "date": "2026-01-07",
            "ownerCik": null,
            "ownerName": "Malynda K West",
            "transactionDate": "2026-01-07",
            "transactionCode": "S",
            "transactionAmount": 4051,
            "transactionPrice": 425,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1381734/000157351626000008/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "R Andrew Clyde",
            "transactionDate": "2025-11-20",
            "transactionCode": "S",
            "transactionAmount": 24733,
            "transactionPrice": 381.33,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573516/000157351625000076/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "R Andrew Clyde",
            "transactionDate": "2025-11-20",
            "transactionCode": "S",
            "transactionAmount": 16250,
            "transactionPrice": 381.33,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573516/000157351625000076/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-12",
            "ownerCik": null,
            "ownerName": "Malynda K West",
            "transactionDate": "2025-08-12",
            "transactionCode": "S",
            "transactionAmount": 1859,
            "transactionPrice": 386.22,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1381734/000112760225020403/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-05",
            "ownerCik": null,
            "ownerName": "Robert Madison Murphy",
            "transactionDate": "2025-08-05",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 367.01,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1216894/000112760225020173/xslF345X05/form4.xml"
        },
        {
            "date": "2025-05-27",
            "ownerCik": null,
            "ownerName": "David C Haley",
            "transactionDate": "2025-05-27",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 435.58,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573516/000112760225015826/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "18.7080",
                "shares": 18708000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "18.8370",
                "shares": 18837000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "20.4580",
                "shares": 20458000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "21.4250",
                "shares": 21425000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "22.6030",
                "shares": 22603000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "25.7330",
                "shares": 25733000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "28.2770",
                "shares": 28277000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "30.8690",
                "shares": 30869000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "32.5090",
                "shares": 32509000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "34.8980",
                "shares": 34898000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "38.2970",
                "shares": 38297000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "42.0660",
                "shares": 42066000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "46.1700",
                "shares": 46170000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "46.8790",
                "shares": 46879000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "46.7220",
                "shares": 46722000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "47.0000",
                "shares": 47000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "18.7080",
                "shares": 18708000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "18.8370",
                "shares": 18837000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "19.2320",
                "shares": 19232000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "19.7650",
                "shares": 19765000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "20.2040",
                "shares": 20204000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "20.4580",
                "shares": 20458000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "20.7350",
                "shares": 20735000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "20.9220",
                "shares": 20922000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "21.1620",
                "shares": 21162000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "21.4250",
                "shares": 21425000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "21.7900",
                "shares": 21790000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "22.0510",
                "shares": 22051000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "22.1330",
                "shares": 22133000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "22.6030",
                "shares": 22603000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "23.6500",
                "shares": 23650000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "24.3410",
                "shares": 24341000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "25.0740",
                "shares": 25074000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "25.7330",
                "shares": 25733000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "26.1530",
                "shares": 26153000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "26.9170",
                "shares": 26917000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "27.4880",
                "shares": 27488000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "28.2770",
                "shares": 28277000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "29.4990",
                "shares": 29499000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "29.4950",
                "shares": 29495000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "30.5410",
                "shares": 30541000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "30.8690",
                "shares": 30869000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "31.7040",
                "shares": 31704000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "32.3280",
                "shares": 32328000.000000004
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "32.4200",
                "shares": 32420000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "32.5090",
                "shares": 32509000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "32.5360",
                "shares": 32536000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "32.8420",
                "shares": 32842000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "34.0620",
                "shares": 34062000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "34.8980",
                "shares": 34898000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "35.7450",
                "shares": 35745000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "36.8610",
                "shares": 36861000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "36.8800",
                "shares": 36880000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "38.2970",
                "shares": 38297000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "39.1740",
                "shares": 39174000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "39.7200",
                "shares": 39720000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "41.2550",
                "shares": 41255000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "42.0660",
                "shares": 42066000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "42.7600",
                "shares": 42760000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "44.4090",
                "shares": 44409000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "46.0360",
                "shares": 46036000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "46.1700",
                "shares": 46170000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "46.0900",
                "shares": 46090000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "46.5270",
                "shares": 46527000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "46.8840",
                "shares": 46884000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "46.8790",
                "shares": 46879000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "46.7590",
                "shares": 46759000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "46.7430",
                "shares": 46743000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "46.9590",
                "shares": 46959000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "46.7220",
                "shares": 46722000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "46.9590",
                "shares": 46959000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "46.9590",
                "shares": 46959000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "46.9590",
                "shares": 46959000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 9.58,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.28,
                "epsEstimate": 5.5,
                "epsDifference": 1.78,
                "surprisePercent": 32.3636
            },
            "2025-12-31": {
                "reportDate": "2026-02-04",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.88,
                "epsEstimate": 6.9,
                "epsDifference": 0.98,
                "surprisePercent": 14.2029
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.76,
                "epsEstimate": 6.95,
                "epsDifference": -0.19,
                "surprisePercent": -2.7338
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.36,
                "epsEstimate": 6.56,
                "epsDifference": 0.8,
                "surprisePercent": 12.1951
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.63,
                "epsEstimate": 3.74,
                "epsDifference": -1.11,
                "surprisePercent": -29.6791
            },
            "2024-12-31": {
                "reportDate": "2025-02-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.5,
                "epsEstimate": 6.68,
                "epsDifference": 0.82,
                "surprisePercent": 12.2754
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.2,
                "epsEstimate": 7.07,
                "epsDifference": 0.13,
                "surprisePercent": 1.8388
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.92,
                "epsEstimate": 7.05,
                "epsDifference": -0.13,
                "surprisePercent": -1.844
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.12,
                "epsEstimate": 4.46,
                "epsDifference": -1.34,
                "surprisePercent": -30.0448
            },
            "2023-12-31": {
                "reportDate": "2024-02-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7,
                "epsEstimate": 6.65,
                "epsDifference": 0.35,
                "surprisePercent": 5.2632
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.69,
                "epsEstimate": 6.55,
                "epsDifference": 1.14,
                "surprisePercent": 17.4046
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.02,
                "epsEstimate": 6.28,
                "epsDifference": -0.26,
                "surprisePercent": -4.1401
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.8,
                "epsEstimate": 4.17,
                "epsDifference": 0.63,
                "surprisePercent": 15.1079
            },
            "2022-12-31": {
                "reportDate": "2023-02-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.24,
                "epsEstimate": 6.17,
                "epsDifference": -0.93,
                "surprisePercent": -15.0729
            },
            "2022-09-30": {
                "reportDate": "2022-10-26",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 9.3,
                "epsEstimate": 7.01,
                "epsDifference": 2.29,
                "surprisePercent": 32.6676
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.52,
                "epsEstimate": 5.21,
                "epsDifference": 2.31,
                "surprisePercent": 44.3378
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.08,
                "epsEstimate": 2.89,
                "epsDifference": 3.19,
                "surprisePercent": 110.3806
            },
            "2021-12-31": {
                "reportDate": "2022-02-02",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.23,
                "epsEstimate": 3.25,
                "epsDifference": 0.98,
                "surprisePercent": 30.1538
            },
            "2021-09-30": {
                "reportDate": "2021-10-27",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.99,
                "epsEstimate": 3.44,
                "epsDifference": 0.55,
                "surprisePercent": 15.9884
            },
            "2021-06-30": {
                "reportDate": "2021-07-28",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.81,
                "epsEstimate": 3,
                "epsDifference": 1.81,
                "surprisePercent": 60.3333
            },
            "2021-03-31": {
                "reportDate": "2021-04-28",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.26,
                "epsEstimate": 1.52,
                "epsDifference": 0.74,
                "surprisePercent": 48.6842
            },
            "2020-12-31": {
                "reportDate": "2021-02-03",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.22,
                "epsEstimate": 2.17,
                "epsDifference": 0.05,
                "surprisePercent": 2.3041
            },
            "2020-09-30": {
                "reportDate": "2020-10-28",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.27,
                "epsEstimate": 2.55,
                "epsDifference": -0.28,
                "surprisePercent": -10.9804
            },
            "2020-06-30": {
                "reportDate": "2020-07-21",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.73,
                "epsEstimate": 5.16,
                "epsDifference": 0.57,
                "surprisePercent": 11.0465
            },
            "2020-03-31": {
                "reportDate": "2020-04-17",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.92,
                "epsEstimate": 2.22,
                "epsDifference": 0.7,
                "surprisePercent": 31.5315
            },
            "2019-12-31": {
                "reportDate": "2020-01-29",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.54,
                "epsEstimate": 1.46,
                "epsDifference": 0.08,
                "surprisePercent": 5.4795
            },
            "2019-09-30": {
                "reportDate": "2019-10-30",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.55,
                "epsEstimate": 1.46,
                "epsDifference": 1.09,
                "surprisePercent": 74.6575
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 1.08,
                "epsDifference": -0.05,
                "surprisePercent": -4.6296
            },
            "2019-03-31": {
                "reportDate": "2019-04-29",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.17,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-12-31": {
                "reportDate": "2019-01-30",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.4,
                "epsEstimate": 2.64,
                "epsDifference": -0.24,
                "surprisePercent": -9.0909
            },
            "2018-09-30": {
                "reportDate": "2018-10-31",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.41,
                "epsEstimate": 1.62,
                "epsDifference": -0.21,
                "surprisePercent": -12.963
            },
            "2018-06-30": {
                "reportDate": "2018-08-01",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.52,
                "epsEstimate": 1.19,
                "epsDifference": 0.33,
                "surprisePercent": 27.7311
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.33,
                "epsDifference": -0.21,
                "surprisePercent": -63.6364
            },
            "2017-12-31": {
                "reportDate": "2018-01-31",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.09,
                "epsEstimate": 1.29,
                "epsDifference": -0.2,
                "surprisePercent": -15.5039
            },
            "2017-09-30": {
                "reportDate": "2017-11-01",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.86,
                "epsEstimate": 1.39,
                "epsDifference": 0.47,
                "surprisePercent": 33.8129
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.51,
                "epsEstimate": 1.09,
                "epsDifference": 0.42,
                "surprisePercent": 38.5321
            },
            "2017-03-31": {
                "reportDate": "2017-05-01",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.75,
                "epsDifference": -0.8,
                "surprisePercent": -106.6667
            },
            "2016-12-31": {
                "reportDate": "2017-02-01",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.16,
                "epsEstimate": 0.99,
                "epsDifference": 0.17,
                "surprisePercent": 17.1717
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.13,
                "epsEstimate": 1.6,
                "epsDifference": -0.47,
                "surprisePercent": -29.375
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 0.98,
                "epsDifference": 0.2,
                "surprisePercent": 20.4082
            },
            "2016-03-31": {
                "reportDate": "2016-05-09",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.48,
                "epsDifference": 0.27,
                "surprisePercent": 56.25
            },
            "2015-12-31": {
                "reportDate": "2016-02-03",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.59,
                "epsEstimate": 0.95,
                "epsDifference": 0.64,
                "surprisePercent": 67.3684
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 1.32,
                "epsDifference": 0.08,
                "surprisePercent": 6.0606
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.79,
                "epsDifference": -0.2,
                "surprisePercent": -25.3165
            },
            "2015-03-31": {
                "reportDate": "2015-05-05",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.5,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-12-31": {
                "reportDate": "2015-02-04",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.99,
                "epsEstimate": 1.38,
                "epsDifference": 0.61,
                "surprisePercent": 44.2029
            },
            "2014-09-30": {
                "reportDate": "2014-11-06",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.36,
                "epsEstimate": 1.02,
                "epsDifference": 0.34,
                "surprisePercent": 33.3333
            },
            "2014-06-30": {
                "reportDate": "2014-08-07",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.57,
                "epsEstimate": 0.84,
                "epsDifference": 0.73,
                "surprisePercent": 86.9048
            },
            "2014-03-31": {
                "reportDate": "2014-05-05",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.22,
                "epsDifference": -0.26,
                "surprisePercent": -118.1818
            },
            "2013-12-31": {
                "reportDate": "2014-02-19",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.67,
                "epsDifference": -0.04,
                "surprisePercent": -5.9701
            },
            "2013-09-30": {
                "reportDate": "2013-11-06",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.39,
                "epsDifference": 0.42,
                "surprisePercent": 107.6923
            },
            "2013-06-30": {
                "reportDate": "2013-08-28",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.6531,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.0874",
                "earningsEstimateAvg": "29.3221",
                "earningsEstimateLow": "26.3700",
                "earningsEstimateHigh": "32.6591",
                "earningsEstimateYearAgoEps": "32.1286",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.0874",
                "revenueEstimateAvg": "21814586580.00",
                "revenueEstimateLow": "20320175000.00",
                "revenueEstimateHigh": "23826308360.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0100",
                "epsTrendCurrent": "29.3221",
                "epsTrend7daysAgo": "29.3221",
                "epsTrend30daysAgo": "29.2249",
                "epsTrend60daysAgo": "26.9809",
                "epsTrend90daysAgo": "26.5240",
                "epsRevisionsUpLast7days": "7.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2852",
                "earningsEstimateAvg": "32.1286",
                "earningsEstimateLow": "30.0800",
                "earningsEstimateHigh": "34.9471",
                "earningsEstimateYearAgoEps": "24.9993",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2852",
                "revenueEstimateAvg": "22035886660.00",
                "revenueEstimateLow": "20642417000.00",
                "revenueEstimateHigh": "23514326750.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1368",
                "epsTrendCurrent": "32.1286",
                "epsTrend7daysAgo": "32.1286",
                "epsTrend30daysAgo": "32.1659",
                "epsTrend60daysAgo": "25.3011",
                "epsTrend90daysAgo": "24.8417",
                "epsRevisionsUpLast7days": "7.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.1836",
                "earningsEstimateAvg": "8.0010",
                "earningsEstimateLow": "6.5400",
                "earningsEstimateHigh": "9.0888",
                "earningsEstimateYearAgoEps": "6.7600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1836",
                "revenueEstimateAvg": "5809363350.00",
                "revenueEstimateLow": "5332000000.00",
                "revenueEstimateHigh": "6336000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1369",
                "epsTrendCurrent": "8.0010",
                "epsTrend7daysAgo": "8.0010",
                "epsTrend30daysAgo": "7.9336",
                "epsTrend60daysAgo": "7.3023",
                "epsTrend90daysAgo": "7.2267",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.2922",
                "earningsEstimateAvg": "9.5091",
                "earningsEstimateLow": "8.6700",
                "earningsEstimateHigh": "10.6000",
                "earningsEstimateYearAgoEps": "7.3589",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2922",
                "revenueEstimateAvg": "5987001850.00",
                "revenueEstimateLow": "5234909000.00",
                "revenueEstimateHigh": "6581000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1962",
                "epsTrendCurrent": "9.5091",
                "epsTrend7daysAgo": "9.5091",
                "epsTrend30daysAgo": "9.5777",
                "epsTrend60daysAgo": "7.6289",
                "epsTrend90daysAgo": "7.6183",
                "epsRevisionsUpLast7days": "8.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "1.0925",
                "earningsEstimateAvg": "5.5033",
                "earningsEstimateLow": "4.1900",
                "earningsEstimateHigh": "6.0700",
                "earningsEstimateYearAgoEps": "2.6300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.0925",
                "revenueEstimateAvg": "4695144680.00",
                "revenueEstimateLow": "4445000000.00",
                "revenueEstimateHigh": "5208000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0375",
                "epsTrendCurrent": "5.5033",
                "epsTrend7daysAgo": "4.0696",
                "epsTrend30daysAgo": "3.3881",
                "epsTrend60daysAgo": "3.0083",
                "epsTrend90daysAgo": "3.3433",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.0349",
                "earningsEstimateAvg": "23.8586",
                "earningsEstimateLow": "23.1800",
                "earningsEstimateHigh": "24.6200",
                "earningsEstimateYearAgoEps": "24.7205",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0349",
                "revenueEstimateAvg": "19476216660.00",
                "revenueEstimateLow": "19289500000.00",
                "revenueEstimateHigh": "19669000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0379",
                "epsTrendCurrent": "23.8586",
                "epsTrend7daysAgo": "23.5857",
                "epsTrend30daysAgo": "23.4983",
                "epsTrend60daysAgo": "23.4983",
                "epsTrend90daysAgo": "23.6333",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.0345",
                "earningsEstimateAvg": "6.9517",
                "earningsEstimateLow": "6.5900",
                "earningsEstimateHigh": "7.2700",
                "earningsEstimateYearAgoEps": "7.2000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0345",
                "revenueEstimateAvg": "5077745250.00",
                "revenueEstimateLow": "4912100000.00",
                "revenueEstimateHigh": "5406000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0307",
                "epsTrendCurrent": "6.9517",
                "epsTrend7daysAgo": "7.1900",
                "epsTrend30daysAgo": "7.2717",
                "epsTrend60daysAgo": "7.2650",
                "epsTrend90daysAgo": "7.4633",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0515",
                "earningsEstimateAvg": "6.5633",
                "earningsEstimateLow": "5.8000",
                "earningsEstimateHigh": "7.7400",
                "earningsEstimateYearAgoEps": "6.9200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0515",
                "revenueEstimateAvg": "5173354120.00",
                "revenueEstimateLow": "4957100000.00",
                "revenueEstimateHigh": "5716000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0511",
                "epsTrendCurrent": "6.5633",
                "epsTrend7daysAgo": "6.8783",
                "epsTrend30daysAgo": "6.8029",
                "epsTrend60daysAgo": "6.9450",
                "epsTrend90daysAgo": "7.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.2089",
                "earningsEstimateAvg": "3.7717",
                "earningsEstimateLow": "3.5300",
                "earningsEstimateHigh": "4.1600",
                "earningsEstimateYearAgoEps": "3.1200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2089",
                "revenueEstimateAvg": "4710517440.00",
                "revenueEstimateLow": "4569000000.00",
                "revenueEstimateHigh": "4889000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0275",
                "epsTrendCurrent": "3.7717",
                "epsTrend7daysAgo": "3.6560",
                "epsTrend30daysAgo": "3.5667",
                "epsTrend60daysAgo": "4.0800",
                "epsTrend90daysAgo": "5.0540",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0645",
                "earningsEstimateAvg": "23.9700",
                "earningsEstimateLow": "23.3600",
                "earningsEstimateHigh": "24.4800",
                "earningsEstimateYearAgoEps": "25.6229",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0645",
                "revenueEstimateAvg": "20468412100.00",
                "revenueEstimateLow": "20029000000.00",
                "revenueEstimateHigh": "20793200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0493",
                "epsTrendCurrent": "23.9700",
                "epsTrend7daysAgo": "23.9883",
                "epsTrend30daysAgo": "24.0080",
                "epsTrend60daysAgo": "24.0080",
                "epsTrend90daysAgo": "23.9280",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1310",
                "earningsEstimateAvg": "6.6800",
                "earningsEstimateLow": "6.1300",
                "earningsEstimateHigh": "7.1000",
                "earningsEstimateYearAgoEps": "7.6900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1310",
                "revenueEstimateAvg": "5620340000.00",
                "revenueEstimateLow": "5335000000.00",
                "revenueEstimateHigh": "6025000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0310",
                "epsTrendCurrent": "6.6800",
                "epsTrend7daysAgo": "6.7200",
                "epsTrend30daysAgo": "6.7500",
                "epsTrend60daysAgo": "6.8200",
                "epsTrend90daysAgo": "7.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.1450",
                "earningsEstimateAvg": "6.8900",
                "earningsEstimateLow": "6.0700",
                "earningsEstimateHigh": "7.4300",
                "earningsEstimateYearAgoEps": "6.0200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1450",
                "revenueEstimateAvg": "5727750000.00",
                "revenueEstimateLow": "5548000000.00",
                "revenueEstimateHigh": "5914000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0150",
                "epsTrendCurrent": "6.8900",
                "epsTrend7daysAgo": "6.9200",
                "epsTrend30daysAgo": "6.8200",
                "epsTrend60daysAgo": "6.5400",
                "epsTrend90daysAgo": "7.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0460",
                "earningsEstimateAvg": "4.5800",
                "earningsEstimateLow": "3.6500",
                "earningsEstimateHigh": "5.0800",
                "earningsEstimateYearAgoEps": "4.8000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0460",
                "revenueEstimateAvg": "4888470000.00",
                "revenueEstimateLow": "4819000000.00",
                "revenueEstimateHigh": "4992610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0370",
                "epsTrendCurrent": "4.5800",
                "epsTrend7daysAgo": "4.8200",
                "epsTrend30daysAgo": "4.7000",
                "epsTrend60daysAgo": "4.9100",
                "epsTrend90daysAgo": "5.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.1190",
                "earningsEstimateAvg": "24.7700",
                "earningsEstimateLow": "24.1200",
                "earningsEstimateHigh": "25.2300",
                "earningsEstimateYearAgoEps": "28.1000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1190",
                "revenueEstimateAvg": "21825700000.00",
                "revenueEstimateLow": "21535000000.00",
                "revenueEstimateHigh": "22148500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0690",
                "epsTrendCurrent": "24.7700",
                "epsTrend7daysAgo": "24.8000",
                "epsTrend30daysAgo": "24.7100",
                "epsTrend60daysAgo": "24.6500",
                "epsTrend90daysAgo": "24.5200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.3340",
                "earningsEstimateAvg": "6.1800",
                "earningsEstimateLow": "4.0300",
                "earningsEstimateHigh": "7.0800",
                "earningsEstimateYearAgoEps": "9.2800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3340",
                "revenueEstimateAvg": "5561340000.00",
                "revenueEstimateLow": "4509700000.00",
                "revenueEstimateHigh": "6127000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1020",
                "epsTrendCurrent": "6.1800",
                "epsTrend7daysAgo": "6.2200",
                "epsTrend30daysAgo": "5.8900",
                "epsTrend60daysAgo": "5.6300",
                "epsTrend90daysAgo": "5.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2060",
                "earningsEstimateAvg": "5.9800",
                "earningsEstimateLow": "4.1700",
                "earningsEstimateHigh": "6.9100",
                "earningsEstimateYearAgoEps": "7.5300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2060",
                "revenueEstimateAvg": "5585400000.00",
                "revenueEstimateLow": "5464000000.00",
                "revenueEstimateHigh": "5723060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1750",
                "epsTrendCurrent": "5.9800",
                "epsTrend7daysAgo": "5.9400",
                "epsTrend30daysAgo": "5.4800",
                "epsTrend60daysAgo": "5.3400",
                "epsTrend90daysAgo": "5.1900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.3390",
                "earningsEstimateAvg": "4.0200",
                "earningsEstimateLow": "2.7000",
                "earningsEstimateHigh": "6.0000",
                "earningsEstimateYearAgoEps": "6.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3390",
                "revenueEstimateAvg": "4952910000.00",
                "revenueEstimateLow": "4665590000.00",
                "revenueEstimateHigh": "5048000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0320",
                "epsTrendCurrent": "4.0200",
                "epsTrend7daysAgo": "4.0600",
                "epsTrend30daysAgo": "3.9600",
                "epsTrend60daysAgo": "3.9600",
                "epsTrend90daysAgo": "4.5400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.9520",
                "earningsEstimateAvg": "29.1200",
                "earningsEstimateLow": "27.5400",
                "earningsEstimateHigh": "30.5600",
                "earningsEstimateYearAgoEps": "14.9200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.9520",
                "revenueEstimateAvg": "23460300000.00",
                "revenueEstimateLow": "23358000000.00",
                "revenueEstimateHigh": "23656200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3510",
                "epsTrendCurrent": "29.1200",
                "epsTrend7daysAgo": "29.1500",
                "epsTrend30daysAgo": "28.4800",
                "epsTrend60daysAgo": "28.0700",
                "epsTrend90daysAgo": "27.0500",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.9020",
                "earningsEstimateAvg": "7.5700",
                "earningsEstimateLow": "5.8400",
                "earningsEstimateHigh": "9.1000",
                "earningsEstimateYearAgoEps": "3.9800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.9020",
                "revenueEstimateAvg": "6003920000.00",
                "revenueEstimateLow": "5824000000.00",
                "revenueEstimateHigh": "6173000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3520",
                "epsTrendCurrent": "7.5700",
                "epsTrend7daysAgo": "6.7000",
                "epsTrend30daysAgo": "5.9500",
                "epsTrend60daysAgo": "5.3700",
                "epsTrend90daysAgo": "3.4300",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.0790",
                "earningsEstimateAvg": "4.4100",
                "earningsEstimateLow": "2.4300",
                "earningsEstimateHigh": "5.8100",
                "earningsEstimateYearAgoEps": "4.7900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0790",
                "revenueEstimateAvg": "6040530000.00",
                "revenueEstimateLow": "5536490000.00",
                "revenueEstimateHigh": "6312900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "4.4100",
                "epsTrend7daysAgo": "4.4100",
                "epsTrend30daysAgo": "4.0900",
                "epsTrend60daysAgo": "4.0300",
                "epsTrend90daysAgo": "3.3300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.4980",
                "earningsEstimateAvg": "3.0100",
                "earningsEstimateLow": "1.6700",
                "earningsEstimateHigh": "3.6100",
                "earningsEstimateYearAgoEps": "2.0100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4980",
                "revenueEstimateAvg": "4753160000.00",
                "revenueEstimateLow": "4211000000.00",
                "revenueEstimateHigh": "5102000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4000",
                "epsTrendCurrent": "3.0100",
                "epsTrend7daysAgo": "2.6700",
                "epsTrend30daysAgo": "2.2300",
                "epsTrend60daysAgo": "2.2300",
                "epsTrend90daysAgo": "2.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.0700",
                "earningsEstimateAvg": "14.2800",
                "earningsEstimateLow": "13.6500",
                "earningsEstimateHigh": "15.1300",
                "earningsEstimateYearAgoEps": "13.3400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0700",
                "revenueEstimateAvg": "17151400000.00",
                "revenueEstimateLow": "16954700000.00",
                "revenueEstimateHigh": "17363800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5230",
                "epsTrendCurrent": "14.2800",
                "epsTrend7daysAgo": "14.0600",
                "epsTrend30daysAgo": "13.4200",
                "epsTrend60daysAgo": "13.2200",
                "epsTrend90daysAgo": "12.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.1660",
                "earningsEstimateAvg": "2.9500",
                "earningsEstimateLow": "2.8700",
                "earningsEstimateHigh": "3.0400",
                "earningsEstimateYearAgoEps": "2.5300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1660",
                "revenueEstimateAvg": "4446350000.00",
                "revenueEstimateLow": "4372900000.00",
                "revenueEstimateHigh": "4541710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5660",
                "epsTrendCurrent": "2.9500",
                "epsTrend7daysAgo": "2.9500",
                "epsTrend30daysAgo": "2.7500",
                "epsTrend60daysAgo": "2.3500",
                "epsTrend90daysAgo": "2.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.4970",
                "earningsEstimateAvg": "2.8800",
                "earningsEstimateLow": "1.5800",
                "earningsEstimateHigh": "3.6900",
                "earningsEstimateYearAgoEps": "5.7300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4970",
                "revenueEstimateAvg": "4240690000.00",
                "revenueEstimateLow": "3794540000.00",
                "revenueEstimateHigh": "4436000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.6720",
                "epsTrendCurrent": "2.8800",
                "epsTrend7daysAgo": "2.8800",
                "epsTrend30daysAgo": "2.8800",
                "epsTrend60daysAgo": "3.2000",
                "epsTrend90daysAgo": "2.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.5410",
                "earningsEstimateAvg": "1.3400",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "2.1000",
                "earningsEstimateYearAgoEps": "2.9200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5410",
                "revenueEstimateAvg": "3067500000.00",
                "revenueEstimateLow": "3135760000.00",
                "revenueEstimateHigh": "3555000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0370",
                "epsTrendCurrent": "1.3400",
                "epsTrend7daysAgo": "1.0500",
                "epsTrend30daysAgo": "0.9800",
                "epsTrend60daysAgo": "1.0000",
                "epsTrend90daysAgo": "1.3900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "1.5780",
                "earningsEstimateAvg": "13.3300",
                "earningsEstimateLow": "13.3000",
                "earningsEstimateHigh": "13.3600",
                "earningsEstimateYearAgoEps": "5.1700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.5780",
                "revenueEstimateAvg": "11369300000.00",
                "revenueEstimateLow": "11273000000.00",
                "revenueEstimateHigh": "11455400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1900",
                "epsTrendCurrent": "13.3300",
                "epsTrend7daysAgo": "13.3300",
                "epsTrend30daysAgo": "13.0900",
                "epsTrend60daysAgo": "12.9500",
                "epsTrend90daysAgo": "13.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.0470",
                "earningsEstimateAvg": "2.4200",
                "earningsEstimateLow": "2.2800",
                "earningsEstimateHigh": "2.6500",
                "earningsEstimateYearAgoEps": "2.5400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0470",
                "revenueEstimateAvg": "2925650000.00",
                "revenueEstimateLow": "2745200000.00",
                "revenueEstimateHigh": "3005400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "2.4200",
                "epsTrend7daysAgo": "2.5300",
                "epsTrend30daysAgo": "2.5100",
                "epsTrend60daysAgo": "2.4800",
                "epsTrend90daysAgo": "2.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "2.8020",
                "earningsEstimateAvg": "3.8400",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "5.5400",
                "earningsEstimateYearAgoEps": "1.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.8020",
                "revenueEstimateAvg": "2536930000.00",
                "revenueEstimateLow": "2273000000.00",
                "revenueEstimateHigh": "2916000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3000",
                "epsTrendCurrent": "3.8400",
                "epsTrend7daysAgo": "3.8100",
                "epsTrend30daysAgo": "2.5300",
                "epsTrend60daysAgo": "1.9700",
                "epsTrend90daysAgo": "1.9700",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "14.6250",
                "earningsEstimateAvg": "2.5000",
                "earningsEstimateLow": "1.9000",
                "earningsEstimateHigh": "3.3500",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "14.6250",
                "revenueEstimateAvg": "3163250000.00",
                "revenueEstimateLow": "2887700000.00",
                "revenueEstimateHigh": "3474000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0150",
                "epsTrendCurrent": "2.5000",
                "epsTrend7daysAgo": "1.4400",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.0300",
                "earningsEstimateAvg": "5.2200",
                "earningsEstimateLow": "5.0600",
                "earningsEstimateHigh": "5.3800",
                "earningsEstimateYearAgoEps": "5.3800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0300",
                "revenueEstimateAvg": "14155100000.00",
                "revenueEstimateLow": "14077000000.00",
                "revenueEstimateHigh": "14188000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0140",
                "epsTrendCurrent": "5.2200",
                "epsTrend7daysAgo": "5.5100",
                "epsTrend30daysAgo": "5.5100",
                "epsTrend60daysAgo": "5.5100",
                "epsTrend90daysAgo": "4.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.1450",
                "earningsEstimateAvg": "1.5800",
                "earningsEstimateLow": "1.2900",
                "earningsEstimateHigh": "2.1800",
                "earningsEstimateYearAgoEps": "1.3800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1450",
                "revenueEstimateAvg": "3751600000.00",
                "revenueEstimateLow": "3594000000.00",
                "revenueEstimateHigh": "3925300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0100",
                "epsTrendCurrent": "1.5800",
                "epsTrend7daysAgo": "1.4900",
                "epsTrend30daysAgo": "1.4200",
                "epsTrend60daysAgo": "1.4200",
                "epsTrend90daysAgo": "1.4700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.2800",
                "earningsEstimateAvg": "1.0800",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "1.4500",
                "earningsEstimateYearAgoEps": "1.5000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2800",
                "revenueEstimateAvg": "3800400000.00",
                "revenueEstimateLow": "3326300000.00",
                "revenueEstimateHigh": "3888000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0070",
                "epsTrendCurrent": "1.0800",
                "epsTrend7daysAgo": "1.2200",
                "epsTrend30daysAgo": "1.3300",
                "epsTrend60daysAgo": "1.3300",
                "epsTrend90daysAgo": "1.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "1.2500",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.2500",
                "revenueEstimateAvg": "3131050000.00",
                "revenueEstimateLow": "2998000000.00",
                "revenueEstimateHigh": "3496000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0350",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.1340",
                "earningsEstimateAvg": "4.9000",
                "earningsEstimateLow": "4.4200",
                "earningsEstimateHigh": "5.6900",
                "earningsEstimateYearAgoEps": "4.3200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1340",
                "revenueEstimateAvg": "14379800000.00",
                "revenueEstimateLow": "14242000000.00",
                "revenueEstimateHigh": "14466400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1210",
                "epsTrendCurrent": "4.9000",
                "epsTrend7daysAgo": "4.9000",
                "epsTrend30daysAgo": "4.4300",
                "epsTrend60daysAgo": "4.4300",
                "epsTrend90daysAgo": "4.4300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.2050",
                "earningsEstimateAvg": "1.5100",
                "earningsEstimateLow": "1.1100",
                "earningsEstimateHigh": "1.7500",
                "earningsEstimateYearAgoEps": "1.9000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2050",
                "revenueEstimateAvg": "3788000000.00",
                "revenueEstimateLow": "2672000000.00",
                "revenueEstimateHigh": "3906000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1700",
                "epsTrendCurrent": "1.5100",
                "epsTrend7daysAgo": "1.5100",
                "epsTrend30daysAgo": "1.6500",
                "epsTrend60daysAgo": "1.6500",
                "epsTrend90daysAgo": "1.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.2120",
                "earningsEstimateAvg": "1.1900",
                "earningsEstimateLow": "1.0600",
                "earningsEstimateHigh": "1.3100",
                "earningsEstimateYearAgoEps": "1.5100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2120",
                "revenueEstimateAvg": "3551680000.00",
                "revenueEstimateLow": "3466300000.00",
                "revenueEstimateHigh": "3633000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1060",
                "epsTrendCurrent": "1.1900",
                "epsTrend7daysAgo": "1.1100",
                "epsTrend30daysAgo": "1.1000",
                "epsTrend60daysAgo": "1.0900",
                "epsTrend90daysAgo": "1.3000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "4.2500",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "4.2500",
                "revenueEstimateAvg": "3213750000.00",
                "revenueEstimateLow": "3100000000.00",
                "revenueEstimateHigh": "3314000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.0610",
                "earningsEstimateAvg": "4.4900",
                "earningsEstimateLow": "4.1800",
                "earningsEstimateHigh": "5.0100",
                "earningsEstimateYearAgoEps": "4.2300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0610",
                "revenueEstimateAvg": "12748100000.00",
                "revenueEstimateLow": "12520200000.00",
                "revenueEstimateHigh": "13044000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0990",
                "epsTrendCurrent": "4.4900",
                "epsTrend7daysAgo": "4.4900",
                "epsTrend30daysAgo": "4.3400",
                "epsTrend60daysAgo": "4.3400",
                "epsTrend90daysAgo": "3.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.1380",
                "earningsEstimateAvg": "1.3200",
                "earningsEstimateLow": "1.0200",
                "earningsEstimateHigh": "1.8300",
                "earningsEstimateYearAgoEps": "1.1600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1380",
                "revenueEstimateAvg": "3421810000.00",
                "revenueEstimateLow": "3243960000.00",
                "revenueEstimateHigh": "3792000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1250",
                "epsTrendCurrent": "1.3200",
                "epsTrend7daysAgo": "1.2500",
                "epsTrend30daysAgo": "1.1400",
                "epsTrend60daysAgo": "1.1500",
                "epsTrend90daysAgo": "1.3700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.0940",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "0.9400",
                "earningsEstimateHigh": "1.1300",
                "earningsEstimateYearAgoEps": "1.1700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0940",
                "revenueEstimateAvg": "3257320000.00",
                "revenueEstimateLow": "3131050000.00",
                "revenueEstimateHigh": "3433000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0840",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "0.9600",
                "epsTrend60daysAgo": "0.8800",
                "epsTrend90daysAgo": "1.0200",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 7.28
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 24.63
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 24.74
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 25.51
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 28.14
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 15.29
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 13.14
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 5.29
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 5.45
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 4.41
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 4.22
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 4.08
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 4.88
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 3.0931
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4866400000.00",
                    "intangibleAssets": "139300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35100000.00",
                    "totalLiab": "4207700000.00",
                    "totalStockholderEquity": "658700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1018600000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "4296800000.00",
                    "otherLiab": null,
                    "goodWill": "328000000.00",
                    "otherAssets": null,
                    "cash": "118600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1049800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2570500000.00",
                    "shortTermDebt": "19200000.00",
                    "shortLongTermDebt": "19200000.00",
                    "shortLongTermDebtTotal": "2689100000.00",
                    "otherStockholderEquity": "-3638600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "871100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "354100000.00",
                    "longTermDebt": "2137300000.00",
                    "inventory": "363300000.00",
                    "accountsPayable": "1018600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23099999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3995299999.00",
                    "capitalLeaseObligations": "532600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36800000.00",
                    "nonCurrentLiabilitiesTotal": "3157899999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4866400000.00",
                    "cashAndShortTermInvestments": "118600000.00",
                    "propertyPlantAndEquipmentGross": "5749200000.00",
                    "propertyPlantAndEquipmentNet": "3504900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-178700000.00",
                    "netInvestedCapital": "2815200000.00",
                    "commonStockSharesOutstanding": "18708000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "4725800000.00",
                    "intangibleAssets": "139300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29700000.00",
                    "totalLiab": "4102300000.00",
                    "totalStockholderEquity": "623500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "865200000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "4172300000.00",
                    "otherLiab": null,
                    "goodWill": "328000000.00",
                    "otherAssets": null,
                    "cash": "28900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "929100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3222900000.00",
                    "shortTermDebt": "19000000.00",
                    "shortLongTermDebt": "19000000.00",
                    "shortLongTermDebtTotal": "3251800000.00",
                    "otherStockholderEquity": "-3549300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "747800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "276200000.00",
                    "longTermDebt": "2163600000.00",
                    "inventory": "413000000.00",
                    "accountsPayable": "865200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3978000000.00",
                    "capitalLeaseObligations": "560400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "34000000.00",
                    "nonCurrentLiabilitiesTotal": "3173200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4725800000.00",
                    "cashAndShortTermInvestments": "28900000.00",
                    "propertyPlantAndEquipmentGross": "5662600000.00",
                    "propertyPlantAndEquipmentNet": "3489100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-181300000.00",
                    "netInvestedCapital": "2806100000.00",
                    "commonStockSharesOutstanding": "18837000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4676600000.00",
                    "intangibleAssets": "139400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29200000.00",
                    "totalLiab": "4130600000.00",
                    "totalStockholderEquity": "546000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54400000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "4042200000.00",
                    "otherLiab": null,
                    "goodWill": "328000000.00",
                    "otherAssets": null,
                    "cash": "42800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "940200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2736300000.00",
                    "shortTermDebt": "42200000.00",
                    "shortLongTermDebt": "16600000.00",
                    "shortLongTermDebtTotal": "2779100000.00",
                    "otherStockholderEquity": "-3496700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "763300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "304100000.00",
                    "longTermDebt": "2223000000.00",
                    "inventory": "387200000.00",
                    "accountsPayable": "843600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3913300000.00",
                    "capitalLeaseObligations": "513900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31700000.00",
                    "nonCurrentLiabilitiesTotal": "3190400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4676600000.00",
                    "cashAndShortTermInvestments": "42800000.00",
                    "propertyPlantAndEquipmentGross": "5531200000.00",
                    "propertyPlantAndEquipmentNet": "3424900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-176900000.00",
                    "netInvestedCapital": "2785600000.00",
                    "commonStockSharesOutstanding": "19232000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4622200000.00",
                    "intangibleAssets": "145900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28500000.00",
                    "totalLiab": "3976100000.00",
                    "totalStockholderEquity": "646100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "870200000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "3922400000.00",
                    "otherLiab": null,
                    "goodWill": "328000000.00",
                    "otherAssets": "-6500000.00",
                    "cash": "54100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "976100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2535500000.00",
                    "shortTermDebt": "14500000.00",
                    "shortLongTermDebt": "14500000.00",
                    "shortLongTermDebtTotal": "2589600000.00",
                    "otherStockholderEquity": "-3276800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "776400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "296300000.00",
                    "longTermDebt": "2066700000.00",
                    "inventory": "397500000.00",
                    "accountsPayable": "915900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3852300000.00",
                    "capitalLeaseObligations": "508400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31300000.00",
                    "nonCurrentLiabilitiesTotal": "3000000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4622200000.00",
                    "cashAndShortTermInvestments": "54100000.00",
                    "propertyPlantAndEquipmentGross": "5400600000.00",
                    "propertyPlantAndEquipmentNet": "3357700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-199700000.00",
                    "netInvestedCapital": "2727300000.00",
                    "commonStockSharesOutstanding": "19765000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4502500000.00",
                    "intangibleAssets": "139500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30500000.00",
                    "totalLiab": "3782900000.00",
                    "totalStockholderEquity": "719600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "835000000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "3786700000.00",
                    "otherLiab": null,
                    "goodWill": "328000000.00",
                    "otherAssets": null,
                    "cash": "49400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "891800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2434800000.00",
                    "shortTermDebt": "15600000.00",
                    "shortLongTermDebt": "15600000.00",
                    "shortLongTermDebtTotal": "2484200000.00",
                    "otherStockholderEquity": "-3067600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "716400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "272100000.00",
                    "longTermDebt": "1974200000.00",
                    "inventory": "364400000.00",
                    "accountsPayable": "855600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3786100000.00",
                    "capitalLeaseObligations": "494400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31200000.00",
                    "nonCurrentLiabilitiesTotal": "2891100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4502500000.00",
                    "cashAndShortTermInvestments": "49400000.00",
                    "propertyPlantAndEquipmentGross": "5286900000.00",
                    "propertyPlantAndEquipmentNet": "3298400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-175400000.00",
                    "netInvestedCapital": "2709400000.00",
                    "commonStockSharesOutstanding": "20204000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "4541600000.00",
                    "intangibleAssets": "139500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31000000.00",
                    "totalLiab": "3701500000.00",
                    "totalStockholderEquity": "840100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "355900000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "3743400000.00",
                    "otherLiab": null,
                    "goodWill": "328000000.00",
                    "otherAssets": null,
                    "cash": "47000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "947900000.00",
                    "currentDeferredRevenue": "-149900000.00",
                    "netDebt": "2321400000.00",
                    "shortTermDebt": "39400000.00",
                    "shortLongTermDebt": "15700000.00",
                    "shortLongTermDebtTotal": "2368400000.00",
                    "otherStockholderEquity": "-2903800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "748100000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "268500000.00",
                    "longTermDebt": "1832700000.00",
                    "inventory": "401600000.00",
                    "accountsPayable": "518000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3793500000.00",
                    "capitalLeaseObligations": "520000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32100000.00",
                    "nonCurrentLiabilitiesTotal": "2753600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4541600000.00",
                    "cashAndShortTermInvestments": "47000000.00",
                    "propertyPlantAndEquipmentGross": "5237500000.00",
                    "propertyPlantAndEquipmentNet": "3306100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-199800000.00",
                    "netInvestedCapital": "2688500000.00",
                    "commonStockSharesOutstanding": "20458000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4402400000.00",
                    "intangibleAssets": "139600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31300000.00",
                    "totalLiab": "3572300000.00",
                    "totalStockholderEquity": "830100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "843100000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "3610800000.00",
                    "otherLiab": null,
                    "goodWill": "328000000.00",
                    "otherAssets": null,
                    "cash": "52500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "858800000.00",
                    "currentDeferredRevenue": "-780300000.00",
                    "netDebt": "2270900000.00",
                    "shortTermDebt": "15700000.00",
                    "shortLongTermDebt": "15700000.00",
                    "shortLongTermDebtTotal": "2323400000.00",
                    "otherStockholderEquity": "-2781200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "689100000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1500000.00",
                    "netReceivables": "262600000.00",
                    "longTermDebt": "1820000000.00",
                    "inventory": "341200000.00",
                    "accountsPayable": "780300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3713300000.00",
                    "capitalLeaseObligations": "487700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32900000.00",
                    "nonCurrentLiabilitiesTotal": "2713500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4402400000.00",
                    "cashAndShortTermInvestments": "54000000.00",
                    "propertyPlantAndEquipmentGross": "5093400000.00",
                    "propertyPlantAndEquipmentNet": "3224700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-169700000.00",
                    "netInvestedCapital": "2665800000.00",
                    "commonStockSharesOutstanding": "20735000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4429900000.00",
                    "intangibleAssets": "139600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33400000.00",
                    "totalLiab": "3618600000.00",
                    "totalStockholderEquity": "811300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11600000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "3470900000.00",
                    "otherLiab": null,
                    "goodWill": "328000000.00",
                    "otherAssets": "1.00",
                    "cash": "79800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "970700000.00",
                    "currentDeferredRevenue": "-924000000.00",
                    "netDebt": "2181800000.00",
                    "shortTermDebt": "15600000.00",
                    "shortLongTermDebt": "15600000.00",
                    "shortLongTermDebtTotal": "2261600000.00",
                    "otherStockholderEquity": "-2660100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "820100000.00",
                    "longTermInvestments": "3000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4500000.00",
                    "netReceivables": "386500000.00",
                    "longTermDebt": "1781400000.00",
                    "inventory": "315900000.00",
                    "accountsPayable": "924000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3609800000.00",
                    "capitalLeaseObligations": "464600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32600000.00",
                    "nonCurrentLiabilitiesTotal": "2647900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4429900000.00",
                    "cashAndShortTermInvestments": "84300000.00",
                    "propertyPlantAndEquipmentGross": "4943800000.00",
                    "propertyPlantAndEquipmentNet": "3118900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-150600000.00",
                    "netInvestedCapital": "2608300000.00",
                    "commonStockSharesOutstanding": "20922000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4307000000.00",
                    "intangibleAssets": "139700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31700000.00",
                    "totalLiab": "3525400000.00",
                    "totalStockholderEquity": "781600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22200000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "3335200000.00",
                    "otherLiab": null,
                    "goodWill": "328000000.00",
                    "otherAssets": null,
                    "cash": "56700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "884700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2193800000.00",
                    "shortTermDebt": "15300000.00",
                    "shortLongTermDebt": "15300000.00",
                    "shortLongTermDebtTotal": "2250500000.00",
                    "otherStockholderEquity": "-2554100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "767700000.00",
                    "longTermInvestments": "4500000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6100000.00",
                    "netReceivables": "380500000.00",
                    "longTermDebt": "1783100000.00",
                    "inventory": "292700000.00",
                    "accountsPayable": "830000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3539300000.00",
                    "capitalLeaseObligations": "452100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30700000.00",
                    "nonCurrentLiabilitiesTotal": "2640700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4307000000.00",
                    "cashAndShortTermInvestments": "62800000.00",
                    "propertyPlantAndEquipmentGross": "4830700000.00",
                    "propertyPlantAndEquipmentNet": "3046500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-117000000.00",
                    "netInvestedCapital": "2580000000.00",
                    "commonStockSharesOutstanding": "21162000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4340100000.00",
                    "intangibleAssets": "139800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23700000.00",
                    "totalLiab": "3511200000.00",
                    "totalStockholderEquity": "828900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "155300000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "3278100000.00",
                    "otherLiab": null,
                    "goodWill": "328000000.00",
                    "otherAssets": null,
                    "cash": "117800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "872800000.00",
                    "currentDeferredRevenue": "152700000.00",
                    "netDebt": "2154300000.00",
                    "shortTermDebt": "37100000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "2272100000.00",
                    "otherStockholderEquity": "-2449700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "826500000.00",
                    "longTermInvestments": "4400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7100000.00",
                    "netReceivables": "336700000.00",
                    "longTermDebt": "1784700000.00",
                    "inventory": "341200000.00",
                    "accountsPayable": "505400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3513600000.00",
                    "capitalLeaseObligations": "472400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27800000.00",
                    "nonCurrentLiabilitiesTotal": "2638400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4340100000.00",
                    "cashAndShortTermInvestments": "124900000.00",
                    "propertyPlantAndEquipmentGross": "4763100000.00",
                    "propertyPlantAndEquipmentNet": "3023900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-46300000.00",
                    "netInvestedCapital": "2628600000.00",
                    "commonStockSharesOutstanding": "21425000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4305300000.00",
                    "intangibleAssets": "139900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27400000.00",
                    "totalLiab": "3461200000.00",
                    "totalStockholderEquity": "844100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61200000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "3136800000.00",
                    "otherLiab": "397800000.00",
                    "goodWill": "328000000.00",
                    "otherAssets": "17700000.00",
                    "cash": "124800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "827200000.00",
                    "currentDeferredRevenue": "-800600000.00",
                    "netDebt": "2148000000.00",
                    "shortTermDebt": "36600000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "2272800000.00",
                    "otherStockholderEquity": "-2293200000.00",
                    "propertyPlantEquipment": "2972000000.00",
                    "totalCurrentAssets": "840300000.00",
                    "longTermInvestments": "7400000.00",
                    "netTangibleAssets": "376200000.00",
                    "shortTermInvestments": "8500000.00",
                    "netReceivables": "344200000.00",
                    "longTermDebt": "1786400000.00",
                    "inventory": "335400000.00",
                    "accountsPayable": "729400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3465000000.00",
                    "capitalLeaseObligations": "449800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26100000.00",
                    "nonCurrentLiabilitiesTotal": "2634000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4305300000.00",
                    "cashAndShortTermInvestments": "133300000.00",
                    "propertyPlantAndEquipmentGross": "4666200000.00",
                    "propertyPlantAndEquipmentNet": "2972000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13100000.00",
                    "netInvestedCapital": "2645500000.00",
                    "commonStockSharesOutstanding": "21790000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4204800000.00",
                    "intangibleAssets": "140200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36700000.00",
                    "totalLiab": "3454000000.00",
                    "totalStockholderEquity": "750800000.00",
                    "deferredLongTermLiab": "337000000.00",
                    "otherCurrentLiab": "47500000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "2977700000.00",
                    "otherLiab": null,
                    "goodWill": "328000000.00",
                    "otherAssets": null,
                    "cash": "92900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "815300000.00",
                    "currentDeferredRevenue": "-800400000.00",
                    "netDebt": "2175500000.00",
                    "shortTermDebt": "35800000.00",
                    "shortLongTermDebt": "14900000.00",
                    "shortLongTermDebtTotal": "2268400000.00",
                    "otherStockholderEquity": "-2227300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "763200000.00",
                    "longTermInvestments": "7400000.00",
                    "netTangibleAssets": "422800000.00",
                    "shortTermInvestments": "13000000.00",
                    "netReceivables": "270700000.00",
                    "longTermDebt": "1787300000.00",
                    "inventory": "349900000.00",
                    "accountsPayable": "732000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2977700000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3441600000.00",
                    "capitalLeaseObligations": "445300000.00",
                    "longTermDebtTotal": "1787300000.00",
                    "nonCurrentLiabilitiesOther": "25500000.00",
                    "nonCurrentLiabilitiesTotal": "2638700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "505800000.00",
                    "liabilitiesAndStockholdersEquity": "4204800000.00",
                    "cashAndShortTermInvestments": "105900000.00",
                    "propertyPlantAndEquipmentGross": "4605200000.00",
                    "propertyPlantAndEquipmentNet": "2948900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-52100000.00",
                    "netInvestedCapital": "2553000000.00",
                    "commonStockSharesOutstanding": "22051000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4119200000.00",
                    "intangibleAssets": "140300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27400000.00",
                    "totalLiab": "3402400000.00",
                    "totalStockholderEquity": "716800000.00",
                    "deferredLongTermLiab": "334100000.00",
                    "otherCurrentLiab": "48700000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "2853200000.00",
                    "otherLiab": "401800000.00",
                    "goodWill": "328000000.00",
                    "otherAssets": "15700000.00",
                    "cash": "102100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "772000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2162100000.00",
                    "shortTermDebt": "35600000.00",
                    "shortLongTermDebt": "14700000.00",
                    "shortLongTermDebtTotal": "2264200000.00",
                    "otherStockholderEquity": "-2136600001.00",
                    "propertyPlantEquipment": "2919500000.00",
                    "totalCurrentAssets": "711300000.00",
                    "longTermInvestments": "4400000.00",
                    "netTangibleAssets": "388800000.00",
                    "shortTermInvestments": "13500000.00",
                    "netReceivables": "264700000.00",
                    "longTermDebt": "1789400000.00",
                    "inventory": "303600000.00",
                    "accountsPayable": "687700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-299999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2853200000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3407900000.00",
                    "capitalLeaseObligations": "439200000.00",
                    "longTermDebtTotal": "1789400000.00",
                    "nonCurrentLiabilitiesOther": "67700000.00",
                    "nonCurrentLiabilitiesTotal": "2630400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501700000.00",
                    "liabilitiesAndStockholdersEquity": "4119200000.00",
                    "cashAndShortTermInvestments": "115600000.00",
                    "propertyPlantAndEquipmentGross": "4522000000.00",
                    "propertyPlantAndEquipmentNet": "2919500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-60700000.00",
                    "netInvestedCapital": "2520900000.00",
                    "commonStockSharesOutstanding": "22133000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "4123200000.00",
                    "intangibleAssets": "140400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47600000.00",
                    "totalLiab": "3482500000.00",
                    "totalStockholderEquity": "640700000.00",
                    "deferredLongTermLiab": "327400000.00",
                    "otherCurrentLiab": "133300000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "2755100000.00",
                    "otherLiab": "392200000.00",
                    "goodWill": "328000000.00",
                    "otherAssets": "14700000.00",
                    "cash": "60500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "854200000.00",
                    "currentDeferredRevenue": "149500000.00",
                    "netDebt": "2211100000.00",
                    "shortTermDebt": "35500000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "2271600000.00",
                    "otherStockholderEquity": "-2114400000.00",
                    "propertyPlantEquipment": "2908900000.00",
                    "totalCurrentAssets": "726800000.00",
                    "longTermInvestments": "4400000.00",
                    "netTangibleAssets": "500300000.00",
                    "shortTermInvestments": "17900000.00",
                    "netReceivables": "281700000.00",
                    "longTermDebt": "1791900000.00",
                    "inventory": "319100000.00",
                    "accountsPayable": "547600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2755100000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3396400000.00",
                    "capitalLeaseObligations": "444200000.00",
                    "longTermDebtTotal": "1791900000.00",
                    "nonCurrentLiabilitiesOther": "509000000.00",
                    "nonCurrentLiabilitiesTotal": "2628300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "518900000.00",
                    "liabilitiesAndStockholdersEquity": "4123200000.00",
                    "cashAndShortTermInvestments": "78400000.00",
                    "propertyPlantAndEquipmentGross": "4462000000.00",
                    "propertyPlantAndEquipmentNet": "2908900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-127400000.00",
                    "netInvestedCapital": "2447600000.00",
                    "commonStockSharesOutstanding": "22603000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4135100000.00",
                    "intangibleAssets": "140400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32400000.00",
                    "totalLiab": "3369100000.00",
                    "totalStockholderEquity": "766000000.00",
                    "deferredLongTermLiab": "311100000.00",
                    "otherCurrentLiab": "19800000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "2645300000.00",
                    "otherLiab": "373300000.00",
                    "goodWill": "328000000.00",
                    "otherAssets": "13200000.00",
                    "cash": "192700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "755500000.00",
                    "currentDeferredRevenue": "311100000.00",
                    "netDebt": "2062800000.00",
                    "shortTermDebt": "15200000.00",
                    "shortLongTermDebt": "15200000.00",
                    "shortLongTermDebtTotal": "2255500000.00",
                    "otherStockholderEquity": "-1879100000.00",
                    "propertyPlantEquipment": "2890300000.00",
                    "totalCurrentAssets": "763200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "297600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "257700000.00",
                    "longTermDebt": "1794000000.00",
                    "inventory": "280400000.00",
                    "accountsPayable": "725000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2645300000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3371900000.00",
                    "capitalLeaseObligations": "446300000.00",
                    "longTermDebtTotal": "1794000000.00",
                    "nonCurrentLiabilitiesOther": "62200000.00",
                    "nonCurrentLiabilitiesTotal": "2613600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "514900000.00",
                    "liabilitiesAndStockholdersEquity": "4135100000.00",
                    "cashAndShortTermInvestments": "192700000.00",
                    "propertyPlantAndEquipmentGross": "4397000000.00",
                    "propertyPlantAndEquipmentNet": "2890300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7700000.00",
                    "netInvestedCapital": "2575200000.00",
                    "commonStockSharesOutstanding": "23650000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4217800000.00",
                    "intangibleAssets": "140500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31100000.00",
                    "totalLiab": "3455100000.00",
                    "totalStockholderEquity": "762700000.00",
                    "deferredLongTermLiab": "309200000.00",
                    "otherCurrentLiab": "43800000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "2433300000.00",
                    "otherLiab": "371700000.00",
                    "goodWill": "328000000.00",
                    "otherAssets": "13700000.00",
                    "cash": "240400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "852700000.00",
                    "currentDeferredRevenue": "309200000.00",
                    "netDebt": "2024200000.00",
                    "shortTermDebt": "33900000.00",
                    "shortLongTermDebt": "14900000.00",
                    "shortLongTermDebtTotal": "2264600000.00",
                    "otherStockholderEquity": "-1670300000.00",
                    "propertyPlantEquipment": "2853300000.00",
                    "totalCurrentAssets": "882300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "294200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "296800000.00",
                    "longTermDebt": "1795500000.00",
                    "inventory": "314000000.00",
                    "accountsPayable": "775000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2433300000.00",
                    "treasuryStock": "-2183400000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3335500000.00",
                    "capitalLeaseObligations": "435200000.00",
                    "longTermDebtTotal": "1795500000.00",
                    "nonCurrentLiabilitiesOther": "62500000.00",
                    "nonCurrentLiabilitiesTotal": "2602400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "513100000.00",
                    "liabilitiesAndStockholdersEquity": "4217800000.00",
                    "cashAndShortTermInvestments": "240400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2853300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29600000.00",
                    "netInvestedCapital": "2573100000.00",
                    "commonStockSharesOutstanding": "24341000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4206200000.00",
                    "intangibleAssets": "140600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28300002.00",
                    "totalLiab": "3414700000.00",
                    "totalStockholderEquity": "791500000.00",
                    "deferredLongTermLiab": "303500000.00",
                    "otherCurrentLiab": "76000000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "2257600000.00",
                    "otherLiab": null,
                    "goodWill": "328000000.00",
                    "otherAssets": null,
                    "cash": "356200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "840800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1886000000.00",
                    "shortTermDebt": "33300000.00",
                    "shortLongTermDebt": "14900000.00",
                    "shortLongTermDebtTotal": "2242200000.00",
                    "otherStockholderEquity": "-1465600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "910800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "463500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "260399999.00",
                    "longTermDebt": "1797400000.00",
                    "inventory": "265899999.00",
                    "accountsPayable": "731500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2257600000.00",
                    "treasuryStock": "-1982300000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3295400000.00",
                    "capitalLeaseObligations": "411500000.00",
                    "longTermDebtTotal": "1797400000.00",
                    "nonCurrentLiabilitiesOther": "61500000.00",
                    "nonCurrentLiabilitiesTotal": "2573900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "516700000.00",
                    "liabilitiesAndStockholdersEquity": "4206200000.00",
                    "cashAndShortTermInvestments": "356200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2812100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70000000.00",
                    "netInvestedCapital": "2603800000.00",
                    "commonStockSharesOutstanding": "25074000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "4048200000.00",
                    "intangibleAssets": "140700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23400000.00",
                    "totalLiab": "3241000000.00",
                    "totalStockholderEquity": "807200000.00",
                    "deferredLongTermLiab": "295900000.00",
                    "otherCurrentLiab": "114700000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "2112400000.00",
                    "otherLiab": "356700000.00",
                    "goodWill": "328000000.00",
                    "otherAssets": "14100000.00",
                    "cash": "256400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "675300000.00",
                    "currentDeferredRevenue": "295900000.00",
                    "netDebt": "1985700000.00",
                    "shortTermDebt": "33100000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "2242100000.00",
                    "otherStockholderEquity": "-1304500000.00",
                    "propertyPlantEquipment": "2797600000.00",
                    "totalCurrentAssets": "767800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "338500000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "195700000.00",
                    "longTermDebt": "1800100000.00",
                    "inventory": "292300000.00",
                    "accountsPayable": "392500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2112400000.00",
                    "treasuryStock": "-1839300000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3280400000.00",
                    "capitalLeaseObligations": "408900000.00",
                    "longTermDebtTotal": "1800100000.00",
                    "nonCurrentLiabilitiesOther": "469700000.00",
                    "nonCurrentLiabilitiesTotal": "2565700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "534800000.00",
                    "liabilitiesAndStockholdersEquity": "4048200000.00",
                    "cashAndShortTermInvestments": "256400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2797600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "92500000.00",
                    "netInvestedCapital": "2622300000.00",
                    "commonStockSharesOutstanding": "25733000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4094300000.00",
                    "intangibleAssets": "141100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27600000.00",
                    "totalLiab": "3269500000.00",
                    "totalStockholderEquity": "824800000.00",
                    "deferredLongTermLiab": "285100000.00",
                    "otherCurrentLiab": "8600000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "2011000000.00",
                    "otherLiab": "349400000.00",
                    "goodWill": "329100000.00",
                    "otherAssets": "13400000.00",
                    "cash": "301300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "718900000.00",
                    "currentDeferredRevenue": "-686900000.00",
                    "netDebt": "1931900000.00",
                    "shortTermDebt": "32000000.00",
                    "shortLongTermDebt": "14800000.00",
                    "shortLongTermDebtTotal": "2233200000.00",
                    "otherStockholderEquity": "-1185400001.00",
                    "propertyPlantEquipment": "2784100000.00",
                    "totalCurrentAssets": "826600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "354600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "208400000.00",
                    "longTermDebt": "1799300000.00",
                    "inventory": "289300000.00",
                    "accountsPayable": "678300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1299999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2011000000.00",
                    "treasuryStock": "-1715900000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3267700000.00",
                    "capitalLeaseObligations": "401900000.00",
                    "longTermDebtTotal": "1799300000.00",
                    "nonCurrentLiabilitiesOther": "428100000.00",
                    "nonCurrentLiabilitiesTotal": "2550600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "530500000.00",
                    "liabilitiesAndStockholdersEquity": "4094300000.00",
                    "cashAndShortTermInvestments": "301300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2784100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "107700000.00",
                    "netInvestedCapital": "2638900000.00",
                    "commonStockSharesOutstanding": "26153000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3986100000.00",
                    "intangibleAssets": "141200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27800000.00",
                    "totalLiab": "3228200000.00",
                    "totalStockholderEquity": "757900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16900000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "1913600000.00",
                    "otherLiab": "353500000.00",
                    "goodWill": "329100000.00",
                    "otherAssets": "12900000.00",
                    "cash": "165000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "696400000.00",
                    "currentDeferredRevenue": "-658200000.00",
                    "netDebt": "2027500000.00",
                    "shortTermDebt": "14200000.00",
                    "shortLongTermDebt": "14200000.00",
                    "shortLongTermDebtTotal": "2192500000.00",
                    "otherStockholderEquity": "-1154700000.00",
                    "propertyPlantEquipment": "2738200000.00",
                    "totalCurrentAssets": "764700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "287600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "260200000.00",
                    "longTermDebt": "1794400000.00",
                    "inventory": "311700000.00",
                    "accountsPayable": "670200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1913600000.00",
                    "treasuryStock": "-1683100000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3221400000.00",
                    "capitalLeaseObligations": "383900000.00",
                    "longTermDebtTotal": "1794400000.00",
                    "nonCurrentLiabilitiesOther": "410700000.00",
                    "nonCurrentLiabilitiesTotal": "2531800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "528400000.00",
                    "liabilitiesAndStockholdersEquity": "3986100000.00",
                    "cashAndShortTermInvestments": "165000000.00",
                    "propertyPlantAndEquipmentGross": "2738200000.00",
                    "propertyPlantAndEquipmentNet": "2738200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68300000.00",
                    "netInvestedCapital": "2566500000.00",
                    "commonStockSharesOutstanding": "26917000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3980600000.00",
                    "intangibleAssets": "141300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24200000.00",
                    "totalLiab": "3200000000.00",
                    "totalStockholderEquity": "780600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17000000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1791500000.00",
                    "otherLiab": "345900000.00",
                    "goodWill": "336400000.00",
                    "otherAssets": "12500000.00",
                    "cash": "304100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "675000000.00",
                    "currentDeferredRevenue": "-615000000.00",
                    "netDebt": "1888200000.00",
                    "shortTermDebt": "13200000.00",
                    "shortLongTermDebt": "13200000.00",
                    "shortLongTermDebtTotal": "2192300000.00",
                    "otherStockholderEquity": "-1009700000.00",
                    "propertyPlantEquipment": "2697000000.00",
                    "totalCurrentAssets": "793400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "302900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "182100000.00",
                    "longTermDebt": "1796800000.00",
                    "inventory": "283000000.00",
                    "accountsPayable": "638400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1791500000.00",
                    "treasuryStock": "-1535300000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3187200000.00",
                    "capitalLeaseObligations": "382300000.00",
                    "longTermDebtTotal": "1796800000.00",
                    "nonCurrentLiabilitiesOther": "410100000.00",
                    "nonCurrentLiabilitiesTotal": "2525000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "525600000.00",
                    "liabilitiesAndStockholdersEquity": "3980600000.00",
                    "cashAndShortTermInvestments": "304100000.00",
                    "propertyPlantAndEquipmentGross": "2697000000.00",
                    "propertyPlantAndEquipmentNet": "2697000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "118400000.00",
                    "netInvestedCapital": "2590600000.00",
                    "commonStockSharesOutstanding": "27488000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2685700000.00",
                    "intangibleAssets": "34600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13700000.00",
                    "totalLiab": "1901600000.00",
                    "totalStockholderEquity": "784100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94300000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1743100000.00",
                    "otherLiab": "253500000.00",
                    "goodWill": null,
                    "otherAssets": "2060000000.00",
                    "cash": "163600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "531100000.00",
                    "currentDeferredRevenue": "-9000000.00",
                    "netDebt": "981300000.00",
                    "shortTermDebt": "51200000.00",
                    "shortLongTermDebt": "51200000.00",
                    "shortLongTermDebtTotal": "1144900000.00",
                    "otherStockholderEquity": "-957600000.00",
                    "propertyPlantEquipment": "1867600000.00",
                    "totalCurrentAssets": "625200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "784100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "168800000.00",
                    "longTermDebt": "951200000.00",
                    "inventory": "279100000.00",
                    "accountsPayable": "261000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1743100000.00",
                    "treasuryStock": "-1490900000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2060500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "951200000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1370500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "533300000.00",
                    "liabilitiesAndStockholdersEquity": "2685700000.00",
                    "cashAndShortTermInvestments": "163600000.00",
                    "propertyPlantAndEquipmentGross": "1867600000.00",
                    "propertyPlantAndEquipmentNet": "2015300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "94100000.00",
                    "netInvestedCapital": "1786500000.00",
                    "commonStockSharesOutstanding": "28277000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2788200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14900000.00",
                    "totalLiab": "1892500000.00",
                    "totalStockholderEquity": "895700000.00",
                    "deferredLongTermLiab": "217500000.00",
                    "otherCurrentLiab": "442500000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1689100000.00",
                    "otherLiab": "275200000.00",
                    "goodWill": null,
                    "otherAssets": "44700000.00",
                    "cash": "317500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "513400000.00",
                    "currentDeferredRevenue": "-423100000.00",
                    "netDebt": "845300000.00",
                    "shortTermDebt": "58900000.00",
                    "shortLongTermDebt": "51200000.00",
                    "shortLongTermDebtTotal": "1162800000.00",
                    "otherStockholderEquity": "-791800000.00",
                    "propertyPlantEquipment": "1854000000.00",
                    "totalCurrentAssets": "743200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "895700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "142700000.00",
                    "longTermDebt": "963200000.00",
                    "inventory": "268100000.00",
                    "accountsPayable": "435100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1689100000.00",
                    "treasuryStock": "-1321800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44699999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2044999999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "963200000.00",
                    "nonCurrentLiabilitiesOther": "198400000.00",
                    "nonCurrentLiabilitiesTotal": "1379100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "530000000.00",
                    "liabilitiesAndStockholdersEquity": "2788200000.00",
                    "cashAndShortTermInvestments": "317500000.00",
                    "propertyPlantAndEquipmentGross": "1854000000.00",
                    "propertyPlantAndEquipmentNet": "2000300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "229800000.00",
                    "netInvestedCapital": "1910100000.00",
                    "commonStockSharesOutstanding": "29499000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2860700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17700000.00",
                    "totalLiab": "1942700000.00",
                    "totalStockholderEquity": "918000000.00",
                    "deferredLongTermLiab": "225200000.00",
                    "otherCurrentLiab": "7500000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1622200000.00",
                    "otherLiab": "277400000.00",
                    "goodWill": null,
                    "otherAssets": "44000000.00",
                    "cash": "403600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "553700000.00",
                    "currentDeferredRevenue": "-420400000.00",
                    "netDebt": "766700000.00",
                    "shortTermDebt": "58700000.00",
                    "shortLongTermDebt": "51200000.00",
                    "shortLongTermDebtTotal": "1170300000.00",
                    "otherStockholderEquity": "-702200000.00",
                    "propertyPlantEquipment": "1834300000.00",
                    "totalCurrentAssets": "840300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "918000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "161300000.00",
                    "longTermDebt": "975300000.00",
                    "inventory": "257700000.00",
                    "accountsPayable": "454200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1622200000.00",
                    "treasuryStock": "-1235200000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43999999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2020399999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "975300000.00",
                    "nonCurrentLiabilitiesOther": "188500000.00",
                    "nonCurrentLiabilitiesTotal": "1389000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "533000000.00",
                    "liabilitiesAndStockholdersEquity": "2860700000.00",
                    "cashAndShortTermInvestments": "403600000.00",
                    "propertyPlantAndEquipmentGross": "1834300000.00",
                    "propertyPlantAndEquipmentNet": "1976400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "286600000.00",
                    "netInvestedCapital": "1944500000.00",
                    "commonStockSharesOutstanding": "29495000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2583400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22500000.00",
                    "totalLiab": "1836600000.00",
                    "totalStockholderEquity": "746800000.00",
                    "deferredLongTermLiab": "221800000.00",
                    "otherCurrentLiab": "6900000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1453300000.00",
                    "otherLiab": "267900000.00",
                    "goodWill": null,
                    "otherAssets": "43600000.00",
                    "cash": "200300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "457900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "968600000.00",
                    "shortTermDebt": "58100000.00",
                    "shortLongTermDebt": "51200000.00",
                    "shortLongTermDebtTotal": "1168900000.00",
                    "otherStockholderEquity": "-705000000.00",
                    "propertyPlantEquipment": "1808300000.00",
                    "totalCurrentAssets": "602600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "746800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "136300000.00",
                    "longTermDebt": "987400000.00",
                    "inventory": "243500000.00",
                    "accountsPayable": "393700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1453300000.00",
                    "treasuryStock": "-1235200000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1980800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "987400000.00",
                    "nonCurrentLiabilitiesOther": "169500000.00",
                    "nonCurrentLiabilitiesTotal": "1378699999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "530200000.00",
                    "liabilitiesAndStockholdersEquity": "2583400000.00",
                    "cashAndShortTermInvestments": "200300000.00",
                    "propertyPlantAndEquipmentGross": "1808300000.00",
                    "propertyPlantAndEquipmentNet": "1937200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "144700000.00",
                    "netInvestedCapital": "1785400000.00",
                    "commonStockSharesOutstanding": "30541000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2687200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30000000.00",
                    "totalLiab": "1884200000.00",
                    "totalStockholderEquity": "803000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "178600000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1362900000.00",
                    "otherLiab": "261400000.00",
                    "goodWill": null,
                    "otherAssets": "44900000.00",
                    "cash": "280300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "505000000.00",
                    "currentDeferredRevenue": "216700000.00",
                    "netDebt": "883100000.00",
                    "shortTermDebt": "45600000.00",
                    "shortLongTermDebt": "38800000.00",
                    "shortLongTermDebtTotal": "1163400000.00",
                    "otherStockholderEquity": "-561099999.00",
                    "propertyPlantEquipment": "1807300000.00",
                    "totalCurrentAssets": "710800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "803000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "172900000.00",
                    "longTermDebt": "999300000.00",
                    "inventory": "227600000.00",
                    "accountsPayable": "280800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "699999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1362900000.00",
                    "treasuryStock": "-1099800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1976400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "999300000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1379200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "538700000.00",
                    "liabilitiesAndStockholdersEquity": "2687200000.00",
                    "cashAndShortTermInvestments": "280300000.00",
                    "propertyPlantAndEquipmentGross": "1807300000.00",
                    "propertyPlantAndEquipmentNet": "1931500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30869000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2616700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19100000.00",
                    "totalLiab": "1837700000.00",
                    "totalStockholderEquity": "779000000.00",
                    "deferredLongTermLiab": "199000000.00",
                    "otherCurrentLiab": "-7800000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1315300000.00",
                    "otherLiab": "241900000.00",
                    "goodWill": null,
                    "otherAssets": "44400000.00",
                    "cash": "247700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "516900000.00",
                    "currentDeferredRevenue": "-495600000.00",
                    "netDebt": "740000000.00",
                    "shortTermDebt": "21300000.00",
                    "shortLongTermDebt": "21300000.00",
                    "shortLongTermDebtTotal": "987700000.00",
                    "otherStockholderEquity": "-536800000.00",
                    "propertyPlantEquipment": "1907400000.00",
                    "totalCurrentAssets": "664900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "779000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "164300000.00",
                    "longTermDebt": "966400000.00",
                    "inventory": "233800000.00",
                    "accountsPayable": "495600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1074800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1315300000.00",
                    "treasuryStock": "-1073200000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "169200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1951800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "966400000.00",
                    "nonCurrentLiabilitiesOther": "155400000.00",
                    "nonCurrentLiabilitiesTotal": "1320800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "536400000.00",
                    "liabilitiesAndStockholdersEquity": "2616700000.00",
                    "cashAndShortTermInvestments": "247700000.00",
                    "propertyPlantAndEquipmentGross": "1789300000.00",
                    "propertyPlantAndEquipmentNet": "1782600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31704000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2571300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30100000.00",
                    "totalLiab": "1755000000.00",
                    "totalStockholderEquity": "816300000.00",
                    "deferredLongTermLiab": "194900000.00",
                    "otherCurrentLiab": "-7700000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1246100000.00",
                    "otherLiab": "237000000.00",
                    "goodWill": null,
                    "otherAssets": "44600000.00",
                    "cash": "178600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "578800000.00",
                    "currentDeferredRevenue": "-557500000.00",
                    "netDebt": "676300000.00",
                    "shortTermDebt": "21300000.00",
                    "shortLongTermDebt": "21300000.00",
                    "shortLongTermDebtTotal": "854900000.00",
                    "otherStockholderEquity": "-430300000.00",
                    "propertyPlantEquipment": "1758900000.00",
                    "totalCurrentAssets": "656300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "816300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "236300000.00",
                    "longTermDebt": "833600000.00",
                    "inventory": "211300000.00",
                    "accountsPayable": "557500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1040400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1246100000.00",
                    "treasuryStock": "-964700000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1915000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "833600000.00",
                    "nonCurrentLiabilitiesOther": "147700000.00",
                    "nonCurrentLiabilitiesTotal": "1176200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "534400000.00",
                    "liabilitiesAndStockholdersEquity": "2571300000.00",
                    "cashAndShortTermInvestments": "178600000.00",
                    "propertyPlantAndEquipmentGross": "1758900000.00",
                    "propertyPlantAndEquipmentNet": "1753400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32328000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2504400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26500000.00",
                    "totalLiab": "1706600000.00",
                    "totalStockholderEquity": "797800000.00",
                    "deferredLongTermLiab": "189800000.00",
                    "otherCurrentLiab": "187800000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1213400000.00",
                    "otherLiab": "230900000.00",
                    "goodWill": null,
                    "otherAssets": "43000000.00",
                    "cash": "180400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "721100000.00",
                    "currentDeferredRevenue": "-512000000.00",
                    "netDebt": "678900000.00",
                    "shortTermDebt": "21300000.00",
                    "shortLongTermDebt": "21300000.00",
                    "shortLongTermDebtTotal": "859300000.00",
                    "otherStockholderEquity": "-416100000.00",
                    "propertyPlantEquipment": "1738100000.00",
                    "totalCurrentAssets": "612900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "797800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "227300000.00",
                    "longTermDebt": "838000000.00",
                    "inventory": "178700000.00",
                    "accountsPayable": "512000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1013300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1213400000.00",
                    "treasuryStock": "-948000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "153400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1891500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "838000000.00",
                    "nonCurrentLiabilitiesOther": "145500000.00",
                    "nonCurrentLiabilitiesTotal": "1173300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "531900000.00",
                    "liabilitiesAndStockholdersEquity": "2504400000.00",
                    "cashAndShortTermInvestments": "180400000.00",
                    "propertyPlantAndEquipmentGross": "1738100000.00",
                    "propertyPlantAndEquipmentNet": "1738100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32420000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2360800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25300000.00",
                    "totalLiab": "1553500000.00",
                    "totalStockholderEquity": "807300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65700000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1208100000.00",
                    "otherLiab": "233300000.00",
                    "goodWill": null,
                    "otherAssets": "42500000.00",
                    "cash": "184500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "478100000.00",
                    "currentDeferredRevenue": "192200000.00",
                    "netDebt": "678800000.00",
                    "shortTermDebt": "21200000.00",
                    "shortLongTermDebt": "21200000.00",
                    "shortLongTermDebtTotal": "863300000.00",
                    "otherStockholderEquity": "-401300000.00",
                    "propertyPlantEquipment": "1748200000.00",
                    "totalCurrentAssets": "570100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "807300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "138800000.00",
                    "longTermDebt": "842100000.00",
                    "inventory": "221500000.00",
                    "accountsPayable": "274900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-974200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1208100000.00",
                    "treasuryStock": "-940300000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1790700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "842100000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1075400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "539000000.00",
                    "liabilitiesAndStockholdersEquity": "2360800000.00",
                    "cashAndShortTermInvestments": "184500000.00",
                    "propertyPlantAndEquipmentGross": "1748200000.00",
                    "propertyPlantAndEquipmentNet": "1748200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32509000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2325600000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19600000.00",
                    "totalLiab": "1596700000.00",
                    "totalStockholderEquity": "728900000.00",
                    "deferredLongTermLiab": "168100000.00",
                    "otherCurrentLiab": "519600000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1130600000.00",
                    "otherLiab": "209300000.00",
                    "goodWill": "0.00",
                    "otherAssets": "42400000.00",
                    "cash": "75400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "540800000.00",
                    "currentDeferredRevenue": "-519600000.00",
                    "netDebt": "792400000.00",
                    "shortTermDebt": "21200000.00",
                    "shortLongTermDebt": "21200000.00",
                    "shortLongTermDebtTotal": "867800000.00",
                    "otherStockholderEquity": "-402200000.00",
                    "propertyPlantEquipment": "1741900000.00",
                    "totalCurrentAssets": "541300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "728900000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "231200000.00",
                    "longTermDebt": "846600000.00",
                    "inventory": "215100000.00",
                    "accountsPayable": "519600000.00",
                    "totalPermanentEquity": "728900000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-944400000.00",
                    "additionalPaidInCapital": "539400000.00",
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1130600000.00",
                    "treasuryStock": "-941600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1784300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "846600000.00",
                    "nonCurrentLiabilitiesOther": "41200000.00",
                    "nonCurrentLiabilitiesTotal": "1055900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "539400000.00",
                    "liabilitiesAndStockholdersEquity": "2325600000.00",
                    "cashAndShortTermInvestments": "75400000.00",
                    "propertyPlantAndEquipmentGross": "1741900000.00",
                    "propertyPlantAndEquipmentNet": "1741900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32536000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2292800000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29000000.00",
                    "totalLiab": "1606500000.00",
                    "totalStockholderEquity": "686300000.00",
                    "deferredLongTermLiab": "175900000.00",
                    "otherCurrentLiab": "529100000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1085600000.00",
                    "otherLiab": "205500000.00",
                    "goodWill": "0.00",
                    "otherAssets": "41700000.00",
                    "cash": "71900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "550200000.00",
                    "currentDeferredRevenue": "-529100000.00",
                    "netDebt": "800000000.00",
                    "shortTermDebt": "21100000.00",
                    "shortLongTermDebt": "21100000.00",
                    "shortLongTermDebtTotal": "871900000.00",
                    "otherStockholderEquity": "-399800000.00",
                    "propertyPlantEquipment": "1714600000.00",
                    "totalCurrentAssets": "536500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "686300000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "230500000.00",
                    "longTermDebt": "850800000.00",
                    "inventory": "205100000.00",
                    "accountsPayable": "529100000.00",
                    "totalPermanentEquity": "686300000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-927400000.00",
                    "additionalPaidInCapital": "546100000.00",
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1085600000.00",
                    "treasuryStock": "-945900000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1756300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "850800000.00",
                    "nonCurrentLiabilitiesOther": "29600000.00",
                    "nonCurrentLiabilitiesTotal": "1056300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "546100000.00",
                    "liabilitiesAndStockholdersEquity": "2292800000.00",
                    "cashAndShortTermInvestments": "71900000.00",
                    "propertyPlantAndEquipmentGross": "1714600000.00",
                    "propertyPlantAndEquipmentNet": "1714600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32842000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2252500000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27600000.00",
                    "totalLiab": "1547200000.00",
                    "totalStockholderEquity": "705300000.00",
                    "deferredLongTermLiab": "166200000.00",
                    "otherCurrentLiab": "1200000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1033800000.00",
                    "otherLiab": "194700000.00",
                    "goodWill": "0.00",
                    "otherAssets": "43200000.00",
                    "cash": "144100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "496100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "732200000.00",
                    "shortTermDebt": "19900000.00",
                    "shortLongTermDebt": "19900000.00",
                    "shortLongTermDebtTotal": "876300000.00",
                    "otherStockholderEquity": "-329000000.00",
                    "propertyPlantEquipment": "1691100000.00",
                    "totalCurrentAssets": "518200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "705300000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "198000000.00",
                    "longTermDebt": "856400000.00",
                    "inventory": "148500000.00",
                    "accountsPayable": "475000000.00",
                    "totalPermanentEquity": "705300000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-905700000.00",
                    "additionalPaidInCapital": "544800000.00",
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1033800000.00",
                    "treasuryStock": "-873800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1734300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "856400000.00",
                    "nonCurrentLiabilitiesOther": "28500000.00",
                    "nonCurrentLiabilitiesTotal": "1051100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "544800000.00",
                    "liabilitiesAndStockholdersEquity": "2252500000.00",
                    "cashAndShortTermInvestments": "144100000.00",
                    "propertyPlantAndEquipmentGross": "1691100000.00",
                    "propertyPlantAndEquipmentNet": "1691100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34062000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "2331039000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36500000.00",
                    "totalLiab": "1592637000.00",
                    "totalStockholderEquity": "738402000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "59128000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "994535000.00",
                    "otherLiab": "44177000.00",
                    "goodWill": "0.00",
                    "otherAssets": "37275000.00",
                    "cash": "170028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "533351000.00",
                    "currentDeferredRevenue": "154245000.00",
                    "netDebt": "710723000.00",
                    "shortTermDebt": "19887000.00",
                    "shortLongTermDebt": "19887000.00",
                    "shortLongTermDebtTotal": "880751000.00",
                    "otherStockholderEquity": "-256601000.00",
                    "propertyPlantEquipment": "1679470000.00",
                    "totalCurrentAssets": "614294000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "738402000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "225268000.00",
                    "longTermDebt": "860864000.00",
                    "inventory": "182477000.00",
                    "accountsPayable": "339600000.00",
                    "totalPermanentEquity": "738402000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-874675000.00",
                    "additionalPaidInCapital": "549910000.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "994535000.00",
                    "treasuryStock": "-806511000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1716745000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "860864000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1059300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "549910000.00",
                    "liabilitiesAndStockholdersEquity": "2331039000.00",
                    "cashAndShortTermInvestments": "170028000.00",
                    "propertyPlantAndEquipmentGross": "1679470000.00",
                    "propertyPlantAndEquipmentNet": "1679470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34898000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2279507000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13538000.00",
                    "totalLiab": "1614414000.00",
                    "totalStockholderEquity": "665093000.00",
                    "deferredLongTermLiab": "235941000.00",
                    "otherCurrentLiab": "12216000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "869695000.00",
                    "otherLiab": "41345000.00",
                    "goodWill": "0.00",
                    "otherAssets": "44337000.00",
                    "cash": "169014000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "486009000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "715680000.00",
                    "shortTermDebt": "19719000.00",
                    "shortLongTermDebt": "19719000.00",
                    "shortLongTermDebtTotal": "884694000.00",
                    "otherStockholderEquity": "-205070000.00",
                    "propertyPlantEquipment": "1659410000.00",
                    "totalCurrentAssets": "575760000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "665093000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "192443000.00",
                    "longTermDebt": "864975000.00",
                    "inventory": "200765000.00",
                    "accountsPayable": "454074000.00",
                    "totalPermanentEquity": "665093000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-846212000.00",
                    "additionalPaidInCapital": "547949000.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "869695000.00",
                    "treasuryStock": "-753019000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44337000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1703747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "864975000.00",
                    "nonCurrentLiabilitiesOther": "27489000.00",
                    "nonCurrentLiabilitiesTotal": "1128405000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "547949000.00",
                    "liabilitiesAndStockholdersEquity": "2279507000.00",
                    "cashAndShortTermInvestments": "169014000.00",
                    "propertyPlantAndEquipmentGross": "1659410000.00",
                    "propertyPlantAndEquipmentNet": "1659410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35745000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2223186000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25233000.00",
                    "totalLiab": "1542545000.00",
                    "totalStockholderEquity": "680641000.00",
                    "deferredLongTermLiab": "237220000.00",
                    "otherCurrentLiab": "394303000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "801808000.00",
                    "otherLiab": "46528000.00",
                    "goodWill": "0.00",
                    "otherAssets": "44208000.00",
                    "cash": "197095000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "409261000.00",
                    "currentDeferredRevenue": "-394303000.00",
                    "netDebt": "686949000.00",
                    "shortTermDebt": "14958000.00",
                    "shortLongTermDebt": "884044000.00",
                    "shortLongTermDebtTotal": "884044000.00",
                    "otherStockholderEquity": "-121635000.00",
                    "propertyPlantEquipment": "1613234000.00",
                    "totalCurrentAssets": "565744000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "680641000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "164372000.00",
                    "longTermDebt": "869086000.00",
                    "inventory": "179044000.00",
                    "accountsPayable": "394303000.00",
                    "totalPermanentEquity": "680641000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "545887000.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "801808000.00",
                    "treasuryStock": "-667522000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1657442000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "869086000.00",
                    "nonCurrentLiabilitiesOther": "26978000.00",
                    "nonCurrentLiabilitiesTotal": "1133284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "545887000.00",
                    "liabilitiesAndStockholdersEquity": "2223186000.00",
                    "cashAndShortTermInvestments": "197095000.00",
                    "propertyPlantAndEquipmentGross": "1613234000.00",
                    "propertyPlantAndEquipmentNet": "1613234000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36861000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2002736000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37761000.00",
                    "totalLiab": "1329968000.00",
                    "totalStockholderEquity": "672768000.00",
                    "deferredLongTermLiab": "228628000.00",
                    "otherCurrentLiab": "-591000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "746245000.00",
                    "otherLiab": "44643000.00",
                    "goodWill": "0.00",
                    "otherAssets": "40630000.00",
                    "cash": "36256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "454851000.00",
                    "currentDeferredRevenue": "-473370000.00",
                    "netDebt": "651160000.00",
                    "shortTermDebt": "67210000.00",
                    "shortLongTermDebt": "67210000.00",
                    "shortLongTermDebtTotal": "687416000.00",
                    "otherStockholderEquity": "-73945000.00",
                    "propertyPlantEquipment": "1565160000.00",
                    "totalCurrentAssets": "396946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "672768000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "156453000.00",
                    "longTermDebt": "620206000.00",
                    "inventory": "166476000.00",
                    "accountsPayable": "387641000.00",
                    "totalPermanentEquity": "672768000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-792912000.00",
                    "additionalPaidInCapital": "544777000.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "746245000.00",
                    "treasuryStock": "-618722000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1605790000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "620206000.00",
                    "nonCurrentLiabilitiesOther": "26283000.00",
                    "nonCurrentLiabilitiesTotal": "875117000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "544777000.00",
                    "liabilitiesAndStockholdersEquity": "2002736000.00",
                    "cashAndShortTermInvestments": "36256000.00",
                    "propertyPlantAndEquipmentGross": "1565160000.00",
                    "propertyPlantAndEquipmentNet": "1565160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36880000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2088740000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24871000.00",
                    "totalLiab": "1391664000.00",
                    "totalStockholderEquity": "697076000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "163382000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "749271000.00",
                    "otherLiab": "42826000.00",
                    "goodWill": "0.00",
                    "otherAssets": "40531000.00",
                    "cash": "153813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "514560000.00",
                    "currentDeferredRevenue": "204656000.00",
                    "netDebt": "516405000.00",
                    "shortTermDebt": "40596000.00",
                    "shortLongTermDebt": "40596000.00",
                    "shortLongTermDebtTotal": "670218000.00",
                    "otherStockholderEquity": "-52663000.00",
                    "propertyPlantEquipment": "1532655000.00",
                    "totalCurrentAssets": "515554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "697076000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "183519000.00",
                    "longTermDebt": "629622000.00",
                    "inventory": "153351000.00",
                    "accountsPayable": "309988000.00",
                    "totalPermanentEquity": "697076000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-780426000.00",
                    "additionalPaidInCapital": "555338000.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "749271000.00",
                    "treasuryStock": "-608001000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1573186000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "629622000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "877104000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "555338000.00",
                    "liabilitiesAndStockholdersEquity": "2088740000.00",
                    "cashAndShortTermInvestments": "153813000.00",
                    "propertyPlantAndEquipmentGross": "1532655000.00",
                    "propertyPlantAndEquipmentNet": "1532655000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38297000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2056829000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29153000.00",
                    "totalLiab": "1297642000.00",
                    "totalStockholderEquity": "759187000.00",
                    "deferredLongTermLiab": "215726000.00",
                    "otherCurrentLiab": "376897000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "705454000.00",
                    "otherLiab": "40762000.00",
                    "goodWill": "0.00",
                    "otherAssets": "40489000.00",
                    "cash": "206692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "417368000.00",
                    "currentDeferredRevenue": "-376897000.00",
                    "netDebt": "472690000.00",
                    "shortTermDebt": "40471000.00",
                    "shortLongTermDebt": "40471000.00",
                    "shortLongTermDebtTotal": "679382000.00",
                    "otherStockholderEquity": "53265000.00",
                    "propertyPlantEquipment": "1488261000.00",
                    "totalCurrentAssets": "528079000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "759187000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "139692000.00",
                    "longTermDebt": "638911000.00",
                    "inventory": "152542000.00",
                    "accountsPayable": "376897000.00",
                    "totalPermanentEquity": "759187000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-756305000.00",
                    "additionalPaidInCapital": "550376000.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "705454000.00",
                    "treasuryStock": "-497111000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1528750000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "638911000.00",
                    "nonCurrentLiabilitiesOther": "25637000.00",
                    "nonCurrentLiabilitiesTotal": "880274000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "550376000.00",
                    "liabilitiesAndStockholdersEquity": "2056829000.00",
                    "cashAndShortTermInvestments": "206692000.00",
                    "propertyPlantAndEquipmentGross": "1488261000.00",
                    "propertyPlantAndEquipmentNet": "1488261000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39174000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2083846000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17066000.00",
                    "totalLiab": "1325934000.00",
                    "totalStockholderEquity": "757912000.00",
                    "deferredLongTermLiab": "196959000.00",
                    "otherCurrentLiab": "24184000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "659963000.00",
                    "otherLiab": "44401000.00",
                    "goodWill": "0.00",
                    "otherAssets": "81049000.00",
                    "cash": "254210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "455697000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "424428000.00",
                    "shortTermDebt": "30372000.00",
                    "shortLongTermDebt": "30372000.00",
                    "shortLongTermDebtTotal": "678638000.00",
                    "otherStockholderEquity": "829595000.00",
                    "propertyPlantEquipment": "1430816000.00",
                    "totalCurrentAssets": "571981000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "757912000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "148211000.00",
                    "longTermDebt": "648266000.00",
                    "inventory": "152494000.00",
                    "accountsPayable": "401141000.00",
                    "totalPermanentEquity": "757912000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-732114000.00",
                    "additionalPaidInCapital": "551977000.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "659963000.00",
                    "treasuryStock": "-454496000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1511865000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "648266000.00",
                    "nonCurrentLiabilitiesOther": "25012000.00",
                    "nonCurrentLiabilitiesTotal": "870237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "551977000.00",
                    "liabilitiesAndStockholdersEquity": "2083846000.00",
                    "cashAndShortTermInvestments": "254210000.00",
                    "propertyPlantAndEquipmentGross": "1430816000.00",
                    "propertyPlantAndEquipmentNet": "1430816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39720000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2020535000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11320000.00",
                    "totalLiab": "1294921000.00",
                    "totalStockholderEquity": "725614000.00",
                    "deferredLongTermLiab": "212467000.00",
                    "otherCurrentLiab": "12887000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "613653000.00",
                    "otherLiab": "45282000.00",
                    "goodWill": "0.00",
                    "otherAssets": "144607000.00",
                    "cash": "195701000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "400053000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "492360000.00",
                    "shortTermDebt": "30295000.00",
                    "shortLongTermDebt": "30295000.00",
                    "shortLongTermDebtTotal": "688061000.00",
                    "otherStockholderEquity": "111493000.00",
                    "propertyPlantEquipment": "1385337000.00",
                    "totalCurrentAssets": "490591000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "725614000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "128120000.00",
                    "longTermDebt": "657766000.00",
                    "inventory": "155450000.00",
                    "accountsPayable": "356871000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-714150000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "613653000.00",
                    "treasuryStock": "-438058000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1529944000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "657766000.00",
                    "nonCurrentLiabilitiesOther": "24635000.00",
                    "nonCurrentLiabilitiesTotal": "894868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "549551000.00",
                    "liabilitiesAndStockholdersEquity": "2020535000.00",
                    "cashAndShortTermInvestments": "195701000.00",
                    "propertyPlantAndEquipmentGross": "1385337000.00",
                    "propertyPlantAndEquipmentNet": "1385337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41255000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1886241000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41173000.00",
                    "totalLiab": "1093951000.00",
                    "totalStockholderEquity": "792290000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "89597000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "527779000.00",
                    "otherLiab": "50263000.00",
                    "goodWill": "0.00",
                    "otherAssets": "81256000.00",
                    "cash": "102335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "392292000.00",
                    "currentDeferredRevenue": "1729000.00",
                    "netDebt": "388047000.00",
                    "shortTermDebt": "222000.00",
                    "shortLongTermDebt": "222000.00",
                    "shortLongTermDebtTotal": "490382000.00",
                    "otherStockholderEquity": "264043000.00",
                    "propertyPlantEquipment": "1369318000.00",
                    "totalCurrentAssets": "435667000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "792290000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "136253000.00",
                    "longTermDebt": "490160000.00",
                    "inventory": "155906000.00",
                    "accountsPayable": "226769000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-724486000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "527779000.00",
                    "treasuryStock": "-294139000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1450574000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "490160000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "701659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "558182000.00",
                    "liabilitiesAndStockholdersEquity": "1886241000.00",
                    "cashAndShortTermInvestments": "102335000.00",
                    "propertyPlantAndEquipmentGross": "1369318000.00",
                    "propertyPlantAndEquipmentNet": "1369318000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42066000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1766493000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46717000.00",
                    "totalLiab": "1043053000.00",
                    "totalStockholderEquity": "723440000.00",
                    "deferredLongTermLiab": "133385000.00",
                    "otherCurrentLiab": "24684000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "461093000.00",
                    "otherLiab": "49856000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12992000.00",
                    "cash": "65302000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "396237000.00",
                    "currentDeferredRevenue": "16141000.00",
                    "netDebt": "424609000.00",
                    "shortTermDebt": "182000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "489911000.00",
                    "otherStockholderEquity": "261879000.00",
                    "propertyPlantEquipment": "1332182000.00",
                    "totalCurrentAssets": "421319000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "723440000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "144208000.00",
                    "longTermDebt": "489729000.00",
                    "inventory": "165092000.00",
                    "accountsPayable": "364706000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-707119000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "461093000.00",
                    "treasuryStock": "-294206000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3516000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1345174000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "489729000.00",
                    "nonCurrentLiabilitiesOther": "23702000.00",
                    "nonCurrentLiabilitiesTotal": "646816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "556085000.00",
                    "liabilitiesAndStockholdersEquity": "1766493000.00",
                    "cashAndShortTermInvestments": "65302000.00",
                    "propertyPlantAndEquipmentGross": "1332182000.00",
                    "propertyPlantAndEquipmentNet": "1332182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42760000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1842034000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25872000.00",
                    "totalLiab": "1122717000.00",
                    "totalStockholderEquity": "719317000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "17791000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "400562000.00",
                    "otherLiab": "52196000.00",
                    "goodWill": "0.00",
                    "otherAssets": "13804000.00",
                    "cash": "121445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "472027000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "367958000.00",
                    "shortTermDebt": "122000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "489403000.00",
                    "otherStockholderEquity": "318287000.00",
                    "propertyPlantEquipment": "1299206000.00",
                    "totalCurrentAssets": "529024000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "719317000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "174149000.00",
                    "longTermDebt": "489281000.00",
                    "inventory": "207558000.00",
                    "accountsPayable": "448090000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-760916000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "400562000.00",
                    "treasuryStock": "-235390000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13804000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1313010000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "489281000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "650690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "553677000.00",
                    "liabilitiesAndStockholdersEquity": "1842034000.00",
                    "cashAndShortTermInvestments": "121445000.00",
                    "propertyPlantAndEquipmentGross": "1299206000.00",
                    "propertyPlantAndEquipmentNet": "1299206000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44409000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1923267000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10620000.00",
                    "totalLiab": "1082069000.00",
                    "totalStockholderEquity": "841198000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "10639000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "374371000.00",
                    "otherLiab": "51352000.00",
                    "goodWill": "0.00",
                    "otherAssets": "11007000.00",
                    "cash": "287671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "428418000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "201217000.00",
                    "shortTermDebt": "77000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "488888000.00",
                    "otherStockholderEquity": "1213163000.00",
                    "propertyPlantEquipment": "1263740000.00",
                    "totalCurrentAssets": "648520000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "841198000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "165257000.00",
                    "longTermDebt": "488811000.00",
                    "inventory": "184972000.00",
                    "accountsPayable": "411790000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-746804000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "374371000.00",
                    "treasuryStock": "-85015000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11007000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1274747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "488811000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "653651000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "551374000.00",
                    "liabilitiesAndStockholdersEquity": "1923267000.00",
                    "cashAndShortTermInvestments": "287671000.00",
                    "propertyPlantAndEquipmentGross": "1263740000.00",
                    "propertyPlantAndEquipmentNet": "1263740000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46036000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1949337000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14772000.00",
                    "totalLiab": "1090632000.00",
                    "totalStockholderEquity": "858705000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "12925000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "351439000.00",
                    "otherLiab": "51420000.00",
                    "goodWill": "0.00",
                    "otherAssets": "15251000.00",
                    "cash": "327163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "413080000.00",
                    "currentDeferredRevenue": "481000.00",
                    "netDebt": "161087000.00",
                    "shortTermDebt": "172561000.00",
                    "shortLongTermDebt": "488250000.00",
                    "shortLongTermDebtTotal": "665004000.00",
                    "otherStockholderEquity": "1237000000.00",
                    "propertyPlantEquipment": "1253124000.00",
                    "totalCurrentAssets": "690713000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "858705000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "138466000.00",
                    "longTermDebt": "492443000.00",
                    "inventory": "157046000.00",
                    "accountsPayable": "227113000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-730202000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "351439000.00",
                    "treasuryStock": "-51073000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1258624000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "492443000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "677552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "557871000.00",
                    "liabilitiesAndStockholdersEquity": "1949337000.00",
                    "cashAndShortTermInvestments": "327163000.00",
                    "propertyPlantAndEquipmentGross": "1253124000.00",
                    "propertyPlantAndEquipmentNet": "1248081000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46170000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1896350000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16063000.00",
                    "totalLiab": "1137810000.00",
                    "totalStockholderEquity": "758540000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "11175000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "253092000.00",
                    "otherLiab": "36137000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17462000.00",
                    "cash": "294264000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "505094000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "197963000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "492227000.00",
                    "otherStockholderEquity": "1216105000.00",
                    "propertyPlantEquipment": "1215787000.00",
                    "totalCurrentAssets": "663101000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "758540000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "206956000.00",
                    "longTermDebt": "492227000.00",
                    "inventory": "145818000.00",
                    "accountsPayable": "456892000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-711125000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "253092000.00",
                    "treasuryStock": "-49915000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17462000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1233249000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "492227000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "632716000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "554895000.00",
                    "liabilitiesAndStockholdersEquity": "1896350000.00",
                    "cashAndShortTermInvestments": "294264000.00",
                    "propertyPlantAndEquipmentGross": "1215787000.00",
                    "propertyPlantAndEquipmentNet": "1215787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46090000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1909835000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16474000.00",
                    "totalLiab": "1216347000.00",
                    "totalStockholderEquity": "693488000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "9376000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "190441000.00",
                    "otherLiab": "36267000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5882000.00",
                    "cash": "260237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "584074000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "231775000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "492012000.00",
                    "otherStockholderEquity": "1195591000.00",
                    "propertyPlantEquipment": "1204044000.00",
                    "totalCurrentAssets": "699909000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "693488000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "257163000.00",
                    "longTermDebt": "492012000.00",
                    "inventory": "166035000.00",
                    "accountsPayable": "524234000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-693012000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "190441000.00",
                    "treasuryStock": "-50021000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5882000.00",
                    "deferredLongTermAssetCharges": "5882000.00",
                    "nonCurrentAssetsTotal": "1209926000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "492012000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "632273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "552600000.00",
                    "liabilitiesAndStockholdersEquity": "1909835000.00",
                    "cashAndShortTermInvestments": "260237000.00",
                    "propertyPlantAndEquipmentGross": "1204044000.00",
                    "propertyPlantAndEquipmentNet": "1204044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46527000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1888965000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15663000.00",
                    "totalLiab": "1220785000.00",
                    "totalStockholderEquity": "668180000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "8877000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "117209000.00",
                    "otherLiab": "36113000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8265000.00",
                    "cash": "369424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "544001000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "177371000.00",
                    "shortTermDebt": "16500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "546795000.00",
                    "otherStockholderEquity": "1224267000.00",
                    "propertyPlantEquipment": "1194373000.00",
                    "totalCurrentAssets": "686327000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "668180000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "212340000.00",
                    "longTermDebt": "530295000.00",
                    "inventory": "88900000.00",
                    "accountsPayable": "486682000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-673764000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "117209000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8265000.00",
                    "deferredLongTermAssetCharges": "8265000.00",
                    "nonCurrentAssetsTotal": "1202638000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "530295000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "676784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "550503000.00",
                    "liabilitiesAndStockholdersEquity": "1888965000.00",
                    "cashAndShortTermInvestments": "369424000.00",
                    "propertyPlantAndEquipmentGross": "1194373000.00",
                    "propertyPlantAndEquipmentNet": "1194373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46884000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1881242000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15439000.00",
                    "totalLiab": "1224906000.00",
                    "totalStockholderEquity": "656336000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "121831000.00",
                    "commonStock": "467000.00",
                    "capitalStock": null,
                    "retainedEarnings": "107576000.00",
                    "otherLiab": "35879000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8103000.00",
                    "cash": "294741000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "526517000.00",
                    "currentDeferredRevenue": "7143000.00",
                    "netDebt": "266837000.00",
                    "shortTermDebt": "14000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "561578000.00",
                    "otherStockholderEquity": "1203653000.00",
                    "propertyPlantEquipment": "1190723000.00",
                    "totalCurrentAssets": "682416000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "656336000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "193181000.00",
                    "longTermDebt": "547578000.00",
                    "inventory": "179055000.00",
                    "accountsPayable": "311397000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-655360000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "467000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "107576000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8103000.00",
                    "deferredLongTermAssetCharges": "8103000.00",
                    "nonCurrentAssetsTotal": "1198826000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "547578000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "698389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "548293000.00",
                    "liabilitiesAndStockholdersEquity": "1881242000.00",
                    "cashAndShortTermInvestments": "294741000.00",
                    "propertyPlantAndEquipmentGross": "1190723000.00",
                    "propertyPlantAndEquipmentNet": "1190723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46879000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1872009000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12941000.00",
                    "totalLiab": "1308541000.00",
                    "totalStockholderEquity": "563468000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "17302000.00",
                    "commonStock": "467000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13947000.00",
                    "otherLiab": "35736000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7307000.00",
                    "cash": "64347000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "506398000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "578150000.00",
                    "shortTermDebt": "48000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "642497000.00",
                    "otherStockholderEquity": "1205658000.00",
                    "propertyPlantEquipment": "1248632000.00",
                    "totalCurrentAssets": "616070000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "563468000.00",
                    "shortTermInvestments": "198152000.00",
                    "netReceivables": "225736000.00",
                    "longTermDebt": "642449000.00",
                    "inventory": "114894000.00",
                    "accountsPayable": "453562000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-656604000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "467000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "13947000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7307000.00",
                    "deferredLongTermAssetCharges": "7307000.00",
                    "nonCurrentAssetsTotal": "1255939000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "642449000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "802143000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "549054000.00",
                    "liabilitiesAndStockholdersEquity": "1872009000.00",
                    "cashAndShortTermInvestments": "262499000.00",
                    "propertyPlantAndEquipmentGross": "1248632000.00",
                    "propertyPlantAndEquipmentNet": "1248632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46759000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1897613000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20211000.00",
                    "totalLiab": "778733000.00",
                    "totalStockholderEquity": "1118880000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11879000.00",
                    "commonStock": "1118880000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "34043000.00",
                    "goodWill": null,
                    "otherAssets": "463000.00",
                    "cash": "59588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "620787000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-58441000.00",
                    "shortTermDebt": "47000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1147000.00",
                    "otherStockholderEquity": "628470000.00",
                    "propertyPlantEquipment": "1226093000.00",
                    "totalCurrentAssets": "671057000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "393574000.00",
                    "longTermDebt": "1100000.00",
                    "inventory": "197684000.00",
                    "accountsPayable": "588320000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-628470000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "463000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1226556000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1897613000.00",
                    "cashAndShortTermInvestments": "59588000.00",
                    "propertyPlantAndEquipmentGross": "1226093000.00",
                    "propertyPlantAndEquipmentNet": "1226093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46743000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1859773000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17482000.00",
                    "totalLiab": "738827000.00",
                    "totalStockholderEquity": "1120946000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11778000.00",
                    "commonStock": "1120946000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "23026000.00",
                    "goodWill": null,
                    "otherAssets": "434000.00",
                    "cash": "74322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "587084000.00",
                    "currentDeferredRevenue": "-46000.00",
                    "netDebt": "-73164000.00",
                    "shortTermDebt": "46000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1158000.00",
                    "otherStockholderEquity": "609117000.00",
                    "propertyPlantEquipment": "1218103000.00",
                    "totalCurrentAssets": "641236000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "388053000.00",
                    "longTermDebt": "1112000.00",
                    "inventory": "161379000.00",
                    "accountsPayable": "556001000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-609117000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "434000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1218537000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "151743000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1859773000.00",
                    "cashAndShortTermInvestments": "74322000.00",
                    "propertyPlantAndEquipmentGross": "1218103000.00",
                    "propertyPlantAndEquipmentNet": "1218103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46959000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1992465000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18172000.00",
                    "totalLiab": "888014000.00",
                    "totalStockholderEquity": "1104451000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40154000.00",
                    "commonStock": "1104451000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "23156000.00",
                    "goodWill": null,
                    "otherAssets": "543000.00",
                    "cash": "57373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "733909000.00",
                    "currentDeferredRevenue": "-46000.00",
                    "netDebt": "-56203000.00",
                    "shortTermDebt": "46000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1170000.00",
                    "otherStockholderEquity": "590568000.00",
                    "propertyPlantEquipment": "1169960000.00",
                    "totalCurrentAssets": "821962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "529023000.00",
                    "longTermDebt": "1124000.00",
                    "inventory": "217394000.00",
                    "accountsPayable": "612755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-590568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1170503000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "154105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1992465000.00",
                    "cashAndShortTermInvestments": "57373000.00",
                    "propertyPlantAndEquipmentGross": "1169960000.00",
                    "propertyPlantAndEquipmentNet": "1169960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46722000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46959000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46959000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46959000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1784983000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10677000.00",
                    "totalLiab": "666036000.00",
                    "totalStockholderEquity": "1118947000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105807000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "21939000.00",
                    "goodWill": null,
                    "otherAssets": "307000.00",
                    "cash": "36887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "492552000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1196323000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1170000.00",
                    "inventory": "184105000.00",
                    "accountsPayable": "375492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "4725800000.00",
                    "intangibleAssets": "139300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29700000.00",
                    "totalLiab": "4102300000.00",
                    "totalStockholderEquity": "623500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44900000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "4172300000.00",
                    "otherLiab": null,
                    "goodWill": "328000000.00",
                    "otherAssets": null,
                    "cash": "28900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "929100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3222900000.00",
                    "shortTermDebt": "19000000.00",
                    "shortLongTermDebt": "19000000.00",
                    "shortLongTermDebtTotal": "3251800000.00",
                    "otherStockholderEquity": "-3549300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "747800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "276200000.00",
                    "longTermDebt": "2163600000.00",
                    "inventory": "413000000.00",
                    "accountsPayable": "865200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3978000000.00",
                    "capitalLeaseObligations": "560400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "34000000.00",
                    "nonCurrentLiabilitiesTotal": "3173200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4725800000.00",
                    "cashAndShortTermInvestments": "28900000.00",
                    "propertyPlantAndEquipmentGross": "5662600000.00",
                    "propertyPlantAndEquipmentNet": "3489100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-181300000.00",
                    "netInvestedCapital": "2806100000.00",
                    "commonStockSharesOutstanding": "19526000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "4541600000.00",
                    "intangibleAssets": "139500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31000000.00",
                    "totalLiab": "3701500000.00",
                    "totalStockholderEquity": "840100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "355900000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "3743400000.00",
                    "otherLiab": null,
                    "goodWill": "328000000.00",
                    "otherAssets": null,
                    "cash": "47000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "947900000.00",
                    "currentDeferredRevenue": "-39400000.00",
                    "netDebt": "2321400000.00",
                    "shortTermDebt": "39400000.00",
                    "shortLongTermDebt": "15700000.00",
                    "shortLongTermDebtTotal": "2368400000.00",
                    "otherStockholderEquity": "-2903800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "748100000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14200000.00",
                    "netReceivables": "268500000.00",
                    "longTermDebt": "1832700000.00",
                    "inventory": "401600000.00",
                    "accountsPayable": "518000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3793500000.00",
                    "capitalLeaseObligations": "520000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32100000.00",
                    "nonCurrentLiabilitiesTotal": "2753600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4541600000.00",
                    "cashAndShortTermInvestments": "47000000.00",
                    "propertyPlantAndEquipmentGross": "5237500000.00",
                    "propertyPlantAndEquipmentNet": "3306100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-199800000.00",
                    "netInvestedCapital": "2688500000.00",
                    "commonStockSharesOutstanding": "20842000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4340100000.00",
                    "intangibleAssets": "139800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23700000.00",
                    "totalLiab": "3511200000.00",
                    "totalStockholderEquity": "828900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "155300000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "3278100000.00",
                    "otherLiab": null,
                    "goodWill": "328000000.00",
                    "otherAssets": null,
                    "cash": "117800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "872800000.00",
                    "currentDeferredRevenue": "-7400002.00",
                    "netDebt": "2154300000.00",
                    "shortTermDebt": "37100000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "2272100000.00",
                    "otherStockholderEquity": "-2449700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "826500000.00",
                    "longTermInvestments": "4400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7100000.00",
                    "netReceivables": "336700000.00",
                    "longTermDebt": "1784700000.00",
                    "inventory": "341200000.00",
                    "accountsPayable": "505400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3513600000.00",
                    "capitalLeaseObligations": "472400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27800000.00",
                    "nonCurrentLiabilitiesTotal": "2638400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4340100000.00",
                    "cashAndShortTermInvestments": "124900000.00",
                    "propertyPlantAndEquipmentGross": "4763100000.00",
                    "propertyPlantAndEquipmentNet": "3023900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-46300000.00",
                    "netInvestedCapital": "2628600000.00",
                    "commonStockSharesOutstanding": "21843000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "4123200000.00",
                    "intangibleAssets": "140400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47600000.00",
                    "totalLiab": "3482500000.00",
                    "totalStockholderEquity": "640700000.00",
                    "deferredLongTermLiab": "327400000.00",
                    "otherCurrentLiab": "133300000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "2755100000.00",
                    "otherLiab": "392200000.00",
                    "goodWill": "328000000.00",
                    "otherAssets": "14700000.00",
                    "cash": "60500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "854200000.00",
                    "currentDeferredRevenue": "295900000.00",
                    "netDebt": "2211100000.00",
                    "shortTermDebt": "35500000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "2271600000.00",
                    "otherStockholderEquity": "-2114400000.00",
                    "propertyPlantEquipment": "2908900000.00",
                    "totalCurrentAssets": "726800000.00",
                    "longTermInvestments": "4400000.00",
                    "netTangibleAssets": "500300000.00",
                    "shortTermInvestments": "17900000.00",
                    "netReceivables": "281700000.00",
                    "longTermDebt": "1791900000.00",
                    "inventory": "319100000.00",
                    "accountsPayable": "547600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2755100000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3396400000.00",
                    "capitalLeaseObligations": "444200000.00",
                    "longTermDebtTotal": "1791900000.00",
                    "nonCurrentLiabilitiesOther": "509000000.00",
                    "nonCurrentLiabilitiesTotal": "2628300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "518900000.00",
                    "liabilitiesAndStockholdersEquity": "4123200000.00",
                    "cashAndShortTermInvestments": "78400000.00",
                    "propertyPlantAndEquipmentGross": "4462000000.00",
                    "propertyPlantAndEquipmentNet": "2908900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-127400000.00",
                    "netInvestedCapital": "2447600000.00",
                    "commonStockSharesOutstanding": "23950000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "4048200000.00",
                    "intangibleAssets": "140700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23400000.00",
                    "totalLiab": "3241000000.00",
                    "totalStockholderEquity": "807200000.00",
                    "deferredLongTermLiab": "295900000.00",
                    "otherCurrentLiab": "114700000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "2112400000.00",
                    "otherLiab": "356700000.00",
                    "goodWill": "328000000.00",
                    "otherAssets": "14100000.00",
                    "cash": "256400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "675300000.00",
                    "currentDeferredRevenue": "-660300000.00",
                    "netDebt": "1985700000.00",
                    "shortTermDebt": "33100000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "2242100000.00",
                    "otherStockholderEquity": "-1304500000.00",
                    "propertyPlantEquipment": "2797600000.00",
                    "totalCurrentAssets": "767800000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "338500000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "195700000.00",
                    "longTermDebt": "1800100000.00",
                    "inventory": "292300000.00",
                    "accountsPayable": "392500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2112400000.00",
                    "treasuryStock": "-1839300000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3280400000.00",
                    "capitalLeaseObligations": "408900000.00",
                    "longTermDebtTotal": "1800100000.00",
                    "nonCurrentLiabilitiesOther": "469700000.00",
                    "nonCurrentLiabilitiesTotal": "2565700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "534800000.00",
                    "liabilitiesAndStockholdersEquity": "4048200000.00",
                    "cashAndShortTermInvestments": "256400000.00",
                    "propertyPlantAndEquipmentGross": "4171000000.00",
                    "propertyPlantAndEquipmentNet": "2797600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "92500000.00",
                    "netInvestedCapital": "2622300000.00",
                    "commonStockSharesOutstanding": "26604000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2685700000.00",
                    "intangibleAssets": "34600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13700000.00",
                    "totalLiab": "1901600000.00",
                    "totalStockholderEquity": "784100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "210100000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "1743100000.00",
                    "otherLiab": "253500000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2060000000.00",
                    "cash": "163600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "531100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "981300000.00",
                    "shortTermDebt": "51200000.00",
                    "shortLongTermDebt": "51200000.00",
                    "shortLongTermDebtTotal": "1144900000.00",
                    "otherStockholderEquity": "-957600000.00",
                    "propertyPlantEquipment": "1867600000.00",
                    "totalCurrentAssets": "625200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "784100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "168800000.00",
                    "longTermDebt": "951200000.00",
                    "inventory": "279100000.00",
                    "accountsPayable": "261000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1743100000.00",
                    "treasuryStock": "-1490900000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2060500000.00",
                    "capitalLeaseObligations": "142500000.00",
                    "longTermDebtTotal": "951200000.00",
                    "nonCurrentLiabilitiesOther": "23300000.00",
                    "nonCurrentLiabilitiesTotal": "1370500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "533300000.00",
                    "liabilitiesAndStockholdersEquity": "2685700000.00",
                    "cashAndShortTermInvestments": "163600000.00",
                    "propertyPlantAndEquipmentGross": "1867600000.00",
                    "propertyPlantAndEquipmentNet": "2015300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "94100000.00",
                    "netInvestedCapital": "1786500000.00",
                    "commonStockSharesOutstanding": "29526000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2687200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30000000.00",
                    "totalLiab": "1884200000.00",
                    "totalStockholderEquity": "803000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "178600000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "1362900000.00",
                    "otherLiab": "261400000.00",
                    "goodWill": null,
                    "otherAssets": "44900000.00",
                    "cash": "280300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "505000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "883100000.00",
                    "shortTermDebt": "45600000.00",
                    "shortLongTermDebt": "38800000.00",
                    "shortLongTermDebtTotal": "1163400000.00",
                    "otherStockholderEquity": "-561099999.00",
                    "propertyPlantEquipment": "1807300000.00",
                    "totalCurrentAssets": "710800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "803000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "172900000.00",
                    "longTermDebt": "999300000.00",
                    "inventory": "227600000.00",
                    "accountsPayable": "280800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "699999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1362900000.00",
                    "treasuryStock": "-1099800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1976400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "999300000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1379200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "538700000.00",
                    "liabilitiesAndStockholdersEquity": "2687200000.00",
                    "cashAndShortTermInvestments": "280300000.00",
                    "propertyPlantAndEquipmentGross": "1807300000.00",
                    "propertyPlantAndEquipmentNet": "1931500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "205800000.00",
                    "netInvestedCapital": "1841100000.00",
                    "commonStockSharesOutstanding": "31858000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2360800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25300000.00",
                    "totalLiab": "1553500000.00",
                    "totalStockholderEquity": "807300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65700000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "1208100000.00",
                    "otherLiab": "233300000.00",
                    "goodWill": null,
                    "otherAssets": "42500000.00",
                    "cash": "184500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "478100000.00",
                    "currentDeferredRevenue": "-182000000.00",
                    "netDebt": "678800000.00",
                    "shortTermDebt": "21200000.00",
                    "shortLongTermDebt": "21200000.00",
                    "shortLongTermDebtTotal": "863300000.00",
                    "otherStockholderEquity": "-401300000.00",
                    "propertyPlantEquipment": "1748200000.00",
                    "totalCurrentAssets": "570100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "807300000.00",
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "138800000.00",
                    "longTermDebt": "842100000.00",
                    "inventory": "221500000.00",
                    "accountsPayable": "274900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-974200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1208100000.00",
                    "treasuryStock": "-940300000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1790700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "842100000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1075400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "539000000.00",
                    "liabilitiesAndStockholdersEquity": "2360800000.00",
                    "cashAndShortTermInvestments": "184500000.00",
                    "propertyPlantAndEquipmentGross": "1748200000.00",
                    "propertyPlantAndEquipmentNet": "1748200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "92000000.00",
                    "netInvestedCapital": "1670600000.00",
                    "commonStockSharesOutstanding": "32983000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "2331039000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36500000.00",
                    "totalLiab": "1603288000.00",
                    "totalStockholderEquity": "738402000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "59077000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "994535000.00",
                    "otherLiab": "198400000.00",
                    "goodWill": "0.00",
                    "otherAssets": "-55000.00",
                    "cash": "170028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "533300000.00",
                    "currentDeferredRevenue": "-173858000.00",
                    "netDebt": "710800000.00",
                    "shortTermDebt": "19887000.00",
                    "shortLongTermDebt": "19887000.00",
                    "shortLongTermDebtTotal": "880751000.00",
                    "otherStockholderEquity": "-256633000.00",
                    "propertyPlantEquipment": "1679500000.00",
                    "totalCurrentAssets": "614294000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "738400000.00",
                    "shortTermInvestments": "-28000.00",
                    "netReceivables": "225268000.00",
                    "longTermDebt": "860864000.00",
                    "inventory": "182477000.00",
                    "accountsPayable": "339600000.00",
                    "totalPermanentEquity": "738402000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-874675000.00",
                    "additionalPaidInCapital": "549910000.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "994535000.00",
                    "treasuryStock": "-806511000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38502000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1716800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "860864000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1059300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "549910000.00",
                    "liabilitiesAndStockholdersEquity": "2331039000.00",
                    "cashAndShortTermInvestments": "170000000.00",
                    "propertyPlantAndEquipmentGross": "1679470000.00",
                    "propertyPlantAndEquipmentNet": "1678298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "80943000.00",
                    "netInvestedCapital": "1619153000.00",
                    "commonStockSharesOutstanding": "36156000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2088740000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24871000.00",
                    "totalLiab": "1391664000.00",
                    "totalStockholderEquity": "697076000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "163382000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "749271000.00",
                    "otherLiab": "247482000.00",
                    "goodWill": "0.00",
                    "otherAssets": "-1.00",
                    "cash": "153813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "514560000.00",
                    "currentDeferredRevenue": "-163382000.00",
                    "netDebt": "516405000.00",
                    "shortTermDebt": "40596000.00",
                    "shortLongTermDebt": "40596000.00",
                    "shortLongTermDebtTotal": "670218000.00",
                    "otherStockholderEquity": "-52663000.00",
                    "propertyPlantEquipment": "1532655000.00",
                    "totalCurrentAssets": "515554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "697076000.00",
                    "shortTermInvestments": "1800000.00",
                    "netReceivables": "183519000.00",
                    "longTermDebt": "629622000.00",
                    "inventory": "153351000.00",
                    "accountsPayable": "309988000.00",
                    "totalPermanentEquity": "697076000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "555338000.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "749271000.00",
                    "treasuryStock": "-608001000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1573186000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "629622000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "877104000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "555338000.00",
                    "liabilitiesAndStockholdersEquity": "2088740000.00",
                    "cashAndShortTermInvestments": "153813000.00",
                    "propertyPlantAndEquipmentGross": "1532655000.00",
                    "propertyPlantAndEquipmentNet": "1532655000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39646000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1886241000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41173000.00",
                    "totalLiab": "1093951000.00",
                    "totalStockholderEquity": "792290000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "89597000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "527779000.00",
                    "otherLiab": "211499000.00",
                    "goodWill": "0.00",
                    "otherAssets": "81256000.00",
                    "cash": "102335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "392292000.00",
                    "currentDeferredRevenue": "-163572000.00",
                    "netDebt": "388047000.00",
                    "shortTermDebt": "222000.00",
                    "shortLongTermDebt": "222000.00",
                    "shortLongTermDebtTotal": "490382000.00",
                    "otherStockholderEquity": "264043000.00",
                    "propertyPlantEquipment": "1369318000.00",
                    "totalCurrentAssets": "435667000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "792290000.00",
                    "shortTermInvestments": "1600000.00",
                    "netReceivables": "136253000.00",
                    "longTermDebt": "490160000.00",
                    "inventory": "155906000.00",
                    "accountsPayable": "226769000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-724486000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "527779000.00",
                    "treasuryStock": "-294139000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1450574000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "490160000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "701659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "558182000.00",
                    "liabilitiesAndStockholdersEquity": "1886241000.00",
                    "cashAndShortTermInvestments": "102335000.00",
                    "propertyPlantAndEquipmentGross": "1369318000.00",
                    "propertyPlantAndEquipmentNet": "1369318000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43794000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1949337000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14772000.00",
                    "totalLiab": "1090632000.00",
                    "totalStockholderEquity": "858705000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "185967000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "351439000.00",
                    "otherLiab": "51420000.00",
                    "goodWill": "0.00",
                    "otherAssets": "15251000.00",
                    "cash": "327163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "413080000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "161087000.00",
                    "shortTermDebt": "488250000.00",
                    "shortLongTermDebt": "488250000.00",
                    "shortLongTermDebtTotal": "980693000.00",
                    "otherStockholderEquity": "1237000000.00",
                    "propertyPlantEquipment": "1253124000.00",
                    "totalCurrentAssets": "690713000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "858705000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "138466000.00",
                    "longTermDebt": "492443000.00",
                    "inventory": "157046000.00",
                    "accountsPayable": "227113000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-730202000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "351439000.00",
                    "treasuryStock": "-51073000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1258624000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "492443000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "677552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "557871000.00",
                    "liabilitiesAndStockholdersEquity": "1949337000.00",
                    "cashAndShortTermInvestments": "327163000.00",
                    "propertyPlantAndEquipmentGross": "1253124000.00",
                    "propertyPlantAndEquipmentNet": "1248081000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46417000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1881242000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15439000.00",
                    "totalLiab": "1224906000.00",
                    "totalStockholderEquity": "656336000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "121831000.00",
                    "commonStock": "467000.00",
                    "capitalStock": null,
                    "retainedEarnings": "107576000.00",
                    "otherLiab": "35879000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8103000.00",
                    "cash": "294741000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "526517000.00",
                    "currentDeferredRevenue": "-121831000.00",
                    "netDebt": "266837000.00",
                    "shortTermDebt": "14000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "561578000.00",
                    "otherStockholderEquity": "548293000.00",
                    "propertyPlantEquipment": "1190723000.00",
                    "totalCurrentAssets": "682416000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "656336000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "193181000.00",
                    "longTermDebt": "547578000.00",
                    "inventory": "179055000.00",
                    "accountsPayable": "311397000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-655360000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "467000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "107576000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8103000.00",
                    "deferredLongTermAssetCharges": "8103000.00",
                    "nonCurrentAssetsTotal": "1198826000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "547578000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "698389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "548293000.00",
                    "liabilitiesAndStockholdersEquity": "1881242000.00",
                    "cashAndShortTermInvestments": "294741000.00",
                    "propertyPlantAndEquipmentGross": "1190723000.00",
                    "propertyPlantAndEquipmentNet": "1190723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46858000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1992465000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18172000.00",
                    "totalLiab": "888014000.00",
                    "totalStockholderEquity": "1104451000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40154000.00",
                    "commonStock": "1104451000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "23156000.00",
                    "goodWill": null,
                    "otherAssets": "543000.00",
                    "cash": "57373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "733909000.00",
                    "currentDeferredRevenue": "-46000.00",
                    "netDebt": "-56203000.00",
                    "shortTermDebt": "46000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1170000.00",
                    "otherStockholderEquity": "590568000.00",
                    "propertyPlantEquipment": "1169960000.00",
                    "totalCurrentAssets": "821962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "529023000.00",
                    "longTermDebt": "1124000.00",
                    "inventory": "217394000.00",
                    "accountsPayable": "612755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-590568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1170503000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "154105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1992465000.00",
                    "cashAndShortTermInvestments": "57373000.00",
                    "propertyPlantAndEquipmentGross": "1169960000.00",
                    "propertyPlantAndEquipmentNet": "1169960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46959000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1784983000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10677000.00",
                    "totalLiab": "666036000.00",
                    "totalStockholderEquity": "1118947000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53513000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "21939000.00",
                    "goodWill": null,
                    "otherAssets": "307000.00",
                    "cash": "36887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "492552000.00",
                    "currentDeferredRevenue": "-43000.00",
                    "netDebt": "-35674000.00",
                    "shortTermDebt": "43000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1213000.00",
                    "otherStockholderEquity": "1118947000.00",
                    "propertyPlantEquipment": "1196323000.00",
                    "totalCurrentAssets": "588353000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "356684000.00",
                    "longTermDebt": "1170000.00",
                    "inventory": "184105000.00",
                    "accountsPayable": "375492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-449078000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1196630000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "173484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1784983000.00",
                    "cashAndShortTermInvestments": "36887000.00",
                    "propertyPlantAndEquipmentGross": "1196323000.00",
                    "propertyPlantAndEquipmentNet": "1196323000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46743000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "0.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "0.00",
                    "totalStockholderEquity": "0.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "0.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "0.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "0.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "0.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "0.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46959000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-98500000.00",
                    "netBorrowings": "-27800000.00",
                    "totalCashFromFinancingActivities": "-131800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "136300000.00",
                    "changeInCash": "89700000.00",
                    "beginPeriodCashFlow": "28900000.00",
                    "endPeriodCashFlow": "118600000.00",
                    "totalCashFromOperatingActivities": "320000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72100000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": "11700000.00",
                    "changeToInventory": "49700000.00",
                    "changeToAccountReceivables": "-78000000.00",
                    "salePurchaseOfStock": "-70500000.00",
                    "otherCashflowsFromFinancingActivities": "-21800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "98300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "95100000.00",
                    "stockBasedCompensation": "-21800000.00",
                    "otherNonCashItems": "7200000.00",
                    "freeCashFlow": "221700000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114800000.00",
                    "netBorrowings": "-65200000.00",
                    "totalCashFromFinancingActivities": "-144600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "141900000.00",
                    "changeInCash": "-13900000.00",
                    "beginPeriodCashFlow": "42800000.00",
                    "endPeriodCashFlow": "28900000.00",
                    "totalCashFromOperatingActivities": "245500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72700000.00",
                    "otherCashflowsFromInvestingActivities": "1900000.00",
                    "dividendsPaid": "11800000.00",
                    "changeToInventory": "-25800000.00",
                    "changeToAccountReceivables": "27900000.00",
                    "salePurchaseOfStock": "-66900000.00",
                    "otherCashflowsFromFinancingActivities": "-700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "116700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11100000.00",
                    "stockBasedCompensation": "-700000.00",
                    "otherNonCashItems": "20500000.00",
                    "freeCashFlow": "128800000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-116900000.00",
                    "netBorrowings": "153800000.00",
                    "totalCashFromFinancingActivities": "-79200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "129900000.00",
                    "changeInCash": "-11300000.00",
                    "beginPeriodCashFlow": "54100000.00",
                    "endPeriodCashFlow": "42800000.00",
                    "totalCashFromOperatingActivities": "184800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70800000.00",
                    "otherCashflowsFromInvestingActivities": "-300000.00",
                    "dividendsPaid": "10100000.00",
                    "changeToInventory": "10300000.00",
                    "changeToAccountReceivables": "-8000000.00",
                    "salePurchaseOfStock": "-219200000.00",
                    "otherCashflowsFromFinancingActivities": "-3600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55500000.00",
                    "stockBasedCompensation": "-22800000.00",
                    "otherNonCashItems": "12500000.00",
                    "freeCashFlow": "67700000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-116600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-116600000.00",
                    "netBorrowings": "99300000.00",
                    "totalCashFromFinancingActivities": "-133800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "145600000.00",
                    "changeInCash": "4700000.00",
                    "beginPeriodCashFlow": "49400000.00",
                    "endPeriodCashFlow": "54100000.00",
                    "totalCashFromOperatingActivities": "255100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66000000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": "9800000.00",
                    "changeToInventory": "-33100000.00",
                    "changeToAccountReceivables": "-24300000.00",
                    "salePurchaseOfStock": "-213800000.00",
                    "otherCashflowsFromFinancingActivities": "-600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41400000.00",
                    "stockBasedCompensation": "-600000.00",
                    "otherNonCashItems": "800000.00",
                    "freeCashFlow": "137100000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-87700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87700000.00",
                    "netBorrowings": "140000000.00",
                    "totalCashFromFinancingActivities": "-38400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53200000.00",
                    "changeInCash": "2400000.00",
                    "beginPeriodCashFlow": "47000000.00",
                    "endPeriodCashFlow": "49400000.00",
                    "totalCashFromOperatingActivities": "128500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68200000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": "9800000.00",
                    "changeToInventory": "37200000.00",
                    "changeToAccountReceivables": "-3700000.00",
                    "salePurchaseOfStock": "-150000000.00",
                    "otherCashflowsFromFinancingActivities": "-18600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1200000.00",
                    "freeCashFlow": "40700000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-124900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124900000.00",
                    "netBorrowings": "11000000.00",
                    "totalCashFromFinancingActivities": "-129300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "142500000.00",
                    "changeInCash": "-5500000.00",
                    "beginPeriodCashFlow": "52500000.00",
                    "endPeriodCashFlow": "47000000.00",
                    "totalCashFromOperatingActivities": "248700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68000000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": "9700000.00",
                    "changeToInventory": "-60300000.00",
                    "changeToAccountReceivables": "-6000000.00",
                    "salePurchaseOfStock": "-128000000.00",
                    "otherCashflowsFromFinancingActivities": "-2600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "127000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9000000.00",
                    "stockBasedCompensation": "-2600000.00",
                    "otherNonCashItems": "11200000.00",
                    "freeCashFlow": "121700000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-131500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-131500000.00",
                    "netBorrowings": "37100000.00",
                    "totalCashFromFinancingActivities": "-97900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "149200000.00",
                    "changeInCash": "-27300000.00",
                    "beginPeriodCashFlow": "79800000.00",
                    "endPeriodCashFlow": "52500000.00",
                    "totalCashFromOperatingActivities": "202100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63600000.00",
                    "otherCashflowsFromInvestingActivities": "-600000.00",
                    "dividendsPaid": "9200000.00",
                    "changeToInventory": "-25400000.00",
                    "changeToAccountReceivables": "51900000.00",
                    "salePurchaseOfStock": "-125200000.00",
                    "otherCashflowsFromFinancingActivities": "-600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13600000.00",
                    "stockBasedCompensation": "-29300000.00",
                    "otherNonCashItems": "-3600000.00",
                    "freeCashFlow": "65200000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-114500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114500000.00",
                    "netBorrowings": "-3900000.00",
                    "totalCashFromFinancingActivities": "-123200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "144800000.00",
                    "changeInCash": "23100000.00",
                    "beginPeriodCashFlow": "56700000.00",
                    "endPeriodCashFlow": "79800000.00",
                    "totalCashFromOperatingActivities": "260800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60100000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": "9100000.00",
                    "changeToInventory": "-23200000.00",
                    "changeToAccountReceivables": "-6200000.00",
                    "salePurchaseOfStock": "-106100000.00",
                    "otherCashflowsFromFinancingActivities": "-4100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60500000.00",
                    "stockBasedCompensation": "-4100000.00",
                    "otherNonCashItems": "1400000.00",
                    "freeCashFlow": "142800000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-74900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-122200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66000000.00",
                    "changeInCash": "-61100000.00",
                    "beginPeriodCashFlow": "117800000.00",
                    "endPeriodCashFlow": "56700000.00",
                    "totalCashFromOperatingActivities": "136000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59500000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": "8800000.00",
                    "changeToInventory": "48600000.00",
                    "changeToAccountReceivables": "-45700000.00",
                    "salePurchaseOfStock": "-86400000.00",
                    "otherCashflowsFromFinancingActivities": "-23100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11500000.00",
                    "stockBasedCompensation": "5600000.00",
                    "otherNonCashItems": "-500000.00",
                    "freeCashFlow": "59800000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "investments": "-106600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-106600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-173500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "150000000.00",
                    "changeInCash": "-7000000.00",
                    "beginPeriodCashFlow": "124800000.00",
                    "endPeriodCashFlow": "117800000.00",
                    "totalCashFromOperatingActivities": "273100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57800000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": "8700000.00",
                    "changeToInventory": "5400000.00",
                    "changeToAccountReceivables": "7500000.00",
                    "salePurchaseOfStock": "-160500000.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "111000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63600000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "-200000.00",
                    "freeCashFlow": "162100000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-74700000.00",
                    "changeToLiabilities": "2600000.00",
                    "totalCashflowsFromInvestingActivities": "-74700000.00",
                    "netBorrowings": "-3900000.00",
                    "totalCashFromFinancingActivities": "-83400000.00",
                    "changeToOperatingActivities": "9700000.00",
                    "netIncome": "167700000.00",
                    "changeInCash": "31900000.00",
                    "beginPeriodCashFlow": "92900000.00",
                    "endPeriodCashFlow": "124800000.00",
                    "totalCashFromOperatingActivities": "190000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57500000.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": "8400000.00",
                    "changeToInventory": "14400000.00",
                    "changeToAccountReceivables": "-73900000.00",
                    "salePurchaseOfStock": "-64800000.00",
                    "otherCashflowsFromFinancingActivities": "-75000000.00",
                    "changeToNetincome": "-300000.00",
                    "capitalExpenditures": "79400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35600000.00",
                    "stockBasedCompensation": "-6300000.00",
                    "otherNonCashItems": "16000000.00",
                    "freeCashFlow": "110600000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-73300000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-73300000.00",
                    "netBorrowings": "-3900000.00",
                    "totalCashFromFinancingActivities": "-107100000.00",
                    "changeToOperatingActivities": "9700000.00",
                    "netIncome": "132800000.00",
                    "changeInCash": "-9200000.00",
                    "beginPeriodCashFlow": "102100000.00",
                    "endPeriodCashFlow": "92900000.00",
                    "totalCashFromOperatingActivities": "171200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57800000.00",
                    "otherCashflowsFromInvestingActivities": "1600000.00",
                    "dividendsPaid": "8200000.00",
                    "changeToInventory": "-46200000.00",
                    "changeToAccountReceivables": "-6400000.00",
                    "salePurchaseOfStock": "-94200000.00",
                    "otherCashflowsFromFinancingActivities": "-98900000.00",
                    "changeToNetincome": "11100000.00",
                    "capitalExpenditures": "72500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-31200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9200000.00",
                    "changeInWorkingCapital": "-31200000.00",
                    "stockBasedCompensation": "-800000.00",
                    "otherNonCashItems": "9800000.00",
                    "freeCashFlow": "98700000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "4500000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-69000000.00",
                    "netBorrowings": "-3800000.00",
                    "totalCashFromFinancingActivities": "-39100000.00",
                    "changeToOperatingActivities": "-30400000.00",
                    "netIncome": "106300000.00",
                    "changeInCash": "41600000.00",
                    "beginPeriodCashFlow": "60500000.00",
                    "endPeriodCashFlow": "102100000.00",
                    "totalCashFromOperatingActivities": "149700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56400000.00",
                    "otherCashflowsFromInvestingActivities": "-800000.00",
                    "dividendsPaid": "8100000.00",
                    "changeToInventory": "26400000.00",
                    "changeToAccountReceivables": "-64600000.00",
                    "salePurchaseOfStock": "-13700000.00",
                    "otherCashflowsFromFinancingActivities": "-5500000.00",
                    "changeToNetincome": "16600000.00",
                    "capitalExpenditures": "72700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-30400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "41600000.00",
                    "changeInWorkingCapital": "-30400000.00",
                    "stockBasedCompensation": "-13500000.00",
                    "otherNonCashItems": "24300000.00",
                    "freeCashFlow": "77000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-15",
                    "currency_symbol": "USD",
                    "investments": "-104100000.00",
                    "changeToLiabilities": "119600000.00",
                    "totalCashflowsFromInvestingActivities": "-104100000.00",
                    "netBorrowings": "-3800000.00",
                    "totalCashFromFinancingActivities": "-251300000.00",
                    "changeToOperatingActivities": "-15200000.00",
                    "netIncome": "117700000.00",
                    "changeInCash": "-132200000.00",
                    "beginPeriodCashFlow": "192700000.00",
                    "endPeriodCashFlow": "60500000.00",
                    "totalCashFromOperatingActivities": "223200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55900000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": "7800000.00",
                    "changeToInventory": "-38700000.00",
                    "changeToAccountReceivables": "-24400000.00",
                    "salePurchaseOfStock": "-239500000.00",
                    "otherCashflowsFromFinancingActivities": "4800000.00",
                    "changeToNetincome": "23000000.00",
                    "capitalExpenditures": "82200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "26000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-132200000.00",
                    "changeInWorkingCapital": "26000000.00",
                    "stockBasedCompensation": "-200000.00",
                    "otherNonCashItems": "7300000.00",
                    "freeCashFlow": "141000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "investments": "-77800000.00",
                    "changeToLiabilities": "-115400000.00",
                    "totalCashflowsFromInvestingActivities": "-77800000.00",
                    "netBorrowings": "-3800000.00",
                    "totalCashFromFinancingActivities": "-224900000.00",
                    "changeToOperatingActivities": "-29000000.00",
                    "netIncome": "219500000.00",
                    "changeInCash": "-47700000.00",
                    "beginPeriodCashFlow": "240400000.00",
                    "endPeriodCashFlow": "192700000.00",
                    "totalCashFromOperatingActivities": "255000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54400000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": "7500000.00",
                    "changeToInventory": "33600000.00",
                    "changeToAccountReceivables": "39600000.00",
                    "salePurchaseOfStock": "-211500000.00",
                    "otherCashflowsFromFinancingActivities": "-2100000.00",
                    "changeToNetincome": "9500000.00",
                    "capitalExpenditures": "78200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-29000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-47700000.00",
                    "changeInWorkingCapital": "-29000000.00",
                    "stockBasedCompensation": "4700000.00",
                    "otherNonCashItems": "8200000.00",
                    "freeCashFlow": "176800000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "-73000000.00",
                    "changeToLiabilities": "49100000.00",
                    "totalCashflowsFromInvestingActivities": "-73000000.00",
                    "netBorrowings": "-3800000.00",
                    "totalCashFromFinancingActivities": "-220100000.00",
                    "changeToOperatingActivities": "-71100000.00",
                    "netIncome": "183300000.00",
                    "changeInCash": "-115800000.00",
                    "beginPeriodCashFlow": "356200000.00",
                    "endPeriodCashFlow": "240400000.00",
                    "totalCashFromOperatingActivities": "177300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54700000.00",
                    "otherCashflowsFromInvestingActivities": "7900000.00",
                    "dividendsPaid": "7400000.00",
                    "changeToInventory": "-48200000.00",
                    "changeToAccountReceivables": "-35300000.00",
                    "salePurchaseOfStock": "-203600000.00",
                    "otherCashflowsFromFinancingActivities": "-5300000.00",
                    "changeToNetincome": "9700000.00",
                    "capitalExpenditures": "80900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-71100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-115800000.00",
                    "changeInWorkingCapital": "-71100000.00",
                    "stockBasedCompensation": "4099999.00",
                    "otherNonCashItems": "4800000.00",
                    "freeCashFlow": "96400000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-64400000.00",
                    "changeToLiabilities": "126800000.00",
                    "totalCashflowsFromInvestingActivities": "-64400000.00",
                    "netBorrowings": "-3800000.00",
                    "totalCashFromFinancingActivities": "-175000000.00",
                    "changeToOperatingActivities": "-4800000.00",
                    "netIncome": "152400000.00",
                    "changeInCash": "99800000.00",
                    "beginPeriodCashFlow": "256400000.00",
                    "endPeriodCashFlow": "356200000.00",
                    "totalCashFromOperatingActivities": "339200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55400000.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": "7200000.00",
                    "changeToInventory": "26400000.00",
                    "changeToAccountReceivables": "-64600000.00",
                    "salePurchaseOfStock": "-151800000.00",
                    "otherCashflowsFromFinancingActivities": "-12200000.00",
                    "changeToNetincome": "11800000.00",
                    "capitalExpenditures": "64000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "118900000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "99800000.00",
                    "changeInWorkingCapital": "123200000.00",
                    "stockBasedCompensation": "2900000.00",
                    "otherNonCashItems": "700000.00",
                    "freeCashFlow": "275200000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "investments": "-60500000.00",
                    "changeToLiabilities": "-34100000.00",
                    "totalCashflowsFromInvestingActivities": "-60500000.00",
                    "netBorrowings": "-3800000.00",
                    "totalCashFromFinancingActivities": "-134800000.00",
                    "changeToOperatingActivities": "-29400000.00",
                    "netIncome": "108800000.00",
                    "changeInCash": "-44900000.00",
                    "beginPeriodCashFlow": "301300000.00",
                    "endPeriodCashFlow": "256400000.00",
                    "totalCashFromOperatingActivities": "150400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55100000.00",
                    "otherCashflowsFromInvestingActivities": "2600000.00",
                    "dividendsPaid": "7400000.00",
                    "changeToInventory": "-3900000.00",
                    "changeToAccountReceivables": "12600000.00",
                    "salePurchaseOfStock": "-123500000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": "15300000.00",
                    "capitalExpenditures": "63100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-29400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-44900000.00",
                    "changeInWorkingCapital": "-24800000.00",
                    "stockBasedCompensation": "4400000.00",
                    "otherNonCashItems": "-500000.00",
                    "freeCashFlow": "87300000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "investments": "-75400000.00",
                    "changeToLiabilities": "22900000.00",
                    "totalCashflowsFromInvestingActivities": "-75400000.00",
                    "netBorrowings": "-3600000.00",
                    "totalCashFromFinancingActivities": "-44500000.00",
                    "changeToOperatingActivities": "94900000.00",
                    "netIncome": "104000000.00",
                    "changeInCash": "136300000.00",
                    "beginPeriodCashFlow": "165000000.00",
                    "endPeriodCashFlow": "301300000.00",
                    "totalCashFromOperatingActivities": "256200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53200000.00",
                    "otherCashflowsFromInvestingActivities": "-600000.00",
                    "dividendsPaid": "6400000.00",
                    "changeToInventory": "23300000.00",
                    "changeToAccountReceivables": "51900000.00",
                    "salePurchaseOfStock": "-33200000.00",
                    "otherCashflowsFromFinancingActivities": "-1300000.00",
                    "changeToNetincome": "3500000.00",
                    "capitalExpenditures": "74800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "94900000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "136300000.00",
                    "changeInWorkingCapital": "103200000.00",
                    "stockBasedCompensation": "2600000.00",
                    "otherNonCashItems": "-2300000.00",
                    "freeCashFlow": "181400000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "investments": "-82000000.00",
                    "changeToLiabilities": "32500000.00",
                    "totalCashflowsFromInvestingActivities": "-82000000.00",
                    "netBorrowings": "-2500000.00",
                    "totalCashFromFinancingActivities": "-158100000.00",
                    "changeToOperatingActivities": "-4800000.00",
                    "netIncome": "128800000.00",
                    "changeInCash": "-139100000.00",
                    "beginPeriodCashFlow": "304100000.00",
                    "endPeriodCashFlow": "165000000.00",
                    "totalCashFromOperatingActivities": "101000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53300000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": "6700000.00",
                    "changeToInventory": "-28800000.00",
                    "changeToAccountReceivables": "-78100000.00",
                    "salePurchaseOfStock": "-148300000.00",
                    "otherCashflowsFromFinancingActivities": "-600000.00",
                    "changeToNetincome": "8900000.00",
                    "capitalExpenditures": "83200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-90700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-139100000.00",
                    "changeInWorkingCapital": "-90700000.00",
                    "stockBasedCompensation": "-500000.00",
                    "otherNonCashItems": "1600000.00",
                    "freeCashFlow": "17800000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "investments": "-696300000.00",
                    "changeToLiabilities": "81600000.00",
                    "totalCashflowsFromInvestingActivities": "-696300000.00",
                    "netBorrowings": "678400000.00",
                    "totalCashFromFinancingActivities": "607000000.00",
                    "changeToOperatingActivities": "-3300000.00",
                    "netIncome": "55300000.00",
                    "changeInCash": "140500000.00",
                    "beginPeriodCashFlow": "163600000.00",
                    "endPeriodCashFlow": "304100000.00",
                    "totalCashFromOperatingActivities": "229800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51000000.00",
                    "otherCashflowsFromInvestingActivities": "-600000.00",
                    "dividendsPaid": "6800000.00",
                    "changeToInventory": "20500000.00",
                    "changeToAccountReceivables": "-5300000.00",
                    "salePurchaseOfStock": "-50000000.00",
                    "otherCashflowsFromFinancingActivities": "-14600000.00",
                    "changeToNetincome": "14900000.00",
                    "capitalExpenditures": "53600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "108000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "140500000.00",
                    "changeInWorkingCapital": "119400000.00",
                    "stockBasedCompensation": "3600000.00",
                    "otherNonCashItems": "-3200000.00",
                    "freeCashFlow": "176200000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "investments": "-61000000.00",
                    "changeToLiabilities": "35600000.00",
                    "totalCashflowsFromInvestingActivities": "-61000000.00",
                    "netBorrowings": "-65000000.00",
                    "totalCashFromFinancingActivities": "-188800000.00",
                    "changeToOperatingActivities": "-10900000.00",
                    "netIncome": "61000000.00",
                    "changeInCash": "-153900000.00",
                    "beginPeriodCashFlow": "317500000.00",
                    "endPeriodCashFlow": "163600000.00",
                    "totalCashFromOperatingActivities": "95900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41500000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": "6900000.00",
                    "changeToInventory": "-11100000.00",
                    "changeToAccountReceivables": "-26100000.00",
                    "salePurchaseOfStock": "-169100000.00",
                    "otherCashflowsFromFinancingActivities": "-6900000.00",
                    "changeToNetincome": "25700000.00",
                    "capitalExpenditures": "61300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-15300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-153900000.00",
                    "changeInWorkingCapital": "-10900000.00",
                    "stockBasedCompensation": "3300000.00",
                    "otherNonCashItems": "3500000.00",
                    "freeCashFlow": "34600000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "investments": "-64100000.00",
                    "changeToLiabilities": "-15200000.00",
                    "totalCashflowsFromInvestingActivities": "-64100000.00",
                    "netBorrowings": "12900000.00",
                    "totalCashFromFinancingActivities": "-107900000.00",
                    "changeToOperatingActivities": "2900000.00",
                    "netIncome": "66900000.00",
                    "changeInCash": "-86100000.00",
                    "beginPeriodCashFlow": "403600000.00",
                    "endPeriodCashFlow": "317500000.00",
                    "totalCashFromOperatingActivities": "85900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40600000.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": "6900000.00",
                    "changeToInventory": "-10300000.00",
                    "changeToAccountReceivables": "18600000.00",
                    "salePurchaseOfStock": "-89900000.00",
                    "otherCashflowsFromFinancingActivities": "-5100000.00",
                    "changeToNetincome": "-7700000.00",
                    "capitalExpenditures": "63700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "25400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-86100000.00",
                    "changeInWorkingCapital": "-25400000.00",
                    "stockBasedCompensation": "5400000.00",
                    "otherNonCashItems": "11500000.00",
                    "freeCashFlow": "22200000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "investments": "-52000000.00",
                    "changeToLiabilities": "54000000.00",
                    "totalCashflowsFromInvestingActivities": "-52000000.00",
                    "netBorrowings": "12900000.00",
                    "totalCashFromFinancingActivities": "-12900000.00",
                    "changeToOperatingActivities": "-1300000.00",
                    "netIncome": "168900000.00",
                    "changeInCash": "203300000.00",
                    "beginPeriodCashFlow": "200300000.00",
                    "endPeriodCashFlow": "403600000.00",
                    "totalCashFromOperatingActivities": "268200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39500000.00",
                    "otherCashflowsFromInvestingActivities": "7100000.00",
                    "dividendsPaid": "6900000.00",
                    "changeToInventory": "-13600000.00",
                    "changeToAccountReceivables": "-24900000.00",
                    "salePurchaseOfStock": "-89900000.00",
                    "otherCashflowsFromFinancingActivities": "89900000.00",
                    "changeToNetincome": "3500000.00",
                    "capitalExpenditures": "59100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-48900000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "203300000.00",
                    "changeInWorkingCapital": "48900000.00",
                    "stockBasedCompensation": "2800000.00",
                    "otherNonCashItems": "7400000.00",
                    "freeCashFlow": "209100000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "investments": "-47200000.00",
                    "changeToLiabilities": "-66100000.00",
                    "totalCashflowsFromInvestingActivities": "-47200000.00",
                    "netBorrowings": "300000.00",
                    "totalCashFromFinancingActivities": "-146500000.00",
                    "changeToOperatingActivities": "13700000.00",
                    "netIncome": "89300000.00",
                    "changeInCash": "-80000000.00",
                    "beginPeriodCashFlow": "280300000.00",
                    "endPeriodCashFlow": "200300000.00",
                    "totalCashFromOperatingActivities": "113700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39400000.00",
                    "otherCashflowsFromInvestingActivities": "-600000.00",
                    "dividendsPaid": "6900000.00",
                    "changeToInventory": "-16700000.00",
                    "changeToAccountReceivables": "37300000.00",
                    "salePurchaseOfStock": "-140600000.00",
                    "otherCashflowsFromFinancingActivities": "-5600000.00",
                    "changeToNetincome": "5900000.00",
                    "capitalExpenditures": "46600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "25700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-80000000.00",
                    "changeInWorkingCapital": "-21400000.00",
                    "stockBasedCompensation": "-5600000.00",
                    "otherNonCashItems": "6100000.00",
                    "freeCashFlow": "67100000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "investments": "-51100000.00",
                    "changeToLiabilities": "-33100000.00",
                    "totalCashflowsFromInvestingActivities": "-51100000.00",
                    "netBorrowings": "-537800000.00",
                    "totalCashFromFinancingActivities": "22000000.00",
                    "changeToOperatingActivities": "-10100000.00",
                    "netIncome": "47600000.00",
                    "changeInCash": "32600000.00",
                    "beginPeriodCashFlow": "247700000.00",
                    "endPeriodCashFlow": "280300000.00",
                    "totalCashFromOperatingActivities": "61700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38400000.00",
                    "otherCashflowsFromInvestingActivities": "-204800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6200000.00",
                    "changeToAccountReceivables": "25400000.00",
                    "salePurchaseOfStock": "-26700000.00",
                    "otherCashflowsFromFinancingActivities": "-1100000.00",
                    "changeToNetincome": "16800000.00",
                    "capitalExpenditures": "51100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "45000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32600000.00",
                    "changeInWorkingCapital": "-41600000.00",
                    "stockBasedCompensation": "-4500000.00",
                    "otherNonCashItems": "5000000.00",
                    "freeCashFlow": "10600000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "investments": "-66300000.00",
                    "changeToLiabilities": "-64200000.00",
                    "totalCashflowsFromInvestingActivities": "-66300000.00",
                    "netBorrowings": "683000000.00",
                    "totalCashFromFinancingActivities": "8700000.00",
                    "changeToOperatingActivities": "11400000.00",
                    "netIncome": "69200000.00",
                    "changeInCash": "69100000.00",
                    "beginPeriodCashFlow": "178600000.00",
                    "endPeriodCashFlow": "247700000.00",
                    "totalCashFromOperatingActivities": "126700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37600000.00",
                    "otherCashflowsFromInvestingActivities": "800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22500000.00",
                    "changeToAccountReceivables": "72100000.00",
                    "salePurchaseOfStock": "-109000000.00",
                    "otherCashflowsFromFinancingActivities": "-13600000.00",
                    "changeToNetincome": "4200000.00",
                    "capitalExpenditures": "67100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "69100000.00",
                    "changeInWorkingCapital": "-3200000.00",
                    "stockBasedCompensation": "2600000.00",
                    "otherNonCashItems": "18900000.00",
                    "freeCashFlow": "59600000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "-56200000.00",
                    "changeToLiabilities": "42800000.00",
                    "totalCashflowsFromInvestingActivities": "-56200000.00",
                    "netBorrowings": "5300000.00",
                    "totalCashFromFinancingActivities": "-22400000.00",
                    "changeToOperatingActivities": "-3500000.00",
                    "netIncome": "32700000.00",
                    "changeInCash": "-1800000.00",
                    "beginPeriodCashFlow": "180400000.00",
                    "endPeriodCashFlow": "178600000.00",
                    "totalCashFromOperatingActivities": "76800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36500000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-32500000.00",
                    "changeToAccountReceivables": "-9000000.00",
                    "salePurchaseOfStock": "-16800000.00",
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": "5100000.00",
                    "capitalExpenditures": "56100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1800000.00",
                    "changeInWorkingCapital": "-2200000.00",
                    "stockBasedCompensation": "2800000.00",
                    "otherNonCashItems": "4700000.00",
                    "freeCashFlow": "20700000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "investments": "-29500000.00",
                    "changeToLiabilities": "48600000.00",
                    "totalCashflowsFromInvestingActivities": "-29500000.00",
                    "netBorrowings": "5400000.00",
                    "totalCashFromFinancingActivities": "-22700000.00",
                    "changeToOperatingActivities": "-1100000.00",
                    "netIncome": "5300000.00",
                    "changeInCash": "-4100000.00",
                    "beginPeriodCashFlow": "184500000.00",
                    "endPeriodCashFlow": "180400000.00",
                    "totalCashFromOperatingActivities": "48100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39700000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "42700000.00",
                    "changeToAccountReceivables": "-88500000.00",
                    "salePurchaseOfStock": "-13300000.00",
                    "otherCashflowsFromFinancingActivities": "-4000000.00",
                    "changeToNetincome": "-2400000.00",
                    "capitalExpenditures": "30500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4100000.00",
                    "changeInWorkingCapital": "1700000.00",
                    "stockBasedCompensation": "2600000.00",
                    "otherNonCashItems": "3800000.00",
                    "freeCashFlow": "17600000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-62400000.00",
                    "totalCashflowsFromInvestingActivities": "-41400000.00",
                    "netBorrowings": "5400000.00",
                    "totalCashFromFinancingActivities": "-6800000.00",
                    "changeToOperatingActivities": "-5700000.00",
                    "netIncome": "77500000.00",
                    "changeInCash": "109100000.00",
                    "beginPeriodCashFlow": "75400000.00",
                    "endPeriodCashFlow": "184500000.00",
                    "totalCashFromOperatingActivities": "157300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35000000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "32600000.00",
                    "changeToAccountReceivables": "92600000.00",
                    "salePurchaseOfStock": "144400000.00",
                    "otherCashflowsFromFinancingActivities": "-1400000.00",
                    "changeToNetincome": "24000000.00",
                    "capitalExpenditures": "41300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-18100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "109100000.00",
                    "changeInWorkingCapital": "18100000.00",
                    "stockBasedCompensation": "-9400000.00",
                    "otherNonCashItems": "12100000.00",
                    "freeCashFlow": "116000000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-10000000.00",
                    "totalCashflowsFromInvestingActivities": "-61700000.00",
                    "netBorrowings": "5300000.00",
                    "totalCashFromFinancingActivities": "-9900000.00",
                    "changeToOperatingActivities": "9500000.00",
                    "netIncome": "45000000.00",
                    "changeInCash": "3500000.00",
                    "beginPeriodCashFlow": "71900000.00",
                    "endPeriodCashFlow": "75400000.00",
                    "totalCashFromOperatingActivities": "75100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34700000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10000000.00",
                    "changeToAccountReceivables": "-700000.00",
                    "salePurchaseOfStock": "1.00",
                    "otherCashflowsFromFinancingActivities": "-4600000.00",
                    "changeToNetincome": "2500000.00",
                    "capitalExpenditures": "60700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "11200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3500000.00",
                    "changeInWorkingCapital": "-11200000.00",
                    "stockBasedCompensation": "2200000.00",
                    "otherNonCashItems": "4100000.00",
                    "freeCashFlow": "14400000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "50900000.00",
                    "totalCashflowsFromInvestingActivities": "-53700000.00",
                    "netBorrowings": "5300000.00",
                    "totalCashFromFinancingActivities": "-78500000.00",
                    "changeToOperatingActivities": "-1300000.00",
                    "netIncome": "51800000.00",
                    "changeInCash": "-73300000.00",
                    "beginPeriodCashFlow": "145200000.00",
                    "endPeriodCashFlow": "71900000.00",
                    "totalCashFromOperatingActivities": "58900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33000000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-56500000.00",
                    "changeToAccountReceivables": "-32500000.00",
                    "salePurchaseOfStock": "-72700000.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": "10300000.00",
                    "capitalExpenditures": "53600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "40600000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-73300000.00",
                    "changeInWorkingCapital": "-40600000.00",
                    "stockBasedCompensation": "2400000.00",
                    "otherNonCashItems": "4400000.00",
                    "freeCashFlow": "5300000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-35200000.00",
                    "totalCashflowsFromInvestingActivities": "-52300000.00",
                    "netBorrowings": "5300000.00",
                    "totalCashFromFinancingActivities": "-79900000.00",
                    "changeToOperatingActivities": "8900000.00",
                    "netIncome": "39300000.00",
                    "changeInCash": "-24800000.00",
                    "beginPeriodCashFlow": "170000000.00",
                    "endPeriodCashFlow": "145200000.00",
                    "totalCashFromOperatingActivities": "107400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31800000.00",
                    "otherCashflowsFromInvestingActivities": "-3600000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "33900000.00",
                    "changeToAccountReceivables": "27200000.00",
                    "salePurchaseOfStock": "-71700000.00",
                    "otherCashflowsFromFinancingActivities": "-2900000.00",
                    "changeToNetincome": "1100000.00",
                    "capitalExpenditures": "48700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-36000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-24800000.00",
                    "changeInWorkingCapital": "35000000.00",
                    "stockBasedCompensation": "2200000.00",
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "58700000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "26841000.00",
                    "totalCashflowsFromInvestingActivities": "-56665000.00",
                    "netBorrowings": "-207338000.00",
                    "totalCashFromFinancingActivities": "-59580000.00",
                    "changeToOperatingActivities": "-5184000.00",
                    "netIncome": "124840000.00",
                    "changeInCash": "1014000.00",
                    "beginPeriodCashFlow": "169014000.00",
                    "endPeriodCashFlow": "170028000.00",
                    "totalCashFromOperatingActivities": "117259000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33452000.00",
                    "otherCashflowsFromInvestingActivities": "60000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "31089000.00",
                    "changeToAccountReceivables": "8850000.00",
                    "salePurchaseOfStock": "-53983000.00",
                    "otherCashflowsFromFinancingActivities": "-319000.00",
                    "changeToNetincome": "-67840000.00",
                    "capitalExpenditures": "56725000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "225351000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1014000.00",
                    "changeInWorkingCapital": "21320000.00",
                    "stockBasedCompensation": "2800000.00",
                    "otherNonCashItems": "5487000.00",
                    "freeCashFlow": "60534000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "52089000.00",
                    "totalCashflowsFromInvestingActivities": "-67800000.00",
                    "netBorrowings": "-233000.00",
                    "totalCashFromFinancingActivities": "-86200000.00",
                    "changeToOperatingActivities": "11902000.00",
                    "netIncome": "67900000.00",
                    "changeInCash": "-28081000.00",
                    "beginPeriodCashFlow": "197100000.00",
                    "endPeriodCashFlow": "169000000.00",
                    "totalCashFromOperatingActivities": "125924000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29000000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-21721000.00",
                    "changeToAccountReceivables": "-28042000.00",
                    "salePurchaseOfStock": "-85700000.00",
                    "otherCashflowsFromFinancingActivities": "-172000.00",
                    "changeToNetincome": "4415000.00",
                    "capitalExpenditures": "67382000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-26444000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28081000.00",
                    "changeInWorkingCapital": "26400000.00",
                    "stockBasedCompensation": "2200000.00",
                    "otherNonCashItems": "-3976000.00",
                    "freeCashFlow": "58542000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3627000.00",
                    "totalCashflowsFromInvestingActivities": "-72200000.00",
                    "netBorrowings": "296250000.00",
                    "totalCashFromFinancingActivities": "146700000.00",
                    "changeToOperatingActivities": "12529000.00",
                    "netIncome": "55500000.00",
                    "changeInCash": "160839000.00",
                    "beginPeriodCashFlow": "36300000.00",
                    "endPeriodCashFlow": "197100000.00",
                    "totalCashFromOperatingActivities": "86389000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27500000.00",
                    "otherCashflowsFromInvestingActivities": "-3900000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-12568000.00",
                    "changeToAccountReceivables": "-7907000.00",
                    "salePurchaseOfStock": "-48900000.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": "2990000.00",
                    "capitalExpenditures": "68253000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "165117000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "160839000.00",
                    "changeInWorkingCapital": "-4319000.00",
                    "stockBasedCompensation": "1300000.00",
                    "otherNonCashItems": "308000.00",
                    "freeCashFlow": "18136000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-80869000.00",
                    "totalCashflowsFromInvestingActivities": "-65400000.00",
                    "netBorrowings": "42500000.00",
                    "totalCashFromFinancingActivities": "-6200000.00",
                    "changeToOperatingActivities": "-79485000.00",
                    "netIncome": "-3026000.00",
                    "changeInCash": "-117557000.00",
                    "beginPeriodCashFlow": "153813000.00",
                    "endPeriodCashFlow": "36300000.00",
                    "totalCashFromOperatingActivities": "-45900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27454000.00",
                    "otherCashflowsFromInvestingActivities": "497000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-13144000.00",
                    "changeToAccountReceivables": "27099000.00",
                    "salePurchaseOfStock": "-17400000.00",
                    "otherCashflowsFromFinancingActivities": "-5100000.00",
                    "changeToNetincome": "10024000.00",
                    "capitalExpenditures": "65897000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-80399000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-117557000.00",
                    "changeInWorkingCapital": "-79485000.00",
                    "stockBasedCompensation": "1200000.00",
                    "otherNonCashItems": "2357000.00",
                    "freeCashFlow": "-111844000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "83384000.00",
                    "totalCashflowsFromInvestingActivities": "-60627000.00",
                    "netBorrowings": "-23678000.00",
                    "totalCashFromFinancingActivities": "-119864000.00",
                    "changeToOperatingActivities": "13705000.00",
                    "netIncome": "43817000.00",
                    "changeInCash": "-52879000.00",
                    "beginPeriodCashFlow": "206692000.00",
                    "endPeriodCashFlow": "153813000.00",
                    "totalCashFromOperatingActivities": "127612000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25863000.00",
                    "otherCashflowsFromInvestingActivities": "2606000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1221000.00",
                    "changeToAccountReceivables": "-43800000.00",
                    "salePurchaseOfStock": "-110944000.00",
                    "otherCashflowsFromFinancingActivities": "1237000.00",
                    "changeToNetincome": "2771000.00",
                    "capitalExpenditures": "63233000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "342822000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-52879000.00",
                    "changeInWorkingCapital": "48344000.00",
                    "stockBasedCompensation": "2414000.00",
                    "otherNonCashItems": "6817000.00",
                    "freeCashFlow": "64379000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42247000.00",
                    "netBorrowings": "-116000.00",
                    "totalCashFromFinancingActivities": "-46497000.00",
                    "changeToOperatingActivities": "-53618000.00",
                    "netIncome": "45491000.00",
                    "changeInCash": "-47518000.00",
                    "beginPeriodCashFlow": "254210000.00",
                    "endPeriodCashFlow": "206692000.00",
                    "totalCashFromOperatingActivities": "41226000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25576000.00",
                    "otherCashflowsFromInvestingActivities": "40095000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-48000.00",
                    "changeToAccountReceivables": "8518000.00",
                    "salePurchaseOfStock": "-45223000.00",
                    "otherCashflowsFromFinancingActivities": "-1158000.00",
                    "changeToNetincome": "23031000.00",
                    "capitalExpenditures": "82342000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "52045000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-47518000.00",
                    "changeInWorkingCapital": "-53618000.00",
                    "stockBasedCompensation": "2100000.00",
                    "otherNonCashItems": "746000.00",
                    "freeCashFlow": "-41116000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17955000.00",
                    "totalCashflowsFromInvestingActivities": "-5758000.00",
                    "netBorrowings": "73000.00",
                    "totalCashFromFinancingActivities": "-27421000.00",
                    "changeToOperatingActivities": "35041000.00",
                    "netIncome": "46310000.00",
                    "changeInCash": "58509000.00",
                    "beginPeriodCashFlow": "195701000.00",
                    "endPeriodCashFlow": "254210000.00",
                    "totalCashFromOperatingActivities": "91688000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23685000.00",
                    "otherCashflowsFromInvestingActivities": "63528000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2956000.00",
                    "changeToAccountReceivables": "-20068000.00",
                    "salePurchaseOfStock": "-17095000.00",
                    "otherCashflowsFromFinancingActivities": "-234000.00",
                    "changeToNetincome": "-14250000.00",
                    "capitalExpenditures": "69286000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-134341000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "58509000.00",
                    "changeInWorkingCapital": "32580000.00",
                    "stockBasedCompensation": "3200000.00",
                    "otherNonCashItems": "3363000.00",
                    "freeCashFlow": "22402000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26222000.00",
                    "netBorrowings": "199927000.00",
                    "totalCashFromFinancingActivities": "42674000.00",
                    "changeToOperatingActivities": "27751000.00",
                    "netIncome": "85874000.00",
                    "changeInCash": "93366000.00",
                    "beginPeriodCashFlow": "102335000.00",
                    "endPeriodCashFlow": "195701000.00",
                    "totalCashFromOperatingActivities": "76914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23486000.00",
                    "otherCashflowsFromInvestingActivities": "21061000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "456000.00",
                    "changeToAccountReceivables": "8147000.00",
                    "salePurchaseOfStock": "-150010000.00",
                    "otherCashflowsFromFinancingActivities": "-7243000.00",
                    "changeToNetincome": "28855000.00",
                    "capitalExpenditures": "47283000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "76914000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "93366000.00",
                    "changeInWorkingCapital": "24847000.00",
                    "stockBasedCompensation": "1600000.00",
                    "otherNonCashItems": "-86148000.00",
                    "freeCashFlow": "29631000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1043000.00",
                    "totalCashflowsFromInvestingActivities": "-31004000.00",
                    "netBorrowings": "-293000.00",
                    "totalCashFromFinancingActivities": "-96000.00",
                    "changeToOperatingActivities": "-27107000.00",
                    "netIncome": "29233000.00",
                    "changeInCash": "35896000.00",
                    "beginPeriodCashFlow": "66439000.00",
                    "endPeriodCashFlow": "102335000.00",
                    "totalCashFromOperatingActivities": "66996000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22555000.00",
                    "otherCashflowsFromInvestingActivities": "22700000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "9203000.00",
                    "changeToAccountReceivables": "8599000.00",
                    "salePurchaseOfStock": "-497390000.00",
                    "otherCashflowsFromFinancingActivities": "-39000.00",
                    "changeToNetincome": "-28835000.00",
                    "capitalExpenditures": "50815000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "95831000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35896000.00",
                    "changeInWorkingCapital": "-13392000.00",
                    "stockBasedCompensation": "2215000.00",
                    "otherNonCashItems": "-23895000.00",
                    "freeCashFlow": "13292000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67064000.00",
                    "netBorrowings": "135000.00",
                    "totalCashFromFinancingActivities": "-58968000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60021000.00",
                    "changeInCash": "-55006000.00",
                    "beginPeriodCashFlow": "121445000.00",
                    "endPeriodCashFlow": "66439000.00",
                    "totalCashFromOperatingActivities": "71026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21518000.00",
                    "otherCashflowsFromInvestingActivities": "-3438000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "28304000.00",
                    "changeToAccountReceivables": "26721000.00",
                    "salePurchaseOfStock": "-58861000.00",
                    "otherCashflowsFromFinancingActivities": "-64000.00",
                    "changeToNetincome": "12316000.00",
                    "capitalExpenditures": "62753000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "151786000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-55006000.00",
                    "changeInWorkingCapital": "-8284000.00",
                    "stockBasedCompensation": "2400000.00",
                    "otherNonCashItems": "313000.00",
                    "freeCashFlow": "7400000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "66909000.00",
                    "totalCashflowsFromInvestingActivities": "-59071000.00",
                    "netBorrowings": "-31000.00",
                    "totalCashFromFinancingActivities": "-150553000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24820000.00",
                    "changeInCash": "-166226000.00",
                    "beginPeriodCashFlow": "287671000.00",
                    "endPeriodCashFlow": "121445000.00",
                    "totalCashFromOperatingActivities": "43398000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21317000.00",
                    "otherCashflowsFromInvestingActivities": "-2798000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-22612000.00",
                    "changeToAccountReceivables": "-7514000.00",
                    "salePurchaseOfStock": "-150399000.00",
                    "otherCashflowsFromFinancingActivities": "-123000.00",
                    "changeToNetincome": "1238000.00",
                    "capitalExpenditures": "59080000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6081000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-166226000.00",
                    "changeInWorkingCapital": "-12597000.00",
                    "stockBasedCompensation": "2500000.00",
                    "otherNonCashItems": "14134000.00",
                    "freeCashFlow": "-12875000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "26281000.00",
                    "totalCashflowsFromInvestingActivities": "-32495000.00",
                    "netBorrowings": "-15000.00",
                    "totalCashFromFinancingActivities": "-42357000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22932000.00",
                    "changeInCash": "-40434000.00",
                    "beginPeriodCashFlow": "328105000.00",
                    "endPeriodCashFlow": "287671000.00",
                    "totalCashFromOperatingActivities": "34418000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21178000.00",
                    "otherCashflowsFromInvestingActivities": "-873000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2059000.00",
                    "changeToAccountReceivables": "-26544000.00",
                    "salePurchaseOfStock": "-39435000.00",
                    "otherCashflowsFromFinancingActivities": "-2907000.00",
                    "changeToNetincome": "-2606000.00",
                    "capitalExpenditures": "32577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7811000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-40434000.00",
                    "changeInWorkingCapital": "-12313000.00",
                    "stockBasedCompensation": "1900000.00",
                    "otherNonCashItems": "7694000.00",
                    "freeCashFlow": "2796000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-59896000.00",
                    "totalCashflowsFromInvestingActivities": "-54133000.00",
                    "netBorrowings": "75000.00",
                    "totalCashFromFinancingActivities": "-1158000.00",
                    "changeToOperatingActivities": "477000.00",
                    "netIncome": "98347000.00",
                    "changeInCash": "33841000.00",
                    "beginPeriodCashFlow": "294264000.00",
                    "endPeriodCashFlow": "328105000.00",
                    "totalCashFromOperatingActivities": "89132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20259000.00",
                    "otherCashflowsFromInvestingActivities": "-3149000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-37095000.00",
                    "changeToAccountReceivables": "72946000.00",
                    "salePurchaseOfStock": "-1327000.00",
                    "otherCashflowsFromFinancingActivities": "169000.00",
                    "changeToNetincome": "13070000.00",
                    "capitalExpenditures": "50984000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-43188000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33841000.00",
                    "changeInWorkingCapital": "-43188000.00",
                    "stockBasedCompensation": "3035000.00",
                    "otherNonCashItems": "4166000.00",
                    "freeCashFlow": "34902000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "25144000.00",
                    "totalCashflowsFromInvestingActivities": "-42876000.00",
                    "netBorrowings": "-851000.00",
                    "totalCashFromFinancingActivities": "-984000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62651000.00",
                    "changeInCash": "34027000.00",
                    "beginPeriodCashFlow": "260237000.00",
                    "endPeriodCashFlow": "294264000.00",
                    "totalCashFromOperatingActivities": "77887000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19542000.00",
                    "otherCashflowsFromInvestingActivities": "-12303000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "20023000.00",
                    "changeToAccountReceivables": "50209000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-984000.00",
                    "changeToNetincome": "3132000.00",
                    "capitalExpenditures": "42876000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8144000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "34027000.00",
                    "changeInWorkingCapital": "-8144000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3480000.00",
                    "freeCashFlow": "36683000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "91480000.00",
                    "totalCashflowsFromInvestingActivities": "-29315000.00",
                    "netBorrowings": "-55036000.00",
                    "totalCashFromFinancingActivities": "-105598000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73232000.00",
                    "changeInCash": "-109187000.00",
                    "beginPeriodCashFlow": "369424000.00",
                    "endPeriodCashFlow": "260237000.00",
                    "totalCashFromOperatingActivities": "25726000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19685000.00",
                    "otherCashflowsFromInvestingActivities": "648000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-77136000.00",
                    "changeToAccountReceivables": "-44824000.00",
                    "salePurchaseOfStock": "-50021000.00",
                    "otherCashflowsFromFinancingActivities": "-577000.00",
                    "changeToNetincome": "-1869000.00",
                    "capitalExpenditures": "29315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-65886000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-109187000.00",
                    "changeInWorkingCapital": "-65886000.00",
                    "stockBasedCompensation": "4900000.00",
                    "otherNonCashItems": "5077000.00",
                    "freeCashFlow": "-3589000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "53990000.00",
                    "totalCashflowsFromInvestingActivities": "-23091000.00",
                    "netBorrowings": "-15063000.00",
                    "totalCashFromFinancingActivities": "-15063000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8852000.00",
                    "changeInCash": "74683000.00",
                    "beginPeriodCashFlow": "294741000.00",
                    "endPeriodCashFlow": "369424000.00",
                    "totalCashFromOperatingActivities": "112837000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19661000.00",
                    "otherCashflowsFromInvestingActivities": "648000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "90155000.00",
                    "changeToAccountReceivables": "-19160000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-63000.00",
                    "changeToNetincome": "-1675000.00",
                    "capitalExpenditures": "24467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "84752000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "74683000.00",
                    "changeInWorkingCapital": "84752000.00",
                    "stockBasedCompensation": "2500000.00",
                    "otherNonCashItems": "1628000.00",
                    "freeCashFlow": "88370000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "129895000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-84395000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14922000.00",
                    "changeInCash": "230394000.00",
                    "beginPeriodCashFlow": "262499000.00",
                    "endPeriodCashFlow": "294741000.00",
                    "totalCashFromOperatingActivities": "-13258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15628000.00",
                    "otherCashflowsFromInvestingActivities": "172782000.00",
                    "dividendsPaid": "3215000.00",
                    "changeToInventory": "-81968000.00",
                    "changeToAccountReceivables": "28393000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-44000.00",
                    "changeToNetincome": "7276000.00",
                    "capitalExpenditures": "42887000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49928000.00",
                    "stockBasedCompensation": "-6900000.00",
                    "otherNonCashItems": "7810000.00",
                    "freeCashFlow": "-55391000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21182000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35982000.00",
                    "changeInCash": "202911000.00",
                    "beginPeriodCashFlow": "59588000.00",
                    "endPeriodCashFlow": "64347000.00",
                    "totalCashFromOperatingActivities": "185204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18128000.00",
                    "otherCashflowsFromInvestingActivities": "6090000.00",
                    "dividendsPaid": "595702000.00",
                    "changeToInventory": "82790000.00",
                    "changeToAccountReceivables": "164831000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6649000.00",
                    "changeToNetincome": "31500000.00",
                    "capitalExpenditures": "27272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "135374000.00",
                    "stockBasedCompensation": "2600000.00",
                    "otherNonCashItems": "2620000.00",
                    "freeCashFlow": "158218000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28050000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-79997000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77627000.00",
                    "changeInCash": "-14734000.00",
                    "beginPeriodCashFlow": "74322000.00",
                    "endPeriodCashFlow": "59588000.00",
                    "totalCashFromOperatingActivities": "93313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18535000.00",
                    "otherCashflowsFromInvestingActivities": "-414000.00",
                    "dividendsPaid": "79985000.00",
                    "changeToInventory": "-36305000.00",
                    "changeToAccountReceivables": "-5522000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-79985000.00",
                    "changeToNetincome": "4936000.00",
                    "capitalExpenditures": "28064000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10854000.00",
                    "stockBasedCompensation": "1500000.00",
                    "otherNonCashItems": "13421000.00",
                    "freeCashFlow": "65677000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67771000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6719000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20554000.00",
                    "changeInCash": "16949000.00",
                    "beginPeriodCashFlow": "57373000.00",
                    "endPeriodCashFlow": "74322000.00",
                    "totalCashFromOperatingActivities": "91439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18071000.00",
                    "otherCashflowsFromInvestingActivities": "22000.00",
                    "dividendsPaid": "6707000.00",
                    "changeToInventory": "57796000.00",
                    "changeToAccountReceivables": "140642000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6707000.00",
                    "changeToNetincome": "3654000.00",
                    "capitalExpenditures": "67793000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50451000.00",
                    "stockBasedCompensation": "2800000.00",
                    "otherNonCashItems": "3635000.00",
                    "freeCashFlow": "23686000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "235420000.00",
                    "totalCashflowsFromInvestingActivities": "-36004000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-79773000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19058000.00",
                    "changeInCash": "-6943000.00",
                    "beginPeriodCashFlow": "64316000.00",
                    "endPeriodCashFlow": "57373000.00",
                    "totalCashFromOperatingActivities": "108834000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19822000.00",
                    "otherCashflowsFromInvestingActivities": "120000.00",
                    "dividendsPaid": "79762000.00",
                    "changeToInventory": "-27703000.00",
                    "changeToAccountReceivables": "7932000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-79762000.00",
                    "changeToNetincome": "4396000.00",
                    "capitalExpenditures": "36124000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15468000.00",
                    "stockBasedCompensation": "716000.00",
                    "otherNonCashItems": "60208000.00",
                    "freeCashFlow": "72710000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30399000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2440000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11002000.00",
                    "changeInCash": "5738000.00",
                    "beginPeriodCashFlow": "58578000.00",
                    "endPeriodCashFlow": "64316000.00",
                    "totalCashFromOperatingActivities": "33697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19319000.00",
                    "otherCashflowsFromInvestingActivities": "164000.00",
                    "dividendsPaid": "2450000.00",
                    "changeToInventory": "-24924000.00",
                    "changeToAccountReceivables": "-151669000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30563000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4021000.00",
                    "stockBasedCompensation": "2785000.00",
                    "otherNonCashItems": "-1371000.00",
                    "freeCashFlow": "3134000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27425000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40636000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66174000.00",
                    "changeInCash": "-1680000.00",
                    "beginPeriodCashFlow": "60258000.00",
                    "endPeriodCashFlow": "58578000.00",
                    "totalCashFromOperatingActivities": "-14891000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18829000.00",
                    "otherCashflowsFromInvestingActivities": "34000.00",
                    "dividendsPaid": "40647000.00",
                    "changeToInventory": "-73095000.00",
                    "changeToAccountReceivables": "158303000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "81294000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27459000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-97460000.00",
                    "stockBasedCompensation": "-34000.00",
                    "otherNonCashItems": "108000.00",
                    "freeCashFlow": "-42350000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18260000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-68156000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12666000.00",
                    "changeInCash": "23371000.00",
                    "beginPeriodCashFlow": "36887000.00",
                    "endPeriodCashFlow": "60258000.00",
                    "totalCashFromOperatingActivities": "109787000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18652000.00",
                    "otherCashflowsFromInvestingActivities": "46000.00",
                    "dividendsPaid": "68146000.00",
                    "changeToInventory": "92433000.00",
                    "changeToAccountReceivables": "-186906000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18260000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18306000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "106202000.00",
                    "stockBasedCompensation": "-40000.00",
                    "otherNonCashItems": "164000.00",
                    "freeCashFlow": "91481000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "812880000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "324020000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "36887000.00",
                    "totalCashFromOperatingActivities": "188373000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "912697000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16602000.00",
                    "changeToAccountReceivables": "244184000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "100180000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-436000000.00",
                    "netBorrowings": "327900000.00",
                    "totalCashFromFinancingActivities": "-396000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "470600000.00",
                    "changeInCash": "-18100000.00",
                    "beginPeriodCashFlow": "47000000.00",
                    "endPeriodCashFlow": "28900000.00",
                    "totalCashFromOperatingActivities": "813900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "276800000.00",
                    "otherCashflowsFromInvestingActivities": "3600000.00",
                    "dividendsPaid": "41500000.00",
                    "changeToInventory": "-11400000.00",
                    "changeToAccountReceivables": "-8100000.00",
                    "salePurchaseOfStock": "-649900000.00",
                    "otherCashflowsFromFinancingActivities": "-23500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "439600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33100000.00",
                    "stockBasedCompensation": "-23500000.00",
                    "otherNonCashItems": "123100000.00",
                    "freeCashFlow": "374300000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-445800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-445800000.00",
                    "netBorrowings": "40300000.00",
                    "totalCashFromFinancingActivities": "-472600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "502500000.00",
                    "changeInCash": "-70800000.00",
                    "beginPeriodCashFlow": "117800000.00",
                    "endPeriodCashFlow": "47000000.00",
                    "totalCashFromOperatingActivities": "847600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "251200000.00",
                    "otherCashflowsFromInvestingActivities": "-1200000.00",
                    "dividendsPaid": "36800000.00",
                    "changeToInventory": "-60200000.00",
                    "changeToAccountReceivables": "65400000.00",
                    "salePurchaseOfStock": "-445700000.00",
                    "otherCashflowsFromFinancingActivities": "-30400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "458100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "67400000.00",
                    "stockBasedCompensation": "-30400000.00",
                    "otherNonCashItems": "12500000.00",
                    "freeCashFlow": "389500000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "investments": "-321100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-323600000.00",
                    "netBorrowings": "-15400000.00",
                    "totalCashFromFinancingActivities": "-403100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "556800000.00",
                    "changeInCash": "57300000.00",
                    "beginPeriodCashFlow": "60500000.00",
                    "endPeriodCashFlow": "117800000.00",
                    "totalCashFromOperatingActivities": "784000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "228700000.00",
                    "otherCashflowsFromInvestingActivities": "800000.00",
                    "dividendsPaid": "33400000.00",
                    "changeToInventory": "-22100000.00",
                    "changeToAccountReceivables": "-56300000.00",
                    "salePurchaseOfStock": "-333200000.00",
                    "otherCashflowsFromFinancingActivities": "-21100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "335600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42100000.00",
                    "stockBasedCompensation": "21800000.00",
                    "otherNonCashItems": "38600000.00",
                    "freeCashFlow": "448400000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-15",
                    "currency_symbol": "USD",
                    "investments": "-319300000.00",
                    "changeToLiabilities": "180100000.00",
                    "totalCashflowsFromInvestingActivities": "-319300000.00",
                    "netBorrowings": "-15200000.00",
                    "totalCashFromFinancingActivities": "-871300000.00",
                    "changeToOperatingActivities": "-23700000.00",
                    "netIncome": "672900000.00",
                    "changeInCash": "-195900000.00",
                    "beginPeriodCashFlow": "256400000.00",
                    "endPeriodCashFlow": "60500000.00",
                    "totalCashFromOperatingActivities": "994700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "220400000.00",
                    "otherCashflowsFromInvestingActivities": "8200000.00",
                    "dividendsPaid": "29900000.00",
                    "changeToInventory": "-26900000.00",
                    "changeToAccountReceivables": "-84700000.00",
                    "salePurchaseOfStock": "-806400000.00",
                    "otherCashflowsFromFinancingActivities": "-14800000.00",
                    "changeToNetincome": "54000000.00",
                    "capitalExpenditures": "305300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "44800000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-195900000.00",
                    "changeInWorkingCapital": "44800000.00",
                    "stockBasedCompensation": "-19800000.00",
                    "otherNonCashItems": "44900000.00",
                    "freeCashFlow": "689400000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "investments": "-914200000.00",
                    "changeToLiabilities": "102900000.00",
                    "totalCashflowsFromInvestingActivities": "-914200000.00",
                    "netBorrowings": "668500000.00",
                    "totalCashFromFinancingActivities": "269600000.00",
                    "changeToOperatingActivities": "82800000.00",
                    "netIncome": "396900000.00",
                    "changeInCash": "92800000.00",
                    "beginPeriodCashFlow": "163600000.00",
                    "endPeriodCashFlow": "256400000.00",
                    "totalCashFromOperatingActivities": "737400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "212600000.00",
                    "otherCashflowsFromInvestingActivities": "-1800000.00",
                    "dividendsPaid": "27300000.00",
                    "changeToInventory": "11100000.00",
                    "changeToAccountReceivables": "-18900000.00",
                    "salePurchaseOfStock": "-355000000.00",
                    "otherCashflowsFromFinancingActivities": "-9900000.00",
                    "changeToNetincome": "42600000.00",
                    "capitalExpenditures": "274700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "82800000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "92800000.00",
                    "changeInWorkingCapital": "82800000.00",
                    "stockBasedCompensation": "-1500000.00",
                    "otherNonCashItems": "27600000.00",
                    "freeCashFlow": "462700000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "investments": "-224300000.00",
                    "changeToLiabilities": "8300000.00",
                    "totalCashflowsFromInvestingActivities": "-224300000.00",
                    "netBorrowings": "-38900000.00",
                    "totalCashFromFinancingActivities": "-456100000.00",
                    "changeToOperatingActivities": "-13100000.00",
                    "netIncome": "386100000.00",
                    "changeInCash": "-116700000.00",
                    "beginPeriodCashFlow": "280300000.00",
                    "endPeriodCashFlow": "163600000.00",
                    "totalCashFromOperatingActivities": "563700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "161000000.00",
                    "otherCashflowsFromInvestingActivities": "6400000.00",
                    "dividendsPaid": "6900000.00",
                    "changeToInventory": "-51700000.00",
                    "changeToAccountReceivables": "4900000.00",
                    "salePurchaseOfStock": "-399600000.00",
                    "otherCashflowsFromFinancingActivities": "-10700000.00",
                    "changeToNetincome": "27400000.00",
                    "capitalExpenditures": "230700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-13100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-116700000.00",
                    "changeInWorkingCapital": "-13100000.00",
                    "stockBasedCompensation": "-1300000.00",
                    "otherNonCashItems": "28500000.00",
                    "freeCashFlow": "333000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "investments": "-203100000.00",
                    "changeToLiabilities": "-5900000.00",
                    "totalCashflowsFromInvestingActivities": "-203100000.00",
                    "netBorrowings": "155900000.00",
                    "totalCashFromFinancingActivities": "-14400000.00",
                    "changeToOperatingActivities": "-3300000.00",
                    "netIncome": "154800000.00",
                    "changeInCash": "95800000.00",
                    "beginPeriodCashFlow": "184500000.00",
                    "endPeriodCashFlow": "280300000.00",
                    "totalCashFromOperatingActivities": "313300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "152200000.00",
                    "otherCashflowsFromInvestingActivities": "1700000.00",
                    "dividendsPaid": "6900000.00",
                    "changeToInventory": "-6100000.00",
                    "changeToAccountReceivables": "-33400000.00",
                    "salePurchaseOfStock": "-165800000.00",
                    "otherCashflowsFromFinancingActivities": "-19000000.00",
                    "changeToNetincome": "23700000.00",
                    "capitalExpenditures": "204800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "48700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "95800000.00",
                    "changeInWorkingCapital": "-42800000.00",
                    "stockBasedCompensation": "10500000.00",
                    "otherNonCashItems": "25400000.00",
                    "freeCashFlow": "108500000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "investments": "-209100000.00",
                    "changeToLiabilities": "-56700000.00",
                    "totalCashflowsFromInvestingActivities": "-209100000.00",
                    "netBorrowings": "21300000.00",
                    "totalCashFromFinancingActivities": "-175100000.00",
                    "changeToOperatingActivities": "11400000.00",
                    "netIncome": "213600000.00",
                    "changeInCash": "14500000.00",
                    "beginPeriodCashFlow": "170000000.00",
                    "endPeriodCashFlow": "184500000.00",
                    "totalCashFromOperatingActivities": "398700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "134000000.00",
                    "otherCashflowsFromInvestingActivities": "-4800000.00",
                    "dividendsPaid": "6900000.00",
                    "changeToInventory": "-39000000.00",
                    "changeToAccountReceivables": "86600000.00",
                    "salePurchaseOfStock": "-144400000.00",
                    "otherCashflowsFromFinancingActivities": "-9400000.00",
                    "changeToNetincome": "37900000.00",
                    "capitalExpenditures": "204300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14500000.00",
                    "changeInWorkingCapital": "2300000.00",
                    "stockBasedCompensation": "-9400000.00",
                    "otherNonCashItems": "20300000.00",
                    "freeCashFlow": "194400000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-20",
                    "currency_symbol": "USD",
                    "investments": "-262107000.00",
                    "changeToLiabilities": "26900000.00",
                    "totalCashflowsFromInvestingActivities": "-262107000.00",
                    "netBorrowings": "207400000.00",
                    "totalCashFromFinancingActivities": "-5303000.00",
                    "changeToOperatingActivities": "-5200000.00",
                    "netIncome": "245264000.00",
                    "changeInCash": "16215000.00",
                    "beginPeriodCashFlow": "153813000.00",
                    "endPeriodCashFlow": "170000000.00",
                    "totalCashFromOperatingActivities": "283625000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118751000.00",
                    "otherCashflowsFromInvestingActivities": "-3850000.00",
                    "dividendsPaid": "6900000.00",
                    "changeToInventory": "-16344000.00",
                    "changeToAccountReceivables": "-41673000.00",
                    "salePurchaseOfStock": "-206000000.00",
                    "otherCashflowsFromFinancingActivities": "-6703000.00",
                    "changeToNetincome": "-43500000.00",
                    "capitalExpenditures": "258257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "283625000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16215000.00",
                    "changeInWorkingCapital": "-36954000.00",
                    "stockBasedCompensation": "7500000.00",
                    "otherNonCashItems": "6964000.00",
                    "freeCashFlow": "25300000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "investments": "-134854000.00",
                    "changeToLiabilities": "83400000.00",
                    "totalCashflowsFromInvestingActivities": "-134854000.00",
                    "netBorrowings": "179600000.00",
                    "totalCashFromFinancingActivities": "-151108000.00",
                    "changeToOperatingActivities": "13700000.00",
                    "netIncome": "221492000.00",
                    "changeInCash": "51465000.00",
                    "beginPeriodCashFlow": "102335000.00",
                    "endPeriodCashFlow": "153800000.00",
                    "totalCashFromOperatingActivities": "337400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100260000.00",
                    "otherCashflowsFromInvestingActivities": "127246000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2143000.00",
                    "changeToAccountReceivables": "-47203000.00",
                    "salePurchaseOfStock": "-323300000.00",
                    "otherCashflowsFromFinancingActivities": "-7408000.00",
                    "changeToNetincome": "-38000000.00",
                    "capitalExpenditures": "262100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "337440000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "51478000.00",
                    "changeInWorkingCapital": "53700000.00",
                    "stockBasedCompensation": "-4158000.00",
                    "otherNonCashItems": "-74294000.00",
                    "freeCashFlow": "75296000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2142000.00",
                    "totalCashflowsFromInvestingActivities": "-189634000.00",
                    "netBorrowings": "-204000.00",
                    "totalCashFromFinancingActivities": "-251974000.00",
                    "changeToOperatingActivities": "-27107000.00",
                    "netIncome": "137591000.00",
                    "changeInCash": "-225770000.00",
                    "beginPeriodCashFlow": "328105000.00",
                    "endPeriodCashFlow": "102335000.00",
                    "totalCashFromOperatingActivities": "215838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86568000.00",
                    "otherCashflowsFromInvestingActivities": "14862000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1121000.00",
                    "changeToAccountReceivables": "2857000.00",
                    "salePurchaseOfStock": "-248695000.00",
                    "otherCashflowsFromFinancingActivities": "-3133000.00",
                    "changeToNetincome": "-17887000.00",
                    "capitalExpenditures": "205225000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "233725000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-225770000.00",
                    "changeInWorkingCapital": "-46586000.00",
                    "stockBasedCompensation": "9015000.00",
                    "otherNonCashItems": "-2291000.00",
                    "freeCashFlow": "10613000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-59896000.00",
                    "totalCashflowsFromInvestingActivities": "-149415000.00",
                    "netBorrowings": "-70875000.00",
                    "totalCashFromFinancingActivities": "-122803000.00",
                    "changeToOperatingActivities": "477000.00",
                    "netIncome": "243863000.00",
                    "changeInCash": "33364000.00",
                    "beginPeriodCashFlow": "294741000.00",
                    "endPeriodCashFlow": "328105000.00",
                    "totalCashFromOperatingActivities": "305582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79087000.00",
                    "otherCashflowsFromInvestingActivities": "-14076000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "750000.00",
                    "changeToAccountReceivables": "59519000.00",
                    "salePurchaseOfStock": "-51348000.00",
                    "otherCashflowsFromFinancingActivities": "-1455000.00",
                    "changeToNetincome": "12658000.00",
                    "capitalExpenditures": "135339000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-32466000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33364000.00",
                    "changeInWorkingCapital": "-25804000.00",
                    "stockBasedCompensation": "10435000.00",
                    "otherNonCashItems": "5695000.00",
                    "freeCashFlow": "170243000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12892000.00",
                    "netBorrowings": "553387000.00",
                    "totalCashFromFinancingActivities": "-132222000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "154135000.00",
                    "changeInCash": "237368000.00",
                    "beginPeriodCashFlow": "57373000.00",
                    "endPeriodCashFlow": "294741000.00",
                    "totalCashFromOperatingActivities": "356698000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74053000.00",
                    "otherCashflowsFromInvestingActivities": "176195000.00",
                    "dividendsPaid": "685609000.00",
                    "changeToInventory": "4011000.00",
                    "changeToAccountReceivables": "331679000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6693000.00",
                    "changeToNetincome": "-29001000.00",
                    "capitalExpenditures": "164536000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "74865000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "237368000.00",
                    "changeInWorkingCapital": "51204000.00",
                    "stockBasedCompensation": "9391000.00",
                    "otherNonCashItems": "90196000.00",
                    "freeCashFlow": "193395000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "235420000.00",
                    "totalCashflowsFromInvestingActivities": "-112088000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-104853000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83568000.00",
                    "changeInCash": "20486000.00",
                    "beginPeriodCashFlow": "36887000.00",
                    "endPeriodCashFlow": "57373000.00",
                    "totalCashFromOperatingActivities": "237427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71740000.00",
                    "otherCashflowsFromInvestingActivities": "-7342000.00",
                    "dividendsPaid": "104811000.00",
                    "changeToInventory": "-33289000.00",
                    "changeToAccountReceivables": "-172340000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-104811000.00",
                    "changeToNetincome": "4396000.00",
                    "capitalExpenditures": "111593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28231000.00",
                    "stockBasedCompensation": "8416000.00",
                    "otherNonCashItems": "70351000.00",
                    "freeCashFlow": "132681000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "812880000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1021080000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "187853000.00",
                    "changeInCash": "-19827000.00",
                    "beginPeriodCashFlow": "56714000.00",
                    "endPeriodCashFlow": "36887000.00",
                    "totalCashFromOperatingActivities": "188373000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64879000.00",
                    "otherCashflowsFromInvestingActivities": "912699000.00",
                    "dividendsPaid": "1021038000.00",
                    "changeToInventory": "20181000.00",
                    "changeToAccountReceivables": "244828000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "812880000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "99819000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-271046000.00",
                    "stockBasedCompensation": "180187000.00",
                    "otherNonCashItems": "183739000.00",
                    "freeCashFlow": "88554000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-376661000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27340000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "142737000.00",
                    "changeInCash": "6562000.00",
                    "beginPeriodCashFlow": "50152000.00",
                    "endPeriodCashFlow": "56714000.00",
                    "totalCashFromOperatingActivities": "355883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61471000.00",
                    "otherCashflowsFromInvestingActivities": "-154664000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4731000.00",
                    "changeToAccountReceivables": "-183772000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "109377000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "221997000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53446000.00",
                    "stockBasedCompensation": "105470000.00",
                    "otherNonCashItems": "103080000.00",
                    "freeCashFlow": "133886000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "176200000.00",
                    "minorityInterest": null,
                    "netIncome": "136300000.00",
                    "sellingGeneralAdministrative": "56600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "261500000.00",
                    "reconciledDepreciation": "72100000.00",
                    "ebit": "205200000.00",
                    "ebitda": "278200000.00",
                    "depreciationAndAmortization": "73000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "204900000.00",
                    "otherOperatingExpenses": "4614400000.00",
                    "interestExpense": "29000000.00",
                    "taxProvision": "39900000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39900000.00",
                    "totalRevenue": "4819300000.00",
                    "totalOperatingExpenses": "56600000.00",
                    "costOfRevenue": "4557800000.00",
                    "totalOtherIncomeExpenseNet": "-28700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "136300000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "181400000.00",
                    "minorityInterest": null,
                    "netIncome": "141900000.00",
                    "sellingGeneralAdministrative": "65200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "282600000.00",
                    "reconciledDepreciation": "72700000.00",
                    "ebit": "210000000.00",
                    "ebitda": "283500000.00",
                    "depreciationAndAmortization": "73500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "217400000.00",
                    "otherOperatingExpenses": "4526200000.00",
                    "interestExpense": "28600000.00",
                    "taxProvision": "39500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-28600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39500000.00",
                    "totalRevenue": "4743600000.00",
                    "totalOperatingExpenses": "65200000.00",
                    "costOfRevenue": "4461000000.00",
                    "totalOtherIncomeExpenseNet": "-36000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "141900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "173400000.00",
                    "minorityInterest": null,
                    "netIncome": "129900000.00",
                    "sellingGeneralAdministrative": "55300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "269600000.00",
                    "reconciledDepreciation": "69900000.00",
                    "ebit": "202500000.00",
                    "ebitda": "273300000.00",
                    "depreciationAndAmortization": "70800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "214300000.00",
                    "otherOperatingExpenses": "4895700000.00",
                    "interestExpense": "29100000.00",
                    "taxProvision": "43500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43500000.00",
                    "totalRevenue": "5110000000.00",
                    "totalOperatingExpenses": "55300000.00",
                    "costOfRevenue": "4840400000.00",
                    "totalOtherIncomeExpenseNet": "-40900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "129900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "192500000.00",
                    "minorityInterest": null,
                    "netIncome": "145600000.00",
                    "sellingGeneralAdministrative": "50900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "270100000.00",
                    "reconciledDepreciation": "66000000.00",
                    "ebit": "220300000.00",
                    "ebitda": "287100000.00",
                    "depreciationAndAmortization": "66800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "219200000.00",
                    "otherOperatingExpenses": "4785800000.00",
                    "interestExpense": "27800000.00",
                    "taxProvision": "46900000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-27800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46900000.00",
                    "totalRevenue": "5005000000.00",
                    "totalOperatingExpenses": "50900000.00",
                    "costOfRevenue": "4734900000.00",
                    "totalOtherIncomeExpenseNet": "-26700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "145600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61900000.00",
                    "minorityInterest": null,
                    "netIncome": "53200000.00",
                    "sellingGeneralAdministrative": "60100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148400000.00",
                    "reconciledDepreciation": "68200000.00",
                    "ebit": "87300000.00",
                    "ebitda": "156400000.00",
                    "depreciationAndAmortization": "69100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88300000.00",
                    "otherOperatingExpenses": "4437100000.00",
                    "interestExpense": "25400000.00",
                    "taxProvision": "8700000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8700000.00",
                    "totalRevenue": "4525400000.00",
                    "totalOperatingExpenses": "60100000.00",
                    "costOfRevenue": "4377000000.00",
                    "totalOtherIncomeExpenseNet": "-26400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "177800000.00",
                    "minorityInterest": null,
                    "netIncome": "142500000.00",
                    "sellingGeneralAdministrative": "54200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "599000000.00",
                    "reconciledDepreciation": "67200000.00",
                    "ebit": "200700000.00",
                    "ebitda": "267900000.00",
                    "depreciationAndAmortization": "67200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "199000000.00",
                    "otherOperatingExpenses": "4511400000.00",
                    "interestExpense": "22900000.00",
                    "taxProvision": "35300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35300000.00",
                    "totalRevenue": "4710400000.00",
                    "totalOperatingExpenses": "400000000.00",
                    "costOfRevenue": "4111400000.00",
                    "totalOtherIncomeExpenseNet": "-21200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "142500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "198700000.00",
                    "minorityInterest": null,
                    "netIncome": "149200000.00",
                    "sellingGeneralAdministrative": "60000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "621700000.00",
                    "reconciledDepreciation": "62800000.00",
                    "ebit": "223100000.00",
                    "ebitda": "285900000.00",
                    "depreciationAndAmortization": "62800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "221600000.00",
                    "otherOperatingExpenses": "5016900000.00",
                    "interestExpense": "24400000.00",
                    "taxProvision": "49500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-24400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49500000.00",
                    "totalRevenue": "5238500000.00",
                    "totalOperatingExpenses": "400100000.00",
                    "costOfRevenue": "4616800000.00",
                    "totalOtherIncomeExpenseNet": "-22900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "149200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "193200000.00",
                    "minorityInterest": null,
                    "netIncome": "144800000.00",
                    "sellingGeneralAdministrative": "59100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "607600000.00",
                    "reconciledDepreciation": "59300000.00",
                    "ebit": "218100000.00",
                    "ebitda": "277400000.00",
                    "depreciationAndAmortization": "59300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "217100000.00",
                    "otherOperatingExpenses": "5234600000.00",
                    "interestExpense": "24900000.00",
                    "taxProvision": "48400000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-24900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48400000.00",
                    "totalRevenue": "5451700000.00",
                    "totalOperatingExpenses": "390500000.00",
                    "costOfRevenue": "4844100000.00",
                    "totalOtherIncomeExpenseNet": "-23900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "144800000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81900000.00",
                    "minorityInterest": null,
                    "netIncome": "66000000.00",
                    "sellingGeneralAdministrative": "62100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "478500000.00",
                    "reconciledDepreciation": "58700000.00",
                    "ebit": "106800000.00",
                    "ebitda": "165500000.00",
                    "depreciationAndAmortization": "58700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105200000.00",
                    "otherOperatingExpenses": "4738500000.00",
                    "interestExpense": "24900000.00",
                    "taxProvision": "15900000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-24900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15900000.00",
                    "totalRevenue": "4843700000.00",
                    "totalOperatingExpenses": "373300000.00",
                    "costOfRevenue": "4365200000.00",
                    "totalOtherIncomeExpenseNet": "-23300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "196300000.00",
                    "minorityInterest": null,
                    "netIncome": "150000000.00",
                    "sellingGeneralAdministrative": "62100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "591500000.00",
                    "reconciledDepreciation": "57000000.00",
                    "ebit": "220300000.00",
                    "ebitda": "278100000.00",
                    "depreciationAndAmortization": "57800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "217200000.00",
                    "otherOperatingExpenses": "4851500000.00",
                    "interestExpense": "24000000.00",
                    "taxProvision": "46300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-24000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46300000.00",
                    "totalRevenue": "5068900000.00",
                    "totalOperatingExpenses": "374300000.00",
                    "costOfRevenue": "4477400000.00",
                    "totalOtherIncomeExpenseNet": "-20900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "150000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "223400000.00",
                    "minorityInterest": null,
                    "netIncome": "167700000.00",
                    "sellingGeneralAdministrative": "60000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5532300000.00",
                    "reconciledDepreciation": "57500000.00",
                    "ebit": "248100000.00",
                    "ebitda": "306300000.00",
                    "depreciationAndAmortization": "58200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "247300000.00",
                    "otherOperatingExpenses": "5550100000.00",
                    "interestExpense": "24600000.00",
                    "taxProvision": "55700000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-24600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55700000.00",
                    "totalRevenue": "5797900000.00",
                    "totalOperatingExpenses": "5284500000.00",
                    "costOfRevenue": "265600000.00",
                    "totalOtherIncomeExpenseNet": "-23900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "167700000.00",
                    "netIncomeApplicableToCommonShares": "167700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "175700000.00",
                    "minorityInterest": null,
                    "netIncome": "132800000.00",
                    "sellingGeneralAdministrative": "59400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "573200000.00",
                    "reconciledDepreciation": "57800000.00",
                    "ebit": "200800000.00",
                    "ebitda": "259300000.00",
                    "depreciationAndAmortization": "58500000.00",
                    "nonOperatingIncomeNetOther": "2000000.00",
                    "operatingIncome": "198700000.00",
                    "otherOperatingExpenses": "5386800000.00",
                    "interestExpense": "25000000.00",
                    "taxProvision": "42900000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-100000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "42900000.00",
                    "totalRevenue": "5585400000.00",
                    "totalOperatingExpenses": "374600000.00",
                    "costOfRevenue": "5012200000.00",
                    "totalOtherIncomeExpenseNet": "-23000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "132800000.00",
                    "netIncomeApplicableToCommonShares": "132800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "139000000.00",
                    "minorityInterest": null,
                    "netIncome": "106300000.00",
                    "sellingGeneralAdministrative": "59000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "517500000.00",
                    "reconciledDepreciation": "56400000.00",
                    "ebit": "163800000.00",
                    "ebitda": "220200000.00",
                    "depreciationAndAmortization": "56400000.00",
                    "nonOperatingIncomeNetOther": "1100000.00",
                    "operatingIncome": "162800000.00",
                    "otherOperatingExpenses": "4914200000.00",
                    "interestExpense": "24900000.00",
                    "taxProvision": "32700000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-24900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "200000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "32700000.00",
                    "totalRevenue": "5077200000.00",
                    "totalOperatingExpenses": "354700000.00",
                    "costOfRevenue": "4559700000.00",
                    "totalOtherIncomeExpenseNet": "-23800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "106300000.00",
                    "netIncomeApplicableToCommonShares": "106300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151400000.00",
                    "minorityInterest": null,
                    "netIncome": "117700000.00",
                    "sellingGeneralAdministrative": "81700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "559100000.00",
                    "reconciledDepreciation": "55900000.00",
                    "ebit": "175100000.00",
                    "ebitda": "231700000.00",
                    "depreciationAndAmortization": "56600000.00",
                    "nonOperatingIncomeNetOther": "1600000.00",
                    "operatingIncome": "173500000.00",
                    "otherOperatingExpenses": "5192600000.00",
                    "interestExpense": "23700000.00",
                    "taxProvision": "33700000.00",
                    "interestIncome": "1200000.00",
                    "netInterestIncome": "-23700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "200000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "33700000.00",
                    "totalRevenue": "5366300000.00",
                    "totalOperatingExpenses": "385600000.00",
                    "costOfRevenue": "4807200000.00",
                    "totalOtherIncomeExpenseNet": "-22100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117700000.00",
                    "netIncomeApplicableToCommonShares": "117700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "290700000.00",
                    "minorityInterest": null,
                    "netIncome": "219500000.00",
                    "sellingGeneralAdministrative": "52400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "673900000.00",
                    "reconciledDepreciation": "54400000.00",
                    "ebit": "312000000.00",
                    "ebitda": "367000000.00",
                    "depreciationAndAmortization": "55000000.00",
                    "nonOperatingIncomeNetOther": "600000.00",
                    "operatingIncome": "311900000.00",
                    "otherOperatingExpenses": "5882700000.00",
                    "interestExpense": "22000000.00",
                    "taxProvision": "71200000.00",
                    "interestIncome": "1400000.00",
                    "netInterestIncome": "-20400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "100000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "71200000.00",
                    "totalRevenue": "6194700000.00",
                    "totalOperatingExpenses": "362000000.00",
                    "costOfRevenue": "5520800000.00",
                    "totalOtherIncomeExpenseNet": "-21200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "219500000.00",
                    "netIncomeApplicableToCommonShares": "219500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "241300000.00",
                    "minorityInterest": null,
                    "netIncome": "183300000.00",
                    "sellingGeneralAdministrative": "52200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "621000000.00",
                    "reconciledDepreciation": "54700000.00",
                    "ebit": "261800000.00",
                    "ebitda": "317200000.00",
                    "depreciationAndAmortization": "55400000.00",
                    "nonOperatingIncomeNetOther": "-800000.00",
                    "operatingIncome": "262300000.00",
                    "otherOperatingExpenses": "6504400000.00",
                    "interestExpense": "20500000.00",
                    "taxProvision": "58000000.00",
                    "interestIncome": "400000.00",
                    "netInterestIncome": "-19800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1100000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "58000000.00",
                    "totalRevenue": "6766700000.00",
                    "totalOperatingExpenses": "358700000.00",
                    "costOfRevenue": "6145700000.00",
                    "totalOtherIncomeExpenseNet": "-21000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "183300000.00",
                    "netIncomeApplicableToCommonShares": "183300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "200400000.00",
                    "minorityInterest": null,
                    "netIncome": "152400000.00",
                    "sellingGeneralAdministrative": "46200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "545900000.00",
                    "reconciledDepreciation": "55400000.00",
                    "ebit": "220200000.00",
                    "ebitda": "276300000.00",
                    "depreciationAndAmortization": "56100000.00",
                    "nonOperatingIncomeNetOther": "-700000.00",
                    "operatingIncome": "220700000.00",
                    "otherOperatingExpenses": "4897700000.00",
                    "interestExpense": "19600000.00",
                    "taxProvision": "48000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "200000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "48000000.00",
                    "totalRevenue": "5118400000.00",
                    "totalOperatingExpenses": "325200000.00",
                    "costOfRevenue": "4572500000.00",
                    "totalOtherIncomeExpenseNet": "-20300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "152400000.00",
                    "netIncomeApplicableToCommonShares": "152400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140900000.00",
                    "minorityInterest": null,
                    "netIncome": "108800000.00",
                    "sellingGeneralAdministrative": "53600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "490000000.00",
                    "reconciledDepreciation": "55100000.00",
                    "ebit": "160500000.00",
                    "ebitda": "216200000.00",
                    "depreciationAndAmortization": "55700000.00",
                    "nonOperatingIncomeNetOther": "200000.00",
                    "operatingIncome": "160900000.00",
                    "otherOperatingExpenses": "4606500000.00",
                    "interestExpense": "20200000.00",
                    "taxProvision": "32100000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-20200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "32100000.00",
                    "totalRevenue": "4767000000.00",
                    "totalOperatingExpenses": "329100000.00",
                    "costOfRevenue": "4277000000.00",
                    "totalOtherIncomeExpenseNet": "-20000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108800000.00",
                    "netIncomeApplicableToCommonShares": "108800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137700000.00",
                    "minorityInterest": null,
                    "netIncome": "104000000.00",
                    "sellingGeneralAdministrative": "47200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "480800000.00",
                    "reconciledDepreciation": "53200000.00",
                    "ebit": "158400000.00",
                    "ebitda": "212200000.00",
                    "depreciationAndAmortization": "53800000.00",
                    "nonOperatingIncomeNetOther": "-100000.00",
                    "operatingIncome": "158300000.00",
                    "otherOperatingExpenses": "4442400000.00",
                    "interestExpense": "20500000.00",
                    "taxProvision": "33700000.00",
                    "interestIncome": "100000.00",
                    "netInterestIncome": "-20400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "33700000.00",
                    "totalRevenue": "4600400000.00",
                    "totalOperatingExpenses": "322500000.00",
                    "costOfRevenue": "4119600000.00",
                    "totalOtherIncomeExpenseNet": "-20600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "104000000.00",
                    "netIncomeApplicableToCommonShares": "104000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "170000000.00",
                    "minorityInterest": null,
                    "netIncome": "128800000.00",
                    "sellingGeneralAdministrative": "48500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "501900000.00",
                    "reconciledDepreciation": "53300000.00",
                    "ebit": "190500000.00",
                    "ebitda": "244500000.00",
                    "depreciationAndAmortization": "54000000.00",
                    "nonOperatingIncomeNetOther": "200000.00",
                    "operatingIncome": "190200000.00",
                    "otherOperatingExpenses": "4265700000.00",
                    "interestExpense": "20400000.00",
                    "taxProvision": "41200000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-20400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "300000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "41200000.00",
                    "totalRevenue": "4456000000.00",
                    "totalOperatingExpenses": "311700000.00",
                    "costOfRevenue": "3954100000.00",
                    "totalOtherIncomeExpenseNet": "-20200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "128800000.00",
                    "netIncomeApplicableToCommonShares": "128800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73300000.00",
                    "minorityInterest": null,
                    "netIncome": "55300000.00",
                    "sellingGeneralAdministrative": "44300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "376200000.00",
                    "reconciledDepreciation": "51000000.00",
                    "ebit": "94600000.00",
                    "ebitda": "146200000.00",
                    "depreciationAndAmortization": "51600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94600000.00",
                    "otherOperatingExpenses": "3442700000.00",
                    "interestExpense": "21300000.00",
                    "taxProvision": "18000000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-21300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8600000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "18000000.00",
                    "totalRevenue": "3537100000.00",
                    "totalOperatingExpenses": "281600000.00",
                    "costOfRevenue": "3160900000.00",
                    "totalOtherIncomeExpenseNet": "-21300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55300000.00",
                    "netIncomeApplicableToCommonShares": "55300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80700000.00",
                    "minorityInterest": null,
                    "netIncome": "61000000.00",
                    "sellingGeneralAdministrative": "39200000.00",
                    "sellingAndMarketingExpenses": "1900000.00",
                    "grossProfit": "316700000.00",
                    "reconciledDepreciation": "41500000.00",
                    "ebit": "93400000.00",
                    "ebitda": "134900000.00",
                    "depreciationAndAmortization": "41500000.00",
                    "nonOperatingIncomeNetOther": "800000.00",
                    "operatingIncome": "92400000.00",
                    "otherOperatingExpenses": "2768500000.00",
                    "interestExpense": "12500000.00",
                    "taxProvision": "19700000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-12500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1800000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "19700000.00",
                    "totalRevenue": "2860900000.00",
                    "totalOperatingExpenses": "224300000.00",
                    "costOfRevenue": "2544200000.00",
                    "totalOtherIncomeExpenseNet": "-11700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-145600000.00",
                    "netIncomeApplicableToCommonShares": "61000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88100000.00",
                    "minorityInterest": null,
                    "netIncome": "66900000.00",
                    "sellingGeneralAdministrative": "53700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "338100000.00",
                    "reconciledDepreciation": "40600000.00",
                    "ebit": "100900000.00",
                    "ebitda": "141500000.00",
                    "depreciationAndAmortization": "40600000.00",
                    "nonOperatingIncomeNetOther": "200000.00",
                    "operatingIncome": "100300000.00",
                    "otherOperatingExpenses": "2738700000.00",
                    "interestExpense": "12400000.00",
                    "taxProvision": "21200000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-12400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21200000.00",
                    "totalRevenue": "2839000000.00",
                    "totalOperatingExpenses": "237800000.00",
                    "costOfRevenue": "2500900000.00",
                    "totalOtherIncomeExpenseNet": "-12200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109300000.00",
                    "netIncomeApplicableToCommonShares": "66900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "223000000.00",
                    "minorityInterest": null,
                    "netIncome": "168900000.00",
                    "sellingGeneralAdministrative": "37100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "443100000.00",
                    "reconciledDepreciation": "39500000.00",
                    "ebit": "236500000.00",
                    "ebitda": "276000000.00",
                    "depreciationAndAmortization": "39500000.00",
                    "nonOperatingIncomeNetOther": "500000.00",
                    "operatingIncome": "235500000.00",
                    "otherOperatingExpenses": "2144100000.00",
                    "interestExpense": "13000000.00",
                    "taxProvision": "54100000.00",
                    "interestIncome": "200000.00",
                    "netInterestIncome": "-12800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1300000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "54100000.00",
                    "totalRevenue": "2379600000.00",
                    "totalOperatingExpenses": "208900000.00",
                    "costOfRevenue": "1936500000.00",
                    "totalOtherIncomeExpenseNet": "-12500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "277100000.00",
                    "netIncomeApplicableToCommonShares": "168900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117300000.00",
                    "minorityInterest": null,
                    "netIncome": "89300000.00",
                    "sellingGeneralAdministrative": "39200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "345000000.00",
                    "reconciledDepreciation": "39400000.00",
                    "ebit": "131200000.00",
                    "ebitda": "170600000.00",
                    "depreciationAndAmortization": "39400000.00",
                    "nonOperatingIncomeNetOther": "-200000.00",
                    "operatingIncome": "130800000.00",
                    "otherOperatingExpenses": "3054100000.00",
                    "interestExpense": "13300000.00",
                    "taxProvision": "28000000.00",
                    "interestIncome": "800000.00",
                    "netInterestIncome": "-12500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-100000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "28000000.00",
                    "totalRevenue": "3184800000.00",
                    "totalOperatingExpenses": "214300000.00",
                    "costOfRevenue": "2839800000.00",
                    "totalOtherIncomeExpenseNet": "-13500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "145300000.00",
                    "netIncomeApplicableToCommonShares": "89300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61900000.00",
                    "minorityInterest": null,
                    "netIncome": "47600000.00",
                    "sellingGeneralAdministrative": "38900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "288800000.00",
                    "reconciledDepreciation": "38400000.00",
                    "ebit": "74200000.00",
                    "ebitda": "113100000.00",
                    "depreciationAndAmortization": "38900000.00",
                    "nonOperatingIncomeNetOther": "1200000.00",
                    "operatingIncome": "73500000.00",
                    "otherOperatingExpenses": "3386700000.00",
                    "interestExpense": "12800000.00",
                    "taxProvision": "14300000.00",
                    "interestIncome": "800000.00",
                    "netInterestIncome": "-12000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14300000.00",
                    "totalRevenue": "3460200000.00",
                    "totalOperatingExpenses": "215300000.00",
                    "costOfRevenue": "3171400000.00",
                    "totalOtherIncomeExpenseNet": "-11600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76200000.00",
                    "netIncomeApplicableToCommonShares": "47600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91300000.00",
                    "minorityInterest": null,
                    "netIncome": "69200000.00",
                    "sellingGeneralAdministrative": "36000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "338100000.00",
                    "reconciledDepreciation": "37600000.00",
                    "ebit": "107200000.00",
                    "ebitda": "144800000.00",
                    "depreciationAndAmortization": "37600000.00",
                    "nonOperatingIncomeNetOther": "-14100000.00",
                    "operatingIncome": "120700000.00",
                    "otherOperatingExpenses": "3537100000.00",
                    "interestExpense": "15300000.00",
                    "taxProvision": "22100000.00",
                    "interestIncome": "800000.00",
                    "netInterestIncome": "-14500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-200000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "22100000.00",
                    "totalRevenue": "3657600000.00",
                    "totalOperatingExpenses": "217600000.00",
                    "costOfRevenue": "3319500000.00",
                    "totalOtherIncomeExpenseNet": "-29400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69200000.00",
                    "netIncomeApplicableToCommonShares": "69200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43300000.00",
                    "minorityInterest": null,
                    "netIncome": "32700000.00",
                    "sellingGeneralAdministrative": "35100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "273400000.00",
                    "reconciledDepreciation": "36500000.00",
                    "ebit": "56200000.00",
                    "ebitda": "92700000.00",
                    "depreciationAndAmortization": "36500000.00",
                    "nonOperatingIncomeNetOther": "800000.00",
                    "operatingIncome": "55700000.00",
                    "otherOperatingExpenses": "3744700000.00",
                    "interestExpense": "13200000.00",
                    "taxProvision": "10600000.00",
                    "interestIncome": "900000.00",
                    "netInterestIncome": "-12300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10600000.00",
                    "totalRevenue": "3800400000.00",
                    "totalOperatingExpenses": "217700000.00",
                    "costOfRevenue": "3527000000.00",
                    "totalOtherIncomeExpenseNet": "-12400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32700000.00",
                    "netIncomeApplicableToCommonShares": "32700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5900000.00",
                    "minorityInterest": null,
                    "netIncome": "5300000.00",
                    "sellingGeneralAdministrative": "34600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "226200000.00",
                    "reconciledDepreciation": "39700000.00",
                    "ebit": "19500000.00",
                    "ebitda": "59200000.00",
                    "depreciationAndAmortization": "39700000.00",
                    "nonOperatingIncomeNetOther": "900000.00",
                    "operatingIncome": "18600000.00",
                    "otherOperatingExpenses": "3097800000.00",
                    "interestExpense": "13600000.00",
                    "taxProvision": "600000.00",
                    "interestIncome": "700000.00",
                    "netInterestIncome": "-12900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "600000.00",
                    "totalRevenue": "3116400000.00",
                    "totalOperatingExpenses": "207600000.00",
                    "costOfRevenue": "2890200000.00",
                    "totalOtherIncomeExpenseNet": "-12700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6500000.00",
                    "netIncomeApplicableToCommonShares": "5300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "100500000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "77500000.00",
                    "sellingGeneralAdministrative": "33900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "322200000.00",
                    "reconciledDepreciation": "35000000.00",
                    "ebit": "113900000.00",
                    "ebitda": "148900000.00",
                    "depreciationAndAmortization": "35000000.00",
                    "nonOperatingIncomeNetOther": "800000.00",
                    "operatingIncome": "113000000.00",
                    "otherOperatingExpenses": "3388300000.00",
                    "interestExpense": "13300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "400000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23000000.00",
                    "totalRevenue": "3501700000.00",
                    "totalOperatingExpenses": "69800000.00",
                    "costOfRevenue": "3179500000.00",
                    "totalOtherIncomeExpenseNet": "-12500000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "123500000.00",
                    "netIncomeApplicableToCommonShares": "77500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "45000000.00",
                    "sellingGeneralAdministrative": "32600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "277500000.00",
                    "reconciledDepreciation": "34200000.00",
                    "ebit": "70700000.00",
                    "ebitda": "104900000.00",
                    "depreciationAndAmortization": "34200000.00",
                    "nonOperatingIncomeNetOther": "200000.00",
                    "operatingIncome": "70000000.00",
                    "otherOperatingExpenses": "3717500000.00",
                    "interestExpense": "13200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "500000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12000000.00",
                    "totalRevenue": "3788000000.00",
                    "totalOperatingExpenses": "207500000.00",
                    "costOfRevenue": "3510500000.00",
                    "totalOtherIncomeExpenseNet": "-13000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "69000000.00",
                    "netIncomeApplicableToCommonShares": "45000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "69100000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "51800000.00",
                    "sellingGeneralAdministrative": "35200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "282700000.00",
                    "reconciledDepreciation": "33000000.00",
                    "ebit": "83000000.00",
                    "ebitda": "116000000.00",
                    "depreciationAndAmortization": "33000000.00",
                    "nonOperatingIncomeNetOther": "400000.00",
                    "operatingIncome": "82100000.00",
                    "otherOperatingExpenses": "3749800000.00",
                    "interestExpense": "13400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-2900000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17300000.00",
                    "totalRevenue": "3829000000.00",
                    "totalOperatingExpenses": "203500000.00",
                    "costOfRevenue": "3546300000.00",
                    "totalOtherIncomeExpenseNet": "-13000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "86400000.00",
                    "netIncomeApplicableToCommonShares": "51800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "47300000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "39300000.00",
                    "sellingGeneralAdministrative": "34500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "206900000.00",
                    "reconciledDepreciation": "31800000.00",
                    "ebit": "60800000.00",
                    "ebitda": "92600000.00",
                    "depreciationAndAmortization": "31800000.00",
                    "nonOperatingIncomeNetOther": "300000.00",
                    "operatingIncome": "60000000.00",
                    "otherOperatingExpenses": "3231500000.00",
                    "interestExpense": "13000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-47300000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8000000.00",
                    "totalRevenue": "3244200000.00",
                    "totalOperatingExpenses": "146900000.00",
                    "costOfRevenue": "3037300000.00",
                    "totalOtherIncomeExpenseNet": "-12700000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "55300000.00",
                    "netIncomeApplicableToCommonShares": "39300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51209000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "124840000.00",
                    "sellingGeneralAdministrative": "40043000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "269402000.00",
                    "reconciledDepreciation": "33452000.00",
                    "ebit": "64451000.00",
                    "ebitda": "97903000.00",
                    "depreciationAndAmortization": "33452000.00",
                    "nonOperatingIncomeNetOther": "2887000.00",
                    "operatingIncome": "64612000.00",
                    "otherOperatingExpenses": "3314388000.00",
                    "interestExpense": "12792000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4022000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-73631000.00",
                    "totalRevenue": "3379524000.00",
                    "totalOperatingExpenses": "74500000.00",
                    "costOfRevenue": "3110122000.00",
                    "totalOtherIncomeExpenseNet": "-13403000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "43298000.00",
                    "netIncomeApplicableToCommonShares": "124840000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "108676000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "67887000.00",
                    "sellingGeneralAdministrative": "31535000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "309351000.00",
                    "reconciledDepreciation": "28989000.00",
                    "ebit": "121838000.00",
                    "ebitda": "150838000.00",
                    "depreciationAndAmortization": "29000000.00",
                    "nonOperatingIncomeNetOther": "3500000.00",
                    "operatingIncome": "118000000.00",
                    "otherOperatingExpenses": "3118391000.00",
                    "interestExpense": "12726000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "58000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40789000.00",
                    "totalRevenue": "3236351000.00",
                    "totalOperatingExpenses": "191346000.00",
                    "costOfRevenue": "2927000000.00",
                    "totalOtherIncomeExpenseNet": "-9324000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "149465000.00",
                    "netIncomeApplicableToCommonShares": "67887000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "89974000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "55563000.00",
                    "sellingGeneralAdministrative": "31347000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "289960000.00",
                    "reconciledDepreciation": "27513000.00",
                    "ebit": "101618000.00",
                    "ebitda": "129577000.00",
                    "depreciationAndAmortization": "27959000.00",
                    "nonOperatingIncomeNetOther": "321000.00",
                    "operatingIncome": "101300000.00",
                    "otherOperatingExpenses": "3109893000.00",
                    "interestExpense": "11644000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-130000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34411000.00",
                    "totalRevenue": "3211060000.00",
                    "totalOperatingExpenses": "188739000.00",
                    "costOfRevenue": "2921100000.00",
                    "totalOtherIncomeExpenseNet": "-11326000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "55563000.00",
                    "netIncomeApplicableToCommonShares": "55563000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9837000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3026000.00",
                    "sellingGeneralAdministrative": "38246000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193324000.00",
                    "reconciledDepreciation": "27012000.00",
                    "ebit": "115000.00",
                    "ebitda": "27115000.00",
                    "depreciationAndAmortization": "27000000.00",
                    "nonOperatingIncomeNetOther": "-3219000.00",
                    "operatingIncome": "2880000.00",
                    "otherOperatingExpenses": "2996738000.00",
                    "interestExpense": "9400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6811000.00",
                    "totalRevenue": "2999618000.00",
                    "totalOperatingExpenses": "193900000.00",
                    "costOfRevenue": "2806294000.00",
                    "totalOtherIncomeExpenseNet": "-12717000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3026000.00",
                    "netIncomeApplicableToCommonShares": "-3026000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "66832000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43817000.00",
                    "sellingGeneralAdministrative": "28120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "254773000.00",
                    "reconciledDepreciation": "25863000.00",
                    "ebit": "77170000.00",
                    "ebitda": "103033000.00",
                    "depreciationAndAmortization": "25863000.00",
                    "nonOperatingIncomeNetOther": "-210000.00",
                    "operatingIncome": "76966000.00",
                    "otherOperatingExpenses": "2978825000.00",
                    "interestExpense": "9924000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23015000.00",
                    "totalRevenue": "3055791000.00",
                    "totalOperatingExpenses": "177807000.00",
                    "costOfRevenue": "2801018000.00",
                    "totalOtherIncomeExpenseNet": "-10134000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "43825000.00",
                    "netIncomeApplicableToCommonShares": "43825000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "71756000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "45491000.00",
                    "sellingGeneralAdministrative": "30726000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "263985000.00",
                    "reconciledDepreciation": "25576000.00",
                    "ebit": "82349000.00",
                    "ebitda": "107925000.00",
                    "depreciationAndAmortization": "25576000.00",
                    "nonOperatingIncomeNetOther": "2657000.00",
                    "operatingIncome": "79281000.00",
                    "otherOperatingExpenses": "2963457000.00",
                    "interestExpense": "10182000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26265000.00",
                    "totalRevenue": "3042738000.00",
                    "totalOperatingExpenses": "185039000.00",
                    "costOfRevenue": "2778753000.00",
                    "totalOtherIncomeExpenseNet": "-7525000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45491000.00",
                    "netIncomeApplicableToCommonShares": "45491000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "74098000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "46310000.00",
                    "sellingGeneralAdministrative": "32320000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "266025000.00",
                    "reconciledDepreciation": "23685000.00",
                    "ebit": "84875000.00",
                    "ebitda": "108560000.00",
                    "depreciationAndAmortization": "23685000.00",
                    "nonOperatingIncomeNetOther": "-155000.00",
                    "operatingIncome": "84463000.00",
                    "otherOperatingExpenses": "2921299000.00",
                    "interestExpense": "10210000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27788000.00",
                    "totalRevenue": "3005762000.00",
                    "totalOperatingExpenses": "182052000.00",
                    "costOfRevenue": "2739737000.00",
                    "totalOtherIncomeExpenseNet": "-10365000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "46310000.00",
                    "netIncomeApplicableToCommonShares": "46310000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "139345000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "85874000.00",
                    "sellingGeneralAdministrative": "31503000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "231331000.00",
                    "reconciledDepreciation": "23486000.00",
                    "ebit": "59268000.00",
                    "ebitda": "82754000.00",
                    "depreciationAndAmortization": "23486000.00",
                    "nonOperatingIncomeNetOther": "89578000.00",
                    "operatingIncome": "59155000.00",
                    "otherOperatingExpenses": "2431107000.00",
                    "interestExpense": "9388000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "53471000.00",
                    "totalRevenue": "2490262000.00",
                    "totalOperatingExpenses": "172176000.00",
                    "costOfRevenue": "2258931000.00",
                    "totalOtherIncomeExpenseNet": "80190000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "85874000.00",
                    "netIncomeApplicableToCommonShares": "85874000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44501000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "66686000.00",
                    "sellingGeneralAdministrative": "32282000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146524000.00",
                    "reconciledDepreciation": "22555000.00",
                    "ebit": "54753000.00",
                    "ebitda": "77308000.00",
                    "depreciationAndAmortization": "22555000.00",
                    "nonOperatingIncomeNetOther": "-1377000.00",
                    "operatingIncome": "54369000.00",
                    "otherOperatingExpenses": "2873785000.00",
                    "interestExpense": "8491000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15268000.00",
                    "totalRevenue": "2837168000.00",
                    "totalOperatingExpenses": "183141000.00",
                    "costOfRevenue": "2690644000.00",
                    "totalOtherIncomeExpenseNet": "-9868000.00",
                    "discontinuedOperations": "38239000.00",
                    "netIncomeFromContinuingOps": "28447000.00",
                    "netIncomeApplicableToCommonShares": "66646000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "94064000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "60531000.00",
                    "sellingGeneralAdministrative": "33016000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "283034000.00",
                    "reconciledDepreciation": "21518000.00",
                    "ebit": "106518000.00",
                    "ebitda": "128213000.00",
                    "depreciationAndAmortization": "21695000.00",
                    "nonOperatingIncomeNetOther": "-3946000.00",
                    "operatingIncome": "106392000.00",
                    "otherOperatingExpenses": "3276115000.00",
                    "interestExpense": "8382000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34043000.00",
                    "totalRevenue": "3382507000.00",
                    "totalOperatingExpenses": "176642000.00",
                    "costOfRevenue": "3099473000.00",
                    "totalOtherIncomeExpenseNet": "-12328000.00",
                    "discontinuedOperations": "510000.00",
                    "netIncomeFromContinuingOps": "60021000.00",
                    "netIncomeApplicableToCommonShares": "60531000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38796000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26191000.00",
                    "sellingGeneralAdministrative": "33249000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190404000.00",
                    "reconciledDepreciation": "21317000.00",
                    "ebit": "52366000.00",
                    "ebitda": "73581000.00",
                    "depreciationAndAmortization": "21215000.00",
                    "nonOperatingIncomeNetOther": "-4862000.00",
                    "operatingIncome": "51987000.00",
                    "otherOperatingExpenses": "3415999000.00",
                    "interestExpense": "8329000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13976000.00",
                    "totalRevenue": "3467986000.00",
                    "totalOperatingExpenses": "185417000.00",
                    "costOfRevenue": "3277582000.00",
                    "totalOtherIncomeExpenseNet": "-13191000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26191000.00",
                    "netIncomeApplicableToCommonShares": "24820000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40928000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22932000.00",
                    "sellingGeneralAdministrative": "31456000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "174545000.00",
                    "reconciledDepreciation": "21178000.00",
                    "ebit": "42319000.00",
                    "ebitda": "63497000.00",
                    "depreciationAndAmortization": "21178000.00",
                    "nonOperatingIncomeNetOther": "7241000.00",
                    "operatingIncome": "42016000.00",
                    "otherOperatingExpenses": "2878748000.00",
                    "interestExpense": "8329000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17411000.00",
                    "totalRevenue": "2920764000.00",
                    "totalOperatingExpenses": "175187000.00",
                    "costOfRevenue": "2746219000.00",
                    "totalOtherIncomeExpenseNet": "-1088000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22932000.00",
                    "netIncomeApplicableToCommonShares": "22932000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "147026000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "98347000.00",
                    "sellingGeneralAdministrative": "33027000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "332700000.00",
                    "reconciledDepreciation": "20259000.00",
                    "ebit": "140417000.00",
                    "ebitda": "160676000.00",
                    "depreciationAndAmortization": "20259000.00",
                    "nonOperatingIncomeNetOther": "10266000.00",
                    "operatingIncome": "145172000.00",
                    "otherOperatingExpenses": "3463689000.00",
                    "interestExpense": "8412000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "48679000.00",
                    "totalRevenue": "3608861000.00",
                    "totalOperatingExpenses": "187528000.00",
                    "costOfRevenue": "3276161000.00",
                    "totalOtherIncomeExpenseNet": "1854000.00",
                    "discontinuedOperations": "20903000.00",
                    "netIncomeFromContinuingOps": "98347000.00",
                    "netIncomeApplicableToCommonShares": "98347000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "91009000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "62651000.00",
                    "sellingGeneralAdministrative": "30105000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "234571000.00",
                    "reconciledDepreciation": "19629000.00",
                    "ebit": "99706000.00",
                    "ebitda": "119335000.00",
                    "depreciationAndAmortization": "19629000.00",
                    "nonOperatingIncomeNetOther": "128000.00",
                    "operatingIncome": "99493000.00",
                    "otherOperatingExpenses": "4569959000.00",
                    "interestExpense": "8612000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34377000.00",
                    "totalRevenue": "4622609000.00",
                    "totalOperatingExpenses": "181921000.00",
                    "costOfRevenue": "4388038000.00",
                    "totalOtherIncomeExpenseNet": "-8484000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "62651000.00",
                    "netIncomeApplicableToCommonShares": "62651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "107613000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "73232000.00",
                    "sellingGeneralAdministrative": "29698000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "300139000.00",
                    "reconciledDepreciation": "19685000.00",
                    "ebit": "118140000.00",
                    "ebitda": "137825000.00",
                    "depreciationAndAmortization": "19685000.00",
                    "nonOperatingIncomeNetOther": "907000.00",
                    "operatingIncome": "117233000.00",
                    "otherOperatingExpenses": "4640716000.00",
                    "interestExpense": "10527000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34381000.00",
                    "totalRevenue": "4757949000.00",
                    "totalOperatingExpenses": "182906000.00",
                    "costOfRevenue": "4457810000.00",
                    "totalOtherIncomeExpenseNet": "-9620000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "73232000.00",
                    "netIncomeApplicableToCommonShares": "73232000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14452000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9633000.00",
                    "sellingGeneralAdministrative": "28071000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193756000.00",
                    "reconciledDepreciation": "19661000.00",
                    "ebit": "23547000.00",
                    "ebitda": "43208000.00",
                    "depreciationAndAmortization": "19661000.00",
                    "nonOperatingIncomeNetOther": "297000.00",
                    "operatingIncome": "23250000.00",
                    "otherOperatingExpenses": "4141084000.00",
                    "interestExpense": "9095000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5600000.00",
                    "totalRevenue": "4164334000.00",
                    "totalOperatingExpenses": "170506000.00",
                    "costOfRevenue": "3970578000.00",
                    "totalOtherIncomeExpenseNet": "-8798000.00",
                    "discontinuedOperations": "781000.00",
                    "netIncomeFromContinuingOps": "8852000.00",
                    "netIncomeApplicableToCommonShares": "8852000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48950000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "93629000.00",
                    "sellingGeneralAdministrative": "24209000.00",
                    "sellingAndMarketingExpenses": "3402000.00",
                    "grossProfit": "163535000.00",
                    "reconciledDepreciation": "15628000.00",
                    "ebit": "36216000.00",
                    "ebitda": "51844000.00",
                    "depreciationAndAmortization": "15628000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36095000.00",
                    "otherOperatingExpenses": "3861732000.00",
                    "interestExpense": "9583000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19478000.00",
                    "totalRevenue": "3897827000.00",
                    "totalOperatingExpenses": "127440000.00",
                    "costOfRevenue": "3734292000.00",
                    "totalOtherIncomeExpenseNet": "12855000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29473000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "67520000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41729000.00",
                    "sellingGeneralAdministrative": "46133000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168133000.00",
                    "reconciledDepreciation": "19388000.00",
                    "ebit": "64064000.00",
                    "ebitda": "82192000.00",
                    "depreciationAndAmortization": "18128000.00",
                    "nonOperatingIncomeNetOther": "6376000.00",
                    "operatingIncome": "57068000.00",
                    "otherOperatingExpenses": "4629835000.00",
                    "interestExpense": "4698000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22765000.00",
                    "totalRevenue": "4686903000.00",
                    "totalOperatingExpenses": "201111000.00",
                    "costOfRevenue": "4518770000.00",
                    "totalOtherIncomeExpenseNet": "10452000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41729000.00",
                    "netIncomeApplicableToCommonShares": "41729000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "115083000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "77627000.00",
                    "sellingGeneralAdministrative": "29292000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "286605000.00",
                    "reconciledDepreciation": "19790000.00",
                    "ebit": "115100000.00",
                    "ebitda": "133635000.00",
                    "depreciationAndAmortization": "18535000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114638000.00",
                    "otherOperatingExpenses": "4728827000.00",
                    "interestExpense": "16000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "44765000.00",
                    "totalRevenue": "4843465000.00",
                    "totalOperatingExpenses": "171967000.00",
                    "costOfRevenue": "4556860000.00",
                    "totalOtherIncomeExpenseNet": "445000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "70317000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34898000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22047000.00",
                    "sellingGeneralAdministrative": "153202000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "206261000.00",
                    "reconciledDepreciation": "19324000.00",
                    "ebit": "35025000.00",
                    "ebitda": "53096000.00",
                    "depreciationAndAmortization": "18071000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34719000.00",
                    "otherOperatingExpenses": "4323273000.00",
                    "interestExpense": "127000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14344000.00",
                    "totalRevenue": "4357992000.00",
                    "totalOperatingExpenses": "171542000.00",
                    "costOfRevenue": "4151731000.00",
                    "totalOtherIncomeExpenseNet": "179000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20554000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35450000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19058000.00",
                    "sellingGeneralAdministrative": "161938000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "279590000.00",
                    "reconciledDepreciation": "19822000.00",
                    "ebit": "35604000.00",
                    "ebitda": "55426000.00",
                    "depreciationAndAmortization": "19822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36598000.00",
                    "otherOperatingExpenses": "4960893000.00",
                    "interestExpense": "154000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16392000.00",
                    "totalRevenue": "4997491000.00",
                    "totalOperatingExpenses": "242992000.00",
                    "costOfRevenue": "4717901000.00",
                    "totalOtherIncomeExpenseNet": "-1148000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19058000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19801000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11001000.00",
                    "sellingGeneralAdministrative": "162433000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "201744000.00",
                    "reconciledDepreciation": "19319000.00",
                    "ebit": "19867000.00",
                    "ebitda": "39186000.00",
                    "depreciationAndAmortization": "19319000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19747000.00",
                    "otherOperatingExpenses": "4946242000.00",
                    "interestExpense": "66000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8800000.00",
                    "totalRevenue": "4965989000.00",
                    "totalOperatingExpenses": "181997000.00",
                    "costOfRevenue": "4764245000.00",
                    "totalOtherIncomeExpenseNet": "54000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11002000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "109627000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "66174000.00",
                    "sellingGeneralAdministrative": "160829000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "289599000.00",
                    "reconciledDepreciation": "18829000.00",
                    "ebit": "109763000.00",
                    "ebitda": "128592000.00",
                    "depreciationAndAmortization": "18829000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109696000.00",
                    "otherOperatingExpenses": "4880565000.00",
                    "interestExpense": "136000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "43453000.00",
                    "totalRevenue": "4990261000.00",
                    "totalOperatingExpenses": "179903000.00",
                    "costOfRevenue": "4700662000.00",
                    "totalOtherIncomeExpenseNet": "-69000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "66174000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19139000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12666000.00",
                    "sellingGeneralAdministrative": "157828000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157671000.00",
                    "reconciledDepreciation": "18652000.00",
                    "ebit": "-18990000.00",
                    "ebitda": "-338000.00",
                    "depreciationAndAmortization": "18652000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19055000.00",
                    "otherOperatingExpenses": "4720750000.00",
                    "interestExpense": "149000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6473000.00",
                    "totalRevenue": "4701695000.00",
                    "totalOperatingExpenses": "176726000.00",
                    "costOfRevenue": "4544024000.00",
                    "totalOtherIncomeExpenseNet": "-84000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "337557000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "324020000.00",
                    "sellingGeneralAdministrative": "604964000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1013516000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "338125000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "548000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "132284000.00",
                    "totalRevenue": "17441905000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "16428389000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "205273000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "609200000.00",
                    "minorityInterest": null,
                    "netIncome": "470600000.00",
                    "sellingGeneralAdministrative": "231500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "970700000.00",
                    "reconciledDepreciation": "276800000.00",
                    "ebit": "720100000.00",
                    "ebitda": "1000300000.00",
                    "depreciationAndAmortization": "280200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "739200000.00",
                    "otherOperatingExpenses": "18644800000.00",
                    "interestExpense": "110900000.00",
                    "taxProvision": "138600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-110900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "138600000.00",
                    "totalRevenue": "19384000000.00",
                    "totalOperatingExpenses": "231500000.00",
                    "costOfRevenue": "18413300000.00",
                    "totalOtherIncomeExpenseNet": "-130000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "470600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "651600000.00",
                    "minorityInterest": null,
                    "netIncome": "502500000.00",
                    "sellingGeneralAdministrative": "235400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2306800000.00",
                    "reconciledDepreciation": "248000000.00",
                    "ebit": "748700000.00",
                    "ebitda": "996700000.00",
                    "depreciationAndAmortization": "248000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "742900000.00",
                    "otherOperatingExpenses": "19501400000.00",
                    "interestExpense": "97100000.00",
                    "taxProvision": "149100000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-97100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "149100000.00",
                    "totalRevenue": "20244300000.00",
                    "totalOperatingExpenses": "1563900000.00",
                    "costOfRevenue": "17937500000.00",
                    "totalOtherIncomeExpenseNet": "-91300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "502500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "734400000.00",
                    "minorityInterest": null,
                    "netIncome": "556800000.00",
                    "sellingGeneralAdministrative": "260100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2313800000.00",
                    "reconciledDepreciation": "227600000.00",
                    "ebit": "833500000.00",
                    "ebitda": "1065200000.00",
                    "depreciationAndAmortization": "231700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "826000000.00",
                    "otherOperatingExpenses": "20702600000.00",
                    "interestExpense": "98500000.00",
                    "taxProvision": "165000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-95200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "177600000.00",
                    "totalRevenue": "21529400000.00",
                    "totalOperatingExpenses": "1487800000.00",
                    "costOfRevenue": "19215600000.00",
                    "totalOtherIncomeExpenseNet": "-91600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "524500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "883800000.00",
                    "minorityInterest": null,
                    "netIncome": "672900000.00",
                    "sellingGeneralAdministrative": "232500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2399900000.00",
                    "reconciledDepreciation": "220400000.00",
                    "ebit": "970000000.00",
                    "ebitda": "1193100000.00",
                    "depreciationAndAmortization": "223100000.00",
                    "nonOperatingIncomeNetOther": "700000.00",
                    "operatingIncome": "968400000.00",
                    "otherOperatingExpenses": "22478300000.00",
                    "interestExpense": "86200000.00",
                    "taxProvision": "210900000.00",
                    "interestIncome": "3000000.00",
                    "netInterestIncome": "-85300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-600000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "210900000.00",
                    "totalRevenue": "23446100000.00",
                    "totalOperatingExpenses": "1432100000.00",
                    "costOfRevenue": "21046200000.00",
                    "totalOtherIncomeExpenseNet": "-84600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "672900000.00",
                    "netIncomeApplicableToCommonShares": "672900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "521900000.00",
                    "minorityInterest": null,
                    "netIncome": "396900000.00",
                    "sellingGeneralAdministrative": "193600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1848900000.00",
                    "reconciledDepreciation": "212600000.00",
                    "ebit": "605200000.00",
                    "ebitda": "820300000.00",
                    "depreciationAndAmortization": "215100000.00",
                    "nonOperatingIncomeNetOther": "300000.00",
                    "operatingIncome": "604000000.00",
                    "otherOperatingExpenses": "16758000000.00",
                    "interestExpense": "82400000.00",
                    "taxProvision": "125000000.00",
                    "interestIncome": "100000.00",
                    "netInterestIncome": "-82300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8900000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "125000000.00",
                    "totalRevenue": "17360500000.00",
                    "totalOperatingExpenses": "1244900000.00",
                    "costOfRevenue": "15511600000.00",
                    "totalOtherIncomeExpenseNet": "-82100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "396900000.00",
                    "netIncomeApplicableToCommonShares": "396900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "509100000.00",
                    "minorityInterest": null,
                    "netIncome": "386100000.00",
                    "sellingGeneralAdministrative": "171100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1442900000.00",
                    "reconciledDepreciation": "161000000.00",
                    "ebit": "559400000.00",
                    "ebitda": "722700000.00",
                    "depreciationAndAmortization": "163300000.00",
                    "nonOperatingIncomeNetOther": "1300000.00",
                    "operatingIncome": "559000000.00",
                    "otherOperatingExpenses": "10704900000.00",
                    "interestExpense": "51200000.00",
                    "taxProvision": "123000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-50200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "123000000.00",
                    "totalRevenue": "11264300000.00",
                    "totalOperatingExpenses": "883900000.00",
                    "costOfRevenue": "9821400000.00",
                    "totalOtherIncomeExpenseNet": "-49900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "386100000.00",
                    "netIncomeApplicableToCommonShares": "386100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "202400000.00",
                    "minorityInterest": null,
                    "netIncome": "154800000.00",
                    "sellingGeneralAdministrative": "144600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1126500000.00",
                    "reconciledDepreciation": "152200000.00",
                    "ebit": "257300000.00",
                    "ebitda": "411600000.00",
                    "depreciationAndAmortization": "154300000.00",
                    "nonOperatingIncomeNetOther": "-11200000.00",
                    "operatingIncome": "268500000.00",
                    "otherOperatingExpenses": "13766300000.00",
                    "interestExpense": "54900000.00",
                    "taxProvision": "47600000.00",
                    "interestIncome": "3200000.00",
                    "netInterestIncome": "-51700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-200000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "47600000.00",
                    "totalRevenue": "14034600000.00",
                    "totalOperatingExpenses": "858200000.00",
                    "costOfRevenue": "12908100000.00",
                    "totalOtherIncomeExpenseNet": "-66100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "250000000.00",
                    "netIncomeApplicableToCommonShares": "154800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "273900000.00",
                    "minorityInterest": null,
                    "netIncome": "213600000.00",
                    "sellingGeneralAdministrative": "136200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1089300000.00",
                    "reconciledDepreciation": "134000000.00",
                    "ebit": "326800000.00",
                    "ebitda": "462800000.00",
                    "depreciationAndAmortization": "136000000.00",
                    "nonOperatingIncomeNetOther": "1700000.00",
                    "operatingIncome": "325100000.00",
                    "otherOperatingExpenses": "14087100000.00",
                    "interestExpense": "52900000.00",
                    "taxProvision": "60300000.00",
                    "interestIncome": "1500000.00",
                    "netInterestIncome": "-51400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-49300000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "60300000.00",
                    "totalRevenue": "14362900000.00",
                    "totalOperatingExpenses": "813500000.00",
                    "costOfRevenue": "13273600000.00",
                    "totalOtherIncomeExpenseNet": "-51200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "213600000.00",
                    "netIncomeApplicableToCommonShares": "213600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "240022000.00",
                    "minorityInterest": null,
                    "netIncome": "245264000.00",
                    "sellingGeneralAdministrative": "141171000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1061953000.00",
                    "reconciledDepreciation": "116966000.00",
                    "ebit": "286682000.00",
                    "ebitda": "405433000.00",
                    "depreciationAndAmortization": "118751000.00",
                    "nonOperatingIncomeNetOther": "3489000.00",
                    "operatingIncome": "283300000.00",
                    "otherOperatingExpenses": "12539410000.00",
                    "interestExpense": "46700000.00",
                    "taxProvision": "-5242000.00",
                    "interestIncome": "1309000.00",
                    "netInterestIncome": "-45351000.00",
                    "extraordinaryItems": "88927000.00",
                    "nonRecurring": "3950000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-5242000.00",
                    "totalRevenue": "12826553000.00",
                    "totalOperatingExpenses": "774800000.00",
                    "costOfRevenue": "11764600000.00",
                    "totalOtherIncomeExpenseNet": "-43278000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "245264000.00",
                    "netIncomeApplicableToCommonShares": "245300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "352031000.00",
                    "minorityInterest": null,
                    "netIncome": "221492000.00",
                    "sellingGeneralAdministrative": "122669000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1016114000.00",
                    "reconciledDepreciation": null,
                    "ebit": "391735000.00",
                    "ebitda": "491995000.00",
                    "depreciationAndAmortization": "100260000.00",
                    "nonOperatingIncomeNetOther": "91870000.00",
                    "operatingIncome": "299865000.00",
                    "otherOperatingExpenses": "11294688000.00",
                    "interestExpense": "39700000.00",
                    "taxProvision": "130539000.00",
                    "interestIncome": "578000.00",
                    "netInterestIncome": "-39126000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "130539000.00",
                    "totalRevenue": "11594553000.00",
                    "totalOperatingExpenses": "716249000.00",
                    "costOfRevenue": "10578439000.00",
                    "totalOtherIncomeExpenseNet": "52166000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "221492000.00",
                    "netIncomeApplicableToCommonShares": "221500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "218289000.00",
                    "minorityInterest": null,
                    "netIncome": "176340000.00",
                    "sellingGeneralAdministrative": "129277000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "958513000.00",
                    "reconciledDepreciation": null,
                    "ebit": "253341000.00",
                    "ebitda": "339909000.00",
                    "depreciationAndAmortization": "86568000.00",
                    "nonOperatingIncomeNetOther": "-2944000.00",
                    "operatingIncome": "254764000.00",
                    "otherOperatingExpenses": "12444647000.00",
                    "interestExpense": "33531000.00",
                    "taxProvision": "80698000.00",
                    "interestIncome": "31354000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "38749000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "80698000.00",
                    "totalRevenue": "12699411000.00",
                    "totalOperatingExpenses": "703749000.00",
                    "costOfRevenue": "11740898000.00",
                    "totalOtherIncomeExpenseNet": "-36475000.00",
                    "discontinuedOperations": "38749000.00",
                    "netIncomeFromContinuingOps": "137591000.00",
                    "netIncomeApplicableToCommonShares": "176300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "339346000.00",
                    "minorityInterest": null,
                    "netIncome": "243863000.00",
                    "sellingGeneralAdministrative": "120901000.00",
                    "sellingAndMarketingExpenses": "1635000.00",
                    "grossProfit": "1051703000.00",
                    "reconciledDepreciation": null,
                    "ebit": "366441000.00",
                    "ebitda": "445675000.00",
                    "depreciationAndAmortization": "79234000.00",
                    "nonOperatingIncomeNetOther": "11598000.00",
                    "operatingIncome": "365388000.00",
                    "otherOperatingExpenses": "16620626000.00",
                    "interestExpense": "36646000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "116386000.00",
                    "totalRevenue": "16986014000.00",
                    "totalOperatingExpenses": "686315000.00",
                    "costOfRevenue": "15934311000.00",
                    "totalOtherIncomeExpenseNet": "-26042000.00",
                    "discontinuedOperations": "781000.00",
                    "netIncomeFromContinuingOps": "243082000.00",
                    "netIncomeApplicableToCommonShares": "243863000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "257677000.00",
                    "minorityInterest": null,
                    "netIncome": "235033000.00",
                    "sellingGeneralAdministrative": "132999000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "966851000.00",
                    "reconciledDepreciation": null,
                    "ebit": "273282000.00",
                    "ebitda": "347412000.00",
                    "depreciationAndAmortization": "74130000.00",
                    "nonOperatingIncomeNetOther": "7263000.00",
                    "operatingIncome": "264923000.00",
                    "otherOperatingExpenses": "17818412000.00",
                    "interestExpense": "14509000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101351000.00",
                    "totalRevenue": "18083335000.00",
                    "totalOperatingExpenses": "701928000.00",
                    "costOfRevenue": "17116484000.00",
                    "totalOtherIncomeExpenseNet": "-7246000.00",
                    "discontinuedOperations": "78707000.00",
                    "netIncomeFromContinuingOps": "156326000.00",
                    "netIncomeApplicableToCommonShares": "235033000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "150119000.00",
                    "minorityInterest": null,
                    "netIncome": "83568000.00",
                    "sellingGeneralAdministrative": "643028000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "878183000.00",
                    "reconciledDepreciation": null,
                    "ebit": "152107000.00",
                    "ebitda": "223847000.00",
                    "depreciationAndAmortization": "71740000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151244000.00",
                    "otherOperatingExpenses": "19447462000.00",
                    "interestExpense": "384000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62172000.00",
                    "totalRevenue": "19301308000.00",
                    "totalOperatingExpenses": "665951000.00",
                    "costOfRevenue": "18423125000.00",
                    "totalOtherIncomeExpenseNet": "-1125000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "83568000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "310813000.00",
                    "minorityInterest": null,
                    "netIncome": "324020000.00",
                    "sellingGeneralAdministrative": "604964000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "931546000.00",
                    "reconciledDepreciation": null,
                    "ebit": "311221000.00",
                    "ebitda": "376100000.00",
                    "depreciationAndAmortization": "64879000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "311241000.00",
                    "otherOperatingExpenses": "18607975000.00",
                    "interestExpense": "408000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "122960000.00",
                    "totalRevenue": "18919216000.00",
                    "totalOperatingExpenses": "620305000.00",
                    "costOfRevenue": "17987670000.00",
                    "totalOtherIncomeExpenseNet": "-428000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "205273000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "227766000.00",
                    "minorityInterest": null,
                    "netIncome": "157441000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "820959000.00",
                    "reconciledDepreciation": null,
                    "ebit": "230828000.00",
                    "ebitda": "292299000.00",
                    "depreciationAndAmortization": "61471000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "231231000.00",
                    "otherOperatingExpenses": "15360886000.00",
                    "interestExpense": "3835000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "85029000.00",
                    "totalRevenue": "15592117000.00",
                    "totalOperatingExpenses": "589728000.00",
                    "costOfRevenue": "14771158000.00",
                    "totalOtherIncomeExpenseNet": "-3465000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
