MRBK
Meridian Bank

MRBK.US meridianbanker.com + Research + Basket
Financial Services · Banks - Regional
CIK 0000064908
Employees 327
Phone 484 568 5000
Fiscal year end December
IPO Nov 07, 2017
Address 9 Old Lincoln Highway, Malvern, PA, United States, 19355
18.76
+0.04 (+0.21%)
USD · NASDAQ
52-week range
13.63
21.36
Trading at 66% of the 52-week range
Market Cap
222.00M
P/E Ratio
10.17
Forward P/E
9.74
Book Value
17.18
Div. Yield
2.92%
% Institutions
66.69%
% Insiders
20.51%
1 Year

+28.4%
3 Year

+108.0%
10 Year

+172.6%
Description
Meridian Corporation operates as the bank holding company for Meridian Bank that provides commercial banking products and services in Pennsylvania, New Jersey, Delaware, Maryland, and Florida. It provides various deposit products, such as demand non-interest and interest bearing, savings, and money market accounts, as well as time deposits. The company also offers commercial and industrial loans, including business lines of credit, term loans, small business lending, lease financing, shared national credits, and other financing; commercial real estate, and land development and construction loans for residential and commercial projects; and consumer and home equity lending, private banking, merchant, and title insurance and land settlement services. In addition, it operates and originates mortgage loans for 1-4 family dwellings; and offers real estate holding, investment advisory, and equipment leasing services, as well as provides financial planning and wealth management services. The company was founded in 2004 and is headquartered in Malvern, Pennsylvania.
Actions

Open action list
Add an action for MRBK.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Christopher J. Annas	Founder, Chairman, President & CEO	1956
Ms. Denise Lindsay	Executive VP, CFO & Director	1967
Mr. Clarence A. Martindell	Executive Vice President of Commercial Real Estate Lending	1968
Mr. Michael Joseph Curry	Counsel & Corporate Secretary	NA
Mr. James D. Nelsen	Senior Credit Officer	NA
Mr. Edward Joseph Carpoletti	Senior Vice President of Wealth Management	NA
Thomas J. Campbell	Senior Vice President of Residential Lending	NA
Ms. Mary Ann Messmer	Executive Vice President of Private Banking	1955
Mr. David Fitzell	Senior VP and Director of Residential Lending - MD, DC & VA	NA
Mr. Rocco P. Perate Jr.	Executive Vice President of SBA Lending	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Aug 27, 2025	Anthony Mark Imbesi	N/A	Purchase	522.00	$15.72	$8.21K	SEC
May 19, 2025	Robert T Holland	N/A	Purchase	599.00	$14.30	$8.57K	SEC
May 19, 2025	Robert T Holland	N/A	Purchase	9.00	$14.30	$128.70	SEC
May 09, 2025	Robert M Casciato	N/A	Purchase	2.00K	$13.79	$27.58K	SEC
May 08, 2025	Denise Lindsay	N/A	Purchase	600.00	$13.57	$8.14K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	690.54K	Jun 30, 2026	5.79%	$0.00	23.64%
STRATEGIC VALUE BANK PARTNERS LLC	651.30K	Jun 30, 2026	5.46%	$9.13	0.00%
Fourthstone LLC	538.39K	Jun 30, 2026	4.51%	$7.68	-54.19%
Dimensional Fund Advisors, Inc.	497.81K	Jun 30, 2026	4.17%	$0.00	14.70%
First Manhattan Co. LLC	437.70K	Jun 30, 2026	3.67%	$0.02	0.00%
Vanguard Capital Management, LLC	434.28K	Jun 30, 2026	3.64%	$0.00	-10.80%
Banc Funds Co LLC	382.53K	Jun 30, 2026	3.21%	$1.27	3.57%
Acadian Asset Management LLC	313.47K	Jun 30, 2026	2.63%	$0.01	24.92%
Geode Capital Management, LLC	280.26K	Jun 30, 2026	2.35%	$0.00	31.54%
American Century Companies Inc	258.34K	Jun 30, 2026	2.17%	$0.00	34.08%
Qube Research & Technologies	217.35K	Jun 30, 2026	1.82%	$0.00	312.66%
Two Sigma Investments LLC	191.06K	Jun 30, 2026	1.60%	$0.00	72.20%
State Street Corp	186.05K	Jun 30, 2026	1.56%	$0.00	40.75%
Nuveen, LLC	179.17K	Jun 30, 2026	1.50%	$0.00	6.11%
Arrowstreet Capital Limited Partnership	176.61K	Jun 30, 2026	1.48%	$0.00	6.11%
Wick Capital Partners, LLC	144.52K	Jun 30, 2026	1.21%	$0.44	0.00%
Connor Clark & Lunn Inv Mgmt Ltd	129.47K	Jun 30, 2026	1.09%	$0.00	-6.20%
Trexquant Investment LP	99.20K	Jun 30, 2026	0.83%	$0.01	10.87%
Marshall Wace Asset Management Ltd	87.07K	Jun 30, 2026	0.73%	$0.00	30.85%
Jacobs Levy Equity Management, Inc.	86.64K	Jun 30, 2026	0.73%	$0.01	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	313.34K	2.63%	▲ 0.00%	Sep 30, 2026
2	iShares Russell 2000 ETF	281.65K	2.36%	▼ 1.15%	Sep 30, 2026
3	Avantis US Small Cap Value ETF	273.97K	2.30%	▲ 0.16%	Sep 30, 2026
4	CREF Total Global Stock Account R3	141.92K	1.19%	▼ 12.51%	Aug 31, 2026
5	Fidelity Small-Mid Multifactor ETF	130.43K	1.09%	▲ 0.00%	Sep 30, 2026
6	DFA US Small Cap Value I	124.56K	1.04%	▲ 12.28%	Aug 31, 2026
7	Fidelity Small Cap Index	106.53K	0.89%	▲ 0.77%	Jul 31, 2026
8	iShares Russell 2000 Value ETF	95.36K	0.80%	▲ 0.15%	Sep 30, 2026
9	Dimensional US Small Cap Value ETF	66.25K	0.56%	▲ 0.00%	Sep 24, 2026
10	Vanguard Russell 2000 ETF	56.85K	0.48%	▲ 1.91%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $222.00M
P/E Ratio: $10.17
PEG Ratio: $1.58
Book Value: $17.18
Dividend/Share: $0.55
Dividend Yield: 2.92%
Earnings/Share: $1.83
Profit Margin: 19.06%
Operating Margin: 25.18%
ROA (TTM): 0.85%
ROE (TTM): 11.31%
Revenue (TTM): $113.63M
Revenue/Share (TTM): $9.77
Earnings Growth (YOY): -2.00%
Revenue Growth (YOY): 3.70%
Valuation Metrics

Enterprise Value: $344.03M
Trailing P/E: 10.17
Forward P/E: 9.74
Shares Statistics

Shares Outstanding: 11.93M
Shares Float: 9.76M
% Insiders: 20.51%
% Institutions: 66.69%
Short % Float: 2.20%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$205.49M
Cost of Goods Sold
adjust
$-93.79M
Gross Profit
subtotal
$111.71M
SG&A
adjust
$-51.28M
Other Operating Expense
adjust
$-32.02M
Operating Income
subtotal
$28.40M
Other / Non-Operating Items
adjust
$-6.57M
Net Income
subtotal
$21.84M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MRBK",
        "Type": "Common Stock",
        "Name": "Meridian Bank",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000QRG7X2",
        "ISIN": null,
        "LEI": "635400IW1QMK3FNFF894",
        "PrimaryTicker": "MRBK.US",
        "CUSIP": null,
        "CIK": "0000064908",
        "EmployerIdNumber": "32-0116054",
        "FiscalYearEnd": "December",
        "IPODate": "2017-11-07",
        "InternationalDomestic": "Domestic",
        "Sector": "Financial Services",
        "Industry": "Banks - Regional",
        "GicSector": "Financials",
        "GicGroup": "Banks",
        "GicIndustry": "Banks",
        "GicSubIndustry": "Regional Banks",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Meridian Corporation operates as the bank holding company for Meridian Bank that provides commercial banking products and services in Pennsylvania, New Jersey, Delaware, Maryland, and Florida. It provides various deposit products, such as demand non-interest and interest bearing, savings, and money market accounts, as well as time deposits. The company also offers commercial and industrial loans, including business lines of credit, term loans, small business lending, lease financing, shared national credits, and other financing; commercial real estate, and land development and construction loans for residential and commercial projects; and consumer and home equity lending, private banking, merchant, and title insurance and land settlement services. In addition, it operates and originates mortgage loans for 1-4 family dwellings; and offers real estate holding, investment advisory, and equipment leasing services, as well as provides financial planning and wealth management services. The company was founded in 2004 and is headquartered in Malvern, Pennsylvania.",
        "Address": "9 Old Lincoln Highway, Malvern, PA, United States, 19355",
        "AddressData": {
            "Street": "9 Old Lincoln Highway",
            "City": "Malvern",
            "State": "PA",
            "Country": "United States",
            "ZIP": "19355"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Christopher J. Annas",
                "Title": "Founder, Chairman, President & CEO",
                "YearBorn": "1956"
            },
            {
                "Name": "Ms. Denise  Lindsay",
                "Title": "Executive VP, CFO & Director",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Clarence A. Martindell",
                "Title": "Executive Vice President of Commercial Real Estate Lending",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Michael Joseph Curry",
                "Title": "Counsel & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. James D. Nelsen",
                "Title": "Senior Credit Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Edward Joseph Carpoletti",
                "Title": "Senior Vice President of Wealth Management",
                "YearBorn": "NA"
            },
            {
                "Name": "Thomas J. Campbell",
                "Title": "Senior Vice President of Residential Lending",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Mary Ann Messmer",
                "Title": "Executive Vice President of Private Banking",
                "YearBorn": "1955"
            },
            {
                "Name": "Mr. David  Fitzell",
                "Title": "Senior VP and Director of Residential Lending - MD, DC & VA",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Rocco P. Perate Jr.",
                "Title": "Executive Vice President of SBA Lending",
                "YearBorn": "NA"
            }
        ],
        "Phone": "484 568 5000",
        "WebURL": "https://www.meridianbanker.com",
        "LogoURL": "/img/logos/US/MRBK.png",
        "FullTimeEmployees": 327,
        "UpdatedAt": "2026-10-27"
    },
    "Highlights": {
        "MarketCapitalization": 221999584,
        "MarketCapitalizationMln": 221.9996,
        "EBITDA": null,
        "PERatio": 10.1694,
        "PEGRatio": 1.5795,
        "WallStreetTargetPrice": 23,
        "BookValue": 17.177,
        "DividendShare": 0.545,
        "DividendYield": 0.0292,
        "EarningsShare": 1.83,
        "EPSEstimateCurrentYear": 1.63,
        "EPSEstimateNextYear": 2.23,
        "EPSEstimateNextQuarter": 0.605,
        "EPSEstimateCurrentQuarter": 0.51,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.1906,
        "OperatingMarginTTM": 0.2518,
        "ReturnOnAssetsTTM": 0.0085,
        "ReturnOnEquityTTM": 0.1131,
        "RevenueTTM": 113626000,
        "RevenuePerShareTTM": 9.765,
        "QuarterlyRevenueGrowthYOY": 0.037,
        "GrossProfitTTM": 113626000,
        "DilutedEpsTTM": 1.83,
        "QuarterlyEarningsGrowthYOY": -0.02
    },
    "Valuation": {
        "TrailingPE": 10.1694,
        "ForwardPE": 9.7371,
        "PriceSalesTTM": 1.9538,
        "PriceBookMRQ": 1.088,
        "EnterpriseValue": 344034048,
        "EnterpriseValueRevenue": 2.9224,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 11929048,
        "SharesFloat": 9761898,
        "PercentInsiders": 20.508000000000003,
        "PercentInstitutions": 66.69,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.022
    },
    "Technicals": {
        "Beta": 0.64,
        "52WeekHigh": 21.356,
        "52WeekLow": 13.6256,
        "50DayMA": 19.1608,
        "200DayMA": 19.2134,
        "SharesShort": 225330,
        "SharesShortPriorMonth": 223917,
        "ShortRatio": 3.16,
        "ShortPercent": 0.022
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.56,
        "ForwardAnnualDividendYield": 0.03,
        "PayoutRatio": 0.2064,
        "DividendDate": "2026-08-17",
        "ExDividendDate": "2026-08-10",
        "LastSplitFactor": "2:1",
        "LastSplitDate": "2023-03-21",
        "NumberDividendsByYear": [
            {
                "Year": 2020,
                "Count": 2
            },
            {
                "Year": 2021,
                "Count": 5
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 5
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.5,
        "TargetPrice": 23,
        "StrongBuy": 1,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 5.7888,
                "totalAssets": 0.0002,
                "currentShares": 690544,
                "change": 132012,
                "change_p": 23.6355
            },
            {
                "name": "STRATEGIC VALUE BANK PARTNERS LLC",
                "date": "2026-06-30",
                "totalShares": 5.4598,
                "totalAssets": 9.1342,
                "currentShares": 651298,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fourthstone LLC",
                "date": "2026-06-30",
                "totalShares": 4.5133,
                "totalAssets": 7.6759,
                "currentShares": 538390,
                "change": -636911,
                "change_p": -54.1913
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 4.173,
                "totalAssets": 0.0018,
                "currentShares": 497805,
                "change": 63803,
                "change_p": 14.7011
            },
            {
                "name": "First Manhattan Co. LLC",
                "date": "2026-06-30",
                "totalShares": 3.6692,
                "totalAssets": 0.0223,
                "currentShares": 437696,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.6405,
                "totalAssets": 0.0002,
                "currentShares": 434281,
                "change": -52561,
                "change_p": -10.7963
            },
            {
                "name": "Banc Funds Co LLC",
                "date": "2026-06-30",
                "totalShares": 3.2067,
                "totalAssets": 1.2655,
                "currentShares": 382533,
                "change": 13200,
                "change_p": 3.574
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.6278,
                "totalAssets": 0.0075,
                "currentShares": 313468,
                "change": 62531,
                "change_p": 24.919
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.3494,
                "totalAssets": 0.0003,
                "currentShares": 280264,
                "change": 67202,
                "change_p": 31.5411
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 2.1656,
                "totalAssets": 0.0023,
                "currentShares": 258339,
                "change": 65657,
                "change_p": 34.0753
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-06-30",
                "totalShares": 1.822,
                "totalAssets": 0.004,
                "currentShares": 217353,
                "change": 164682,
                "change_p": 312.6616
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 1.6016,
                "totalAssets": 0.0028,
                "currentShares": 191059,
                "change": 80110,
                "change_p": 72.2043
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 1.5596,
                "totalAssets": 0.0001,
                "currentShares": 186047,
                "change": 53867,
                "change_p": 40.7528
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-06-30",
                "totalShares": 1.502,
                "totalAssets": 0.0009,
                "currentShares": 179173,
                "change": 10310,
                "change_p": 6.1055
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-06-30",
                "totalShares": 1.4805,
                "totalAssets": 0.0016,
                "currentShares": 176606,
                "change": 10167,
                "change_p": 6.1085
            },
            {
                "name": "Wick Capital Partners, LLC",
                "date": "2026-06-30",
                "totalShares": 1.2115,
                "totalAssets": 0.4368,
                "currentShares": 144516,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Connor Clark & Lunn Inv Mgmt Ltd",
                "date": "2026-06-30",
                "totalShares": 1.0853,
                "totalAssets": 0.0049,
                "currentShares": 129471,
                "change": -8560,
                "change_p": -6.2015
            },
            {
                "name": "Trexquant Investment LP",
                "date": "2026-06-30",
                "totalShares": 0.8316,
                "totalAssets": 0.0117,
                "currentShares": 99196,
                "change": 9729,
                "change_p": 10.8744
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 0.7299,
                "totalAssets": 0.0014,
                "currentShares": 87067,
                "change": 20529,
                "change_p": 30.853
            },
            {
                "name": "Jacobs Levy Equity Management, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.7263,
                "totalAssets": 0.0062,
                "currentShares": 86641,
                "change": 86641,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.6267,
                "totalAssets": 0.0003,
                "currentShares": 313342,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.3611,
                "totalAssets": 0.0069,
                "currentShares": 281652,
                "change": -3264,
                "change_p": -1.1456
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-09-30",
                "totalShares": 2.2966,
                "totalAssets": 0.017,
                "currentShares": 273968,
                "change": 432,
                "change_p": 0.1579
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-08-31",
                "totalShares": 1.1897,
                "totalAssets": 0.0019,
                "currentShares": 141919,
                "change": -20289,
                "change_p": -12.508
            },
            {
                "name": "Fidelity Small-Mid Multifactor ETF",
                "date": "2026-09-30",
                "totalShares": 1.0934,
                "totalAssets": 0.0986,
                "currentShares": 130434,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-08-31",
                "totalShares": 1.0442,
                "totalAssets": 0.0121,
                "currentShares": 124558,
                "change": 13622,
                "change_p": 12.2792
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.893,
                "totalAssets": 0.0061,
                "currentShares": 106525,
                "change": 809,
                "change_p": 0.7653
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.7994,
                "totalAssets": 0.013,
                "currentShares": 95357,
                "change": 144,
                "change_p": 0.1512
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-09-24",
                "totalShares": 0.5553,
                "totalAssets": 0.0157,
                "currentShares": 66246,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.4766,
                "totalAssets": 0.0061,
                "currentShares": 56850,
                "change": 1063,
                "change_p": 1.9055
            },
            {
                "name": "BSF Systematic US Eq Abs Ret A2 USD",
                "date": "2025-12-31",
                "totalShares": 0.4672,
                "totalAssets": 0.0601,
                "currentShares": 55728,
                "change": 7186,
                "change_p": 14.8037
            },
            {
                "name": "Strategic Advisers U.S. Total Stock",
                "date": "2026-08-31",
                "totalShares": 0.4671,
                "totalAssets": 0.0011,
                "currentShares": 55717,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-08-31",
                "totalShares": 0.435,
                "totalAssets": 0.0051,
                "currentShares": 51895,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-08-31",
                "totalShares": 0.4241,
                "totalAssets": 0.0057,
                "currentShares": 50590,
                "change": 2012,
                "change_p": 4.1418
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.4118,
                "totalAssets": 0.0068,
                "currentShares": 49126,
                "change": 36,
                "change_p": 0.0733
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.3951,
                "totalAssets": 0.0023,
                "currentShares": 47126,
                "change": -253,
                "change_p": -0.534
            },
            {
                "name": "First Trust Dow Jones Sel MicroCap ETF",
                "date": "2026-09-30",
                "totalShares": 0.3821,
                "totalAssets": 0.3322,
                "currentShares": 45586,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Omni Small-Cap Value N",
                "date": "2026-06-30",
                "totalShares": 0.3672,
                "totalAssets": 0.0662,
                "currentShares": 43800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "U.S. Equity Small Cap Corporate Cl OF",
                "date": "2026-06-30",
                "totalShares": 0.3487,
                "totalAssets": 0.294,
                "currentShares": 41594,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.3355,
                "totalAssets": 0.0051,
                "currentShares": 40017,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-08-27",
            "ownerCik": null,
            "ownerName": "Anthony Mark Imbesi",
            "transactionDate": "2025-08-27",
            "transactionCode": "P",
            "transactionAmount": 522,
            "transactionPrice": 15.72,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1750735/000175180725000005/xslF345X05/wk-form4_1756394147.xml"
        },
        {
            "date": "2025-05-19",
            "ownerCik": null,
            "ownerName": "Robert T Holland",
            "transactionDate": "2025-05-19",
            "transactionCode": "P",
            "transactionAmount": 599,
            "transactionPrice": 14.3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1750735/000175073525000049/xslF345X05/wk-form4_1748457772.xml"
        },
        {
            "date": "2025-05-19",
            "ownerCik": null,
            "ownerName": "Robert T Holland",
            "transactionDate": "2025-05-19",
            "transactionCode": "P",
            "transactionAmount": 9,
            "transactionPrice": 14.3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1750735/000175073525000049/xslF345X05/wk-form4_1748457772.xml"
        },
        {
            "date": "2025-05-09",
            "ownerCik": null,
            "ownerName": "Robert M Casciato",
            "transactionDate": "2025-05-09",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 13.79,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1750735/000175073525000043/xslF345X05/wk-form4_1747060054.xml"
        },
        {
            "date": "2025-05-08",
            "ownerCik": null,
            "ownerName": "Denise Lindsay",
            "transactionDate": "2025-05-08",
            "transactionCode": "P",
            "transactionAmount": 600,
            "transactionPrice": 13.57,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1750735/000175073525000041/xslF345X05/wk-form4_1747059923.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "12.1740",
                "shares": 12174000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "11.7710",
                "shares": 11771000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "11.3750",
                "shares": 11375000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "11.2060",
                "shares": 11206000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "11.7960",
                "shares": 11796000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "12.4200",
                "shares": 12420000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "12.1420",
                "shares": 12142000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "12.8860",
                "shares": 12886000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "6.4330",
                "shares": 6433000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "6.0393",
                "shares": 6039300
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "4.7059",
                "shares": 4705900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "12.1740",
                "shares": 12174000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "12.1530",
                "shares": 12153000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "11.7710",
                "shares": 11771000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "11.5400",
                "shares": 11540000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "11.4150",
                "shares": 11415000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "11.4460",
                "shares": 11446000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "11.3750",
                "shares": 11375000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "11.2340",
                "shares": 11234000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "11.1500",
                "shares": 11150000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "11.2010",
                "shares": 11201000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "11.2060",
                "shares": 11206000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "11.3630",
                "shares": 11363000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "11.3040",
                "shares": 11304000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "11.6560",
                "shares": 11656000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "11.7960",
                "shares": 11796000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "12.1180",
                "shares": 12118000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "12.3980",
                "shares": 12398000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "12.5240",
                "shares": 12524000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "12.4200",
                "shares": 12420000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "12.4620",
                "shares": 12462000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "12.4060",
                "shares": 12406000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "12.2920",
                "shares": 12292000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "12.1420",
                "shares": 12142000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "12.2200",
                "shares": 12220000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "12.2140",
                "shares": 12214000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "12.8380",
                "shares": 12838000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "12.8860",
                "shares": 12886000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "12.8740",
                "shares": 12874000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "12.8740",
                "shares": 12874000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "12.8720",
                "shares": 12872000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "6.4330",
                "shares": 6433000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "12.8600",
                "shares": 12860000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "12.8500",
                "shares": 12850000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "12.8520",
                "shares": 12852000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "6.0393",
                "shares": 6039300
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "5.3726",
                "shares": 5372600
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "4.7059",
                "shares": 4705900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "4.7059",
                "shares": 4705900
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "4.7059",
                "shares": 4705900
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "4.7059",
                "shares": 4705900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-29",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.58,
                "epsEstimate": 0.46,
                "epsDifference": 0.12,
                "surprisePercent": 26.087
            },
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.51,
                "epsDifference": -0.03,
                "surprisePercent": -5.8824
            },
            "2026-03-31": {
                "reportDate": "2026-04-23",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.48,
                "epsDifference": -0.09,
                "surprisePercent": -18.75
            },
            "2025-12-31": {
                "reportDate": "2026-01-29",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.55,
                "epsDifference": 0.06,
                "surprisePercent": 10.9091
            },
            "2025-09-30": {
                "reportDate": "2025-10-23",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.5,
                "epsDifference": 0.08,
                "surprisePercent": 16
            },
            "2025-06-30": {
                "reportDate": "2025-07-24",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.42,
                "epsDifference": 0.07,
                "surprisePercent": 16.6667
            },
            "2025-03-31": {
                "reportDate": "2025-04-25",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.33,
                "epsDifference": -0.12,
                "surprisePercent": -36.3636
            },
            "2024-12-31": {
                "reportDate": "2025-01-24",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.36,
                "epsDifference": 0.13,
                "surprisePercent": 36.1111
            },
            "2024-09-30": {
                "reportDate": "2024-10-24",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.35,
                "epsDifference": 0.07,
                "surprisePercent": 20
            },
            "2024-06-30": {
                "reportDate": "2024-07-26",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.31,
                "epsDifference": -0.01,
                "surprisePercent": -3.2258
            },
            "2024-03-31": {
                "reportDate": "2024-04-26",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.24,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2024-01-26",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.28,
                "epsDifference": -0.23,
                "surprisePercent": -82.1429
            },
            "2023-09-30": {
                "reportDate": "2023-10-27",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.38,
                "epsDifference": -0.03,
                "surprisePercent": -7.8947
            },
            "2023-06-30": {
                "reportDate": "2023-07-28",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.38,
                "epsDifference": 0.03,
                "surprisePercent": 7.8947
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.32,
                "epsDifference": 0.02,
                "surprisePercent": 6.25
            },
            "2022-12-31": {
                "reportDate": "2023-01-30",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.45,
                "epsDifference": -0.06,
                "surprisePercent": -13.3333
            },
            "2022-09-30": {
                "reportDate": "2022-10-31",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.41,
                "epsDifference": 0.07,
                "surprisePercent": 17.0732
            },
            "2022-06-30": {
                "reportDate": "2022-08-01",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.46,
                "epsDifference": 0.02,
                "surprisePercent": 4.3478
            },
            "2022-03-31": {
                "reportDate": "2022-05-02",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.38,
                "epsDifference": 0.06,
                "surprisePercent": 15.7895
            },
            "2021-12-31": {
                "reportDate": "2022-01-31",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.49,
                "epsDifference": 0.13,
                "surprisePercent": 26.5306
            },
            "2021-09-30": {
                "reportDate": "2021-11-01",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.57,
                "epsDifference": 0.19,
                "surprisePercent": 33.3333
            },
            "2021-06-30": {
                "reportDate": "2021-07-26",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.58,
                "epsDifference": 0.09,
                "surprisePercent": 15.5172
            },
            "2021-03-31": {
                "reportDate": "2021-04-26",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.56,
                "epsDifference": 0.29,
                "surprisePercent": 51.7857
            },
            "2020-12-31": {
                "reportDate": "2021-02-01",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.42,
                "epsDifference": 0.32,
                "surprisePercent": 76.1905
            },
            "2020-09-30": {
                "reportDate": "2020-10-26",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.35,
                "epsDifference": 0.41,
                "surprisePercent": 117.1429
            },
            "2020-06-30": {
                "reportDate": "2020-07-27",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.12,
                "epsDifference": 0.35,
                "surprisePercent": 291.6667
            },
            "2020-03-31": {
                "reportDate": "2020-04-27",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.12,
                "epsDifference": 0.08,
                "surprisePercent": 66.6667
            },
            "2019-12-31": {
                "reportDate": "2020-01-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.18,
                "epsDifference": 0.07,
                "surprisePercent": 38.8889
            },
            "2019-09-30": {
                "reportDate": "2019-10-24",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.19,
                "epsDifference": 0.07,
                "surprisePercent": 36.8421
            },
            "2019-06-30": {
                "reportDate": "2019-07-29",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.17,
                "epsDifference": 0.04,
                "surprisePercent": 23.5294
            },
            "2019-03-31": {
                "reportDate": "2019-05-23",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.22,
                "epsDifference": 0.09,
                "surprisePercent": 40.9091
            },
            "2018-12-31": {
                "reportDate": "2019-01-25",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.2,
                "epsDifference": -0.01,
                "surprisePercent": -5
            },
            "2018-09-30": {
                "reportDate": "2018-10-29",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.18,
                "epsDifference": 0.06,
                "surprisePercent": 33.3333
            },
            "2018-06-30": {
                "reportDate": "2018-08-14",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.29,
                "epsDifference": 0.01,
                "surprisePercent": 3.4483
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2017-12-31": {
                "reportDate": "2018-01-30",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.14,
                "epsDifference": -0.06,
                "surprisePercent": -42.8571
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-30",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0,
                "epsDifference": 0.26,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.3681",
                "earningsEstimateAvg": "2.2300",
                "earningsEstimateLow": "2.0600",
                "earningsEstimateHigh": "2.4000",
                "earningsEstimateYearAgoEps": "1.6300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3681",
                "revenueEstimateAvg": "140019000.00",
                "revenueEstimateLow": "136660000.00",
                "revenueEstimateHigh": "143378000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0789",
                "epsTrendCurrent": "2.2300",
                "epsTrend7daysAgo": "2.3950",
                "epsTrend30daysAgo": "2.3950",
                "epsTrend60daysAgo": "2.5200",
                "epsTrend90daysAgo": "2.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1376",
                "earningsEstimateAvg": "1.6300",
                "earningsEstimateLow": "1.6000",
                "earningsEstimateHigh": "1.6600",
                "earningsEstimateYearAgoEps": "1.8900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1376",
                "revenueEstimateAvg": "129784000.00",
                "revenueEstimateLow": "129350000.00",
                "revenueEstimateHigh": "130218000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0231",
                "epsTrendCurrent": "1.6300",
                "epsTrend7daysAgo": "1.7300",
                "epsTrend30daysAgo": "1.7300",
                "epsTrend60daysAgo": "1.9450",
                "epsTrend90daysAgo": "1.9450",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4550",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "33045000.00",
                "revenueEstimateLow": "32550000.00",
                "revenueEstimateHigh": "33540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4550",
                "epsTrend7daysAgo": "0.5050",
                "epsTrend30daysAgo": "0.5050",
                "epsTrend60daysAgo": "0.6050",
                "epsTrend90daysAgo": "0.6050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0408",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0408",
                "revenueEstimateAvg": "34295500.00",
                "revenueEstimateLow": "33880000.00",
                "revenueEstimateHigh": "34711000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5050",
                "epsTrend30daysAgo": "0.5050",
                "epsTrend60daysAgo": "0.5550",
                "epsTrend90daysAgo": "0.5550",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "1.2619",
                "earningsEstimateAvg": "0.4750",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.2619",
                "revenueEstimateAvg": "31772500.00",
                "revenueEstimateLow": "31075000.00",
                "revenueEstimateHigh": "32470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1724",
                "epsTrendCurrent": "0.4750",
                "epsTrend7daysAgo": "0.4750",
                "epsTrend30daysAgo": "0.4750",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1379",
                "earningsEstimateAvg": "1.6500",
                "earningsEstimateLow": "1.6500",
                "earningsEstimateHigh": "1.6500",
                "earningsEstimateYearAgoEps": "1.4500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1379",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.1024",
                "epsTrendCurrent": "1.6500",
                "epsTrend7daysAgo": "1.6000",
                "epsTrend30daysAgo": "1.5700",
                "epsTrend60daysAgo": "1.5250",
                "epsTrend90daysAgo": "1.5250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1905",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1905",
                "revenueEstimateAvg": "31876000.00",
                "revenueEstimateLow": "31876000.00",
                "revenueEstimateHigh": "31876000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0964",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4650",
                "epsTrend90daysAgo": "0.4650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.4000",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "29784500.00",
                "revenueEstimateLow": "29365000.00",
                "revenueEstimateHigh": "30204000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1416",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4050",
                "epsTrend90daysAgo": "0.4050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.3542",
                "earningsEstimateAvg": "0.3250",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3542",
                "revenueEstimateAvg": "27928000.00",
                "revenueEstimateLow": "27552000.00",
                "revenueEstimateHigh": "28304000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1356",
                "epsTrendCurrent": "0.3250",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1379",
                "earningsEstimateAvg": "1.3200",
                "earningsEstimateLow": "1.3200",
                "earningsEstimateHigh": "1.3200",
                "earningsEstimateYearAgoEps": "1.1600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1379",
                "revenueEstimateAvg": "106553000.00",
                "revenueEstimateLow": "106553000.00",
                "revenueEstimateHigh": "106553000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0560",
                "epsTrendCurrent": "1.3200",
                "epsTrend7daysAgo": "1.2850",
                "epsTrend30daysAgo": "1.2850",
                "epsTrend60daysAgo": "1.2450",
                "epsTrend90daysAgo": "1.2450",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "26540000.00",
                "revenueEstimateLow": "26510000.00",
                "revenueEstimateHigh": "26570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0490",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2440",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2440",
                "revenueEstimateAvg": "25670000.00",
                "revenueEstimateLow": "25500000.00",
                "revenueEstimateHigh": "25940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0320",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2940",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2940",
                "revenueEstimateAvg": "24000000.00",
                "revenueEstimateLow": "23680000.00",
                "revenueEstimateHigh": "24400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0130",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.2230",
                "earningsEstimateAvg": "1.3900",
                "earningsEstimateLow": "1.3600",
                "earningsEstimateHigh": "1.4100",
                "earningsEstimateYearAgoEps": "1.7900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2230",
                "revenueEstimateAvg": "100670000.00",
                "revenueEstimateLow": "100410000.00",
                "revenueEstimateHigh": "100910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1000",
                "epsTrendCurrent": "1.3900",
                "epsTrend7daysAgo": "1.3900",
                "epsTrend30daysAgo": "1.3900",
                "epsTrend60daysAgo": "1.3900",
                "epsTrend90daysAgo": "1.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.2080",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2080",
                "revenueEstimateAvg": "26770000.00",
                "revenueEstimateLow": "26400000.00",
                "revenueEstimateHigh": "27320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0520",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2080",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2080",
                "revenueEstimateAvg": "26530000.00",
                "revenueEstimateLow": "25260000.00",
                "revenueEstimateHigh": "27230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0510",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.2730",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2730",
                "revenueEstimateAvg": "25780000.00",
                "revenueEstimateLow": "25000000.00",
                "revenueEstimateHigh": "26950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1150",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.3540",
                "earningsEstimateAvg": "3.7000",
                "earningsEstimateLow": "3.6400",
                "earningsEstimateHigh": "3.7400",
                "earningsEstimateYearAgoEps": "5.7300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3540",
                "revenueEstimateAvg": "112990000.00",
                "revenueEstimateLow": "111800000.00",
                "revenueEstimateHigh": "113660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2520",
                "epsTrendCurrent": "3.7000",
                "epsTrend7daysAgo": "3.7000",
                "epsTrend30daysAgo": "3.7000",
                "epsTrend60daysAgo": "3.7200",
                "epsTrend90daysAgo": "3.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.4670",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.9800",
                "earningsEstimateYearAgoEps": "1.5200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4670",
                "revenueEstimateAvg": "28580000.00",
                "revenueEstimateLow": "28200000.00",
                "revenueEstimateHigh": "28970000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.8200",
                "epsTrend60daysAgo": "0.8200",
                "epsTrend90daysAgo": "1.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.2110",
                "earningsEstimateAvg": "1.0500",
                "earningsEstimateLow": "0.8300",
                "earningsEstimateHigh": "1.3400",
                "earningsEstimateYearAgoEps": "1.3300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2110",
                "revenueEstimateAvg": "31250000.00",
                "revenueEstimateLow": "29470000.00",
                "revenueEstimateHigh": "33300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0890",
                "epsTrendCurrent": "1.0500",
                "epsTrend7daysAgo": "1.0500",
                "epsTrend30daysAgo": "1.0500",
                "epsTrend60daysAgo": "1.0600",
                "epsTrend90daysAgo": "0.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.5330",
                "earningsEstimateAvg": "0.7700",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "1.6500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5330",
                "revenueEstimateAvg": "29150000.00",
                "revenueEstimateLow": "28200000.00",
                "revenueEstimateHigh": "29800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3090",
                "epsTrendCurrent": "0.7700",
                "epsTrend7daysAgo": "0.7700",
                "epsTrend30daysAgo": "0.7700",
                "epsTrend60daysAgo": "0.7700",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.2810",
                "earningsEstimateAvg": "5.4700",
                "earningsEstimateLow": "5.3300",
                "earningsEstimateHigh": "5.6800",
                "earningsEstimateYearAgoEps": "4.2700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2810",
                "revenueEstimateAvg": "150730000.00",
                "revenueEstimateLow": "148080000.00",
                "revenueEstimateHigh": "152100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1090",
                "epsTrendCurrent": "5.4700",
                "epsTrend7daysAgo": "5.4700",
                "epsTrend30daysAgo": "5.4700",
                "epsTrend60daysAgo": "5.4700",
                "epsTrend90daysAgo": "4.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.2450",
                "earningsEstimateAvg": "1.1400",
                "earningsEstimateLow": "1.0900",
                "earningsEstimateHigh": "1.2100",
                "earningsEstimateYearAgoEps": "1.5100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2450",
                "revenueEstimateAvg": "35940000.00",
                "revenueEstimateLow": "34000000.00",
                "revenueEstimateHigh": "37380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1400",
                "epsTrendCurrent": "1.1400",
                "epsTrend7daysAgo": "1.1300",
                "epsTrend30daysAgo": "1.1300",
                "epsTrend60daysAgo": "1.0200",
                "epsTrend90daysAgo": "1.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.2340",
                "earningsEstimateAvg": "1.1600",
                "earningsEstimateLow": "1.1300",
                "earningsEstimateHigh": "1.1900",
                "earningsEstimateYearAgoEps": "0.9400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2340",
                "revenueEstimateAvg": "34310000.00",
                "revenueEstimateLow": "31650000.00",
                "revenueEstimateHigh": "36570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0630",
                "epsTrendCurrent": "1.1600",
                "epsTrend7daysAgo": "1.1600",
                "epsTrend30daysAgo": "1.1600",
                "epsTrend60daysAgo": "1.1600",
                "epsTrend90daysAgo": "1.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.8720",
                "earningsEstimateAvg": "1.1200",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "1.2900",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.8720",
                "revenueEstimateAvg": "31040000.00",
                "revenueEstimateLow": "28180000.00",
                "revenueEstimateHigh": "33150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5500",
                "epsTrendCurrent": "1.1200",
                "epsTrend7daysAgo": "1.1200",
                "epsTrend30daysAgo": "1.1200",
                "epsTrend60daysAgo": "1.1200",
                "epsTrend90daysAgo": "0.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "1.2450",
                "earningsEstimateAvg": "3.6600",
                "earningsEstimateLow": "3.6200",
                "earningsEstimateHigh": "3.7300",
                "earningsEstimateYearAgoEps": "1.6300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.2450",
                "revenueEstimateAvg": "123360000.00",
                "revenueEstimateLow": "119500000.00",
                "revenueEstimateHigh": "126870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.7770",
                "epsTrendCurrent": "3.6600",
                "epsTrend7daysAgo": "3.6600",
                "epsTrend30daysAgo": "3.6700",
                "epsTrend60daysAgo": "3.6700",
                "epsTrend90daysAgo": "3.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.3650",
                "earningsEstimateAvg": "0.7100",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3650",
                "revenueEstimateAvg": "33010000.00",
                "revenueEstimateLow": "31800000.00",
                "revenueEstimateHigh": "34070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.7290",
                "epsTrendCurrent": "0.7100",
                "epsTrend7daysAgo": "0.7100",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.2580",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2580",
                "revenueEstimateAvg": "20750000.00",
                "revenueEstimateLow": "19800000.00",
                "revenueEstimateHigh": "22060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2760",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.2580",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2580",
                "revenueEstimateAvg": "17420000.00",
                "revenueEstimateLow": "16720000.00",
                "revenueEstimateHigh": "18040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1670",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.1810",
                "earningsEstimateAvg": "1.5000",
                "earningsEstimateLow": "1.4800",
                "earningsEstimateHigh": "1.5300",
                "earningsEstimateYearAgoEps": "1.2700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1810",
                "revenueEstimateAvg": "67970000.00",
                "revenueEstimateLow": "67500000.00",
                "revenueEstimateHigh": "68450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0450",
                "epsTrendCurrent": "1.5000",
                "epsTrend7daysAgo": "1.5000",
                "epsTrend30daysAgo": "1.5300",
                "epsTrend60daysAgo": "1.5300",
                "epsTrend90daysAgo": "1.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.0240",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0240",
                "revenueEstimateAvg": "17250000.00",
                "revenueEstimateLow": "16800000.00",
                "revenueEstimateHigh": "17600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0170",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.2860",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2860",
                "revenueEstimateAvg": "16260000.00",
                "revenueEstimateLow": "14800000.00",
                "revenueEstimateHigh": "17380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0330",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.1000",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "15090000.00",
                "revenueEstimateLow": "15000000.00",
                "revenueEstimateHigh": "15200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.9130",
                "earningsEstimateAvg": "1.3200",
                "earningsEstimateLow": "1.3000",
                "earningsEstimateHigh": "1.3500",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.9130",
                "revenueEstimateAvg": "65900000.00",
                "revenueEstimateLow": "65400000.00",
                "revenueEstimateHigh": "66200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0130",
                "epsTrendCurrent": "1.3200",
                "epsTrend7daysAgo": "1.3200",
                "epsTrend30daysAgo": "1.3200",
                "epsTrend60daysAgo": "1.3200",
                "epsTrend90daysAgo": "1.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "17880000.00",
                "revenueEstimateLow": "17700000.00",
                "revenueEstimateHigh": "18000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "16810000.00",
                "revenueEstimateLow": "16800000.00",
                "revenueEstimateHigh": "16810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "15740000.00",
                "revenueEstimateLow": "15300000.00",
                "revenueEstimateHigh": "16330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.7700",
                "earningsEstimateLow": "0.7100",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "65670000.00",
                "revenueEstimateLow": "64000000.00",
                "revenueEstimateHigh": "66600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.7700",
                "epsTrend7daysAgo": "0.7700",
                "epsTrend30daysAgo": "0.7700",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 1.45
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.89
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.45
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.15
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.79
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.9
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 2.17
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.03
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.83
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.64
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2593176000.00",
                    "intangibleAssets": "2461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2388366000.00",
                    "totalStockholderEquity": "204810000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5587000.00",
                    "commonStock": "13927000.00",
                    "capitalStock": "13927000.00",
                    "retainedEarnings": "132614000.00",
                    "otherLiab": null,
                    "goodWill": "899000.00",
                    "otherAssets": null,
                    "cash": "11209000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108032000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146528000.00",
                    "shortTermDebt": "108032000.00",
                    "shortLongTermDebt": "108032000.00",
                    "shortLongTermDebtTotal": "157737000.00",
                    "otherStockholderEquity": "63826000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21889000.00",
                    "longTermInvestments": "235143000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "106992000.00",
                    "netReceivables": "10680000.00",
                    "longTermDebt": "49705000.00",
                    "inventory": null,
                    "accountsPayable": "5587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5557000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2571287000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2280334000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2593176000.00",
                    "cashAndShortTermInvestments": "11209000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "362547000.00",
                    "commonStockSharesOutstanding": "12174000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2579289000.00",
                    "intangibleAssets": "2512000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2376356000.00",
                    "totalStockholderEquity": "202933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2205843000.00",
                    "commonStock": "13882000.00",
                    "capitalStock": "13882000.00",
                    "retainedEarnings": "131180000.00",
                    "otherLiab": null,
                    "goodWill": "899000.00",
                    "otherAssets": null,
                    "cash": "28269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2205843000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "142244000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "120838000.00",
                    "shortLongTermDebtTotal": "170513000.00",
                    "otherStockholderEquity": "63574000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2242061000.00",
                    "longTermInvestments": "230643000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "98745000.00",
                    "netReceivables": "2174832000.00",
                    "longTermDebt": "49675000.00",
                    "inventory": "38960000.00",
                    "accountsPayable": "6620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5703000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "337228000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "170513000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2579289000.00",
                    "cashAndShortTermInvestments": "28269000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "370738000.00",
                    "commonStockSharesOutstanding": "12153000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2561995000.00",
                    "intangibleAssets": "2563000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-193457000.00",
                    "totalLiab": "2362279000.00",
                    "totalStockholderEquity": "199716000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2158128000.00",
                    "commonStock": "13830000.00",
                    "capitalStock": "13830000.00",
                    "retainedEarnings": "128124000.00",
                    "otherLiab": null,
                    "goodWill": "899000.00",
                    "otherAssets": "2507921000.00",
                    "cash": "35778000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2281997000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "131413000.00",
                    "shortTermDebt": "117338000.00",
                    "shortLongTermDebt": "1500000.00",
                    "shortLongTermDebtTotal": "167191000.00",
                    "otherStockholderEquity": "63041000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "143590000.00",
                    "longTermInvestments": "228167000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "97088000.00",
                    "netReceivables": "10724000.00",
                    "longTermDebt": "49853000.00",
                    "inventory": null,
                    "accountsPayable": "6531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5279000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2418405000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2561995000.00",
                    "cashAndShortTermInvestments": "132866000.00",
                    "propertyPlantAndEquipmentGross": "28103000.00",
                    "propertyPlantAndEquipmentNet": "12402000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "251069000.00",
                    "commonStockSharesOutstanding": "11771000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2541130000.00",
                    "intangibleAssets": "2614000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2353101000.00",
                    "totalStockholderEquity": "188029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2131116000.00",
                    "commonStock": "13521000.00",
                    "capitalStock": "13521000.00",
                    "retainedEarnings": "122376000.00",
                    "otherLiab": null,
                    "goodWill": "899000.00",
                    "otherAssets": "2307387000.00",
                    "cash": "39989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2264882000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "147098000.00",
                    "shortTermDebt": "126671000.00",
                    "shortLongTermDebt": "126671000.00",
                    "shortLongTermDebtTotal": "187087000.00",
                    "otherStockholderEquity": "58037000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "144776000.00",
                    "longTermInvestments": "229011000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "93843000.00",
                    "netReceivables": "10944000.00",
                    "longTermDebt": "60416000.00",
                    "inventory": null,
                    "accountsPayable": "7095000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5905000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119565000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2396354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88219000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2541130000.00",
                    "cashAndShortTermInvestments": "133832000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "375116000.00",
                    "commonStockSharesOutstanding": "11540000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2510938000.00",
                    "intangibleAssets": "2665000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2332918000.00",
                    "totalStockholderEquity": "178020000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2110374000.00",
                    "commonStock": "13300000.00",
                    "capitalStock": "13300000.00",
                    "retainedEarnings": "117132000.00",
                    "otherLiab": null,
                    "goodWill": "899000.00",
                    "otherAssets": "2276214000.00",
                    "cash": "50174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2117433000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "138583000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "188757000.00",
                    "otherStockholderEquity": "55099000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "202800000.00",
                    "longTermInvestments": "222674000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "86478000.00",
                    "netReceivables": "66148000.00",
                    "longTermDebt": "188757000.00",
                    "inventory": null,
                    "accountsPayable": "7059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7511000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75081000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2308138000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2510938000.00",
                    "cashAndShortTermInvestments": "136652000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "366777000.00",
                    "commonStockSharesOutstanding": "11415000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2528888000.00",
                    "intangibleAssets": "2716000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2355320000.00",
                    "totalStockholderEquity": "173266000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2128742000.00",
                    "commonStock": "13288000.00",
                    "capitalStock": "13288000.00",
                    "retainedEarnings": "112952000.00",
                    "otherLiab": null,
                    "goodWill": "899000.00",
                    "otherAssets": "2528586000.00",
                    "cash": "130596000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2136146000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "58755000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "189351000.00",
                    "otherStockholderEquity": "54639000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "291492000.00",
                    "longTermInvestments": "220067000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "85974000.00",
                    "netReceivables": "74922000.00",
                    "longTermDebt": "189351000.00",
                    "inventory": null,
                    "accountsPayable": "7404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7613000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2237396000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "219174000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2528586000.00",
                    "cashAndShortTermInvestments": "216570000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "362919000.00",
                    "commonStockSharesOutstanding": "11446000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2385867000.00",
                    "intangibleAssets": "2767000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-83469000.00",
                    "totalLiab": "2214345000.00",
                    "totalStockholderEquity": "171522000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2005368000.00",
                    "commonStock": "13243000.00",
                    "capitalStock": "13243000.00",
                    "retainedEarnings": "111961000.00",
                    "otherLiab": null,
                    "goodWill": "899000.00",
                    "otherAssets": "2385867000.00",
                    "cash": "27462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2136699000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146752000.00",
                    "shortTermDebt": "124471000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "174214000.00",
                    "otherStockholderEquity": "54460000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "189144000.00",
                    "longTermInvestments": "210161000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "78213000.00",
                    "netReceivables": "83469000.00",
                    "longTermDebt": "49743000.00",
                    "inventory": null,
                    "accountsPayable": "6860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8142000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73388000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2196723000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2385867000.00",
                    "cashAndShortTermInvestments": "105675000.00",
                    "propertyPlantAndEquipmentGross": "26728000.00",
                    "propertyPlantAndEquipmentNet": "12151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "226265000.00",
                    "commonStockSharesOutstanding": "11375000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2387721000.00",
                    "intangibleAssets": "2818000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44221000.00",
                    "totalLiab": "2220271000.00",
                    "totalStockholderEquity": "167450000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1978927000.00",
                    "commonStock": "13232000.00",
                    "capitalStock": "13232000.00",
                    "retainedEarnings": "107765000.00",
                    "otherLiab": null,
                    "goodWill": "899000.00",
                    "otherAssets": "1885415000.00",
                    "cash": "32347000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1985944000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "162461000.00",
                    "shortTermDebt": "100614000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "194808000.00",
                    "otherStockholderEquity": "53719000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "298020000.00",
                    "longTermInvestments": "207567000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "171568000.00",
                    "netReceivables": "94105000.00",
                    "longTermDebt": "194808000.00",
                    "inventory": "-194122000.00",
                    "accountsPayable": "7017000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7266000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78092000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2089701000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "234327000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2387721000.00",
                    "cashAndShortTermInvestments": "203915000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12807000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "362258000.00",
                    "commonStockSharesOutstanding": "11234000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2351584000.00",
                    "intangibleAssets": "2869000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35893000.00",
                    "totalLiab": "2189202000.00",
                    "totalStockholderEquity": "162382000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1915436000.00",
                    "commonStock": "13194000.00",
                    "capitalStock": "13194000.00",
                    "retainedEarnings": "104420000.00",
                    "otherLiab": null,
                    "goodWill": "899000.00",
                    "otherAssets": null,
                    "cash": "24058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1923145000.00",
                    "currentDeferredRevenue": "-7709000.00",
                    "netDebt": "213099000.00",
                    "shortTermDebt": "142994000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "237157000.00",
                    "otherStockholderEquity": "53356000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "287842000.00",
                    "longTermInvestments": "196318000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "159141000.00",
                    "netReceivables": "104643000.00",
                    "longTermDebt": "237157000.00",
                    "inventory": "-34031000.00",
                    "accountsPayable": "7709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8588000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2063742000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "266057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2351584000.00",
                    "cashAndShortTermInvestments": "183199000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13114000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "399539000.00",
                    "commonStockSharesOutstanding": "11150000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2292923000.00",
                    "intangibleAssets": "2920000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34594000.00",
                    "totalLiab": "2132987000.00",
                    "totalStockholderEquity": "159936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1900696000.00",
                    "commonStock": "13189000.00",
                    "capitalStock": "13189000.00",
                    "retainedEarnings": "102492000.00",
                    "otherLiab": null,
                    "goodWill": "899000.00",
                    "otherAssets": "1.00",
                    "cash": "23027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1909046000.00",
                    "currentDeferredRevenue": "-8350000.00",
                    "netDebt": "172643000.00",
                    "shortTermDebt": "112131000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "195670000.00",
                    "otherStockholderEquity": "53204000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "289394000.00",
                    "longTermInvestments": "188245000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "150996000.00",
                    "netReceivables": "115371000.00",
                    "longTermDebt": "195670000.00",
                    "inventory": "-169795000.00",
                    "accountsPayable": "8350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8949000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87910000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2003529000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "223941000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2292923000.00",
                    "cashAndShortTermInvestments": "174023000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "355606000.00",
                    "commonStockSharesOutstanding": "11201000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2246193000.00",
                    "intangibleAssets": "2971000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67725000.00",
                    "totalLiab": "2088171000.00",
                    "totalStockholderEquity": "158022000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1823462000.00",
                    "commonStock": "13186000.00",
                    "capitalStock": "13186000.00",
                    "retainedEarnings": "101216000.00",
                    "otherLiab": null,
                    "goodWill": "899000.00",
                    "otherAssets": null,
                    "cash": "56697000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1975682000.00",
                    "currentDeferredRevenue": "-10324000.00",
                    "netDebt": "135035000.00",
                    "shortTermDebt": "141896000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "191732000.00",
                    "otherStockholderEquity": "53042000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "329967000.00",
                    "longTermInvestments": "183921000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "146019000.00",
                    "netReceivables": "127251000.00",
                    "longTermDebt": "49836000.00",
                    "inventory": "-117184000.00",
                    "accountsPayable": "10324000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1916226000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2246193000.00",
                    "cashAndShortTermInvestments": "202716000.00",
                    "propertyPlantAndEquipmentGross": "27323000.00",
                    "propertyPlantAndEquipmentNet": "13557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "207858000.00",
                    "commonStockSharesOutstanding": "11206000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2230971000.00",
                    "intangibleAssets": "3022000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70446000.00",
                    "totalLiab": "2075857000.00",
                    "totalStockholderEquity": "155114000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1808645000.00",
                    "commonStock": "13181000.00",
                    "capitalStock": "13181000.00",
                    "retainedEarnings": "102043000.00",
                    "otherLiab": null,
                    "goodWill": "899000.00",
                    "otherAssets": "1862310000.00",
                    "cash": "59759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1816459000.00",
                    "currentDeferredRevenue": "-142534000.00",
                    "netDebt": "168279000.00",
                    "shortTermDebt": "150348000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "228038000.00",
                    "otherStockholderEquity": "52249000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "325861000.00",
                    "longTermInvestments": "160469000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "122218000.00",
                    "netReceivables": "143884000.00",
                    "longTermDebt": "228038000.00",
                    "inventory": "-70446000.00",
                    "accountsPayable": "7814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12359000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90445000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1905110000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "259398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2230971000.00",
                    "cashAndShortTermInvestments": "181977000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13310000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "383152000.00",
                    "commonStockSharesOutstanding": "11363000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2206877000.00",
                    "intangibleAssets": "3073000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56220000.00",
                    "totalLiab": "2052915000.00",
                    "totalStockholderEquity": "153962000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1782605000.00",
                    "commonStock": "13181000.00",
                    "capitalStock": "13181000.00",
                    "retainedEarnings": "99434000.00",
                    "otherLiab": "25853000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1843258000.00",
                    "cash": "46866000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1788217000.00",
                    "currentDeferredRevenue": "-176657000.00",
                    "netDebt": "188118000.00",
                    "shortTermDebt": "182269000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "234984000.00",
                    "otherStockholderEquity": "52168000.00",
                    "propertyPlantEquipment": "13234000.00",
                    "totalCurrentAssets": "326461000.00",
                    "longTermInvestments": "165228000.00",
                    "netTangibleAssets": "149990000.00",
                    "shortTermInvestments": "126668000.00",
                    "netReceivables": "152927000.00",
                    "longTermDebt": "234984000.00",
                    "inventory": "-56220000.00",
                    "accountsPayable": "5612000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10821000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1880416000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "264698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2206877000.00",
                    "cashAndShortTermInvestments": "173534000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13234000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "388946000.00",
                    "commonStockSharesOutstanding": "11304000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2229783000.00",
                    "intangibleAssets": "3124000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117857000.00",
                    "totalLiab": "2076734000.00",
                    "totalStockholderEquity": "153049000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1770413000.00",
                    "commonStock": "13180000.00",
                    "capitalStock": "13180000.00",
                    "retainedEarnings": "96180000.00",
                    "otherLiab": "28283000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1771824000.00",
                    "cash": "108503000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1774249000.00",
                    "currentDeferredRevenue": "-230047000.00",
                    "netDebt": "165699000.00",
                    "shortTermDebt": "233883000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274202000.00",
                    "otherStockholderEquity": "53558000.00",
                    "propertyPlantEquipment": "13281000.00",
                    "totalCurrentAssets": "404828000.00",
                    "longTermInvestments": "181568000.00",
                    "netTangibleAssets": "149026000.00",
                    "shortTermInvestments": "142933000.00",
                    "netReceivables": "153392000.00",
                    "longTermDebt": "274202000.00",
                    "inventory": "-117857000.00",
                    "accountsPayable": "3836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9869000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77292000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1824955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "302485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2229783000.00",
                    "cashAndShortTermInvestments": "251436000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13281000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "427251000.00",
                    "commonStockSharesOutstanding": "11656000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2062228000.00",
                    "intangibleAssets": "3175000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47457000.00",
                    "totalLiab": "1908948000.00",
                    "totalStockholderEquity": "153280000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1712479000.00",
                    "commonStock": "13156000.00",
                    "capitalStock": "6578000.00",
                    "retainedEarnings": "95815000.00",
                    "otherLiab": "18893000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1688794000.00",
                    "cash": "38391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1836950000.00",
                    "currentDeferredRevenue": "3936000.00",
                    "netDebt": "124037000.00",
                    "shortTermDebt": "122082000.00",
                    "shortLongTermDebt": "122082000.00",
                    "shortLongTermDebtTotal": "162428000.00",
                    "otherStockholderEquity": "55848000.00",
                    "propertyPlantEquipment": "13358000.00",
                    "totalCurrentAssets": "318488000.00",
                    "longTermInvestments": "174911000.00",
                    "netTangibleAssets": "149206000.00",
                    "shortTermInvestments": "135346000.00",
                    "netReceivables": "144751000.00",
                    "longTermDebt": "40346000.00",
                    "inventory": "-47457000.00",
                    "accountsPayable": "2389000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11539000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1743740000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "71998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2062228000.00",
                    "cashAndShortTermInvestments": "173737000.00",
                    "propertyPlantAndEquipmentGross": "26174000.00",
                    "propertyPlantAndEquipmentNet": "13349000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "315708000.00",
                    "commonStockSharesOutstanding": "11796000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1921924000.00",
                    "intangibleAssets": "3226000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38896000.00",
                    "totalLiab": "1770763000.00",
                    "totalStockholderEquity": "151161000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1673553000.00",
                    "commonStock": "6566000.00",
                    "capitalStock": "6566000.00",
                    "retainedEarnings": "92405000.00",
                    "otherLiab": "32001000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1732347000.00",
                    "cash": "32888000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1698165000.00",
                    "currentDeferredRevenue": "5722000.00",
                    "netDebt": "31167000.00",
                    "shortTermDebt": "23458000.00",
                    "shortLongTermDebt": "23458000.00",
                    "shortLongTermDebtTotal": "64055000.00",
                    "otherStockholderEquity": "65213000.00",
                    "propertyPlantEquipment": "12835000.00",
                    "totalCurrentAssets": "295058000.00",
                    "longTermInvestments": "168013000.00",
                    "netTangibleAssets": "147036000.00",
                    "shortTermInvestments": "127999000.00",
                    "netReceivables": "134171000.00",
                    "longTermDebt": "40597000.00",
                    "inventory": "-38896000.00",
                    "accountsPayable": "1154000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13023000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1626866000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72598000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1921924000.00",
                    "cashAndShortTermInvestments": "160887000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "215216000.00",
                    "commonStockSharesOutstanding": "12118000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1853019000.00",
                    "intangibleAssets": "3277000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42201000.00",
                    "totalLiab": "1696932000.00",
                    "totalStockholderEquity": "156087000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1568014000.00",
                    "commonStock": "6561000.00",
                    "capitalStock": "6561000.00",
                    "retainedEarnings": "87815000.00",
                    "otherLiab": "15897000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1382042000.00",
                    "cash": "37093000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1627296000.00",
                    "currentDeferredRevenue": "4467000.00",
                    "netDebt": "62610000.00",
                    "shortTermDebt": "59136000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99703000.00",
                    "otherStockholderEquity": "70861000.00",
                    "propertyPlantEquipment": "22185000.00",
                    "totalCurrentAssets": "286064000.00",
                    "longTermInvestments": "168552000.00",
                    "netTangibleAssets": "151911000.00",
                    "shortTermInvestments": "129288000.00",
                    "netReceivables": "119683000.00",
                    "longTermDebt": "99703000.00",
                    "inventory": "-42201000.00",
                    "accountsPayable": "146000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9150000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1566955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "69636000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1853019000.00",
                    "cashAndShortTermInvestments": "166381000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12185000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "99703000.00",
                    "commonStockSharesOutstanding": "12398000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1831589000.00",
                    "intangibleAssets": "3328000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86106000.00",
                    "totalLiab": "1673905000.00",
                    "totalStockholderEquity": "157684000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1564851000.00",
                    "commonStock": "6556000.00",
                    "capitalStock": "6556000.00",
                    "retainedEarnings": "83104000.00",
                    "otherLiab": "18499000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1355783000.00",
                    "cash": "56022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1601562000.00",
                    "currentDeferredRevenue": "-35561000.00",
                    "netDebt": "20652000.00",
                    "shortTermDebt": "36136000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76674000.00",
                    "otherStockholderEquity": "73715000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "291826000.00",
                    "longTermInvestments": "167870000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "130653000.00",
                    "netReceivables": "105151000.00",
                    "longTermDebt": "76674000.00",
                    "inventory": "-73736000.00",
                    "accountsPayable": "575000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5691000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1539763000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72343000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1831589000.00",
                    "cashAndShortTermInvestments": "186675000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "76674000.00",
                    "commonStockSharesOutstanding": "12524000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1713443000.00",
                    "intangibleAssets": "3379000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28489000.00",
                    "totalLiab": "1548083000.00",
                    "totalStockholderEquity": "165360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1446413000.00",
                    "commonStock": "6535000.00",
                    "capitalStock": "6535000.00",
                    "retainedEarnings": "84916000.00",
                    "otherLiab": "19818000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1253298000.00",
                    "cash": "23480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1487788000.00",
                    "currentDeferredRevenue": "-41313000.00",
                    "netDebt": "58372000.00",
                    "shortTermDebt": "41344000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "81852000.00",
                    "otherStockholderEquity": "73201000.00",
                    "propertyPlantEquipment": "11806000.00",
                    "totalCurrentAssets": "276033000.00",
                    "longTermInvestments": "168028000.00",
                    "netTangibleAssets": "161082000.00",
                    "shortTermInvestments": "159302000.00",
                    "netReceivables": "93251000.00",
                    "longTermDebt": "81852000.00",
                    "inventory": "130813000.00",
                    "accountsPayable": "31000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "708000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50848000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1437410000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60295000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1713443000.00",
                    "cashAndShortTermInvestments": "182782000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "81852000.00",
                    "commonStockSharesOutstanding": "12420000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1762445000.00",
                    "intangibleAssets": "3430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1326095000.00",
                    "totalLiab": "1604029000.00",
                    "totalStockholderEquity": "158416000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1439047000.00",
                    "commonStock": "6506000.00",
                    "capitalStock": "6506000.00",
                    "retainedEarnings": "78408000.00",
                    "otherLiab": "23539000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1326095000.00",
                    "cash": "45875000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1461988000.00",
                    "currentDeferredRevenue": "-21615000.00",
                    "netDebt": "17163000.00",
                    "shortTermDebt": "22278000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "63038000.00",
                    "otherStockholderEquity": "72715000.00",
                    "propertyPlantEquipment": "8242000.00",
                    "totalCurrentAssets": "270213000.00",
                    "longTermInvestments": "153566000.00",
                    "netTangibleAssets": "154087000.00",
                    "shortTermInvestments": "146149000.00",
                    "netReceivables": "78189000.00",
                    "longTermDebt": "141443000.00",
                    "inventory": "-68201000.00",
                    "accountsPayable": "663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "787000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1492232000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "142041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1762445000.00",
                    "cashAndShortTermInvestments": "192024000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "141443000.00",
                    "commonStockSharesOutstanding": "12462000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1709010000.00",
                    "intangibleAssets": "3481000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1309002000.00",
                    "totalLiab": "1556125000.00",
                    "totalStockholderEquity": "152885000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1413280000.00",
                    "commonStock": "6493000.00",
                    "capitalStock": "6493000.00",
                    "retainedEarnings": "69739000.00",
                    "otherLiab": "19959000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1709010000.00",
                    "cash": "26902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1459219000.00",
                    "currentDeferredRevenue": "-33422000.00",
                    "netDebt": "59647000.00",
                    "shortTermDebt": "45819000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86549000.00",
                    "otherStockholderEquity": "74602000.00",
                    "propertyPlantEquipment": "8160000.00",
                    "totalCurrentAssets": "238102000.00",
                    "longTermInvestments": "149366000.00",
                    "netTangibleAssets": "148505000.00",
                    "shortTermInvestments": "141909000.00",
                    "netReceivables": "69291000.00",
                    "longTermDebt": "122886000.00",
                    "inventory": null,
                    "accountsPayable": "120000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2051000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6493000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1470908000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96906000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1709010000.00",
                    "cashAndShortTermInvestments": "168811000.00",
                    "propertyPlantAndEquipmentGross": "8160000.00",
                    "propertyPlantAndEquipmentNet": "8160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "122886000.00",
                    "commonStockSharesOutstanding": "12406000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1743977000.00",
                    "intangibleAssets": "3533000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1380913000.00",
                    "totalLiab": "1600472000.00",
                    "totalStockholderEquity": "143505000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1383590000.00",
                    "commonStock": "6488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "62249000.00",
                    "otherLiab": "22752000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "-4169000.00",
                    "cash": "23072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1422987000.00",
                    "currentDeferredRevenue": "-25633000.00",
                    "netDebt": "56283000.00",
                    "shortTermDebt": "38654000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "79355000.00",
                    "otherStockholderEquity": "74131000.00",
                    "propertyPlantEquipment": "8080000.00",
                    "totalCurrentAssets": "208898000.00",
                    "longTermInvestments": "141654000.00",
                    "netTangibleAssets": "139073000.00",
                    "shortTermInvestments": "134165000.00",
                    "netReceivables": "51661000.00",
                    "longTermDebt": "189961000.00",
                    "inventory": null,
                    "accountsPayable": "743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "637000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6488000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52218000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1535079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "177485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1743977000.00",
                    "cashAndShortTermInvestments": "157237000.00",
                    "propertyPlantAndEquipmentGross": "8080000.00",
                    "propertyPlantAndEquipmentNet": "8080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "189961000.00",
                    "commonStockSharesOutstanding": "12292000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1720197000.00",
                    "intangibleAssets": "3601000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1382543000.00",
                    "totalLiab": "1578575000.00",
                    "totalStockholderEquity": "141622000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1241335000.00",
                    "commonStock": "6456000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59010000.00",
                    "otherLiab": "20116000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1720197000.00",
                    "cash": "34190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1458490000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "222482000.00",
                    "shortTermDebt": "216001000.00",
                    "shortLongTermDebt": "106862000.00",
                    "shortLongTermDebtTotal": "256672000.00",
                    "otherStockholderEquity": "73600000.00",
                    "propertyPlantEquipment": "7777000.00",
                    "totalCurrentAssets": "194274000.00",
                    "longTermInvestments": "131103000.00",
                    "netTangibleAssets": "137122000.00",
                    "shortTermInvestments": "123562000.00",
                    "netReceivables": "36522000.00",
                    "longTermDebt": "313079000.00",
                    "inventory": null,
                    "accountsPayable": "1154000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26438000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1525923000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1720197000.00",
                    "cashAndShortTermInvestments": "157752000.00",
                    "propertyPlantAndEquipmentGross": "7777000.00",
                    "propertyPlantAndEquipmentNet": "7777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "301432000.00",
                    "commonStockSharesOutstanding": "12142000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1758648000.00",
                    "intangibleAssets": "3668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1438741000.00",
                    "totalLiab": "1626816000.00",
                    "totalStockholderEquity": "131832000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1209024000.00",
                    "commonStock": "6450000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50775000.00",
                    "otherLiab": "17741000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1758648000.00",
                    "cash": "74941000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1329699000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "84290000.00",
                    "shortTermDebt": "118417000.00",
                    "shortLongTermDebt": "104239000.00",
                    "shortLongTermDebtTotal": "159231000.00",
                    "otherStockholderEquity": "73153000.00",
                    "propertyPlantEquipment": "8065000.00",
                    "totalCurrentAssets": "196339000.00",
                    "longTermInvestments": "110936000.00",
                    "netTangibleAssets": "127265000.00",
                    "shortTermInvestments": "103358000.00",
                    "netReceivables": "18040000.00",
                    "longTermDebt": "290945000.00",
                    "inventory": null,
                    "accountsPayable": "2258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1454000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6450000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1562309000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "297117000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1758648000.00",
                    "cashAndShortTermInvestments": "178299000.00",
                    "propertyPlantAndEquipmentGross": "8065000.00",
                    "propertyPlantAndEquipmentNet": "8065000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "291063000.00",
                    "commonStockSharesOutstanding": "12220000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1579083000.00",
                    "intangibleAssets": "3737000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1308633000.00",
                    "totalLiab": "1453565000.00",
                    "totalStockholderEquity": "125518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1166697000.00",
                    "commonStock": "6414000.00",
                    "capitalStock": null,
                    "retainedEarnings": "42326000.00",
                    "otherLiab": "9764000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1579083000.00",
                    "cash": "45029000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1264638000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "92116000.00",
                    "shortTermDebt": "96336000.00",
                    "shortLongTermDebt": "87044000.00",
                    "shortLongTermDebtTotal": "137145000.00",
                    "otherStockholderEquity": "74639000.00",
                    "propertyPlantEquipment": "8284000.00",
                    "totalCurrentAssets": "152818000.00",
                    "longTermInvestments": "104712000.00",
                    "netTangibleAssets": "120882000.00",
                    "shortTermInvestments": "100312000.00",
                    "netReceivables": "7477000.00",
                    "longTermDebt": "186256000.00",
                    "inventory": null,
                    "accountsPayable": "1605000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2139000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6414000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43723000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1426265000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "188927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1579083000.00",
                    "cashAndShortTermInvestments": "145341000.00",
                    "propertyPlantAndEquipmentGross": "8284000.00",
                    "propertyPlantAndEquipmentNet": "8284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "262663000.00",
                    "commonStockSharesOutstanding": "12214000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1303442000.00",
                    "intangibleAssets": "3805000.00",
                    "earningAssets": "135579000.00",
                    "otherCurrentAssets": "1084438000.00",
                    "totalLiab": "1185409000.00",
                    "totalStockholderEquity": "118033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "993753000.00",
                    "commonStock": "6414000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36613000.00",
                    "otherLiab": "10524000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1303442000.00",
                    "cash": "12172000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1130061000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "163443000.00",
                    "shortTermDebt": "134730000.00",
                    "shortLongTermDebt": "129707000.00",
                    "shortLongTermDebtTotal": "175615000.00",
                    "otherStockholderEquity": "74580000.00",
                    "propertyPlantEquipment": "8410000.00",
                    "totalCurrentAssets": "106566000.00",
                    "longTermInvestments": "99324000.00",
                    "netTangibleAssets": "113329000.00",
                    "shortTermInvestments": "90552000.00",
                    "netReceivables": "3842000.00",
                    "longTermDebt": "45908000.00",
                    "inventory": null,
                    "accountsPayable": "1578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "426000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6414000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-5706000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1196876000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "40885000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "80286000.00",
                    "liabilitiesAndStockholdersEquity": "1303442000.00",
                    "cashAndShortTermInvestments": "102724000.00",
                    "propertyPlantAndEquipmentGross": "8410000.00",
                    "propertyPlantAndEquipmentNet": "8410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "293648000.00",
                    "commonStockSharesOutstanding": "12838000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1150019000.00",
                    "intangibleAssets": "3874000.00",
                    "earningAssets": "99760000.00",
                    "otherCurrentAssets": "986158000.00",
                    "totalLiab": "1029324000.00",
                    "totalStockholderEquity": "120695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "851168000.00",
                    "commonStock": "6408000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34097000.00",
                    "otherLiab": "8600000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "942000.00",
                    "cash": "19106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "979055000.00",
                    "currentDeferredRevenue": "2115000.00",
                    "netDebt": "148655000.00",
                    "shortTermDebt": "126799000.00",
                    "shortLongTermDebt": "123676000.00",
                    "shortLongTermDebtTotal": "167761000.00",
                    "otherStockholderEquity": "80193000.00",
                    "propertyPlantEquipment": "8636000.00",
                    "totalCurrentAssets": "81807000.00",
                    "longTermInvestments": "68645000.00",
                    "netTangibleAssets": "115922000.00",
                    "shortTermInvestments": "58856000.00",
                    "netReceivables": "3845000.00",
                    "longTermDebt": "44085000.00",
                    "inventory": "120000.00",
                    "accountsPayable": "1088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6408000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1068212000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "40962000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "80196000.00",
                    "liabilitiesAndStockholdersEquity": "1150019000.00",
                    "cashAndShortTermInvestments": "77962000.00",
                    "propertyPlantAndEquipmentGross": "8636000.00",
                    "propertyPlantAndEquipmentNet": "8636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12886000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1126937000.00",
                    "intangibleAssets": "3942000.00",
                    "earningAssets": "73623000.00",
                    "otherCurrentAssets": "954589000.00",
                    "totalLiab": "1009165000.00",
                    "totalStockholderEquity": "117772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "858461000.00",
                    "commonStock": "6408000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30961000.00",
                    "otherLiab": "8517000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1202278000.00",
                    "cash": "40532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "990718000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "100232000.00",
                    "shortTermDebt": "131588000.00",
                    "shortLongTermDebt": "128465000.00",
                    "shortLongTermDebtTotal": "140764000.00",
                    "otherStockholderEquity": "80192000.00",
                    "propertyPlantEquipment": "8929000.00",
                    "totalCurrentAssets": "97007000.00",
                    "longTermInvestments": "61571000.00",
                    "netTangibleAssets": "112931000.00",
                    "shortTermInvestments": "52757000.00",
                    "netReceivables": "3983000.00",
                    "longTermDebt": "12299000.00",
                    "inventory": "120000.00",
                    "accountsPayable": "669000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "211000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6408000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1029930000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9176000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "80192000.00",
                    "liabilitiesAndStockholdersEquity": "1126937000.00",
                    "cashAndShortTermInvestments": "93024000.00",
                    "propertyPlantAndEquipmentGross": "8929000.00",
                    "propertyPlantAndEquipmentNet": "8929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12874000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1055906000.00",
                    "intangibleAssets": "4010000.00",
                    "earningAssets": "72666000.00",
                    "otherCurrentAssets": "895629000.00",
                    "totalLiab": "941527000.00",
                    "totalStockholderEquity": "114379000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "840714000.00",
                    "commonStock": "6407000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27644000.00",
                    "otherLiab": "6699000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1130856000.00",
                    "cash": "30630000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "924143000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "62473000.00",
                    "shortTermDebt": "83102000.00",
                    "shortLongTermDebt": "74979000.00",
                    "shortLongTermDebtTotal": "93103000.00",
                    "otherStockholderEquity": "80123000.00",
                    "propertyPlantEquipment": "9225000.00",
                    "totalCurrentAssets": "85327000.00",
                    "longTermInvestments": "60816000.00",
                    "netTangibleAssets": "109470000.00",
                    "shortTermInvestments": "50526000.00",
                    "netReceivables": "4308000.00",
                    "longTermDebt": "18124000.00",
                    "inventory": "120000.00",
                    "accountsPayable": "327000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "205000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6407000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "970579000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9176000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17384000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "80123000.00",
                    "liabilitiesAndStockholdersEquity": "1055906000.00",
                    "cashAndShortTermInvestments": "81019000.00",
                    "propertyPlantAndEquipmentGross": "9225000.00",
                    "propertyPlantAndEquipmentNet": "9225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12874000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1027514000.00",
                    "intangibleAssets": "4079000.00",
                    "earningAssets": "74793000.00",
                    "otherCurrentAssets": "855733000.00",
                    "totalLiab": "915522000.00",
                    "totalStockholderEquity": "111992000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "810713000.00",
                    "commonStock": "6407000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25622000.00",
                    "otherLiab": "6401000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1075241000.00",
                    "cash": "38940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "898380000.00",
                    "currentDeferredRevenue": "1636000.00",
                    "netDebt": "58563000.00",
                    "shortTermDebt": "87233000.00",
                    "shortLongTermDebt": "82233000.00",
                    "shortLongTermDebtTotal": "97503000.00",
                    "otherStockholderEquity": "79980000.00",
                    "propertyPlantEquipment": "9276000.00",
                    "totalCurrentAssets": "94375000.00",
                    "longTermInvestments": "63152000.00",
                    "netTangibleAssets": "107014000.00",
                    "shortTermInvestments": "52434000.00",
                    "netReceivables": "3001000.00",
                    "longTermDebt": "9239000.00",
                    "inventory": "120000.00",
                    "accountsPayable": "434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6407000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "933139000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9239000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "79980000.00",
                    "liabilitiesAndStockholdersEquity": "1027514000.00",
                    "cashAndShortTermInvestments": "91374000.00",
                    "propertyPlantAndEquipmentGross": "9638000.00",
                    "propertyPlantAndEquipmentNet": "9276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12872000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "997388000.00",
                    "intangibleAssets": "4147000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42084000.00",
                    "totalLiab": "887521000.00",
                    "totalStockholderEquity": "109867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6407000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23931000.00",
                    "otherLiab": "4932000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "847648000.00",
                    "cash": "23159000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "878689000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "106618000.00",
                    "shortTermDebt": "114300000.00",
                    "shortLongTermDebt": "1800000.00",
                    "shortLongTermDebtTotal": "129777000.00",
                    "otherStockholderEquity": "79529000.00",
                    "propertyPlantEquipment": "9638000.00",
                    "totalCurrentAssets": "77269000.00",
                    "longTermInvestments": "70069000.00",
                    "netTangibleAssets": "104821000.00",
                    "shortTermInvestments": "52419000.00",
                    "netReceivables": "2889000.00",
                    "longTermDebt": "15477000.00",
                    "inventory": "37695000.00",
                    "accountsPayable": "752130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6790000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6407000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "15477000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "79919000.00",
                    "liabilitiesAndStockholdersEquity": "997388000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "9638000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6433000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "959829000.00",
                    "intangibleAssets": "4215000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "807252000.00",
                    "totalLiab": "852811000.00",
                    "totalStockholderEquity": "107018000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "781927000.00",
                    "commonStock": "6407000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21567000.00",
                    "otherLiab": "11024000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1035339000.00",
                    "cash": "25118000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "831035000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "34389000.00",
                    "shortTermDebt": "48755000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "59507000.00",
                    "otherStockholderEquity": "79852000.00",
                    "propertyPlantEquipment": "9947000.00",
                    "totalCurrentAssets": "77067000.00",
                    "longTermInvestments": "60449000.00",
                    "netTangibleAssets": "101904000.00",
                    "shortTermInvestments": "48672000.00",
                    "netReceivables": "3277000.00",
                    "longTermDebt": "15752000.00",
                    "inventory": "34044000.00",
                    "accountsPayable": "353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-808000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6407000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21235000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "882762000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "959829000.00",
                    "cashAndShortTermInvestments": "73790000.00",
                    "propertyPlantAndEquipmentGross": "9947000.00",
                    "propertyPlantAndEquipmentNet": "9947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12860000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "945435000.00",
                    "intangibleAssets": "4460000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "802925000.00",
                    "totalLiab": "841055000.00",
                    "totalStockholderEquity": "104380000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "683250000.00",
                    "commonStock": "6401000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18840000.00",
                    "otherLiab": "6321000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1015774000.00",
                    "cash": "27013000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "824013000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "124471000.00",
                    "shortTermDebt": "140526000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "151484000.00",
                    "otherStockholderEquity": "79776000.00",
                    "propertyPlantEquipment": "10207000.00",
                    "totalCurrentAssets": "72171000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "41972000.00",
                    "netReceivables": "3186000.00",
                    "longTermDebt": "9308000.00",
                    "inventory": "45571000.00",
                    "accountsPayable": "237000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-637000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6401000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24032000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "873264000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "945435000.00",
                    "cashAndShortTermInvestments": "68985000.00",
                    "propertyPlantAndEquipmentGross": "10207000.00",
                    "propertyPlantAndEquipmentNet": "10207000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12850000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "883521000.00",
                    "intangibleAssets": "4528000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "750837000.00",
                    "totalLiab": "781161000.00",
                    "totalStockholderEquity": "102360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "679303000.00",
                    "commonStock": "6392000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17038000.00",
                    "otherLiab": "6184000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "950766000.00",
                    "cash": "24534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "764159000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "71140000.00",
                    "shortTermDebt": "84510000.00",
                    "shortLongTermDebt": "95674000.00",
                    "shortLongTermDebtTotal": "95674000.00",
                    "otherStockholderEquity": "79504000.00",
                    "propertyPlantEquipment": "10446000.00",
                    "totalCurrentAssets": "65439000.00",
                    "longTermInvestments": "51372000.00",
                    "netTangibleAssets": "102360000.00",
                    "shortTermInvestments": "38541000.00",
                    "netReceivables": "2364000.00",
                    "longTermDebt": "95674000.00",
                    "inventory": "427000.00",
                    "accountsPayable": "346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-574000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6392000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23811000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "818082000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17002000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "883521000.00",
                    "cashAndShortTermInvestments": "63075000.00",
                    "propertyPlantAndEquipmentGross": "10446000.00",
                    "propertyPlantAndEquipmentNet": "10446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12852000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "856035000.00",
                    "intangibleAssets": "4596000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "719735000.00",
                    "totalLiab": "754672000.00",
                    "totalStockholderEquity": "101363000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "627109000.00",
                    "commonStock": "6392000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15768000.00",
                    "otherLiab": "5312000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "924138000.00",
                    "cash": "24893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "733875000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "97028000.00",
                    "shortTermDebt": "106550000.00",
                    "shortLongTermDebt": "5950000.00",
                    "shortLongTermDebtTotal": "121921000.00",
                    "otherStockholderEquity": "79501000.00",
                    "propertyPlantEquipment": "9741000.00",
                    "totalCurrentAssets": "68197000.00",
                    "longTermInvestments": "59667000.00",
                    "netTangibleAssets": "95868000.00",
                    "shortTermInvestments": "40006000.00",
                    "netReceivables": "3298000.00",
                    "longTermDebt": "22171000.00",
                    "inventory": "437000.00",
                    "accountsPayable": "216000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-298000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6392000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "787838000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "856035000.00",
                    "cashAndShortTermInvestments": "64899000.00",
                    "propertyPlantAndEquipmentGross": "9741000.00",
                    "propertyPlantAndEquipmentNet": "9741000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6039346.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "803906000.00",
                    "intangibleAssets": "4665000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "689918000.00",
                    "totalLiab": "731672000.00",
                    "totalStockholderEquity": "72234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "617682000.00",
                    "commonStock": "3686000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15731000.00",
                    "otherLiab": "8350000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "869453000.00",
                    "cash": "8242000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "708056000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "97398000.00",
                    "shortTermDebt": "89995000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105640000.00",
                    "otherStockholderEquity": "40006000.00",
                    "propertyPlantEquipment": "9321000.00",
                    "totalCurrentAssets": "48441000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37270000.00",
                    "netReceivables": "2929000.00",
                    "longTermDebt": "23645000.00",
                    "inventory": "32409000.00",
                    "accountsPayable": "379000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3686000.00",
                    "preferredStockTotalEquity": "12845000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "755465000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23616000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "803906000.00",
                    "cashAndShortTermInvestments": "45512000.00",
                    "propertyPlantAndEquipmentGross": "9321000.00",
                    "propertyPlantAndEquipmentNet": "9321000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5372614.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "780661000.00",
                    "intangibleAssets": "4741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "665440000.00",
                    "totalLiab": "709523000.00",
                    "totalStockholderEquity": "71138000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "559519000.00",
                    "commonStock": "3686000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14622000.00",
                    "otherLiab": "6811000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "846243000.00",
                    "cash": "9877000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "687039000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "133316000.00",
                    "shortTermDebt": "127342000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143193000.00",
                    "otherStockholderEquity": "39986000.00",
                    "propertyPlantEquipment": "8915000.00",
                    "totalCurrentAssets": "49639000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37604000.00",
                    "netReceivables": "2158000.00",
                    "longTermDebt": "26351000.00",
                    "inventory": "36411000.00",
                    "accountsPayable": "178000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3686000.00",
                    "preferredStockTotalEquity": "12845000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23328000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "731022000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "780661000.00",
                    "cashAndShortTermInvestments": "47481000.00",
                    "propertyPlantAndEquipmentGross": "8915000.00",
                    "propertyPlantAndEquipmentNet": "8915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4705882.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4705882.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "733693000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47396000.00",
                    "totalLiab": "663730000.00",
                    "totalStockholderEquity": "69963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "527136000.00",
                    "commonStock": "3685000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13854000.00",
                    "otherLiab": "4865000.00",
                    "goodWill": null,
                    "otherAssets": "622172000.00",
                    "cash": "18478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "645683000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "113251000.00",
                    "shortTermDebt": "118353000.00",
                    "shortLongTermDebt": "131849000.00",
                    "shortLongTermDebtTotal": "131729000.00",
                    "otherStockholderEquity": "39887000.00",
                    "propertyPlantEquipment": "8716000.00",
                    "totalCurrentAssets": "55097000.00",
                    "longTermInvestments": "54857300.00",
                    "netTangibleAssets": "57118000.00",
                    "shortTermInvestments": "33183000.00",
                    "netReceivables": "3592000.00",
                    "longTermDebt": "26176000.00",
                    "inventory": "39573000.00",
                    "accountsPayable": "194000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3685000.00",
                    "preferredStockTotalEquity": "12845000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "678596000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "733693000.00",
                    "cashAndShortTermInvestments": "51661000.00",
                    "propertyPlantAndEquipmentGross": "8716000.00",
                    "propertyPlantAndEquipmentNet": "8716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4705882.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4705882.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2561995000.00",
                    "intangibleAssets": "2563000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-193457000.00",
                    "totalLiab": "2362279000.00",
                    "totalStockholderEquity": "199716000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2158128000.00",
                    "commonStock": "13830000.00",
                    "capitalStock": "13830000.00",
                    "retainedEarnings": "128124000.00",
                    "otherLiab": null,
                    "goodWill": "899000.00",
                    "otherAssets": "2507921000.00",
                    "cash": "35778000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2281997000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "131413000.00",
                    "shortTermDebt": "117338000.00",
                    "shortLongTermDebt": "1500000.00",
                    "shortLongTermDebtTotal": "167191000.00",
                    "otherStockholderEquity": "63041000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "143590000.00",
                    "longTermInvestments": "228167000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "97088000.00",
                    "netReceivables": "10724000.00",
                    "longTermDebt": "49853000.00",
                    "inventory": null,
                    "accountsPayable": "6531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5279000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2418405000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2561995000.00",
                    "cashAndShortTermInvestments": "132866000.00",
                    "propertyPlantAndEquipmentGross": "28103000.00",
                    "propertyPlantAndEquipmentNet": "12402000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "251069000.00",
                    "commonStockSharesOutstanding": "11538000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2385867000.00",
                    "intangibleAssets": "2767000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2214345000.00",
                    "totalStockholderEquity": "171522000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2005368000.00",
                    "commonStock": "13243000.00",
                    "capitalStock": "13243000.00",
                    "retainedEarnings": "111961000.00",
                    "otherLiab": null,
                    "goodWill": "899000.00",
                    "otherAssets": "2180190000.00",
                    "cash": "27462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2136699000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146752000.00",
                    "shortTermDebt": "124471000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "174214000.00",
                    "otherStockholderEquity": "54460000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "189144000.00",
                    "longTermInvestments": "210161000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "78213000.00",
                    "netReceivables": "83469000.00",
                    "longTermDebt": "49743000.00",
                    "inventory": null,
                    "accountsPayable": "6860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8142000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73388000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2196723000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2385867000.00",
                    "cashAndShortTermInvestments": "105675000.00",
                    "propertyPlantAndEquipmentGross": "26728000.00",
                    "propertyPlantAndEquipmentNet": "12151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "226265000.00",
                    "commonStockSharesOutstanding": "11243000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2246193000.00",
                    "intangibleAssets": "2971000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67725000.00",
                    "totalLiab": "2088171000.00",
                    "totalStockholderEquity": "158022000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1823462000.00",
                    "commonStock": "13186000.00",
                    "capitalStock": "13186000.00",
                    "retainedEarnings": "101216000.00",
                    "otherLiab": null,
                    "goodWill": "899000.00",
                    "otherAssets": "-121627000.00",
                    "cash": "56697000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1975682000.00",
                    "currentDeferredRevenue": "-10324000.00",
                    "netDebt": "135035000.00",
                    "shortTermDebt": "141896000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "191732000.00",
                    "otherStockholderEquity": "53042000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "329967000.00",
                    "longTermInvestments": "183921000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "146019000.00",
                    "netReceivables": "127251000.00",
                    "longTermDebt": "49836000.00",
                    "inventory": "742000.00",
                    "accountsPayable": "10324000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1916226000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2246193000.00",
                    "cashAndShortTermInvestments": "202716000.00",
                    "propertyPlantAndEquipmentGross": "27323000.00",
                    "propertyPlantAndEquipmentNet": "13557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "207858000.00",
                    "commonStockSharesOutstanding": "11387000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2062228000.00",
                    "intangibleAssets": "3175000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47457000.00",
                    "totalLiab": "1908948000.00",
                    "totalStockholderEquity": "153280000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1712479000.00",
                    "commonStock": "13156000.00",
                    "capitalStock": "6578000.00",
                    "retainedEarnings": "95815000.00",
                    "otherLiab": "18893000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1688794000.00",
                    "cash": "38391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1836950000.00",
                    "currentDeferredRevenue": "3936000.00",
                    "netDebt": "124037000.00",
                    "shortTermDebt": "122082000.00",
                    "shortLongTermDebt": "122082000.00",
                    "shortLongTermDebtTotal": "162428000.00",
                    "otherStockholderEquity": "55848000.00",
                    "propertyPlantEquipment": "13358000.00",
                    "totalCurrentAssets": "318488000.00",
                    "longTermInvestments": "174911000.00",
                    "netTangibleAssets": "149206000.00",
                    "shortTermInvestments": "135346000.00",
                    "netReceivables": "144751000.00",
                    "longTermDebt": "40346000.00",
                    "inventory": "-47457000.00",
                    "accountsPayable": "2389000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11539000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1743740000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "71998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2062228000.00",
                    "cashAndShortTermInvestments": "173737000.00",
                    "propertyPlantAndEquipmentGross": "26174000.00",
                    "propertyPlantAndEquipmentNet": "13349000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "315708000.00",
                    "commonStockSharesOutstanding": "12204000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1713443000.00",
                    "intangibleAssets": "3379000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28489000.00",
                    "totalLiab": "1548083000.00",
                    "totalStockholderEquity": "165360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1446413000.00",
                    "commonStock": "6535000.00",
                    "capitalStock": "6535000.00",
                    "retainedEarnings": "84916000.00",
                    "otherLiab": "19818000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1253298000.00",
                    "cash": "23480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1487788000.00",
                    "currentDeferredRevenue": "-41313000.00",
                    "netDebt": "58372000.00",
                    "shortTermDebt": "41344000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "81852000.00",
                    "otherStockholderEquity": "73201000.00",
                    "propertyPlantEquipment": "11806000.00",
                    "totalCurrentAssets": "276033000.00",
                    "longTermInvestments": "168028000.00",
                    "netTangibleAssets": "161082000.00",
                    "shortTermInvestments": "159302000.00",
                    "netReceivables": "93251000.00",
                    "longTermDebt": "81852000.00",
                    "inventory": "-28489000.00",
                    "accountsPayable": "31000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "708000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50848000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1437410000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60295000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1713443000.00",
                    "cashAndShortTermInvestments": "182782000.00",
                    "propertyPlantAndEquipmentGross": "23269000.00",
                    "propertyPlantAndEquipmentNet": "11806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "81852000.00",
                    "commonStockSharesOutstanding": "12412000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1720197000.00",
                    "intangibleAssets": "3601000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42226000.00",
                    "totalLiab": "1578575000.00",
                    "totalStockholderEquity": "141622000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1241335000.00",
                    "commonStock": "6456000.00",
                    "capitalStock": "6456000.00",
                    "retainedEarnings": "59010000.00",
                    "otherLiab": "20116000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1379989000.00",
                    "cash": "34190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1458490000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "222482000.00",
                    "shortTermDebt": "216001000.00",
                    "shortLongTermDebt": "106862000.00",
                    "shortLongTermDebtTotal": "256672000.00",
                    "otherStockholderEquity": "73600000.00",
                    "propertyPlantEquipment": "7777000.00",
                    "totalCurrentAssets": "194274000.00",
                    "longTermInvestments": "131103000.00",
                    "netTangibleAssets": "137122000.00",
                    "shortTermInvestments": "123562000.00",
                    "netReceivables": "36522000.00",
                    "longTermDebt": "313079000.00",
                    "inventory": "-42226000.00",
                    "accountsPayable": "1154000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26438000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1525923000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1720197000.00",
                    "cashAndShortTermInvestments": "157752000.00",
                    "propertyPlantAndEquipmentGross": "7777000.00",
                    "propertyPlantAndEquipmentNet": "7777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "301432000.00",
                    "commonStockSharesOutstanding": "12374000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1150019000.00",
                    "intangibleAssets": "3874000.00",
                    "earningAssets": "99760000.00",
                    "otherCurrentAssets": "42639000.00",
                    "totalLiab": "1029324000.00",
                    "totalStockholderEquity": "120695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "851168000.00",
                    "commonStock": "6408000.00",
                    "capitalStock": "6408000.00",
                    "retainedEarnings": "34097000.00",
                    "otherLiab": "8600000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "966835000.00",
                    "cash": "19106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "979055000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "148655000.00",
                    "shortTermDebt": "126799000.00",
                    "shortLongTermDebt": "123676000.00",
                    "shortLongTermDebtTotal": "167761000.00",
                    "otherStockholderEquity": "80193000.00",
                    "propertyPlantEquipment": "8636000.00",
                    "totalCurrentAssets": "81807000.00",
                    "longTermInvestments": "68645000.00",
                    "netTangibleAssets": "115922000.00",
                    "shortTermInvestments": "58856000.00",
                    "netReceivables": "3845000.00",
                    "longTermDebt": "44085000.00",
                    "inventory": "-42639000.00",
                    "accountsPayable": "1088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6408000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1068212000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "40962000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "80196000.00",
                    "liabilitiesAndStockholdersEquity": "1150019000.00",
                    "cashAndShortTermInvestments": "77962000.00",
                    "propertyPlantAndEquipmentGross": "8636000.00",
                    "propertyPlantAndEquipmentNet": "8636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "288456000.00",
                    "commonStockSharesOutstanding": "12876000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "997480000.00",
                    "intangibleAssets": "4147000.00",
                    "earningAssets": "75531000.00",
                    "otherCurrentAssets": "839733000.00",
                    "totalLiab": "887928000.00",
                    "totalStockholderEquity": "109552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "752130000.00",
                    "commonStock": "6407000.00",
                    "capitalStock": "6407000.00",
                    "retainedEarnings": "23616000.00",
                    "otherLiab": "5339000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "1075241000.00",
                    "cash": "23159000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "871735000.00",
                    "currentDeferredRevenue": "-470622000.00",
                    "netDebt": "106618000.00",
                    "shortTermDebt": "119300000.00",
                    "shortLongTermDebt": "114300000.00",
                    "shortLongTermDebtTotal": "129777000.00",
                    "otherStockholderEquity": "79919000.00",
                    "propertyPlantEquipment": "9638000.00",
                    "totalCurrentAssets": "79802000.00",
                    "longTermInvestments": "63169000.00",
                    "netTangibleAssets": "104506000.00",
                    "shortTermInvestments": "52419000.00",
                    "netReceivables": "4224000.00",
                    "longTermDebt": "15477000.00",
                    "inventory": null,
                    "accountsPayable": "305000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-390000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6407000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "917678000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9239000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "79919000.00",
                    "liabilitiesAndStockholdersEquity": "997480000.00",
                    "cashAndShortTermInvestments": "75578000.00",
                    "propertyPlantAndEquipmentGross": "9638000.00",
                    "propertyPlantAndEquipmentNet": "9638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "239644000.00",
                    "commonStockSharesOutstanding": "12854000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "856035000.00",
                    "intangibleAssets": "4596000.00",
                    "earningAssets": "74749000.00",
                    "otherCurrentAssets": "719735000.00",
                    "totalLiab": "754672000.00",
                    "totalStockholderEquity": "101363000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "627109000.00",
                    "commonStock": "6392000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15768000.00",
                    "otherLiab": "5312000.00",
                    "goodWill": "899000.00",
                    "otherAssets": "924138000.00",
                    "cash": "24893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "733875000.00",
                    "currentDeferredRevenue": "-408612000.00",
                    "netDebt": "97028000.00",
                    "shortTermDebt": "106550000.00",
                    "shortLongTermDebt": "99750000.00",
                    "shortLongTermDebtTotal": "121921000.00",
                    "otherStockholderEquity": "79501000.00",
                    "propertyPlantEquipment": "9741000.00",
                    "totalCurrentAssets": "68197000.00",
                    "longTermInvestments": "52867000.00",
                    "netTangibleAssets": "95868000.00",
                    "shortTermInvestments": "40006000.00",
                    "netReceivables": "3298000.00",
                    "longTermDebt": "22171000.00",
                    "inventory": "437000.00",
                    "accountsPayable": "216000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-298000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6392000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "787838000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "13308000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "79501000.00",
                    "liabilitiesAndStockholdersEquity": "856035000.00",
                    "cashAndShortTermInvestments": "64899000.00",
                    "propertyPlantAndEquipmentGross": "9741000.00",
                    "propertyPlantAndEquipmentNet": "9741000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "223284000.00",
                    "commonStockSharesOutstanding": "7540000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "733693000.00",
                    "intangibleAssets": null,
                    "earningAssets": "52940000.00",
                    "otherCurrentAssets": "47396000.00",
                    "totalLiab": "663730000.00",
                    "totalStockholderEquity": "69963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "527136000.00",
                    "commonStock": "3685000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13854000.00",
                    "otherLiab": "4551000.00",
                    "goodWill": null,
                    "otherAssets": "622172000.00",
                    "cash": "18478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "645683000.00",
                    "currentDeferredRevenue": "-340747000.00",
                    "netDebt": "113251000.00",
                    "shortTermDebt": "118353000.00",
                    "shortLongTermDebt": "105553000.00",
                    "shortLongTermDebtTotal": "131729000.00",
                    "otherStockholderEquity": "39887000.00",
                    "propertyPlantEquipment": "8716000.00",
                    "totalCurrentAssets": "55097000.00",
                    "longTermInvestments": "47552000.00",
                    "netTangibleAssets": "57118000.00",
                    "shortTermInvestments": "33183000.00",
                    "netReceivables": "3592000.00",
                    "longTermDebt": "26176000.00",
                    "inventory": "-20995000.00",
                    "accountsPayable": "194000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3685000.00",
                    "preferredStockTotalEquity": "12845000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "678596000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "13376000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39887000.00",
                    "liabilitiesAndStockholdersEquity": "733693000.00",
                    "cashAndShortTermInvestments": "51661000.00",
                    "propertyPlantAndEquipmentGross": "8716000.00",
                    "propertyPlantAndEquipmentNet": "8716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4705882.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "663344000.00",
                    "intangibleAssets": null,
                    "earningAssets": "44646000.00",
                    "otherCurrentAssets": "85634000.00",
                    "totalLiab": "610423000.00",
                    "totalStockholderEquity": "52921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "490568000.00",
                    "commonStock": "2598000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13154000.00",
                    "otherLiab": "4668000.00",
                    "goodWill": null,
                    "otherAssets": "570902000.00",
                    "cash": "19121000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "592152000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "95749000.00",
                    "shortTermDebt": "101425000.00",
                    "shortLongTermDebt": "115028000.00",
                    "shortLongTermDebtTotal": "114870000.00",
                    "otherStockholderEquity": "24404000.00",
                    "propertyPlantEquipment": "6151000.00",
                    "totalCurrentAssets": "46552000.00",
                    "longTermInvestments": "46903600.00",
                    "netTangibleAssets": "40076000.00",
                    "shortTermInvestments": "24092000.00",
                    "netReceivables": "3339000.00",
                    "longTermDebt": "13445000.00",
                    "inventory": "189000.00",
                    "accountsPayable": "159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-80000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2598000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16839000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "616792000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "13445000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24404000.00",
                    "liabilitiesAndStockholdersEquity": "663344000.00",
                    "cashAndShortTermInvestments": "43213000.00",
                    "propertyPlantAndEquipmentGross": "6151000.00",
                    "propertyPlantAndEquipmentNet": "6151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4705882.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "582208000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40065000.00",
                    "totalLiab": "68226000.00",
                    "totalStockholderEquity": "45041000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "45041000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6232000.00",
                    "goodWill": null,
                    "otherAssets": "566515000.00",
                    "cash": "10330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "462709000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "57896000.00",
                    "shortTermDebt": "68226000.00",
                    "shortLongTermDebt": "68226000.00",
                    "shortLongTermDebtTotal": "68226000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5363000.00",
                    "totalCurrentAssets": "10330000.00",
                    "longTermInvestments": "30913000.00",
                    "netTangibleAssets": "45041000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "68226000.00",
                    "inventory": "398000.00",
                    "accountsPayable": "462709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "566515000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571878000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "113267000.00",
                    "cashAndShortTermInvestments": "10330000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4848425.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4990967.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4286000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "investments": "-4419000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1317000.00",
                    "netBorrowings": "-12807000.00",
                    "totalCashFromFinancingActivities": "10185000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5807000.00",
                    "changeInCash": "7938000.00",
                    "beginPeriodCashFlow": "28269000.00",
                    "endPeriodCashFlow": "36207000.00",
                    "totalCashFromOperatingActivities": "-930000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "248000.00",
                    "otherCashflowsFromInvestingActivities": "-23596000.00",
                    "dividendsPaid": "1665000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "291000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24478000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "227000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1460000.00",
                    "stockBasedCompensation": "118000.00",
                    "otherNonCashItems": "-8324000.00",
                    "freeCashFlow": "-703000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": "-3117000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24453000.00",
                    "netBorrowings": "3290000.00",
                    "totalCashFromFinancingActivities": "14081000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2006000.00",
                    "changeInCash": "-7509000.00",
                    "beginPeriodCashFlow": "35778000.00",
                    "endPeriodCashFlow": "28269000.00",
                    "totalCashFromOperatingActivities": "2863000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "116000.00",
                    "otherCashflowsFromInvestingActivities": "-21109000.00",
                    "dividendsPaid": "1658000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-291000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11832000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "227000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1460000.00",
                    "stockBasedCompensation": "-32000.00",
                    "otherNonCashItems": "2233000.00",
                    "freeCashFlow": "2636000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "investments": "1986000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8080000.00",
                    "netBorrowings": "-19927000.00",
                    "totalCashFromFinancingActivities": "10047000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7186000.00",
                    "changeInCash": "-4211000.00",
                    "beginPeriodCashFlow": "39989000.00",
                    "endPeriodCashFlow": "35778000.00",
                    "totalCashFromOperatingActivities": "-6178000.00",
                    "issuanceOfCapitalStock": "4729000.00",
                    "depreciation": "-1184000.00",
                    "otherCashflowsFromInvestingActivities": "-9672000.00",
                    "dividendsPaid": "1438000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "220000.00",
                    "salePurchaseOfStock": "-425000.00",
                    "otherCashflowsFromFinancingActivities": "27012000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8143000.00",
                    "stockBasedCompensation": "913000.00",
                    "otherNonCashItems": "-4950000.00",
                    "freeCashFlow": "-6572000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-55273000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55273000.00",
                    "netBorrowings": "-1700000.00",
                    "totalCashFromFinancingActivities": "20684000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6659000.00",
                    "changeInCash": "-10185000.00",
                    "beginPeriodCashFlow": "50174000.00",
                    "endPeriodCashFlow": "39989000.00",
                    "totalCashFromOperatingActivities": "24404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-251000.00",
                    "otherCashflowsFromInvestingActivities": "-49898000.00",
                    "dividendsPaid": "1415000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-610000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20742000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "480000.00",
                    "stockBasedCompensation": "102000.00",
                    "otherNonCashItems": "17414000.00",
                    "freeCashFlow": "23956000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "-48715000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48715000.00",
                    "netBorrowings": "-625000.00",
                    "totalCashFromFinancingActivities": "-20291000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5592000.00",
                    "changeInCash": "-81051000.00",
                    "beginPeriodCashFlow": "131225000.00",
                    "endPeriodCashFlow": "50174000.00",
                    "totalCashFromOperatingActivities": "-12045000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "334000.00",
                    "otherCashflowsFromInvestingActivities": "-45549000.00",
                    "dividendsPaid": "1412000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18368000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "631000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3283000.00",
                    "stockBasedCompensation": "56000.00",
                    "otherNonCashItems": "-14744000.00",
                    "freeCashFlow": "-12676000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-51834000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51834000.00",
                    "netBorrowings": "15106000.00",
                    "totalCashFromFinancingActivities": "137480000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2399000.00",
                    "changeInCash": "103763000.00",
                    "beginPeriodCashFlow": "27462000.00",
                    "endPeriodCashFlow": "131225000.00",
                    "totalCashFromOperatingActivities": "18117000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "332000.00",
                    "otherCashflowsFromInvestingActivities": "-41498000.00",
                    "dividendsPaid": "1408000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-387000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "123374000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "259000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6108000.00",
                    "stockBasedCompensation": "118000.00",
                    "otherNonCashItems": "9160000.00",
                    "freeCashFlow": "17858000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "investments": "-8687000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8687000.00",
                    "netBorrowings": "-20625000.00",
                    "totalCashFromFinancingActivities": "4506000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5601000.00",
                    "changeInCash": "-4885000.00",
                    "beginPeriodCashFlow": "32347000.00",
                    "endPeriodCashFlow": "27462000.00",
                    "totalCashFromOperatingActivities": "-704000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1029000.00",
                    "otherCashflowsFromInvestingActivities": "-9989000.00",
                    "dividendsPaid": "1405000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "54000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "26441000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "346000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15830000.00",
                    "stockBasedCompensation": "657000.00",
                    "otherNonCashItems": "7839000.00",
                    "freeCashFlow": "-1050000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-42976000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42976000.00",
                    "netBorrowings": "-42379000.00",
                    "totalCashFromFinancingActivities": "20049000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4743000.00",
                    "changeInCash": "8289000.00",
                    "beginPeriodCashFlow": "24058000.00",
                    "endPeriodCashFlow": "32347000.00",
                    "totalCashFromOperatingActivities": "31216000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-907000.00",
                    "otherCashflowsFromInvestingActivities": "-27397000.00",
                    "dividendsPaid": "1398000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-39000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "63491000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1742000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10681000.00",
                    "stockBasedCompensation": "66000.00",
                    "otherNonCashItems": "16633000.00",
                    "freeCashFlow": "32958000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-34605000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34605000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "54845000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3326000.00",
                    "changeInCash": "1031000.00",
                    "beginPeriodCashFlow": "23027000.00",
                    "endPeriodCashFlow": "24058000.00",
                    "totalCashFromOperatingActivities": "-19209000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-82000.00",
                    "otherCashflowsFromInvestingActivities": "-25968000.00",
                    "dividendsPaid": "1398000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-109000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "14740000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52000.00",
                    "stockBasedCompensation": "111000.00",
                    "otherNonCashItems": "-22512000.00",
                    "freeCashFlow": "-19263000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-78728000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78728000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46764000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2676000.00",
                    "changeInCash": "-33670000.00",
                    "beginPeriodCashFlow": "56697000.00",
                    "endPeriodCashFlow": "23027000.00",
                    "totalCashFromOperatingActivities": "-1706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2259000.00",
                    "otherCashflowsFromInvestingActivities": "-71858000.00",
                    "dividendsPaid": "1400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-539000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "77234000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1910000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4215000.00",
                    "stockBasedCompensation": "142000.00",
                    "otherNonCashItems": "-2317000.00",
                    "freeCashFlow": "-3616000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-21151000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21151000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10223000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "571000.00",
                    "changeInCash": "-3062000.00",
                    "beginPeriodCashFlow": "59759000.00",
                    "endPeriodCashFlow": "56697000.00",
                    "totalCashFromOperatingActivities": "7866000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "570000.00",
                    "otherCashflowsFromInvestingActivities": "-2877000.00",
                    "dividendsPaid": "1397000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-341000.00",
                    "salePurchaseOfStock": "4258000.00",
                    "otherCashflowsFromFinancingActivities": "14817000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "743000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4352000.00",
                    "stockBasedCompensation": "658000.00",
                    "otherNonCashItems": "1715000.00",
                    "freeCashFlow": "7123000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-27481000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27481000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17841000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4005000.00",
                    "changeInCash": "12893000.00",
                    "beginPeriodCashFlow": "46866000.00",
                    "endPeriodCashFlow": "59759000.00",
                    "totalCashFromOperatingActivities": "22533000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "705000.00",
                    "otherCashflowsFromInvestingActivities": "848000.00",
                    "dividendsPaid": "1398000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1333000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "19238000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "479000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1333000.00",
                    "stockBasedCompensation": "-63000.00",
                    "otherNonCashItems": "17823000.00",
                    "freeCashFlow": "22054000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-31355000.00",
                    "changeToLiabilities": "-46000.00",
                    "totalCashflowsFromInvestingActivities": "-31355000.00",
                    "netBorrowings": "-39247000.00",
                    "totalCashFromFinancingActivities": "-30137000.00",
                    "changeToOperatingActivities": "1383000.00",
                    "netIncome": "4645000.00",
                    "changeInCash": "-61637000.00",
                    "beginPeriodCashFlow": "108503000.00",
                    "endPeriodCashFlow": "46866000.00",
                    "totalCashFromOperatingActivities": "-145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "591000.00",
                    "otherCashflowsFromInvestingActivities": "1016000.00",
                    "dividendsPaid": "1391000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1568000.00",
                    "otherCashflowsFromFinancingActivities": "-27178000.00",
                    "changeToNetincome": "-6890000.00",
                    "capitalExpenditures": "317000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1283000.00",
                    "stockBasedCompensation": "301000.00",
                    "otherNonCashItems": "-5946000.00",
                    "freeCashFlow": "-462000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-84198000.00",
                    "changeToLiabilities": "-54000.00",
                    "totalCashflowsFromInvestingActivities": "-31355000.00",
                    "netBorrowings": "-39247000.00",
                    "totalCashFromFinancingActivities": "165710000.00",
                    "changeToOperatingActivities": "1383000.00",
                    "netIncome": "4021000.00",
                    "changeInCash": "70112000.00",
                    "beginPeriodCashFlow": "38391000.00",
                    "endPeriodCashFlow": "108503000.00",
                    "totalCashFromOperatingActivities": "-11400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "433000.00",
                    "otherCashflowsFromInvestingActivities": "1016000.00",
                    "dividendsPaid": "1428000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-288000.00",
                    "salePurchaseOfStock": "-2691000.00",
                    "otherCashflowsFromFinancingActivities": "169883000.00",
                    "changeToNetincome": "-12772000.00",
                    "capitalExpenditures": "284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3186000.00",
                    "stockBasedCompensation": "277000.00",
                    "otherNonCashItems": "-12891000.00",
                    "freeCashFlow": "-11684000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-146587000.00",
                    "changeToLiabilities": "1331000.00",
                    "totalCashflowsFromInvestingActivities": "-146587000.00",
                    "netBorrowings": "98345000.00",
                    "totalCashFromFinancingActivities": "132601000.00",
                    "changeToOperatingActivities": "3043000.00",
                    "netIncome": "4561000.00",
                    "changeInCash": "7030000.00",
                    "beginPeriodCashFlow": "31361000.00",
                    "endPeriodCashFlow": "38391000.00",
                    "totalCashFromOperatingActivities": "21016000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "667000.00",
                    "otherCashflowsFromInvestingActivities": "-6714000.00",
                    "dividendsPaid": "1151000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1355000.00",
                    "salePurchaseOfStock": "-3788000.00",
                    "otherCashflowsFromFinancingActivities": "155147000.00",
                    "changeToNetincome": "12866000.00",
                    "capitalExpenditures": "887000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1907000.00",
                    "stockBasedCompensation": "744000.00",
                    "otherNonCashItems": "11806000.00",
                    "freeCashFlow": "20129000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-4956000.00",
                    "changeToLiabilities": "-66000.00",
                    "totalCashflowsFromInvestingActivities": "-96344000.00",
                    "netBorrowings": "-35678000.00",
                    "totalCashFromFinancingActivities": "62636000.00",
                    "changeToOperatingActivities": "-1053000.00",
                    "netIncome": "5795000.00",
                    "changeInCash": "-5732000.00",
                    "beginPeriodCashFlow": "37093000.00",
                    "endPeriodCashFlow": "31361000.00",
                    "totalCashFromOperatingActivities": "27976000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1666000.00",
                    "otherCashflowsFromInvestingActivities": "-90396000.00",
                    "dividendsPaid": "1205000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-900000.00",
                    "salePurchaseOfStock": "-6137000.00",
                    "otherCashflowsFromFinancingActivities": "105539000.00",
                    "changeToNetincome": "25731000.00",
                    "capitalExpenditures": "992000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2019000.00",
                    "stockBasedCompensation": "377000.00",
                    "otherNonCashItems": "25489000.00",
                    "freeCashFlow": "26984000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-5366000.00",
                    "changeToLiabilities": "-153000.00",
                    "totalCashflowsFromInvestingActivities": "-83013000.00",
                    "netBorrowings": "23000000.00",
                    "totalCashFromFinancingActivities": "21993000.00",
                    "changeToOperatingActivities": "-2816000.00",
                    "netIncome": "5938000.00",
                    "changeInCash": "-31795000.00",
                    "beginPeriodCashFlow": "68888000.00",
                    "endPeriodCashFlow": "37093000.00",
                    "totalCashFromOperatingActivities": "29225000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1532000.00",
                    "otherCashflowsFromInvestingActivities": "-76696000.00",
                    "dividendsPaid": "1227000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-260000.00",
                    "salePurchaseOfStock": "-3036000.00",
                    "otherCashflowsFromFinancingActivities": "3163000.00",
                    "changeToNetincome": "25232000.00",
                    "capitalExpenditures": "951000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3229000.00",
                    "stockBasedCompensation": "94000.00",
                    "otherNonCashItems": "24890000.00",
                    "freeCashFlow": "28274000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-67204000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-67204000.00",
                    "netBorrowings": "-5208000.00",
                    "totalCashFromFinancingActivities": "106158000.00",
                    "changeToOperatingActivities": "738000.00",
                    "netIncome": "5535000.00",
                    "changeInCash": "45408000.00",
                    "beginPeriodCashFlow": "23480000.00",
                    "endPeriodCashFlow": "68888000.00",
                    "totalCashFromOperatingActivities": "6454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "544000.00",
                    "otherCashflowsFromInvestingActivities": "-58975000.00",
                    "dividendsPaid": "7347000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "161000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "118438000.00",
                    "changeToNetincome": "-589000.00",
                    "capitalExpenditures": "77000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "899000.00",
                    "stockBasedCompensation": "260000.00",
                    "otherNonCashItems": "-943000.00",
                    "freeCashFlow": "6377000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "25440000.00",
                    "changeToLiabilities": "817000.00",
                    "totalCashflowsFromInvestingActivities": "-24567000.00",
                    "netBorrowings": "171725000.00",
                    "totalCashFromFinancingActivities": "-53765000.00",
                    "changeToOperatingActivities": "1839000.00",
                    "netIncome": "7719000.00",
                    "changeInCash": "-39641000.00",
                    "beginPeriodCashFlow": "63121000.00",
                    "endPeriodCashFlow": "23480000.00",
                    "totalCashFromOperatingActivities": "38691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-843000.00",
                    "otherCashflowsFromInvestingActivities": "-5820000.00",
                    "dividendsPaid": "1211000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "71000.00",
                    "salePurchaseOfStock": "-835000.00",
                    "otherCashflowsFromFinancingActivities": "7901000.00",
                    "changeToNetincome": "-104357000.00",
                    "capitalExpenditures": "3878000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4496000.00",
                    "stockBasedCompensation": "816000.00",
                    "otherNonCashItems": "35446000.00",
                    "freeCashFlow": "34813000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-5880000.00",
                    "changeToLiabilities": "-7000.00",
                    "totalCashflowsFromInvestingActivities": "-26038000.00",
                    "netBorrowings": "18527000.00",
                    "totalCashFromFinancingActivities": "41508000.00",
                    "changeToOperatingActivities": "1683000.00",
                    "netIncome": "9438000.00",
                    "changeInCash": "36219000.00",
                    "beginPeriodCashFlow": "26902000.00",
                    "endPeriodCashFlow": "63121000.00",
                    "totalCashFromOperatingActivities": "20749000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1512000.00",
                    "otherCashflowsFromInvestingActivities": "-19755000.00",
                    "dividendsPaid": "769000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "439000.00",
                    "salePurchaseOfStock": "-2197000.00",
                    "otherCashflowsFromFinancingActivities": "25947000.00",
                    "changeToNetincome": "10594000.00",
                    "capitalExpenditures": "403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2122000.00",
                    "stockBasedCompensation": "143000.00",
                    "otherNonCashItems": "10565000.00",
                    "freeCashFlow": "20346000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "investments": "-8896000.00",
                    "changeToLiabilities": "1055000.00",
                    "totalCashflowsFromInvestingActivities": "-8896000.00",
                    "netBorrowings": "-67104000.00",
                    "totalCashFromFinancingActivities": "-38125000.00",
                    "changeToOperatingActivities": "-2610000.00",
                    "netIncome": "8258000.00",
                    "changeInCash": "-4102000.00",
                    "beginPeriodCashFlow": "31004000.00",
                    "endPeriodCashFlow": "26902000.00",
                    "totalCashFromOperatingActivities": "42919000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1912000.00",
                    "otherCashflowsFromInvestingActivities": "-1089000.00",
                    "dividendsPaid": "768000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "48000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "29747000.00",
                    "changeToNetincome": "36894000.00",
                    "capitalExpenditures": "416000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3372000.00",
                    "stockBasedCompensation": "419000.00",
                    "otherNonCashItems": "34647000.00",
                    "freeCashFlow": "42503000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "investments": "-12169000.00",
                    "changeToLiabilities": "-1865000.00",
                    "totalCashflowsFromInvestingActivities": "-81014000.00",
                    "netBorrowings": "-123148000.00",
                    "totalCashFromFinancingActivities": "12510000.00",
                    "changeToOperatingActivities": "-912000.00",
                    "netIncome": "10170000.00",
                    "changeInCash": "-5740000.00",
                    "beginPeriodCashFlow": "36744000.00",
                    "endPeriodCashFlow": "31004000.00",
                    "totalCashFromOperatingActivities": "62764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4370000.00",
                    "otherCashflowsFromInvestingActivities": "-68168000.00",
                    "dividendsPaid": "6931000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-85000.00",
                    "salePurchaseOfStock": "7703000.00",
                    "otherCashflowsFromFinancingActivities": "142589000.00",
                    "changeToNetincome": "56869000.00",
                    "capitalExpenditures": "677000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-997000.00",
                    "stockBasedCompensation": "229000.00",
                    "otherNonCashItems": "59597000.00",
                    "freeCashFlow": "62087000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "investments": "7962000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "7962000.00",
                    "netBorrowings": "-82132000.00",
                    "totalCashFromFinancingActivities": "-50593000.00",
                    "changeToOperatingActivities": "-1276000.00",
                    "netIncome": "8997000.00",
                    "changeInCash": "-39125000.00",
                    "beginPeriodCashFlow": "75869000.00",
                    "endPeriodCashFlow": "36744000.00",
                    "totalCashFromOperatingActivities": "3506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1082000.00",
                    "otherCashflowsFromInvestingActivities": "26813000.00",
                    "dividendsPaid": "762000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-816000.00",
                    "salePurchaseOfStock": "7703000.00",
                    "otherCashflowsFromFinancingActivities": "32301000.00",
                    "changeToNetincome": "-1996000.00",
                    "capitalExpenditures": "96000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2092000.00",
                    "stockBasedCompensation": "463000.00",
                    "otherNonCashItems": "-2760000.00",
                    "freeCashFlow": "3410000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "-50365000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-50365000.00",
                    "netBorrowings": "121877000.00",
                    "totalCashFromFinancingActivities": "161789000.00",
                    "changeToOperatingActivities": "17511000.00",
                    "netIncome": "9212000.00",
                    "changeInCash": "29128000.00",
                    "beginPeriodCashFlow": "46741000.00",
                    "endPeriodCashFlow": "75869000.00",
                    "totalCashFromOperatingActivities": "-82296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-695000.00",
                    "otherCashflowsFromInvestingActivities": "-44174000.00",
                    "dividendsPaid": "763000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-541000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "40675000.00",
                    "changeToNetincome": "-107797000.00",
                    "capitalExpenditures": "182000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18485000.00",
                    "stockBasedCompensation": "177000.00",
                    "otherNonCashItems": "-109940000.00",
                    "freeCashFlow": "-82478000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "-244643000.00",
                    "changeToLiabilities": "-412000.00",
                    "totalCashflowsFromInvestingActivities": "-244643000.00",
                    "netBorrowings": "97761000.00",
                    "totalCashFromFinancingActivities": "270536000.00",
                    "changeToOperatingActivities": "-9850000.00",
                    "netIncome": "5713000.00",
                    "changeInCash": "9219000.00",
                    "beginPeriodCashFlow": "37522000.00",
                    "endPeriodCashFlow": "46741000.00",
                    "totalCashFromOperatingActivities": "-16674000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-341000.00",
                    "otherCashflowsFromInvestingActivities": "-238391000.00",
                    "dividendsPaid": "763000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-842000.00",
                    "salePurchaseOfStock": "-64000.00",
                    "otherCashflowsFromFinancingActivities": "172775000.00",
                    "changeToNetincome": "-10871000.00",
                    "capitalExpenditures": "283000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9558000.00",
                    "stockBasedCompensation": "123000.00",
                    "otherNonCashItems": "-13008000.00",
                    "freeCashFlow": "-16957000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-83979000.00",
                    "changeToLiabilities": "412000.00",
                    "totalCashflowsFromInvestingActivities": "-83979000.00",
                    "netBorrowings": "7931000.00",
                    "totalCashFromFinancingActivities": "144808000.00",
                    "changeToOperatingActivities": "8074000.00",
                    "netIncome": "2516000.00",
                    "changeInCash": "-1849000.00",
                    "beginPeriodCashFlow": "39371000.00",
                    "endPeriodCashFlow": "37522000.00",
                    "totalCashFromOperatingActivities": "-62678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "394000.00",
                    "otherCashflowsFromInvestingActivities": "-56346000.00",
                    "dividendsPaid": "763000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-135000.00",
                    "salePurchaseOfStock": "-5703000.00",
                    "otherCashflowsFromFinancingActivities": "142580000.00",
                    "changeToNetincome": "-73729000.00",
                    "capitalExpenditures": "186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8282000.00",
                    "stockBasedCompensation": "-773000.00",
                    "otherNonCashItems": "-74282000.00",
                    "freeCashFlow": "-62864000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "investments": "-37912000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-37912000.00",
                    "netBorrowings": "27842000.00",
                    "totalCashFromFinancingActivities": "19601000.00",
                    "changeToOperatingActivities": "-263000.00",
                    "netIncome": "3136000.00",
                    "changeInCash": "-1161000.00",
                    "beginPeriodCashFlow": "40532000.00",
                    "endPeriodCashFlow": "39371000.00",
                    "totalCashFromOperatingActivities": "17150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126000.00",
                    "otherCashflowsFromInvestingActivities": "-30383000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7000.00",
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "-8241000.00",
                    "changeToNetincome": "14144000.00",
                    "capitalExpenditures": "112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-256000.00",
                    "stockBasedCompensation": "6000.00",
                    "otherNonCashItems": "14392000.00",
                    "freeCashFlow": "17038000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "investments": "-53059000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-53473000.00",
                    "netBorrowings": "47661000.00",
                    "totalCashFromFinancingActivities": "65416000.00",
                    "changeToOperatingActivities": "2583000.00",
                    "netIncome": "3317000.00",
                    "changeInCash": "9902000.00",
                    "beginPeriodCashFlow": "30630000.00",
                    "endPeriodCashFlow": "40532000.00",
                    "totalCashFromOperatingActivities": "-2041000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1910000.00",
                    "otherCashflowsFromInvestingActivities": "-51651000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "189000.00",
                    "salePurchaseOfStock": "8000.00",
                    "otherCashflowsFromFinancingActivities": "17755000.00",
                    "changeToNetincome": "-9632000.00",
                    "capitalExpenditures": "147000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3152000.00",
                    "stockBasedCompensation": "62000.00",
                    "otherNonCashItems": "-10188000.00",
                    "freeCashFlow": "-2188000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "investments": "-25646000.00",
                    "changeToLiabilities": "-45000.00",
                    "totalCashflowsFromInvestingActivities": "-25556000.00",
                    "netBorrowings": "-4400000.00",
                    "totalCashFromFinancingActivities": "25601000.00",
                    "changeToOperatingActivities": "89000.00",
                    "netIncome": "2022000.00",
                    "changeInCash": "-8310000.00",
                    "beginPeriodCashFlow": "38940000.00",
                    "endPeriodCashFlow": "30630000.00",
                    "totalCashFromOperatingActivities": "-8355000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-568000.00",
                    "otherCashflowsFromInvestingActivities": "-27764000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-343000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30001000.00",
                    "changeToNetincome": "-10168000.00",
                    "capitalExpenditures": "401000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-254000.00",
                    "stockBasedCompensation": "143000.00",
                    "otherNonCashItems": "-9698000.00",
                    "freeCashFlow": "-8756000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-29",
                    "currency_symbol": "USD",
                    "investments": "-26460000.00",
                    "changeToLiabilities": "45000.00",
                    "totalCashflowsFromInvestingActivities": "-26136000.00",
                    "netBorrowings": "-32274000.00",
                    "totalCashFromFinancingActivities": "26309000.00",
                    "changeToOperatingActivities": "1032000.00",
                    "netIncome": "2006000.00",
                    "changeInCash": "14988000.00",
                    "beginPeriodCashFlow": "23952000.00",
                    "endPeriodCashFlow": "38940000.00",
                    "totalCashFromOperatingActivities": "14815000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "239000.00",
                    "otherCashflowsFromInvestingActivities": "-26460000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-112000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "58583000.00",
                    "changeToNetincome": "11877000.00",
                    "capitalExpenditures": "86000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "920000.00",
                    "stockBasedCompensation": "61000.00",
                    "otherNonCashItems": "11544000.00",
                    "freeCashFlow": "14729000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2336000.00",
                    "changeToLiabilities": "172000.00",
                    "totalCashflowsFromInvestingActivities": "-43818000.00",
                    "netBorrowings": "70270000.00",
                    "totalCashFromFinancingActivities": "40598000.00",
                    "changeToOperatingActivities": "-1902000.00",
                    "netIncome": "2364000.00",
                    "changeInCash": "-1871000.00",
                    "beginPeriodCashFlow": "25823000.00",
                    "endPeriodCashFlow": "23952000.00",
                    "totalCashFromOperatingActivities": "1349000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "334000.00",
                    "otherCashflowsFromInvestingActivities": "-2291000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "24000.00",
                    "salePurchaseOfStock": "140000.00",
                    "otherCashflowsFromFinancingActivities": "-43818000.00",
                    "changeToNetincome": "357000.00",
                    "capitalExpenditures": "140000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-801420000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "124000.00",
                    "freeCashFlow": "1209000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-14",
                    "currency_symbol": "USD",
                    "investments": "-2336000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-23487000.00",
                    "netBorrowings": "70270000.00",
                    "totalCashFromFinancingActivities": "6706000.00",
                    "changeToOperatingActivities": "-1902000.00",
                    "netIncome": "2727000.00",
                    "changeInCash": "-1190000.00",
                    "beginPeriodCashFlow": "27013000.00",
                    "endPeriodCashFlow": "25823000.00",
                    "totalCashFromOperatingActivities": "15591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "449000.00",
                    "otherCashflowsFromInvestingActivities": "-17092000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "21387000.00",
                    "changeToAccountReceivables": "-200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "98683000.00",
                    "changeToNetincome": "357000.00",
                    "capitalExpenditures": "194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "772000.00",
                    "stockBasedCompensation": "76000.00",
                    "otherNonCashItems": "11851000.00",
                    "freeCashFlow": "15397000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46362000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59766000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1802000.00",
                    "changeInCash": "2049000.00",
                    "beginPeriodCashFlow": "24964000.00",
                    "endPeriodCashFlow": "27013000.00",
                    "totalCashFromOperatingActivities": "-11355000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "354000.00",
                    "otherCashflowsFromInvestingActivities": "-42665000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-349000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3956000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "570000.00",
                    "stockBasedCompensation": "272000.00",
                    "otherNonCashItems": "-14212000.00",
                    "freeCashFlow": "-11544000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "1006000.00",
                    "changeToLiabilities": "-40000.00",
                    "totalCashflowsFromInvestingActivities": "-41934000.00",
                    "netBorrowings": "-26247000.00",
                    "totalCashFromFinancingActivities": "25947000.00",
                    "changeToOperatingActivities": "-680000.00",
                    "netIncome": "1270000.00",
                    "changeInCash": "-10542000.00",
                    "beginPeriodCashFlow": "35506000.00",
                    "endPeriodCashFlow": "24964000.00",
                    "totalCashFromOperatingActivities": "5445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "285000.00",
                    "otherCashflowsFromInvestingActivities": "-41818000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8984000.00",
                    "changeToAccountReceivables": "172000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "52194000.00",
                    "changeToNetincome": "4438000.00",
                    "capitalExpenditures": "1116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-508000.00",
                    "stockBasedCompensation": "3000.00",
                    "otherNonCashItems": "4435000.00",
                    "freeCashFlow": "4329000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2663000.00",
                    "changeToLiabilities": "-345000.00",
                    "totalCashflowsFromInvestingActivities": "-22689000.00",
                    "netBorrowings": "16281000.00",
                    "totalCashFromFinancingActivities": "54670000.00",
                    "changeToOperatingActivities": "-3078000.00",
                    "netIncome": "288000.00",
                    "changeInCash": "25979000.00",
                    "beginPeriodCashFlow": "9527000.00",
                    "endPeriodCashFlow": "35506000.00",
                    "totalCashFromOperatingActivities": "-6002000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-710000.00",
                    "otherCashflowsFromInvestingActivities": "-20541000.00",
                    "dividendsPaid": "301000.00",
                    "changeToInventory": "37426000.00",
                    "changeToAccountReceivables": "-492000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3418000.00",
                    "changeToNetincome": "-1665000.00",
                    "capitalExpenditures": "782000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3849000.00",
                    "stockBasedCompensation": "93000.00",
                    "otherNonCashItems": "-1824000.00",
                    "freeCashFlow": "-6784000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "185000.00",
                    "totalCashflowsFromInvestingActivities": "-28573000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20322000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1398000.00",
                    "changeInCash": "-822000.00",
                    "beginPeriodCashFlow": "10349000.00",
                    "endPeriodCashFlow": "9527000.00",
                    "totalCashFromOperatingActivities": "7429000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "590000.00",
                    "otherCashflowsFromInvestingActivities": "-27691000.00",
                    "dividendsPaid": "288000.00",
                    "changeToInventory": "32414000.00",
                    "changeToAccountReceivables": "114000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "58163000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "755000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20000.00",
                    "stockBasedCompensation": "20000.00",
                    "otherNonCashItems": "5146000.00",
                    "freeCashFlow": "6674000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29785000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27077000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1244000.00",
                    "changeInCash": "-6791000.00",
                    "beginPeriodCashFlow": "17140000.00",
                    "endPeriodCashFlow": "10349000.00",
                    "totalCashFromOperatingActivities": "-4083000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "898000.00",
                    "otherCashflowsFromInvestingActivities": "-25476000.00",
                    "dividendsPaid": "289000.00",
                    "changeToInventory": "18564000.00",
                    "changeToAccountReceivables": "-158000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6286000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "535000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1878000.00",
                    "stockBasedCompensation": "60000.00",
                    "otherNonCashItems": "-8180000.00",
                    "freeCashFlow": "-4618000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-28594000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13727000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102000.00",
                    "changeInCash": "-1732000.00",
                    "beginPeriodCashFlow": "18872000.00",
                    "endPeriodCashFlow": "17140000.00",
                    "totalCashFromOperatingActivities": "13135000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "185000.00",
                    "otherCashflowsFromInvestingActivities": "-28107000.00",
                    "dividendsPaid": "289000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "123000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "38679000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "338000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1208000.00",
                    "stockBasedCompensation": "30000.00",
                    "otherNonCashItems": "11627000.00",
                    "freeCashFlow": "12797000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-8914000.00",
                    "changeToLiabilities": "35000.00",
                    "totalCashflowsFromInvestingActivities": "-35843000.00",
                    "netBorrowings": "16859000.00",
                    "totalCashFromFinancingActivities": "-10593000.00",
                    "changeToOperatingActivities": "812000.00",
                    "netIncome": "660000.00",
                    "changeInCash": "6096000.00",
                    "beginPeriodCashFlow": "12776000.00",
                    "endPeriodCashFlow": "18872000.00",
                    "totalCashFromOperatingActivities": "52533000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "559000.00",
                    "otherCashflowsFromInvestingActivities": "-33526000.00",
                    "dividendsPaid": "289000.00",
                    "changeToInventory": "84712000.00",
                    "changeToAccountReceivables": "-92000.00",
                    "salePurchaseOfStock": "13329000.00",
                    "otherCashflowsFromFinancingActivities": "1084000.00",
                    "changeToNetincome": "45511000.00",
                    "capitalExpenditures": "350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4845000.00",
                    "stockBasedCompensation": "18000.00",
                    "otherNonCashItems": "56141000.00",
                    "freeCashFlow": "52183000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28445000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16723000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1939000.00",
                    "changeInCash": "1555000.00",
                    "beginPeriodCashFlow": "11221000.00",
                    "endPeriodCashFlow": "12776000.00",
                    "totalCashFromOperatingActivities": "13277000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "439000.00",
                    "otherCashflowsFromInvestingActivities": "-28500000.00",
                    "dividendsPaid": "289000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-41000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5221000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "957000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3396000.00",
                    "stockBasedCompensation": "38000.00",
                    "otherNonCashItems": "7465000.00",
                    "freeCashFlow": "12320000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2323000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "11221000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "investments": "-15553000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-163902000.00",
                    "netBorrowings": "-7146000.00",
                    "totalCashFromFinancingActivities": "147920000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21836000.00",
                    "changeInCash": "8316000.00",
                    "beginPeriodCashFlow": "27462000.00",
                    "endPeriodCashFlow": "35778000.00",
                    "totalCashFromOperatingActivities": "24298000.00",
                    "issuanceOfCapitalStock": "7519000.00",
                    "depreciation": "-821000.00",
                    "otherCashflowsFromInvestingActivities": "-146617000.00",
                    "dividendsPaid": "5673000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-766000.00",
                    "salePurchaseOfStock": "-425000.00",
                    "otherCashflowsFromFinancingActivities": "152760000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1732000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4838000.00",
                    "stockBasedCompensation": "1189000.00",
                    "otherNonCashItems": "7305000.00",
                    "freeCashFlow": "22566000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "investments": "-164996000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-164996000.00",
                    "netBorrowings": "-50640000.00",
                    "totalCashFromFinancingActivities": "126164000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16346000.00",
                    "changeInCash": "-29235000.00",
                    "beginPeriodCashFlow": "56697000.00",
                    "endPeriodCashFlow": "27462000.00",
                    "totalCashFromOperatingActivities": "9597000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2299000.00",
                    "otherCashflowsFromInvestingActivities": "-135212000.00",
                    "dividendsPaid": "5601000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-633000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "181906000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "568000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9416000.00",
                    "stockBasedCompensation": "976000.00",
                    "otherNonCashItems": "191000.00",
                    "freeCashFlow": "9029000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-289621000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-164185000.00",
                    "netBorrowings": "62226000.00",
                    "totalCashFromFinancingActivities": "163637000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13243000.00",
                    "changeInCash": "18306000.00",
                    "beginPeriodCashFlow": "38391000.00",
                    "endPeriodCashFlow": "56697000.00",
                    "totalCashFromOperatingActivities": "18854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2477000.00",
                    "otherCashflowsFromInvestingActivities": "-153717000.00",
                    "dividendsPaid": "5614000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1962000.00",
                    "salePurchaseOfStock": "-4258000.00",
                    "otherCashflowsFromFinancingActivities": "111292000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1823000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2674000.00",
                    "stockBasedCompensation": "1173000.00",
                    "otherNonCashItems": "-479000.00",
                    "freeCashFlow": "17031000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-393148000.00",
                    "changeToLiabilities": "1112000.00",
                    "totalCashflowsFromInvestingActivities": "-393148000.00",
                    "netBorrowings": "80459000.00",
                    "totalCashFromFinancingActivities": "323388000.00",
                    "changeToOperatingActivities": "-88000.00",
                    "netIncome": "21829000.00",
                    "changeInCash": "14911000.00",
                    "beginPeriodCashFlow": "23480000.00",
                    "endPeriodCashFlow": "38391000.00",
                    "totalCashFromOperatingActivities": "84671000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1077000.00",
                    "otherCashflowsFromInvestingActivities": "-6814000.00",
                    "dividendsPaid": "10930000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2354000.00",
                    "salePurchaseOfStock": "-12961000.00",
                    "otherCashflowsFromFinancingActivities": "347558000.00",
                    "changeToNetincome": "63240000.00",
                    "capitalExpenditures": "2907000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2442000.00",
                    "stockBasedCompensation": "1475000.00",
                    "otherNonCashItems": "61620000.00",
                    "freeCashFlow": "81764000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "-40309000.00",
                    "changeToLiabilities": "-768000.00",
                    "totalCashflowsFromInvestingActivities": "-140515000.00",
                    "netBorrowings": "-231345000.00",
                    "totalCashFromFinancingActivities": "-37872000.00",
                    "changeToOperatingActivities": "-6406000.00",
                    "netIncome": "35585000.00",
                    "changeInCash": "-13264000.00",
                    "beginPeriodCashFlow": "36744000.00",
                    "endPeriodCashFlow": "23480000.00",
                    "totalCashFromOperatingActivities": "165123000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4813000.00",
                    "otherCashflowsFromInvestingActivities": "-7257000.00",
                    "dividendsPaid": "9679000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "473000.00",
                    "salePurchaseOfStock": "-3032000.00",
                    "otherCashflowsFromFinancingActivities": "206184000.00",
                    "changeToNetincome": "139796000.00",
                    "capitalExpenditures": "5374000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5933000.00",
                    "stockBasedCompensation": "1607000.00",
                    "otherNonCashItems": "139445000.00",
                    "freeCashFlow": "159749000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "investments": "-371025000.00",
                    "changeToLiabilities": "1254000.00",
                    "totalCashflowsFromInvestingActivities": "-371025000.00",
                    "netBorrowings": "145437000.00",
                    "totalCashFromFinancingActivities": "526540000.00",
                    "changeToOperatingActivities": "14459000.00",
                    "netIncome": "26438000.00",
                    "changeInCash": "-2627000.00",
                    "beginPeriodCashFlow": "39371000.00",
                    "endPeriodCashFlow": "36744000.00",
                    "totalCashFromOperatingActivities": "-158142000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2074000.00",
                    "otherCashflowsFromInvestingActivities": "211000.00",
                    "dividendsPaid": "1525000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2334000.00",
                    "salePurchaseOfStock": "-5703000.00",
                    "otherCashflowsFromFinancingActivities": "-231000.00",
                    "changeToNetincome": "-194393000.00",
                    "capitalExpenditures": "747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12125000.00",
                    "stockBasedCompensation": "763000.00",
                    "otherNonCashItems": "-196648000.00",
                    "freeCashFlow": "-158889000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "investments": "-143077000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-143077000.00",
                    "netBorrowings": "38829000.00",
                    "totalCashFromFinancingActivities": "136927000.00",
                    "changeToOperatingActivities": "3441000.00",
                    "netIncome": "10481000.00",
                    "changeInCash": "15419000.00",
                    "beginPeriodCashFlow": "23952000.00",
                    "endPeriodCashFlow": "39371000.00",
                    "totalCashFromOperatingActivities": "21569000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "867000.00",
                    "otherCashflowsFromInvestingActivities": "-136325000.00",
                    "dividendsPaid": "6000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-259000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "98101000.00",
                    "changeToNetincome": "7163000.00",
                    "capitalExpenditures": "746000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3182000.00",
                    "stockBasedCompensation": "272000.00",
                    "otherNonCashItems": "7270000.00",
                    "freeCashFlow": "20823000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": "USD",
                    "investments": "-155601000.00",
                    "changeToLiabilities": "-293000.00",
                    "totalCashflowsFromInvestingActivities": "-155601000.00",
                    "netBorrowings": "7856000.00",
                    "totalCashFromFinancingActivities": "133017000.00",
                    "changeToOperatingActivities": "-599000.00",
                    "netIncome": "8163000.00",
                    "changeInCash": "-11554000.00",
                    "beginPeriodCashFlow": "35506000.00",
                    "endPeriodCashFlow": "23952000.00",
                    "totalCashFromOperatingActivities": "11030000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1422000.00",
                    "otherCashflowsFromInvestingActivities": "-143047000.00",
                    "dividendsPaid": "1525000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-353000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "125161000.00",
                    "changeToNetincome": "2397000.00",
                    "capitalExpenditures": "1639000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-952000.00",
                    "stockBasedCompensation": "293000.00",
                    "otherNonCashItems": "2489000.00",
                    "freeCashFlow": "9391000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-109641000.00",
                    "changeToLiabilities": "-66000.00",
                    "totalCashflowsFromInvestingActivities": "-109641000.00",
                    "netBorrowings": "-12283000.00",
                    "totalCashFromFinancingActivities": "115796000.00",
                    "changeToOperatingActivities": "-75000.00",
                    "netIncome": "3032000.00",
                    "changeInCash": "16634000.00",
                    "beginPeriodCashFlow": "18872000.00",
                    "endPeriodCashFlow": "35506000.00",
                    "totalCashFromOperatingActivities": "10479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "963000.00",
                    "otherCashflowsFromInvestingActivities": "-98590000.00",
                    "dividendsPaid": "1167000.00",
                    "changeToInventory": "37426000.00",
                    "changeToAccountReceivables": "-413000.00",
                    "salePurchaseOfStock": "-12845000.00",
                    "otherCashflowsFromFinancingActivities": "87138000.00",
                    "changeToNetincome": "7038000.00",
                    "capitalExpenditures": "2410000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-488000.00",
                    "stockBasedCompensation": "203000.00",
                    "otherNonCashItems": "6835000.00",
                    "freeCashFlow": "8069000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-118014000.00",
                    "changeToLiabilities": "-732000.00",
                    "totalCashflowsFromInvestingActivities": "-118014000.00",
                    "netBorrowings": "16859000.00",
                    "totalCashFromFinancingActivities": "65600000.00",
                    "changeToOperatingActivities": "812000.00",
                    "netIncome": "4922000.00",
                    "changeInCash": "-286000.00",
                    "beginPeriodCashFlow": "19158000.00",
                    "endPeriodCashFlow": "18872000.00",
                    "totalCashFromOperatingActivities": "52128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1788000.00",
                    "otherCashflowsFromInvestingActivities": "-104593000.00",
                    "dividendsPaid": "1156000.00",
                    "changeToInventory": "84712000.00",
                    "changeToAccountReceivables": "-173000.00",
                    "salePurchaseOfStock": "13329000.00",
                    "otherCashflowsFromFinancingActivities": "36712000.00",
                    "changeToNetincome": "45511000.00",
                    "capitalExpenditures": "3542000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "639000.00",
                    "stockBasedCompensation": "175000.00",
                    "otherNonCashItems": "45336000.00",
                    "freeCashFlow": "48586000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-9006000.00",
                    "changeToLiabilities": "215000.00",
                    "totalCashflowsFromInvestingActivities": "-33549000.00",
                    "netBorrowings": "46644000.00",
                    "totalCashFromFinancingActivities": "76113000.00",
                    "changeToOperatingActivities": "-2554000.00",
                    "netIncome": "6187000.00",
                    "changeInCash": "8828000.00",
                    "beginPeriodCashFlow": "10330000.00",
                    "endPeriodCashFlow": "19158000.00",
                    "totalCashFromOperatingActivities": "-33736000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "815000.00",
                    "otherCashflowsFromInvestingActivities": "-22398000.00",
                    "dividendsPaid": "1099000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-650000.00",
                    "salePurchaseOfStock": "2686000.00",
                    "otherCashflowsFromFinancingActivities": "28387000.00",
                    "changeToNetincome": "-37750000.00",
                    "capitalExpenditures": "1324000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3204000.00",
                    "stockBasedCompensation": "39000.00",
                    "otherNonCashItems": "-37788000.00",
                    "freeCashFlow": "-35060000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-9006000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-33549000.00",
                    "netBorrowings": "46644000.00",
                    "totalCashFromFinancingActivities": "76113000.00",
                    "changeToOperatingActivities": "-2554000.00",
                    "netIncome": "4307000.00",
                    "changeInCash": "8828000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "10330000.00",
                    "totalCashFromOperatingActivities": "-33736000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "815000.00",
                    "otherCashflowsFromInvestingActivities": "-2391000.00",
                    "dividendsPaid": "1099000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2686000.00",
                    "otherCashflowsFromFinancingActivities": "27882000.00",
                    "changeToNetincome": "-37750000.00",
                    "capitalExpenditures": "1324000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4307000.00",
                    "freeCashFlow": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3868000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3868000.00",
                    "freeCashFlow": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4039000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4039000.00",
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7479000.00",
                    "minorityInterest": null,
                    "netIncome": "5807000.00",
                    "sellingGeneralAdministrative": "14365000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29706000.00",
                    "reconciledDepreciation": "248000.00",
                    "ebit": "7479000.00",
                    "ebitda": "7727000.00",
                    "depreciationAndAmortization": "248000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7479000.00",
                    "otherOperatingExpenses": "43184000.00",
                    "interestExpense": "17989000.00",
                    "taxProvision": "1672000.00",
                    "interestIncome": "40780000.00",
                    "netInterestIncome": "22791000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1672000.00",
                    "totalRevenue": "50663000.00",
                    "totalOperatingExpenses": "22227000.00",
                    "costOfRevenue": "20957000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5807000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6082000.00",
                    "minorityInterest": null,
                    "netIncome": "4714000.00",
                    "sellingGeneralAdministrative": "19466000.00",
                    "sellingAndMarketingExpenses": "692000.00",
                    "grossProfit": "30239000.00",
                    "reconciledDepreciation": "104000.00",
                    "ebit": "6082000.00",
                    "ebitda": "6198000.00",
                    "depreciationAndAmortization": "116000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6082000.00",
                    "otherOperatingExpenses": "41667000.00",
                    "interestExpense": "17510000.00",
                    "taxProvision": "582000.00",
                    "interestIncome": "40712000.00",
                    "netInterestIncome": "23202000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1368000.00",
                    "totalRevenue": "47749000.00",
                    "totalOperatingExpenses": "24157000.00",
                    "costOfRevenue": "17510000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2006000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9297000.00",
                    "minorityInterest": null,
                    "netIncome": "7186000.00",
                    "sellingGeneralAdministrative": "13103000.00",
                    "sellingAndMarketingExpenses": "944000.00",
                    "grossProfit": "30955000.00",
                    "reconciledDepreciation": "-1184000.00",
                    "ebit": "9297000.00",
                    "ebitda": "8113000.00",
                    "depreciationAndAmortization": "-1184000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9297000.00",
                    "otherOperatingExpenses": "44144000.00",
                    "interestExpense": "19199000.00",
                    "taxProvision": "2111000.00",
                    "interestIncome": "42826000.00",
                    "netInterestIncome": "23627000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2111000.00",
                    "totalRevenue": "53441000.00",
                    "totalOperatingExpenses": "21658000.00",
                    "costOfRevenue": "22486000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7186000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8673000.00",
                    "minorityInterest": null,
                    "netIncome": "6659000.00",
                    "sellingGeneralAdministrative": "13613000.00",
                    "sellingAndMarketingExpenses": "877000.00",
                    "grossProfit": "30219000.00",
                    "reconciledDepreciation": "-251000.00",
                    "ebit": "8673000.00",
                    "ebitda": "8422000.00",
                    "depreciationAndAmortization": "-251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8673000.00",
                    "otherOperatingExpenses": "44389000.00",
                    "interestExpense": "19993000.00",
                    "taxProvision": "2014000.00",
                    "interestIncome": "43109000.00",
                    "netInterestIncome": "23116000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2014000.00",
                    "totalRevenue": "53062000.00",
                    "totalOperatingExpenses": "21546000.00",
                    "costOfRevenue": "22843000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6659000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7287000.00",
                    "minorityInterest": null,
                    "netIncome": "5592000.00",
                    "sellingGeneralAdministrative": "13179000.00",
                    "sellingAndMarketingExpenses": "1277000.00",
                    "grossProfit": "28644000.00",
                    "reconciledDepreciation": "282000.00",
                    "ebit": "7287000.00",
                    "ebitda": "7621000.00",
                    "depreciationAndAmortization": "334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7287000.00",
                    "otherOperatingExpenses": "45212000.00",
                    "interestExpense": "20052000.00",
                    "taxProvision": "1695000.00",
                    "interestIncome": "41211000.00",
                    "netInterestIncome": "21159000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1695000.00",
                    "totalRevenue": "52499000.00",
                    "totalOperatingExpenses": "21357000.00",
                    "costOfRevenue": "23855000.00",
                    "totalOtherIncomeExpenseNet": "-2994000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5592000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3145000.00",
                    "minorityInterest": null,
                    "netIncome": "2399000.00",
                    "sellingGeneralAdministrative": "11385000.00",
                    "sellingAndMarketingExpenses": "779000.00",
                    "grossProfit": "21888000.00",
                    "reconciledDepreciation": "332000.00",
                    "ebit": "3145000.00",
                    "ebitda": "3477000.00",
                    "depreciationAndAmortization": "332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3145000.00",
                    "otherOperatingExpenses": "43347000.00",
                    "interestExpense": "19392000.00",
                    "taxProvision": "746000.00",
                    "interestIncome": "39168000.00",
                    "netInterestIncome": "19776000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "746000.00",
                    "totalRevenue": "46492000.00",
                    "totalOperatingExpenses": "18743000.00",
                    "costOfRevenue": "24604000.00",
                    "totalOtherIncomeExpenseNet": "-2999000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2399000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7596000.00",
                    "minorityInterest": null,
                    "netIncome": "5601000.00",
                    "sellingGeneralAdministrative": "12429000.00",
                    "sellingAndMarketingExpenses": "839000.00",
                    "grossProfit": "29007000.00",
                    "reconciledDepreciation": "1029000.00",
                    "ebit": "7596000.00",
                    "ebitda": "8625000.00",
                    "depreciationAndAmortization": "1029000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7596000.00",
                    "otherOperatingExpenses": "45712000.00",
                    "interestExpense": "20729000.00",
                    "taxProvision": "1995000.00",
                    "interestIncome": "40028000.00",
                    "netInterestIncome": "19299000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1995000.00",
                    "totalRevenue": "53308000.00",
                    "totalOperatingExpenses": "21411000.00",
                    "costOfRevenue": "24301000.00",
                    "totalOtherIncomeExpenseNet": "-1029000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5601000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6245000.00",
                    "minorityInterest": null,
                    "netIncome": "4743000.00",
                    "sellingGeneralAdministrative": "1106000.00",
                    "sellingAndMarketingExpenses": "717000.00",
                    "grossProfit": "26791000.00",
                    "reconciledDepreciation": "-907000.00",
                    "ebit": "6245000.00",
                    "ebitda": "5338000.00",
                    "depreciationAndAmortization": "-907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6245000.00",
                    "otherOperatingExpenses": "44905000.00",
                    "interestExpense": "22077000.00",
                    "taxProvision": "1502000.00",
                    "interestIncome": "40319000.00",
                    "netInterestIncome": "18242000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1502000.00",
                    "totalRevenue": "51150000.00",
                    "totalOperatingExpenses": "20546000.00",
                    "costOfRevenue": "24359000.00",
                    "totalOtherIncomeExpenseNet": "-197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4743000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4392000.00",
                    "minorityInterest": null,
                    "netIncome": "3326000.00",
                    "sellingGeneralAdministrative": "11437000.00",
                    "sellingAndMarketingExpenses": "989000.00",
                    "grossProfit": "23410000.00",
                    "reconciledDepreciation": "-82000.00",
                    "ebit": "4392000.00",
                    "ebitda": "4310000.00",
                    "depreciationAndAmortization": "-82000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4392000.00",
                    "otherOperatingExpenses": "43317000.00",
                    "interestExpense": "21619000.00",
                    "taxProvision": "1066000.00",
                    "interestIncome": "38465000.00",
                    "netInterestIncome": "16846000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1066000.00",
                    "totalRevenue": "47709000.00",
                    "totalOperatingExpenses": "19018000.00",
                    "costOfRevenue": "24299000.00",
                    "totalOtherIncomeExpenseNet": "-2827000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3326000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3553000.00",
                    "minorityInterest": null,
                    "netIncome": "2676000.00",
                    "sellingGeneralAdministrative": "10573000.00",
                    "sellingAndMarketingExpenses": "748000.00",
                    "grossProfit": "21727000.00",
                    "reconciledDepreciation": "2259000.00",
                    "ebit": "3553000.00",
                    "ebitda": "5812000.00",
                    "depreciationAndAmortization": "2259000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3553000.00",
                    "otherOperatingExpenses": "41646000.00",
                    "interestExpense": "20606000.00",
                    "taxProvision": "877000.00",
                    "interestIncome": "37215000.00",
                    "netInterestIncome": "16609000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "877000.00",
                    "totalRevenue": "45199000.00",
                    "totalOperatingExpenses": "18174000.00",
                    "costOfRevenue": "23472000.00",
                    "totalOtherIncomeExpenseNet": "3553000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2676000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "726000.00",
                    "minorityInterest": null,
                    "netIncome": "570000.00",
                    "sellingGeneralAdministrative": "14673000.00",
                    "sellingAndMarketingExpenses": "931000.00",
                    "grossProfit": "20429000.00",
                    "reconciledDepreciation": "570000.00",
                    "ebit": "726000.00",
                    "ebitda": "1296000.00",
                    "depreciationAndAmortization": "570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "726000.00",
                    "otherOperatingExpenses": "43736000.00",
                    "interestExpense": "19404000.00",
                    "taxProvision": "156000.00",
                    "interestIncome": "36345000.00",
                    "netInterestIncome": "16941000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "156000.00",
                    "totalRevenue": "44462000.00",
                    "totalOperatingExpenses": "19703000.00",
                    "costOfRevenue": "24033000.00",
                    "totalOtherIncomeExpenseNet": "-2763000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "570000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5210000.00",
                    "minorityInterest": null,
                    "netIncome": "4005000.00",
                    "sellingGeneralAdministrative": "12420000.00",
                    "sellingAndMarketingExpenses": "848000.00",
                    "grossProfit": "25228000.00",
                    "reconciledDepreciation": "883000.00",
                    "ebit": "5210000.00",
                    "ebitda": "6792000.00",
                    "depreciationAndAmortization": "1582000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5210000.00",
                    "otherOperatingExpenses": "38335000.00",
                    "interestExpense": "18235000.00",
                    "taxProvision": "1205000.00",
                    "interestIncome": "35459000.00",
                    "netInterestIncome": "17224000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1205000.00",
                    "totalRevenue": "43545000.00",
                    "totalOperatingExpenses": "20018000.00",
                    "costOfRevenue": "18317000.00",
                    "totalOtherIncomeExpenseNet": "5210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4005000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5902000.00",
                    "minorityInterest": null,
                    "netIncome": "4645000.00",
                    "sellingGeneralAdministrative": "12152000.00",
                    "sellingAndMarketingExpenses": "1091000.00",
                    "grossProfit": "25517000.00",
                    "reconciledDepreciation": "591000.00",
                    "ebit": "5902000.00",
                    "ebitda": "5794000.00",
                    "depreciationAndAmortization": "-108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5902000.00",
                    "otherOperatingExpenses": "37058000.00",
                    "interestExpense": "16738000.00",
                    "taxProvision": "1257000.00",
                    "interestIncome": "33836000.00",
                    "netInterestIncome": "17098000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1257000.00",
                    "totalRevenue": "42960000.00",
                    "totalOperatingExpenses": "19615000.00",
                    "costOfRevenue": "17443000.00",
                    "totalOtherIncomeExpenseNet": "-2547000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4645000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5127000.00",
                    "minorityInterest": null,
                    "netIncome": "4021000.00",
                    "sellingGeneralAdministrative": "11061000.00",
                    "sellingAndMarketingExpenses": "861000.00",
                    "grossProfit": "22916000.00",
                    "reconciledDepreciation": "433000.00",
                    "ebit": "5127000.00",
                    "ebitda": "5560000.00",
                    "depreciationAndAmortization": "433000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5127000.00",
                    "otherOperatingExpenses": "32458000.00",
                    "interestExpense": "13270000.00",
                    "taxProvision": "1106000.00",
                    "interestIncome": "30947000.00",
                    "netInterestIncome": "17677000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1106000.00",
                    "totalRevenue": "37585000.00",
                    "totalOperatingExpenses": "17789000.00",
                    "costOfRevenue": "14669000.00",
                    "totalOtherIncomeExpenseNet": "-12837000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4021000.00",
                    "netIncomeApplicableToCommonShares": "4021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5725000.00",
                    "minorityInterest": null,
                    "netIncome": "4561000.00",
                    "sellingGeneralAdministrative": "12793000.00",
                    "sellingAndMarketingExpenses": "996000.00",
                    "grossProfit": "25769000.00",
                    "reconciledDepreciation": "471000.00",
                    "ebit": "5725000.00",
                    "ebitda": "6392000.00",
                    "depreciationAndAmortization": "667000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5725000.00",
                    "otherOperatingExpenses": "30034000.00",
                    "interestExpense": "9245000.00",
                    "taxProvision": "1164000.00",
                    "interestIncome": "27763000.00",
                    "netInterestIncome": "18518000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1164000.00",
                    "totalRevenue": "35759000.00",
                    "totalOperatingExpenses": "20044000.00",
                    "costOfRevenue": "9990000.00",
                    "totalOtherIncomeExpenseNet": "-8578000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4557000.00",
                    "netIncomeApplicableToCommonShares": "4561000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7463000.00",
                    "minorityInterest": null,
                    "netIncome": "5798000.00",
                    "sellingGeneralAdministrative": "13360000.00",
                    "sellingAndMarketingExpenses": "1165000.00",
                    "grossProfit": "27724000.00",
                    "reconciledDepreciation": "-1666000.00",
                    "ebit": "7463000.00",
                    "ebitda": "5797000.00",
                    "depreciationAndAmortization": "-1666000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7463000.00",
                    "otherOperatingExpenses": "25719000.00",
                    "interestExpense": "4932000.00",
                    "taxProvision": "1665000.00",
                    "interestIncome": "22958000.00",
                    "netInterestIncome": "18026000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1665000.00",
                    "totalRevenue": "33182000.00",
                    "totalOperatingExpenses": "20261000.00",
                    "costOfRevenue": "5458000.00",
                    "totalOtherIncomeExpenseNet": "-3266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5798000.00",
                    "netIncomeApplicableToCommonShares": "5798000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7646000.00",
                    "minorityInterest": null,
                    "netIncome": "5938000.00",
                    "sellingGeneralAdministrative": "12926000.00",
                    "sellingAndMarketingExpenses": "1189000.00",
                    "grossProfit": "27352000.00",
                    "reconciledDepreciation": "1532000.00",
                    "ebit": "7646000.00",
                    "ebitda": "9178000.00",
                    "depreciationAndAmortization": "1532000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7646000.00",
                    "otherOperatingExpenses": "22794000.00",
                    "interestExpense": "2486000.00",
                    "taxProvision": "1708000.00",
                    "interestIncome": "20037000.00",
                    "netInterestIncome": "17551000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1708000.00",
                    "totalRevenue": "30440000.00",
                    "totalOperatingExpenses": "19706000.00",
                    "costOfRevenue": "3088000.00",
                    "totalOtherIncomeExpenseNet": "586000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5938000.00",
                    "netIncomeApplicableToCommonShares": "5938000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7089000.00",
                    "minorityInterest": null,
                    "netIncome": "5535000.00",
                    "sellingGeneralAdministrative": "15298000.00",
                    "sellingAndMarketingExpenses": "986000.00",
                    "grossProfit": "28522000.00",
                    "reconciledDepreciation": "544000.00",
                    "ebit": "7089000.00",
                    "ebitda": "7633000.00",
                    "depreciationAndAmortization": "544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7089000.00",
                    "otherOperatingExpenses": "23977000.00",
                    "interestExpense": "1929000.00",
                    "taxProvision": "1554000.00",
                    "interestIncome": "17964000.00",
                    "netInterestIncome": "16035000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1554000.00",
                    "totalRevenue": "31066000.00",
                    "totalOperatingExpenses": "21433000.00",
                    "costOfRevenue": "2544000.00",
                    "totalOtherIncomeExpenseNet": "586000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5535000.00",
                    "netIncomeApplicableToCommonShares": "5938000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9893000.00",
                    "minorityInterest": null,
                    "netIncome": "7719000.00",
                    "sellingGeneralAdministrative": "17042000.00",
                    "sellingAndMarketingExpenses": "919000.00",
                    "grossProfit": "33630000.00",
                    "reconciledDepreciation": "-843000.00",
                    "ebit": "9893000.00",
                    "ebitda": "9050000.00",
                    "depreciationAndAmortization": "-843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9893000.00",
                    "otherOperatingExpenses": "25441000.00",
                    "interestExpense": "1926000.00",
                    "taxProvision": "2174000.00",
                    "interestIncome": "18248000.00",
                    "netInterestIncome": "16322000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2174000.00",
                    "totalRevenue": "35334000.00",
                    "totalOperatingExpenses": "23737000.00",
                    "costOfRevenue": "1704000.00",
                    "totalOtherIncomeExpenseNet": "52787000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7719000.00",
                    "netIncomeApplicableToCommonShares": "7719000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12301000.00",
                    "minorityInterest": null,
                    "netIncome": "9438000.00",
                    "sellingGeneralAdministrative": "19472000.00",
                    "sellingAndMarketingExpenses": "1089000.00",
                    "grossProfit": "37782000.00",
                    "reconciledDepreciation": "-1512000.00",
                    "ebit": "12301000.00",
                    "ebitda": "10789000.00",
                    "depreciationAndAmortization": "-1512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12301000.00",
                    "otherOperatingExpenses": "28127000.00",
                    "interestExpense": "2049000.00",
                    "taxProvision": "2863000.00",
                    "interestIncome": "18306000.00",
                    "netInterestIncome": "16257000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2863000.00",
                    "totalRevenue": "40428000.00",
                    "totalOperatingExpenses": "25481000.00",
                    "costOfRevenue": "2646000.00",
                    "totalOtherIncomeExpenseNet": "-1908000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9438000.00",
                    "netIncomeApplicableToCommonShares": "9438000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10802000.00",
                    "minorityInterest": null,
                    "netIncome": "8258000.00",
                    "sellingGeneralAdministrative": "20213000.00",
                    "sellingAndMarketingExpenses": "921000.00",
                    "grossProfit": "37048000.00",
                    "reconciledDepreciation": "-704000.00",
                    "ebit": "10802000.00",
                    "ebitda": "12714000.00",
                    "depreciationAndAmortization": "1912000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10802000.00",
                    "otherOperatingExpenses": "28447000.00",
                    "interestExpense": "2105000.00",
                    "taxProvision": "2544000.00",
                    "interestIncome": "17517000.00",
                    "netInterestIncome": "15412000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2544000.00",
                    "totalRevenue": "39249000.00",
                    "totalOperatingExpenses": "26246000.00",
                    "costOfRevenue": "2201000.00",
                    "totalOtherIncomeExpenseNet": "19045000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8258000.00",
                    "netIncomeApplicableToCommonShares": "8258000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13306000.00",
                    "minorityInterest": null,
                    "netIncome": "10170000.00",
                    "sellingGeneralAdministrative": "22139000.00",
                    "sellingAndMarketingExpenses": "785000.00",
                    "grossProfit": "41569000.00",
                    "reconciledDepreciation": "-1754000.00",
                    "ebit": "13306000.00",
                    "ebitda": "8936000.00",
                    "depreciationAndAmortization": "-4370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13306000.00",
                    "otherOperatingExpenses": "31193000.00",
                    "interestExpense": "2331000.00",
                    "taxProvision": "3136000.00",
                    "interestIncome": "17451000.00",
                    "netInterestIncome": "15120000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3136000.00",
                    "totalRevenue": "44499000.00",
                    "totalOperatingExpenses": "28263000.00",
                    "costOfRevenue": "2930000.00",
                    "totalOtherIncomeExpenseNet": "-2206000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10170000.00",
                    "netIncomeApplicableToCommonShares": "10170000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11877000.00",
                    "minorityInterest": null,
                    "netIncome": "8997000.00",
                    "sellingGeneralAdministrative": "25618000.00",
                    "sellingAndMarketingExpenses": "856000.00",
                    "grossProfit": "44901000.00",
                    "reconciledDepreciation": "-1082000.00",
                    "ebit": "11877000.00",
                    "ebitda": "10795000.00",
                    "depreciationAndAmortization": "-1082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11877000.00",
                    "otherOperatingExpenses": "37096000.00",
                    "interestExpense": "2909000.00",
                    "taxProvision": "2880000.00",
                    "interestIncome": "17927000.00",
                    "netInterestIncome": "15018000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2880000.00",
                    "totalRevenue": "48973000.00",
                    "totalOperatingExpenses": "33024000.00",
                    "costOfRevenue": "4072000.00",
                    "totalOtherIncomeExpenseNet": "1082000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8997000.00",
                    "netIncomeApplicableToCommonShares": "8997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11985000.00",
                    "minorityInterest": null,
                    "netIncome": "9212000.00",
                    "sellingGeneralAdministrative": "20447000.00",
                    "sellingAndMarketingExpenses": "781000.00",
                    "grossProfit": "37819000.00",
                    "reconciledDepreciation": "-711000.00",
                    "ebit": "11985000.00",
                    "ebitda": "11290000.00",
                    "depreciationAndAmortization": "-695000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11985000.00",
                    "otherOperatingExpenses": "32955000.00",
                    "interestExpense": "3165000.00",
                    "taxProvision": "2773000.00",
                    "interestIncome": "15880000.00",
                    "netInterestIncome": "12715000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2773000.00",
                    "totalRevenue": "44940000.00",
                    "totalOperatingExpenses": "25834000.00",
                    "costOfRevenue": "7121000.00",
                    "totalOtherIncomeExpenseNet": "-1963000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9212000.00",
                    "netIncomeApplicableToCommonShares": "9212000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7403000.00",
                    "minorityInterest": null,
                    "netIncome": "5713000.00",
                    "sellingGeneralAdministrative": "16198000.00",
                    "sellingAndMarketingExpenses": "605000.00",
                    "grossProfit": "28657000.00",
                    "reconciledDepreciation": "-441000.00",
                    "ebit": "7403000.00",
                    "ebitda": "7062000.00",
                    "depreciationAndAmortization": "-341000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7403000.00",
                    "otherOperatingExpenses": "26343000.00",
                    "interestExpense": "3458000.00",
                    "taxProvision": "1690000.00",
                    "interestIncome": "15055000.00",
                    "netInterestIncome": "11597000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1690000.00",
                    "totalRevenue": "33746000.00",
                    "totalOperatingExpenses": "21254000.00",
                    "costOfRevenue": "5089000.00",
                    "totalOtherIncomeExpenseNet": "-1710000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5713000.00",
                    "netIncomeApplicableToCommonShares": "5713000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3271000.00",
                    "minorityInterest": null,
                    "netIncome": "2516000.00",
                    "sellingGeneralAdministrative": "9884000.00",
                    "sellingAndMarketingExpenses": "609000.00",
                    "grossProfit": "17333000.00",
                    "reconciledDepreciation": "160000.00",
                    "ebit": "3271000.00",
                    "ebitda": "3665000.00",
                    "depreciationAndAmortization": "394000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3271000.00",
                    "otherOperatingExpenses": "19742000.00",
                    "interestExpense": "4128000.00",
                    "taxProvision": "755000.00",
                    "interestIncome": "13794000.00",
                    "netInterestIncome": "9666000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "755000.00",
                    "totalRevenue": "23013000.00",
                    "totalOperatingExpenses": "14062000.00",
                    "costOfRevenue": "5680000.00",
                    "totalOtherIncomeExpenseNet": "-4128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2516000.00",
                    "netIncomeApplicableToCommonShares": "2516000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4104000.00",
                    "minorityInterest": null,
                    "netIncome": "3136000.00",
                    "sellingGeneralAdministrative": "9533000.00",
                    "sellingAndMarketingExpenses": "706000.00",
                    "grossProfit": "17909000.00",
                    "reconciledDepreciation": "126000.00",
                    "ebit": "4104000.00",
                    "ebitda": "4230000.00",
                    "depreciationAndAmortization": "126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4104000.00",
                    "otherOperatingExpenses": "17980000.00",
                    "interestExpense": "4212000.00",
                    "taxProvision": "968000.00",
                    "interestIncome": "13876000.00",
                    "netInterestIncome": "9664000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "967000.00",
                    "totalRevenue": "22084000.00",
                    "totalOperatingExpenses": "13805000.00",
                    "costOfRevenue": "4175000.00",
                    "totalOtherIncomeExpenseNet": "-3511000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3136000.00",
                    "netIncomeApplicableToCommonShares": "3136000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4231000.00",
                    "minorityInterest": null,
                    "netIncome": "3317000.00",
                    "sellingGeneralAdministrative": "9319000.00",
                    "sellingAndMarketingExpenses": "574000.00",
                    "grossProfit": "17586000.00",
                    "reconciledDepreciation": "1088000.00",
                    "ebit": "4231000.00",
                    "ebitda": "6141000.00",
                    "depreciationAndAmortization": "1910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4231000.00",
                    "otherOperatingExpenses": "18376000.00",
                    "interestExpense": "4316000.00",
                    "taxProvision": "914000.00",
                    "interestIncome": "13590000.00",
                    "netInterestIncome": "9274000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "914000.00",
                    "totalRevenue": "22607000.00",
                    "totalOperatingExpenses": "13355000.00",
                    "costOfRevenue": "5021000.00",
                    "totalOtherIncomeExpenseNet": "1020000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3317000.00",
                    "netIncomeApplicableToCommonShares": "3317000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2592000.00",
                    "minorityInterest": null,
                    "netIncome": "2022000.00",
                    "sellingGeneralAdministrative": "8904000.00",
                    "sellingAndMarketingExpenses": "730000.00",
                    "grossProfit": "16168000.00",
                    "reconciledDepreciation": "180000.00",
                    "ebit": "2592000.00",
                    "ebitda": "2024000.00",
                    "depreciationAndAmortization": "-568000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2592000.00",
                    "otherOperatingExpenses": "17741000.00",
                    "interestExpense": "4151000.00",
                    "taxProvision": "570000.00",
                    "interestIncome": "13073000.00",
                    "netInterestIncome": "8922000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "570000.00",
                    "totalRevenue": "20333000.00",
                    "totalOperatingExpenses": "13576000.00",
                    "costOfRevenue": "4165000.00",
                    "totalOtherIncomeExpenseNet": "-2322000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2022000.00",
                    "netIncomeApplicableToCommonShares": "2022000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2588000.00",
                    "minorityInterest": null,
                    "netIncome": "2006000.00",
                    "sellingGeneralAdministrative": "7919000.00",
                    "sellingAndMarketingExpenses": "465000.00",
                    "grossProfit": "14237000.00",
                    "reconciledDepreciation": "334000.00",
                    "ebit": "2588000.00",
                    "ebitda": "2827000.00",
                    "depreciationAndAmortization": "239000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2588000.00",
                    "otherOperatingExpenses": "15715000.00",
                    "interestExpense": "3847000.00",
                    "taxProvision": "582000.00",
                    "interestIncome": "12324000.00",
                    "netInterestIncome": "8477000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "582000.00",
                    "totalRevenue": "18303000.00",
                    "totalOperatingExpenses": "11649000.00",
                    "costOfRevenue": "4066000.00",
                    "totalOtherIncomeExpenseNet": "-1716000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2006000.00",
                    "netIncomeApplicableToCommonShares": "2006000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3030000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2364000.00",
                    "sellingGeneralAdministrative": "10047000.00",
                    "sellingAndMarketingExpenses": "553000.00",
                    "grossProfit": "15586000.00",
                    "reconciledDepreciation": "334000.00",
                    "ebit": "3030000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": "334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2409000.00",
                    "otherOperatingExpenses": "932000.00",
                    "interestExpense": "3446000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "666000.00",
                    "totalRevenue": "15224000.00",
                    "totalOperatingExpenses": "16000000.00",
                    "costOfRevenue": "3765000.00",
                    "totalOtherIncomeExpenseNet": "621000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2364000.00",
                    "netIncomeApplicableToCommonShares": "2364000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3501000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2727000.00",
                    "sellingGeneralAdministrative": "9098000.00",
                    "sellingAndMarketingExpenses": "590000.00",
                    "grossProfit": "16485000.00",
                    "reconciledDepreciation": "449000.00",
                    "ebit": "3501000.00",
                    "ebitda": "3950000.00",
                    "depreciationAndAmortization": "449000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3501000.00",
                    "otherOperatingExpenses": "16470000.00",
                    "interestExpense": "3195000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "774000.00",
                    "totalRevenue": "19971000.00",
                    "totalOperatingExpenses": "12984000.00",
                    "costOfRevenue": "3486000.00",
                    "totalOtherIncomeExpenseNet": "-3195000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2727000.00",
                    "netIncomeApplicableToCommonShares": "2727000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2327000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1802000.00",
                    "sellingGeneralAdministrative": "9622000.00",
                    "sellingAndMarketingExpenses": "631000.00",
                    "grossProfit": "15678000.00",
                    "reconciledDepreciation": "354000.00",
                    "ebit": "2327000.00",
                    "ebitda": "2681000.00",
                    "depreciationAndAmortization": "354000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2327000.00",
                    "otherOperatingExpenses": "16427000.00",
                    "interestExpense": "2663000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "525000.00",
                    "totalRevenue": "18754000.00",
                    "totalOperatingExpenses": "13351000.00",
                    "costOfRevenue": "3076000.00",
                    "totalOtherIncomeExpenseNet": "-1809000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1270000.00",
                    "netIncomeApplicableToCommonShares": "1802000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1632000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1270000.00",
                    "sellingGeneralAdministrative": "8682000.00",
                    "sellingAndMarketingExpenses": "581000.00",
                    "grossProfit": "13662000.00",
                    "reconciledDepreciation": "285000.00",
                    "ebit": "1632000.00",
                    "ebitda": "1917000.00",
                    "depreciationAndAmortization": "285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1632000.00",
                    "otherOperatingExpenses": "14688000.00",
                    "interestExpense": "2104000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "362000.00",
                    "totalRevenue": "16320000.00",
                    "totalOperatingExpenses": "12030000.00",
                    "costOfRevenue": "2658000.00",
                    "totalOtherIncomeExpenseNet": "-1247000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1270000.00",
                    "netIncomeApplicableToCommonShares": "1270000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1661000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "288000.00",
                    "sellingGeneralAdministrative": "9616000.00",
                    "sellingAndMarketingExpenses": "711000.00",
                    "grossProfit": "15278000.00",
                    "reconciledDepreciation": "-710000.00",
                    "ebit": "1661000.00",
                    "ebitda": "951000.00",
                    "depreciationAndAmortization": "-710000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1661000.00",
                    "otherOperatingExpenses": "16308000.00",
                    "interestExpense": "1975000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1373000.00",
                    "totalRevenue": "17969000.00",
                    "totalOperatingExpenses": "13617000.00",
                    "costOfRevenue": "2691000.00",
                    "totalOtherIncomeExpenseNet": "-632000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "288000.00",
                    "netIncomeApplicableToCommonShares": "-12000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2114000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1398000.00",
                    "sellingGeneralAdministrative": "10513000.00",
                    "sellingAndMarketingExpenses": "597000.00",
                    "grossProfit": "16126000.00",
                    "reconciledDepreciation": "590000.00",
                    "ebit": "2114000.00",
                    "ebitda": "2704000.00",
                    "depreciationAndAmortization": "590000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2114000.00",
                    "otherOperatingExpenses": "16527000.00",
                    "interestExpense": "1850000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "716000.00",
                    "totalRevenue": "18641000.00",
                    "totalOperatingExpenses": "14012000.00",
                    "costOfRevenue": "2515000.00",
                    "totalOtherIncomeExpenseNet": "-2275000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1398000.00",
                    "netIncomeApplicableToCommonShares": "1109000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1901000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1244000.00",
                    "sellingGeneralAdministrative": "9994000.00",
                    "sellingAndMarketingExpenses": "518000.00",
                    "grossProfit": "15248000.00",
                    "reconciledDepreciation": "898000.00",
                    "ebit": "1901000.00",
                    "ebitda": "2799000.00",
                    "depreciationAndAmortization": "898000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1901000.00",
                    "otherOperatingExpenses": "15548000.00",
                    "interestExpense": "1580000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "657000.00",
                    "totalRevenue": "17449000.00",
                    "totalOperatingExpenses": "13347000.00",
                    "costOfRevenue": "2201000.00",
                    "totalOtherIncomeExpenseNet": "-898000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1215000.00",
                    "netIncomeApplicableToCommonShares": "955000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "110000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "102000.00",
                    "sellingGeneralAdministrative": "9725000.00",
                    "sellingAndMarketingExpenses": "422000.00",
                    "grossProfit": "12798000.00",
                    "reconciledDepreciation": "185000.00",
                    "ebit": "110000.00",
                    "ebitda": "295000.00",
                    "depreciationAndAmortization": "185000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110000.00",
                    "otherOperatingExpenses": "14224000.00",
                    "interestExpense": "1377000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8000.00",
                    "totalRevenue": "14334000.00",
                    "totalOperatingExpenses": "12688000.00",
                    "costOfRevenue": "1536000.00",
                    "totalOtherIncomeExpenseNet": "-1377000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1215000.00",
                    "netIncomeApplicableToCommonShares": "-926000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "957000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "660000.00",
                    "sellingGeneralAdministrative": "11149000.00",
                    "sellingAndMarketingExpenses": "665000.00",
                    "grossProfit": "15722000.00",
                    "reconciledDepreciation": "559000.00",
                    "ebit": "957000.00",
                    "ebitda": "1516000.00",
                    "depreciationAndAmortization": "559000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "957000.00",
                    "otherOperatingExpenses": "16451000.00",
                    "interestExpense": "1346000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "297000.00",
                    "totalRevenue": "17408000.00",
                    "totalOperatingExpenses": "14765000.00",
                    "costOfRevenue": "1686000.00",
                    "totalOtherIncomeExpenseNet": "-1346000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4922000.00",
                    "netIncomeApplicableToCommonShares": "370000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2981000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1939000.00",
                    "sellingGeneralAdministrative": "11564000.00",
                    "sellingAndMarketingExpenses": "363000.00",
                    "grossProfit": "17543000.00",
                    "reconciledDepreciation": "439000.00",
                    "ebit": "2981000.00",
                    "ebitda": "3420000.00",
                    "depreciationAndAmortization": "439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2981000.00",
                    "otherOperatingExpenses": "16458000.00",
                    "interestExpense": "1345000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1042000.00",
                    "totalRevenue": "19439000.00",
                    "totalOperatingExpenses": "14562000.00",
                    "costOfRevenue": "1896000.00",
                    "totalOtherIncomeExpenseNet": "-1345000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3583000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2323000.00",
                    "sellingGeneralAdministrative": "19660000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10158000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1260000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "2807000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1745000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28402000.00",
                    "minorityInterest": null,
                    "netIncome": "21836000.00",
                    "sellingGeneralAdministrative": "51280000.00",
                    "sellingAndMarketingExpenses": "3877000.00",
                    "grossProfit": "111706000.00",
                    "reconciledDepreciation": "-821000.00",
                    "ebit": "28279000.00",
                    "ebitda": "28402000.00",
                    "depreciationAndAmortization": "123000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28402000.00",
                    "otherOperatingExpenses": "177092000.00",
                    "interestExpense": "78636000.00",
                    "taxProvision": "6566000.00",
                    "interestIncome": "166314000.00",
                    "netInterestIncome": "87678000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6566000.00",
                    "totalRevenue": "205494000.00",
                    "totalOperatingExpenses": "83304000.00",
                    "costOfRevenue": "93788000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21836000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21786000.00",
                    "minorityInterest": null,
                    "netIncome": "16346000.00",
                    "sellingGeneralAdministrative": "4767000.00",
                    "sellingAndMarketingExpenses": "3293000.00",
                    "grossProfit": "100935000.00",
                    "reconciledDepreciation": "2299000.00",
                    "ebit": "21786000.00",
                    "ebitda": "24085000.00",
                    "depreciationAndAmortization": "2299000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21786000.00",
                    "otherOperatingExpenses": "175580000.00",
                    "interestExpense": "85031000.00",
                    "taxProvision": "5440000.00",
                    "interestIncome": "156027000.00",
                    "netInterestIncome": "70996000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5440000.00",
                    "totalRevenue": "197366000.00",
                    "totalOperatingExpenses": "79149000.00",
                    "costOfRevenue": "96431000.00",
                    "totalOtherIncomeExpenseNet": "-126181000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16346000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16967000.00",
                    "minorityInterest": null,
                    "netIncome": "13243000.00",
                    "sellingGeneralAdministrative": "47377000.00",
                    "sellingAndMarketingExpenses": "3730000.00",
                    "grossProfit": "94092000.00",
                    "reconciledDepreciation": "2574000.00",
                    "ebit": "16967000.00",
                    "ebitda": "19444000.00",
                    "depreciationAndAmortization": "2477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16967000.00",
                    "otherOperatingExpenses": "151587000.00",
                    "interestExpense": "67647000.00",
                    "taxProvision": "4732000.00",
                    "interestIncome": "128007000.00",
                    "netInterestIncome": "70519000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3724000.00",
                    "totalRevenue": "168554000.00",
                    "totalOperatingExpenses": "77125000.00",
                    "costOfRevenue": "74462000.00",
                    "totalOtherIncomeExpenseNet": "-10449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17234000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27920000.00",
                    "minorityInterest": null,
                    "netIncome": "21829000.00",
                    "sellingGeneralAdministrative": "55625000.00",
                    "sellingAndMarketingExpenses": "4336000.00",
                    "grossProfit": "109364000.00",
                    "reconciledDepreciation": "1077000.00",
                    "ebit": "27920000.00",
                    "ebitda": "28997000.00",
                    "depreciationAndAmortization": "1077000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27920000.00",
                    "otherOperatingExpenses": "102525000.00",
                    "interestExpense": "18593000.00",
                    "taxProvision": "6091000.00",
                    "interestIncome": "88721000.00",
                    "netInterestIncome": "70128000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6091000.00",
                    "totalRevenue": "130445000.00",
                    "totalOperatingExpenses": "81444000.00",
                    "costOfRevenue": "21081000.00",
                    "totalOtherIncomeExpenseNet": "-8807000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21828000.00",
                    "netIncomeApplicableToCommonShares": "21829000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46302000.00",
                    "minorityInterest": null,
                    "netIncome": "35585000.00",
                    "sellingGeneralAdministrative": "78866000.00",
                    "sellingAndMarketingExpenses": "3714000.00",
                    "grossProfit": "150029000.00",
                    "reconciledDepreciation": "-4813000.00",
                    "ebit": "46302000.00",
                    "ebitda": "41489000.00",
                    "depreciationAndAmortization": "-4813000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46302000.00",
                    "otherOperatingExpenses": "113208000.00",
                    "interestExpense": "8411000.00",
                    "taxProvision": "10717000.00",
                    "interestIncome": "71522000.00",
                    "netInterestIncome": "63111000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10717000.00",
                    "totalRevenue": "159510000.00",
                    "totalOperatingExpenses": "103727000.00",
                    "costOfRevenue": "9481000.00",
                    "totalOtherIncomeExpenseNet": "-3598000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35585000.00",
                    "netIncomeApplicableToCommonShares": "35585000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34536000.00",
                    "minorityInterest": null,
                    "netIncome": "26438000.00",
                    "sellingGeneralAdministrative": "72147000.00",
                    "sellingAndMarketingExpenses": "2852000.00",
                    "grossProfit": "127612000.00",
                    "reconciledDepreciation": "-2074000.00",
                    "ebit": "34536000.00",
                    "ebitda": "32462000.00",
                    "depreciationAndAmortization": "-2074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34536000.00",
                    "otherOperatingExpenses": "115038000.00",
                    "interestExpense": "13660000.00",
                    "taxProvision": "8098000.00",
                    "interestIncome": "62656000.00",
                    "netInterestIncome": "48996000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8098000.00",
                    "totalRevenue": "149574000.00",
                    "totalOperatingExpenses": "93076000.00",
                    "costOfRevenue": "21962000.00",
                    "totalOtherIncomeExpenseNet": "-7217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26438000.00",
                    "netIncomeApplicableToCommonShares": "26438000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13514000.00",
                    "minorityInterest": null,
                    "netIncome": "10481000.00",
                    "sellingGeneralAdministrative": "35157000.00",
                    "sellingAndMarketingExpenses": "2475000.00",
                    "grossProfit": "68328000.00",
                    "reconciledDepreciation": "1685000.00",
                    "ebit": "13514000.00",
                    "ebitda": "14381000.00",
                    "depreciationAndAmortization": "867000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13514000.00",
                    "otherOperatingExpenses": "72242000.00",
                    "interestExpense": "16527000.00",
                    "taxProvision": "3033000.00",
                    "interestIncome": "52863000.00",
                    "netInterestIncome": "36336000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3033000.00",
                    "totalRevenue": "85756000.00",
                    "totalOperatingExpenses": "54814000.00",
                    "costOfRevenue": "17428000.00",
                    "totalOtherIncomeExpenseNet": "13514000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10481000.00",
                    "netIncomeApplicableToCommonShares": "10481000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10490000.00",
                    "minorityInterest": null,
                    "netIncome": "8163000.00",
                    "sellingGeneralAdministrative": "35680000.00",
                    "sellingAndMarketingExpenses": "2355000.00",
                    "grossProfit": "60792000.00",
                    "reconciledDepreciation": "1422000.00",
                    "ebit": "10490000.00",
                    "ebitda": "11912000.00",
                    "depreciationAndAmortization": "1422000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10490000.00",
                    "otherOperatingExpenses": "63286000.00",
                    "interestExpense": "11407000.00",
                    "taxProvision": "2327000.00",
                    "interestIncome": "44064000.00",
                    "netInterestIncome": "32657000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2327000.00",
                    "totalRevenue": "73776000.00",
                    "totalOperatingExpenses": "50302000.00",
                    "costOfRevenue": "12984000.00",
                    "totalOtherIncomeExpenseNet": "-11407000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8163000.00",
                    "netIncomeApplicableToCommonShares": "8163000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5786000.00",
                    "minorityInterest": null,
                    "netIncome": "3032000.00",
                    "sellingGeneralAdministrative": "40068000.00",
                    "sellingAndMarketingExpenses": "2248000.00",
                    "grossProfit": "59452000.00",
                    "reconciledDepreciation": "963000.00",
                    "ebit": "5786000.00",
                    "ebitda": "6749000.00",
                    "depreciationAndAmortization": "963000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5786000.00",
                    "otherOperatingExpenses": "62609000.00",
                    "interestExpense": "6782000.00",
                    "taxProvision": "2754000.00",
                    "interestIncome": "35720000.00",
                    "netInterestIncome": "28938000.00",
                    "extraordinaryItems": "-737000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2754000.00",
                    "totalRevenue": "68395000.00",
                    "totalOperatingExpenses": "53666000.00",
                    "costOfRevenue": "8943000.00",
                    "totalOtherIncomeExpenseNet": "-7326000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3032000.00",
                    "netIncomeApplicableToCommonShares": "1865000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7521000.00",
                    "minorityInterest": null,
                    "netIncome": "4922000.00",
                    "sellingGeneralAdministrative": "41477000.00",
                    "sellingAndMarketingExpenses": "1727000.00",
                    "grossProfit": "60748000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7521000.00",
                    "ebitda": "9309000.00",
                    "depreciationAndAmortization": "1788000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7521000.00",
                    "otherOperatingExpenses": "59617000.00",
                    "interestExpense": "5192000.00",
                    "taxProvision": "2599000.00",
                    "interestIncome": "30980000.00",
                    "netInterestIncome": "25788000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2599000.00",
                    "totalRevenue": "67138000.00",
                    "totalOperatingExpenses": "53227000.00",
                    "costOfRevenue": "6390000.00",
                    "totalOtherIncomeExpenseNet": "41431000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4922000.00",
                    "netIncomeApplicableToCommonShares": "3766000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9436000.00",
                    "minorityInterest": null,
                    "netIncome": "6188000.00",
                    "sellingGeneralAdministrative": "33923000.00",
                    "sellingAndMarketingExpenses": "1478000.00",
                    "grossProfit": "52468000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9436000.00",
                    "ebitda": "10251000.00",
                    "depreciationAndAmortization": "815000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9436000.00",
                    "otherOperatingExpenses": "49056000.00",
                    "interestExpense": "4590000.00",
                    "taxProvision": "3248000.00",
                    "interestIncome": "27981000.00",
                    "netInterestIncome": "23391000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3248000.00",
                    "totalRevenue": "58492000.00",
                    "totalOperatingExpenses": "43032000.00",
                    "costOfRevenue": "6024000.00",
                    "totalOtherIncomeExpenseNet": "33665000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6188000.00",
                    "netIncomeApplicableToCommonShares": "5089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6578000.00",
                    "minorityInterest": null,
                    "netIncome": "4307000.00",
                    "sellingGeneralAdministrative": "2293000.00",
                    "sellingAndMarketingExpenses": "1872000.00",
                    "grossProfit": "44256000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28672000.00",
                    "ebitda": "28672000.00",
                    "depreciationAndAmortization": "-6578000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14336000.00",
                    "otherOperatingExpenses": "37678000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2271000.00",
                    "totalRevenue": "44256000.00",
                    "totalOperatingExpenses": "37678000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-7758000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4307000.00",
                    "netIncomeApplicableToCommonShares": "4307000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5871000.00",
                    "minorityInterest": null,
                    "netIncome": "3868000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40536000.00",
                    "reconciledDepreciation": null,
                    "ebit": "81072000.00",
                    "ebitda": "81072000.00",
                    "depreciationAndAmortization": "-5871000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40536000.00",
                    "otherOperatingExpenses": "34665000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2003000.00",
                    "totalRevenue": "40536000.00",
                    "totalOperatingExpenses": "34665000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-34665000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5943000.00",
                    "minorityInterest": null,
                    "netIncome": "4039000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32193000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5942999.00",
                    "ebitda": "-1.00",
                    "depreciationAndAmortization": "-5943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5943000.00",
                    "otherOperatingExpenses": "26250000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1904000.00",
                    "totalRevenue": "32193000.00",
                    "totalOperatingExpenses": "26250000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Meridian Bank

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
