MTAV
MEITAV INVESTMENTS HOUSE R1 RIGHTS

MTAV.TA + Research + Basket
Financial Services · Asset Management
Employees 1,003
Fiscal year end December
Address Champion Tower, Bnei Brak, Israel, 5112302
11,100.00
-280.00 (-2.46%)
ILA · TA
52-week range
9,597.00
17,123.44
Trading at 20% of the 52-week range
Market Cap
9.70B
P/E Ratio
9.85
Forward P/E
0.00
Book Value
25.98
Div. Yield
0.03%
% Institutions
6.95%
% Insiders
52.39%
1 Year

+18.7%
3 Year

+1,017.1%
10 Year

+1,030.6%
Description
Meitav Investment House Ltd is a publicly owned investment manager. The firm provides its services to private, business and institutional clients. It engages in the fund management activities in Israel. The firm manages investment portfolios, mutual funds, and provident funds, as well as pension, education, and other purpose funds. It also manages separate client-focused portfolios. Meitav Investment House Ltd was formerly known as Meitav DASH Investments Ltd. Meitav Investment House Ltd is based in Tel Aviv, Israel.
Actions

Open action list
Add an action for MTAV.TA, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Ilan Raviv	Chief Executive Officer	1962
Ms. Einat Rom CPA	Chief Financial Officer	1967
Mr. Guy Mani	Chief Investment Officer of Long-Term Savings	1977
Ms. Heli Arbiv Nakash	Chief Accountant	1981
Ms. Liat Melamed Plach	Chief Information Officer	1979
Ms. Liat Cohen-David	VP of Legal, Enforcement & Risk Management, General Counsel and Company Secretary	1974
Mr. Amnon Golan	Vice President of Marketing	1973
Ms. Keren Berna Dickman	Vice President of Human Resources	1970
Mr. Asaf Ezra	CEO of Meitav Loans & CEO of Meitav Financing Limited	1974
Mr. Hagai Oren	Chief Executive Officer of Meitav Dash Provident and Pension Ltd	1978
Financial Highlights

▼
Market Cap: $9.70B
EBITDA: $1.03B
P/E Ratio: $9.85
Book Value: $25.98
Dividend/Share: $3.30
Dividend Yield: 0.03%
Earnings/Share: $11.55
Profit Margin: 40.66%
Operating Margin: 43.81%
ROA (TTM): 9.53%
ROE (TTM): 55.99%
Revenue (TTM): $2.29B
Revenue/Share (TTM): $28.07
Earnings Growth (YOY): 40.50%
Revenue Growth (YOY): 28.50%
Valuation Metrics

Enterprise Value: $13.26B
Trailing P/E: 9.85
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 85.21M
Shares Float: 40.43M
% Insiders: 52.39%
% Institutions: 6.95%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$2.03B
Cost of Goods Sold
adjust
$-344.00M
Gross Profit
subtotal
$1.69B
SG&A
adjust
$-175.00M
Other Operating Expense
adjust
$-649.00M
Operating Income
subtotal
$863.00M
Other / Non-Operating Items
adjust
$-20.00M
Net Income
subtotal
$843.00M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MTAV",
        "Type": "Common Stock",
        "Name": "MEITAV INVESTMENTS HOUSE R1 RIGHTS",
        "Exchange": "TA",
        "OperatingMIC": "XTAE",
        "CurrencyCode": "ILA",
        "CurrencyName": "Israeli Agora",
        "CurrencySymbol": "ILA",
        "CountryName": "Israel",
        "CountryISO": "Il",
        "OpenFigi": "BBG000BPQMC1",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Asset Management",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Asset Management & Custody Banks",
        "Description": "Meitav Investment House Ltd is a publicly owned investment manager. The firm provides its services to private, business and institutional clients. It engages in the fund management activities in Israel. The firm manages investment portfolios, mutual funds, and provident funds, as well as pension, education, and other purpose funds. It also manages separate client-focused portfolios. Meitav Investment House Ltd was formerly known as Meitav DASH Investments Ltd. Meitav Investment House Ltd is based in Tel Aviv, Israel.",
        "Address": "Champion Tower, Bnei Brak, Israel, 5112302",
        "AddressData": {
            "Street": "Champion Tower",
            "City": "Bnei Brak",
            "Country": "Israel",
            "ZIP": "5112302"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Ilan  Raviv",
                "Title": "Chief Executive Officer",
                "YearBorn": "1962"
            },
            {
                "Name": "Ms. Einat  Rom CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Guy  Mani",
                "Title": "Chief Investment Officer of Long-Term Savings",
                "YearBorn": "1977"
            },
            {
                "Name": "Ms. Heli Arbiv Nakash",
                "Title": "Chief Accountant",
                "YearBorn": "1981"
            },
            {
                "Name": "Ms. Liat Melamed Plach",
                "Title": "Chief Information Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Liat  Cohen-David",
                "Title": "VP of Legal, Enforcement & Risk Management, General Counsel and Company Secretary",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Amnon  Golan",
                "Title": "Vice President of Marketing",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Keren Berna Dickman",
                "Title": "Vice President of Human Resources",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Asaf  Ezra",
                "Title": "CEO of Meitav Loans & CEO of Meitav Financing Limited",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Hagai  Oren",
                "Title": "Chief Executive Officer of Meitav Dash Provident and Pension Ltd",
                "YearBorn": "1978"
            }
        ],
        "Phone": null,
        "WebURL": null,
        "LogoURL": "",
        "FullTimeEmployees": 1003,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 9696495616,
        "MarketCapitalizationMln": 9696.4956,
        "EBITDA": 1032000000,
        "PERatio": 9.8528,
        "PEGRatio": null,
        "WallStreetTargetPrice": 15300,
        "BookValue": 25.984,
        "DividendShare": 3.3,
        "DividendYield": 0.0003,
        "EarningsShare": 11.55,
        "EPSEstimateCurrentYear": 6.54,
        "EPSEstimateNextYear": 7.66,
        "EPSEstimateNextQuarter": 1.65,
        "EPSEstimateCurrentQuarter": 1.6,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.4066,
        "OperatingMarginTTM": 0.4381,
        "ReturnOnAssetsTTM": 0.0953,
        "ReturnOnEquityTTM": 0.5599,
        "RevenueTTM": 2292000000,
        "RevenuePerShareTTM": 28.07,
        "QuarterlyRevenueGrowthYOY": 0.285,
        "GrossProfitTTM": 1327000064,
        "DilutedEpsTTM": 11.55,
        "QuarterlyEarningsGrowthYOY": 0.405
    },
    "Valuation": {
        "TrailingPE": 9.8528,
        "ForwardPE": 0,
        "PriceSalesTTM": 4.2306,
        "PriceBookMRQ": 4.6028,
        "EnterpriseValue": 13262693094,
        "EnterpriseValueRevenue": 5.3136,
        "EnterpriseValueEbitda": 9.6737
    },
    "SharesStats": {
        "SharesOutstanding": 85206464,
        "SharesFloat": 40429615,
        "PercentInsiders": 52.393,
        "PercentInstitutions": 6.950000000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.598,
        "52WeekHigh": 17123.4441,
        "52WeekLow": 9597.0049,
        "50DayMA": 11883.2,
        "200DayMA": 12975.45,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 3.3,
        "ForwardAnnualDividendYield": 0.0276,
        "PayoutRatio": 0.7051,
        "DividendDate": null,
        "ExDividendDate": "2026-08-24",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2007,
                "Count": 1
            },
            {
                "Year": 2008,
                "Count": 1
            },
            {
                "Year": 2009,
                "Count": 2
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 3
            },
            {
                "Year": 2012,
                "Count": 3
            },
            {
                "Year": 2013,
                "Count": 2
            },
            {
                "Year": 2014,
                "Count": 3
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 3
            },
            {
                "Year": 2023,
                "Count": 2
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "84.1176",
                "shares": 84117600
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "91.2420",
                "shares": 91242000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "78.4810",
                "shares": 78481000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "78.6672",
                "shares": 78667200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "70.5935",
                "shares": 70593500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "66.1533",
                "shares": 66153300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "65.3142",
                "shares": 65314200
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "65.8923",
                "shares": 65892300.00000001
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "65.3052",
                "shares": 65305200
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "64.9639",
                "shares": 64963899.99999999
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "64.5023",
                "shares": 64502300.00000001
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "64.1560",
                "shares": 64156000.00000001
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "63.9452",
                "shares": 63945200
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "80.5040",
                "shares": 80504000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "84.1176",
                "shares": 84117600
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "83.9744",
                "shares": 83974400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "91.2420",
                "shares": 91242000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "78.8937",
                "shares": 78893700
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "78.5124",
                "shares": 78512400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "78.2609",
                "shares": 78260900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "78.4810",
                "shares": 78481000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "78.4810",
                "shares": 78481000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "78.3784",
                "shares": 78378400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "78.1250",
                "shares": 78125000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "78.6672",
                "shares": 78667200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "79.4118",
                "shares": 79411800
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "77.9661",
                "shares": 77966100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "66.9107",
                "shares": 66910700.00000001
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "70.5935",
                "shares": 70593500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "67.9899",
                "shares": 67989900
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "68.2489",
                "shares": 68248900
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "65.2379",
                "shares": 65237899.99999999
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "66.1533",
                "shares": 66153300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "65.7015",
                "shares": 65701499.99999999
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "66.1504",
                "shares": 66150400.00000001
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "65.2379",
                "shares": 65237899.99999999
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "65.3142",
                "shares": 65314200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "69.3004",
                "shares": 69300400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "69.4842",
                "shares": 69484200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "64.5210",
                "shares": 64521000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "65.8923",
                "shares": 65892300.00000001
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "64.9428",
                "shares": 64942800.00000001
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "65.7571",
                "shares": 65757099.99999999
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "66.1504",
                "shares": 66150400.00000001
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "65.3052",
                "shares": 65305200
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "64.9428",
                "shares": 64942800.00000001
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "65.2379",
                "shares": 65237899.99999999
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "66.9107",
                "shares": 66910700.00000001
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "64.9639",
                "shares": 64963899.99999999
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "64.8198",
                "shares": 64819800
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "65.7571",
                "shares": 65757099.99999999
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "66.9107",
                "shares": 66910700.00000001
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "64.5023",
                "shares": 64502300.00000001
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "66.0303",
                "shares": 66030300
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "65.6240",
                "shares": 65623999.99999999
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "64.3372",
                "shares": 64337199.99999999
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "64.1560",
                "shares": 64156000.00000001
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "63.5652",
                "shares": 63565200
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "64.5210",
                "shares": 64521000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "63.8693",
                "shares": 63869300
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "63.9452",
                "shares": 63945200
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "64.2343",
                "shares": 64234300.00000001
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "63.5652",
                "shares": 63565200
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "64.2857",
                "shares": 64285700.00000001
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "80.5040",
                "shares": 80504000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "50.0000",
                "shares": 50000000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "66.6667",
                "shares": 66666700.00000001
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "38.4615",
                "shares": 38461500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-19",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 1.66,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-17",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 1.7,
                "epsEstimate": 1.6,
                "epsDifference": 0.1,
                "surprisePercent": 6.25
            },
            "2026-03-31": {
                "reportDate": "2026-05-26",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 1.56,
                "epsEstimate": 1.46,
                "epsDifference": 0.1,
                "surprisePercent": 6.8493
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 1.42,
                "epsEstimate": 1.2,
                "epsDifference": 0.22,
                "surprisePercent": 18.3333
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1713",
                "earningsEstimateAvg": "7.6600",
                "earningsEstimateLow": "7.6600",
                "earningsEstimateHigh": "7.6600",
                "earningsEstimateYearAgoEps": "6.5400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1713",
                "revenueEstimateAvg": "3025100000.00",
                "revenueEstimateLow": "3025100000.00",
                "revenueEstimateHigh": "3025100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1902",
                "epsTrendCurrent": "7.6600",
                "epsTrend7daysAgo": "7.5800",
                "epsTrend30daysAgo": "7.5800",
                "epsTrend60daysAgo": "7.5500",
                "epsTrend90daysAgo": "7.5500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.3865",
                "earningsEstimateAvg": "6.5400",
                "earningsEstimateLow": "6.5400",
                "earningsEstimateHigh": "6.5400",
                "earningsEstimateYearAgoEps": "10.6600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3865",
                "revenueEstimateAvg": "2541700000.00",
                "revenueEstimateLow": "2541700000.00",
                "revenueEstimateHigh": "2541700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1485",
                "epsTrendCurrent": "6.5400",
                "epsTrend7daysAgo": "6.5200",
                "epsTrend30daysAgo": "6.5200",
                "epsTrend60daysAgo": "6.4200",
                "epsTrend90daysAgo": "6.4200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "1.6600",
                "earningsEstimateLow": "1.6600",
                "earningsEstimateHigh": "1.6600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "651800000.00",
                "revenueEstimateLow": "651800000.00",
                "revenueEstimateHigh": "651800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.6600",
                "epsTrend7daysAgo": "1.6500",
                "epsTrend30daysAgo": "1.6500",
                "epsTrend60daysAgo": "1.6500",
                "epsTrend90daysAgo": "1.6500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "1.6000",
                "earningsEstimateLow": "1.6000",
                "earningsEstimateHigh": "1.6000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "634900000.00",
                "revenueEstimateLow": "634900000.00",
                "revenueEstimateHigh": "634900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.6000",
                "epsTrend7daysAgo": "1.5700",
                "epsTrend30daysAgo": "1.5700",
                "epsTrend60daysAgo": "1.5200",
                "epsTrend90daysAgo": "1.5200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "1.4600",
                "earningsEstimateLow": "1.4600",
                "earningsEstimateHigh": "1.4600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "581400000.00",
                "revenueEstimateLow": "581400000.00",
                "revenueEstimateHigh": "581400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.4600",
                "epsTrend7daysAgo": "1.4400",
                "epsTrend30daysAgo": "1.4400",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "10.4100",
                "earningsEstimateLow": "10.4100",
                "earningsEstimateHigh": "10.4100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2185600000.00",
                "revenueEstimateLow": "2185600000.00",
                "revenueEstimateHigh": "2185600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "10.4100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 3.26
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.42
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "7161000000.00",
                    "intangibleAssets": "1703000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4786000000.00",
                    "totalStockholderEquity": "2214000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-202000000.00",
                    "commonStock": "82000000.00",
                    "capitalStock": "82000000.00",
                    "retainedEarnings": "1008000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "304000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2496000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3555000000.00",
                    "shortTermDebt": "2496000000.00",
                    "shortLongTermDebt": "2496000000.00",
                    "shortLongTermDebtTotal": "3859000000.00",
                    "otherStockholderEquity": "1224000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3607000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "483000000.00",
                    "netReceivables": "2820000000.00",
                    "longTermDebt": "1248000000.00",
                    "inventory": null,
                    "accountsPayable": "202000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "161000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-100000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1441000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3554000000.00",
                    "capitalLeaseObligations": "115000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "114000000.00",
                    "nonCurrentLiabilitiesTotal": "2290000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7161000000.00",
                    "cashAndShortTermInvestments": "787000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "153000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "376000000.00",
                    "netInvestedCapital": "5958000000.00",
                    "commonStockSharesOutstanding": "84117647.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "6875000000.00",
                    "intangibleAssets": "1637000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7000000.00",
                    "totalLiab": "4580000000.00",
                    "totalStockholderEquity": "2090000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-669000000.00",
                    "commonStock": "82000000.00",
                    "capitalStock": "82000000.00",
                    "retainedEarnings": "929000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "366000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2203000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3096000000.00",
                    "shortTermDebt": "2203000000.00",
                    "shortLongTermDebt": "2203000000.00",
                    "shortLongTermDebtTotal": "3462000000.00",
                    "otherStockholderEquity": "1163000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3558000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "711000000.00",
                    "netReceivables": "2474000000.00",
                    "longTermDebt": "1145000000.00",
                    "inventory": null,
                    "accountsPayable": "604000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "205000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-84000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1280000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3317000000.00",
                    "capitalLeaseObligations": "114000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "112000000.00",
                    "nonCurrentLiabilitiesTotal": "2377000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6875000000.00",
                    "cashAndShortTermInvestments": "1077000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "151000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "416000000.00",
                    "netInvestedCapital": "5438000000.00",
                    "commonStockSharesOutstanding": "83974359.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "6695000000.00",
                    "intangibleAssets": "1089000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4532000000.00",
                    "totalStockholderEquity": "1963000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-22000000.00",
                    "commonStock": "81000000.00",
                    "capitalStock": "81000000.00",
                    "retainedEarnings": "857000000.00",
                    "otherLiab": null,
                    "goodWill": "909000000.00",
                    "otherAssets": null,
                    "cash": "352800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2150000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3150200000.00",
                    "shortTermDebt": "2172000000.00",
                    "shortLongTermDebt": "2203000000.00",
                    "shortLongTermDebtTotal": "3503000000.00",
                    "otherStockholderEquity": "1112000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4697000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "618200000.00",
                    "netReceivables": "3726000000.00",
                    "longTermDebt": "1210000000.00",
                    "inventory": null,
                    "accountsPayable": "211000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "200000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-87000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "483000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1998000000.00",
                    "capitalLeaseObligations": "143000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "112000000.00",
                    "nonCurrentLiabilitiesTotal": "2360000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6695000000.00",
                    "cashAndShortTermInvestments": "971000000.00",
                    "propertyPlantAndEquipmentGross": "364000000.00",
                    "propertyPlantAndEquipmentNet": "158000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "516000000.00",
                    "netInvestedCapital": "5376000000.00",
                    "commonStockSharesOutstanding": "91242000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "6180000000.00",
                    "intangibleAssets": "1440000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10000000.00",
                    "totalLiab": "4571000000.00",
                    "totalStockholderEquity": "1427000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "580000000.00",
                    "commonStock": "77000000.00",
                    "capitalStock": "77000000.00",
                    "retainedEarnings": "819000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "194000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2949000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3435000000.00",
                    "shortTermDebt": "2161000000.00",
                    "shortLongTermDebt": "2161000000.00",
                    "shortLongTermDebtTotal": "3629000000.00",
                    "otherStockholderEquity": "531000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3152000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "377000000.00",
                    "netReceivables": "2571000000.00",
                    "longTermDebt": "1341000000.00",
                    "inventory": null,
                    "accountsPayable": "158000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "182000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-89000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1236000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3028000000.00",
                    "capitalLeaseObligations": "127000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "113000000.00",
                    "nonCurrentLiabilitiesTotal": "1622000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6180000000.00",
                    "cashAndShortTermInvestments": "571000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "167000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "203000000.00",
                    "netInvestedCapital": "4929000000.00",
                    "commonStockSharesOutstanding": "78893741.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "6051000000.00",
                    "intangibleAssets": "1401000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8000000.00",
                    "totalLiab": "4947000000.00",
                    "totalStockholderEquity": "927000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1160000000.00",
                    "commonStock": "77000000.00",
                    "capitalStock": "77000000.00",
                    "retainedEarnings": "322000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "355000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3409000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3096000000.00",
                    "shortTermDebt": "2066000000.00",
                    "shortLongTermDebt": "2066000000.00",
                    "shortLongTermDebtTotal": "3451000000.00",
                    "otherStockholderEquity": "528000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3149000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "271000000.00",
                    "netReceivables": "2515000000.00",
                    "longTermDebt": "1254000000.00",
                    "inventory": null,
                    "accountsPayable": "140000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "177000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-92000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1250000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2902000000.00",
                    "capitalLeaseObligations": "131000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "112000000.00",
                    "nonCurrentLiabilitiesTotal": "1538000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6051000000.00",
                    "cashAndShortTermInvestments": "626000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "172000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-260000000.00",
                    "netInvestedCapital": "4247000000.00",
                    "commonStockSharesOutstanding": "78512397.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "5630000000.00",
                    "intangibleAssets": "1372000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6000000.00",
                    "totalLiab": "4465000000.00",
                    "totalStockholderEquity": "889000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1166000000.00",
                    "commonStock": "77000000.00",
                    "capitalStock": "77000000.00",
                    "retainedEarnings": "262000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "275000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3205000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2682000000.00",
                    "shortTermDebt": "1848000000.00",
                    "shortLongTermDebt": "1848000000.00",
                    "shortLongTermDebtTotal": "2957000000.00",
                    "otherStockholderEquity": "550000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2758000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "267000000.00",
                    "netReceivables": "2210000000.00",
                    "longTermDebt": "975000000.00",
                    "inventory": null,
                    "accountsPayable": "159000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-81000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1241000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2872000000.00",
                    "capitalLeaseObligations": "134000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "110000000.00",
                    "nonCurrentLiabilitiesTotal": "1260000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5630000000.00",
                    "cashAndShortTermInvestments": "542000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "176000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-447000000.00",
                    "netInvestedCapital": "3712000000.00",
                    "commonStockSharesOutstanding": "78260870.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "5477000000.00",
                    "intangibleAssets": "456000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132800000.00",
                    "totalLiab": "4360000000.00",
                    "totalStockholderEquity": "848000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "949000000.00",
                    "commonStock": "77000000.00",
                    "capitalStock": "77000000.00",
                    "retainedEarnings": "222000000.00",
                    "otherLiab": null,
                    "goodWill": "894000000.00",
                    "otherAssets": null,
                    "cash": "205000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3116000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2869000000.00",
                    "shortTermDebt": "1979000000.00",
                    "shortLongTermDebt": "1961000000.00",
                    "shortLongTermDebtTotal": "3074000000.00",
                    "otherStockholderEquity": "549000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2749000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "204200000.00",
                    "netReceivables": "2207000000.00",
                    "longTermDebt": "961000000.00",
                    "inventory": null,
                    "accountsPayable": "134000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "206200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2728000000.00",
                    "capitalLeaseObligations": "152000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "109000000.00",
                    "nonCurrentLiabilitiesTotal": "1244000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5477000000.00",
                    "cashAndShortTermInvestments": "409200000.00",
                    "propertyPlantAndEquipmentGross": "350000000.00",
                    "propertyPlantAndEquipmentNet": "172000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-367000000.00",
                    "netInvestedCapital": "3770000000.00",
                    "commonStockSharesOutstanding": "78481013.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "5189000000.00",
                    "intangibleAssets": "1305000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17000000.00",
                    "totalLiab": "4125000000.00",
                    "totalStockholderEquity": "803000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "993000000.00",
                    "commonStock": "77000000.00",
                    "capitalStock": "77000000.00",
                    "retainedEarnings": "176000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "262000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2797000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2558000000.00",
                    "shortTermDebt": "1642000000.00",
                    "shortLongTermDebt": "1642000000.00",
                    "shortLongTermDebtTotal": "2820000000.00",
                    "otherStockholderEquity": "550000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2541000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "313000000.00",
                    "netReceivables": "1949000000.00",
                    "longTermDebt": "1048000000.00",
                    "inventory": null,
                    "accountsPayable": "114000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-85000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "313000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2648000000.00",
                    "capitalLeaseObligations": "130000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "110000000.00",
                    "nonCurrentLiabilitiesTotal": "1328000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5189000000.00",
                    "cashAndShortTermInvestments": "575000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "165000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-256000000.00",
                    "netInvestedCapital": "3493000000.00",
                    "commonStockSharesOutstanding": "78481013.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "totalAssets": "5431000000.00",
                    "intangibleAssets": "1287000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88000000.00",
                    "totalLiab": "4375000000.00",
                    "totalStockholderEquity": "788000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "939000000.00",
                    "commonStock": "77000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "133000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "281000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3068000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2856000000.00",
                    "shortTermDebt": "1979000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3137000000.00",
                    "otherStockholderEquity": "578000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2819000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "639000000.00",
                    "netReceivables": "1811000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "114000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2612000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1307000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5431000000.00",
                    "cashAndShortTermInvestments": "920000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "168000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78378378.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "5039000000.00",
                    "intangibleAssets": "1257000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63000000.00",
                    "totalLiab": "4029000000.00",
                    "totalStockholderEquity": "742000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "993000000.00",
                    "commonStock": "77000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "90000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "348000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2778000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2398000000.00",
                    "shortTermDebt": "1642000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2746000000.00",
                    "otherStockholderEquity": "635000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2583000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "621000000.00",
                    "netReceivables": "1551000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "143000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2456000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1251000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5039000000.00",
                    "cashAndShortTermInvestments": "969000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "180000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78125000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4909000000.00",
                    "intangibleAssets": "330000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "546000000.00",
                    "totalLiab": "3958000000.00",
                    "totalStockholderEquity": "722000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "613000000.00",
                    "commonStock": "77000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "85000000.00",
                    "otherLiab": null,
                    "goodWill": "894000000.00",
                    "otherAssets": null,
                    "cash": "319000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2769000000.00",
                    "currentDeferredRevenue": "245000000.00",
                    "netDebt": "2487000000.00",
                    "shortTermDebt": "1721000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2806000000.00",
                    "otherStockholderEquity": "485000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2625000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "648000000.00",
                    "netReceivables": "1601000000.00",
                    "longTermDebt": null,
                    "inventory": "-159000000.00",
                    "accountsPayable": "124000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "648000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2284000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1189000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4909000000.00",
                    "cashAndShortTermInvestments": "967000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "184000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78667175.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "4795000000.00",
                    "intangibleAssets": "1201000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63000000.00",
                    "totalLiab": "3864000000.00",
                    "totalStockholderEquity": "693000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "896000000.00",
                    "commonStock": "77000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "56000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "392000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2756000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2283000000.00",
                    "shortTermDebt": "1722000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2675000000.00",
                    "otherStockholderEquity": "485000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2646000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "642000000.00",
                    "netReceivables": "1549000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "100000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "642000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2149000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1108000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4795000000.00",
                    "cashAndShortTermInvestments": "1034000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79411765.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": "4728000000.00",
                    "intangibleAssets": "1185000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41000000.00",
                    "totalLiab": "3820000000.00",
                    "totalStockholderEquity": "672000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "882000000.00",
                    "commonStock": "77000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "358000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2802000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2299000000.00",
                    "shortTermDebt": "1799000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2657000000.00",
                    "otherStockholderEquity": "477000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2565000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "617000000.00",
                    "netReceivables": "1549000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "84000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "617000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2163000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1018000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4728000000.00",
                    "cashAndShortTermInvestments": "975000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "45000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77966102.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": "4681000000.00",
                    "intangibleAssets": "1176000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113000000.00",
                    "totalLiab": "3930000000.00",
                    "totalStockholderEquity": "518000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "975000000.00",
                    "commonStock": "66000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "231000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2820000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2413000000.00",
                    "shortTermDebt": "1695000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2644000000.00",
                    "otherStockholderEquity": "413000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2500000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "651000000.00",
                    "netReceivables": "1505000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "117000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "651000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2181000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1110000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4681000000.00",
                    "cashAndShortTermInvestments": "882000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "52000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66910715.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4755000000.00",
                    "intangibleAssets": "275000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "584000000.00",
                    "totalLiab": "4017000000.00",
                    "totalStockholderEquity": "497000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "974000000.00",
                    "commonStock": "66000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25000000.00",
                    "otherLiab": null,
                    "goodWill": "895000000.00",
                    "otherAssets": null,
                    "cash": "296000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2858000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2521000000.00",
                    "shortTermDebt": "1737000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2817000000.00",
                    "otherStockholderEquity": "403000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2578000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "541000000.00",
                    "netReceivables": "1550000000.00",
                    "longTermDebt": null,
                    "inventory": "-148000000.00",
                    "accountsPayable": "110000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1214000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2177000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1159000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4755000000.00",
                    "cashAndShortTermInvestments": "837000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70593479.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "totalAssets": "4821000000.00",
                    "intangibleAssets": "1165000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108000000.00",
                    "totalLiab": "4084000000.00",
                    "totalStockholderEquity": "484000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1072000000.00",
                    "commonStock": "66000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "292000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2718000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2447000000.00",
                    "shortTermDebt": "1539000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2739000000.00",
                    "otherStockholderEquity": "401000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2619000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "700000000.00",
                    "netReceivables": "1519000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "83000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "700000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2202000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1366000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4821000000.00",
                    "cashAndShortTermInvestments": "992000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "169000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67989920.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "totalAssets": "4451000000.00",
                    "intangibleAssets": "1153000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "192000000.00",
                    "totalLiab": "3611000000.00",
                    "totalStockholderEquity": "555000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1041000000.00",
                    "commonStock": "66000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "302000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2351000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1990000000.00",
                    "shortTermDebt": "1196000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2292000000.00",
                    "otherStockholderEquity": "505000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2355000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "323000000.00",
                    "netReceivables": "1538000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "93000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "323000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2096000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1260000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4451000000.00",
                    "cashAndShortTermInvestments": "625000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "173000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68248929.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "totalAssets": "4298000000.00",
                    "intangibleAssets": "1178000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "172000000.00",
                    "totalLiab": "3480000000.00",
                    "totalStockholderEquity": "537000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1052000000.00",
                    "commonStock": "66000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "325000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2164000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1815000000.00",
                    "shortTermDebt": "990000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2140000000.00",
                    "otherStockholderEquity": "505000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2311000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "341000000.00",
                    "netReceivables": "1473000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "102000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "341000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1987000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1316000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4298000000.00",
                    "cashAndShortTermInvestments": "666000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "179000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65237947.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4142000000.00",
                    "intangibleAssets": "247000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "202000000.00",
                    "totalLiab": "3432000000.00",
                    "totalStockholderEquity": "507000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "962000000.00",
                    "commonStock": "66000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-99000000.00",
                    "otherLiab": null,
                    "goodWill": "926000000.00",
                    "otherAssets": null,
                    "cash": "313000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2199000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1905000000.00",
                    "shortTermDebt": "1068000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2218000000.00",
                    "otherStockholderEquity": "505000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2263000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "236000000.00",
                    "netReceivables": "1531000000.00",
                    "longTermDebt": null,
                    "inventory": "-217000000.00",
                    "accountsPayable": "115000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "483000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1879000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1233000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4142000000.00",
                    "cashAndShortTermInvestments": "549000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "195000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66153285.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3955000000.00",
                    "intangibleAssets": "1161000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "196000000.00",
                    "totalLiab": "3277000000.00",
                    "totalStockholderEquity": "474000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1173000000.00",
                    "commonStock": "66000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-132000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "278000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1896000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1537000000.00",
                    "shortTermDebt": "598000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1815000000.00",
                    "otherStockholderEquity": "505000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2130000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "424000000.00",
                    "netReceivables": "1232000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "81000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "424000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1825000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1381000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3955000000.00",
                    "cashAndShortTermInvestments": "702000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "191000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65701485.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "totalAssets": "4145000000.00",
                    "intangibleAssets": "1110000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "337000000.00",
                    "totalLiab": "2881000000.00",
                    "totalStockholderEquity": "976000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "689000000.00",
                    "commonStock": "66000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "372000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "358000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1460000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1561000000.00",
                    "shortTermDebt": "666000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1919000000.00",
                    "otherStockholderEquity": "504000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2331000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "426000000.00",
                    "netReceivables": "1210000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "69000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "426000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1814000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1421000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4145000000.00",
                    "cashAndShortTermInvestments": "784000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "193000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66150366.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3731000000.00",
                    "intangibleAssets": "1099000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118000000.00",
                    "totalLiab": "2480000000.00",
                    "totalStockholderEquity": "964000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "462000000.00",
                    "commonStock": "66000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "353000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "415000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1251000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1326000000.00",
                    "shortTermDebt": "675000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1741000000.00",
                    "otherStockholderEquity": "504000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1981000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "331000000.00",
                    "netReceivables": "1117000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "67000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "331000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1750000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1229000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3731000000.00",
                    "cashAndShortTermInvestments": "746000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "195000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65237947.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3532000000.00",
                    "intangibleAssets": "182000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "226000000.00",
                    "totalLiab": "2255000000.00",
                    "totalStockholderEquity": "979000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "357000000.00",
                    "commonStock": "66000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "370000000.00",
                    "otherLiab": null,
                    "goodWill": "923000000.00",
                    "otherAssets": null,
                    "cash": "286000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1110000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1325000000.00",
                    "shortTermDebt": "578000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1611000000.00",
                    "otherStockholderEquity": "504000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1776000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "221000000.00",
                    "netReceivables": "1001000000.00",
                    "longTermDebt": null,
                    "inventory": "-175000000.00",
                    "accountsPayable": "126000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "446000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1756000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1145000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3532000000.00",
                    "cashAndShortTermInvestments": "507000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "186000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65314225.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3456000000.00",
                    "intangibleAssets": "1122000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58000000.00",
                    "totalLiab": "2255000000.00",
                    "totalStockholderEquity": "909000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "351000000.00",
                    "commonStock": "66000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "293000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "548000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "958000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1104000000.00",
                    "shortTermDebt": "529000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1652000000.00",
                    "otherStockholderEquity": "512000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1762000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "262000000.00",
                    "netReceivables": "894000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "57000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "262000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1694000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1297000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3456000000.00",
                    "cashAndShortTermInvestments": "810000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "189000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69300383.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3271000000.00",
                    "intangibleAssets": "1130000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98000000.00",
                    "totalLiab": "2104000000.00",
                    "totalStockholderEquity": "886000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "316000000.00",
                    "commonStock": "66000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "264000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "565000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "849000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "973000000.00",
                    "shortTermDebt": "457000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1538000000.00",
                    "otherStockholderEquity": "518000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1584000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "272000000.00",
                    "netReceivables": "649000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "57000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "272000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1687000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1255000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3271000000.00",
                    "cashAndShortTermInvestments": "837000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "192000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69484204.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3544000000.00",
                    "intangibleAssets": "1138000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99000000.00",
                    "totalLiab": "2411000000.00",
                    "totalStockholderEquity": "859000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "331000000.00",
                    "commonStock": "65000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "237000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "556000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1224000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1283000000.00",
                    "shortTermDebt": "825000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1839000000.00",
                    "otherStockholderEquity": "520000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1839000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "228000000.00",
                    "netReceivables": "956000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "55000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "228000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1705000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1187000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3544000000.00",
                    "cashAndShortTermInvestments": "784000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "188000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64521047.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3248000000.00",
                    "intangibleAssets": "220000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107000000.00",
                    "totalLiab": "2246000000.00",
                    "totalStockholderEquity": "856000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "245000000.00",
                    "commonStock": "65000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "228000000.00",
                    "otherLiab": null,
                    "goodWill": "939000000.00",
                    "otherAssets": null,
                    "cash": "287000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1011000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1507000000.00",
                    "shortTermDebt": "686000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1794000000.00",
                    "otherStockholderEquity": "514000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1565000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "244000000.00",
                    "netReceivables": "953000000.00",
                    "longTermDebt": null,
                    "inventory": "-178000000.00",
                    "accountsPayable": "66000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "417000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1683000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1235000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3248000000.00",
                    "cashAndShortTermInvestments": "531000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "194000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65892333.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3174000000.00",
                    "intangibleAssets": "1140000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29000000.00",
                    "totalLiab": "2113000000.00",
                    "totalStockholderEquity": "858000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "235000000.00",
                    "commonStock": "65000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "230000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "237000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "936000000.00",
                    "currentDeferredRevenue": "195000000.00",
                    "netDebt": "1259000000.00",
                    "shortTermDebt": "634000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1496000000.00",
                    "otherStockholderEquity": "517000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1562000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "287000000.00",
                    "netReceivables": "1009000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "56000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "46000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "287000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1612000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1177000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3174000000.00",
                    "cashAndShortTermInvestments": "524000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "197000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64942753.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3085000000.00",
                    "intangibleAssets": "1151000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90000000.00",
                    "totalLiab": "2068000000.00",
                    "totalStockholderEquity": "848000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "235000000.00",
                    "commonStock": "64000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "218000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "217000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1018000000.00",
                    "currentDeferredRevenue": "209000000.00",
                    "netDebt": "1373000000.00",
                    "shortTermDebt": "697000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1590000000.00",
                    "otherStockholderEquity": "517000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1477000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "262000000.00",
                    "netReceivables": "908000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "72000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "262000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1608000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1050000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3085000000.00",
                    "cashAndShortTermInvestments": "479000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "209000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65757082.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2981000000.00",
                    "intangibleAssets": "1162000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49000000.00",
                    "totalLiab": "2020000000.00",
                    "totalStockholderEquity": "839000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "233000000.00",
                    "commonStock": "64000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "214000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "279000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "960000000.00",
                    "currentDeferredRevenue": "228000000.00",
                    "netDebt": "1078000000.00",
                    "shortTermDebt": "625000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1357000000.00",
                    "otherStockholderEquity": "516000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1368000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "240000000.00",
                    "netReceivables": "800000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "86000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "240000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1613000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1060000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2981000000.00",
                    "cashAndShortTermInvestments": "519000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "206000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66150366.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2864000000.00",
                    "intangibleAssets": "261000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "229000000.00",
                    "totalLiab": "1914000000.00",
                    "totalStockholderEquity": "825000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "315000000.00",
                    "commonStock": "64000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "200000000.00",
                    "otherLiab": null,
                    "goodWill": "913000000.00",
                    "otherAssets": null,
                    "cash": "278000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "972000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1063000000.00",
                    "shortTermDebt": "573000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1341000000.00",
                    "otherStockholderEquity": "513000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1433000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "151000000.00",
                    "netReceivables": "800000000.00",
                    "longTermDebt": null,
                    "inventory": "-110000000.00",
                    "accountsPayable": "69000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "226000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1431000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "942000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2864000000.00",
                    "cashAndShortTermInvestments": "429000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65305192.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "totalAssets": "29427000000.00",
                    "intangibleAssets": "1149000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26743000000.00",
                    "totalLiab": "28480000000.00",
                    "totalStockholderEquity": "823000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26861000000.00",
                    "commonStock": "64000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "199000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "166000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27419000000.00",
                    "currentDeferredRevenue": "-25940000000.00",
                    "netDebt": "27323000000.00",
                    "shortTermDebt": "483000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27489000000.00",
                    "otherStockholderEquity": "511000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28045000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27114000000.00",
                    "netReceivables": "710000000.00",
                    "longTermDebt": null,
                    "inventory": "-26688000000.00",
                    "accountsPayable": "61000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27114000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1382000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1061000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29427000000.00",
                    "cashAndShortTermInvestments": "27280000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "38000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64942753.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "totalAssets": "28884000000.00",
                    "intangibleAssets": "1157000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26298000000.00",
                    "totalLiab": "27952000000.00",
                    "totalStockholderEquity": "811000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26402000000.00",
                    "commonStock": "64000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "187000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "169000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26861000000.00",
                    "currentDeferredRevenue": "-25446000000.00",
                    "netDebt": "26722000000.00",
                    "shortTermDebt": "385000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26891000000.00",
                    "otherStockholderEquity": "512000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27488000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26651000000.00",
                    "netReceivables": "635000000.00",
                    "longTermDebt": null,
                    "inventory": "-26265000000.00",
                    "accountsPayable": "64000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26651000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1396000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1091000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28884000000.00",
                    "cashAndShortTermInvestments": "26820000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "40000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65237947.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "totalAssets": "29592000000.00",
                    "intangibleAssets": "1165000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27039000000.00",
                    "totalLiab": "28659000000.00",
                    "totalStockholderEquity": "809000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27177000000.00",
                    "commonStock": "64000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "184000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "198000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27692000000.00",
                    "currentDeferredRevenue": "-25920000000.00",
                    "netDebt": "27151000000.00",
                    "shortTermDebt": "445000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27349000000.00",
                    "otherStockholderEquity": "512000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28196000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27340000000.00",
                    "netReceivables": "604000000.00",
                    "longTermDebt": null,
                    "inventory": "-26985000000.00",
                    "accountsPayable": "60000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27340000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1396000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "967000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29592000000.00",
                    "cashAndShortTermInvestments": "27538000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "39000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66910715.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "31500000000.00",
                    "intangibleAssets": "238000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29250000000.00",
                    "totalLiab": "30572000000.00",
                    "totalStockholderEquity": "802000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29101000000.00",
                    "commonStock": "64000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179000000.00",
                    "otherLiab": null,
                    "goodWill": "912000000.00",
                    "otherAssets": null,
                    "cash": "160000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29599000000.00",
                    "currentDeferredRevenue": "-27841000000.00",
                    "netDebt": "29670000000.00",
                    "shortTermDebt": "416000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29830000000.00",
                    "otherStockholderEquity": "509000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30137000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29027000000.00",
                    "netReceivables": "629000000.00",
                    "longTermDebt": null,
                    "inventory": "-85000000.00",
                    "accountsPayable": "70000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "50000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29047000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1363000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "973000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31500000000.00",
                    "cashAndShortTermInvestments": "29187000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "40000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64963947.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "totalAssets": "30970000000.00",
                    "intangibleAssets": "1155000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28376000000.00",
                    "totalLiab": "30039000000.00",
                    "totalStockholderEquity": "801000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28457000000.00",
                    "commonStock": "64000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "173000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "236000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28948000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28791000000.00",
                    "shortTermDebt": "424000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29027000000.00",
                    "otherStockholderEquity": "508000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29603000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28682000000.00",
                    "netReceivables": "640000000.00",
                    "longTermDebt": null,
                    "inventory": "-28331000000.00",
                    "accountsPayable": "59000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28682000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1367000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1091000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30970000000.00",
                    "cashAndShortTermInvestments": "28918000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64819755.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "totalAssets": "30230000000.00",
                    "intangibleAssets": "1164000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27666000000.00",
                    "totalLiab": "29321000000.00",
                    "totalStockholderEquity": "781000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27828000000.00",
                    "commonStock": "64000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "152000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "261000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28323000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27865000000.00",
                    "shortTermDebt": "424000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28126000000.00",
                    "otherStockholderEquity": "506000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28876000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28037000000.00",
                    "netReceivables": "549000000.00",
                    "longTermDebt": null,
                    "inventory": "-27637000000.00",
                    "accountsPayable": "62000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28037000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1354000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "998000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30230000000.00",
                    "cashAndShortTermInvestments": "28298000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "42000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65757082.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "totalAssets": "30358000000.00",
                    "intangibleAssets": "1170000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27854000000.00",
                    "totalLiab": "29473000000.00",
                    "totalStockholderEquity": "770000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28028000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "143000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "160000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28664000000.00",
                    "currentDeferredRevenue": "-27055000000.00",
                    "netDebt": "28209000000.00",
                    "shortTermDebt": "554000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28369000000.00",
                    "otherStockholderEquity": "507000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28984000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28227000000.00",
                    "netReceivables": "562000000.00",
                    "longTermDebt": null,
                    "inventory": "-27819000000.00",
                    "accountsPayable": "74000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "57000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28227000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1374000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "809000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30358000000.00",
                    "cashAndShortTermInvestments": "28387000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "42000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66910715.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "30892000000.00",
                    "intangibleAssets": "196000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28918600000.00",
                    "totalLiab": "30125000000.00",
                    "totalStockholderEquity": "699000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28727000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "134000000.00",
                    "otherLiab": null,
                    "goodWill": "871000000.00",
                    "otherAssets": null,
                    "cash": "111000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29301000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29426000000.00",
                    "shortTermDebt": "507000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29537000000.00",
                    "otherStockholderEquity": "499000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29633000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28558000000.00",
                    "netReceivables": "535000000.00",
                    "longTermDebt": null,
                    "inventory": "-67000000.00",
                    "accountsPayable": "60000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28565000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1259000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "824000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30892000000.00",
                    "cashAndShortTermInvestments": "28669000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "42000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64502263.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "31344000000.00",
                    "intangibleAssets": "1060000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29039000000.00",
                    "totalLiab": "30593000000.00",
                    "totalStockholderEquity": "688000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29164000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "132000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "120000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29694000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29589000000.00",
                    "shortTermDebt": "473000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29709000000.00",
                    "otherStockholderEquity": "483000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30083000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29426000000.00",
                    "netReceivables": "502000000.00",
                    "longTermDebt": null,
                    "inventory": "-29004000000.00",
                    "accountsPayable": "50000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29426000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1261000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "899000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31344000000.00",
                    "cashAndShortTermInvestments": "29546000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "43000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66030311.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "31243000000.00",
                    "intangibleAssets": "974000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29509000000.00",
                    "totalLiab": "30562000000.00",
                    "totalStockholderEquity": "672000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29556000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "117000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "91000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29698000000.00",
                    "currentDeferredRevenue": "-28842000000.00",
                    "netDebt": "29594000000.00",
                    "shortTermDebt": "85000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29685000000.00",
                    "otherStockholderEquity": "481000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30004000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29825000000.00",
                    "netReceivables": "48000000.00",
                    "longTermDebt": null,
                    "inventory": "-29469000000.00",
                    "accountsPayable": "52000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29825000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1239000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "864000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31243000000.00",
                    "cashAndShortTermInvestments": "29916000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "42000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65623970.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "31936000000.00",
                    "intangibleAssets": "982000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30147000000.00",
                    "totalLiab": "31261000000.00",
                    "totalStockholderEquity": "665000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30280000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "110000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "85000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30415000000.00",
                    "currentDeferredRevenue": "-29279000000.00",
                    "netDebt": "30042000000.00",
                    "shortTermDebt": "78000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30127000000.00",
                    "otherStockholderEquity": "482000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30693000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30527000000.00",
                    "netReceivables": "45000000.00",
                    "longTermDebt": null,
                    "inventory": "-30111000000.00",
                    "accountsPayable": "51000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30527000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1243000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "846000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31936000000.00",
                    "cashAndShortTermInvestments": "30612000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64337226.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "33052000000.00",
                    "intangibleAssets": "157000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31626800000.00",
                    "totalLiab": "32388000000.00",
                    "totalStockholderEquity": "655000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31402000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "100000000.00",
                    "otherLiab": null,
                    "goodWill": "815000000.00",
                    "otherAssets": null,
                    "cash": "80000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31538000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31698000000.00",
                    "shortTermDebt": "80000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31778000000.00",
                    "otherStockholderEquity": "483000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31818000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31331000000.00",
                    "netReceivables": "39000000.00",
                    "longTermDebt": null,
                    "inventory": "-74000000.00",
                    "accountsPayable": "47000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31336000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1234000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "850000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33052000000.00",
                    "cashAndShortTermInvestments": "31411000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "42000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64156000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "33736000000.00",
                    "intangibleAssets": "945000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31814000000.00",
                    "totalLiab": "33093000000.00",
                    "totalStockholderEquity": "642000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32036000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "217000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32188000000.00",
                    "currentDeferredRevenue": "-30884000000.00",
                    "netDebt": "31610000000.00",
                    "shortTermDebt": "92000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31827000000.00",
                    "otherStockholderEquity": "484000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32589000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32275000000.00",
                    "netReceivables": "47000000.00",
                    "longTermDebt": null,
                    "inventory": "-31764000000.00",
                    "accountsPayable": "49000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32275000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1147000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "905000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33736000000.00",
                    "cashAndShortTermInvestments": "32492000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "43000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63565179.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "35114000000.00",
                    "intangibleAssets": "948000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33281000000.00",
                    "totalLiab": "34478000000.00",
                    "totalStockholderEquity": "635000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33565000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "78000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "81000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33704000000.00",
                    "currentDeferredRevenue": "-32353000000.00",
                    "netDebt": "33060000000.00",
                    "shortTermDebt": "80000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33141000000.00",
                    "otherStockholderEquity": "488000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33963000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33803000000.00",
                    "netReceivables": "46000000.00",
                    "longTermDebt": null,
                    "inventory": "-33248000000.00",
                    "accountsPayable": "48000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33803000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1151000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "774000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35114000000.00",
                    "cashAndShortTermInvestments": "33884000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64521047.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "37325000000.00",
                    "intangibleAssets": "950000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35509000000.00",
                    "totalLiab": "36698000000.00",
                    "totalStockholderEquity": "625000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35781000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "71000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "95000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35919000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "603000000.00",
                    "shortTermDebt": "88000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "698000000.00",
                    "otherStockholderEquity": "500000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36172000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "518000000.00",
                    "netReceivables": "50000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "50000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1153000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "779000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37325000000.00",
                    "cashAndShortTermInvestments": "613000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63869319.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "36907000000.00",
                    "intangibleAssets": "151000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35362000000.00",
                    "totalLiab": "36300000000.00",
                    "totalStockholderEquity": "605000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35346000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "60000000.00",
                    "otherLiab": null,
                    "goodWill": "801000000.00",
                    "otherAssets": null,
                    "cash": "61000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35505000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35427000000.00",
                    "shortTermDebt": "92000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35488000000.00",
                    "otherStockholderEquity": "472000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35749000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34342000000.00",
                    "netReceivables": "50000000.00",
                    "longTermDebt": null,
                    "inventory": "-276000000.00",
                    "accountsPayable": "55000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34347000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1158000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "795000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36907000000.00",
                    "cashAndShortTermInvestments": "34403000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "45000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63945232.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "35902000000.00",
                    "intangibleAssets": "952000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33915000000.00",
                    "totalLiab": "35316000000.00",
                    "totalStockholderEquity": "584000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34298000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "101000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34458000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "696000000.00",
                    "shortTermDebt": "112000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "797000000.00",
                    "otherStockholderEquity": "493000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34730000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "659000000.00",
                    "netReceivables": "55000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "48000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1172000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "858000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35902000000.00",
                    "cashAndShortTermInvestments": "760000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64234286.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "34611000000.00",
                    "intangibleAssets": "954000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32789000000.00",
                    "totalLiab": "34034000000.00",
                    "totalStockholderEquity": "575000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32998000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "96000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33164000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "709000000.00",
                    "shortTermDebt": "114000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "805000000.00",
                    "otherStockholderEquity": "492000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33433000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "494000000.00",
                    "netReceivables": "54000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "52000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1178000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "870000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34611000000.00",
                    "cashAndShortTermInvestments": "590000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "47000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63565179.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "33763000000.00",
                    "intangibleAssets": "958000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31887000000.00",
                    "totalLiab": "33194000000.00",
                    "totalStockholderEquity": "566000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32145000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "151000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32319000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "659000000.00",
                    "shortTermDebt": "114000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "810000000.00",
                    "otherStockholderEquity": "492000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32583000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "486000000.00",
                    "netReceivables": "59000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "60000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1180000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "875000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33763000000.00",
                    "cashAndShortTermInvestments": "637000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "47000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64285714.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "31932000000.00",
                    "intangibleAssets": "12000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30330000000.00",
                    "totalLiab": "31349000000.00",
                    "totalStockholderEquity": "578000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30292000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31000000.00",
                    "otherLiab": null,
                    "goodWill": "801000000.00",
                    "otherAssets": null,
                    "cash": "113000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30478000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "721000000.00",
                    "shortTermDebt": "127000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "834000000.00",
                    "otherStockholderEquity": "493000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30758000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "250000000.00",
                    "netReceivables": "65000000.00",
                    "longTermDebt": null,
                    "inventory": "-250000000.00",
                    "accountsPayable": "59000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "207000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1174000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "871000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31932000000.00",
                    "cashAndShortTermInvestments": "363000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80504000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "29014000000.00",
                    "intangibleAssets": "983000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27322000000.00",
                    "totalLiab": "28427000000.00",
                    "totalStockholderEquity": "580000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27372000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "131000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27571000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "699000000.00",
                    "shortTermDebt": "135000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "830000000.00",
                    "otherStockholderEquity": "497000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27819000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "310000000.00",
                    "netReceivables": "56000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "64000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1195000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "856000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29014000000.00",
                    "cashAndShortTermInvestments": "441000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50000000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "27527000000.00",
                    "intangibleAssets": "983000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25446000000.00",
                    "totalLiab": "26933000000.00",
                    "totalStockholderEquity": "585000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25753000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "233000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26168000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "725000000.00",
                    "shortTermDebt": "352000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "958000000.00",
                    "otherStockholderEquity": "497000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26333000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "598000000.00",
                    "netReceivables": "56000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "63000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1194000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "765000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27527000000.00",
                    "cashAndShortTermInvestments": "831000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66666666.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "38529000000.00",
                    "intangibleAssets": "994000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36565000000.00",
                    "totalLiab": "37944000000.00",
                    "totalStockholderEquity": "576000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36859000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "103000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37175000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "759000000.00",
                    "shortTermDebt": "257000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "862000000.00",
                    "otherStockholderEquity": "488000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37324000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "605000000.00",
                    "netReceivables": "51000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "59000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1205000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "769000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38529000000.00",
                    "cashAndShortTermInvestments": "708000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38461538.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "6695000000.00",
                    "intangibleAssets": "1089000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4532000000.00",
                    "totalStockholderEquity": "1963000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140000000.00",
                    "commonStock": "81000000.00",
                    "capitalStock": "81000000.00",
                    "retainedEarnings": "857000000.00",
                    "otherLiab": null,
                    "goodWill": "909000000.00",
                    "otherAssets": null,
                    "cash": "352800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2172000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3150200000.00",
                    "shortTermDebt": "2172000000.00",
                    "shortLongTermDebt": "2203000000.00",
                    "shortLongTermDebtTotal": "3503000000.00",
                    "otherStockholderEquity": "1112000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4697000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "618200000.00",
                    "netReceivables": "3726000000.00",
                    "longTermDebt": "1210000000.00",
                    "inventory": null,
                    "accountsPayable": "211000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "200000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-87000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "483000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1998000000.00",
                    "capitalLeaseObligations": "143000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "112000000.00",
                    "nonCurrentLiabilitiesTotal": "2360000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6695000000.00",
                    "cashAndShortTermInvestments": "971000000.00",
                    "propertyPlantAndEquipmentGross": "364000000.00",
                    "propertyPlantAndEquipmentNet": "158000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "516000000.00",
                    "netInvestedCapital": "5376000000.00",
                    "commonStockSharesOutstanding": "87114000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "5477000000.00",
                    "intangibleAssets": "456000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132800000.00",
                    "totalLiab": "4360000000.00",
                    "totalStockholderEquity": "848000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "949000000.00",
                    "commonStock": "77000000.00",
                    "capitalStock": "77000000.00",
                    "retainedEarnings": "222000000.00",
                    "otherLiab": null,
                    "goodWill": "894000000.00",
                    "otherAssets": null,
                    "cash": "205000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3116000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2869000000.00",
                    "shortTermDebt": "1979000000.00",
                    "shortLongTermDebt": "1961000000.00",
                    "shortLongTermDebtTotal": "3074000000.00",
                    "otherStockholderEquity": "635000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2749000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "204200000.00",
                    "netReceivables": "2207000000.00",
                    "longTermDebt": "961000000.00",
                    "inventory": null,
                    "accountsPayable": "134000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "269000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "206200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2728000000.00",
                    "capitalLeaseObligations": "152000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "109000000.00",
                    "nonCurrentLiabilitiesTotal": "1244000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5477000000.00",
                    "cashAndShortTermInvestments": "409200000.00",
                    "propertyPlantAndEquipmentGross": "350000000.00",
                    "propertyPlantAndEquipmentNet": "172000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-367000000.00",
                    "netInvestedCapital": "3770000000.00",
                    "commonStockSharesOutstanding": "78481013.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "4909000000.00",
                    "intangibleAssets": "149000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "546000000.00",
                    "totalLiab": "3958000000.00",
                    "totalStockholderEquity": "722000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "613000000.00",
                    "commonStock": "77000000.00",
                    "capitalStock": "77000000.00",
                    "retainedEarnings": "85000000.00",
                    "otherLiab": null,
                    "goodWill": "894000000.00",
                    "otherAssets": null,
                    "cash": "319000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2769000000.00",
                    "currentDeferredRevenue": "245000000.00",
                    "netDebt": "2487000000.00",
                    "shortTermDebt": "1721000000.00",
                    "shortLongTermDebt": "1741000000.00",
                    "shortLongTermDebtTotal": "2806000000.00",
                    "otherStockholderEquity": "560000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2625000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "514800000.00",
                    "netReceivables": "1601000000.00",
                    "longTermDebt": "905000000.00",
                    "inventory": null,
                    "accountsPayable": "124000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "229000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "794000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2284000000.00",
                    "capitalLeaseObligations": "145000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "105000000.00",
                    "nonCurrentLiabilitiesTotal": "1189000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4909000000.00",
                    "cashAndShortTermInvestments": "478000000.00",
                    "propertyPlantAndEquipmentGross": "339000000.00",
                    "propertyPlantAndEquipmentNet": "184000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-140000000.00",
                    "netInvestedCapital": "3368000000.00",
                    "commonStockSharesOutstanding": "78503000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "4755000000.00",
                    "intangibleAssets": "275000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "584000000.00",
                    "totalLiab": "4017000000.00",
                    "totalStockholderEquity": "497000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "974000000.00",
                    "commonStock": "66000000.00",
                    "capitalStock": "66000000.00",
                    "retainedEarnings": "-25000000.00",
                    "otherLiab": null,
                    "goodWill": "895000000.00",
                    "otherAssets": null,
                    "cash": "296000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2858000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2521000000.00",
                    "shortTermDebt": "1737000000.00",
                    "shortLongTermDebt": "1795000000.00",
                    "shortLongTermDebtTotal": "2817000000.00",
                    "otherStockholderEquity": "403000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2578000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "541000000.00",
                    "netReceivables": "1550000000.00",
                    "longTermDebt": "985000000.00",
                    "inventory": "-148000000.00",
                    "accountsPayable": "110000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "243000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1214000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2177000000.00",
                    "capitalLeaseObligations": "37000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "102000000.00",
                    "nonCurrentLiabilitiesTotal": "1159000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4755000000.00",
                    "cashAndShortTermInvestments": "837000000.00",
                    "propertyPlantAndEquipmentGross": "197000000.00",
                    "propertyPlantAndEquipmentNet": "57000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-280000000.00",
                    "netInvestedCapital": "3275000000.00",
                    "commonStockSharesOutstanding": "67584000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "4142000000.00",
                    "intangibleAssets": "247000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "202000000.00",
                    "totalLiab": "3432000000.00",
                    "totalStockholderEquity": "507000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "962000000.00",
                    "commonStock": "66000000.00",
                    "capitalStock": "66000000.00",
                    "retainedEarnings": "-99000000.00",
                    "otherLiab": null,
                    "goodWill": "926000000.00",
                    "otherAssets": null,
                    "cash": "313000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2199000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1905000000.00",
                    "shortTermDebt": "1068000000.00",
                    "shortLongTermDebt": "1128000000.00",
                    "shortLongTermDebtTotal": "2218000000.00",
                    "otherStockholderEquity": "505000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2263000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "236000000.00",
                    "netReceivables": "1531000000.00",
                    "longTermDebt": "918000000.00",
                    "inventory": "-217000000.00",
                    "accountsPayable": "115000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "483000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1879000000.00",
                    "capitalLeaseObligations": "172000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "100000000.00",
                    "nonCurrentLiabilitiesTotal": "1233000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4142000000.00",
                    "cashAndShortTermInvestments": "549000000.00",
                    "propertyPlantAndEquipmentGross": "362000000.00",
                    "propertyPlantAndEquipmentNet": "195000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "142000000.00",
                    "netInvestedCapital": "2553000000.00",
                    "commonStockSharesOutstanding": "66299820.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3532000000.00",
                    "intangibleAssets": "182000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "226000000.00",
                    "totalLiab": "2255000000.00",
                    "totalStockholderEquity": "979000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "357000000.00",
                    "commonStock": "66000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "370000000.00",
                    "otherLiab": null,
                    "goodWill": "923000000.00",
                    "otherAssets": null,
                    "cash": "286000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1110000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1325000000.00",
                    "shortTermDebt": "578000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1611000000.00",
                    "otherStockholderEquity": "504000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1776000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "221000000.00",
                    "netReceivables": "1001000000.00",
                    "longTermDebt": null,
                    "inventory": "-175000000.00",
                    "accountsPayable": "126000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "446000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1756000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1145000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3532000000.00",
                    "cashAndShortTermInvestments": "507000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "186000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65509939.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3248000000.00",
                    "intangibleAssets": "220000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107000000.00",
                    "totalLiab": "2246000000.00",
                    "totalStockholderEquity": "856000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "245000000.00",
                    "commonStock": "65000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "228000000.00",
                    "otherLiab": null,
                    "goodWill": "939000000.00",
                    "otherAssets": null,
                    "cash": "287000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1011000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1507000000.00",
                    "shortTermDebt": "686000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1794000000.00",
                    "otherStockholderEquity": "514000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1565000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "244000000.00",
                    "netReceivables": "953000000.00",
                    "longTermDebt": null,
                    "inventory": "-178000000.00",
                    "accountsPayable": "66000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "417000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1683000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1235000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3248000000.00",
                    "cashAndShortTermInvestments": "531000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "194000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66627013.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2864000000.00",
                    "intangibleAssets": "261000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "229000000.00",
                    "totalLiab": "1914000000.00",
                    "totalStockholderEquity": "825000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "315000000.00",
                    "commonStock": "64000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "200000000.00",
                    "otherLiab": null,
                    "goodWill": "913000000.00",
                    "otherAssets": null,
                    "cash": "278000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "972000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1063000000.00",
                    "shortTermDebt": "573000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1341000000.00",
                    "otherStockholderEquity": "513000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1433000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "151000000.00",
                    "netReceivables": "800000000.00",
                    "longTermDebt": null,
                    "inventory": "-110000000.00",
                    "accountsPayable": "69000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "226000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1431000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "942000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2864000000.00",
                    "cashAndShortTermInvestments": "429000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66200457.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "31500000000.00",
                    "intangibleAssets": "238000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29250000000.00",
                    "totalLiab": "30572000000.00",
                    "totalStockholderEquity": "802000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29101000000.00",
                    "commonStock": "64000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179000000.00",
                    "otherLiab": null,
                    "goodWill": "912000000.00",
                    "otherAssets": null,
                    "cash": "160000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29599000000.00",
                    "currentDeferredRevenue": "-27841000000.00",
                    "netDebt": "29670000000.00",
                    "shortTermDebt": "416000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29830000000.00",
                    "otherStockholderEquity": "509000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30137000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29027000000.00",
                    "netReceivables": "629000000.00",
                    "longTermDebt": null,
                    "inventory": "-85000000.00",
                    "accountsPayable": "70000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "50000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29047000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1363000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "973000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31500000000.00",
                    "cashAndShortTermInvestments": "29187000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "40000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66800646.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "30892000000.00",
                    "intangibleAssets": "196000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28918600000.00",
                    "totalLiab": "30125000000.00",
                    "totalStockholderEquity": "699000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28727000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "134000000.00",
                    "otherLiab": null,
                    "goodWill": "871000000.00",
                    "otherAssets": null,
                    "cash": "111000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29301000000.00",
                    "currentDeferredRevenue": "-27788000000.00",
                    "netDebt": "29426000000.00",
                    "shortTermDebt": "507000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29537000000.00",
                    "otherStockholderEquity": "499000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29633000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28558000000.00",
                    "netReceivables": "535000000.00",
                    "longTermDebt": null,
                    "inventory": "-67000000.00",
                    "accountsPayable": "60000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28565000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1259000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "824000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30892000000.00",
                    "cashAndShortTermInvestments": "28669000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "42000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65180738.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "33052000000.00",
                    "intangibleAssets": "157000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31626800000.00",
                    "totalLiab": "32388000000.00",
                    "totalStockholderEquity": "655000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31402000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "100000000.00",
                    "otherLiab": null,
                    "goodWill": "815000000.00",
                    "otherAssets": null,
                    "cash": "80000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31538000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31698000000.00",
                    "shortTermDebt": "80000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31778000000.00",
                    "otherStockholderEquity": "483000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31818000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31331000000.00",
                    "netReceivables": "39000000.00",
                    "longTermDebt": null,
                    "inventory": "-74000000.00",
                    "accountsPayable": "47000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31336000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1234000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "850000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33052000000.00",
                    "cashAndShortTermInvestments": "31411000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "42000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64156000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "36907000000.00",
                    "intangibleAssets": "151000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35362000000.00",
                    "totalLiab": "36300000000.00",
                    "totalStockholderEquity": "605000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35346000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "60000000.00",
                    "otherLiab": null,
                    "goodWill": "801000000.00",
                    "otherAssets": null,
                    "cash": "61000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35505000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35427000000.00",
                    "shortTermDebt": "92000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35488000000.00",
                    "otherStockholderEquity": "472000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35749000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34342000000.00",
                    "netReceivables": "50000000.00",
                    "longTermDebt": null,
                    "inventory": "-276000000.00",
                    "accountsPayable": "55000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34347000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1158000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "795000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36907000000.00",
                    "cashAndShortTermInvestments": "34403000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "45000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63945232.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "31932000000.00",
                    "intangibleAssets": "12000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30330000000.00",
                    "totalLiab": "31349000000.00",
                    "totalStockholderEquity": "578000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30292000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31000000.00",
                    "otherLiab": null,
                    "goodWill": "801000000.00",
                    "otherAssets": null,
                    "cash": "113000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30478000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "721000000.00",
                    "shortTermDebt": "127000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "834000000.00",
                    "otherStockholderEquity": "493000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30758000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "250000000.00",
                    "netReceivables": "65000000.00",
                    "longTermDebt": null,
                    "inventory": "-250000000.00",
                    "accountsPayable": "59000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "207000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1174000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "871000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31932000000.00",
                    "cashAndShortTermInvestments": "363000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57836952.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "606849000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50102000.00",
                    "totalLiab": "293597000.00",
                    "totalStockholderEquity": "313252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7228000.00",
                    "commonStock": "34341000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80686000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "152636000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184680000.00",
                    "currentDeferredRevenue": "9668000.00",
                    "netDebt": "34988000.00",
                    "shortTermDebt": "92210000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "187624000.00",
                    "otherStockholderEquity": "359597000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "345571000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "142833000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "75574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "261278000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "108917000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "606849000.00",
                    "cashAndShortTermInvestments": "295469000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35515981.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "862855000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "70839000.00",
                    "totalLiab": "432536000.00",
                    "totalStockholderEquity": "430319000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32383000.00",
                    "commonStock": "34341000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31373000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "105013000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263676000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "142751000.00",
                    "shortTermDebt": "119524000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "247764000.00",
                    "otherStockholderEquity": "364605000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "536103000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "360251000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "95515000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "371401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "326752000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "168860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "862855000.00",
                    "cashAndShortTermInvestments": "465264000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13587000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34016856.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "566933000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36694000.00",
                    "totalLiab": "255667000.00",
                    "totalStockholderEquity": "295522000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "66009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110297000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "93970000.00",
                    "shortTermDebt": "19931000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159979000.00",
                    "otherStockholderEquity": "295522000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "394621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "291918000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "90304000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "382330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172312000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "145370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "566933000.00",
                    "cashAndShortTermInvestments": "357927000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24591779.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "339796000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19486000.00",
                    "totalLiab": "167114000.00",
                    "totalStockholderEquity": "161847000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82874000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "72055000.00",
                    "shortTermDebt": "18230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98577000.00",
                    "otherStockholderEquity": "161847000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "214887000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "168879000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "64582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "261695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "339796000.00",
                    "cashAndShortTermInvestments": "195401000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15740000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20104712.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10121291.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "ILS",
                    "investments": "242000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "220000000.00",
                    "netBorrowings": "152000000.00",
                    "totalCashFromFinancingActivities": "204000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "143000000.00",
                    "changeInCash": "-62000000.00",
                    "beginPeriodCashFlow": "366000000.00",
                    "endPeriodCashFlow": "304000000.00",
                    "totalCashFromOperatingActivities": "-480000000.00",
                    "issuanceOfCapitalStock": "1000000.00",
                    "depreciation": "54000000.00",
                    "otherCashflowsFromInvestingActivities": "-3000000.00",
                    "dividendsPaid": "123000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-519000000.00",
                    "salePurchaseOfStock": "-71000000.00",
                    "otherCashflowsFromFinancingActivities": "-71000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-693000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "16000000.00",
                    "freeCashFlow": "-481000000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-32000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41000000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-9000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "143000000.00",
                    "changeInCash": "95000000.00",
                    "beginPeriodCashFlow": "271000000.00",
                    "endPeriodCashFlow": "366000000.00",
                    "totalCashFromOperatingActivities": "145000000.00",
                    "issuanceOfCapitalStock": "2000000.00",
                    "depreciation": "7000000.00",
                    "otherCashflowsFromInvestingActivities": "-8000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-14000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "40000000.00",
                    "freeCashFlow": "131000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-298000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-347000000.00",
                    "netBorrowings": "-83000000.00",
                    "totalCashFromFinancingActivities": "311000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "112000000.00",
                    "changeInCash": "158800000.00",
                    "beginPeriodCashFlow": "194000000.00",
                    "endPeriodCashFlow": "352800000.00",
                    "totalCashFromOperatingActivities": "109000000.00",
                    "issuanceOfCapitalStock": "356000000.00",
                    "depreciation": "46000000.00",
                    "otherCashflowsFromInvestingActivities": "9000000.00",
                    "dividendsPaid": "78000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-29000000.00",
                    "salePurchaseOfStock": "-15000000.00",
                    "otherCashflowsFromFinancingActivities": "16000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-74000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "25000000.00",
                    "freeCashFlow": "111000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-92000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101000000.00",
                    "netBorrowings": "90000000.00",
                    "totalCashFromFinancingActivities": "156000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "552000000.00",
                    "changeInCash": "-161000000.00",
                    "beginPeriodCashFlow": "355000000.00",
                    "endPeriodCashFlow": "194000000.00",
                    "totalCashFromOperatingActivities": "-206000000.00",
                    "issuanceOfCapitalStock": "150000000.00",
                    "depreciation": "47000000.00",
                    "otherCashflowsFromInvestingActivities": "-7000000.00",
                    "dividendsPaid": "45000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-61000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-126000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-891000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "81000000.00",
                    "freeCashFlow": "-208000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "investments": "36000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27000000.00",
                    "netBorrowings": "402000000.00",
                    "totalCashFromFinancingActivities": "150000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "108000000.00",
                    "changeInCash": "80000000.00",
                    "beginPeriodCashFlow": "275000000.00",
                    "endPeriodCashFlow": "355000000.00",
                    "totalCashFromOperatingActivities": "-96000000.00",
                    "issuanceOfCapitalStock": "2000000.00",
                    "depreciation": "8000000.00",
                    "otherCashflowsFromInvestingActivities": "22000000.00",
                    "dividendsPaid": "85000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "104000000.00",
                    "salePurchaseOfStock": "-11000000.00",
                    "otherCashflowsFromFinancingActivities": "-158000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-239000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "22000000.00",
                    "freeCashFlow": "-110000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "investments": "30000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20000000.00",
                    "netBorrowings": "-53000000.00",
                    "totalCashFromFinancingActivities": "-63000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "101000000.00",
                    "changeInCash": "70000000.00",
                    "beginPeriodCashFlow": "205000000.00",
                    "endPeriodCashFlow": "275000000.00",
                    "totalCashFromOperatingActivities": "112000000.00",
                    "issuanceOfCapitalStock": "6000000.00",
                    "depreciation": "8000000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9000000.00",
                    "salePurchaseOfStock": "-4000000.00",
                    "otherCashflowsFromFinancingActivities": "-12000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "22000000.00",
                    "freeCashFlow": "97000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "investments": "26000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8000000.00",
                    "netBorrowings": "-84000000.00",
                    "totalCashFromFinancingActivities": "-62000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96000000.00",
                    "changeInCash": "-57000000.00",
                    "beginPeriodCashFlow": "262000000.00",
                    "endPeriodCashFlow": "205000000.00",
                    "totalCashFromOperatingActivities": "-3000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "69000000.00",
                    "otherCashflowsFromInvestingActivities": "8000000.00",
                    "dividendsPaid": "40000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "212000000.00",
                    "salePurchaseOfStock": "-49000000.00",
                    "otherCashflowsFromFinancingActivities": "111000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-123000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "-50000000.00",
                    "freeCashFlow": "-22000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-8000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "318000000.00",
                    "netBorrowings": "-348000000.00",
                    "totalCashFromFinancingActivities": "-389000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71000000.00",
                    "changeInCash": "-19000000.00",
                    "beginPeriodCashFlow": "281000000.00",
                    "endPeriodCashFlow": "262000000.00",
                    "totalCashFromOperatingActivities": "52000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7000000.00",
                    "otherCashflowsFromInvestingActivities": "327000000.00",
                    "dividendsPaid": "19000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "24000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-22000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "21000000.00",
                    "freeCashFlow": "37000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66000000.00",
                    "changeInCash": "-67000000.00",
                    "beginPeriodCashFlow": "348000000.00",
                    "endPeriodCashFlow": "281000000.00",
                    "totalCashFromOperatingActivities": "10000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6000000.00",
                    "otherCashflowsFromInvestingActivities": "-32000000.00",
                    "dividendsPaid": "60000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "357000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-97000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "33000000.00",
                    "freeCashFlow": "-11000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57000000.00",
                    "changeInCash": "29000000.00",
                    "beginPeriodCashFlow": "319000000.00",
                    "endPeriodCashFlow": "348000000.00",
                    "totalCashFromOperatingActivities": "-34000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9000000.00",
                    "otherCashflowsFromInvestingActivities": "7000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1000000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-18000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-111000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "7000000.00",
                    "freeCashFlow": "-50000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-208000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45000000.00",
                    "changeInCash": "-73000000.00",
                    "beginPeriodCashFlow": "392000000.00",
                    "endPeriodCashFlow": "319000000.00",
                    "totalCashFromOperatingActivities": "132000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64000000.00",
                    "otherCashflowsFromInvestingActivities": "-5000000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "59000000.00",
                    "salePurchaseOfStock": "-9000000.00",
                    "otherCashflowsFromFinancingActivities": "-64000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "-51000000.00",
                    "freeCashFlow": "119000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33000000.00",
                    "changeInCash": "34000000.00",
                    "beginPeriodCashFlow": "358000000.00",
                    "endPeriodCashFlow": "392000000.00",
                    "totalCashFromOperatingActivities": "128000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8000000.00",
                    "otherCashflowsFromInvestingActivities": "-9000000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "13000000.00",
                    "freeCashFlow": "111000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "29000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53000000.00",
                    "changeInCash": "127000000.00",
                    "beginPeriodCashFlow": "231000000.00",
                    "endPeriodCashFlow": "358000000.00",
                    "totalCashFromOperatingActivities": "68000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8000000.00",
                    "otherCashflowsFromInvestingActivities": "16000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "69000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "-27000000.00",
                    "freeCashFlow": "54000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-66000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26000000.00",
                    "changeInCash": "-65000000.00",
                    "beginPeriodCashFlow": "296000000.00",
                    "endPeriodCashFlow": "231000000.00",
                    "totalCashFromOperatingActivities": "46000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8000000.00",
                    "otherCashflowsFromInvestingActivities": "-24000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5000000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "-20000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "23000000.00",
                    "freeCashFlow": "34000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "40000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-111000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17000000.00",
                    "changeInCash": "4000000.00",
                    "beginPeriodCashFlow": "292000000.00",
                    "endPeriodCashFlow": "296000000.00",
                    "totalCashFromOperatingActivities": "75000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20000000.00",
                    "otherCashflowsFromInvestingActivities": "35000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "516000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "19000000.00",
                    "freeCashFlow": "60000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-364000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "430000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25000000.00",
                    "changeInCash": "-10000000.00",
                    "beginPeriodCashFlow": "302000000.00",
                    "endPeriodCashFlow": "292000000.00",
                    "totalCashFromOperatingActivities": "-84000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7000000.00",
                    "otherCashflowsFromInvestingActivities": "-372000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-80000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-133000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "20000000.00",
                    "freeCashFlow": "-97000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-61000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22000000.00",
                    "changeInCash": "-23000000.00",
                    "beginPeriodCashFlow": "325000000.00",
                    "endPeriodCashFlow": "302000000.00",
                    "totalCashFromOperatingActivities": "62000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7000000.00",
                    "otherCashflowsFromInvestingActivities": "15000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-163000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "27000000.00",
                    "freeCashFlow": "47000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "118000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31000000.00",
                    "changeInCash": "12000000.00",
                    "beginPeriodCashFlow": "313000000.00",
                    "endPeriodCashFlow": "325000000.00",
                    "totalCashFromOperatingActivities": "-108000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23000000.00",
                    "otherCashflowsFromInvestingActivities": "4000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-142000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-166000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "-118000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "50000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-176000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38000000.00",
                    "changeInCash": "35000000.00",
                    "beginPeriodCashFlow": "278000000.00",
                    "endPeriodCashFlow": "313000000.00",
                    "totalCashFromOperatingActivities": "161000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22000000.00",
                    "otherCashflowsFromInvestingActivities": "66000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-203000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "95000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "4000000.00",
                    "freeCashFlow": "147000000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-90000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-500000000.00",
                    "changeInCash": "-80000000.00",
                    "beginPeriodCashFlow": "358000000.00",
                    "endPeriodCashFlow": "278000000.00",
                    "totalCashFromOperatingActivities": "68000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22000000.00",
                    "otherCashflowsFromInvestingActivities": "-56000000.00",
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "163000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "545000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "-1000000.00",
                    "freeCashFlow": "13000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-98000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "199000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40000000.00",
                    "changeInCash": "-57000000.00",
                    "beginPeriodCashFlow": "415000000.00",
                    "endPeriodCashFlow": "358000000.00",
                    "totalCashFromOperatingActivities": "-158000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21000000.00",
                    "otherCashflowsFromInvestingActivities": "-58000000.00",
                    "dividendsPaid": "40000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-37000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "271000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-217000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "-4000000.00",
                    "freeCashFlow": "-172000000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "61000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30000000.00",
                    "changeInCash": "129000000.00",
                    "beginPeriodCashFlow": "286000000.00",
                    "endPeriodCashFlow": "415000000.00",
                    "totalCashFromOperatingActivities": "91000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20000000.00",
                    "otherCashflowsFromInvestingActivities": "-19000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-25000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-12000000.00",
                    "freeCashFlow": "85000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-249000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "117000000.00",
                    "changeInCash": "-262000000.00",
                    "beginPeriodCashFlow": "548000000.00",
                    "endPeriodCashFlow": "286000000.00",
                    "totalCashFromOperatingActivities": "41000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19000000.00",
                    "otherCashflowsFromInvestingActivities": "-28000000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-275000000.00",
                    "salePurchaseOfStock": "-8000000.00",
                    "otherCashflowsFromFinancingActivities": "-92000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "-114000000.00",
                    "freeCashFlow": "30000000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "45000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32000000.00",
                    "changeInCash": "-17000000.00",
                    "beginPeriodCashFlow": "546000000.00",
                    "endPeriodCashFlow": "529000000.00",
                    "totalCashFromOperatingActivities": "-99000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22000000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-147000000.00",
                    "salePurchaseOfStock": "-7000000.00",
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-140000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-14000000.00",
                    "freeCashFlow": "-107000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30000000.00",
                    "changeInCash": "6000000.00",
                    "beginPeriodCashFlow": "540000000.00",
                    "endPeriodCashFlow": "546000000.00",
                    "totalCashFromOperatingActivities": "20000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22000000.00",
                    "otherCashflowsFromInvestingActivities": "-21000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "319000000.00",
                    "salePurchaseOfStock": "-6000000.00",
                    "otherCashflowsFromFinancingActivities": "-10000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "10000000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "209000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13000000.00",
                    "changeInCash": "269000000.00",
                    "beginPeriodCashFlow": "271000000.00",
                    "endPeriodCashFlow": "540000000.00",
                    "totalCashFromOperatingActivities": "39000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21000000.00",
                    "otherCashflowsFromInvestingActivities": "-5000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-106000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "123000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "9000000.00",
                    "freeCashFlow": "31000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "74000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14000000.00",
                    "changeInCash": "50000000.00",
                    "beginPeriodCashFlow": "237000000.00",
                    "endPeriodCashFlow": "287000000.00",
                    "totalCashFromOperatingActivities": "57000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25000000.00",
                    "otherCashflowsFromInvestingActivities": "-29000000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-37000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "31000000.00",
                    "freeCashFlow": "43000000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "203000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27000000.00",
                    "changeInCash": "20000000.00",
                    "beginPeriodCashFlow": "217000000.00",
                    "endPeriodCashFlow": "237000000.00",
                    "totalCashFromOperatingActivities": "-177000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-182000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-207000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19000000.00",
                    "freeCashFlow": "-182000000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23000000.00",
                    "changeInCash": "-62000000.00",
                    "beginPeriodCashFlow": "279000000.00",
                    "endPeriodCashFlow": "217000000.00",
                    "totalCashFromOperatingActivities": "-34000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24000000.00",
                    "otherCashflowsFromInvestingActivities": "-12000000.00",
                    "dividendsPaid": "30000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-53000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "55000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-75000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-7000000.00",
                    "freeCashFlow": "-42000000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32000000.00",
                    "changeInCash": "1000000.00",
                    "beginPeriodCashFlow": "278000000.00",
                    "endPeriodCashFlow": "279000000.00",
                    "totalCashFromOperatingActivities": "94000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25000000.00",
                    "otherCashflowsFromInvestingActivities": "-5000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "156000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14000000.00",
                    "freeCashFlow": "88000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "180000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-135000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14000000.00",
                    "changeInCash": "112000000.00",
                    "beginPeriodCashFlow": "166000000.00",
                    "endPeriodCashFlow": "278000000.00",
                    "totalCashFromOperatingActivities": "67000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17000000.00",
                    "otherCashflowsFromInvestingActivities": "-28000000.00",
                    "dividendsPaid": "11000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-113000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "8000000.00",
                    "freeCashFlow": "56000000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25000000.00",
                    "changeInCash": "-3000000.00",
                    "beginPeriodCashFlow": "169000000.00",
                    "endPeriodCashFlow": "166000000.00",
                    "totalCashFromOperatingActivities": "37000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16000000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": "9000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1000000.00",
                    "freeCashFlow": "31000000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "113000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15000000.00",
                    "changeInCash": "-29000000.00",
                    "beginPeriodCashFlow": "198000000.00",
                    "endPeriodCashFlow": "169000000.00",
                    "totalCashFromOperatingActivities": "-104000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14000000.00",
                    "otherCashflowsFromInvestingActivities": "-8000000.00",
                    "dividendsPaid": "23000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-102000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-140000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7000000.00",
                    "freeCashFlow": "-113000000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23000000.00",
                    "changeInCash": "38000000.00",
                    "beginPeriodCashFlow": "160000000.00",
                    "endPeriodCashFlow": "198000000.00",
                    "totalCashFromOperatingActivities": "74000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16000000.00",
                    "otherCashflowsFromInvestingActivities": "-36000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-4000000.00",
                    "freeCashFlow": "44000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-104000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25000000.00",
                    "changeInCash": "-76000000.00",
                    "beginPeriodCashFlow": "236000000.00",
                    "endPeriodCashFlow": "160000000.00",
                    "totalCashFromOperatingActivities": "33000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13000000.00",
                    "otherCashflowsFromInvestingActivities": "-7000000.00",
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-234000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4000000.00",
                    "freeCashFlow": "22000000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "88000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34000000.00",
                    "changeInCash": "-25000000.00",
                    "beginPeriodCashFlow": "261000000.00",
                    "endPeriodCashFlow": "236000000.00",
                    "totalCashFromOperatingActivities": "-100000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "9000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-120000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-137000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-13000000.00",
                    "freeCashFlow": "-107000000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "193000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21000000.00",
                    "changeInCash": "101000000.00",
                    "beginPeriodCashFlow": "160000000.00",
                    "endPeriodCashFlow": "261000000.00",
                    "totalCashFromOperatingActivities": "-80000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14000000.00",
                    "otherCashflowsFromInvestingActivities": "-16000000.00",
                    "dividendsPaid": "24000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-116000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-124000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9000000.00",
                    "freeCashFlow": "-87000000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26000000.00",
                    "changeInCash": "49000000.00",
                    "beginPeriodCashFlow": "111000000.00",
                    "endPeriodCashFlow": "160000000.00",
                    "totalCashFromOperatingActivities": "26000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14000000.00",
                    "otherCashflowsFromInvestingActivities": "10000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "1000000.00",
                    "freeCashFlow": "19000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16000000.00",
                    "changeInCash": "-9000000.00",
                    "beginPeriodCashFlow": "120000000.00",
                    "endPeriodCashFlow": "111000000.00",
                    "totalCashFromOperatingActivities": "36000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13000000.00",
                    "otherCashflowsFromInvestingActivities": "12000000.00",
                    "dividendsPaid": "11000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-7000000.00",
                    "freeCashFlow": "26000000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27000000.00",
                    "changeInCash": "29000000.00",
                    "beginPeriodCashFlow": "91000000.00",
                    "endPeriodCashFlow": "120000000.00",
                    "totalCashFromOperatingActivities": "64000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12000000.00",
                    "otherCashflowsFromInvestingActivities": "-4000000.00",
                    "dividendsPaid": "9000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "25000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "4000000.00",
                    "freeCashFlow": "59000000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19000000.00",
                    "changeInCash": "6000000.00",
                    "beginPeriodCashFlow": "85000000.00",
                    "endPeriodCashFlow": "91000000.00",
                    "totalCashFromOperatingActivities": "38000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9000000.00",
                    "otherCashflowsFromInvestingActivities": "-19000000.00",
                    "dividendsPaid": "24000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4000000.00",
                    "freeCashFlow": "29000000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26000000.00",
                    "changeInCash": "5000000.00",
                    "beginPeriodCashFlow": "80000000.00",
                    "endPeriodCashFlow": "85000000.00",
                    "totalCashFromOperatingActivities": "29000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9000000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-1000000.00",
                    "freeCashFlow": "25000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-86000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23000000.00",
                    "changeInCash": "-137000000.00",
                    "beginPeriodCashFlow": "217000000.00",
                    "endPeriodCashFlow": "80000000.00",
                    "totalCashFromOperatingActivities": "22000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9000000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "36000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "1000000.00",
                    "freeCashFlow": "16000000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "125000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20000000.00",
                    "changeInCash": "136000000.00",
                    "beginPeriodCashFlow": "81000000.00",
                    "endPeriodCashFlow": "217000000.00",
                    "totalCashFromOperatingActivities": "34000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9000000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": "9000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "5000000.00",
                    "freeCashFlow": "30000000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18000000.00",
                    "changeInCash": "-14000000.00",
                    "beginPeriodCashFlow": "95000000.00",
                    "endPeriodCashFlow": "81000000.00",
                    "totalCashFromOperatingActivities": "24000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8000000.00",
                    "otherCashflowsFromInvestingActivities": "-12000000.00",
                    "dividendsPaid": "27000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "13000000.00",
                    "freeCashFlow": "19000000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30000000.00",
                    "changeInCash": "34000000.00",
                    "beginPeriodCashFlow": "61000000.00",
                    "endPeriodCashFlow": "95000000.00",
                    "totalCashFromOperatingActivities": "46000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9000000.00",
                    "otherCashflowsFromInvestingActivities": "-4000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-6000000.00",
                    "freeCashFlow": "43000000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26000000.00",
                    "changeInCash": "-40000000.00",
                    "beginPeriodCashFlow": "101000000.00",
                    "endPeriodCashFlow": "61000000.00",
                    "totalCashFromOperatingActivities": "19000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10000000.00",
                    "otherCashflowsFromInvestingActivities": "10000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "7000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "4000000.00",
                    "freeCashFlow": "12000000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16000000.00",
                    "changeInCash": "5000000.00",
                    "beginPeriodCashFlow": "96000000.00",
                    "endPeriodCashFlow": "101000000.00",
                    "totalCashFromOperatingActivities": "35000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9000000.00",
                    "otherCashflowsFromInvestingActivities": "12000000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "9000000.00",
                    "freeCashFlow": "29000000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18000000.00",
                    "changeInCash": "-55000000.00",
                    "beginPeriodCashFlow": "151000000.00",
                    "endPeriodCashFlow": "96000000.00",
                    "totalCashFromOperatingActivities": "8000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9000000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": "38000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "29000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "3000000.00",
                    "freeCashFlow": "4000000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18000000.00",
                    "changeInCash": "38000000.00",
                    "beginPeriodCashFlow": "113000000.00",
                    "endPeriodCashFlow": "151000000.00",
                    "totalCashFromOperatingActivities": "56000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13000000.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8000000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-8000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "24000000.00",
                    "freeCashFlow": "53000000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3000000.00",
                    "changeInCash": "-18000000.00",
                    "beginPeriodCashFlow": "131000000.00",
                    "endPeriodCashFlow": "113000000.00",
                    "totalCashFromOperatingActivities": "-3000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14000000.00",
                    "otherCashflowsFromInvestingActivities": "-17000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5000000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "-14000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11000000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "-9500000.00",
                    "freeCashFlow": "-8000000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "74000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-200000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1000000.00",
                    "changeInCash": "-102000000.00",
                    "beginPeriodCashFlow": "233000000.00",
                    "endPeriodCashFlow": "131000000.00",
                    "totalCashFromOperatingActivities": "24000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15000000.00",
                    "otherCashflowsFromInvestingActivities": "78000000.00",
                    "dividendsPaid": "7000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17000000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-162000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28000000.00",
                    "freeCashFlow": "21000000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "192000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-68000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2000000.00",
                    "changeInCash": "130000000.00",
                    "beginPeriodCashFlow": "103000000.00",
                    "endPeriodCashFlow": "233000000.00",
                    "totalCashFromOperatingActivities": "6000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18000000.00",
                    "otherCashflowsFromInvestingActivities": "198000000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-48000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-96000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "82000000.00",
                    "freeCashFlow": "5000000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "101000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-131000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5000000.00",
                    "changeInCash": "13000000.00",
                    "beginPeriodCashFlow": "90000000.00",
                    "endPeriodCashFlow": "103000000.00",
                    "totalCashFromOperatingActivities": "43000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5000000.00",
                    "otherCashflowsFromInvestingActivities": "109000000.00",
                    "dividendsPaid": "261000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10000000.00",
                    "salePurchaseOfStock": "-6000000.00",
                    "otherCashflowsFromFinancingActivities": "130000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "60000000.00",
                    "freeCashFlow": "43000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-324000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-531000000.00",
                    "netBorrowings": "354000000.00",
                    "totalCashFromFinancingActivities": "769000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "843000000.00",
                    "changeInCash": "33800000.00",
                    "beginPeriodCashFlow": "319000000.00",
                    "endPeriodCashFlow": "352800000.00",
                    "totalCashFromOperatingActivities": "-176000000.00",
                    "issuanceOfCapitalStock": "506000000.00",
                    "depreciation": "172000000.00",
                    "otherCashflowsFromInvestingActivities": "18000000.00",
                    "dividendsPaid": "208000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-625000000.00",
                    "salePurchaseOfStock": "-15000000.00",
                    "otherCashflowsFromFinancingActivities": "-10000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1259000000.00",
                    "stockBasedCompensation": "19000000.00",
                    "otherNonCashItems": "68000000.00",
                    "freeCashFlow": "-180000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "investments": "13000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "324000000.00",
                    "netBorrowings": "-338000000.00",
                    "totalCashFromFinancingActivities": "-463000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "290000000.00",
                    "changeInCash": "-114000000.00",
                    "beginPeriodCashFlow": "319000000.00",
                    "endPeriodCashFlow": "205000000.00",
                    "totalCashFromOperatingActivities": "25000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "139000000.00",
                    "otherCashflowsFromInvestingActivities": "322000000.00",
                    "dividendsPaid": "119000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "594000000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-380000000.00",
                    "stockBasedCompensation": "13000000.00",
                    "otherNonCashItems": "-37000000.00",
                    "freeCashFlow": "-46000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "investments": "19000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58000000.00",
                    "netBorrowings": "-242000000.00",
                    "totalCashFromFinancingActivities": "-293000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "157000000.00",
                    "changeInCash": "23000000.00",
                    "beginPeriodCashFlow": "296000000.00",
                    "endPeriodCashFlow": "319000000.00",
                    "totalCashFromOperatingActivities": "374000000.00",
                    "issuanceOfCapitalStock": "141000000.00",
                    "depreciation": "88000000.00",
                    "otherCashflowsFromInvestingActivities": "-47000000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "161000000.00",
                    "salePurchaseOfStock": "-12000000.00",
                    "otherCashflowsFromFinancingActivities": "-160000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "128000000.00",
                    "stockBasedCompensation": "14000000.00",
                    "otherNonCashItems": "-13000000.00",
                    "freeCashFlow": "318000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILS",
                    "investments": "48000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-336000000.00",
                    "netBorrowings": "521000000.00",
                    "totalCashFromFinancingActivities": "374000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "95000000.00",
                    "changeInCash": "-17000000.00",
                    "beginPeriodCashFlow": "313000000.00",
                    "endPeriodCashFlow": "296000000.00",
                    "totalCashFromOperatingActivities": "-55000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "91000000.00",
                    "otherCashflowsFromInvestingActivities": "-406000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "185000000.00",
                    "salePurchaseOfStock": "-12000000.00",
                    "otherCashflowsFromFinancingActivities": "-135000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-277000000.00",
                    "stockBasedCompensation": "13000000.00",
                    "otherNonCashItems": "23000000.00",
                    "freeCashFlow": "-108000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-2000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-121000000.00",
                    "netBorrowings": "97000000.00",
                    "totalCashFromFinancingActivities": "-14000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-392000000.00",
                    "changeInCash": "27000000.00",
                    "beginPeriodCashFlow": "286000000.00",
                    "endPeriodCashFlow": "313000000.00",
                    "totalCashFromOperatingActivities": "162000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "85000000.00",
                    "otherCashflowsFromInvestingActivities": "-94000000.00",
                    "dividendsPaid": "55000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "461000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-56000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "475000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "-13000000.00",
                    "freeCashFlow": "73000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "192000000.00",
                    "changeInCash": "15000000.00",
                    "beginPeriodCashFlow": "271000000.00",
                    "endPeriodCashFlow": "286000000.00",
                    "totalCashFromOperatingActivities": "-4000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90000000.00",
                    "otherCashflowsFromInvestingActivities": "-34000000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-153000000.00",
                    "salePurchaseOfStock": "-21000000.00",
                    "otherCashflowsFromFinancingActivities": "91000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-171000000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "-123000000.00",
                    "freeCashFlow": "-41000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-149000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "216000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96000000.00",
                    "changeInCash": "9000000.00",
                    "beginPeriodCashFlow": "278000000.00",
                    "endPeriodCashFlow": "287000000.00",
                    "totalCashFromOperatingActivities": "-60000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96000000.00",
                    "otherCashflowsFromInvestingActivities": "14000000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-169000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "67000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-245000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "7000000.00",
                    "freeCashFlow": "-93000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "78000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77000000.00",
                    "changeInCash": "118000000.00",
                    "beginPeriodCashFlow": "160000000.00",
                    "endPeriodCashFlow": "278000000.00",
                    "totalCashFromOperatingActivities": "74000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63000000.00",
                    "otherCashflowsFromInvestingActivities": "-80000000.00",
                    "dividendsPaid": "43000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-347000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "10000000.00",
                    "freeCashFlow": "18000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "191000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "106000000.00",
                    "changeInCash": "49000000.00",
                    "beginPeriodCashFlow": "111000000.00",
                    "endPeriodCashFlow": "160000000.00",
                    "totalCashFromOperatingActivities": "-121000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56000000.00",
                    "otherCashflowsFromInvestingActivities": "-19000000.00",
                    "dividendsPaid": "48000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-264000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-278000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "-7000000.00",
                    "freeCashFlow": "-153000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-80000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88000000.00",
                    "changeInCash": "31000000.00",
                    "beginPeriodCashFlow": "80000000.00",
                    "endPeriodCashFlow": "111000000.00",
                    "totalCashFromOperatingActivities": "167000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43000000.00",
                    "otherCashflowsFromInvestingActivities": "-27000000.00",
                    "dividendsPaid": "44000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "139000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91000000.00",
                    "changeInCash": "19000000.00",
                    "beginPeriodCashFlow": "61000000.00",
                    "endPeriodCashFlow": "80000000.00",
                    "totalCashFromOperatingActivities": "126000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35000000.00",
                    "otherCashflowsFromInvestingActivities": "-25000000.00",
                    "dividendsPaid": "46000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "34000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "13000000.00",
                    "freeCashFlow": "108000000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-167000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78000000.00",
                    "changeInCash": "-52000000.00",
                    "beginPeriodCashFlow": "113000000.00",
                    "endPeriodCashFlow": "61000000.00",
                    "totalCashFromOperatingActivities": "118000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41000000.00",
                    "otherCashflowsFromInvestingActivities": "14000000.00",
                    "dividendsPaid": "48000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "29000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "18000000.00",
                    "freeCashFlow": "97000000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "348000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-395000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12000000.00",
                    "changeInCash": "23000000.00",
                    "beginPeriodCashFlow": "90000000.00",
                    "endPeriodCashFlow": "113000000.00",
                    "totalCashFromOperatingActivities": "70000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57000000.00",
                    "otherCashflowsFromInvestingActivities": "142000000.00",
                    "dividendsPaid": "248000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-90000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16000000.00",
                    "freeCashFlow": "51000000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "103340000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-117587000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-104390000.00",
                    "changeInCash": "47623000.00",
                    "beginPeriodCashFlow": "105013000.00",
                    "endPeriodCashFlow": "152636000.00",
                    "totalCashFromOperatingActivities": "61870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3132000.00",
                    "otherCashflowsFromInvestingActivities": "93864000.00",
                    "dividendsPaid": "39455000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "22310000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11819000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10438000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4451000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "158677000.00",
                    "freeCashFlow": "51432000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-203144000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "165845000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69222000.00",
                    "changeInCash": "39004000.00",
                    "beginPeriodCashFlow": "66009000.00",
                    "endPeriodCashFlow": "105013000.00",
                    "totalCashFromOperatingActivities": "76303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2619000.00",
                    "otherCashflowsFromInvestingActivities": "-188947000.00",
                    "dividendsPaid": "9347000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20312000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12783000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37202000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4596000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-134000.00",
                    "freeCashFlow": "39101000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-476616000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "477527000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47044000.00",
                    "changeInCash": "39487000.00",
                    "beginPeriodCashFlow": "26522000.00",
                    "endPeriodCashFlow": "66009000.00",
                    "totalCashFromOperatingActivities": "38576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2570000.00",
                    "otherCashflowsFromInvestingActivities": "18136000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17168000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "313576000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6613000.00",
                    "stockBasedCompensation": "77000.00",
                    "otherNonCashItems": "-4502000.00",
                    "freeCashFlow": "35466000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-184865000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "81979000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37659000.00",
                    "changeInCash": "-24678000.00",
                    "beginPeriodCashFlow": "51200000.00",
                    "endPeriodCashFlow": "26522000.00",
                    "totalCashFromOperatingActivities": "78208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11282000.00",
                    "otherCashflowsFromInvestingActivities": "-39173000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3135000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1302000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6567000.00",
                    "freeCashFlow": "76906000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4912000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28314000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6454000.00",
                    "changeInCash": "36557000.00",
                    "beginPeriodCashFlow": "14643000.00",
                    "endPeriodCashFlow": "51200000.00",
                    "totalCashFromOperatingActivities": "3331000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6294000.00",
                    "otherCashflowsFromInvestingActivities": "-7509000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-498000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1625000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1832000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1659000.00",
                    "freeCashFlow": "1706000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "225000000.00",
                    "minorityInterest": "-9000000.00",
                    "netIncome": "143000000.00",
                    "sellingGeneralAdministrative": "168000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "517000000.00",
                    "reconciledDepreciation": "25000000.00",
                    "ebit": "279000000.00",
                    "ebitda": "333000000.00",
                    "depreciationAndAmortization": "54000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "280000000.00",
                    "otherOperatingExpenses": "345000000.00",
                    "interestExpense": "54000000.00",
                    "taxProvision": "73000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-8000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73000000.00",
                    "totalRevenue": "625000000.00",
                    "totalOperatingExpenses": "237000000.00",
                    "costOfRevenue": "108000000.00",
                    "totalOtherIncomeExpenseNet": "-55000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "152000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "213000000.00",
                    "minorityInterest": "-12000000.00",
                    "netIncome": "131000000.00",
                    "sellingGeneralAdministrative": "333000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "556000000.00",
                    "reconciledDepreciation": "7000000.00",
                    "ebit": "219000000.00",
                    "ebitda": "226000000.00",
                    "depreciationAndAmortization": "7000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "223000000.00",
                    "otherOperatingExpenses": "375000000.00",
                    "interestExpense": "6000000.00",
                    "taxProvision": "70000000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-4000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70000000.00",
                    "totalRevenue": "598000000.00",
                    "totalOperatingExpenses": "333000000.00",
                    "costOfRevenue": "42000000.00",
                    "totalOtherIncomeExpenseNet": "-10000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "143000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "186000000.00",
                    "minorityInterest": "-11000000.00",
                    "netIncome": "112000000.00",
                    "sellingGeneralAdministrative": "657000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "408000000.00",
                    "reconciledDepreciation": "73000000.00",
                    "ebit": "238000000.00",
                    "ebitda": "284000000.00",
                    "depreciationAndAmortization": "46000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "322000000.00",
                    "otherOperatingExpenses": "260000000.00",
                    "interestExpense": "3000000.00",
                    "taxProvision": "59000000.00",
                    "interestIncome": "20000000.00",
                    "netInterestIncome": "-3000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59000000.00",
                    "totalRevenue": "582000000.00",
                    "totalOperatingExpenses": "86000000.00",
                    "costOfRevenue": "174000000.00",
                    "totalOtherIncomeExpenseNet": "-136000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "127000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "616000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "542000000.00",
                    "sellingGeneralAdministrative": "288000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "427000000.00",
                    "reconciledDepreciation": "10000000.00",
                    "ebit": "233000000.00",
                    "ebitda": "280000000.00",
                    "depreciationAndAmortization": "47000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "233000000.00",
                    "otherOperatingExpenses": "288000000.00",
                    "interestExpense": "13000000.00",
                    "taxProvision": "64000000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-11000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64000000.00",
                    "totalRevenue": "521000000.00",
                    "totalOperatingExpenses": "194000000.00",
                    "costOfRevenue": "94000000.00",
                    "totalOtherIncomeExpenseNet": "383000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "552000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "149000000.00",
                    "minorityInterest": "-13000000.00",
                    "netIncome": "95000000.00",
                    "sellingGeneralAdministrative": "275000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "439000000.00",
                    "reconciledDepreciation": "8000000.00",
                    "ebit": "172000000.00",
                    "ebitda": "180000000.00",
                    "depreciationAndAmortization": "8000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "164000000.00",
                    "otherOperatingExpenses": "313000000.00",
                    "interestExpense": "23000000.00",
                    "taxProvision": "41000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-22000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41000000.00",
                    "totalRevenue": "477000000.00",
                    "totalOperatingExpenses": "275000000.00",
                    "costOfRevenue": "38000000.00",
                    "totalOtherIncomeExpenseNet": "-15000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "132000000.00",
                    "minorityInterest": "-11000000.00",
                    "netIncome": "90000000.00",
                    "sellingGeneralAdministrative": "269000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "413000000.00",
                    "reconciledDepreciation": "8000000.00",
                    "ebit": "147000000.00",
                    "ebitda": "155000000.00",
                    "depreciationAndAmortization": "8000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144000000.00",
                    "otherOperatingExpenses": "307000000.00",
                    "interestExpense": "15000000.00",
                    "taxProvision": "31000000.00",
                    "interestIncome": "3000000.00",
                    "netInterestIncome": "-12000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31000000.00",
                    "totalRevenue": "451000000.00",
                    "totalOperatingExpenses": "269000000.00",
                    "costOfRevenue": "38000000.00",
                    "totalOtherIncomeExpenseNet": "-12000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "86000000.00",
                    "sellingGeneralAdministrative": "587000000.00",
                    "sellingAndMarketingExpenses": "312000000.00",
                    "grossProfit": "74000000.00",
                    "reconciledDepreciation": "69000000.00",
                    "ebit": "102000000.00",
                    "ebitda": "171000000.00",
                    "depreciationAndAmortization": "69000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130000000.00",
                    "otherOperatingExpenses": "311000000.00",
                    "interestExpense": "21000000.00",
                    "taxProvision": "27000000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "22000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27000000.00",
                    "totalRevenue": "441000000.00",
                    "totalOperatingExpenses": "-56000000.00",
                    "costOfRevenue": "367000000.00",
                    "totalOtherIncomeExpenseNet": "-7000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "96000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103000000.00",
                    "minorityInterest": "-9000000.00",
                    "netIncome": "62000000.00",
                    "sellingGeneralAdministrative": "249000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "377000000.00",
                    "reconciledDepreciation": "7000000.00",
                    "ebit": "131000000.00",
                    "ebitda": "138000000.00",
                    "depreciationAndAmortization": "7000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128000000.00",
                    "otherOperatingExpenses": "285000000.00",
                    "interestExpense": "28000000.00",
                    "taxProvision": "32000000.00",
                    "interestIncome": "6000000.00",
                    "netInterestIncome": "-10000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32000000.00",
                    "totalRevenue": "413000000.00",
                    "totalOperatingExpenses": "249000000.00",
                    "costOfRevenue": "36000000.00",
                    "totalOtherIncomeExpenseNet": "-25000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90000000.00",
                    "minorityInterest": null,
                    "netIncome": "58000000.00",
                    "sellingGeneralAdministrative": "243000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "373000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "118000000.00",
                    "ebitda": "124000000.00",
                    "depreciationAndAmortization": "6000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130000000.00",
                    "otherOperatingExpenses": "275000000.00",
                    "interestExpense": "28000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24000000.00",
                    "totalRevenue": "405000000.00",
                    "totalOperatingExpenses": "243000000.00",
                    "costOfRevenue": "32000000.00",
                    "totalOtherIncomeExpenseNet": "-40000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77000000.00",
                    "minorityInterest": null,
                    "netIncome": "50000000.00",
                    "sellingGeneralAdministrative": "241000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "332000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "95000000.00",
                    "ebitda": "104000000.00",
                    "depreciationAndAmortization": "9000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91000000.00",
                    "otherOperatingExpenses": "269000000.00",
                    "interestExpense": "18000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000000.00",
                    "totalRevenue": "360000000.00",
                    "totalOperatingExpenses": "241000000.00",
                    "costOfRevenue": "28000000.00",
                    "totalOtherIncomeExpenseNet": "-14000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60000000.00",
                    "minorityInterest": null,
                    "netIncome": "39000000.00",
                    "sellingGeneralAdministrative": "543000000.00",
                    "sellingAndMarketingExpenses": "249000000.00",
                    "grossProfit": "-14000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49000000.00",
                    "ebitda": "113000000.00",
                    "depreciationAndAmortization": "64000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75000000.00",
                    "otherOperatingExpenses": "263000000.00",
                    "interestExpense": "47000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15000000.00",
                    "totalRevenue": "338000000.00",
                    "totalOperatingExpenses": "-89000000.00",
                    "costOfRevenue": "352000000.00",
                    "totalOtherIncomeExpenseNet": "-15000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60000000.00",
                    "minorityInterest": null,
                    "netIncome": "27000000.00",
                    "sellingGeneralAdministrative": "223000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "307000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "83000000.00",
                    "ebitda": "91000000.00",
                    "depreciationAndAmortization": "8000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84000000.00",
                    "otherOperatingExpenses": "250000000.00",
                    "interestExpense": "23000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27000000.00",
                    "totalRevenue": "334000000.00",
                    "totalOperatingExpenses": "223000000.00",
                    "costOfRevenue": "27000000.00",
                    "totalOtherIncomeExpenseNet": "-24000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83000000.00",
                    "minorityInterest": null,
                    "netIncome": "46000000.00",
                    "sellingGeneralAdministrative": "223000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "299000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "113000000.00",
                    "ebitda": "121000000.00",
                    "depreciationAndAmortization": "8000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76000000.00",
                    "otherOperatingExpenses": "246000000.00",
                    "interestExpense": "30000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30000000.00",
                    "totalRevenue": "322000000.00",
                    "totalOperatingExpenses": "223000000.00",
                    "costOfRevenue": "23000000.00",
                    "totalOtherIncomeExpenseNet": "7000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48000000.00",
                    "minorityInterest": null,
                    "netIncome": "18000000.00",
                    "sellingGeneralAdministrative": "220000000.00",
                    "sellingAndMarketingExpenses": "220000000.00",
                    "grossProfit": "295000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "70000000.00",
                    "ebitda": "78000000.00",
                    "depreciationAndAmortization": "8000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75000000.00",
                    "otherOperatingExpenses": "244000000.00",
                    "interestExpense": "22000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000000.00",
                    "totalRevenue": "319000000.00",
                    "totalOperatingExpenses": "220000000.00",
                    "costOfRevenue": "24000000.00",
                    "totalOtherIncomeExpenseNet": "-27000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40000000.00",
                    "minorityInterest": null,
                    "netIncome": "10000000.00",
                    "sellingGeneralAdministrative": "569000000.00",
                    "sellingAndMarketingExpenses": "237000000.00",
                    "grossProfit": "315000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25000000.00",
                    "ebitda": "45000000.00",
                    "depreciationAndAmortization": "20000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74000000.00",
                    "otherOperatingExpenses": "241000000.00",
                    "interestExpense": "20000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23000000.00",
                    "totalRevenue": "315000000.00",
                    "totalOperatingExpenses": "241000000.00",
                    "costOfRevenue": "26000000.00",
                    "totalOtherIncomeExpenseNet": "-34000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46000000.00",
                    "minorityInterest": null,
                    "netIncome": "21000000.00",
                    "sellingGeneralAdministrative": "211000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "283000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "69000000.00",
                    "ebitda": "76000000.00",
                    "depreciationAndAmortization": "7000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72000000.00",
                    "otherOperatingExpenses": "227000000.00",
                    "interestExpense": "23000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21000000.00",
                    "totalRevenue": "299000000.00",
                    "totalOperatingExpenses": "211000000.00",
                    "costOfRevenue": "16000000.00",
                    "totalOtherIncomeExpenseNet": "-26000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36000000.00",
                    "minorityInterest": null,
                    "netIncome": "17000000.00",
                    "sellingGeneralAdministrative": "218000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "276000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "62000000.00",
                    "ebitda": "69000000.00",
                    "depreciationAndAmortization": "7000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60000000.00",
                    "otherOperatingExpenses": "228000000.00",
                    "interestExpense": "26000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000000.00",
                    "totalRevenue": "288000000.00",
                    "totalOperatingExpenses": "216000000.00",
                    "costOfRevenue": "12000000.00",
                    "totalOtherIncomeExpenseNet": "-24000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50000000.00",
                    "minorityInterest": null,
                    "netIncome": "26000000.00",
                    "sellingGeneralAdministrative": "209000000.00",
                    "sellingAndMarketingExpenses": "209000000.00",
                    "grossProfit": "278000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "70000000.00",
                    "ebitda": "93000000.00",
                    "depreciationAndAmortization": "23000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69000000.00",
                    "otherOperatingExpenses": "217000000.00",
                    "interestExpense": "20000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000000.00",
                    "totalRevenue": "286000000.00",
                    "totalOperatingExpenses": "209000000.00",
                    "costOfRevenue": "8000000.00",
                    "totalOtherIncomeExpenseNet": "-19000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61000000.00",
                    "minorityInterest": null,
                    "netIncome": "33000000.00",
                    "sellingGeneralAdministrative": "496000000.00",
                    "sellingAndMarketingExpenses": "206000000.00",
                    "grossProfit": "623000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-134000000.00",
                    "ebitda": "-112000000.00",
                    "depreciationAndAmortization": "22000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131000000.00",
                    "otherOperatingExpenses": "492000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23000000.00",
                    "totalRevenue": "623000000.00",
                    "totalOperatingExpenses": "492000000.00",
                    "costOfRevenue": "25000000.00",
                    "totalOtherIncomeExpenseNet": "-70000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-481000000.00",
                    "minorityInterest": null,
                    "netIncome": "-489000000.00",
                    "sellingGeneralAdministrative": "199000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-39000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-242000000.00",
                    "ebitda": "-220000000.00",
                    "depreciationAndAmortization": "22000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-238000000.00",
                    "otherOperatingExpenses": "199000000.00",
                    "interestExpense": "239000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000000.00",
                    "totalRevenue": "-39000000.00",
                    "totalOperatingExpenses": "199000000.00",
                    "costOfRevenue": "24000000.00",
                    "totalOtherIncomeExpenseNet": "-243000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64000000.00",
                    "minorityInterest": null,
                    "netIncome": "29000000.00",
                    "sellingGeneralAdministrative": "194000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "275000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "80000000.00",
                    "ebitda": "101000000.00",
                    "depreciationAndAmortization": "21000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81000000.00",
                    "otherOperatingExpenses": "194000000.00",
                    "interestExpense": "16000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24000000.00",
                    "totalRevenue": "275000000.00",
                    "totalOperatingExpenses": "194000000.00",
                    "costOfRevenue": "23000000.00",
                    "totalOtherIncomeExpenseNet": "-17000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57000000.00",
                    "minorityInterest": null,
                    "netIncome": "13000000.00",
                    "sellingGeneralAdministrative": "190000000.00",
                    "sellingAndMarketingExpenses": "190000000.00",
                    "grossProfit": "-12000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "70000000.00",
                    "ebitda": "90000000.00",
                    "depreciationAndAmortization": "20000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57000000.00",
                    "otherOperatingExpenses": "56000000.00",
                    "interestExpense": "13000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27000000.00",
                    "totalRevenue": "1000000.00",
                    "totalOperatingExpenses": "-69000000.00",
                    "costOfRevenue": "13000000.00",
                    "totalOtherIncomeExpenseNet": "-43000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "155000000.00",
                    "minorityInterest": null,
                    "netIncome": "97000000.00",
                    "sellingGeneralAdministrative": "413000000.00",
                    "sellingAndMarketingExpenses": "205000000.00",
                    "grossProfit": "298000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "183000000.00",
                    "ebitda": "202000000.00",
                    "depreciationAndAmortization": "19000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84000000.00",
                    "otherOperatingExpenses": "214000000.00",
                    "interestExpense": "28000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38000000.00",
                    "totalRevenue": "298000000.00",
                    "totalOperatingExpenses": "214000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "71000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48000000.00",
                    "minorityInterest": null,
                    "netIncome": "29000000.00",
                    "sellingGeneralAdministrative": "171000000.00",
                    "sellingAndMarketingExpenses": "171000000.00",
                    "grossProfit": "224000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "58000000.00",
                    "ebitda": "80000000.00",
                    "depreciationAndAmortization": "22000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53000000.00",
                    "otherOperatingExpenses": "171000000.00",
                    "interestExpense": "10000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000000.00",
                    "totalRevenue": "224000000.00",
                    "totalOperatingExpenses": "171000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48000000.00",
                    "minorityInterest": null,
                    "netIncome": "27000000.00",
                    "sellingGeneralAdministrative": "169000000.00",
                    "sellingAndMarketingExpenses": "169000000.00",
                    "grossProfit": "226000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56000000.00",
                    "ebitda": "78000000.00",
                    "depreciationAndAmortization": "22000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57000000.00",
                    "otherOperatingExpenses": "169000000.00",
                    "interestExpense": "8000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18000000.00",
                    "totalRevenue": "226000000.00",
                    "totalOperatingExpenses": "169000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-9000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30000000.00",
                    "minorityInterest": null,
                    "netIncome": "9000000.00",
                    "sellingGeneralAdministrative": "184000000.00",
                    "sellingAndMarketingExpenses": "184000000.00",
                    "grossProfit": "247000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35000000.00",
                    "ebitda": "56000000.00",
                    "depreciationAndAmortization": "21000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63000000.00",
                    "otherOperatingExpenses": "184000000.00",
                    "interestExpense": "5000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000000.00",
                    "totalRevenue": "247000000.00",
                    "totalOperatingExpenses": "184000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-33000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24000000.00",
                    "minorityInterest": null,
                    "netIncome": "8000000.00",
                    "sellingGeneralAdministrative": "470000000.00",
                    "sellingAndMarketingExpenses": "252000000.00",
                    "grossProfit": "233000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45000000.00",
                    "ebitda": "70000000.00",
                    "depreciationAndAmortization": "25000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42000000.00",
                    "otherOperatingExpenses": "191000000.00",
                    "interestExpense": "21000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "233000000.00",
                    "totalOperatingExpenses": "191000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-18000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38000000.00",
                    "minorityInterest": null,
                    "netIncome": "22000000.00",
                    "sellingGeneralAdministrative": "173000000.00",
                    "sellingAndMarketingExpenses": "173000000.00",
                    "grossProfit": "227000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41000000.00",
                    "ebitda": "63000000.00",
                    "depreciationAndAmortization": "22000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54000000.00",
                    "otherOperatingExpenses": "173000000.00",
                    "interestExpense": "3000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000000.00",
                    "totalRevenue": "227000000.00",
                    "totalOperatingExpenses": "173000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35000000.00",
                    "minorityInterest": null,
                    "netIncome": "19000000.00",
                    "sellingGeneralAdministrative": "173000000.00",
                    "sellingAndMarketingExpenses": "173000000.00",
                    "grossProfit": "230000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53000000.00",
                    "ebitda": "77000000.00",
                    "depreciationAndAmortization": "24000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57000000.00",
                    "otherOperatingExpenses": "173000000.00",
                    "interestExpense": "18000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000000.00",
                    "totalRevenue": "230000000.00",
                    "totalOperatingExpenses": "173000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-22000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49000000.00",
                    "minorityInterest": null,
                    "netIncome": "29000000.00",
                    "sellingGeneralAdministrative": "181000000.00",
                    "sellingAndMarketingExpenses": "181000000.00",
                    "grossProfit": "235000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54000000.00",
                    "ebitda": "79000000.00",
                    "depreciationAndAmortization": "25000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54000000.00",
                    "otherOperatingExpenses": "181000000.00",
                    "interestExpense": "5000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000000.00",
                    "totalRevenue": "235000000.00",
                    "totalOperatingExpenses": "181000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26000000.00",
                    "minorityInterest": null,
                    "netIncome": "14000000.00",
                    "sellingGeneralAdministrative": "438000000.00",
                    "sellingAndMarketingExpenses": "232000000.00",
                    "grossProfit": "-15000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41000000.00",
                    "ebitda": "58000000.00",
                    "depreciationAndAmortization": "17000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26000000.00",
                    "otherOperatingExpenses": "26000000.00",
                    "interestExpense": "15000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-41000000.00",
                    "costOfRevenue": "15000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41000000.00",
                    "minorityInterest": null,
                    "netIncome": "22000000.00",
                    "sellingGeneralAdministrative": "175000000.00",
                    "sellingAndMarketingExpenses": "175000000.00",
                    "grossProfit": "231000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49000000.00",
                    "ebitda": "65000000.00",
                    "depreciationAndAmortization": "16000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56000000.00",
                    "otherOperatingExpenses": "175000000.00",
                    "interestExpense": "8000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000000.00",
                    "totalRevenue": "231000000.00",
                    "totalOperatingExpenses": "175000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-15000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30000000.00",
                    "minorityInterest": null,
                    "netIncome": "13000000.00",
                    "sellingGeneralAdministrative": "169000000.00",
                    "sellingAndMarketingExpenses": "169000000.00",
                    "grossProfit": "221000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45000000.00",
                    "ebitda": "59000000.00",
                    "depreciationAndAmortization": "14000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52000000.00",
                    "otherOperatingExpenses": "169000000.00",
                    "interestExpense": "15000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15000000.00",
                    "totalRevenue": "221000000.00",
                    "totalOperatingExpenses": "169000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-22000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36000000.00",
                    "minorityInterest": null,
                    "netIncome": "20000000.00",
                    "sellingGeneralAdministrative": "169000000.00",
                    "sellingAndMarketingExpenses": "169000000.00",
                    "grossProfit": "216000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42000000.00",
                    "ebitda": "58000000.00",
                    "depreciationAndAmortization": "16000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47000000.00",
                    "otherOperatingExpenses": "169000000.00",
                    "interestExpense": "6000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000000.00",
                    "totalRevenue": "216000000.00",
                    "totalOperatingExpenses": "169000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-11000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36000000.00",
                    "minorityInterest": null,
                    "netIncome": "21000000.00",
                    "sellingGeneralAdministrative": "422000000.00",
                    "sellingAndMarketingExpenses": "224000000.00",
                    "grossProfit": "221000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50000000.00",
                    "ebitda": "63000000.00",
                    "depreciationAndAmortization": "13000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51000000.00",
                    "otherOperatingExpenses": "170000000.00",
                    "interestExpense": "14000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000000.00",
                    "totalRevenue": "221000000.00",
                    "totalOperatingExpenses": "170000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-15000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55000000.00",
                    "minorityInterest": null,
                    "netIncome": "31000000.00",
                    "sellingGeneralAdministrative": "164000000.00",
                    "sellingAndMarketingExpenses": "164000000.00",
                    "grossProfit": "209000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60000000.00",
                    "ebitda": "75000000.00",
                    "depreciationAndAmortization": "15000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45000000.00",
                    "otherOperatingExpenses": "164000000.00",
                    "interestExpense": "5000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21000000.00",
                    "totalRevenue": "209000000.00",
                    "totalOperatingExpenses": "164000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "10000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36000000.00",
                    "minorityInterest": null,
                    "netIncome": "19000000.00",
                    "sellingGeneralAdministrative": "165000000.00",
                    "sellingAndMarketingExpenses": "165000000.00",
                    "grossProfit": "221000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49000000.00",
                    "ebitda": "63000000.00",
                    "depreciationAndAmortization": "14000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56000000.00",
                    "otherOperatingExpenses": "165000000.00",
                    "interestExpense": "13000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15000000.00",
                    "totalRevenue": "221000000.00",
                    "totalOperatingExpenses": "165000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-20000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43000000.00",
                    "minorityInterest": null,
                    "netIncome": "24000000.00",
                    "sellingGeneralAdministrative": "168000000.00",
                    "sellingAndMarketingExpenses": "168000000.00",
                    "grossProfit": "223000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49000000.00",
                    "ebitda": "63000000.00",
                    "depreciationAndAmortization": "14000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55000000.00",
                    "otherOperatingExpenses": "168000000.00",
                    "interestExpense": "6000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000000.00",
                    "totalRevenue": "223000000.00",
                    "totalOperatingExpenses": "168000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-12000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20000000.00",
                    "minorityInterest": null,
                    "netIncome": "13000000.00",
                    "sellingGeneralAdministrative": "365000000.00",
                    "sellingAndMarketingExpenses": "198000000.00",
                    "grossProfit": "197000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26000000.00",
                    "ebitda": "39000000.00",
                    "depreciationAndAmortization": "13000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33000000.00",
                    "otherOperatingExpenses": "164000000.00",
                    "interestExpense": "6000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000000.00",
                    "totalRevenue": "197000000.00",
                    "totalOperatingExpenses": "164000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-13000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43000000.00",
                    "minorityInterest": null,
                    "netIncome": "25000000.00",
                    "sellingGeneralAdministrative": "151000000.00",
                    "sellingAndMarketingExpenses": "151000000.00",
                    "grossProfit": "210000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54000000.00",
                    "ebitda": "66000000.00",
                    "depreciationAndAmortization": "12000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59000000.00",
                    "otherOperatingExpenses": "151000000.00",
                    "interestExpense": "11000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000000.00",
                    "totalRevenue": "210000000.00",
                    "totalOperatingExpenses": "151000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31000000.00",
                    "minorityInterest": null,
                    "netIncome": "17000000.00",
                    "sellingGeneralAdministrative": "139000000.00",
                    "sellingAndMarketingExpenses": "139000000.00",
                    "grossProfit": "186000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43000000.00",
                    "ebitda": "52000000.00",
                    "depreciationAndAmortization": "9000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47000000.00",
                    "otherOperatingExpenses": "139000000.00",
                    "interestExpense": "12000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000000.00",
                    "totalRevenue": "186000000.00",
                    "totalOperatingExpenses": "139000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39000000.00",
                    "minorityInterest": null,
                    "netIncome": "25000000.00",
                    "sellingGeneralAdministrative": "138000000.00",
                    "sellingAndMarketingExpenses": "138000000.00",
                    "grossProfit": "182000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41000000.00",
                    "ebitda": "50000000.00",
                    "depreciationAndAmortization": "9000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44000000.00",
                    "otherOperatingExpenses": "138000000.00",
                    "interestExpense": "2000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000000.00",
                    "totalRevenue": "182000000.00",
                    "totalOperatingExpenses": "138000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38000000.00",
                    "minorityInterest": null,
                    "netIncome": "23000000.00",
                    "sellingGeneralAdministrative": "350000000.00",
                    "sellingAndMarketingExpenses": "186000000.00",
                    "grossProfit": "182000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38000000.00",
                    "ebitda": "47000000.00",
                    "depreciationAndAmortization": "9000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46000000.00",
                    "otherOperatingExpenses": "136000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15000000.00",
                    "totalRevenue": "182000000.00",
                    "totalOperatingExpenses": "136000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34000000.00",
                    "minorityInterest": null,
                    "netIncome": "19000000.00",
                    "sellingGeneralAdministrative": "130000000.00",
                    "sellingAndMarketingExpenses": "130000000.00",
                    "grossProfit": "178000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45000000.00",
                    "ebitda": "54000000.00",
                    "depreciationAndAmortization": "9000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48000000.00",
                    "otherOperatingExpenses": "130000000.00",
                    "interestExpense": "11000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000000.00",
                    "totalRevenue": "178000000.00",
                    "totalOperatingExpenses": "130000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-14000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33000000.00",
                    "minorityInterest": null,
                    "netIncome": "18000000.00",
                    "sellingGeneralAdministrative": "134000000.00",
                    "sellingAndMarketingExpenses": "134000000.00",
                    "grossProfit": "186000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "48000000.00",
                    "ebitda": "56000000.00",
                    "depreciationAndAmortization": "8000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52000000.00",
                    "otherOperatingExpenses": "134000000.00",
                    "interestExpense": "15000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15000000.00",
                    "totalRevenue": "186000000.00",
                    "totalOperatingExpenses": "134000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-19000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48000000.00",
                    "minorityInterest": null,
                    "netIncome": "28000000.00",
                    "sellingGeneralAdministrative": "140000000.00",
                    "sellingAndMarketingExpenses": "140000000.00",
                    "grossProfit": "190000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49000000.00",
                    "ebitda": "58000000.00",
                    "depreciationAndAmortization": "9000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50000000.00",
                    "otherOperatingExpenses": "140000000.00",
                    "interestExpense": "1000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18000000.00",
                    "totalRevenue": "190000000.00",
                    "totalOperatingExpenses": "140000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45000000.00",
                    "minorityInterest": null,
                    "netIncome": "26000000.00",
                    "sellingGeneralAdministrative": "356000000.00",
                    "sellingAndMarketingExpenses": "182000000.00",
                    "grossProfit": "207000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "48000000.00",
                    "ebitda": "58000000.00",
                    "depreciationAndAmortization": "10000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56000000.00",
                    "otherOperatingExpenses": "151000000.00",
                    "interestExpense": "3000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000000.00",
                    "totalRevenue": "207000000.00",
                    "totalOperatingExpenses": "151000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-11000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32000000.00",
                    "minorityInterest": null,
                    "netIncome": "16000000.00",
                    "sellingGeneralAdministrative": "144000000.00",
                    "sellingAndMarketingExpenses": "144000000.00",
                    "grossProfit": "191000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44000000.00",
                    "ebitda": "53000000.00",
                    "depreciationAndAmortization": "9000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47000000.00",
                    "otherOperatingExpenses": "144000000.00",
                    "interestExpense": "12000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000000.00",
                    "totalRevenue": "191000000.00",
                    "totalOperatingExpenses": "144000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-15000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38000000.00",
                    "minorityInterest": null,
                    "netIncome": "19000000.00",
                    "sellingGeneralAdministrative": "140000000.00",
                    "sellingAndMarketingExpenses": "140000000.00",
                    "grossProfit": "193000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50000000.00",
                    "ebitda": "59000000.00",
                    "depreciationAndAmortization": "9000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53000000.00",
                    "otherOperatingExpenses": "140000000.00",
                    "interestExpense": "12000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000000.00",
                    "totalRevenue": "193000000.00",
                    "totalOperatingExpenses": "140000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-15000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33000000.00",
                    "minorityInterest": null,
                    "netIncome": "18000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47000000.00",
                    "ebitda": "60000000.00",
                    "depreciationAndAmortization": "13000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47000000.00",
                    "otherOperatingExpenses": "154000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15000000.00",
                    "totalRevenue": "190000000.00",
                    "totalOperatingExpenses": "154000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-14000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8000000.00",
                    "minorityInterest": null,
                    "netIncome": "3000000.00",
                    "sellingGeneralAdministrative": "56000000.00",
                    "sellingAndMarketingExpenses": "206000000.00",
                    "grossProfit": "-34000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35000000.00",
                    "ebitda": "49000000.00",
                    "depreciationAndAmortization": "14000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35000000.00",
                    "otherOperatingExpenses": "271000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000000.00",
                    "totalRevenue": "195000000.00",
                    "totalOperatingExpenses": "42000000.00",
                    "costOfRevenue": "229000000.00",
                    "totalOtherIncomeExpenseNet": "-25000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8000000.00",
                    "minorityInterest": null,
                    "netIncome": "1000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "185000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44000000.00",
                    "ebitda": "59000000.00",
                    "depreciationAndAmortization": "15000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44000000.00",
                    "otherOperatingExpenses": "156000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000000.00",
                    "totalRevenue": "185000000.00",
                    "totalOperatingExpenses": "156000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-36000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13000000.00",
                    "minorityInterest": null,
                    "netIncome": "2000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42000000.00",
                    "ebitda": "60000000.00",
                    "depreciationAndAmortization": "18000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42000000.00",
                    "otherOperatingExpenses": "167000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "195000000.00",
                    "totalOperatingExpenses": "167000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-29000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13000000.00",
                    "minorityInterest": null,
                    "netIncome": "6000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20000000.00",
                    "ebitda": "25000000.00",
                    "depreciationAndAmortization": "5000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20000000.00",
                    "otherOperatingExpenses": "97000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000000.00",
                    "totalRevenue": "114000000.00",
                    "totalOperatingExpenses": "97000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1083000000.00",
                    "minorityInterest": "-45000000.00",
                    "netIncome": "843000000.00",
                    "sellingGeneralAdministrative": "175000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1687000000.00",
                    "reconciledDepreciation": "99000000.00",
                    "ebit": "1292000000.00",
                    "ebitda": "1464000000.00",
                    "depreciationAndAmortization": "172000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "863000000.00",
                    "otherOperatingExpenses": "1168000000.00",
                    "interestExpense": "29000000.00",
                    "taxProvision": "195000000.00",
                    "interestIncome": "5000000.00",
                    "netInterestIncome": "-29000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "195000000.00",
                    "totalRevenue": "2031000000.00",
                    "totalOperatingExpenses": "824000000.00",
                    "costOfRevenue": "344000000.00",
                    "totalOtherIncomeExpenseNet": "220000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "888000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "393000000.00",
                    "minorityInterest": "-34000000.00",
                    "netIncome": "256000000.00",
                    "sellingGeneralAdministrative": "146000000.00",
                    "sellingAndMarketingExpenses": "312000000.00",
                    "grossProfit": "1156000000.00",
                    "reconciledDepreciation": "91000000.00",
                    "ebit": "446000000.00",
                    "ebitda": "585000000.00",
                    "depreciationAndAmortization": "139000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "479000000.00",
                    "otherOperatingExpenses": "1140000000.00",
                    "interestExpense": "53000000.00",
                    "taxProvision": "103000000.00",
                    "interestIncome": "18000000.00",
                    "netInterestIncome": "-34000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103000000.00",
                    "totalRevenue": "1619000000.00",
                    "totalOperatingExpenses": "677000000.00",
                    "costOfRevenue": "463000000.00",
                    "totalOtherIncomeExpenseNet": "-86000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "290000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "251000000.00",
                    "minorityInterest": "-27000000.00",
                    "netIncome": "130000000.00",
                    "sellingGeneralAdministrative": "226000000.00",
                    "sellingAndMarketingExpenses": "249000000.00",
                    "grossProfit": "987000000.00",
                    "reconciledDepreciation": "88000000.00",
                    "ebit": "315000000.00",
                    "ebitda": "403000000.00",
                    "depreciationAndAmortization": "88000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "310000000.00",
                    "otherOperatingExpenses": "1003000000.00",
                    "interestExpense": "64000000.00",
                    "taxProvision": "94000000.00",
                    "interestIncome": "24000000.00",
                    "netInterestIncome": "-42000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "94000000.00",
                    "totalRevenue": "1313000000.00",
                    "totalOperatingExpenses": "677000000.00",
                    "costOfRevenue": "326000000.00",
                    "totalOtherIncomeExpenseNet": "-59000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "157000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "172000000.00",
                    "minorityInterest": "-21000000.00",
                    "netIncome": "74000000.00",
                    "sellingGeneralAdministrative": "108000000.00",
                    "sellingAndMarketingExpenses": "237000000.00",
                    "grossProfit": "799000000.00",
                    "reconciledDepreciation": "84000000.00",
                    "ebit": "226000000.00",
                    "ebitda": "317000000.00",
                    "depreciationAndAmortization": "91000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "277000000.00",
                    "otherOperatingExpenses": "915000000.00",
                    "interestExpense": "54000000.00",
                    "taxProvision": "77000000.00",
                    "interestIncome": "7000000.00",
                    "netInterestIncome": "-52000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77000000.00",
                    "totalRevenue": "1192000000.00",
                    "totalOperatingExpenses": "522000000.00",
                    "costOfRevenue": "393000000.00",
                    "totalOtherIncomeExpenseNet": "-105000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-299000000.00",
                    "minorityInterest": "-22000000.00",
                    "netIncome": "-414000000.00",
                    "sellingGeneralAdministrative": "87000000.00",
                    "sellingAndMarketingExpenses": "206000000.00",
                    "grossProfit": "769000000.00",
                    "reconciledDepreciation": "85000000.00",
                    "ebit": "-259000000.00",
                    "ebitda": "-174000000.00",
                    "depreciationAndAmortization": "85000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37000000.00",
                    "otherOperatingExpenses": "1149000000.00",
                    "interestExpense": "40000000.00",
                    "taxProvision": "93000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-45000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93000000.00",
                    "totalRevenue": "1112000000.00",
                    "totalOperatingExpenses": "806000000.00",
                    "costOfRevenue": "343000000.00",
                    "totalOtherIncomeExpenseNet": "-262000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-392000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "281000000.00",
                    "minorityInterest": null,
                    "netIncome": "162000000.00",
                    "sellingGeneralAdministrative": "89000000.00",
                    "sellingAndMarketingExpenses": "165000000.00",
                    "grossProfit": "690000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "309000000.00",
                    "ebitda": "399000000.00",
                    "depreciationAndAmortization": "90000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "257000000.00",
                    "otherOperatingExpenses": "738000000.00",
                    "interestExpense": "28000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "89000000.00",
                    "totalRevenue": "995000000.00",
                    "totalOperatingExpenses": "433000000.00",
                    "costOfRevenue": "305000000.00",
                    "totalOtherIncomeExpenseNet": "24000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "146000000.00",
                    "minorityInterest": null,
                    "netIncome": "78000000.00",
                    "sellingGeneralAdministrative": "75000000.00",
                    "sellingAndMarketingExpenses": "186000000.00",
                    "grossProfit": "627000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "196000000.00",
                    "ebitda": "292000000.00",
                    "depreciationAndAmortization": "96000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "207000000.00",
                    "otherOperatingExpenses": "718000000.00",
                    "interestExpense": "50000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50000000.00",
                    "totalRevenue": "925000000.00",
                    "totalOperatingExpenses": "420000000.00",
                    "costOfRevenue": "298000000.00",
                    "totalOtherIncomeExpenseNet": "-61000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "133000000.00",
                    "minorityInterest": null,
                    "netIncome": "67000000.00",
                    "sellingGeneralAdministrative": "75000000.00",
                    "sellingAndMarketingExpenses": "178000000.00",
                    "grossProfit": "604000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "180000000.00",
                    "ebitda": "243000000.00",
                    "depreciationAndAmortization": "63000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "202000000.00",
                    "otherOperatingExpenses": "688000000.00",
                    "interestExpense": "47000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56000000.00",
                    "totalRevenue": "890000000.00",
                    "totalOperatingExpenses": "402000000.00",
                    "costOfRevenue": "286000000.00",
                    "totalOtherIncomeExpenseNet": "-69000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "170000000.00",
                    "minorityInterest": null,
                    "netIncome": "95000000.00",
                    "sellingGeneralAdministrative": "63000000.00",
                    "sellingAndMarketingExpenses": "181000000.00",
                    "grossProfit": "590000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "208000000.00",
                    "ebitda": "264000000.00",
                    "depreciationAndAmortization": "56000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "208000000.00",
                    "otherOperatingExpenses": "666000000.00",
                    "interestExpense": "38000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64000000.00",
                    "totalRevenue": "874000000.00",
                    "totalOperatingExpenses": "382000000.00",
                    "costOfRevenue": "284000000.00",
                    "totalOtherIncomeExpenseNet": "-38000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "133000000.00",
                    "minorityInterest": null,
                    "netIncome": "79000000.00",
                    "sellingGeneralAdministrative": "75000000.00",
                    "sellingAndMarketingExpenses": "158000000.00",
                    "grossProfit": "515000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "159000000.00",
                    "ebitda": "202000000.00",
                    "depreciationAndAmortization": "43000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "183000000.00",
                    "otherOperatingExpenses": "592000000.00",
                    "interestExpense": "26000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45000000.00",
                    "totalRevenue": "775000000.00",
                    "totalOperatingExpenses": "332000000.00",
                    "costOfRevenue": "260000000.00",
                    "totalOtherIncomeExpenseNet": "-50000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "153000000.00",
                    "minorityInterest": null,
                    "netIncome": "88000000.00",
                    "sellingGeneralAdministrative": "65000000.00",
                    "sellingAndMarketingExpenses": "158000000.00",
                    "grossProfit": "502000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "172000000.00",
                    "ebitda": "207000000.00",
                    "depreciationAndAmortization": "35000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "196000000.00",
                    "otherOperatingExpenses": "540000000.00",
                    "interestExpense": "19000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62000000.00",
                    "totalRevenue": "736000000.00",
                    "totalOperatingExpenses": "306000000.00",
                    "costOfRevenue": "234000000.00",
                    "totalOtherIncomeExpenseNet": "-43000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148000000.00",
                    "minorityInterest": null,
                    "netIncome": "79000000.00",
                    "sellingGeneralAdministrative": "71000000.00",
                    "sellingAndMarketingExpenses": "167000000.00",
                    "grossProfit": "548000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "180000000.00",
                    "ebitda": "221000000.00",
                    "depreciationAndAmortization": "41000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "203000000.00",
                    "otherOperatingExpenses": "578000000.00",
                    "interestExpense": "32000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70000000.00",
                    "totalRevenue": "781000000.00",
                    "totalOperatingExpenses": "345000000.00",
                    "costOfRevenue": "233000000.00",
                    "totalOtherIncomeExpenseNet": "-55000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42000000.00",
                    "minorityInterest": null,
                    "netIncome": "11000000.00",
                    "sellingGeneralAdministrative": "61000000.00",
                    "sellingAndMarketingExpenses": "155000000.00",
                    "grossProfit": "478000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "97000000.00",
                    "ebitda": "154000000.00",
                    "depreciationAndAmortization": "57000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139000000.00",
                    "otherOperatingExpenses": "550000000.00",
                    "interestExpense": "55000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29000000.00",
                    "totalRevenue": "689000000.00",
                    "totalOperatingExpenses": "339000000.00",
                    "costOfRevenue": "211000000.00",
                    "totalOtherIncomeExpenseNet": "-97000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69208000.00",
                    "minorityInterest": null,
                    "netIncome": "-104390000.00",
                    "sellingGeneralAdministrative": "107717000.00",
                    "sellingAndMarketingExpenses": "46282000.00",
                    "grossProfit": "247196000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-55279000.00",
                    "ebitda": "-52147000.00",
                    "depreciationAndAmortization": "3132000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86585000.00",
                    "otherOperatingExpenses": "181049000.00",
                    "interestExpense": "13929000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35182000.00",
                    "totalRevenue": "267634000.00",
                    "totalOperatingExpenses": "160611000.00",
                    "costOfRevenue": "20438000.00",
                    "totalOtherIncomeExpenseNet": "-155793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117172000.00",
                    "minorityInterest": null,
                    "netIncome": "65752000.00",
                    "sellingGeneralAdministrative": "111455000.00",
                    "sellingAndMarketingExpenses": "51047000.00",
                    "grossProfit": "286588000.00",
                    "reconciledDepreciation": null,
                    "ebit": "128215000.00",
                    "ebitda": "130834000.00",
                    "depreciationAndAmortization": "2619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "118903000.00",
                    "otherOperatingExpenses": "188078000.00",
                    "interestExpense": "11043000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48012000.00",
                    "totalRevenue": "306981000.00",
                    "totalOperatingExpenses": "167685000.00",
                    "costOfRevenue": "20393000.00",
                    "totalOtherIncomeExpenseNet": "-1731000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75392000.00",
                    "minorityInterest": null,
                    "netIncome": "47044000.00",
                    "sellingGeneralAdministrative": "136552000.00",
                    "sellingAndMarketingExpenses": "52575000.00",
                    "grossProfit": "144419000.00",
                    "reconciledDepreciation": null,
                    "ebit": "86517000.00",
                    "ebitda": "89087000.00",
                    "depreciationAndAmortization": "2570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70922000.00",
                    "otherOperatingExpenses": "137197000.00",
                    "interestExpense": "11125000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28584000.00",
                    "totalRevenue": "208119000.00",
                    "totalOperatingExpenses": "73497000.00",
                    "costOfRevenue": "63700000.00",
                    "totalOtherIncomeExpenseNet": "4470000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64425000.00",
                    "minorityInterest": null,
                    "netIncome": "37659000.00",
                    "sellingGeneralAdministrative": "105255000.00",
                    "sellingAndMarketingExpenses": "35007000.00",
                    "grossProfit": "136960000.00",
                    "reconciledDepreciation": null,
                    "ebit": "74086000.00",
                    "ebitda": "85368000.00",
                    "depreciationAndAmortization": "11282000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67440000.00",
                    "otherOperatingExpenses": "114188000.00",
                    "interestExpense": "9661000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22251000.00",
                    "totalRevenue": "181628000.00",
                    "totalOperatingExpenses": "69520000.00",
                    "costOfRevenue": "44668000.00",
                    "totalOtherIncomeExpenseNet": "-3015000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1087000.00",
                    "minorityInterest": null,
                    "netIncome": "-6454000.00",
                    "sellingGeneralAdministrative": "59228000.00",
                    "sellingAndMarketingExpenses": "16948000.00",
                    "grossProfit": "41978000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9418000.00",
                    "ebitda": "15712000.00",
                    "depreciationAndAmortization": "6294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3677000.00",
                    "otherOperatingExpenses": "63580000.00",
                    "interestExpense": "8331000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6142000.00",
                    "totalRevenue": "67257000.00",
                    "totalOperatingExpenses": "38301000.00",
                    "costOfRevenue": "25279000.00",
                    "totalOtherIncomeExpenseNet": "-2590000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
MEITAV INVESTMENTS HOUSE R1 RIGHTS

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
