MRIN
YD More Investments Ltd

MRIN.TA moreinvest.co.il + Research + Basket
Financial Services · Asset Management
ISIN IL0011414641
Employees 408
Phone 972 74 781 1111
Fiscal year end December
Address Migdal BSR 1, Ramat Gan, Israel, 5257334
3,800.00
-70.00 (-1.81%)
ILA · TA
52-week range
3,161.77
5,946.91
Trading at 23% of the 52-week range
Market Cap
2.82B
P/E Ratio
20.05
Forward P/E
0.00
Book Value
4.60
Div. Yield
0.05%
% Institutions
6.52%
% Insiders
52.40%
1 Year

-9.0%
3 Year

+647.2%
10 Year

+1,358.5%
Description
Y.D. More Investments Ltd is a privately owned Investment Manager. The firm engages in capital market activities in Israel. The company operates through Investment Portfolios, Pension Funds, and Management of Provident Funds segments. It is involved in managing mutual funds, securities portfolios for clients, investment funds, providing trading services in foreign securities, and financial assets brokerage activity. The firm was incorporated in 2006 and is headquartered in Ramat Gan, Israel.
Actions

Open action list
Add an action for MRIN.TA, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Meir Gridish	Partner & Chairman of the Board	1973
Mr. Yosef Levy	Founder, Co-CEO & Director	1958
Mr. Eli Levy	Co-CEO & Director	1983
Mr. Yotav Shmuel Costica	Co-CEO of Mor Mutual Funds	1983
Mr. Eldad Zinman	CEO of Mor Mutual Funds and Pension	1982
Ms. Oranit Shaya CPA	Chief Financial Officer	1970
Ms. Liat Davidov	VP of Knowledge, Operations and Investment Control	1977
Attorney Lital Yakir	VP & Chief Legal Advisor	1976
Hadar Raz	VP of External Relations, Marketing and Communications	1982
Ms. Elinor Fridman	VP of Human Resources	1980
Financial Highlights

▼
Market Cap: $2.82B
EBITDA: $282.62M
P/E Ratio: $20.05
Book Value: $4.60
Dividend/Share: $2.06
Dividend Yield: 0.05%
Earnings/Share: $1.93
Profit Margin: 12.41%
Operating Margin: 22.25%
ROA (TTM): 17.27%
ROE (TTM): 40.93%
Revenue (TTM): $1.14B
Revenue/Share (TTM): $15.65
Earnings Growth (YOY): -5.60%
Revenue Growth (YOY): 21.70%
Valuation Metrics

Enterprise Value: $3.06B
Trailing P/E: 20.05
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 72.91M
Shares Float: 31.13M
% Insiders: 52.40%
% Institutions: 6.52%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.01B
Cost of Goods Sold
adjust
$-227.01M
Gross Profit
subtotal
$784.79M
SG&A
adjust
$-69.08M
Other Operating Expense
adjust
$-480.19M
Operating Income
subtotal
$235.53M
Other / Non-Operating Items
adjust
$-111.19M
Net Income
subtotal
$124.34M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MRIN",
        "Type": "Common Stock",
        "Name": "YD More Investments Ltd",
        "Exchange": "TA",
        "OperatingMIC": "XTAE",
        "CurrencyCode": "ILA",
        "CurrencyName": "Israeli Agora",
        "CurrencySymbol": "ILA",
        "CountryName": "Israel",
        "CountryISO": "Il",
        "OpenFigi": "BBG00H8NYBX5",
        "ISIN": "IL0011414641",
        "LEI": null,
        "PrimaryTicker": "MRIN.TA",
        "CIK": null,
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": "International",
        "Sector": "Financial Services",
        "Industry": "Asset Management",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Asset Management & Custody Banks",
        "Description": "Y.D. More Investments Ltd is a privately owned Investment Manager. The firm engages in capital market activities in Israel. The company operates through Investment Portfolios, Pension Funds, and Management of Provident Funds segments. It is involved in managing mutual funds, securities portfolios for clients, investment funds, providing trading services in foreign securities, and financial assets brokerage activity. The firm was incorporated in 2006 and is headquartered in Ramat Gan, Israel.",
        "Address": "Migdal BSR 1, Ramat Gan, Israel, 5257334",
        "AddressData": {
            "Street": "Migdal BSR 1",
            "City": "Ramat Gan",
            "Country": "Israel",
            "ZIP": "5257334"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Meir  Gridish",
                "Title": "Partner & Chairman of the Board",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Yosef  Levy",
                "Title": "Founder, Co-CEO & Director",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Eli  Levy",
                "Title": "Co-CEO & Director",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Yotav Shmuel Costica",
                "Title": "Co-CEO of Mor Mutual Funds",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Eldad  Zinman",
                "Title": "CEO of Mor Mutual Funds and Pension",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Oranit  Shaya CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Liat  Davidov",
                "Title": "VP of Knowledge, Operations and Investment Control",
                "YearBorn": "1977"
            },
            {
                "Name": "Attorney Lital  Yakir",
                "Title": "VP & Chief Legal Advisor",
                "YearBorn": "1976"
            },
            {
                "Name": "Hadar  Raz",
                "Title": "VP of External Relations, Marketing and Communications",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Elinor  Fridman",
                "Title": "VP of Human Resources",
                "YearBorn": "1980"
            }
        ],
        "Phone": "972 74 781 1111",
        "WebURL": "https://www.moreinvest.co.il",
        "LogoURL": "/img/logos/TA/MRIN.png",
        "FullTimeEmployees": 408,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 2821466112,
        "MarketCapitalizationMln": 2821.4661,
        "EBITDA": 282620992,
        "PERatio": 20.0518,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 4.601,
        "DividendShare": 2.057,
        "DividendYield": 0.0005,
        "EarningsShare": 1.93,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.1241,
        "OperatingMarginTTM": 0.2225,
        "ReturnOnAssetsTTM": 0.1727,
        "ReturnOnEquityTTM": 0.4093,
        "RevenueTTM": 1142553984,
        "RevenuePerShareTTM": 15.653,
        "QuarterlyRevenueGrowthYOY": 0.217,
        "GrossProfitTTM": 314884992,
        "DilutedEpsTTM": 1.93,
        "QuarterlyEarningsGrowthYOY": -0.056
    },
    "Valuation": {
        "TrailingPE": 20.0518,
        "ForwardPE": 0,
        "PriceSalesTTM": 2.4694,
        "PriceBookMRQ": 8.5724,
        "EnterpriseValue": 3062659910,
        "EnterpriseValueRevenue": 2.6731,
        "EnterpriseValueEbitda": 10.1201
    },
    "SharesStats": {
        "SharesOutstanding": 72906099,
        "SharesFloat": 31130390,
        "PercentInsiders": 52.397000000000006,
        "PercentInstitutions": 6.517,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.512,
        "52WeekHigh": 5946.9147,
        "52WeekLow": 3161.7731,
        "50DayMA": 4187.28,
        "200DayMA": 4275.605,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.19,
        "ForwardAnnualDividendYield": 0.0554,
        "PayoutRatio": 1.0658,
        "DividendDate": null,
        "ExDividendDate": "2026-08-31",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2017,
                "Count": 2
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 2
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 2
            },
            {
                "Year": 2023,
                "Count": 2
            },
            {
                "Year": 2024,
                "Count": 3
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "74.4373",
                "shares": 74437300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "74.6000",
                "shares": 74600000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "71.8897",
                "shares": 71889700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "80.2303",
                "shares": 80230300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "72.4274",
                "shares": 72427400
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "73.8477",
                "shares": 73847700
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "66.4297",
                "shares": 66429700
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "63.8071",
                "shares": 63807100
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "62.0115",
                "shares": 62011500
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "61.5202",
                "shares": 61520200
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "61.5202",
                "shares": 61520200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "74.4373",
                "shares": 74437300
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "74.4463",
                "shares": 74446300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "74.6000",
                "shares": 74600000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "74.6000",
                "shares": 74600000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "71.6453",
                "shares": 71645300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "73.5256",
                "shares": 73525600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "71.8897",
                "shares": 71889700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "71.8897",
                "shares": 71889700
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "71.8429",
                "shares": 71842900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "71.2917",
                "shares": 71291700
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "80.2303",
                "shares": 80230300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "72.7481",
                "shares": 72748100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "71.8455",
                "shares": 71845500
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "72.8087",
                "shares": 72808700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "72.4274",
                "shares": 72427400
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "72.0462",
                "shares": 72046200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "73.3600",
                "shares": 73360000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "74.9769",
                "shares": 74976900
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "73.8477",
                "shares": 73847700
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "73.9143",
                "shares": 73914300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "71.5727",
                "shares": 71572700
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "65.6500",
                "shares": 65650000.00000001
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "66.4297",
                "shares": 66429700
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "74.0000",
                "shares": 74000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "66.3375",
                "shares": 66337500.00000001
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "66.3875",
                "shares": 66387500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "63.8071",
                "shares": 63807100
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "65.2500",
                "shares": 65250000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "65.0545",
                "shares": 65054500.00000001
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "65.3636",
                "shares": 65363600.00000001
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "62.0115",
                "shares": 62011500
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "62.5250",
                "shares": 62525000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "64.4563",
                "shares": 64456300
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "63.5500",
                "shares": 63550000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "61.5202",
                "shares": 61520200
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "56.9882",
                "shares": 56988200
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "46.9647",
                "shares": 46964700
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "42.7091",
                "shares": 42709100
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "61.5202",
                "shares": 61520200
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "38.0667",
                "shares": 38066700
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "35.5750",
                "shares": 35575000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "38.6000",
                "shares": 38600000
            }
        ]
    },
    "Earnings": {
        "History": [],
        "Trend": [],
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "1190548000.00",
                    "intangibleAssets": "21809000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "176960000.00",
                    "totalLiab": "767071000.00",
                    "totalStockholderEquity": "335936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64596000.00",
                    "commonStock": "739000.00",
                    "capitalStock": "739000.00",
                    "retainedEarnings": "80498000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "104281000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295165000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "466390000.00",
                    "shortTermDebt": "126112000.00",
                    "shortLongTermDebt": "121755000.00",
                    "shortLongTermDebtTotal": "570671000.00",
                    "otherStockholderEquity": "192652000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "669259000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "283521000.00",
                    "netReceivables": "104497000.00",
                    "longTermDebt": "438415000.00",
                    "inventory": null,
                    "accountsPayable": "104457000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "87541000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "62047000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "331465000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "521289000.00",
                    "capitalLeaseObligations": "10501000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4792000.00",
                    "nonCurrentLiabilitiesTotal": "471906000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1190548000.00",
                    "cashAndShortTermInvestments": "387802000.00",
                    "propertyPlantAndEquipmentGross": "97852000.00",
                    "propertyPlantAndEquipmentNet": "97852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "374094000.00",
                    "netInvestedCapital": "896106000.00",
                    "commonStockSharesOutstanding": "74437254.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "1281953000.00",
                    "intangibleAssets": "22419000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1238000.00",
                    "totalLiab": "843453000.00",
                    "totalStockholderEquity": "353296000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80818000.00",
                    "commonStock": "739000.00",
                    "capitalStock": "739000.00",
                    "retainedEarnings": "88145000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "125752000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "379530000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "456197000.00",
                    "shortTermDebt": "140562000.00",
                    "shortLongTermDebt": "135982000.00",
                    "shortLongTermDebtTotal": "581949000.00",
                    "otherStockholderEquity": "176829000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "773470000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "409194000.00",
                    "netReceivables": "237286000.00",
                    "longTermDebt": "434758000.00",
                    "inventory": null,
                    "accountsPayable": "144478000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "85204000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "87583000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "309674000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "508483000.00",
                    "capitalLeaseObligations": "11209000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4792000.00",
                    "nonCurrentLiabilitiesTotal": "463923000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1281953000.00",
                    "cashAndShortTermInvestments": "534946000.00",
                    "propertyPlantAndEquipmentGross": "97341000.00",
                    "propertyPlantAndEquipmentNet": "97341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "393940000.00",
                    "netInvestedCapital": "924036000.00",
                    "commonStockSharesOutstanding": "74446269.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "1240572000.00",
                    "intangibleAssets": "22817000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108464000.00",
                    "totalLiab": "831338000.00",
                    "totalStockholderEquity": "326261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "206555000.00",
                    "commonStock": "739000.00",
                    "capitalStock": "739000.00",
                    "retainedEarnings": "58235000.00",
                    "otherLiab": null,
                    "goodWill": "1298000.00",
                    "otherAssets": null,
                    "cash": "70743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "360749000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "511503000.00",
                    "shortTermDebt": "140588000.00",
                    "shortLongTermDebt": "136227000.00",
                    "shortLongTermDebtTotal": "582246000.00",
                    "otherStockholderEquity": "267287000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "714264000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "429381000.00",
                    "netReceivables": "105676000.00",
                    "longTermDebt": "435059000.00",
                    "inventory": null,
                    "accountsPayable": "5682000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "82973000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "90273000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "322723000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "526308000.00",
                    "capitalLeaseObligations": "10960000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4792000.00",
                    "nonCurrentLiabilitiesTotal": "470589000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1240572000.00",
                    "cashAndShortTermInvestments": "500124000.00",
                    "propertyPlantAndEquipmentGross": "116284000.00",
                    "propertyPlantAndEquipmentNet": "95010000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "353515000.00",
                    "netInvestedCapital": "897547000.00",
                    "commonStockSharesOutstanding": "74600000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "836155000.00",
                    "intangibleAssets": "25907000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "787000.00",
                    "totalLiab": "449052000.00",
                    "totalStockholderEquity": "314927000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83104000.00",
                    "commonStock": "737000.00",
                    "capitalStock": "737000.00",
                    "retainedEarnings": "67391000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "89982000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306704000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "121160000.00",
                    "shortTermDebt": "84661000.00",
                    "shortLongTermDebt": "80333000.00",
                    "shortLongTermDebtTotal": "211142000.00",
                    "otherStockholderEquity": "246799000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "366620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "104157000.00",
                    "netReceivables": "171694000.00",
                    "longTermDebt": "119667000.00",
                    "inventory": null,
                    "accountsPayable": "116255000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "72176000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "68892000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "345444000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "469535000.00",
                    "capitalLeaseObligations": "11142000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "142348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "836155000.00",
                    "cashAndShortTermInvestments": "194139000.00",
                    "propertyPlantAndEquipmentGross": "89358000.00",
                    "propertyPlantAndEquipmentNet": "89358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59916000.00",
                    "netInvestedCapital": "514927000.00",
                    "commonStockSharesOutstanding": "74600000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "798017000.00",
                    "intangibleAssets": "27728000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "385000.00",
                    "totalLiab": "398292000.00",
                    "totalStockholderEquity": "328914000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62303000.00",
                    "commonStock": "737000.00",
                    "capitalStock": "737000.00",
                    "retainedEarnings": "83519000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "42197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259794000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "172229000.00",
                    "shortTermDebt": "85189000.00",
                    "shortLongTermDebt": "81062000.00",
                    "shortLongTermDebtTotal": "214426000.00",
                    "otherStockholderEquity": "244658000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "364795000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "119560000.00",
                    "netReceivables": "202653000.00",
                    "longTermDebt": "122167000.00",
                    "inventory": null,
                    "accountsPayable": "96513000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "70811000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "67291000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "312509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "433222000.00",
                    "capitalLeaseObligations": "11197000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "138498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "798017000.00",
                    "cashAndShortTermInvestments": "161757000.00",
                    "propertyPlantAndEquipmentGross": "87933000.00",
                    "propertyPlantAndEquipmentNet": "87933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "105001000.00",
                    "netInvestedCapital": "532143000.00",
                    "commonStockSharesOutstanding": "71645283.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "816456000.00",
                    "intangibleAssets": "29561000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2075000.00",
                    "totalLiab": "451859000.00",
                    "totalStockholderEquity": "294755000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90259000.00",
                    "commonStock": "223045000.00",
                    "capitalStock": "223045000.00",
                    "retainedEarnings": "71710000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "86869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302193000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "151885000.00",
                    "shortTermDebt": "97500000.00",
                    "shortLongTermDebt": "93583000.00",
                    "shortLongTermDebtTotal": "238754000.00",
                    "otherStockholderEquity": "152707000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "406324000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "162804000.00",
                    "netReceivables": "154576000.00",
                    "longTermDebt": "134124000.00",
                    "inventory": null,
                    "accountsPayable": "107090000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "67247000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "290290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410132000.00",
                    "capitalLeaseObligations": "11047000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "935000.00",
                    "nonCurrentLiabilitiesTotal": "149666000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "816456000.00",
                    "cashAndShortTermInvestments": "249673000.00",
                    "propertyPlantAndEquipmentGross": "87229000.00",
                    "propertyPlantAndEquipmentNet": "87229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "104131000.00",
                    "netInvestedCapital": "522462000.00",
                    "commonStockSharesOutstanding": "73525581.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "762522000.00",
                    "intangibleAssets": "30154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81441000.00",
                    "totalLiab": "415208000.00",
                    "totalStockholderEquity": "280822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136291000.00",
                    "commonStock": "713000.00",
                    "capitalStock": "713000.00",
                    "retainedEarnings": "59095000.00",
                    "otherLiab": null,
                    "goodWill": "1298000.00",
                    "otherAssets": null,
                    "cash": "52455000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249474000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "211695000.00",
                    "shortTermDebt": "107691000.00",
                    "shortLongTermDebt": "104003000.00",
                    "shortLongTermDebtTotal": "264150000.00",
                    "otherStockholderEquity": "221014000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "349039000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "132989000.00",
                    "netReceivables": "82154000.00",
                    "longTermDebt": "149412000.00",
                    "inventory": null,
                    "accountsPayable": "3753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69272000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "370911000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "413483000.00",
                    "capitalLeaseObligations": "10735000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "182000.00",
                    "nonCurrentLiabilitiesTotal": "165734000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "762522000.00",
                    "cashAndShortTermInvestments": "185444000.00",
                    "propertyPlantAndEquipmentGross": "105404000.00",
                    "propertyPlantAndEquipmentNet": "87557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99565000.00",
                    "netInvestedCapital": "534237000.00",
                    "commonStockSharesOutstanding": "71889744.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "786786000.00",
                    "intangibleAssets": "33470999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2600000.00",
                    "totalLiab": "414089000.00",
                    "totalStockholderEquity": "298448000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41692000.00",
                    "commonStock": "713000.00",
                    "capitalStock": "713000.00",
                    "retainedEarnings": "77059000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "65335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "216621000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "203659000.00",
                    "shortTermDebt": "80558000.00",
                    "shortLongTermDebt": "77070000.00",
                    "shortLongTermDebtTotal": "268994000.00",
                    "otherStockholderEquity": "220676000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "375899000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "144826000.00",
                    "netReceivables": "163138000.00",
                    "longTermDebt": "181266000.00",
                    "inventory": null,
                    "accountsPayable": "85297000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "66492999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "378218000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410887000.00",
                    "capitalLeaseObligations": "10658000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197468000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "786786000.00",
                    "cashAndShortTermInvestments": "210161000.00",
                    "propertyPlantAndEquipmentGross": "88287000.00",
                    "propertyPlantAndEquipmentNet": "88287000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "159278000.00",
                    "netInvestedCapital": "556784000.00",
                    "commonStockSharesOutstanding": "71889744.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "709925000.00",
                    "intangibleAssets": "35376000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1061000.00",
                    "totalLiab": "359202000.00",
                    "totalStockholderEquity": "280371000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35057000.00",
                    "commonStock": "713000.00",
                    "capitalStock": "713000.00",
                    "retainedEarnings": "59022000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "58674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147062000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "187498000.00",
                    "shortTermDebt": "43237000.00",
                    "shortLongTermDebt": "39303000.00",
                    "shortLongTermDebtTotal": "246172000.00",
                    "otherStockholderEquity": "220636000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "335542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "142393000.00",
                    "netReceivables": "133414000.00",
                    "longTermDebt": "195770000.00",
                    "inventory": null,
                    "accountsPayable": "65683000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "66532000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "361873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "374383000.00",
                    "capitalLeaseObligations": "11099000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "212140000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "709925000.00",
                    "cashAndShortTermInvestments": "201067000.00",
                    "propertyPlantAndEquipmentGross": "69517000.00",
                    "propertyPlantAndEquipmentNet": "69517000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "188480000.00",
                    "netInvestedCapital": "515444000.00",
                    "commonStockSharesOutstanding": "71842857.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "726705000.00",
                    "intangibleAssets": "12190000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "932000.00",
                    "totalLiab": "367481000.00",
                    "totalStockholderEquity": "285238000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26925000.00",
                    "commonStock": "713000.00",
                    "capitalStock": "713000.00",
                    "retainedEarnings": "63935000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "106459000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147051000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "149518000.00",
                    "shortTermDebt": "40907000.00",
                    "shortLongTermDebt": "37092000.00",
                    "shortLongTermDebtTotal": "255977000.00",
                    "otherStockholderEquity": "220590000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "386180000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "151435000.00",
                    "netReceivables": "127354000.00",
                    "longTermDebt": "207783000.00",
                    "inventory": null,
                    "accountsPayable": "72665000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "66590999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "366336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "340525000.00",
                    "capitalLeaseObligations": "11102000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "220430000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "726705000.00",
                    "cashAndShortTermInvestments": "257894000.00",
                    "propertyPlantAndEquipmentGross": "67547000.00",
                    "propertyPlantAndEquipmentNet": "67547000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "239129000.00",
                    "netInvestedCapital": "530113000.00",
                    "commonStockSharesOutstanding": "71291667.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "694732000.00",
                    "intangibleAssets": "11427000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118977000.00",
                    "totalLiab": "359174000.00",
                    "totalStockholderEquity": "268153000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91745000.00",
                    "commonStock": "713000.00",
                    "capitalStock": "713000.00",
                    "retainedEarnings": "46825000.00",
                    "otherLiab": null,
                    "goodWill": "1298000.00",
                    "otherAssets": null,
                    "cash": "71954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132547000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "184091000.00",
                    "shortTermDebt": "35979000.00",
                    "shortLongTermDebt": "32126000.00",
                    "shortLongTermDebtTotal": "256045000.00",
                    "otherStockholderEquity": "220615000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "343417000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "152486000.00",
                    "netReceivables": "48178000.00",
                    "longTermDebt": "212493000.00",
                    "inventory": "-152486000.00",
                    "accountsPayable": "3417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "371054000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "351315000.00",
                    "capitalLeaseObligations": "11426000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "226627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "694732000.00",
                    "cashAndShortTermInvestments": "224440000.00",
                    "propertyPlantAndEquipmentGross": "83414000.00",
                    "propertyPlantAndEquipmentNet": "69136000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "210870000.00",
                    "netInvestedCapital": "512772000.00",
                    "commonStockSharesOutstanding": "80230264.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "688775000.00",
                    "intangibleAssets": "12881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24976000.00",
                    "totalLiab": "372423000.00",
                    "totalStockholderEquity": "254561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26840000.00",
                    "commonStock": "713000.00",
                    "capitalStock": "713000.00",
                    "retainedEarnings": "32661000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "79338000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142058000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "176823000.00",
                    "shortTermDebt": "31327000.00",
                    "shortLongTermDebt": "27548000.00",
                    "shortLongTermDebtTotal": "256161000.00",
                    "otherStockholderEquity": "221187000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "329801000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "111097000.00",
                    "netReceivables": "114390000.00",
                    "longTermDebt": "216816000.00",
                    "inventory": null,
                    "accountsPayable": "79858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69878000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "334732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "358974000.00",
                    "capitalLeaseObligations": "11797000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "230365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "688775000.00",
                    "cashAndShortTermInvestments": "190435000.00",
                    "propertyPlantAndEquipmentGross": "70110000.00",
                    "propertyPlantAndEquipmentNet": "70110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "187743000.00",
                    "netInvestedCapital": "498925000.00",
                    "commonStockSharesOutstanding": "72748148.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "693567000.00",
                    "intangibleAssets": "12321000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "150118000.00",
                    "totalLiab": "373194000.00",
                    "totalStockholderEquity": "261559000.00",
                    "deferredLongTermLiab": "214094000.00",
                    "otherCurrentLiab": "28494000.00",
                    "commonStock": "713000.00",
                    "capitalStock": "713000.00",
                    "retainedEarnings": "39734000.00",
                    "otherLiab": "5122000.00",
                    "goodWill": null,
                    "otherAssets": "243499000.00",
                    "cash": "57297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137636000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "200821000.00",
                    "shortTermDebt": "27682000.00",
                    "shortLongTermDebt": "23938000.00",
                    "shortLongTermDebtTotal": "258118000.00",
                    "otherStockholderEquity": "221112000.00",
                    "propertyPlantEquipment": "71258000.00",
                    "totalCurrentAssets": "317139000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "249238000.00",
                    "shortTermInvestments": "109724000.00",
                    "netReceivables": "126286000.00",
                    "longTermDebt": "221913000.00",
                    "inventory": "-109724000.00",
                    "accountsPayable": "76992000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69878000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "350249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "376428000.00",
                    "capitalLeaseObligations": "12267000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "235558000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "693567000.00",
                    "cashAndShortTermInvestments": "167021000.00",
                    "propertyPlantAndEquipmentGross": "71258000.00",
                    "propertyPlantAndEquipmentNet": "71258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "179503000.00",
                    "netInvestedCapital": "507410000.00",
                    "commonStockSharesOutstanding": "71845455.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "748565000.00",
                    "intangibleAssets": "11899000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136707000.00",
                    "totalLiab": "435568000.00",
                    "totalStockholderEquity": "255660000.00",
                    "deferredLongTermLiab": "207320000.00",
                    "otherCurrentLiab": "155181000.00",
                    "commonStock": "221732000.00",
                    "capitalStock": "221732000.00",
                    "retainedEarnings": "33928000.00",
                    "otherLiab": "2970000.00",
                    "goodWill": null,
                    "otherAssets": "229252000.00",
                    "cash": "108199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179728000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "165556000.00",
                    "shortTermDebt": "20885000.00",
                    "shortLongTermDebt": "17154000.00",
                    "shortLongTermDebtTotal": "273755000.00",
                    "otherStockholderEquity": "76997000.00",
                    "propertyPlantEquipment": "72428000.00",
                    "totalCurrentAssets": "392621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "243761000.00",
                    "shortTermInvestments": "147715000.00",
                    "netReceivables": "113566000.00",
                    "longTermDebt": "243678000.00",
                    "inventory": "-147715000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "72011000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "373873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "355944000.00",
                    "capitalLeaseObligations": "12923000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "255840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "748565000.00",
                    "cashAndShortTermInvestments": "255914000.00",
                    "propertyPlantAndEquipmentGross": "72428000.00",
                    "propertyPlantAndEquipmentNet": "72428000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "212893000.00",
                    "netInvestedCapital": "516492000.00",
                    "commonStockSharesOutstanding": "72808696.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "711726000.00",
                    "intangibleAssets": "10543000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127846000.00",
                    "totalLiab": "418573000.00",
                    "totalStockholderEquity": "238813000.00",
                    "deferredLongTermLiab": "178048000.00",
                    "otherCurrentLiab": "137816000.00",
                    "commonStock": "710000.00",
                    "capitalStock": "710000.00",
                    "retainedEarnings": "17182000.00",
                    "otherLiab": "3959000.00",
                    "goodWill": "1298000.00",
                    "otherAssets": "199847000.00",
                    "cash": "187062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162518000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "85749000.00",
                    "shortTermDebt": "20715000.00",
                    "shortLongTermDebt": "17406000.00",
                    "shortLongTermDebtTotal": "272811000.00",
                    "otherStockholderEquity": "220921000.00",
                    "propertyPlantEquipment": "71503000.00",
                    "totalCurrentAssets": "386715000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "226972000.00",
                    "shortTermInvestments": "71807000.00",
                    "netReceivables": "57860000.00",
                    "longTermDebt": "243094000.00",
                    "inventory": "-71807000.00",
                    "accountsPayable": "3955000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71099000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "266012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "325011000.00",
                    "capitalLeaseObligations": "12311000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "64000.00",
                    "nonCurrentLiabilitiesTotal": "256055000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "711726000.00",
                    "cashAndShortTermInvestments": "258869000.00",
                    "propertyPlantAndEquipmentGross": "80889000.00",
                    "propertyPlantAndEquipmentNet": "71503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "224197000.00",
                    "netInvestedCapital": "499313000.00",
                    "commonStockSharesOutstanding": "72427425.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "553288000.00",
                    "intangibleAssets": "11512000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79079000.00",
                    "totalLiab": "253542000.00",
                    "totalStockholderEquity": "245591000.00",
                    "deferredLongTermLiab": "153399000.00",
                    "otherCurrentLiab": "27539000.00",
                    "commonStock": "221467000.00",
                    "capitalStock": "221467000.00",
                    "retainedEarnings": "24124000.00",
                    "otherLiab": "3656000.00",
                    "goodWill": null,
                    "otherAssets": "184410000.00",
                    "cash": "155674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132649000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-17423000.00",
                    "shortTermDebt": "21014000.00",
                    "shortLongTermDebt": "17506000.00",
                    "shortLongTermDebtTotal": "138251000.00",
                    "otherStockholderEquity": "77401000.00",
                    "propertyPlantEquipment": "70468000.00",
                    "totalCurrentAssets": "247105000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "234079000.00",
                    "shortTermInvestments": "12352000.00",
                    "netReceivables": "78491000.00",
                    "longTermDebt": "107662000.00",
                    "inventory": "-12351998.00",
                    "accountsPayable": "80240000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71099000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190513000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "306183000.00",
                    "capitalLeaseObligations": "13083000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30000.00",
                    "nonCurrentLiabilitiesTotal": "120893000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "553288000.00",
                    "cashAndShortTermInvestments": "168026000.00",
                    "propertyPlantAndEquipmentGross": "70468000.00",
                    "propertyPlantAndEquipmentNet": "70468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114456000.00",
                    "netInvestedCapital": "370759000.00",
                    "commonStockSharesOutstanding": "72046154.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "528723000.00",
                    "intangibleAssets": "11576000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85938000.00",
                    "totalLiab": "238446000.00",
                    "totalStockholderEquity": "236058000.00",
                    "deferredLongTermLiab": "127669000.00",
                    "otherCurrentLiab": "26218000.00",
                    "commonStock": "221300000.00",
                    "capitalStock": "221300000.00",
                    "retainedEarnings": "14758000.00",
                    "otherLiab": "3414000.00",
                    "goodWill": null,
                    "otherAssets": "145778000.00",
                    "cash": "174087000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118468000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-36279000.00",
                    "shortTermDebt": "21244000.00",
                    "shortLongTermDebt": "17922000.00",
                    "shortLongTermDebtTotal": "137808000.00",
                    "otherStockholderEquity": "77117000.00",
                    "propertyPlantEquipment": "69683000.00",
                    "totalCurrentAssets": "271095000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "224482000.00",
                    "shortTermInvestments": "11070000.00",
                    "netReceivables": "84665000.00",
                    "longTermDebt": "107233000.00",
                    "inventory": "-11070000.00",
                    "accountsPayable": "68311000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71099000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "149355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257628000.00",
                    "capitalLeaseObligations": "12653000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "119978000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "528723000.00",
                    "cashAndShortTermInvestments": "185157000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "152627000.00",
                    "netInvestedCapital": "361213000.00",
                    "commonStockSharesOutstanding": "73360000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "577116000.00",
                    "intangibleAssets": "4408000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79525000.00",
                    "totalLiab": "285303000.00",
                    "totalStockholderEquity": "238526000.00",
                    "deferredLongTermLiab": "102123000.00",
                    "otherCurrentLiab": "119566000.00",
                    "commonStock": "217260000.00",
                    "capitalStock": "217260000.00",
                    "retainedEarnings": "21266000.00",
                    "otherLiab": "4033000.00",
                    "goodWill": null,
                    "otherAssets": "123697000.00",
                    "cash": "264731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143294000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-105355000.00",
                    "shortTermDebt": "21400000.00",
                    "shortLongTermDebt": "18196000.00",
                    "shortLongTermDebtTotal": "159376000.00",
                    "otherStockholderEquity": "69202000.00",
                    "propertyPlantEquipment": "70804000.00",
                    "totalCurrentAssets": "355354000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "234118000.00",
                    "shortTermInvestments": "11098000.00",
                    "netReceivables": "78220000.00",
                    "longTermDebt": "127118000.00",
                    "inventory": "-11098000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "73676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221762000.00",
                    "capitalLeaseObligations": "14062000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "142009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "577116000.00",
                    "cashAndShortTermInvestments": "275829000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "70804000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "212060000.00",
                    "netInvestedCapital": "383840000.00",
                    "commonStockSharesOutstanding": "74976923.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "453902000.00",
                    "intangibleAssets": "2202000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107891000.00",
                    "totalLiab": "321761000.00",
                    "totalStockholderEquity": "127254000.00",
                    "deferredLongTermLiab": "84218000.00",
                    "otherCurrentLiab": "103340000.00",
                    "commonStock": "696000.00",
                    "capitalStock": "696000.00",
                    "retainedEarnings": "10807000.00",
                    "otherLiab": "4313000.00",
                    "goodWill": "1298000.00",
                    "otherAssets": "116576000.00",
                    "cash": "130035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130120000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35048000.00",
                    "shortTermDebt": "22855000.00",
                    "shortLongTermDebt": "19872000.00",
                    "shortLongTermDebtTotal": "165083000.00",
                    "otherStockholderEquity": "136922000.00",
                    "propertyPlantEquipment": "53258000.00",
                    "totalCurrentAssets": "258731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "123754000.00",
                    "shortTermInvestments": "20805000.00",
                    "netReceivables": "28425000.00",
                    "longTermDebt": "132027000.00",
                    "inventory": "-54659000.00",
                    "accountsPayable": "3441000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21171000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128072000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195171000.00",
                    "capitalLeaseObligations": "13184000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45100000.00",
                    "nonCurrentLiabilitiesTotal": "191641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "453902000.00",
                    "cashAndShortTermInvestments": "150840000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "128611000.00",
                    "netInvestedCapital": "279153000.00",
                    "commonStockSharesOutstanding": "73847665.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "297665000.00",
                    "intangibleAssets": "1844000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57508000.00",
                    "totalLiab": "179250000.00",
                    "totalStockholderEquity": "115177000.00",
                    "deferredLongTermLiab": "69616000.00",
                    "otherCurrentLiab": "22573000.00",
                    "commonStock": "697000.00",
                    "capitalStock": "697000.00",
                    "retainedEarnings": "6563000.00",
                    "otherLiab": "3305000.00",
                    "goodWill": null,
                    "otherAssets": "94200000.00",
                    "cash": "49546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97624000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "51676000.00",
                    "shortTermDebt": "22901000.00",
                    "shortLongTermDebt": "20564000.00",
                    "shortLongTermDebtTotal": "101222000.00",
                    "otherStockholderEquity": "87687000.00",
                    "propertyPlantEquipment": "44625000.00",
                    "totalCurrentAssets": "136388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "113333000.00",
                    "shortTermInvestments": "29334000.00",
                    "netReceivables": "42008000.00",
                    "longTermDebt": "71739000.00",
                    "inventory": "-29334000.00",
                    "accountsPayable": "50906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26793000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "161277000.00",
                    "capitalLeaseObligations": "8919000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "297665000.00",
                    "cashAndShortTermInvestments": "78880000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44625000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38764000.00",
                    "netInvestedCapital": "207480000.00",
                    "commonStockSharesOutstanding": "73914286.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "285206000.00",
                    "intangibleAssets": "1908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54865000.00",
                    "totalLiab": "168077000.00",
                    "totalStockholderEquity": "114021000.00",
                    "deferredLongTermLiab": "57579000.00",
                    "otherCurrentLiab": "22714000.00",
                    "commonStock": "105960000.00",
                    "capitalStock": "105960000.00",
                    "retainedEarnings": "8061000.00",
                    "otherLiab": "3010000.00",
                    "goodWill": null,
                    "otherAssets": "78652000.00",
                    "cash": "51207000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86460000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "48992000.00",
                    "shortTermDebt": "21592000.00",
                    "shortLongTermDebt": "19433000.00",
                    "shortLongTermDebtTotal": "100199000.00",
                    "otherStockholderEquity": "237506999.00",
                    "propertyPlantEquipment": "44879000.00",
                    "totalCurrentAssets": "138744000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "112113000.00",
                    "shortTermInvestments": "32672000.00",
                    "netReceivables": "40794000.00",
                    "longTermDebt": "71998000.00",
                    "inventory": "-32672000.00",
                    "accountsPayable": "41029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26965000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146462000.00",
                    "capitalLeaseObligations": "8768000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81617000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "285206000.00",
                    "cashAndShortTermInvestments": "83879000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44879000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52284000.00",
                    "netInvestedCapital": "205452000.00",
                    "commonStockSharesOutstanding": "71572727.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "274236000.00",
                    "intangibleAssets": "1927000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45546000.00",
                    "totalLiab": "164609000.00",
                    "totalStockholderEquity": "107427000.00",
                    "deferredLongTermLiab": "45497000.00",
                    "otherCurrentLiab": "59546000.00",
                    "commonStock": "101756000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5671000.00",
                    "otherLiab": "2341000.00",
                    "goodWill": null,
                    "otherAssets": "62045000.00",
                    "cash": "78627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62329000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23298000.00",
                    "shortTermDebt": "1986000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "101925000.00",
                    "otherStockholderEquity": "127948000.00",
                    "propertyPlantEquipment": "27859000.00",
                    "totalCurrentAssets": "168923000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "105500000.00",
                    "shortTermInvestments": "44750000.00",
                    "netReceivables": "32954000.00",
                    "longTermDebt": "93170000.00",
                    "inventory": "-44750000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105313000.00",
                    "capitalLeaseObligations": "8755000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "274236000.00",
                    "cashAndShortTermInvestments": "123377000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "106594000.00",
                    "netInvestedCapital": "200597000.00",
                    "commonStockSharesOutstanding": "65650000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "271370000.00",
                    "intangibleAssets": "572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68707000.00",
                    "totalLiab": "165502000.00",
                    "totalStockholderEquity": "104690000.00",
                    "deferredLongTermLiab": "32045000.00",
                    "otherCurrentLiab": "59599000.00",
                    "commonStock": "100500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4190000.00",
                    "otherLiab": "2482000.00",
                    "goodWill": "1298000.00",
                    "otherAssets": "45361000.00",
                    "cash": "125074000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62837000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23086000.00",
                    "shortTermDebt": "1805000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "101988000.00",
                    "otherStockholderEquity": "126265000.00",
                    "propertyPlantEquipment": "23503000.00",
                    "totalCurrentAssets": "193781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "102820000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13737000.00",
                    "longTermDebt": "93164000.00",
                    "inventory": "-30349000.00",
                    "accountsPayable": "1340000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26439000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77589000.00",
                    "capitalLeaseObligations": "8824000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102665000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "271370000.00",
                    "cashAndShortTermInvestments": "125074000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130944000.00",
                    "netInvestedCapital": "197854000.00",
                    "commonStockSharesOutstanding": "66429748.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "231894000.00",
                    "intangibleAssets": "2369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8140000.00",
                    "totalLiab": "159400000.00",
                    "totalStockholderEquity": "71687000.00",
                    "deferredLongTermLiab": "21740000.00",
                    "otherCurrentLiab": "49018000.00",
                    "commonStock": "646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1480000.00",
                    "otherLiab": "1567000.00",
                    "goodWill": null,
                    "otherAssets": "33596000.00",
                    "cash": "109039000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57485000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1546000.00",
                    "shortTermDebt": "7145000.00",
                    "shortLongTermDebt": "5377000.00",
                    "shortLongTermDebtTotal": "107493000.00",
                    "otherStockholderEquity": "96073000.00",
                    "propertyPlantEquipment": "23809000.00",
                    "totalCurrentAssets": "164859000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "69318000.00",
                    "shortTermInvestments": "23733000.00",
                    "netReceivables": "23947000.00",
                    "longTermDebt": "92701000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67035000.00",
                    "capitalLeaseObligations": "9415000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "231894000.00",
                    "cashAndShortTermInvestments": "132772000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23809000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "107374000.00",
                    "netInvestedCapital": "169765000.00",
                    "commonStockSharesOutstanding": "74000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "128486000.00",
                    "intangibleAssets": "2454000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15269000.00",
                    "totalLiab": "48913000.00",
                    "totalStockholderEquity": "77712000.00",
                    "deferredLongTermLiab": "9497000.00",
                    "otherCurrentLiab": "38977000.00",
                    "commonStock": "61105000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16607000.00",
                    "otherLiab": "1828000.00",
                    "goodWill": null,
                    "otherAssets": "20418000.00",
                    "cash": "50123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42460000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-44225000.00",
                    "shortTermDebt": "1273000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "5898000.00",
                    "otherStockholderEquity": "-33872000.00",
                    "propertyPlantEquipment": "20199000.00",
                    "totalCurrentAssets": "78183000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "75258000.00",
                    "shortTermInvestments": "12791000.00",
                    "netReceivables": "10458000.00",
                    "longTermDebt": null,
                    "inventory": "-12791000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33872000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50303000.00",
                    "capitalLeaseObligations": "5898000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "128486000.00",
                    "cashAndShortTermInvestments": "62914000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35723000.00",
                    "netInvestedCapital": "77712000.00",
                    "commonStockSharesOutstanding": "66337500.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "111890000.00",
                    "intangibleAssets": "2522000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15063000.00",
                    "totalLiab": "39204000.00",
                    "totalStockholderEquity": "71943000.00",
                    "deferredLongTermLiab": "1651000.00",
                    "otherCurrentLiab": "18603000.00",
                    "commonStock": "60643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11300000.00",
                    "otherLiab": "910000.00",
                    "goodWill": null,
                    "otherAssets": "9042000.00",
                    "cash": "44323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35023000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-39648000.00",
                    "shortTermDebt": "1404000.00",
                    "shortLongTermDebt": "208000.00",
                    "shortLongTermDebtTotal": "4675000.00",
                    "otherStockholderEquity": "60003000.00",
                    "propertyPlantEquipment": "19120000.00",
                    "totalCurrentAssets": "73796000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "69421000.00",
                    "shortTermInvestments": "14410000.00",
                    "netReceivables": "12004000.00",
                    "longTermDebt": "0.00",
                    "inventory": "-14410000.00",
                    "accountsPayable": "14878000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33975000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38094000.00",
                    "capitalLeaseObligations": "4467000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4181000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "111890000.00",
                    "cashAndShortTermInvestments": "58733000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38773000.00",
                    "netInvestedCapital": "72151000.00",
                    "commonStockSharesOutstanding": "66387500.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "97846000.00",
                    "intangibleAssets": "566000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25928000.00",
                    "totalLiab": "27233000.00",
                    "totalStockholderEquity": "70172000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20469000.00",
                    "commonStock": "56910000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13262000.00",
                    "otherLiab": "641000.00",
                    "goodWill": "1298000.00",
                    "otherAssets": "6546000.00",
                    "cash": "23548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23869000.00",
                    "currentDeferredRevenue": "12917000.00",
                    "netDebt": "-18828000.00",
                    "shortTermDebt": "1997000.00",
                    "shortLongTermDebt": "829000.00",
                    "shortLongTermDebtTotal": "4720000.00",
                    "otherStockholderEquity": "56280000.00",
                    "propertyPlantEquipment": "18315000.00",
                    "totalCurrentAssets": "64026000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "68308000.00",
                    "shortTermInvestments": "14550000.00",
                    "netReceivables": "6171000.00",
                    "longTermDebt": "0.00",
                    "inventory": "-29833000.00",
                    "accountsPayable": "1033000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33820000.00",
                    "capitalLeaseObligations": "3891000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3364000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "97846000.00",
                    "cashAndShortTermInvestments": "38098000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63807126.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "91536000.00",
                    "intangibleAssets": "1889000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11835000.00",
                    "totalLiab": "26555000.00",
                    "totalStockholderEquity": "64974000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14026000.00",
                    "commonStock": "56996000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7978000.00",
                    "otherLiab": "531000.00",
                    "goodWill": null,
                    "otherAssets": "3219000.00",
                    "cash": "23673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25588000.00",
                    "currentDeferredRevenue": "13798000.00",
                    "netDebt": "-20961000.00",
                    "shortTermDebt": "2276000.00",
                    "shortLongTermDebt": "1450000.00",
                    "shortLongTermDebtTotal": "2712000.00",
                    "otherStockholderEquity": "-31467000.00",
                    "propertyPlantEquipment": "15339000.00",
                    "totalCurrentAssets": "64184000.00",
                    "longTermInvestments": "6905000.00",
                    "netTangibleAssets": "63085000.00",
                    "shortTermInvestments": "28676000.00",
                    "netReceivables": "6453000.00",
                    "longTermDebt": "0.00",
                    "inventory": "-28676000.00",
                    "accountsPayable": "8870000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31467000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30478000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27352000.00",
                    "capitalLeaseObligations": "1262000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91536000.00",
                    "cashAndShortTermInvestments": "52349000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65250000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "87387000.00",
                    "intangibleAssets": "1364000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5864000.00",
                    "totalLiab": "21537000.00",
                    "totalStockholderEquity": "65219000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7675000.00",
                    "commonStock": "56673000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8546000.00",
                    "otherLiab": "736000.00",
                    "goodWill": null,
                    "otherAssets": "2756000.00",
                    "cash": "26690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20517000.00",
                    "currentDeferredRevenue": "7726000.00",
                    "netDebt": "-23582000.00",
                    "shortTermDebt": "2824000.00",
                    "shortLongTermDebt": "2068000.00",
                    "shortLongTermDebtTotal": "3108000.00",
                    "otherStockholderEquity": "-31790000.00",
                    "propertyPlantEquipment": "15332000.00",
                    "totalCurrentAssets": "60730000.00",
                    "longTermInvestments": "7205000.00",
                    "netTangibleAssets": "63855000.00",
                    "shortTermInvestments": "28176000.00",
                    "netReceivables": "4709000.00",
                    "longTermDebt": "0.00",
                    "inventory": "-27176000.00",
                    "accountsPayable": "9528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31790000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26657000.00",
                    "capitalLeaseObligations": "1040000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1020000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87387000.00",
                    "cashAndShortTermInvestments": "54866000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15332000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65054545.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "91071000.00",
                    "intangibleAssets": "1366000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6785000.00",
                    "totalLiab": "27768000.00",
                    "totalStockholderEquity": "63693000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13138000.00",
                    "commonStock": "56503000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7190000.00",
                    "otherLiab": "644000.00",
                    "goodWill": null,
                    "otherAssets": "1029000.00",
                    "cash": "30154000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26529000.00",
                    "currentDeferredRevenue": "14268000.00",
                    "netDebt": "-26293000.00",
                    "shortTermDebt": "3266000.00",
                    "shortLongTermDebt": "2479000.00",
                    "shortLongTermDebtTotal": "3861000.00",
                    "otherStockholderEquity": "55883000.00",
                    "propertyPlantEquipment": "15738000.00",
                    "totalCurrentAssets": "72938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "62327000.00",
                    "shortTermInvestments": "35999000.00",
                    "netReceivables": "4151000.00",
                    "longTermDebt": "207000.00",
                    "inventory": "-35999000.00",
                    "accountsPayable": "8496000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31580000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18133000.00",
                    "capitalLeaseObligations": "1175000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1239000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91071000.00",
                    "cashAndShortTermInvestments": "66153000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15738000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65363636.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "84752000.00",
                    "intangibleAssets": "69000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23339000.00",
                    "totalLiab": "21427000.00",
                    "totalStockholderEquity": "63357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9644000.00",
                    "commonStock": "56297000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7060000.00",
                    "otherLiab": "306000.00",
                    "goodWill": "370000.00",
                    "otherAssets": "939000.00",
                    "cash": "25827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20293000.00",
                    "currentDeferredRevenue": "11742000.00",
                    "netDebt": "-22525000.00",
                    "shortTermDebt": "2474000.00",
                    "shortLongTermDebt": "2474000.00",
                    "shortLongTermDebtTotal": "3302000.00",
                    "otherStockholderEquity": "55677000.00",
                    "propertyPlantEquipment": "13496000.00",
                    "totalCurrentAssets": "69878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "62918000.00",
                    "shortTermInvestments": "20712000.00",
                    "netReceivables": "3158000.00",
                    "longTermDebt": "828000.00",
                    "inventory": "-38331000.00",
                    "accountsPayable": "5697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31236000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "204000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14874000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "84752000.00",
                    "cashAndShortTermInvestments": "46539000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62011465.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "87345000.00",
                    "intangibleAssets": "418000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4951000.00",
                    "totalLiab": "21167000.00",
                    "totalStockholderEquity": "66186000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6800000.00",
                    "commonStock": "56182000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10004000.00",
                    "otherLiab": "285000.00",
                    "goodWill": null,
                    "otherAssets": "1426000.00",
                    "cash": "19882000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19435000.00",
                    "currentDeferredRevenue": "8873000.00",
                    "netDebt": "-15966000.00",
                    "shortTermDebt": "2469000.00",
                    "shortLongTermDebt": "2469000.00",
                    "shortLongTermDebtTotal": "3916000.00",
                    "otherStockholderEquity": "-31351000.00",
                    "propertyPlantEquipment": "13432000.00",
                    "totalCurrentAssets": "72069000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "65768000.00",
                    "shortTermInvestments": "47236000.00",
                    "netReceivables": "3783000.00",
                    "longTermDebt": "1447000.00",
                    "inventory": "-47236000.00",
                    "accountsPayable": "7475000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31351000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15276000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87345000.00",
                    "cashAndShortTermInvestments": "67118000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62525000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "87671000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4679000.00",
                    "totalLiab": "21216000.00",
                    "totalStockholderEquity": "66455000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5510000.00",
                    "commonStock": "56142000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10313000.00",
                    "otherLiab": "283000.00",
                    "goodWill": null,
                    "otherAssets": "1106000.00",
                    "cash": "18592000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18868000.00",
                    "currentDeferredRevenue": "7657000.00",
                    "netDebt": "-14062000.00",
                    "shortTermDebt": "2465000.00",
                    "shortLongTermDebt": "2465000.00",
                    "shortLongTermDebtTotal": "4530000.00",
                    "otherStockholderEquity": "55522000.00",
                    "propertyPlantEquipment": "13613000.00",
                    "totalCurrentAssets": "72952000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "66455000.00",
                    "shortTermInvestments": "49681000.00",
                    "netReceivables": "3515000.00",
                    "longTermDebt": "2065000.00",
                    "inventory": "-49681000.00",
                    "accountsPayable": "8337000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31468000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14719000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87671000.00",
                    "cashAndShortTermInvestments": "68273000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64456250.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "98359000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6152000.00",
                    "totalLiab": "32165000.00",
                    "totalStockholderEquity": "66194000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16081000.00",
                    "commonStock": "56026000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10168000.00",
                    "otherLiab": "281000.00",
                    "goodWill": null,
                    "otherAssets": "819000.00",
                    "cash": "29348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29203000.00",
                    "currentDeferredRevenue": "18621000.00",
                    "netDebt": "-24206000.00",
                    "shortTermDebt": "2461000.00",
                    "shortLongTermDebt": "2461000.00",
                    "shortLongTermDebtTotal": "5142000.00",
                    "otherStockholderEquity": "55411000.00",
                    "propertyPlantEquipment": "13710000.00",
                    "totalCurrentAssets": "83830000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "66194000.00",
                    "shortTermInvestments": "48330000.00",
                    "netReceivables": "3351000.00",
                    "longTermDebt": "2681000.00",
                    "inventory": "-48330000.00",
                    "accountsPayable": "7837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23272000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14529000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2962000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "98359000.00",
                    "cashAndShortTermInvestments": "77678000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13710000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63550000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "87307000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21163000.00",
                    "totalLiab": "20215000.00",
                    "totalStockholderEquity": "67092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8111000.00",
                    "commonStock": "55844000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11248000.00",
                    "otherLiab": "13789000.00",
                    "goodWill": null,
                    "otherAssets": "2707000.00",
                    "cash": "17476000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16641000.00",
                    "currentDeferredRevenue": "7831000.00",
                    "netDebt": "-11724000.00",
                    "shortTermDebt": "2456000.00",
                    "shortLongTermDebt": "2456000.00",
                    "shortLongTermDebtTotal": "5752000.00",
                    "otherStockholderEquity": "55229000.00",
                    "propertyPlantEquipment": "13834000.00",
                    "totalCurrentAssets": "72909000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "67092000.00",
                    "shortTermInvestments": "34270000.00",
                    "netReceivables": "2758000.00",
                    "longTermDebt": "3296000.00",
                    "inventory": "-47567000.00",
                    "accountsPayable": "6074000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23454000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14398000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87307000.00",
                    "cashAndShortTermInvestments": "51746000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61520240.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "89942000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2014000.00",
                    "totalLiab": "21406000.00",
                    "totalStockholderEquity": "68536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4985000.00",
                    "commonStock": "55589000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12947000.00",
                    "otherLiab": "8512000.00",
                    "goodWill": null,
                    "otherAssets": "1091000.00",
                    "cash": "56281000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16125000.00",
                    "currentDeferredRevenue": "6796000.00",
                    "netDebt": "-49919000.00",
                    "shortTermDebt": "2452000.00",
                    "shortLongTermDebt": "2452000.00",
                    "shortLongTermDebtTotal": "6362000.00",
                    "otherStockholderEquity": "54974000.00",
                    "propertyPlantEquipment": "13922000.00",
                    "totalCurrentAssets": "74929000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "68536000.00",
                    "shortTermInvestments": "14620000.00",
                    "netReceivables": "2014000.00",
                    "longTermDebt": "3910000.00",
                    "inventory": "-14620000.00",
                    "accountsPayable": "6532000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23709000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15013000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5281000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "89942000.00",
                    "cashAndShortTermInvestments": "70901000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56988235.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "31296000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3280000.00",
                    "totalLiab": "31968000.00",
                    "totalStockholderEquity": "-672000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4164000.00",
                    "commonStock": "466000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17138000.00",
                    "otherLiab": "11106000.00",
                    "goodWill": null,
                    "otherAssets": "954000.00",
                    "cash": "10982000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26150000.00",
                    "currentDeferredRevenue": "9446000.00",
                    "netDebt": "2986000.00",
                    "shortTermDebt": "9444000.00",
                    "shortLongTermDebt": "13968000.00",
                    "shortLongTermDebtTotal": "13968000.00",
                    "otherStockholderEquity": "5687000.00",
                    "propertyPlantEquipment": "13994000.00",
                    "totalCurrentAssets": "16348000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-672000.00",
                    "shortTermInvestments": "2086000.00",
                    "netReceivables": "2056000.00",
                    "longTermDebt": "4524000.00",
                    "inventory": "-2086000.00",
                    "accountsPayable": "6894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23963000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14948000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31296000.00",
                    "cashAndShortTermInvestments": "13068000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46964706.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "30673000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3379000.00",
                    "totalLiab": "39606000.00",
                    "totalStockholderEquity": "-8933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5869000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9156000.00",
                    "otherLiab": "27946000.00",
                    "goodWill": null,
                    "otherAssets": "837000.00",
                    "cash": "10078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13780000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4672000.00",
                    "shortTermDebt": "1760000.00",
                    "shortLongTermDebt": "5406000.00",
                    "shortLongTermDebtTotal": "5406000.00",
                    "otherStockholderEquity": "6152000.00",
                    "propertyPlantEquipment": "14119000.00",
                    "totalCurrentAssets": "15826000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-8933000.00",
                    "shortTermInvestments": "1001000.00",
                    "netReceivables": "1368000.00",
                    "longTermDebt": "3646000.00",
                    "inventory": "-2050000.00",
                    "accountsPayable": "6151000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24242000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14847000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25826000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30673000.00",
                    "cashAndShortTermInvestments": "13129000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42709091.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "40282000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5885000.00",
                    "totalLiab": "16317000.00",
                    "totalStockholderEquity": "14165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5303000.00",
                    "commonStock": "281000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13884000.00",
                    "otherLiab": "9711000.00",
                    "goodWill": null,
                    "otherAssets": "1104000.00",
                    "cash": "19340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11280000.00",
                    "currentDeferredRevenue": "5144000.00",
                    "netDebt": "-13497000.00",
                    "shortTermDebt": "1760000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5843000.00",
                    "otherStockholderEquity": "-280000.00",
                    "propertyPlantEquipment": "14455000.00",
                    "totalCurrentAssets": "25225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "1586000.00",
                    "longTermDebt": "4083000.00",
                    "inventory": "-2001000.00",
                    "accountsPayable": "4148000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "280000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15057000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40282000.00",
                    "cashAndShortTermInvestments": "19340000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61520240.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38066667.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35575000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "9496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-13307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "13307000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3879000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13307000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26614000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5617000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-13307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9496000.00",
                    "cashAndShortTermInvestments": "13307000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38600000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "17735000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8239000.00",
                    "totalStockholderEquity": "5617000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7832000.00",
                    "goodWill": null,
                    "otherAssets": "1025000.00",
                    "cash": "8733000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1067000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "75000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "407000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "1240572000.00",
                    "intangibleAssets": "22817000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108464000.00",
                    "totalLiab": "831338000.00",
                    "totalStockholderEquity": "326261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "206555000.00",
                    "commonStock": "739000.00",
                    "capitalStock": "739000.00",
                    "retainedEarnings": "58235000.00",
                    "otherLiab": null,
                    "goodWill": "1298000.00",
                    "otherAssets": null,
                    "cash": "70743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "360749000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "511503000.00",
                    "shortTermDebt": "140588000.00",
                    "shortLongTermDebt": "136227000.00",
                    "shortLongTermDebtTotal": "582246000.00",
                    "otherStockholderEquity": "177014000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "714264000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "429381000.00",
                    "netReceivables": "105676000.00",
                    "longTermDebt": "435059000.00",
                    "inventory": null,
                    "accountsPayable": "5682000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "82973000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "90273000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "322723000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "526308000.00",
                    "capitalLeaseObligations": "10960000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4792000.00",
                    "nonCurrentLiabilitiesTotal": "470589000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1240572000.00",
                    "cashAndShortTermInvestments": "500124000.00",
                    "propertyPlantAndEquipmentGross": "116284000.00",
                    "propertyPlantAndEquipmentNet": "95010000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "353515000.00",
                    "netInvestedCapital": "897547000.00",
                    "commonStockSharesOutstanding": "74600000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "762522000.00",
                    "intangibleAssets": "30154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81441000.00",
                    "totalLiab": "415208000.00",
                    "totalStockholderEquity": "280822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136291000.00",
                    "commonStock": "713000.00",
                    "capitalStock": "713000.00",
                    "retainedEarnings": "59095000.00",
                    "otherLiab": null,
                    "goodWill": "1298000.00",
                    "otherAssets": null,
                    "cash": "52455000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249474000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "211695000.00",
                    "shortTermDebt": "107691000.00",
                    "shortLongTermDebt": "104003000.00",
                    "shortLongTermDebtTotal": "264150000.00",
                    "otherStockholderEquity": "221014000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "349039000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "132989000.00",
                    "netReceivables": "82154000.00",
                    "longTermDebt": "149412000.00",
                    "inventory": null,
                    "accountsPayable": "3753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "66492000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69272000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "370911000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "413483000.00",
                    "capitalLeaseObligations": "10735000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "182000.00",
                    "nonCurrentLiabilitiesTotal": "165734000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "762522000.00",
                    "cashAndShortTermInvestments": "185444000.00",
                    "propertyPlantAndEquipmentGross": "105404000.00",
                    "propertyPlantAndEquipmentNet": "87557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99565000.00",
                    "netInvestedCapital": "534237000.00",
                    "commonStockSharesOutstanding": "71889744.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "694732000.00",
                    "intangibleAssets": "11427000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68455000.00",
                    "totalLiab": "359174000.00",
                    "totalStockholderEquity": "268153000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91745000.00",
                    "commonStock": "713000.00",
                    "capitalStock": "713000.00",
                    "retainedEarnings": "46825000.00",
                    "otherLiab": null,
                    "goodWill": "1298000.00",
                    "otherAssets": null,
                    "cash": "71954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132547000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "184091000.00",
                    "shortTermDebt": "35979000.00",
                    "shortLongTermDebt": "32126000.00",
                    "shortLongTermDebtTotal": "256045000.00",
                    "otherStockholderEquity": "220615000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "343417000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2344000.00",
                    "netReceivables": "48178000.00",
                    "longTermDebt": "212493000.00",
                    "inventory": null,
                    "accountsPayable": "3417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "67405000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "222774000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "351315000.00",
                    "capitalLeaseObligations": "11426000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "226627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "694732000.00",
                    "cashAndShortTermInvestments": "226784000.00",
                    "propertyPlantAndEquipmentGross": "83414000.00",
                    "propertyPlantAndEquipmentNet": "69136000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "210870000.00",
                    "netInvestedCapital": "512772000.00",
                    "commonStockSharesOutstanding": "75192073.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "711726000.00",
                    "intangibleAssets": "10543000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127846000.00",
                    "totalLiab": "418573000.00",
                    "totalStockholderEquity": "238813000.00",
                    "deferredLongTermLiab": "178048000.00",
                    "otherCurrentLiab": "137816000.00",
                    "commonStock": "710000.00",
                    "capitalStock": "710000.00",
                    "retainedEarnings": "17182000.00",
                    "otherLiab": "3959000.00",
                    "goodWill": "1298000.00",
                    "otherAssets": "199847000.00",
                    "cash": "187062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162518000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "85749000.00",
                    "shortTermDebt": "20715000.00",
                    "shortLongTermDebt": "17406000.00",
                    "shortLongTermDebtTotal": "272811000.00",
                    "otherStockholderEquity": "220921000.00",
                    "propertyPlantEquipment": "71503000.00",
                    "totalCurrentAssets": "386715000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "226972000.00",
                    "shortTermInvestments": "71807000.00",
                    "netReceivables": "57860000.00",
                    "longTermDebt": "243094000.00",
                    "inventory": "-71807000.00",
                    "accountsPayable": "3955000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "54340000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71099000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "266012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "325011000.00",
                    "capitalLeaseObligations": "12311000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "64000.00",
                    "nonCurrentLiabilitiesTotal": "256055000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "711726000.00",
                    "cashAndShortTermInvestments": "258869000.00",
                    "propertyPlantAndEquipmentGross": "80889000.00",
                    "propertyPlantAndEquipmentNet": "71503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "224197000.00",
                    "netInvestedCapital": "499313000.00",
                    "commonStockSharesOutstanding": "76025756.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "453902000.00",
                    "intangibleAssets": "2202000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107891000.00",
                    "totalLiab": "321761000.00",
                    "totalStockholderEquity": "127254000.00",
                    "deferredLongTermLiab": "84218000.00",
                    "otherCurrentLiab": "103340000.00",
                    "commonStock": "696000.00",
                    "capitalStock": "696000.00",
                    "retainedEarnings": "10807000.00",
                    "otherLiab": "4313000.00",
                    "goodWill": "1298000.00",
                    "otherAssets": "116576000.00",
                    "cash": "130035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130120000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35048000.00",
                    "shortTermDebt": "22855000.00",
                    "shortLongTermDebt": "19872000.00",
                    "shortLongTermDebtTotal": "165083000.00",
                    "otherStockholderEquity": "93868000.00",
                    "propertyPlantEquipment": "53258000.00",
                    "totalCurrentAssets": "258731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "123042000.00",
                    "shortTermInvestments": "20805000.00",
                    "netReceivables": "28425000.00",
                    "longTermDebt": "132027000.00",
                    "inventory": "-54659000.00",
                    "accountsPayable": "3441000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21171000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128072000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195171000.00",
                    "capitalLeaseObligations": "13184000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45100000.00",
                    "nonCurrentLiabilitiesTotal": "191641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "453902000.00",
                    "cashAndShortTermInvestments": "150840000.00",
                    "propertyPlantAndEquipmentGross": "59341000.00",
                    "propertyPlantAndEquipmentNet": "53258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "128611000.00",
                    "netInvestedCapital": "279153000.00",
                    "commonStockSharesOutstanding": "73847665.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "271370000.00",
                    "intangibleAssets": "572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68707000.00",
                    "totalLiab": "165502000.00",
                    "totalStockholderEquity": "104690000.00",
                    "deferredLongTermLiab": "32045000.00",
                    "otherCurrentLiab": "59599000.00",
                    "commonStock": "100500000.00",
                    "capitalStock": "100500000.00",
                    "retainedEarnings": "4190000.00",
                    "otherLiab": "2482000.00",
                    "goodWill": "1298000.00",
                    "otherAssets": "45361000.00",
                    "cash": "125074000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62837000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23086000.00",
                    "shortTermDebt": "1805000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "101988000.00",
                    "otherStockholderEquity": "126265000.00",
                    "propertyPlantEquipment": "23503000.00",
                    "totalCurrentAssets": "193781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "102820000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13737000.00",
                    "longTermDebt": "93164000.00",
                    "inventory": "-30349000.00",
                    "accountsPayable": "1340000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26439000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77589000.00",
                    "capitalLeaseObligations": "8824000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102665000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "271370000.00",
                    "cashAndShortTermInvestments": "125074000.00",
                    "propertyPlantAndEquipmentGross": "27613000.00",
                    "propertyPlantAndEquipmentNet": "23503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130944000.00",
                    "netInvestedCapital": "197854000.00",
                    "commonStockSharesOutstanding": "66429748.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "97846000.00",
                    "intangibleAssets": "566000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25928000.00",
                    "totalLiab": "27233000.00",
                    "totalStockholderEquity": "70172000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20469000.00",
                    "commonStock": "56910000.00",
                    "capitalStock": "56910000.00",
                    "retainedEarnings": "13262000.00",
                    "otherLiab": "641000.00",
                    "goodWill": "1298000.00",
                    "otherAssets": "6546000.00",
                    "cash": "23548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23869000.00",
                    "currentDeferredRevenue": "12917000.00",
                    "netDebt": "-18828000.00",
                    "shortTermDebt": "1997000.00",
                    "shortLongTermDebt": "829000.00",
                    "shortLongTermDebtTotal": "4720000.00",
                    "otherStockholderEquity": "56280000.00",
                    "propertyPlantEquipment": "18315000.00",
                    "totalCurrentAssets": "64026000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "68308000.00",
                    "shortTermInvestments": "14550000.00",
                    "netReceivables": "6171000.00",
                    "longTermDebt": "0.00",
                    "inventory": "-29833000.00",
                    "accountsPayable": "1033000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33820000.00",
                    "capitalLeaseObligations": "3891000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3364000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "97846000.00",
                    "cashAndShortTermInvestments": "38098000.00",
                    "propertyPlantAndEquipmentGross": "23019000.00",
                    "propertyPlantAndEquipmentNet": "18315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40157000.00",
                    "netInvestedCapital": "71001000.00",
                    "commonStockSharesOutstanding": "63807126.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "84752000.00",
                    "intangibleAssets": "69000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23339000.00",
                    "totalLiab": "21427000.00",
                    "totalStockholderEquity": "63357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9644000.00",
                    "commonStock": "56297000.00",
                    "capitalStock": "56297000.00",
                    "retainedEarnings": "7060000.00",
                    "otherLiab": "306000.00",
                    "goodWill": "370000.00",
                    "otherAssets": "939000.00",
                    "cash": "25827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20293000.00",
                    "currentDeferredRevenue": "11742000.00",
                    "netDebt": "-22525000.00",
                    "shortTermDebt": "2474000.00",
                    "shortLongTermDebt": "2474000.00",
                    "shortLongTermDebtTotal": "3302000.00",
                    "otherStockholderEquity": "55677000.00",
                    "propertyPlantEquipment": "13496000.00",
                    "totalCurrentAssets": "69878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "62918000.00",
                    "shortTermInvestments": "20712000.00",
                    "netReceivables": "3158000.00",
                    "longTermDebt": "828000.00",
                    "inventory": "-38331000.00",
                    "accountsPayable": "5697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31236000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "204000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14874000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "84752000.00",
                    "cashAndShortTermInvestments": "46539000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49585000.00",
                    "netInvestedCapital": "66659000.00",
                    "commonStockSharesOutstanding": "63111455.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "87307000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21163000.00",
                    "totalLiab": "20215000.00",
                    "totalStockholderEquity": "67092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8111000.00",
                    "commonStock": "55844000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11248000.00",
                    "otherLiab": "278000.00",
                    "goodWill": null,
                    "otherAssets": "564000.00",
                    "cash": "17476000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16641000.00",
                    "currentDeferredRevenue": "7831000.00",
                    "netDebt": "-11724000.00",
                    "shortTermDebt": "2456000.00",
                    "shortLongTermDebt": "2456000.00",
                    "shortLongTermDebtTotal": "5752000.00",
                    "otherStockholderEquity": "55229000.00",
                    "propertyPlantEquipment": "13834000.00",
                    "totalCurrentAssets": "72909000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "67092000.00",
                    "shortTermInvestments": "34270000.00",
                    "netReceivables": "2758000.00",
                    "longTermDebt": "3296000.00",
                    "inventory": "-47567000.00",
                    "accountsPayable": "6074000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23454000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14398000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87307000.00",
                    "cashAndShortTermInvestments": "51746000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56268000.00",
                    "netInvestedCapital": "72844000.00",
                    "commonStockSharesOutstanding": "46520708.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "40282000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5885000.00",
                    "totalLiab": "16317000.00",
                    "totalStockholderEquity": "14165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5303000.00",
                    "commonStock": "281000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13884000.00",
                    "otherLiab": "954000.00",
                    "goodWill": null,
                    "otherAssets": "602000.00",
                    "cash": "19340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11280000.00",
                    "currentDeferredRevenue": "5144000.00",
                    "netDebt": "-13497000.00",
                    "shortTermDebt": "1760000.00",
                    "shortLongTermDebt": "1760000.00",
                    "shortLongTermDebtTotal": "5843000.00",
                    "otherStockholderEquity": "-280000.00",
                    "propertyPlantEquipment": "14455000.00",
                    "totalCurrentAssets": "25225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "14165000.00",
                    "shortTermInvestments": "3001000.00",
                    "netReceivables": "1586000.00",
                    "longTermDebt": "4083000.00",
                    "inventory": "-2001000.00",
                    "accountsPayable": "4148000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "280000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15057000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40282000.00",
                    "cashAndShortTermInvestments": "19340000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61520240.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "17735000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6258000.00",
                    "totalLiab": "6708000.00",
                    "totalStockholderEquity": "5617000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6301000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5596000.00",
                    "otherLiab": "1531000.00",
                    "goodWill": null,
                    "otherAssets": "607000.00",
                    "cash": "8733000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6708000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8733000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "20000.00",
                    "propertyPlantEquipment": "1067000.00",
                    "totalCurrentAssets": "16061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5617000.00",
                    "shortTermInvestments": "4574000.00",
                    "netReceivables": "1070000.00",
                    "longTermDebt": null,
                    "inventory": "-4574000.00",
                    "accountsPayable": "407000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16204000.00",
                    "cashAndShortTermInvestments": "13307000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39300000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "ILS",
                    "investments": "130897000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "114061000.00",
                    "netBorrowings": "-2500000.00",
                    "totalCashFromFinancingActivities": "-106146000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37963000.00",
                    "changeInCash": "-21436000.00",
                    "beginPeriodCashFlow": "125717000.00",
                    "endPeriodCashFlow": "104281000.00",
                    "totalCashFromOperatingActivities": "-29104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4057000.00",
                    "otherCashflowsFromInvestingActivities": "116373000.00",
                    "dividendsPaid": "70434000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12570000.00",
                    "salePurchaseOfStock": "-9926000.00",
                    "otherCashflowsFromFinancingActivities": "-21924000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40825000.00",
                    "stockBasedCompensation": "11476000.00",
                    "otherNonCashItems": "-41775000.00",
                    "freeCashFlow": "-31416000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "investments": "22740000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4569000.00",
                    "netBorrowings": "-2500000.00",
                    "totalCashFromFinancingActivities": "-9113000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58818000.00",
                    "changeInCash": "54974000.00",
                    "beginPeriodCashFlow": "70743000.00",
                    "endPeriodCashFlow": "125717000.00",
                    "totalCashFromOperatingActivities": "68662000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3945000.00",
                    "otherCashflowsFromInvestingActivities": "-24123000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6302000.00",
                    "salePurchaseOfStock": "-185000.00",
                    "otherCashflowsFromFinancingActivities": "-6428000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3242000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "781000.00",
                    "stockBasedCompensation": "653000.00",
                    "otherNonCashItems": "4465000.00",
                    "freeCashFlow": "65420000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-311583000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-338727000.00",
                    "netBorrowings": "370255000.00",
                    "totalCashFromFinancingActivities": "321095000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36640000.00",
                    "changeInCash": "-19239000.00",
                    "beginPeriodCashFlow": "89982000.00",
                    "endPeriodCashFlow": "70743000.00",
                    "totalCashFromOperatingActivities": "-1556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3949000.00",
                    "otherCashflowsFromInvestingActivities": "-545000.00",
                    "dividendsPaid": "40071000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-31538000.00",
                    "salePurchaseOfStock": "-3095000.00",
                    "otherCashflowsFromFinancingActivities": "-39507000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6433000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31194000.00",
                    "stockBasedCompensation": "622000.00",
                    "otherNonCashItems": "-11573000.00",
                    "freeCashFlow": "-7989000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "investments": "7608000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5338000.00",
                    "netBorrowings": "-2744000.00",
                    "totalCashFromFinancingActivities": "-37911000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30234000.00",
                    "changeInCash": "47785000.00",
                    "beginPeriodCashFlow": "42197000.00",
                    "endPeriodCashFlow": "89982000.00",
                    "totalCashFromOperatingActivities": "80421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3919000.00",
                    "otherCashflowsFromInvestingActivities": "644000.00",
                    "dividendsPaid": "40000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "39420000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "4833000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2984000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33791000.00",
                    "stockBasedCompensation": "2094000.00",
                    "otherNonCashItems": "10383000.00",
                    "freeCashFlow": "77437000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "investments": "43627000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "45610000.00",
                    "netBorrowings": "6756000.00",
                    "totalCashFromFinancingActivities": "-57159000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43743000.00",
                    "changeInCash": "-43952000.00",
                    "beginPeriodCashFlow": "86149000.00",
                    "endPeriodCashFlow": "42197000.00",
                    "totalCashFromOperatingActivities": "-31924000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4132000.00",
                    "otherCashflowsFromInvestingActivities": "3331000.00",
                    "dividendsPaid": "45164000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-41886000.00",
                    "salePurchaseOfStock": "-9202000.00",
                    "otherCashflowsFromFinancingActivities": "-9549000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86462000.00",
                    "stockBasedCompensation": "794000.00",
                    "otherNonCashItems": "5869000.00",
                    "freeCashFlow": "-33176000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-26593000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24824000.00",
                    "netBorrowings": "-25000000.00",
                    "totalCashFromFinancingActivities": "-15942000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38192000.00",
                    "changeInCash": "33694000.00",
                    "beginPeriodCashFlow": "52455000.00",
                    "endPeriodCashFlow": "86149000.00",
                    "totalCashFromOperatingActivities": "74224000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4187000.00",
                    "otherCashflowsFromInvestingActivities": "2293000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8705000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "524000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25570000.00",
                    "stockBasedCompensation": "652000.00",
                    "otherNonCashItems": "5623000.00",
                    "freeCashFlow": "73700000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "investments": "12704000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14799000.00",
                    "netBorrowings": "-45000000.00",
                    "totalCashFromFinancingActivities": "-54244000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22231000.00",
                    "changeInCash": "-12880000.00",
                    "beginPeriodCashFlow": "65335000.00",
                    "endPeriodCashFlow": "52455000.00",
                    "totalCashFromOperatingActivities": "26792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4241000.00",
                    "otherCashflowsFromInvestingActivities": "2505000.00",
                    "dividendsPaid": "36000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6635000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26756000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "498000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8843000.00",
                    "stockBasedCompensation": "630000.00",
                    "otherNonCashItems": "-9153000.00",
                    "freeCashFlow": "26294000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-2967000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25435000.00",
                    "netBorrowings": "23000000.00",
                    "totalCashFromFinancingActivities": "11835000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34283000.00",
                    "changeInCash": "6661000.00",
                    "beginPeriodCashFlow": "58674000.00",
                    "endPeriodCashFlow": "65335000.00",
                    "totalCashFromOperatingActivities": "20280000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4491000.00",
                    "otherCashflowsFromInvestingActivities": "-1987000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27503000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1165000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25281000.00",
                    "stockBasedCompensation": "46000.00",
                    "otherNonCashItems": "6741000.00",
                    "freeCashFlow": "-705000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "ILS",
                    "investments": "7983000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19606000.00",
                    "netBorrowings": "-10057000.00",
                    "totalCashFromFinancingActivities": "-30255000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18158000.00",
                    "changeInCash": "-47785000.00",
                    "beginPeriodCashFlow": "106459000.00",
                    "endPeriodCashFlow": "58674000.00",
                    "totalCashFromOperatingActivities": "2043000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3569000.00",
                    "otherCashflowsFromInvestingActivities": "-25295000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2384000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-198000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26708000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12110000.00",
                    "stockBasedCompensation": "63000.00",
                    "otherNonCashItems": "-7637000.00",
                    "freeCashFlow": "-24665000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "ILA",
                    "investments": "7573000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7573000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1129000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20719000.00",
                    "changeInCash": "34505000.00",
                    "beginPeriodCashFlow": "71954000.00",
                    "endPeriodCashFlow": "106459000.00",
                    "totalCashFromOperatingActivities": "28051000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3527000.00",
                    "otherCashflowsFromInvestingActivities": "827000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10320000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-72000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1783000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5360000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "9165000.00",
                    "freeCashFlow": "26268000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-20853000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20853000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1149000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19142000.00",
                    "changeInCash": "-7384000.00",
                    "beginPeriodCashFlow": "79338000.00",
                    "endPeriodCashFlow": "71954000.00",
                    "totalCashFromOperatingActivities": "14669000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3454000.00",
                    "otherCashflowsFromInvestingActivities": "476000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9056000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1149000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1816000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6131000.00",
                    "stockBasedCompensation": "125000.00",
                    "otherNonCashItems": "813000.00",
                    "freeCashFlow": "12853000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "ILA",
                    "investments": "22719000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "22719000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27669000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22457000.00",
                    "changeInCash": "23779000.00",
                    "beginPeriodCashFlow": "55559000.00",
                    "endPeriodCashFlow": "79338000.00",
                    "totalCashFromOperatingActivities": "28686000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2895000.00",
                    "otherCashflowsFromInvestingActivities": "22992000.00",
                    "dividendsPaid": "26715000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16832000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-954000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1725000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8607000.00",
                    "stockBasedCompensation": "237000.00",
                    "otherNonCashItems": "864000.00",
                    "freeCashFlow": "26961000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "ILA",
                    "investments": "38456000.00",
                    "changeToLiabilities": "-49915000.00",
                    "totalCashflowsFromInvestingActivities": "29438000.00",
                    "netBorrowings": "-18043000.00",
                    "totalCashFromFinancingActivities": "-28831000.00",
                    "changeToOperatingActivities": "-10602000.00",
                    "netIncome": "18042000.00",
                    "changeInCash": "-52640000.00",
                    "beginPeriodCashFlow": "108199000.00",
                    "endPeriodCashFlow": "55559000.00",
                    "totalCashFromOperatingActivities": "-53260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2886000.00",
                    "otherCashflowsFromInvestingActivities": "-8124000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8865000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1772000.00",
                    "changeToNetincome": "-4718000.00",
                    "capitalExpenditures": "1767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67234000.00",
                    "stockBasedCompensation": "122000.00",
                    "otherNonCashItems": "-7076000.00",
                    "freeCashFlow": "-55027000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "ILA",
                    "investments": "-77741000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-85904000.00",
                    "netBorrowings": "-967000.00",
                    "totalCashFromFinancingActivities": "-967000.00",
                    "changeToOperatingActivities": "-24112000.00",
                    "netIncome": "19715000.00",
                    "changeInCash": "-78863000.00",
                    "beginPeriodCashFlow": "187062000.00",
                    "endPeriodCashFlow": "108199000.00",
                    "totalCashFromOperatingActivities": "7953000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2890000.00",
                    "otherCashflowsFromInvestingActivities": "-2501000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2699000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-967000.00",
                    "changeToNetincome": "6761000.00",
                    "capitalExpenditures": "5662000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21413000.00",
                    "stockBasedCompensation": "129000.00",
                    "otherNonCashItems": "6632000.00",
                    "freeCashFlow": "2291000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-79961000.00",
                    "changeToLiabilities": "26731000.00",
                    "totalCashflowsFromInvestingActivities": "-80418000.00",
                    "netBorrowings": "133925000.00",
                    "totalCashFromFinancingActivities": "115254000.00",
                    "changeToOperatingActivities": "-25921000.00",
                    "netIncome": "11782000.00",
                    "changeInCash": "31388000.00",
                    "beginPeriodCashFlow": "155674000.00",
                    "endPeriodCashFlow": "187062000.00",
                    "totalCashFromOperatingActivities": "-3397000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2639000.00",
                    "otherCashflowsFromInvestingActivities": "2432000.00",
                    "dividendsPaid": "18671000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15291000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1075000.00",
                    "changeToNetincome": "-3192000.00",
                    "capitalExpenditures": "2889000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14481000.00",
                    "stockBasedCompensation": "211000.00",
                    "otherNonCashItems": "-3548000.00",
                    "freeCashFlow": "-6286000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "ILA",
                    "investments": "-11779000.00",
                    "changeToLiabilities": "14651000.00",
                    "totalCashflowsFromInvestingActivities": "-29766000.00",
                    "netBorrowings": "-861000.00",
                    "totalCashFromFinancingActivities": "-1896000.00",
                    "changeToOperatingActivities": "-31723000.00",
                    "netIncome": "10290000.00",
                    "changeInCash": "-18097000.00",
                    "beginPeriodCashFlow": "173771000.00",
                    "endPeriodCashFlow": "155674000.00",
                    "totalCashFromOperatingActivities": "13596000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2616000.00",
                    "otherCashflowsFromInvestingActivities": "-12812000.00",
                    "dividendsPaid": "18671000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13325000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1035000.00",
                    "changeToNetincome": "5361000.00",
                    "capitalExpenditures": "5358000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3747000.00",
                    "stockBasedCompensation": "214000.00",
                    "otherNonCashItems": "4223000.00",
                    "freeCashFlow": "8238000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "ILA",
                    "investments": "-6436000.00",
                    "changeToLiabilities": "-32898000.00",
                    "totalCashflowsFromInvestingActivities": "-3280000.00",
                    "netBorrowings": "-17882000.00",
                    "totalCashFromFinancingActivities": "-35288000.00",
                    "changeToOperatingActivities": "-16862000.00",
                    "netIncome": "11933000.00",
                    "changeInCash": "-90960000.00",
                    "beginPeriodCashFlow": "264731000.00",
                    "endPeriodCashFlow": "173771000.00",
                    "totalCashFromOperatingActivities": "-52675000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2061000.00",
                    "otherCashflowsFromInvestingActivities": "5026000.00",
                    "dividendsPaid": "16506000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13261000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1723000.00",
                    "changeToNetincome": "-2719000.00",
                    "capitalExpenditures": "1151000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63021000.00",
                    "stockBasedCompensation": "281000.00",
                    "otherNonCashItems": "-3929000.00",
                    "freeCashFlow": "-53826000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "ILA",
                    "investments": "43846000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "39930000.00",
                    "netBorrowings": "-732000.00",
                    "totalCashFromFinancingActivities": "95882000.00",
                    "changeToOperatingActivities": "-14958000.00",
                    "netIncome": "10449000.00",
                    "changeInCash": "134696000.00",
                    "beginPeriodCashFlow": "130035000.00",
                    "endPeriodCashFlow": "264731000.00",
                    "totalCashFromOperatingActivities": "-1136000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1896000.00",
                    "otherCashflowsFromInvestingActivities": "14865000.00",
                    "dividendsPaid": "16506000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9034000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-732000.00",
                    "changeToNetincome": "11213000.00",
                    "capitalExpenditures": "18781000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23992000.00",
                    "stockBasedCompensation": "496000.00",
                    "otherNonCashItems": "10015000.00",
                    "freeCashFlow": "-19917000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-21570000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-37193000.00",
                    "netBorrowings": "59169000.00",
                    "totalCashFromFinancingActivities": "107022000.00",
                    "changeToOperatingActivities": "6813000.00",
                    "netIncome": "10323000.00",
                    "changeInCash": "81129000.00",
                    "beginPeriodCashFlow": "48906000.00",
                    "endPeriodCashFlow": "130035000.00",
                    "totalCashFromOperatingActivities": "11509000.00",
                    "issuanceOfCapitalStock": "1000.00",
                    "depreciation": "1399000.00",
                    "otherCashflowsFromInvestingActivities": "-10815000.00",
                    "dividendsPaid": "5148000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9846000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "112169000.00",
                    "changeToNetincome": "2566000.00",
                    "capitalExpenditures": "6417000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2440000.00",
                    "stockBasedCompensation": "293000.00",
                    "otherNonCashItems": "1934000.00",
                    "freeCashFlow": "5092000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "ILA",
                    "investments": "476000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2777000.00",
                    "netBorrowings": "-483000.00",
                    "totalCashFromFinancingActivities": "-4448000.00",
                    "changeToOperatingActivities": "-4549000.00",
                    "netIncome": "4647000.00",
                    "changeInCash": "-2301000.00",
                    "beginPeriodCashFlow": "51207000.00",
                    "endPeriodCashFlow": "48906000.00",
                    "totalCashFromOperatingActivities": "5012000.00",
                    "issuanceOfCapitalStock": "2238000.00",
                    "depreciation": "1267000.00",
                    "otherCashflowsFromInvestingActivities": "-2922000.00",
                    "dividendsPaid": "6761000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6252000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "75000.00",
                    "changeToNetincome": "-912000.00",
                    "capitalExpenditures": "498000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-606000.00",
                    "stockBasedCompensation": "288000.00",
                    "otherNonCashItems": "-584000.00",
                    "freeCashFlow": "4514000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILA",
                    "investments": "6326000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-15462000.00",
                    "netBorrowings": "-435000.00",
                    "totalCashFromFinancingActivities": "-7132000.00",
                    "changeToOperatingActivities": "-8238000.00",
                    "netIncome": "7981000.00",
                    "changeInCash": "-27420000.00",
                    "beginPeriodCashFlow": "78627000.00",
                    "endPeriodCashFlow": "51207000.00",
                    "totalCashFromOperatingActivities": "-4724000.00",
                    "issuanceOfCapitalStock": "1921000.00",
                    "depreciation": "1103000.00",
                    "otherCashflowsFromInvestingActivities": "-4155000.00",
                    "dividendsPaid": "9265000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4743000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "212000.00",
                    "changeToNetincome": "-2894000.00",
                    "capitalExpenditures": "17687000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10817000.00",
                    "stockBasedCompensation": "230000.00",
                    "otherNonCashItems": "-3221000.00",
                    "freeCashFlow": "-22411000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILA",
                    "investments": "-19458000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-25649000.00",
                    "netBorrowings": "-280000.00",
                    "totalCashFromFinancingActivities": "1190000.00",
                    "changeToOperatingActivities": "-23053000.00",
                    "netIncome": "5498000.00",
                    "changeInCash": "-46447000.00",
                    "beginPeriodCashFlow": "125074000.00",
                    "endPeriodCashFlow": "78627000.00",
                    "totalCashFromOperatingActivities": "-22123000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1038000.00",
                    "otherCashflowsFromInvestingActivities": "-2536000.00",
                    "dividendsPaid": "9265000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6118000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "497000.00",
                    "changeToNetincome": "758000.00",
                    "capitalExpenditures": "3655000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29171000.00",
                    "stockBasedCompensation": "110000.00",
                    "otherNonCashItems": "771000.00",
                    "freeCashFlow": "-25778000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-3834000.00",
                    "changeToLiabilities": "26232000.00",
                    "totalCashflowsFromInvestingActivities": "-12077000.00",
                    "netBorrowings": "-600000.00",
                    "totalCashFromFinancingActivities": "28822000.00",
                    "changeToOperatingActivities": "-20633000.00",
                    "netIncome": "2811000.00",
                    "changeInCash": "21412000.00",
                    "beginPeriodCashFlow": "103662000.00",
                    "endPeriodCashFlow": "125074000.00",
                    "totalCashFromOperatingActivities": "4899000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1384000.00",
                    "otherCashflowsFromInvestingActivities": "-6155000.00",
                    "dividendsPaid": "9265000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1398000.00",
                    "changeToNetincome": "-1418000.00",
                    "capitalExpenditures": "2088000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2608000.00",
                    "stockBasedCompensation": "220000.00",
                    "otherNonCashItems": "-2124000.00",
                    "freeCashFlow": "2811000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILA",
                    "investments": "-10110000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-11360000.00",
                    "netBorrowings": "99116000.00",
                    "totalCashFromFinancingActivities": "83474000.00",
                    "changeToOperatingActivities": "-13012000.00",
                    "netIncome": "1191000.00",
                    "changeInCash": "53539000.00",
                    "beginPeriodCashFlow": "50123000.00",
                    "endPeriodCashFlow": "103662000.00",
                    "totalCashFromOperatingActivities": "-18510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "935000.00",
                    "otherCashflowsFromInvestingActivities": "-602000.00",
                    "dividendsPaid": "16607000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2316000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1106000.00",
                    "changeToNetincome": "-4879000.00",
                    "capitalExpenditures": "666000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16046000.00",
                    "stockBasedCompensation": "216000.00",
                    "otherNonCashItems": "712000.00",
                    "freeCashFlow": "-19176000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILA",
                    "investments": "3939000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "3022000.00",
                    "netBorrowings": "-410000.00",
                    "totalCashFromFinancingActivities": "-6842000.00",
                    "changeToOperatingActivities": "7191000.00",
                    "netIncome": "5896000.00",
                    "changeInCash": "5800000.00",
                    "beginPeriodCashFlow": "44323000.00",
                    "endPeriodCashFlow": "50123000.00",
                    "totalCashFromOperatingActivities": "9638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "820000.00",
                    "otherCashflowsFromInvestingActivities": "-734000.00",
                    "dividendsPaid": "7273000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-381000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "279000.00",
                    "changeToNetincome": "-3009000.00",
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6520000.00",
                    "stockBasedCompensation": "150000.00",
                    "otherNonCashItems": "-3748000.00",
                    "freeCashFlow": "9438000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILA",
                    "investments": "12343000.00",
                    "changeToLiabilities": "3795000.00",
                    "totalCashflowsFromInvestingActivities": "10703000.00",
                    "netBorrowings": "-1139000.00",
                    "totalCashFromFinancingActivities": "2600000.00",
                    "changeToOperatingActivities": "-2771000.00",
                    "netIncome": "5455000.00",
                    "changeInCash": "20775000.00",
                    "beginPeriodCashFlow": "23548000.00",
                    "endPeriodCashFlow": "44323000.00",
                    "totalCashFromOperatingActivities": "7411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "806000.00",
                    "otherCashflowsFromInvestingActivities": "-2266000.00",
                    "dividendsPaid": "7273000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "758000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-384000.00",
                    "changeToNetincome": "1580000.00",
                    "capitalExpenditures": "1195000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-286000.00",
                    "stockBasedCompensation": "152000.00",
                    "otherNonCashItems": "1284000.00",
                    "freeCashFlow": "6216000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "investments": "2059000.00",
                    "changeToLiabilities": "1526000.00",
                    "totalCashflowsFromInvestingActivities": "2059000.00",
                    "netBorrowings": "-797000.00",
                    "totalCashFromFinancingActivities": "-5954000.00",
                    "changeToOperatingActivities": "-5454000.00",
                    "netIncome": "10359000.00",
                    "changeInCash": "-125000.00",
                    "beginPeriodCashFlow": "23673000.00",
                    "endPeriodCashFlow": "23548000.00",
                    "totalCashFromOperatingActivities": "3746000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "650000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "5157000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2125000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-176000.00",
                    "changeToNetincome": "-3794000.00",
                    "capitalExpenditures": "814000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3519000.00",
                    "stockBasedCompensation": "212000.00",
                    "otherNonCashItems": "-3956000.00",
                    "freeCashFlow": "2932000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-4171000.00",
                    "changeToLiabilities": "-658000.00",
                    "totalCashflowsFromInvestingActivities": "-4171000.00",
                    "netBorrowings": "-771000.00",
                    "totalCashFromFinancingActivities": "-6496000.00",
                    "changeToOperatingActivities": "6351000.00",
                    "netIncome": "4474000.00",
                    "changeInCash": "-3017000.00",
                    "beginPeriodCashFlow": "26690000.00",
                    "endPeriodCashFlow": "23673000.00",
                    "totalCashFromOperatingActivities": "7694000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "547000.00",
                    "otherCashflowsFromInvestingActivities": "-623000.00",
                    "dividendsPaid": "5725000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1643000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-151000.00",
                    "changeToNetincome": "-2123000.00",
                    "capitalExpenditures": "705000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4050000.00",
                    "stockBasedCompensation": "210000.00",
                    "otherNonCashItems": "147000.00",
                    "freeCashFlow": "6989000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "investments": "769000.00",
                    "changeToLiabilities": "1032000.00",
                    "totalCashflowsFromInvestingActivities": "769000.00",
                    "netBorrowings": "-758000.00",
                    "totalCashFromFinancingActivities": "-13614000.00",
                    "changeToOperatingActivities": "2268000.00",
                    "netIncome": "6607000.00",
                    "changeInCash": "-3464000.00",
                    "beginPeriodCashFlow": "30154000.00",
                    "endPeriodCashFlow": "26690000.00",
                    "totalCashFromOperatingActivities": "9383000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "507000.00",
                    "otherCashflowsFromInvestingActivities": "-83000.00",
                    "dividendsPaid": "12860000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-470000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-142000.00",
                    "changeToNetincome": "-1110000.00",
                    "capitalExpenditures": "99000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2830000.00",
                    "stockBasedCompensation": "236000.00",
                    "otherNonCashItems": "60000.00",
                    "freeCashFlow": "9284000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "investments": "2313000.00",
                    "changeToLiabilities": "-737000.00",
                    "totalCashflowsFromInvestingActivities": "2313000.00",
                    "netBorrowings": "-750000.00",
                    "totalCashFromFinancingActivities": "-750000.00",
                    "changeToOperatingActivities": "-3494000.00",
                    "netIncome": "7225000.00",
                    "changeInCash": "4327000.00",
                    "beginPeriodCashFlow": "25827000.00",
                    "endPeriodCashFlow": "30154000.00",
                    "totalCashFromOperatingActivities": "2767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "496000.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": "12860000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-353000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-135000.00",
                    "changeToNetincome": "-869000.00",
                    "capitalExpenditures": "468000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4050000.00",
                    "stockBasedCompensation": "206000.00",
                    "otherNonCashItems": "-1110000.00",
                    "freeCashFlow": "2299000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "investments": "7767000.00",
                    "changeToLiabilities": "-115000.00",
                    "totalCashflowsFromInvestingActivities": "7348000.00",
                    "netBorrowings": "-614000.00",
                    "totalCashFromFinancingActivities": "-10618000.00",
                    "changeToOperatingActivities": "634000.00",
                    "netIncome": "7046000.00",
                    "changeInCash": "5945000.00",
                    "beginPeriodCashFlow": "19882000.00",
                    "endPeriodCashFlow": "25827000.00",
                    "totalCashFromOperatingActivities": "9212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "206000.00",
                    "otherCashflowsFromInvestingActivities": "-150000.00",
                    "dividendsPaid": "10004000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-769000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "1639000.00",
                    "capitalExpenditures": "269000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "297000.00",
                    "stockBasedCompensation": "115000.00",
                    "otherNonCashItems": "1548000.00",
                    "freeCashFlow": "8943000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "ILS",
                    "investments": "3046000.00",
                    "changeToLiabilities": "-862000.00",
                    "totalCashflowsFromInvestingActivities": "2874000.00",
                    "netBorrowings": "-613000.00",
                    "totalCashFromFinancingActivities": "-11003000.00",
                    "changeToOperatingActivities": "1366000.00",
                    "netIncome": "9996000.00",
                    "changeInCash": "1290000.00",
                    "beginPeriodCashFlow": "18592000.00",
                    "endPeriodCashFlow": "19882000.00",
                    "totalCashFromOperatingActivities": "9419000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "196000.00",
                    "otherCashflowsFromInvestingActivities": "-158000.00",
                    "dividendsPaid": "10313000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-526000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-77000.00",
                    "changeToNetincome": "-683000.00",
                    "capitalExpenditures": "14000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-98000.00",
                    "stockBasedCompensation": "117000.00",
                    "otherNonCashItems": "-792000.00",
                    "freeCashFlow": "9405000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "ILS",
                    "investments": "308000.00",
                    "changeToLiabilities": "500000.00",
                    "totalCashflowsFromInvestingActivities": "-51000.00",
                    "netBorrowings": "-611000.00",
                    "totalCashFromFinancingActivities": "-22025000.00",
                    "changeToOperatingActivities": "790000.00",
                    "netIncome": "10313000.00",
                    "changeInCash": "-10756000.00",
                    "beginPeriodCashFlow": "29348000.00",
                    "endPeriodCashFlow": "18592000.00",
                    "totalCashFromOperatingActivities": "11317000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "203000.00",
                    "otherCashflowsFromInvestingActivities": "-207000.00",
                    "dividendsPaid": "21416000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "94000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-77000.00",
                    "changeToNetincome": "-470000.00",
                    "capitalExpenditures": "152000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1271000.00",
                    "stockBasedCompensation": "114000.00",
                    "otherNonCashItems": "-584000.00",
                    "freeCashFlow": "11165000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "ILS",
                    "investments": "498000.00",
                    "changeToLiabilities": "570000.00",
                    "totalCashflowsFromInvestingActivities": "429000.00",
                    "netBorrowings": "-610000.00",
                    "totalCashFromFinancingActivities": "-610000.00",
                    "changeToOperatingActivities": "-2516000.00",
                    "netIncome": "10168000.00",
                    "changeInCash": "11872000.00",
                    "beginPeriodCashFlow": "17476000.00",
                    "endPeriodCashFlow": "29348000.00",
                    "totalCashFromOperatingActivities": "12053000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "196000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": "21416000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "50000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-77000.00",
                    "changeToNetincome": "3154000.00",
                    "capitalExpenditures": "72000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1465000.00",
                    "stockBasedCompensation": "182000.00",
                    "otherNonCashItems": "2972000.00",
                    "freeCashFlow": "11981000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-35260000.00",
                    "changeToLiabilities": "735000.00",
                    "totalCashflowsFromInvestingActivities": "-35442000.00",
                    "netBorrowings": "-607000.00",
                    "totalCashFromFinancingActivities": "-13554000.00",
                    "changeToOperatingActivities": "2046000.00",
                    "netIncome": "11271000.00",
                    "changeInCash": "-38805000.00",
                    "beginPeriodCashFlow": "56281000.00",
                    "endPeriodCashFlow": "17476000.00",
                    "totalCashFromOperatingActivities": "10192000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "194000.00",
                    "otherCashflowsFromInvestingActivities": "-76000.00",
                    "dividendsPaid": "12947000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-619000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-77000.00",
                    "changeToNetincome": "-3322000.00",
                    "capitalExpenditures": "106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2049000.00",
                    "stockBasedCompensation": "255000.00",
                    "otherNonCashItems": "-3577000.00",
                    "freeCashFlow": "10086000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-12500000.00",
                    "changeToLiabilities": "-362000.00",
                    "totalCashflowsFromInvestingActivities": "-12619000.00",
                    "netBorrowings": "-7607000.00",
                    "totalCashFromFinancingActivities": "51654000.00",
                    "changeToOperatingActivities": "634000.00",
                    "netIncome": "9688000.00",
                    "changeInCash": "45299000.00",
                    "beginPeriodCashFlow": "10982000.00",
                    "endPeriodCashFlow": "56281000.00",
                    "totalCashFromOperatingActivities": "6263000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "191000.00",
                    "otherCashflowsFromInvestingActivities": "-76000.00",
                    "dividendsPaid": "13884000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-714000.00",
                    "salePurchaseOfStock": "73145000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-3361000.00",
                    "capitalExpenditures": "119000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-255000.00",
                    "stockBasedCompensation": "254000.00",
                    "otherNonCashItems": "-3615000.00",
                    "freeCashFlow": "6144000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-12500000.00",
                    "changeToLiabilities": "743000.00",
                    "totalCashflowsFromInvestingActivities": "-65000.00",
                    "netBorrowings": "8562000.00",
                    "totalCashFromFinancingActivities": "-12206000.00",
                    "changeToOperatingActivities": "1247000.00",
                    "netIncome": "7984000.00",
                    "changeInCash": "904000.00",
                    "beginPeriodCashFlow": "10078000.00",
                    "endPeriodCashFlow": "10982000.00",
                    "totalCashFromOperatingActivities": "13176000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "190000.00",
                    "otherCashflowsFromInvestingActivities": "-76000.00",
                    "dividendsPaid": "13884000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-38000.00",
                    "salePurchaseOfStock": "73145000.00",
                    "otherCashflowsFromFinancingActivities": "-20768000.00",
                    "changeToNetincome": "3131000.00",
                    "capitalExpenditures": "65000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1871000.00",
                    "stockBasedCompensation": "279000.00",
                    "otherNonCashItems": "2852000.00",
                    "freeCashFlow": "13111000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-25200000.00",
                    "changeToLiabilities": "824000.00",
                    "totalCashflowsFromInvestingActivities": "-22000.00",
                    "netBorrowings": "-437000.00",
                    "totalCashFromFinancingActivities": "-19485000.00",
                    "changeToOperatingActivities": "-1270000.00",
                    "netIncome": "-3209000.00",
                    "changeInCash": "-9262000.00",
                    "beginPeriodCashFlow": "19340000.00",
                    "endPeriodCashFlow": "10078000.00",
                    "totalCashFromOperatingActivities": "10251000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "195000.00",
                    "otherCashflowsFromInvestingActivities": "-76000.00",
                    "dividendsPaid": "13884000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "70000.00",
                    "salePurchaseOfStock": "6152000.00",
                    "otherCashflowsFromFinancingActivities": "-25200000.00",
                    "changeToNetincome": "14986000.00",
                    "capitalExpenditures": "22000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-232000.00",
                    "stockBasedCompensation": "10177000.00",
                    "otherNonCashItems": "3320000.00",
                    "freeCashFlow": "10229000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "936000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-438000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5840000.00",
                    "changeInCash": "7645000.00",
                    "beginPeriodCashFlow": "11695000.00",
                    "endPeriodCashFlow": "19340000.00",
                    "totalCashFromOperatingActivities": "7145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "196000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-453000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "134000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "988000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "121000.00",
                    "freeCashFlow": "7011000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-1992000.00",
                    "changeToLiabilities": "34000.00",
                    "totalCashflowsFromInvestingActivities": "-2320000.00",
                    "netBorrowings": "-437000.00",
                    "totalCashFromFinancingActivities": "-437000.00",
                    "changeToOperatingActivities": "1159000.00",
                    "netIncome": "3866000.00",
                    "changeInCash": "1924000.00",
                    "beginPeriodCashFlow": "9771000.00",
                    "endPeriodCashFlow": "11695000.00",
                    "totalCashFromOperatingActivities": "4683000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "193000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "13884000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-276000.00",
                    "salePurchaseOfStock": "6152000.00",
                    "otherCashflowsFromFinancingActivities": "-20768000.00",
                    "changeToNetincome": "1241000.00",
                    "capitalExpenditures": "328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "965000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-341000.00",
                    "freeCashFlow": "4355000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8867000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6708000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2411000.00",
                    "changeInCash": "1313000.00",
                    "beginPeriodCashFlow": "8458000.00",
                    "endPeriodCashFlow": "9771000.00",
                    "totalCashFromOperatingActivities": "3471000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "254000.00",
                    "otherCashflowsFromInvestingActivities": "75000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "433000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "11191000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "711000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "95000.00",
                    "freeCashFlow": "-7720000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2040000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1158000.00",
                    "changeInCash": "-275000.00",
                    "beginPeriodCashFlow": "8733000.00",
                    "endPeriodCashFlow": "8458000.00",
                    "totalCashFromOperatingActivities": "1773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "213000.00",
                    "otherCashflowsFromInvestingActivities": "551000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "63000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2591000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1256000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1658000.00",
                    "freeCashFlow": "-818000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-287108000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-312603000.00",
                    "netBorrowings": "349267000.00",
                    "totalCashFromFinancingActivities": "210083000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "148809000.00",
                    "changeInCash": "18288000.00",
                    "beginPeriodCashFlow": "52455000.00",
                    "endPeriodCashFlow": "70743000.00",
                    "totalCashFromOperatingActivities": "121165000.00",
                    "issuanceOfCapitalStock": "33513000.00",
                    "depreciation": "16187000.00",
                    "otherCashflowsFromInvestingActivities": "5723000.00",
                    "dividendsPaid": "125235000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26314000.00",
                    "salePurchaseOfStock": "-12297000.00",
                    "otherCashflowsFromFinancingActivities": "-35165000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58295000.00",
                    "stockBasedCompensation": "4162000.00",
                    "otherNonCashItems": "10302000.00",
                    "freeCashFlow": "109972000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "investments": "25354000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23450000.00",
                    "netBorrowings": "-32057000.00",
                    "totalCashFromFinancingActivities": "-73793000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "95391000.00",
                    "changeInCash": "-19499000.00",
                    "beginPeriodCashFlow": "71954000.00",
                    "endPeriodCashFlow": "52455000.00",
                    "totalCashFromOperatingActivities": "77947000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "15828000.00",
                    "otherCashflowsFromInvestingActivities": "-24731000.00",
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-32824000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "24264000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49974000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33160000.00",
                    "stockBasedCompensation": "739000.00",
                    "otherNonCashItems": "-851000.00",
                    "freeCashFlow": "27973000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-59119000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54283000.00",
                    "netBorrowings": "-17059000.00",
                    "totalCashFromFinancingActivities": "-58616000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66429000.00",
                    "changeInCash": "-115108000.00",
                    "beginPeriodCashFlow": "187062000.00",
                    "endPeriodCashFlow": "71954000.00",
                    "totalCashFromOperatingActivities": "-2269000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "12125000.00",
                    "otherCashflowsFromInvestingActivities": "9256000.00",
                    "dividendsPaid": "36715000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3758000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4842000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10970000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86488000.00",
                    "stockBasedCompensation": "370000.00",
                    "otherNonCashItems": "5295000.00",
                    "freeCashFlow": "-13239000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-54330000.00",
                    "changeToLiabilities": "25979000.00",
                    "totalCashflowsFromInvestingActivities": "-73534000.00",
                    "netBorrowings": "114450000.00",
                    "totalCashFromFinancingActivities": "173952000.00",
                    "changeToOperatingActivities": "-106959000.00",
                    "netIncome": "44160000.00",
                    "changeInCash": "57027000.00",
                    "beginPeriodCashFlow": "130035000.00",
                    "endPeriodCashFlow": "187062000.00",
                    "totalCashFromOperatingActivities": "-43612000.00",
                    "issuanceOfCapitalStock": "1000.00",
                    "depreciation": "9212000.00",
                    "otherCashflowsFromInvestingActivities": "4559000.00",
                    "dividendsPaid": "35177000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23368000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "91188000.00",
                    "changeToNetincome": "10957000.00",
                    "capitalExpenditures": "28179000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-105241000.00",
                    "stockBasedCompensation": "1202000.00",
                    "otherNonCashItems": "7055000.00",
                    "freeCashFlow": "-71791000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-34226000.00",
                    "changeToLiabilities": "38811000.00",
                    "totalCashflowsFromInvestingActivities": "-81081000.00",
                    "netBorrowings": "57971000.00",
                    "totalCashFromFinancingActivities": "96632000.00",
                    "changeToOperatingActivities": "-67838000.00",
                    "netIncome": "27951000.00",
                    "changeInCash": "4961000.00",
                    "beginPeriodCashFlow": "125074000.00",
                    "endPeriodCashFlow": "130035000.00",
                    "totalCashFromOperatingActivities": "-10326000.00",
                    "issuanceOfCapitalStock": "4853000.00",
                    "depreciation": "4807000.00",
                    "otherCashflowsFromInvestingActivities": "-20558000.00",
                    "dividendsPaid": "21174000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15318000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "52953000.00",
                    "changeToNetincome": "116000.00",
                    "capitalExpenditures": "28257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43034000.00",
                    "stockBasedCompensation": "921000.00",
                    "otherNonCashItems": "-971000.00",
                    "freeCashFlow": "-38583000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "investments": "2338000.00",
                    "changeToLiabilities": "26232000.00",
                    "totalCashflowsFromInvestingActivities": "-10752000.00",
                    "netBorrowings": "96967000.00",
                    "totalCashFromFinancingActivities": "108908000.00",
                    "changeToOperatingActivities": "-27788000.00",
                    "netIncome": "15239000.00",
                    "changeInCash": "101526000.00",
                    "beginPeriodCashFlow": "23548000.00",
                    "endPeriodCashFlow": "125074000.00",
                    "totalCashFromOperatingActivities": "3438000.00",
                    "issuanceOfCapitalStock": "35924000.00",
                    "depreciation": "3945000.00",
                    "otherCashflowsFromInvestingActivities": "-9681000.00",
                    "dividendsPaid": "23880000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7157000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1755000.00",
                    "changeToNetincome": "-8024000.00",
                    "capitalExpenditures": "4149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7204000.00",
                    "stockBasedCompensation": "738000.00",
                    "otherNonCashItems": "-9280000.00",
                    "freeCashFlow": "-711000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILA",
                    "investments": "3081000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "549000.00",
                    "netBorrowings": "-3076000.00",
                    "totalCashFromFinancingActivities": "-26393000.00",
                    "changeToOperatingActivities": "1292000.00",
                    "netIncome": "28665000.00",
                    "changeInCash": "-2279000.00",
                    "beginPeriodCashFlow": "25827000.00",
                    "endPeriodCashFlow": "23548000.00",
                    "totalCashFromOperatingActivities": "23590000.00",
                    "issuanceOfCapitalStock": "4000.00",
                    "depreciation": "2200000.00",
                    "otherCashflowsFromInvestingActivities": "-1021000.00",
                    "dividendsPaid": "23742000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4515000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-183000.00",
                    "changeToNetincome": "-7896000.00",
                    "capitalExpenditures": "2086000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-689000.00",
                    "stockBasedCompensation": "864000.00",
                    "otherNonCashItems": "-7450000.00",
                    "freeCashFlow": "21504000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILA",
                    "investments": "11619000.00",
                    "changeToLiabilities": "-165000.00",
                    "totalCashflowsFromInvestingActivities": "10600000.00",
                    "netBorrowings": "-2448000.00",
                    "totalCashFromFinancingActivities": "-44256000.00",
                    "changeToOperatingActivities": "532000.00",
                    "netIncome": "37523000.00",
                    "changeInCash": "8351000.00",
                    "beginPeriodCashFlow": "17476000.00",
                    "endPeriodCashFlow": "25827000.00",
                    "totalCashFromOperatingActivities": "42001000.00",
                    "issuanceOfCapitalStock": "2000.00",
                    "depreciation": "801000.00",
                    "otherCashflowsFromInvestingActivities": "-512000.00",
                    "dividendsPaid": "41733000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1151000.00",
                    "salePurchaseOfStock": "-77000.00",
                    "otherCashflowsFromFinancingActivities": "-77000.00",
                    "changeToNetincome": "3640000.00",
                    "capitalExpenditures": "507000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5000.00",
                    "stockBasedCompensation": "528000.00",
                    "otherNonCashItems": "3144000.00",
                    "freeCashFlow": "41494000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-47760000.00",
                    "changeToLiabilities": "2301000.00",
                    "totalCashflowsFromInvestingActivities": "-48148000.00",
                    "netBorrowings": "-90000.00",
                    "totalCashFromFinancingActivities": "6409000.00",
                    "changeToOperatingActivities": "2296000.00",
                    "netIncome": "25734000.00",
                    "changeInCash": "-1864000.00",
                    "beginPeriodCashFlow": "19340000.00",
                    "endPeriodCashFlow": "17476000.00",
                    "totalCashFromOperatingActivities": "39882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "770000.00",
                    "otherCashflowsFromInvestingActivities": "-76000.00",
                    "dividendsPaid": "26831000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1301000.00",
                    "salePurchaseOfStock": "79297000.00",
                    "otherCashflowsFromFinancingActivities": "-45967000.00",
                    "changeToNetincome": "11434000.00",
                    "capitalExpenditures": "312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3433000.00",
                    "stockBasedCompensation": "10965000.00",
                    "otherNonCashItems": "-1020000.00",
                    "freeCashFlow": "39570000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-12291000.00",
                    "changeToLiabilities": "1610000.00",
                    "totalCashflowsFromInvestingActivities": "-12291000.00",
                    "netBorrowings": "5833000.00",
                    "totalCashFromFinancingActivities": "5833000.00",
                    "changeToOperatingActivities": "929000.00",
                    "netIncome": "14083000.00",
                    "changeInCash": "10607000.00",
                    "beginPeriodCashFlow": "8733000.00",
                    "endPeriodCashFlow": "19340000.00",
                    "totalCashFromOperatingActivities": "17072000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "856000.00",
                    "otherCashflowsFromInvestingActivities": "75000.00",
                    "dividendsPaid": "26831000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-600000.00",
                    "salePurchaseOfStock": "79297000.00",
                    "otherCashflowsFromFinancingActivities": "-45967000.00",
                    "changeToNetincome": "5870000.00",
                    "capitalExpenditures": "14244000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2027000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "106000.00",
                    "freeCashFlow": "2828000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "investments": "4362000.00",
                    "changeToLiabilities": "679000.00",
                    "totalCashflowsFromInvestingActivities": "3996000.00",
                    "netBorrowings": "-9000.00",
                    "totalCashFromFinancingActivities": "-11807000.00",
                    "changeToOperatingActivities": "507000.00",
                    "netIncome": "5597000.00",
                    "changeInCash": "-888000.00",
                    "beginPeriodCashFlow": "9621000.00",
                    "endPeriodCashFlow": "8733000.00",
                    "totalCashFromOperatingActivities": "6918000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "281000.00",
                    "otherCashflowsFromInvestingActivities": "63000.00",
                    "dividendsPaid": "6805000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "689000.00",
                    "salePurchaseOfStock": "79297000.00",
                    "otherCashflowsFromFinancingActivities": "-4993000.00",
                    "changeToNetincome": "1517000.00",
                    "capitalExpenditures": "429000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1841000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-801000.00",
                    "freeCashFlow": "6489000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-2212000.00",
                    "changeToLiabilities": "891000.00",
                    "totalCashflowsFromInvestingActivities": "-2579000.00",
                    "netBorrowings": "-115000.00",
                    "totalCashFromFinancingActivities": "-2615000.00",
                    "changeToOperatingActivities": "283000.00",
                    "netIncome": "6289000.00",
                    "changeInCash": "6462000.00",
                    "beginPeriodCashFlow": "3159000.00",
                    "endPeriodCashFlow": "9621000.00",
                    "totalCashFromOperatingActivities": "11594000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "219000.00",
                    "otherCashflowsFromInvestingActivities": "-2212000.00",
                    "dividendsPaid": "1480000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-461000.00",
                    "salePurchaseOfStock": "79297000.00",
                    "otherCashflowsFromFinancingActivities": "-1135000.00",
                    "changeToNetincome": "4373000.00",
                    "capitalExpenditures": "367000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-178000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5264000.00",
                    "freeCashFlow": "11227000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70426000.00",
                    "minorityInterest": "-6035000.00",
                    "netIncome": "37963000.00",
                    "sellingGeneralAdministrative": "225991000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79436000.00",
                    "reconciledDepreciation": "4057000.00",
                    "ebit": "67960000.00",
                    "ebitda": "72017000.00",
                    "depreciationAndAmortization": "4057000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73348000.00",
                    "otherOperatingExpenses": "232079000.00",
                    "interestExpense": "7186000.00",
                    "taxProvision": "26428000.00",
                    "interestIncome": null,
                    "netInterestIncome": "5388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26428000.00",
                    "totalRevenue": "305427000.00",
                    "totalOperatingExpenses": "6088000.00",
                    "costOfRevenue": "225991000.00",
                    "totalOtherIncomeExpenseNet": "-2922000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43998000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90871000.00",
                    "minorityInterest": "-8939000.00",
                    "netIncome": "49879000.00",
                    "sellingGeneralAdministrative": "219313000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "304938000.00",
                    "reconciledDepreciation": "3945000.00",
                    "ebit": "97799000.00",
                    "ebitda": "101744000.00",
                    "depreciationAndAmortization": "3945000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94071000.00",
                    "otherOperatingExpenses": "210867000.00",
                    "interestExpense": "6928000.00",
                    "taxProvision": "32053000.00",
                    "interestIncome": "2425000.00",
                    "netInterestIncome": "-4503000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32053000.00",
                    "totalRevenue": "304938000.00",
                    "totalOperatingExpenses": "210867000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58818000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58997000.00",
                    "minorityInterest": "-5764000.00",
                    "netIncome": "30876000.00",
                    "sellingGeneralAdministrative": "464394000.00",
                    "sellingAndMarketingExpenses": "18483000.00",
                    "grossProfit": "139481000.00",
                    "reconciledDepreciation": "3949000.00",
                    "ebit": "60935000.00",
                    "ebitda": "64884000.00",
                    "depreciationAndAmortization": "3949000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57096000.00",
                    "otherOperatingExpenses": "218823000.00",
                    "interestExpense": "1938000.00",
                    "taxProvision": "22357000.00",
                    "interestIncome": "2298000.00",
                    "netInterestIncome": "-2248000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22357000.00",
                    "totalRevenue": "278793000.00",
                    "totalOperatingExpenses": "79091000.00",
                    "costOfRevenue": "139312000.00",
                    "totalOtherIncomeExpenseNet": "1901000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36640000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50065000.00",
                    "minorityInterest": "-6362000.00",
                    "netIncome": "23872000.00",
                    "sellingGeneralAdministrative": "182315000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121514000.00",
                    "reconciledDepreciation": "3919000.00",
                    "ebit": "52804000.00",
                    "ebitda": "56723000.00",
                    "depreciationAndAmortization": "3919000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51434000.00",
                    "otherOperatingExpenses": "200889000.00",
                    "interestExpense": "2739000.00",
                    "taxProvision": "19831000.00",
                    "interestIncome": "1370000.00",
                    "netInterestIncome": "-1369000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19831000.00",
                    "totalRevenue": "252323000.00",
                    "totalOperatingExpenses": "200889000.00",
                    "costOfRevenue": "130809000.00",
                    "totalOtherIncomeExpenseNet": "-1369000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30234000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67169000.00",
                    "minorityInterest": "-5771000.00",
                    "netIncome": "37972000.00",
                    "sellingGeneralAdministrative": "178984000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "250551000.00",
                    "reconciledDepreciation": "4132000.00",
                    "ebit": "69436000.00",
                    "ebitda": "73568000.00",
                    "depreciationAndAmortization": "4132000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67150000.00",
                    "otherOperatingExpenses": "183401000.00",
                    "interestExpense": "2267000.00",
                    "taxProvision": "23426000.00",
                    "interestIncome": "1467000.00",
                    "netInterestIncome": "-800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23426000.00",
                    "totalRevenue": "250551000.00",
                    "totalOperatingExpenses": "183401000.00",
                    "costOfRevenue": "117549000.00",
                    "totalOtherIncomeExpenseNet": "19000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43743000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59310000.00",
                    "minorityInterest": "-6576000.00",
                    "netIncome": "31616000.00",
                    "sellingGeneralAdministrative": "172170000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "230136000.00",
                    "reconciledDepreciation": "4187000.00",
                    "ebit": "62004000.00",
                    "ebitda": "66191000.00",
                    "depreciationAndAmortization": "4187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59847000.00",
                    "otherOperatingExpenses": "170289000.00",
                    "interestExpense": "2694000.00",
                    "taxProvision": "21118000.00",
                    "interestIncome": "2157000.00",
                    "netInterestIncome": "-537000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21118000.00",
                    "totalRevenue": "230136000.00",
                    "totalOperatingExpenses": "170289000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-537000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38192000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33607000.00",
                    "minorityInterest": "-4194000.00",
                    "netIncome": "18037000.00",
                    "sellingGeneralAdministrative": "395533000.00",
                    "sellingAndMarketingExpenses": "14768000.00",
                    "grossProfit": "206872000.00",
                    "reconciledDepreciation": "4241000.00",
                    "ebit": "35377000.00",
                    "ebitda": "39618000.00",
                    "depreciationAndAmortization": "4241000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34860000.00",
                    "otherOperatingExpenses": "172012000.00",
                    "interestExpense": "1770000.00",
                    "taxProvision": "11376000.00",
                    "interestIncome": "2026000.00",
                    "netInterestIncome": "-1050000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11376000.00",
                    "totalRevenue": "206872000.00",
                    "totalOperatingExpenses": "172012000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22231000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52676000.00",
                    "minorityInterest": "-6246000.00",
                    "netIncome": "28037000.00",
                    "sellingGeneralAdministrative": "159665000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "212274000.00",
                    "reconciledDepreciation": "4491000.00",
                    "ebit": "55547000.00",
                    "ebitda": "60038000.00",
                    "depreciationAndAmortization": "4491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53949000.00",
                    "otherOperatingExpenses": "158325000.00",
                    "interestExpense": "2871000.00",
                    "taxProvision": "18393000.00",
                    "interestIncome": "1598000.00",
                    "netInterestIncome": "-1273000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18393000.00",
                    "totalRevenue": "212274000.00",
                    "totalOperatingExpenses": "158325000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1273000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34283000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25649000.00",
                    "minorityInterest": "-3071000.00",
                    "netIncome": "15087000.00",
                    "sellingGeneralAdministrative": "151225000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "176015000.00",
                    "reconciledDepreciation": "3569000.00",
                    "ebit": "28315000.00",
                    "ebitda": "31884000.00",
                    "depreciationAndAmortization": "3569000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24780000.00",
                    "otherOperatingExpenses": "151235000.00",
                    "interestExpense": "2666000.00",
                    "taxProvision": "7491000.00",
                    "interestIncome": "1961000.00",
                    "netInterestIncome": "-705000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7491000.00",
                    "totalRevenue": "176015000.00",
                    "totalOperatingExpenses": "151235000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "869000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18158000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35171000.00",
                    "minorityInterest": "-3609000.00",
                    "netIncome": "17110000.00",
                    "sellingGeneralAdministrative": "149809000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "188174000.00",
                    "reconciledDepreciation": "3527000.00",
                    "ebit": "37989000.00",
                    "ebitda": "41516000.00",
                    "depreciationAndAmortization": "3527000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36039000.00",
                    "otherOperatingExpenses": "152135000.00",
                    "interestExpense": "2818000.00",
                    "taxProvision": "14452000.00",
                    "interestIncome": "1950000.00",
                    "netInterestIncome": "-868000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14452000.00",
                    "totalRevenue": "188174000.00",
                    "totalOperatingExpenses": "152135000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-868000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20719000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30835000.00",
                    "minorityInterest": "-4907000.00",
                    "netIncome": "14235000.00",
                    "sellingGeneralAdministrative": "341413000.00",
                    "sellingAndMarketingExpenses": "234522000.00",
                    "grossProfit": "170402000.00",
                    "reconciledDepreciation": "3454000.00",
                    "ebit": "33069000.00",
                    "ebitda": "36523000.00",
                    "depreciationAndAmortization": "3454000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21763000.00",
                    "otherOperatingExpenses": "148639000.00",
                    "interestExpense": "2234000.00",
                    "taxProvision": "11693000.00",
                    "interestIncome": "2006000.00",
                    "netInterestIncome": "-886000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11693000.00",
                    "totalRevenue": "170402000.00",
                    "totalOperatingExpenses": "148639000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "9072000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19142000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31717000.00",
                    "minorityInterest": "-2815000.00",
                    "netIncome": "19642000.00",
                    "sellingGeneralAdministrative": "135527000.00",
                    "sellingAndMarketingExpenses": "135527000.00",
                    "grossProfit": "165508000.00",
                    "reconciledDepreciation": "2895000.00",
                    "ebit": "34506000.00",
                    "ebitda": "37401000.00",
                    "depreciationAndAmortization": "2895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32581000.00",
                    "otherOperatingExpenses": "132927000.00",
                    "interestExpense": "2789000.00",
                    "taxProvision": "9260000.00",
                    "interestIncome": "1925000.00",
                    "netInterestIncome": "-864000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9260000.00",
                    "totalRevenue": "165508000.00",
                    "totalOperatingExpenses": "132927000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22457000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28460000.00",
                    "minorityInterest": "-2236000.00",
                    "netIncome": "15806000.00",
                    "sellingGeneralAdministrative": "130783000.00",
                    "sellingAndMarketingExpenses": "130783000.00",
                    "grossProfit": "152873000.00",
                    "reconciledDepreciation": "2886000.00",
                    "ebit": "31228000.00",
                    "ebitda": "34114000.00",
                    "depreciationAndAmortization": "2886000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21354000.00",
                    "otherOperatingExpenses": "131519000.00",
                    "interestExpense": "2768000.00",
                    "taxProvision": "10418000.00",
                    "interestIncome": "2419000.00",
                    "netInterestIncome": "-349000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10418000.00",
                    "totalRevenue": "152873000.00",
                    "totalOperatingExpenses": "131519000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "7106000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18042000.00",
                    "netIncomeApplicableToCommonShares": "15806000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30916000.00",
                    "minorityInterest": "-2969000.00",
                    "netIncome": "16746000.00",
                    "sellingGeneralAdministrative": "130208000.00",
                    "sellingAndMarketingExpenses": "130208000.00",
                    "grossProfit": "159751000.00",
                    "reconciledDepreciation": "2890000.00",
                    "ebit": "33700000.00",
                    "ebitda": "36590000.00",
                    "depreciationAndAmortization": "2890000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30922000.00",
                    "otherOperatingExpenses": "128829000.00",
                    "interestExpense": "2784000.00",
                    "taxProvision": "11201000.00",
                    "interestIncome": "2778000.00",
                    "netInterestIncome": "-6000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11201000.00",
                    "totalRevenue": "159751000.00",
                    "totalOperatingExpenses": "128829000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19715000.00",
                    "netIncomeApplicableToCommonShares": "16746000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17202000.00",
                    "minorityInterest": "-145000.00",
                    "netIncome": "11637000.00",
                    "sellingGeneralAdministrative": "267044000.00",
                    "sellingAndMarketingExpenses": "130713000.00",
                    "grossProfit": "133506000.00",
                    "reconciledDepreciation": "2639000.00",
                    "ebit": "19038000.00",
                    "ebitda": "21677000.00",
                    "depreciationAndAmortization": "2639000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18160000.00",
                    "otherOperatingExpenses": "115346000.00",
                    "interestExpense": "1836000.00",
                    "taxProvision": "5420000.00",
                    "interestIncome": "1094000.00",
                    "netInterestIncome": "-1179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5420000.00",
                    "totalRevenue": "133506000.00",
                    "totalOperatingExpenses": "115346000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-958000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11782000.00",
                    "netIncomeApplicableToCommonShares": "11637000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17575000.00",
                    "minorityInterest": "-924000.00",
                    "netIncome": "9366000.00",
                    "sellingGeneralAdministrative": "107808000.00",
                    "sellingAndMarketingExpenses": "107808000.00",
                    "grossProfit": "127415000.00",
                    "reconciledDepreciation": "2616000.00",
                    "ebit": "18684000.00",
                    "ebitda": "21300000.00",
                    "depreciationAndAmortization": "2616000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18260000.00",
                    "otherOperatingExpenses": "109155000.00",
                    "interestExpense": "1109000.00",
                    "taxProvision": "7285000.00",
                    "interestIncome": "424000.00",
                    "netInterestIncome": "-685000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7285000.00",
                    "totalRevenue": "127415000.00",
                    "totalOperatingExpenses": "109155000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-685000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10290000.00",
                    "netIncomeApplicableToCommonShares": "9366000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18677000.00",
                    "minorityInterest": "-929000.00",
                    "netIncome": "11004000.00",
                    "sellingGeneralAdministrative": "104285000.00",
                    "sellingAndMarketingExpenses": "104285000.00",
                    "grossProfit": "121341000.00",
                    "reconciledDepreciation": "2061000.00",
                    "ebit": "19804000.00",
                    "ebitda": "21865000.00",
                    "depreciationAndAmortization": "2061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19223000.00",
                    "otherOperatingExpenses": "102118000.00",
                    "interestExpense": "1127000.00",
                    "taxProvision": "6744000.00",
                    "interestIncome": "581000.00",
                    "netInterestIncome": "-546000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6744000.00",
                    "totalRevenue": "121341000.00",
                    "totalOperatingExpenses": "102118000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-546000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11933000.00",
                    "netIncomeApplicableToCommonShares": "11004000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16197000.00",
                    "minorityInterest": "-702000.00",
                    "netIncome": "9453000.00",
                    "sellingGeneralAdministrative": "98123000.00",
                    "sellingAndMarketingExpenses": "98123000.00",
                    "grossProfit": "115591000.00",
                    "reconciledDepreciation": "1896000.00",
                    "ebit": "17428000.00",
                    "ebitda": "19324000.00",
                    "depreciationAndAmortization": "1896000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17303000.00",
                    "otherOperatingExpenses": "98288000.00",
                    "interestExpense": "1231000.00",
                    "taxProvision": "6042000.00",
                    "interestIncome": "125000.00",
                    "netInterestIncome": "-1106000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6042000.00",
                    "totalRevenue": "115591000.00",
                    "totalOperatingExpenses": "98288000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1106000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10449000.00",
                    "netIncomeApplicableToCommonShares": "9747000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15933000.00",
                    "minorityInterest": "-339000.00",
                    "netIncome": "9984000.00",
                    "sellingGeneralAdministrative": "174561000.00",
                    "sellingAndMarketingExpenses": "118202000.00",
                    "grossProfit": "104648000.00",
                    "reconciledDepreciation": "1399000.00",
                    "ebit": "16475000.00",
                    "ebitda": "17874000.00",
                    "depreciationAndAmortization": "1399000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16685000.00",
                    "otherOperatingExpenses": "87963000.00",
                    "interestExpense": "542000.00",
                    "taxProvision": "5610000.00",
                    "interestIncome": "638000.00",
                    "netInterestIncome": "-488000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5610000.00",
                    "totalRevenue": "104648000.00",
                    "totalOperatingExpenses": "87963000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-752000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10323000.00",
                    "netIncomeApplicableToCommonShares": "9984000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8770000.00",
                    "minorityInterest": "527000.00",
                    "netIncome": "5174000.00",
                    "sellingGeneralAdministrative": "74915000.00",
                    "sellingAndMarketingExpenses": "74915000.00",
                    "grossProfit": "85864000.00",
                    "reconciledDepreciation": "1267000.00",
                    "ebit": "9865000.00",
                    "ebitda": "11132000.00",
                    "depreciationAndAmortization": "1267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9825000.00",
                    "otherOperatingExpenses": "76039000.00",
                    "interestExpense": "1095000.00",
                    "taxProvision": "4123000.00",
                    "interestIncome": "40000.00",
                    "netInterestIncome": "-1055000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4123000.00",
                    "totalRevenue": "85864000.00",
                    "totalOperatingExpenses": "76039000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1055000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4736000.00",
                    "netIncomeApplicableToCommonShares": "5263000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12421000.00",
                    "minorityInterest": "3108000.00",
                    "netIncome": "7873000.00",
                    "sellingGeneralAdministrative": "69951000.00",
                    "sellingAndMarketingExpenses": "69951000.00",
                    "grossProfit": "83266000.00",
                    "reconciledDepreciation": "1103000.00",
                    "ebit": "13602000.00",
                    "ebitda": "14705000.00",
                    "depreciationAndAmortization": "1103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13516000.00",
                    "otherOperatingExpenses": "69750000.00",
                    "interestExpense": "1181000.00",
                    "taxProvision": "4440000.00",
                    "interestIncome": "86000.00",
                    "netInterestIncome": "-1095000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4440000.00",
                    "totalRevenue": "83266000.00",
                    "totalOperatingExpenses": "69750000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1095000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7992000.00",
                    "netIncomeApplicableToCommonShares": "7884000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9409000.00",
                    "minorityInterest": "2200000.00",
                    "netIncome": "5252000.00",
                    "sellingGeneralAdministrative": "63703000.00",
                    "sellingAndMarketingExpenses": "63703000.00",
                    "grossProfit": "73483000.00",
                    "reconciledDepreciation": "1038000.00",
                    "ebit": "10417000.00",
                    "ebitda": "11455000.00",
                    "depreciationAndAmortization": "1038000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10180000.00",
                    "otherOperatingExpenses": "63303000.00",
                    "interestExpense": "1008000.00",
                    "taxProvision": "3911000.00",
                    "interestIncome": "237000.00",
                    "netInterestIncome": "-771000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3911000.00",
                    "totalRevenue": "73483000.00",
                    "totalOperatingExpenses": "63303000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-771000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5498000.00",
                    "netIncomeApplicableToCommonShares": "5252000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5451000.00",
                    "minorityInterest": "1178000.00",
                    "netIncome": "2737000.00",
                    "sellingGeneralAdministrative": "101290000.00",
                    "sellingAndMarketingExpenses": "107197000.00",
                    "grossProfit": "58661000.00",
                    "reconciledDepreciation": "1384000.00",
                    "ebit": "6057000.00",
                    "ebitda": "7441000.00",
                    "depreciationAndAmortization": "1384000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6786000.00",
                    "otherOperatingExpenses": "51875000.00",
                    "interestExpense": "606000.00",
                    "taxProvision": "2640000.00",
                    "interestIncome": "116000.00",
                    "netInterestIncome": "-1267000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2640000.00",
                    "totalRevenue": "58661000.00",
                    "totalOperatingExpenses": "51875000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1335000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2811000.00",
                    "netIncomeApplicableToCommonShares": "2737000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3711000.00",
                    "minorityInterest": "807000.00",
                    "netIncome": "1480000.00",
                    "sellingGeneralAdministrative": "45701000.00",
                    "sellingAndMarketingExpenses": "45701000.00",
                    "grossProfit": "50028000.00",
                    "reconciledDepreciation": "935000.00",
                    "ebit": "4587000.00",
                    "ebitda": "5522000.00",
                    "depreciationAndAmortization": "935000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4423000.00",
                    "otherOperatingExpenses": "45605000.00",
                    "interestExpense": "876000.00",
                    "taxProvision": "2520000.00",
                    "interestIncome": "164000.00",
                    "netInterestIncome": "-712000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2520000.00",
                    "totalRevenue": "50028000.00",
                    "totalOperatingExpenses": "45605000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-712000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1191000.00",
                    "netIncomeApplicableToCommonShares": "1480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9175000.00",
                    "minorityInterest": "1861000.00",
                    "netIncome": "5307000.00",
                    "sellingGeneralAdministrative": "45123000.00",
                    "sellingAndMarketingExpenses": "45123000.00",
                    "grossProfit": "53907000.00",
                    "reconciledDepreciation": "820000.00",
                    "ebit": "9386000.00",
                    "ebitda": "10206000.00",
                    "depreciationAndAmortization": "820000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9378000.00",
                    "otherOperatingExpenses": "44529000.00",
                    "interestExpense": "211000.00",
                    "taxProvision": "3279000.00",
                    "interestIncome": "8000.00",
                    "netInterestIncome": "-203000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3279000.00",
                    "totalRevenue": "53907000.00",
                    "totalOperatingExpenses": "44529000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-203000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5896000.00",
                    "netIncomeApplicableToCommonShares": "5307000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9441000.00",
                    "minorityInterest": "743000.00",
                    "netIncome": "5311000.00",
                    "sellingGeneralAdministrative": "43412000.00",
                    "sellingAndMarketingExpenses": "43412000.00",
                    "grossProfit": "54729000.00",
                    "reconciledDepreciation": "806000.00",
                    "ebit": "9552000.00",
                    "ebitda": "10358000.00",
                    "depreciationAndAmortization": "806000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9453000.00",
                    "otherOperatingExpenses": "45276000.00",
                    "interestExpense": "111000.00",
                    "taxProvision": "3986000.00",
                    "interestIncome": "99000.00",
                    "netInterestIncome": "-12000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3986000.00",
                    "totalRevenue": "54729000.00",
                    "totalOperatingExpenses": "45276000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-12000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5455000.00",
                    "netIncomeApplicableToCommonShares": "5311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11643000.00",
                    "minorityInterest": "441000.00",
                    "netIncome": "10409000.00",
                    "sellingGeneralAdministrative": "84280000.00",
                    "sellingAndMarketingExpenses": "85228000.00",
                    "grossProfit": "49507000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11553000.00",
                    "ebitda": "12203000.00",
                    "depreciationAndAmortization": "650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11644000.00",
                    "otherOperatingExpenses": "37863000.00",
                    "interestExpense": "90000.00",
                    "taxProvision": "1284000.00",
                    "interestIncome": "21000.00",
                    "netInterestIncome": "24000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1284000.00",
                    "totalRevenue": "49507000.00",
                    "totalOperatingExpenses": "37863000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10359000.00",
                    "netIncomeApplicableToCommonShares": "10409000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9653000.00",
                    "minorityInterest": "7000.00",
                    "netIncome": "5220000.00",
                    "sellingGeneralAdministrative": "35735000.00",
                    "sellingAndMarketingExpenses": "35735000.00",
                    "grossProfit": "46799000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9807000.00",
                    "ebitda": "10354000.00",
                    "depreciationAndAmortization": "547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9800000.00",
                    "otherOperatingExpenses": "36999000.00",
                    "interestExpense": "154000.00",
                    "taxProvision": "5179000.00",
                    "interestIncome": "7000.00",
                    "netInterestIncome": "-147000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5179000.00",
                    "totalRevenue": "46799000.00",
                    "totalOperatingExpenses": "36999000.00",
                    "costOfRevenue": "35735000.00",
                    "totalOtherIncomeExpenseNet": "-147000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4474000.00",
                    "netIncomeApplicableToCommonShares": "5220000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11647000.00",
                    "minorityInterest": "631000.00",
                    "netIncome": "7156000.00",
                    "sellingGeneralAdministrative": "32415000.00",
                    "sellingAndMarketingExpenses": "32415000.00",
                    "grossProfit": "44917000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11733000.00",
                    "ebitda": "12240000.00",
                    "depreciationAndAmortization": "507000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11707000.00",
                    "otherOperatingExpenses": "33210000.00",
                    "interestExpense": "86000.00",
                    "taxProvision": "5040000.00",
                    "interestIncome": "26000.00",
                    "netInterestIncome": "-60000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5040000.00",
                    "totalRevenue": "44917000.00",
                    "totalOperatingExpenses": "33210000.00",
                    "costOfRevenue": "32415000.00",
                    "totalOtherIncomeExpenseNet": "-60000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6607000.00",
                    "netIncomeApplicableToCommonShares": "7156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11980000.00",
                    "minorityInterest": "-390000.00",
                    "netIncome": "7190000.00",
                    "sellingGeneralAdministrative": "29420000.00",
                    "sellingAndMarketingExpenses": "29420000.00",
                    "grossProfit": "41195000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12060000.00",
                    "ebitda": "12556000.00",
                    "depreciationAndAmortization": "496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11987000.00",
                    "otherOperatingExpenses": "29208000.00",
                    "interestExpense": "80000.00",
                    "taxProvision": "4755000.00",
                    "interestIncome": "73000.00",
                    "netInterestIncome": "-7000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4755000.00",
                    "totalRevenue": "41195000.00",
                    "totalOperatingExpenses": "29208000.00",
                    "costOfRevenue": "29420000.00",
                    "totalOtherIncomeExpenseNet": "-7000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7225000.00",
                    "netIncomeApplicableToCommonShares": "7190000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11939000.00",
                    "minorityInterest": "-32000.00",
                    "netIncome": "7070000.00",
                    "sellingGeneralAdministrative": "72150000.00",
                    "sellingAndMarketingExpenses": "69616000.00",
                    "grossProfit": "41653000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11958000.00",
                    "ebitda": "12164000.00",
                    "depreciationAndAmortization": "206000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12001000.00",
                    "otherOperatingExpenses": "29652000.00",
                    "interestExpense": "19000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4893000.00",
                    "totalRevenue": "41653000.00",
                    "totalOperatingExpenses": "29652000.00",
                    "costOfRevenue": "21476000.00",
                    "totalOtherIncomeExpenseNet": "-62000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7046000.00",
                    "netIncomeApplicableToCommonShares": "7070000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15250000.00",
                    "minorityInterest": "-8000.00",
                    "netIncome": "10004000.00",
                    "sellingGeneralAdministrative": "27155000.00",
                    "sellingAndMarketingExpenses": "27155000.00",
                    "grossProfit": "42008000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15290000.00",
                    "ebitda": "15486000.00",
                    "depreciationAndAmortization": "196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15288000.00",
                    "otherOperatingExpenses": "26720000.00",
                    "interestExpense": "40000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5254000.00",
                    "totalRevenue": "42008000.00",
                    "totalOperatingExpenses": "26720000.00",
                    "costOfRevenue": "27155000.00",
                    "totalOtherIncomeExpenseNet": "-38000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9996000.00",
                    "netIncomeApplicableToCommonShares": "10004000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15790000.00",
                    "minorityInterest": "-8000.00",
                    "netIncome": "10313000.00",
                    "sellingGeneralAdministrative": "26024000.00",
                    "sellingAndMarketingExpenses": "26024000.00",
                    "grossProfit": "41833000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15869000.00",
                    "ebitda": "16072000.00",
                    "depreciationAndAmortization": "203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15854000.00",
                    "otherOperatingExpenses": "25979000.00",
                    "interestExpense": "79000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5477000.00",
                    "totalRevenue": "41833000.00",
                    "totalOperatingExpenses": "25979000.00",
                    "costOfRevenue": "26024000.00",
                    "totalOtherIncomeExpenseNet": "-64000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10313000.00",
                    "netIncomeApplicableToCommonShares": "10313000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15960000.00",
                    "minorityInterest": "-8000.00",
                    "netIncome": "10168000.00",
                    "sellingGeneralAdministrative": "26666000.00",
                    "sellingAndMarketingExpenses": "26666000.00",
                    "grossProfit": "43095000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16008000.00",
                    "ebitda": "16204000.00",
                    "depreciationAndAmortization": "196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16008000.00",
                    "otherOperatingExpenses": "27087000.00",
                    "interestExpense": "48000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5792000.00",
                    "totalRevenue": "43095000.00",
                    "totalOperatingExpenses": "27087000.00",
                    "costOfRevenue": "26666000.00",
                    "totalOtherIncomeExpenseNet": "-48000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10168000.00",
                    "netIncomeApplicableToCommonShares": "10168000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17679000.00",
                    "minorityInterest": "-8000.00",
                    "netIncome": "11271000.00",
                    "sellingGeneralAdministrative": "61568000.00",
                    "sellingAndMarketingExpenses": "58034000.00",
                    "grossProfit": "42986000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17694000.00",
                    "ebitda": "17888000.00",
                    "depreciationAndAmortization": "194000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17730000.00",
                    "otherOperatingExpenses": "25256000.00",
                    "interestExpense": "15000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6408000.00",
                    "totalRevenue": "42986000.00",
                    "totalOperatingExpenses": "25256000.00",
                    "costOfRevenue": "19366000.00",
                    "totalOtherIncomeExpenseNet": "-51000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11271000.00",
                    "netIncomeApplicableToCommonShares": "11271000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15673000.00",
                    "minorityInterest": null,
                    "netIncome": "9688000.00",
                    "sellingGeneralAdministrative": "24577000.00",
                    "sellingAndMarketingExpenses": "24577000.00",
                    "grossProfit": "40545000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15756000.00",
                    "ebitda": "15947000.00",
                    "depreciationAndAmortization": "191000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15748000.00",
                    "otherOperatingExpenses": "24797000.00",
                    "interestExpense": "83000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5985000.00",
                    "totalRevenue": "40545000.00",
                    "totalOperatingExpenses": "24797000.00",
                    "costOfRevenue": "24577000.00",
                    "totalOtherIncomeExpenseNet": "-75000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9688000.00",
                    "netIncomeApplicableToCommonShares": "9688000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13142000.00",
                    "minorityInterest": null,
                    "netIncome": "7984000.00",
                    "sellingGeneralAdministrative": "23189000.00",
                    "sellingAndMarketingExpenses": "23189000.00",
                    "grossProfit": "36816000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13413000.00",
                    "ebitda": "13603000.00",
                    "depreciationAndAmortization": "190000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13384000.00",
                    "otherOperatingExpenses": "23432000.00",
                    "interestExpense": "271000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5158000.00",
                    "totalRevenue": "36816000.00",
                    "totalOperatingExpenses": "23432000.00",
                    "costOfRevenue": "23189000.00",
                    "totalOtherIncomeExpenseNet": "-242000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7984000.00",
                    "netIncomeApplicableToCommonShares": "7984000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1185000.00",
                    "minorityInterest": "1489000.00",
                    "netIncome": "-4698000.00",
                    "sellingGeneralAdministrative": "19631000.00",
                    "sellingAndMarketingExpenses": "19631000.00",
                    "grossProfit": "31366000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1564000.00",
                    "ebitda": "1759000.00",
                    "depreciationAndAmortization": "195000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1563000.00",
                    "otherOperatingExpenses": "29803000.00",
                    "interestExpense": "379000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4394000.00",
                    "totalRevenue": "31366000.00",
                    "totalOperatingExpenses": "29803000.00",
                    "costOfRevenue": "19631000.00",
                    "totalOtherIncomeExpenseNet": "-378000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3209000.00",
                    "netIncomeApplicableToCommonShares": "-4698000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8602000.00",
                    "minorityInterest": "2386000.00",
                    "netIncome": "3454000.00",
                    "sellingGeneralAdministrative": "40002000.00",
                    "sellingAndMarketingExpenses": "36668000.00",
                    "grossProfit": "25890000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8618000.00",
                    "ebitda": "8814000.00",
                    "depreciationAndAmortization": "196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8622000.00",
                    "otherOperatingExpenses": "17268000.00",
                    "interestExpense": "16000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2762000.00",
                    "totalRevenue": "25890000.00",
                    "totalOperatingExpenses": "17268000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-20000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6187000.00",
                    "minorityInterest": "1582000.00",
                    "netIncome": "2284000.00",
                    "sellingGeneralAdministrative": "16146000.00",
                    "sellingAndMarketingExpenses": "16146000.00",
                    "grossProfit": "22274000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6242000.00",
                    "ebitda": "6435000.00",
                    "depreciationAndAmortization": "193000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6242000.00",
                    "otherOperatingExpenses": "16032000.00",
                    "interestExpense": "55000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2321000.00",
                    "totalRevenue": "22274000.00",
                    "totalOperatingExpenses": "16032000.00",
                    "costOfRevenue": "16146000.00",
                    "totalOtherIncomeExpenseNet": "-55000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3866000.00",
                    "netIncomeApplicableToCommonShares": "2284000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3927000.00",
                    "minorityInterest": "988000.00",
                    "netIncome": "1423000.00",
                    "sellingGeneralAdministrative": "14768000.00",
                    "sellingAndMarketingExpenses": "14768000.00",
                    "grossProfit": "18709000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3988000.00",
                    "ebitda": "4242000.00",
                    "depreciationAndAmortization": "254000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3988000.00",
                    "otherOperatingExpenses": "14721000.00",
                    "interestExpense": "61000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1516000.00",
                    "totalRevenue": "18709000.00",
                    "totalOperatingExpenses": "14721000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-61000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3281000.00",
                    "minorityInterest": "808000.00",
                    "netIncome": "1158000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3280000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3280000.00",
                    "ebitda": "3493000.00",
                    "depreciationAndAmortization": "213000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3280000.00",
                    "otherOperatingExpenses": "13325000.00",
                    "interestExpense": "12000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1315000.00",
                    "totalRevenue": "16592000.00",
                    "totalOperatingExpenses": "13000.00",
                    "costOfRevenue": "13312000.00",
                    "totalOtherIncomeExpenseNet": "1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "235541000.00",
                    "minorityInterest": "-24473000.00",
                    "netIncome": "124336000.00",
                    "sellingGeneralAdministrative": "69075000.00",
                    "sellingAndMarketingExpenses": "18483000.00",
                    "grossProfit": "784793000.00",
                    "reconciledDepreciation": "16187000.00",
                    "ebit": "245179000.00",
                    "ebitda": "261366000.00",
                    "depreciationAndAmortization": "16187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "235527000.00",
                    "otherOperatingExpenses": "776276000.00",
                    "interestExpense": "9638000.00",
                    "taxProvision": "86732000.00",
                    "interestIncome": "7292000.00",
                    "netInterestIncome": "-4954000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "86732000.00",
                    "totalRevenue": "1011803000.00",
                    "totalOperatingExpenses": "549266000.00",
                    "costOfRevenue": "227010000.00",
                    "totalOtherIncomeExpenseNet": "14000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "148809000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147103000.00",
                    "minorityInterest": "-17120000.00",
                    "netIncome": "78271000.00",
                    "sellingGeneralAdministrative": "65166000.00",
                    "sellingAndMarketingExpenses": "14768000.00",
                    "grossProfit": "592142000.00",
                    "reconciledDepreciation": "15828000.00",
                    "ebit": "157228000.00",
                    "ebitda": "173056000.00",
                    "depreciationAndAmortization": "15828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151202000.00",
                    "otherOperatingExpenses": "632133000.00",
                    "interestExpense": "10125000.00",
                    "taxProvision": "51712000.00",
                    "interestIncome": "7535000.00",
                    "netInterestIncome": "-3896000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51712000.00",
                    "totalRevenue": "783335000.00",
                    "totalOperatingExpenses": "440940000.00",
                    "costOfRevenue": "191193000.00",
                    "totalOtherIncomeExpenseNet": "-4099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95391000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "121928000.00",
                    "minorityInterest": "-12927000.00",
                    "netIncome": "66429000.00",
                    "sellingGeneralAdministrative": "55105000.00",
                    "sellingAndMarketingExpenses": "7967000.00",
                    "grossProfit": "475174000.00",
                    "reconciledDepreciation": "12125000.00",
                    "ebit": "132503000.00",
                    "ebitda": "144628000.00",
                    "depreciationAndAmortization": "12125000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123973000.00",
                    "otherOperatingExpenses": "524561000.00",
                    "interestExpense": "10575000.00",
                    "taxProvision": "42572000.00",
                    "interestIncome": "9128000.00",
                    "netInterestIncome": "-2105000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42572000.00",
                    "totalRevenue": "648534000.00",
                    "totalOperatingExpenses": "351201000.00",
                    "costOfRevenue": "173360000.00",
                    "totalOtherIncomeExpenseNet": "-2045000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79356000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69651000.00",
                    "minorityInterest": "-2700000.00",
                    "netIncome": "41460000.00",
                    "sellingGeneralAdministrative": "43172000.00",
                    "sellingAndMarketingExpenses": "11296000.00",
                    "grossProfit": "325647000.00",
                    "reconciledDepreciation": "9212000.00",
                    "ebit": "74954000.00",
                    "ebitda": "84166000.00",
                    "depreciationAndAmortization": "9212000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72946000.00",
                    "otherOperatingExpenses": "424907000.00",
                    "interestExpense": "5303000.00",
                    "taxProvision": "25491000.00",
                    "interestIncome": "2224000.00",
                    "netInterestIncome": "-3516000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25491000.00",
                    "totalRevenue": "497853000.00",
                    "totalOperatingExpenses": "252701000.00",
                    "costOfRevenue": "172206000.00",
                    "totalOtherIncomeExpenseNet": "-3295000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44160000.00",
                    "netIncomeApplicableToCommonShares": "41460000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46035000.00",
                    "minorityInterest": "-166000.00",
                    "netIncome": "27785000.00",
                    "sellingGeneralAdministrative": "34008000.00",
                    "sellingAndMarketingExpenses": "74199000.00",
                    "grossProfit": "199218000.00",
                    "reconciledDepreciation": "4807000.00",
                    "ebit": "49760000.00",
                    "ebitda": "54567000.00",
                    "depreciationAndAmortization": "4807000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44874000.00",
                    "otherOperatingExpenses": "302387000.00",
                    "interestExpense": "3725000.00",
                    "taxProvision": "18084000.00",
                    "interestIncome": "900000.00",
                    "netInterestIncome": "-3409000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18084000.00",
                    "totalRevenue": "347261000.00",
                    "totalOperatingExpenses": "154344000.00",
                    "costOfRevenue": "148043000.00",
                    "totalOtherIncomeExpenseNet": "1161000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28549000.00",
                    "netIncomeApplicableToCommonShares": "27785000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27664000.00",
                    "minorityInterest": "1178000.00",
                    "netIncome": "14721000.00",
                    "sellingGeneralAdministrative": "28555000.00",
                    "sellingAndMarketingExpenses": "17494000.00",
                    "grossProfit": "94728000.00",
                    "reconciledDepreciation": "3945000.00",
                    "ebit": "29459000.00",
                    "ebitda": "33404000.00",
                    "depreciationAndAmortization": "3945000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29926000.00",
                    "otherOperatingExpenses": "187399000.00",
                    "interestExpense": "1795000.00",
                    "taxProvision": "12425000.00",
                    "interestIncome": "155000.00",
                    "netInterestIncome": "-2194000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12425000.00",
                    "totalRevenue": "217325000.00",
                    "totalOperatingExpenses": "64802000.00",
                    "costOfRevenue": "122597000.00",
                    "totalOtherIncomeExpenseNet": "-2262000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15353000.00",
                    "netIncomeApplicableToCommonShares": "14721000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44923000.00",
                    "minorityInterest": "441000.00",
                    "netIncome": "29975000.00",
                    "sellingGeneralAdministrative": "12753000.00",
                    "sellingAndMarketingExpenses": "7460000.00",
                    "grossProfit": "76955000.00",
                    "reconciledDepreciation": "2200000.00",
                    "ebit": "45153000.00",
                    "ebitda": "47353000.00",
                    "depreciationAndAmortization": "2200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45138000.00",
                    "otherOperatingExpenses": "137280000.00",
                    "interestExpense": "230000.00",
                    "taxProvision": "16258000.00",
                    "interestIncome": "127000.00",
                    "netInterestIncome": "-190000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16258000.00",
                    "totalRevenue": "182418000.00",
                    "totalOperatingExpenses": "31817000.00",
                    "costOfRevenue": "105463000.00",
                    "totalOtherIncomeExpenseNet": "-215000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28665000.00",
                    "netIncomeApplicableToCommonShares": "29975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58939000.00",
                    "minorityInterest": "-32000.00",
                    "netIncome": "37555000.00",
                    "sellingGeneralAdministrative": "7695000.00",
                    "sellingAndMarketingExpenses": "6923000.00",
                    "grossProfit": "83738000.00",
                    "reconciledDepreciation": "801000.00",
                    "ebit": "59125000.00",
                    "ebitda": "59926000.00",
                    "depreciationAndAmortization": "801000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59151000.00",
                    "otherOperatingExpenses": "109438000.00",
                    "interestExpense": "186000.00",
                    "taxProvision": "21416000.00",
                    "interestIncome": "42000.00",
                    "netInterestIncome": "-218000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21416000.00",
                    "totalRevenue": "168589000.00",
                    "totalOperatingExpenses": "24587000.00",
                    "costOfRevenue": "84851000.00",
                    "totalOtherIncomeExpenseNet": "-212000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37523000.00",
                    "netIncomeApplicableToCommonShares": "37555000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47679000.00",
                    "minorityInterest": "-32000.00",
                    "netIncome": "24245000.00",
                    "sellingGeneralAdministrative": "5829000.00",
                    "sellingAndMarketingExpenses": "6322000.00",
                    "grossProfit": "79486000.00",
                    "reconciledDepreciation": "770000.00",
                    "ebit": "48427000.00",
                    "ebitda": "49197000.00",
                    "depreciationAndAmortization": "770000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48425000.00",
                    "otherOperatingExpenses": "103288000.00",
                    "interestExpense": "748000.00",
                    "taxProvision": "21945000.00",
                    "interestIncome": "41000.00",
                    "netInterestIncome": "-739000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21945000.00",
                    "totalRevenue": "151713000.00",
                    "totalOperatingExpenses": "31061000.00",
                    "costOfRevenue": "72227000.00",
                    "totalOtherIncomeExpenseNet": "-746000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25734000.00",
                    "netIncomeApplicableToCommonShares": "24245000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21997000.00",
                    "minorityInterest": "9800000.00",
                    "netIncome": "8319000.00",
                    "sellingGeneralAdministrative": "4224000.00",
                    "sellingAndMarketingExpenses": "5301000.00",
                    "grossProfit": "38367000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22141000.00",
                    "ebitda": "22997000.00",
                    "depreciationAndAmortization": "856000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22145000.00",
                    "otherOperatingExpenses": "61320000.00",
                    "interestExpense": "144000.00",
                    "taxProvision": "7914000.00",
                    "interestIncome": "31000.00",
                    "netInterestIncome": "-141000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7914000.00",
                    "totalRevenue": "83465000.00",
                    "totalOperatingExpenses": "16222000.00",
                    "costOfRevenue": "45098000.00",
                    "totalOtherIncomeExpenseNet": "-148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14083000.00",
                    "netIncomeApplicableToCommonShares": "8319000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9151000.00",
                    "minorityInterest": "3879000.00",
                    "netIncome": "3279000.00",
                    "sellingGeneralAdministrative": "3794000.00",
                    "sellingAndMarketingExpenses": "5212000.00",
                    "grossProfit": "22903000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9163000.00",
                    "ebitda": "9444000.00",
                    "depreciationAndAmortization": "281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9168000.00",
                    "otherOperatingExpenses": "40611000.00",
                    "interestExpense": "12000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3554000.00",
                    "totalRevenue": "49779000.00",
                    "totalOperatingExpenses": "13735000.00",
                    "costOfRevenue": "26876000.00",
                    "totalOtherIncomeExpenseNet": "-17000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5597000.00",
                    "netIncomeApplicableToCommonShares": "3279000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17903000.00",
                    "minorityInterest": "4617000.00",
                    "netIncome": "6289000.00",
                    "sellingGeneralAdministrative": "4207000.00",
                    "sellingAndMarketingExpenses": "4207000.00",
                    "grossProfit": "22318000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17716000.00",
                    "ebitda": "17935000.00",
                    "depreciationAndAmortization": "219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17716000.00",
                    "otherOperatingExpenses": "38578000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6997000.00",
                    "totalRevenue": "56440000.00",
                    "totalOperatingExpenses": "4456000.00",
                    "costOfRevenue": "34122000.00",
                    "totalOtherIncomeExpenseNet": "187000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10906000.00",
                    "netIncomeApplicableToCommonShares": "6289000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
YD More Investments Ltd

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
