MPCC
MPC Container Ships ASA

MPCC.OL mpc-container.com
Industrials · Marine Shipping
27.25
-0.03 (-0.11%)
NOK · OL
52-week range
14.35
28.75
Trading at 90% of the 52-week range
Market Cap
13.30B
P/E Ratio
6.29
Forward P/E
9.73
Book Value
20.99
Div. Yield
0.66%
% Institutions
28.22%
% Insiders
15.21%
1 Year

+66.3%
3 Year

+188.4%
10 Year

+112.5%
Description
MPC Container Ships ASA, together with its subsidiaries, owns and operates a portfolio of container vessels in Intra-Asia, South America, Europe, the Middle East, Africa, and internationally. The company invests in maritime assets; and charters out small- to mid-size vessels through time-charter agreements to global liner shipping companies and regional carriers serving intra-regional trade lanes, as well as operates and sells vessels. It serves charterers and port calls. As of December 31, 2025, the company operated a fleet of 51 vessels with an aggregate capacity of approximately 129,192 twenty-foot equivalent units. MPC Container Ships ASA was incorporated in 2017 and is headquartered in Oslo, Norway.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Constantin Baack	Chief Executive Officer	NA
Mr. Moritz Fuhrmann	Co-CEO & CFO	NA
Mr. Christian Rychly	Chief Operating Officer	NA
Mr. Pål Sætre	Executive VP & GM of Norway	NA
Financial Highlights

▼
Market Cap: $13.30B
EBITDA: $282.40M
P/E Ratio: $6.29
Book Value: $20.99
Dividend/Share: $0.18
Dividend Yield: 0.66%
Earnings/Share: $4.33
Profit Margin: 42.91%
Operating Margin: 36.20%
ROA (TTM): 7.93%
ROE (TTM): 22.31%
Revenue (TTM): $488.68M
Revenue/Share (TTM): $1.10
Earnings Growth (YOY): -11.00%
Revenue Growth (YOY): -15.20%
Valuation Metrics

Enterprise Value: $13.60B
Trailing P/E: 6.29
Forward P/E: 9.73
Shares Statistics

Shares Outstanding: 488.07M
Shares Float: 386.88M
% Insiders: 15.21%
% Institutions: 28.22%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$517.80M
Cost of Goods Sold
adjust
$-204.66M
Gross Profit
subtotal
$313.14M
SG&A
adjust
$-20.12M
Other Operating Expense
adjust
$-235.88M
Operating Income
subtotal
$261.80M
Other / Non-Operating Items
adjust
$-24.63M
Net Income
subtotal
$237.17M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MPCC",
        "Type": "Common Stock",
        "Name": "MPC Container Ships ASA",
        "Exchange": "OL",
        "CurrencyCode": "NOK",
        "CurrencyName": "Norwegian Krone",
        "CurrencySymbol": "kr",
        "CountryName": "Norway",
        "CountryISO": "NO",
        "OpenFigi": null,
        "ISIN": "NO0010791353",
        "LEI": null,
        "PrimaryTicker": "MPCC.OL",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Marine Transportation",
        "GicSubIndustry": "Marine Transportation",
        "Description": "MPC Container Ships ASA, together with its subsidiaries, owns and operates a portfolio of container vessels in Intra-Asia, South America, Europe, the Middle East, Africa, and internationally. The company invests in maritime assets; and charters out small- to mid-size vessels through time-charter agreements to global liner shipping companies and regional carriers serving intra-regional trade lanes, as well as operates and sells vessels. It serves charterers and port calls. As of December 31, 2025, the company operated a fleet of 51 vessels with an aggregate capacity of approximately 129,192 twenty-foot equivalent units. MPC Container Ships ASA was incorporated in 2017 and is headquartered in Oslo, Norway.",
        "Address": "Rusel\u00f8kkveien 34, Oslo, Norway, 0251",
        "AddressData": {
            "Street": "Rusel\u00f8kkveien 34",
            "City": "Oslo",
            "Country": "Norway",
            "ZIP": "0251"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Constantin  Baack",
                "Title": "Chief Executive Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Moritz  Fuhrmann",
                "Title": "Co-CEO & CFO",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Christian  Rychly",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. P\u00e5l  S\u00e6tre",
                "Title": "Executive VP & GM of Norway",
                "YearBorn": "NA"
            }
        ],
        "Phone": "47 22 69 40 00",
        "WebURL": "https://www.mpc-container.com",
        "LogoURL": "/img/logos/OL/MPCC.png",
        "FullTimeEmployees": 40,
        "UpdatedAt": "2026-09-12"
    },
    "Highlights": {
        "MarketCapitalization": 13299915776,
        "MarketCapitalizationMln": 13299.9158,
        "EBITDA": 282404992,
        "PERatio": 6.2933,
        "PEGRatio": null,
        "WallStreetTargetPrice": 28.5166,
        "BookValue": 20.9868,
        "DividendShare": 0.18,
        "DividendYield": 0.0066,
        "EarningsShare": 4.33,
        "EPSEstimateCurrentYear": 0.3615,
        "EPSEstimateNextYear": 0.3439,
        "EPSEstimateNextQuarter": 0.071,
        "EPSEstimateCurrentQuarter": 0.077,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.4291,
        "OperatingMarginTTM": 0.362,
        "ReturnOnAssetsTTM": 0.0793,
        "ReturnOnEquityTTM": 0.2231,
        "RevenueTTM": 488681984,
        "RevenuePerShareTTM": 1.101,
        "QuarterlyRevenueGrowthYOY": -0.152,
        "GrossProfitTTM": 293305984,
        "DilutedEpsTTM": 4.33,
        "QuarterlyEarningsGrowthYOY": -0.11
    },
    "Valuation": {
        "TrailingPE": 6.2933,
        "ForwardPE": 9.7276,
        "PriceSalesTTM": 27.2159,
        "PriceBookMRQ": 1.4435,
        "EnterpriseValue": 13596601205,
        "EnterpriseValueRevenue": 3.024,
        "EnterpriseValueEbitda": 4.3834
    },
    "SharesStats": {
        "SharesOutstanding": 488070306,
        "SharesFloat": 386883570,
        "PercentInsiders": 15.214,
        "PercentInstitutions": 28.221,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.256,
        "52WeekHigh": 28.75,
        "52WeekLow": 14.3466,
        "50DayMA": 25.3602,
        "200DayMA": 22.3587,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.74,
        "ForwardAnnualDividendYield": 0.0639,
        "PayoutRatio": 0.0372,
        "DividendDate": null,
        "ExDividendDate": "2026-09-21",
        "LastSplitFactor": "3726:1993",
        "LastSplitDate": "2020-07-10",
        "NumberDividendsByYear": [
            {
                "Year": 2022,
                "Count": 5
            },
            {
                "Year": 2023,
                "Count": 5
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "443.7003",
                "shares": 443700300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "443.7003",
                "shares": 443700300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "443.7003",
                "shares": 443700300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "443.8681",
                "shares": 443868100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "448.7538",
                "shares": 448753800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "355.5600",
                "shares": 355560000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "172.9327",
                "shares": 172932700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "172.9327",
                "shares": 172932700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "80.2975",
                "shares": 80297500
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "443.7003",
                "shares": 443700300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "443.7003",
                "shares": 443700300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "443.7000",
                "shares": 443700000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "443.7003",
                "shares": 443700300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "443.7000",
                "shares": 443700000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "443.7000",
                "shares": 443700000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "443.7003",
                "shares": 443700300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "443.7003",
                "shares": 443700300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "443.7003",
                "shares": 443700300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "443.7003",
                "shares": 443700300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "443.7003",
                "shares": 443700300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "443.8681",
                "shares": 443868100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "443.7003",
                "shares": 443700300
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "450.5300",
                "shares": 450530000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "448.7538",
                "shares": 448753800
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "448.7538",
                "shares": 448753800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "422.0000",
                "shares": 422000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "399.2000",
                "shares": 399200000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "348.4000",
                "shares": 348400000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "355.5600",
                "shares": 355560000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "355.5600",
                "shares": 355560000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "170.4124",
                "shares": 170412400
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "214.8800",
                "shares": 214880000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "172.9327",
                "shares": 172932700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "156.8582",
                "shares": 156858200
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "150.3113",
                "shares": 150311300
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "159.8667",
                "shares": 159866700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "172.9327",
                "shares": 172932700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "184.7108",
                "shares": 184710800
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "159.8667",
                "shares": 159866700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "107.6857",
                "shares": 107685700
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "80.2975",
                "shares": 80297500
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "65.4396",
                "shares": 65439600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-25",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-25",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2026-03-31": {
                "reportDate": "2026-05-27",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.09,
                "epsEstimate": 0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2025-12-31": {
                "reportDate": "2026-02-24",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2025-09-30": {
                "reportDate": "2025-11-27",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-08-26",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-03-31": {
                "reportDate": "2025-05-22",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.11,
                "epsEstimate": 0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-11-26",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.13,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-06-30": {
                "reportDate": "2024-08-28",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2024-03-31": {
                "reportDate": "2024-05-28",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.17,
                "epsEstimate": 0.15,
                "epsDifference": 0.02,
                "surprisePercent": 13.3333
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.18,
                "epsEstimate": 0.16,
                "epsDifference": 0.02,
                "surprisePercent": 12.5
            },
            "2023-09-30": {
                "reportDate": "2023-11-21",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.18,
                "epsEstimate": 0.18,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-06-30": {
                "reportDate": "2023-08-22",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.2,
                "epsEstimate": 0.2,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-03-31": {
                "reportDate": "2023-05-23",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.2,
                "epsEstimate": 0.21,
                "epsDifference": -0.01,
                "surprisePercent": -4.7619
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.21,
                "epsEstimate": 0.22,
                "epsDifference": -0.01,
                "surprisePercent": -4.5455
            },
            "2022-09-30": {
                "reportDate": "2022-11-17",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.21,
                "epsEstimate": 0.23,
                "epsDifference": -0.02,
                "surprisePercent": -8.6957
            },
            "2022-06-30": {
                "reportDate": "2022-08-17",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "NOK",
                "epsActual": 0.2,
                "epsEstimate": 0.2,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-03-31": {
                "reportDate": "2022-05-19",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.18,
                "epsEstimate": 0.16,
                "epsDifference": 0.02,
                "surprisePercent": 12.5
            },
            "2021-12-31": {
                "reportDate": "2022-02-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "NOK",
                "epsActual": 0.29,
                "epsEstimate": 0.15,
                "epsDifference": 0.14,
                "surprisePercent": 93.3333
            },
            "2021-09-30": {
                "reportDate": "2021-11-18",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2021-06-30": {
                "reportDate": "2021-08-18",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "NOK",
                "epsActual": 0.03,
                "epsEstimate": 0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2021-03-31": {
                "reportDate": "2021-05-20",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2020-12-31": {
                "reportDate": "2021-02-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "NOK",
                "epsActual": -0.03,
                "epsEstimate": -0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2020-09-30": {
                "reportDate": "2020-11-19",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "NOK",
                "epsActual": -0.04,
                "epsEstimate": -0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2020-06-30": {
                "reportDate": "2020-08-31",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -0.17,
                "epsEstimate": -0.12,
                "epsDifference": -0.05,
                "surprisePercent": -41.6667
            },
            "2020-03-31": {
                "reportDate": "2020-05-27",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -0.11,
                "epsEstimate": -0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-12-31": {
                "reportDate": "2020-02-28",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -0.14,
                "epsEstimate": -0.06,
                "epsDifference": -0.08,
                "surprisePercent": -133.3333
            },
            "2019-09-30": {
                "reportDate": "2019-11-29",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -0.14,
                "epsEstimate": 0.01,
                "epsDifference": -0.15,
                "surprisePercent": -1500
            },
            "2019-06-30": {
                "reportDate": "2019-08-30",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -0.09,
                "epsEstimate": -0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-03-31": {
                "reportDate": "2019-05-27",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -0.12,
                "epsEstimate": -0.05,
                "epsDifference": -0.07,
                "surprisePercent": -140
            },
            "2018-12-31": {
                "reportDate": "2019-02-28",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": -0.06,
                "epsEstimate": 0.01,
                "epsDifference": -0.07,
                "surprisePercent": -700
            },
            "2018-09-30": {
                "reportDate": "2018-11-30",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "NOK",
                "epsActual": 0.01,
                "epsEstimate": 0.05,
                "epsDifference": -0.04,
                "surprisePercent": -80
            },
            "2018-06-30": {
                "reportDate": "2018-08-30",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "NOK",
                "epsActual": 0.02,
                "epsEstimate": 0.07,
                "epsDifference": -0.05,
                "surprisePercent": -71.4286
            },
            "2018-03-31": {
                "reportDate": "2018-05-31",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.01,
                "epsEstimate": 0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2017-12-31": {
                "reportDate": "2018-02-28",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "NOK",
                "epsActual": -0.05,
                "epsEstimate": -0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2017-09-30": {
                "reportDate": "2017-11-30",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NOK",
                "epsActual": 0.012,
                "epsEstimate": 0.07,
                "epsDifference": -0.058,
                "surprisePercent": -82.8571
            },
            "2017-06-30": {
                "reportDate": "2017-09-15",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "NOK",
                "epsActual": -0.0567,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.0486",
                "earningsEstimateAvg": "0.3439",
                "earningsEstimateLow": "0.3018",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.3615",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0486",
                "revenueEstimateAvg": "477632250.00",
                "revenueEstimateLow": "463264500.00",
                "revenueEstimateHigh": "492000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0963",
                "epsTrendCurrent": "0.3439",
                "epsTrend7daysAgo": "0.3138",
                "epsTrend30daysAgo": "0.3038",
                "epsTrend60daysAgo": "0.2991",
                "epsTrend90daysAgo": "0.2833",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1967",
                "earningsEstimateAvg": "0.3615",
                "earningsEstimateLow": "0.3245",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1967",
                "revenueEstimateAvg": "435692960.00",
                "revenueEstimateLow": "430385920.00",
                "revenueEstimateHigh": "441000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1586",
                "epsTrendCurrent": "0.3615",
                "epsTrend7daysAgo": "0.3294",
                "epsTrend30daysAgo": "0.3294",
                "epsTrend60daysAgo": "0.3301",
                "epsTrend90daysAgo": "0.3250",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.2904",
                "earningsEstimateAvg": "0.0710",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0729",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2904",
                "revenueEstimateAvg": "103508570.00",
                "revenueEstimateLow": "103017140.00",
                "revenueEstimateHigh": "104000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1778",
                "epsTrendCurrent": "0.0710",
                "epsTrend7daysAgo": "0.0710",
                "epsTrend30daysAgo": "0.0710",
                "epsTrend60daysAgo": "0.0762",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.3002",
                "earningsEstimateAvg": "0.0770",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0810",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3002",
                "revenueEstimateAvg": "104527500.00",
                "revenueEstimateLow": "103000000.00",
                "revenueEstimateHigh": "106055000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2419",
                "epsTrendCurrent": "0.0770",
                "epsTrend7daysAgo": "0.0770",
                "epsTrend30daysAgo": "0.0770",
                "epsTrend60daysAgo": "0.0789",
                "epsTrend90daysAgo": "0.0656",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.3445",
                "earningsEstimateAvg": "0.0721",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0763",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3445",
                "revenueEstimateAvg": "104918450.00",
                "revenueEstimateLow": "102000000.00",
                "revenueEstimateHigh": "107836900.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1744",
                "epsTrendCurrent": "0.0721",
                "epsTrend7daysAgo": "0.0721",
                "epsTrend30daysAgo": "0.0721",
                "epsTrend60daysAgo": "0.0721",
                "epsTrend90daysAgo": "0.0698",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.2791",
                "earningsEstimateAvg": "0.3965",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2791",
                "revenueEstimateAvg": "477644880.00",
                "revenueEstimateLow": "470000000.00",
                "revenueEstimateHigh": "485289750.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1169",
                "epsTrendCurrent": "0.3965",
                "epsTrend7daysAgo": "0.3965",
                "epsTrend30daysAgo": "0.3965",
                "epsTrend60daysAgo": "0.3965",
                "epsTrend90daysAgo": "0.3933",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.2460",
                "earningsEstimateAvg": "0.0980",
                "earningsEstimateLow": "0.0941",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2460",
                "revenueEstimateAvg": "120177280.00",
                "revenueEstimateLow": "119354570.00",
                "revenueEstimateHigh": "121000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0930",
                "epsTrendCurrent": "0.0980",
                "epsTrend7daysAgo": "0.0980",
                "epsTrend30daysAgo": "0.0980",
                "epsTrend60daysAgo": "0.0980",
                "epsTrend90daysAgo": "0.1116",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.1484",
                "earningsEstimateAvg": "0.1107",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1121",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1484",
                "revenueEstimateAvg": "121521800.00",
                "revenueEstimateLow": "119000000.00",
                "revenueEstimateHigh": "125565390.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0716",
                "epsTrendCurrent": "0.1107",
                "epsTrend7daysAgo": "0.1077",
                "epsTrend30daysAgo": "0.1077",
                "epsTrend60daysAgo": "0.1077",
                "epsTrend90daysAgo": "0.1077",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.3891",
                "earningsEstimateAvg": "0.1039",
                "earningsEstimateLow": "0.0991",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3891",
                "revenueEstimateAvg": "117264390.00",
                "revenueEstimateLow": "116528780.00",
                "revenueEstimateHigh": "118000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2052",
                "epsTrendCurrent": "0.1039",
                "epsTrend7daysAgo": "0.1030",
                "epsTrend30daysAgo": "0.1030",
                "epsTrend60daysAgo": "0.1033",
                "epsTrend90daysAgo": "0.0950",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2613",
                "earningsEstimateAvg": "0.5615",
                "earningsEstimateLow": "0.5417",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.7600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2613",
                "revenueEstimateAvg": "509944380.00",
                "revenueEstimateLow": "508912530.00",
                "revenueEstimateHigh": "512000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2831",
                "epsTrendCurrent": "0.5615",
                "epsTrend7daysAgo": "0.5615",
                "epsTrend30daysAgo": "0.5592",
                "epsTrend60daysAgo": "0.5592",
                "epsTrend90daysAgo": "0.5266",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.3012",
                "earningsEstimateAvg": "0.1258",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1294",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3012",
                "revenueEstimateAvg": "122528450.00",
                "revenueEstimateLow": "120486830.00",
                "revenueEstimateHigh": "126098510.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3339",
                "epsTrendCurrent": "0.1258",
                "epsTrend7daysAgo": "0.1287",
                "epsTrend30daysAgo": "0.1258",
                "epsTrend60daysAgo": "0.1258",
                "epsTrend90daysAgo": "0.1066",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "5.7500",
                "earningsEstimateAvg": "1.3500",
                "earningsEstimateLow": "1.3100",
                "earningsEstimateHigh": "1.4200",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "5.7500",
                "revenueEstimateAvg": "1295690000.00",
                "revenueEstimateLow": "1271040000.00",
                "revenueEstimateHigh": "1336780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "5.6660",
                "epsTrendCurrent": "1.3500",
                "epsTrend7daysAgo": "1.3300",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "131920000.00",
                "revenueEstimateLow": "128680000.00",
                "revenueEstimateHigh": "135000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1470",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.1730",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": "0.9800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1730",
                "revenueEstimateAvg": "665000000.00",
                "revenueEstimateLow": "597000000.00",
                "revenueEstimateHigh": "693000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0780",
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.8100",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.9350",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "2.7700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.9350",
                "revenueEstimateAvg": "162250000.00",
                "revenueEstimateLow": "148990000.00",
                "revenueEstimateHigh": "169000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.8980",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.9040",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "2.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9040",
                "revenueEstimateAvg": "150000000.00",
                "revenueEstimateLow": "147000000.00",
                "revenueEstimateHigh": "153000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.9070",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "2.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.9280",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "2.6400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9280",
                "revenueEstimateAvg": "154670000.00",
                "revenueEstimateLow": "142000000.00",
                "revenueEstimateHigh": "172000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.8910",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "1.9900",
                "epsTrend60daysAgo": "1.9800",
                "epsTrend90daysAgo": "2.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.2410",
                "earningsEstimateAvg": "9.2100",
                "earningsEstimateLow": "8.3800",
                "earningsEstimateHigh": "9.8300",
                "earningsEstimateYearAgoEps": "4.1100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.2410",
                "revenueEstimateAvg": "6298600000.00",
                "revenueEstimateLow": "5961880000.00",
                "revenueEstimateHigh": "7142330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.8310",
                "epsTrendCurrent": "9.2100",
                "epsTrend7daysAgo": "9.1900",
                "epsTrend30daysAgo": "8.2200",
                "epsTrend60daysAgo": "8.7700",
                "epsTrend90daysAgo": "9.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.3610",
                "earningsEstimateAvg": "2.2900",
                "earningsEstimateLow": "2.2200",
                "earningsEstimateHigh": "2.4200",
                "earningsEstimateYearAgoEps": "0.9700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.3610",
                "revenueEstimateAvg": "1634880000.00",
                "revenueEstimateLow": "1541360000.00",
                "revenueEstimateHigh": "1737190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5730",
                "epsTrendCurrent": "2.2900",
                "epsTrend7daysAgo": "2.3500",
                "epsTrend30daysAgo": "2.4500",
                "epsTrend60daysAgo": "2.3000",
                "epsTrend90daysAgo": "2.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "6.7600",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "6.7600",
                "revenueEstimateAvg": "1438750000.00",
                "revenueEstimateLow": "1301210000.00",
                "revenueEstimateHigh": "1526860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.4800",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.9400",
                "epsTrend30daysAgo": "1.9400",
                "epsTrend60daysAgo": "1.9600",
                "epsTrend90daysAgo": "1.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "2.0100",
                "earningsEstimateLow": "1.4500",
                "earningsEstimateHigh": "2.5100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1360910000.00",
                "revenueEstimateLow": "1204290000.00",
                "revenueEstimateHigh": "1670620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "2.0100",
                "epsTrend7daysAgo": "2.1400",
                "epsTrend30daysAgo": "1.9400",
                "epsTrend60daysAgo": "1.4200",
                "epsTrend90daysAgo": "1.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "3.2300",
                "earningsEstimateLow": "2.4000",
                "earningsEstimateHigh": "4.7100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3427000000.00",
                "revenueEstimateLow": "3084750000.00",
                "revenueEstimateHigh": "4089290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "3.2300",
                "epsTrend7daysAgo": "3.2300",
                "epsTrend30daysAgo": "3.1600",
                "epsTrend60daysAgo": "3.6700",
                "epsTrend90daysAgo": "3.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "1.0500",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "1.2200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "978440000.00",
                "revenueEstimateLow": "950310000.00",
                "revenueEstimateHigh": "993900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.0500",
                "epsTrend7daysAgo": "1.0200",
                "epsTrend30daysAgo": "1.0200",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "219200000.00",
                "revenueEstimateLow": "211000000.00",
                "revenueEstimateHigh": "234000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2660",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "53130000.00",
                "revenueEstimateLow": "53000000.00",
                "revenueEstimateHigh": "53400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.8800",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "173180000.00",
                "revenueEstimateLow": "167000000.00",
                "revenueEstimateHigh": "182900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "7.0960",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.18
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.42
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.54
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.76
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.8
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.44
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.35
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.49
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.02
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.0947
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1537070000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "536192000.00",
                    "totalStockholderEquity": "1000252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32830000.00",
                    "commonStock": null,
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "950321000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "305371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147949000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "131418000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "51193000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "491176000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100763000.00",
                    "netReceivables": "61317000.00",
                    "longTermDebt": "385596000.00",
                    "inventory": "7603000.00",
                    "accountsPayable": "12549000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1045894000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2647000.00",
                    "nonCurrentLiabilitiesTotal": "388243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1462664000.00",
                    "propertyPlantAndEquipmentNet": "1035977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "343227000.00",
                    "netInvestedCapital": "1437041000.00",
                    "commonStockSharesOutstanding": "488070306.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1505594000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "556400000.00",
                    "totalStockholderEquity": "948592000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35485000.00",
                    "commonStock": null,
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "898654000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "260425000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144295000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "202472000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "54143000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "424689000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "85877000.00",
                    "netReceivables": "63318000.00",
                    "longTermDebt": "408754000.00",
                    "inventory": "6173000.00",
                    "accountsPayable": "8104000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1080905000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3351000.00",
                    "nonCurrentLiabilitiesTotal": "412105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1489704000.00",
                    "propertyPlantAndEquipmentNet": "1071088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "280394000.00",
                    "netInvestedCapital": "1411489000.00",
                    "commonStockSharesOutstanding": "443700279.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1526592000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9453000.00",
                    "totalLiab": "597012000.00",
                    "totalStockholderEquity": "929580000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31952000.00",
                    "commonStock": "48589000.00",
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "879974000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "345478000.00",
                    "cashAndEquivalents": "345478000.00",
                    "totalCurrentLiabilities": "150555000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "158470000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "64808000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-862000.00",
                    "propertyPlantEquipment": "1033108000.00",
                    "totalCurrentAssets": "492252000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "71599000.00",
                    "netReceivables": "59398000.00",
                    "longTermDebt": "439140000.00",
                    "inventory": "6324000.00",
                    "accountsPayable": "11107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1034340000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "439140000.00",
                    "nonCurrentLiabilitiesOther": "2711000.00",
                    "nonCurrentLiabilitiesTotal": "441851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1879000.00",
                    "liabilitiesAndStockholdersEquity": "1526592000.00",
                    "cashAndShortTermInvestments": "417077000.00",
                    "propertyPlantAndEquipmentGross": "1429266000.00",
                    "propertyPlantAndEquipmentNet": "1033108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "341697000.00",
                    "netInvestedCapital": "1433528000.00",
                    "commonStockSharesOutstanding": "443700280.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1510163000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9056000.00",
                    "totalLiab": "599753000.00",
                    "totalStockholderEquity": "905808000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65792000.00",
                    "commonStock": "48589000.00",
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "856233000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "377140000.00",
                    "cashAndEquivalents": "377140000.00",
                    "totalCurrentLiabilities": "144500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146026000.00",
                    "shortTermDebt": "70620000.00",
                    "shortLongTermDebt": "70620000.00",
                    "shortLongTermDebtTotal": "523166000.00",
                    "otherStockholderEquity": "986000.00",
                    "propertyPlantEquipment": "1039580000.00",
                    "totalCurrentAssets": "469351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32031000.00",
                    "netReceivables": "45311000.00",
                    "longTermDebt": "452546000.00",
                    "inventory": "5813000.00",
                    "accountsPayable": "8034000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1040812000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "452546000.00",
                    "nonCurrentLiabilitiesOther": "2707000.00",
                    "nonCurrentLiabilitiesTotal": "455253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1879000.00",
                    "liabilitiesAndStockholdersEquity": "1510163000.00",
                    "cashAndShortTermInvestments": "409171000.00",
                    "propertyPlantAndEquipmentGross": "1411247000.00",
                    "propertyPlantAndEquipmentNet": "1039580000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "324851000.00",
                    "netInvestedCapital": "1428974000.00",
                    "commonStockSharesOutstanding": "443700279.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1450873000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7662000.00",
                    "totalLiab": "571655000.00",
                    "totalStockholderEquity": "874668000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68031000.00",
                    "commonStock": "48589000.00",
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "824872000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "350868000.00",
                    "cashAndEquivalents": "350868000.00",
                    "totalCurrentLiabilities": "140312000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "136867000.00",
                    "shortTermDebt": "61294000.00",
                    "shortLongTermDebt": "61294000.00",
                    "shortLongTermDebtTotal": "487735000.00",
                    "otherStockholderEquity": "1879000.00",
                    "propertyPlantEquipment": "1034443000.00",
                    "totalCurrentAssets": "415198000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "812000.00",
                    "netReceivables": "49839000.00",
                    "longTermDebt": "426441000.00",
                    "inventory": "6017000.00",
                    "accountsPayable": "10888000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-672000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1035675000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "426441000.00",
                    "nonCurrentLiabilitiesOther": "4902000.00",
                    "nonCurrentLiabilitiesTotal": "431343000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1879000.00",
                    "liabilitiesAndStockholdersEquity": "1450873000.00",
                    "cashAndShortTermInvestments": "351680000.00",
                    "propertyPlantAndEquipmentGross": "1405154000.00",
                    "propertyPlantAndEquipmentNet": "1034443000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "274886000.00",
                    "netInvestedCapital": "1362403000.00",
                    "commonStockSharesOutstanding": "443700279.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1344846000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6291000.00",
                    "totalLiab": "507468000.00",
                    "totalStockholderEquity": "832774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54933000.00",
                    "commonStock": "48589000.00",
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "782330000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "219386000.00",
                    "cashAndEquivalents": "219386000.00",
                    "totalCurrentLiabilities": "102703000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "213632000.00",
                    "shortTermDebt": "30567000.00",
                    "shortLongTermDebt": "30567000.00",
                    "shortLongTermDebtTotal": "433018000.00",
                    "otherStockholderEquity": "2343000.00",
                    "propertyPlantEquipment": "1064432000.00",
                    "totalCurrentAssets": "275171000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "796000.00",
                    "netReceivables": "41746000.00",
                    "longTermDebt": "402416000.00",
                    "inventory": "6952000.00",
                    "accountsPayable": "17036000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-488000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5243000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1069675000.00",
                    "capitalLeaseObligations": "35000.00",
                    "longTermDebtTotal": "402451000.00",
                    "nonCurrentLiabilitiesOther": "2314000.00",
                    "nonCurrentLiabilitiesTotal": "404765000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2343000.00",
                    "liabilitiesAndStockholdersEquity": "1344846000.00",
                    "cashAndShortTermInvestments": "220182000.00",
                    "propertyPlantAndEquipmentGross": "1460763000.00",
                    "propertyPlantAndEquipmentNet": "1064432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "172468000.00",
                    "netInvestedCapital": "1265757000.00",
                    "commonStockSharesOutstanding": "443700000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1231374000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6364000.00",
                    "totalLiab": "413754000.00",
                    "totalStockholderEquity": "813096000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57605000.00",
                    "commonStock": "48589000.00",
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "762602000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "125696000.00",
                    "cashAndEquivalents": "125696000.00",
                    "totalCurrentLiabilities": "114438000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "217657000.00",
                    "shortTermDebt": "44037000.00",
                    "shortLongTermDebt": "44037000.00",
                    "shortLongTermDebtTotal": "343353000.00",
                    "otherStockholderEquity": "1905000.00",
                    "propertyPlantEquipment": "1048068000.00",
                    "totalCurrentAssets": "178061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1060000.00",
                    "netReceivables": "37735000.00",
                    "longTermDebt": "299237000.00",
                    "inventory": "7206000.00",
                    "accountsPayable": "12632000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1060000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1053313000.00",
                    "capitalLeaseObligations": "79000.00",
                    "longTermDebtTotal": "299316000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "299316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2165000.00",
                    "liabilitiesAndStockholdersEquity": "1231374000.00",
                    "cashAndShortTermInvestments": "126756000.00",
                    "propertyPlantAndEquipmentGross": "1436019000.00",
                    "propertyPlantAndEquipmentNet": "1048068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63623000.00",
                    "netInvestedCapital": "1156370000.00",
                    "commonStockSharesOutstanding": "443700279.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1062322000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41519000.00",
                    "totalLiab": "263669000.00",
                    "totalStockholderEquity": "795063000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48438000.00",
                    "commonStock": "48589000.00",
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "745236000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "134357000.00",
                    "cashAndEquivalents": "134357000.00",
                    "totalCurrentLiabilities": "115637000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "67941000.00",
                    "shortTermDebt": "54266000.00",
                    "shortLongTermDebt": "54266000.00",
                    "shortLongTermDebtTotal": "202298000.00",
                    "otherStockholderEquity": "1238000.00",
                    "propertyPlantEquipment": "872561000.00",
                    "totalCurrentAssets": "183230000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "842000.00",
                    "netReceivables": "32809000.00",
                    "longTermDebt": "147898000.00",
                    "inventory": "6512000.00",
                    "accountsPayable": "12179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "842000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "879092000.00",
                    "capitalLeaseObligations": "134000.00",
                    "longTermDebtTotal": "148032000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "148032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1879000.00",
                    "liabilitiesAndStockholdersEquity": "1062322000.00",
                    "cashAndShortTermInvestments": "135199000.00",
                    "propertyPlantAndEquipmentGross": "1245853000.00",
                    "propertyPlantAndEquipmentNet": "872561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67593000.00",
                    "netInvestedCapital": "997227000.00",
                    "commonStockSharesOutstanding": "443700000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1008161000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8492000.00",
                    "totalLiab": "228055000.00",
                    "totalStockholderEquity": "776482000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43805000.00",
                    "commonStock": "48589000.00",
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "725879000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "160788000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96124000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6502000.00",
                    "shortTermDebt": "38028000.00",
                    "shortLongTermDebt": "38028000.00",
                    "shortLongTermDebtTotal": "167290000.00",
                    "otherStockholderEquity": "1879000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "203406000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2782000.00",
                    "netReceivables": "24807000.00",
                    "longTermDebt": "129093000.00",
                    "inventory": "6537000.00",
                    "accountsPayable": "13570000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "135000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2496000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "804755000.00",
                    "capitalLeaseObligations": "169000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2669000.00",
                    "nonCurrentLiabilitiesTotal": "131931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1008161000.00",
                    "cashAndShortTermInvestments": "163570000.00",
                    "propertyPlantAndEquipmentGross": "1160794000.00",
                    "propertyPlantAndEquipmentNet": "795702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "107282000.00",
                    "netInvestedCapital": "943603000.00",
                    "commonStockSharesOutstanding": "443700000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "958506000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7342000.00",
                    "totalLiab": "185872000.00",
                    "totalStockholderEquity": "769026000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12573000.00",
                    "commonStock": "48589000.00",
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "718764000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "141520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96857000.00",
                    "currentDeferredRevenue": "33753000.00",
                    "netDebt": "-14873000.00",
                    "shortTermDebt": "4991000.00",
                    "shortLongTermDebt": "38744000.00",
                    "shortLongTermDebtTotal": "126647000.00",
                    "otherStockholderEquity": "1879000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "185065000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2591000.00",
                    "netReceivables": "26893000.00",
                    "longTermDebt": "87693000.00",
                    "inventory": "6719000.00",
                    "accountsPayable": "11063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "773441000.00",
                    "capitalLeaseObligations": "210000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1112000.00",
                    "nonCurrentLiabilitiesTotal": "89015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "958506000.00",
                    "cashAndShortTermInvestments": "144111000.00",
                    "propertyPlantAndEquipmentGross": "1120463000.00",
                    "propertyPlantAndEquipmentNet": "765420000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88208000.00",
                    "netInvestedCapital": "895463000.00",
                    "commonStockSharesOutstanding": "443700279.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "954744000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23860000.00",
                    "totalLiab": "201263000.00",
                    "totalStockholderEquity": "749646000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "983000.00",
                    "commonStock": "48589000.00",
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "700021000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "117579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107564000.00",
                    "currentDeferredRevenue": "52119000.00",
                    "netDebt": "8936000.00",
                    "shortTermDebt": "-18555000.00",
                    "shortLongTermDebt": "33564000.00",
                    "shortLongTermDebtTotal": "126515000.00",
                    "otherStockholderEquity": "1879000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "181455000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1951000.00",
                    "netReceivables": "23667000.00",
                    "longTermDebt": "92951000.00",
                    "inventory": "8088000.00",
                    "accountsPayable": "20397000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1951000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "773289000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "954744000.00",
                    "cashAndShortTermInvestments": "119530000.00",
                    "propertyPlantAndEquipmentGross": "1107706000.00",
                    "propertyPlantAndEquipmentNet": "770355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73891000.00",
                    "netInvestedCapital": "876161000.00",
                    "commonStockSharesOutstanding": "443700279.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1024365000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "96037000.00",
                    "totalLiab": "243284000.00",
                    "totalStockholderEquity": "778148000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17253000.00",
                    "commonStock": "48589000.00",
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "726435000.00",
                    "otherLiab": "748000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "87846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149828000.00",
                    "currentDeferredRevenue": "41899000.00",
                    "netDebt": "85953000.00",
                    "shortTermDebt": "81091000.00",
                    "shortLongTermDebt": "81091000.00",
                    "shortLongTermDebtTotal": "173799000.00",
                    "otherStockholderEquity": "1879000.00",
                    "propertyPlantEquipment": "800179000.00",
                    "totalCurrentAssets": "221257000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "778148000.00",
                    "shortTermInvestments": "4100000.00",
                    "netReceivables": "27340000.00",
                    "longTermDebt": "92708000.00",
                    "inventory": "5934000.00",
                    "accountsPayable": "9467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "803108000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1024365000.00",
                    "cashAndShortTermInvestments": "91946000.00",
                    "propertyPlantAndEquipmentGross": "1082770000.00",
                    "propertyPlantAndEquipmentNet": "800179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71429000.00",
                    "netInvestedCapital": "951947000.00",
                    "commonStockSharesOutstanding": "443700279.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "984303000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31758000.00",
                    "totalLiab": "206198000.00",
                    "totalStockholderEquity": "775203000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17090000.00",
                    "commonStock": "48589000.00",
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "724784000.00",
                    "otherLiab": "832000.00",
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "82875000.00",
                    "cashAndEquivalents": "82875000.00",
                    "totalCurrentLiabilities": "138352000.00",
                    "currentDeferredRevenue": "45043000.00",
                    "netDebt": "47965000.00",
                    "shortTermDebt": "63826000.00",
                    "shortLongTermDebt": "63826000.00",
                    "shortLongTermDebtTotal": "130840000.00",
                    "otherStockholderEquity": "1879000.00",
                    "propertyPlantEquipment": "824855000.00",
                    "totalCurrentAssets": "148835000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "775203000.00",
                    "shortTermInvestments": "2762000.00",
                    "netReceivables": "25430000.00",
                    "longTermDebt": "67014000.00",
                    "inventory": "6010000.00",
                    "accountsPayable": "12040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "835468000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "67014000.00",
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "67846000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1879000.00",
                    "liabilitiesAndStockholdersEquity": "984303000.00",
                    "cashAndShortTermInvestments": "85637000.00",
                    "propertyPlantAndEquipmentGross": "1089293000.00",
                    "propertyPlantAndEquipmentNet": "824855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10483000.00",
                    "netInvestedCapital": "906043000.00",
                    "commonStockSharesOutstanding": "443700279.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "970132000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10652000.00",
                    "totalLiab": "227356000.00",
                    "totalStockholderEquity": "740468000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63393000.00",
                    "commonStock": "48589000.00",
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "636656000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "108103000.00",
                    "cashAndEquivalents": "108103000.00",
                    "totalCurrentLiabilities": "153644000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "39015000.00",
                    "shortTermDebt": "74759000.00",
                    "shortLongTermDebt": "74759000.00",
                    "shortLongTermDebtTotal": "147118000.00",
                    "otherStockholderEquity": "55223000.00",
                    "propertyPlantEquipment": "810211000.00",
                    "totalCurrentAssets": "149725000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1219000.00",
                    "netReceivables": "22858000.00",
                    "longTermDebt": "72325000.00",
                    "inventory": "6893000.00",
                    "accountsPayable": "15145000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "820406000.00",
                    "capitalLeaseObligations": "34000.00",
                    "longTermDebtTotal": "72359000.00",
                    "nonCurrentLiabilitiesOther": "1000.00",
                    "nonCurrentLiabilitiesTotal": "73712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "55123000.00",
                    "liabilitiesAndStockholdersEquity": "970132000.00",
                    "cashAndShortTermInvestments": "109322000.00",
                    "propertyPlantAndEquipmentGross": "1060062000.00",
                    "propertyPlantAndEquipmentNet": "810211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3919000.00",
                    "netInvestedCapital": "887552000.00",
                    "commonStockSharesOutstanding": "443700279.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "956321000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45899000.00",
                    "totalLiab": "234875000.00",
                    "totalStockholderEquity": "718895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61026000.00",
                    "commonStock": "48589000.00",
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "517044000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "94603000.00",
                    "cashAndEquivalents": "94603000.00",
                    "totalCurrentLiabilities": "158015000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "59085000.00",
                    "shortTermDebt": "79112000.00",
                    "shortLongTermDebt": "79112000.00",
                    "shortLongTermDebtTotal": "153688000.00",
                    "otherStockholderEquity": "152737000.00",
                    "propertyPlantEquipment": "778909000.00",
                    "totalCurrentAssets": "156519000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1740000.00",
                    "netReceivables": "22922000.00",
                    "longTermDebt": "74462000.00",
                    "inventory": "6340000.00",
                    "accountsPayable": "17282000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1740000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "799802000.00",
                    "capitalLeaseObligations": "114000.00",
                    "longTermDebtTotal": "74576000.00",
                    "nonCurrentLiabilitiesOther": "1000.00",
                    "nonCurrentLiabilitiesTotal": "76860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "152737000.00",
                    "liabilitiesAndStockholdersEquity": "956321000.00",
                    "cashAndShortTermInvestments": "96343000.00",
                    "propertyPlantAndEquipmentGross": "1009206000.00",
                    "propertyPlantAndEquipmentNet": "778909000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1496000.00",
                    "netInvestedCapital": "872469000.00",
                    "commonStockSharesOutstanding": "443868078.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "950870000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33500000.00",
                    "totalLiab": "248484000.00",
                    "totalStockholderEquity": "699859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56558000.00",
                    "commonStock": "48589000.00",
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "413442000.00",
                    "otherLiab": "1480000.00",
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "91234000.00",
                    "cashAndEquivalents": "91234000.00",
                    "totalCurrentLiabilities": "158167000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "82087000.00",
                    "shortTermDebt": "84484000.00",
                    "shortLongTermDebt": "84484000.00",
                    "shortLongTermDebtTotal": "173321000.00",
                    "otherStockholderEquity": "237828000.00",
                    "propertyPlantEquipment": "764581000.00",
                    "totalCurrentAssets": "166890000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "699859000.00",
                    "shortTermInvestments": "1744000.00",
                    "netReceivables": "32165000.00",
                    "longTermDebt": "88721000.00",
                    "inventory": "8247000.00",
                    "accountsPayable": "17125000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "783979000.00",
                    "capitalLeaseObligations": "116000.00",
                    "longTermDebtTotal": "88837000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "237026000.00",
                    "liabilitiesAndStockholdersEquity": "950870000.00",
                    "cashAndShortTermInvestments": "92978000.00",
                    "propertyPlantAndEquipmentGross": "974964000.00",
                    "propertyPlantAndEquipmentNet": "764581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8723000.00",
                    "netInvestedCapital": "873064000.00",
                    "commonStockSharesOutstanding": "443700279.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "903951000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18810000.00",
                    "totalLiab": "243723000.00",
                    "totalStockholderEquity": "659164000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43710000.00",
                    "commonStock": "48589000.00",
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "288994000.00",
                    "otherLiab": "1963000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "67645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132936000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "120368000.00",
                    "shortTermDebt": "79189000.00",
                    "shortLongTermDebt": "79189000.00",
                    "shortLongTermDebtTotal": "188013000.00",
                    "otherStockholderEquity": "321371000.00",
                    "propertyPlantEquipment": "763793000.00",
                    "totalCurrentAssets": "122346000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "659164000.00",
                    "shortTermInvestments": "1097000.00",
                    "netReceivables": "26105000.00",
                    "longTermDebt": "108652000.00",
                    "inventory": "8689000.00",
                    "accountsPayable": "10037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1098000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "781605000.00",
                    "capitalLeaseObligations": "172000.00",
                    "longTermDebtTotal": "108824000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "110787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "321371000.00",
                    "liabilitiesAndStockholdersEquity": "903951000.00",
                    "cashAndShortTermInvestments": "68742000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "763792000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10590000.00",
                    "netInvestedCapital": "847005000.00",
                    "commonStockSharesOutstanding": "450530000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "915475000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13960000.00",
                    "totalLiab": "273160000.00",
                    "totalStockholderEquity": "641287000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51521000.00",
                    "commonStock": "48630000.00",
                    "capitalStock": "48630000.00",
                    "retainedEarnings": "198887000.00",
                    "otherLiab": "2293000.00",
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "67549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142126000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "142365000.00",
                    "shortTermDebt": "81173000.00",
                    "shortLongTermDebt": "81173000.00",
                    "shortLongTermDebtTotal": "209914000.00",
                    "otherStockholderEquity": "393770000.00",
                    "propertyPlantEquipment": "766807000.00",
                    "totalCurrentAssets": "110647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "641287000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23503000.00",
                    "longTermDebt": "128741000.00",
                    "inventory": "5635000.00",
                    "accountsPayable": "9432000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "804828000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "128741000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "131034000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "394740000.00",
                    "liabilitiesAndStockholdersEquity": "915475000.00",
                    "cashAndShortTermInvestments": "67549000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "766806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-31479000.00",
                    "netInvestedCapital": "851201000.00",
                    "commonStockSharesOutstanding": "448753846.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1034613000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59630000.00",
                    "totalLiab": "307024000.00",
                    "totalStockholderEquity": "726670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-181000.00",
                    "commonStock": "48630000.00",
                    "capitalStock": "48630000.00",
                    "retainedEarnings": "82212000.00",
                    "otherLiab": "3728000.00",
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "156767000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155213000.00",
                    "currentDeferredRevenue": "52957000.00",
                    "netDebt": "75059000.00",
                    "shortTermDebt": "30786000.00",
                    "shortLongTermDebt": "83743000.00",
                    "shortLongTermDebtTotal": "231826000.00",
                    "otherStockholderEquity": "595937000.00",
                    "propertyPlantEquipment": "774362000.00",
                    "totalCurrentAssets": "231595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "726670000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30141000.00",
                    "longTermDebt": "148083000.00",
                    "inventory": "4820000.00",
                    "accountsPayable": "17628000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1143000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "803018000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "148083000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "151811000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "597079000.00",
                    "liabilitiesAndStockholdersEquity": "1034613000.00",
                    "cashAndShortTermInvestments": "156767000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "774360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76382000.00",
                    "netInvestedCapital": "958496000.00",
                    "commonStockSharesOutstanding": "448753846.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1017100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "80749000.00",
                    "totalLiab": "423596000.00",
                    "totalStockholderEquity": "592674000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20550000.00",
                    "commonStock": "48630000.00",
                    "capitalStock": "48630000.00",
                    "retainedEarnings": "-45635000.00",
                    "otherLiab": "5367000.00",
                    "goodWill": null,
                    "otherAssets": "78164000.00",
                    "cash": "73910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119892000.00",
                    "currentDeferredRevenue": "29296000.00",
                    "netDebt": "279755000.00",
                    "shortTermDebt": "55328000.00",
                    "shortLongTermDebt": "55328000.00",
                    "shortLongTermDebtTotal": "353665000.00",
                    "otherStockholderEquity": "595937000.00",
                    "propertyPlantEquipment": "793408000.00",
                    "totalCurrentAssets": "191136000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "592674000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31358000.00",
                    "longTermDebt": "298337000.00",
                    "inventory": "5119000.00",
                    "accountsPayable": "14718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1143000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32557000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "825964000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "298337000.00",
                    "nonCurrentLiabilitiesOther": "1000.00",
                    "nonCurrentLiabilitiesTotal": "303704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "547812000.00",
                    "liabilitiesAndStockholdersEquity": "1017100000.00",
                    "cashAndShortTermInvestments": "73910000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "793407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71244000.00",
                    "netInvestedCapital": "946339000.00",
                    "commonStockSharesOutstanding": "422000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "679625000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1871000.00",
                    "totalLiab": "280133000.00",
                    "totalStockholderEquity": "398694000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11672000.00",
                    "commonStock": "43047000.00",
                    "capitalStock": "43047000.00",
                    "retainedEarnings": "-92053000.00",
                    "otherLiab": "-3000.00",
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "44468000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79717000.00",
                    "currentDeferredRevenue": "7000.00",
                    "netDebt": "211417000.00",
                    "shortTermDebt": "55466000.00",
                    "shortLongTermDebt": "55466000.00",
                    "shortLongTermDebtTotal": "255885000.00",
                    "otherStockholderEquity": "455621000.00",
                    "propertyPlantEquipment": "581285000.00",
                    "totalCurrentAssets": "68096000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "398694000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18119000.00",
                    "longTermDebt": "200419000.00",
                    "inventory": "3638000.00",
                    "accountsPayable": "12572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1143000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30244000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "611529000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "200419000.00",
                    "nonCurrentLiabilitiesOther": "-3000.00",
                    "nonCurrentLiabilitiesTotal": "200416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "456764000.00",
                    "liabilitiesAndStockholdersEquity": "679625000.00",
                    "cashAndShortTermInvestments": "44468000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "581285000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11621000.00",
                    "netInvestedCapital": "654579000.00",
                    "commonStockSharesOutstanding": "399200000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "688428000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19635000.00",
                    "totalLiab": "301490000.00",
                    "totalStockholderEquity": "386180000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6322000.00",
                    "commonStock": "43047000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-104029000.00",
                    "otherLiab": "-1000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32387000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26668000.00",
                    "currentDeferredRevenue": "255000.00",
                    "netDebt": "250868000.00",
                    "shortTermDebt": "8432000.00",
                    "shortLongTermDebt": "8432000.00",
                    "shortLongTermDebtTotal": "283255000.00",
                    "otherStockholderEquity": "455621000.00",
                    "propertyPlantEquipment": "585139000.00",
                    "totalCurrentAssets": "73300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "386180000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17404000.00",
                    "longTermDebt": "274823000.00",
                    "inventory": "3874000.00",
                    "accountsPayable": "11659000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-127617000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1143000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "615128000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "274823000.00",
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "274822000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "456764000.00",
                    "liabilitiesAndStockholdersEquity": "688428000.00",
                    "cashAndShortTermInvestments": "32387000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "585139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46632000.00",
                    "netInvestedCapital": "669435000.00",
                    "commonStockSharesOutstanding": "348400000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "678138000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23213000.00",
                    "totalLiab": "295105000.00",
                    "totalStockholderEquity": "381378000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4772000.00",
                    "commonStock": "43047000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-108413000.00",
                    "otherLiab": "-2000.00",
                    "goodWill": null,
                    "otherAssets": "1001000.00",
                    "cash": "27717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20623000.00",
                    "currentDeferredRevenue": "20000.00",
                    "netDebt": "249203000.00",
                    "shortTermDebt": "2436000.00",
                    "shortLongTermDebt": "2436000.00",
                    "shortLongTermDebtTotal": "276920000.00",
                    "otherStockholderEquity": "455621000.00",
                    "propertyPlantEquipment": "587816000.00",
                    "totalCurrentAssets": "60959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "381377000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14432000.00",
                    "longTermDebt": "274484000.00",
                    "inventory": "3373000.00",
                    "accountsPayable": "13275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-119108000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1143000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "617179000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "274484000.00",
                    "nonCurrentLiabilitiesOther": "-2000.00",
                    "nonCurrentLiabilitiesTotal": "274482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "456764000.00",
                    "liabilitiesAndStockholdersEquity": "678138000.00",
                    "cashAndShortTermInvestments": "27717000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "589816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40336000.00",
                    "netInvestedCapital": "658298000.00",
                    "commonStockSharesOutstanding": "355560000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "702075000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12707000.00",
                    "totalLiab": "301384000.00",
                    "totalStockholderEquity": "399029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11781000.00",
                    "commonStock": "43047000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-90039000.00",
                    "otherLiab": "-1000.00",
                    "goodWill": null,
                    "otherAssets": "3923000.00",
                    "cash": "37445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29642000.00",
                    "currentDeferredRevenue": "38000.00",
                    "netDebt": "236727000.00",
                    "shortTermDebt": "2429000.00",
                    "shortLongTermDebt": "2429000.00",
                    "shortLongTermDebtTotal": "274172000.00",
                    "otherStockholderEquity": "455659000.00",
                    "propertyPlantEquipment": "596811000.00",
                    "totalCurrentAssets": "73342000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "399029000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18170000.00",
                    "longTermDebt": "271743000.00",
                    "inventory": "5020000.00",
                    "accountsPayable": "15394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-116759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1143000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "628733000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "271743000.00",
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "271742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "456802000.00",
                    "liabilitiesAndStockholdersEquity": "702075000.00",
                    "cashAndShortTermInvestments": "37445000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "600734000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43700000.00",
                    "netInvestedCapital": "673201000.00",
                    "commonStockSharesOutstanding": "355560000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "698105000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13360000.00",
                    "totalLiab": "310540000.00",
                    "totalStockholderEquity": "385895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10338000.00",
                    "commonStock": "108041000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72262000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "15705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34408000.00",
                    "currentDeferredRevenue": "22000.00",
                    "netDebt": "263137000.00",
                    "shortTermDebt": "2710000.00",
                    "shortLongTermDebt": "2710000.00",
                    "shortLongTermDebtTotal": "278842000.00",
                    "otherStockholderEquity": "360162000.00",
                    "propertyPlantEquipment": "606199000.00",
                    "totalCurrentAssets": "53496000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "385895000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18924000.00",
                    "longTermDebt": "276132000.00",
                    "inventory": "5507000.00",
                    "accountsPayable": "21338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-102687000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "644608000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "276132000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "698105000.00",
                    "cashAndShortTermInvestments": "15705000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "616699000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19088000.00",
                    "netInvestedCapital": "664737000.00",
                    "commonStockSharesOutstanding": "170412400.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "716432000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13408000.00",
                    "totalLiab": "311224000.00",
                    "totalStockholderEquity": "403530000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10128000.00",
                    "commonStock": "108041000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54693000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5500000.00",
                    "cash": "27638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35214000.00",
                    "currentDeferredRevenue": "47000.00",
                    "netDebt": "251115000.00",
                    "shortTermDebt": "2743000.00",
                    "shortLongTermDebt": "2743000.00",
                    "shortLongTermDebtTotal": "278753000.00",
                    "otherStockholderEquity": "360174000.00",
                    "propertyPlantEquipment": "615555000.00",
                    "totalCurrentAssets": "68057000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "403530000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22191000.00",
                    "longTermDebt": "276010000.00",
                    "inventory": "4820000.00",
                    "accountsPayable": "22296000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-88606000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27319000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "648375000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "276010000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "716432000.00",
                    "cashAndShortTermInvestments": "27638000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "621056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32843000.00",
                    "netInvestedCapital": "682283000.00",
                    "commonStockSharesOutstanding": "214880000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "718079000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5835000.00",
                    "totalLiab": "307620000.00",
                    "totalStockholderEquity": "408777000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7440000.00",
                    "commonStock": "101121000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43948000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30758000.00",
                    "currentDeferredRevenue": "46000.00",
                    "netDebt": "252850000.00",
                    "shortTermDebt": "2753000.00",
                    "shortLongTermDebt": "2753000.00",
                    "shortLongTermDebtTotal": "279615000.00",
                    "otherStockholderEquity": "427276000.00",
                    "propertyPlantEquipment": "621861000.00",
                    "totalCurrentAssets": "68792000.00",
                    "longTermInvestments": "27426000.00",
                    "netTangibleAssets": "408777000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24049000.00",
                    "longTermDebt": "276862000.00",
                    "inventory": "4538000.00",
                    "accountsPayable": "20519000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75672000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "649287000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "276862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "718079000.00",
                    "cashAndShortTermInvestments": "26765000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "621861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "172932728.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "714063000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13317000.00",
                    "totalLiab": "290508000.00",
                    "totalStockholderEquity": "421863000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8621000.00",
                    "commonStock": "101121000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29808000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5866000.00",
                    "cash": "30196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20005000.00",
                    "currentDeferredRevenue": "46000.00",
                    "netDebt": "242789000.00",
                    "shortTermDebt": "2482000.00",
                    "shortLongTermDebt": "2482000.00",
                    "shortLongTermDebtTotal": "272985000.00",
                    "otherStockholderEquity": "355423000.00",
                    "propertyPlantEquipment": "607245000.00",
                    "totalCurrentAssets": "73634000.00",
                    "longTermInvestments": "27318000.00",
                    "netTangibleAssets": "421863000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24148000.00",
                    "longTermDebt": "270503000.00",
                    "inventory": "5973000.00",
                    "accountsPayable": "8856000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-63008000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "640429000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "270503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "714063000.00",
                    "cashAndShortTermInvestments": "30196000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "613111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "156858213.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "709262000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12974000.00",
                    "totalLiab": "273379000.00",
                    "totalStockholderEquity": "434188000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13021000.00",
                    "commonStock": "101121000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18375000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "38831000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21642000.00",
                    "currentDeferredRevenue": "47000.00",
                    "netDebt": "215275000.00",
                    "shortTermDebt": "2369000.00",
                    "shortLongTermDebt": "2369000.00",
                    "shortLongTermDebtTotal": "254106000.00",
                    "otherStockholderEquity": "355600000.00",
                    "propertyPlantEquipment": "600728000.00",
                    "totalCurrentAssets": "81480000.00",
                    "longTermInvestments": "27053000.00",
                    "netTangibleAssets": "434188000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24617000.00",
                    "longTermDebt": "251737000.00",
                    "inventory": "5058000.00",
                    "accountsPayable": "6205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52321000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "627781000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "251737000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "709262000.00",
                    "cashAndShortTermInvestments": "38831000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "600728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150311257.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "704691000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13021000.00",
                    "totalLiab": "258357000.00",
                    "totalStockholderEquity": "444632000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5410000.00",
                    "commonStock": "101121000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11944000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19080000.00",
                    "currentDeferredRevenue": "4088000.00",
                    "netDebt": "208181000.00",
                    "shortTermDebt": "2511000.00",
                    "shortLongTermDebt": "2511000.00",
                    "shortLongTermDebtTotal": "241788000.00",
                    "otherStockholderEquity": "356055000.00",
                    "propertyPlantEquipment": "598578000.00",
                    "totalCurrentAssets": "78777000.00",
                    "longTermInvestments": "27336000.00",
                    "netTangibleAssets": "444632000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27712000.00",
                    "longTermDebt": "239277000.00",
                    "inventory": "4437000.00",
                    "accountsPayable": "7071000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42378000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "625914000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "239277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "704691000.00",
                    "cashAndShortTermInvestments": "33607000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "598578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "159866699.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "722062000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1000.00",
                    "totalLiab": "262911000.00",
                    "totalStockholderEquity": "454463000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8781000.00",
                    "commonStock": "101121000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4247000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1549000.00",
                    "cash": "44087000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18145000.00",
                    "currentDeferredRevenue": "53000.00",
                    "netDebt": "203621000.00",
                    "shortTermDebt": "2942000.00",
                    "shortLongTermDebt": "2942000.00",
                    "shortLongTermDebtTotal": "247708000.00",
                    "otherStockholderEquity": "356605000.00",
                    "propertyPlantEquipment": "605749000.00",
                    "totalCurrentAssets": "88404000.00",
                    "longTermInvestments": "26360000.00",
                    "netTangibleAssets": "454463000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39463000.00",
                    "longTermDebt": "244766000.00",
                    "inventory": "4853000.00",
                    "accountsPayable": "6369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32573000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "633658000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "244766000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "722062000.00",
                    "cashAndShortTermInvestments": "44087000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "607298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "172932728.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "730061000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36275000.00",
                    "totalLiab": "264182000.00",
                    "totalStockholderEquity": "461196000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3220000.00",
                    "commonStock": "101121000.00",
                    "capitalStock": null,
                    "retainedEarnings": "897000.00",
                    "otherLiab": "-1000.00",
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "52695000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19620000.00",
                    "currentDeferredRevenue": "3816000.00",
                    "netDebt": "194847000.00",
                    "shortTermDebt": "2979000.00",
                    "shortLongTermDebt": "2979000.00",
                    "shortLongTermDebtTotal": "247542000.00",
                    "otherStockholderEquity": "356605000.00",
                    "propertyPlantEquipment": "605305000.00",
                    "totalCurrentAssets": "97287000.00",
                    "longTermInvestments": "27468000.00",
                    "netTangibleAssets": "461196000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15163000.00",
                    "longTermDebt": "244563000.00",
                    "inventory": "5515000.00",
                    "accountsPayable": "9605000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27469000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "632774000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "244562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "730061000.00",
                    "cashAndShortTermInvestments": "52695000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "605305000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "184710848.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "720847000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "516000.00",
                    "totalLiab": "262078000.00",
                    "totalStockholderEquity": "454109000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1808000.00",
                    "commonStock": "99939000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "106204000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15740000.00",
                    "currentDeferredRevenue": "2850000.00",
                    "netDebt": "142415000.00",
                    "shortTermDebt": "2281000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "248619000.00",
                    "otherStockholderEquity": "352236000.00",
                    "propertyPlantEquipment": "570361000.00",
                    "totalCurrentAssets": "121488000.00",
                    "longTermInvestments": "26718000.00",
                    "netTangibleAssets": "454109000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10444000.00",
                    "longTermDebt": "246338000.00",
                    "inventory": "4324000.00",
                    "accountsPayable": "8801000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "599358000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "246338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "720847000.00",
                    "cashAndShortTermInvestments": "106204000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "572641000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "159866699.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "627899000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7623000.00",
                    "totalLiab": "212198000.00",
                    "totalStockholderEquity": "411055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2333000.00",
                    "commonStock": "92254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1897000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "67835000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12728000.00",
                    "currentDeferredRevenue": "4626000.00",
                    "netDebt": "131970000.00",
                    "shortTermDebt": "333000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "199805000.00",
                    "otherStockholderEquity": "319167000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87133000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8788000.00",
                    "longTermDebt": null,
                    "inventory": "2887000.00",
                    "accountsPayable": "5436000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "540766000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "199470000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "627899000.00",
                    "cashAndShortTermInvestments": "67835000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "511648000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107685677.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "451125000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44132000.00",
                    "totalLiab": "110605000.00",
                    "totalStockholderEquity": "336083000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1084000.00",
                    "commonStock": "77155000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2534000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "119171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8497000.00",
                    "currentDeferredRevenue": "53000.00",
                    "netDebt": "-16905000.00",
                    "shortTermDebt": "158000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "102266000.00",
                    "otherStockholderEquity": "261322000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "169875000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3720000.00",
                    "longTermDebt": null,
                    "inventory": "1675000.00",
                    "accountsPayable": "7202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "281250000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "451125000.00",
                    "cashAndShortTermInvestments": "119171000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "264856000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80297469.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "277243000.00",
                    "intangibleAssets": "4066000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1000.00",
                    "totalLiab": "102232000.00",
                    "totalStockholderEquity": "170620000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "594000.00",
                    "commonStock": "40836000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-378000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5814000.00",
                    "currentDeferredRevenue": "1618000.00",
                    "netDebt": "71168000.00",
                    "shortTermDebt": "133000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "96552000.00",
                    "otherStockholderEquity": "130162000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "127317000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4066000.00",
                    "longTermDebt": null,
                    "inventory": "966000.00",
                    "accountsPayable": "3469000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1039000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16469000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149926000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "277243000.00",
                    "cashAndShortTermInvestments": "25384000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "132470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65439613.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "172738000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1217000.00",
                    "totalLiab": "2242000.00",
                    "totalStockholderEquity": "170496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1278000.00",
                    "commonStock": "40836000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-436000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "105377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2242000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-105377000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "130096000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "106916000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1217000.00",
                    "longTermDebt": null,
                    "inventory": "322000.00",
                    "accountsPayable": "964000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-256000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65822000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "172738000.00",
                    "cashAndShortTermInvestments": "105377000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "49725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1526592000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9453000.00",
                    "totalLiab": "592406000.00",
                    "totalStockholderEquity": "929580000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31952000.00",
                    "commonStock": "48589000.00",
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "879974000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "345478000.00",
                    "cashAndEquivalents": "345478000.00",
                    "totalCurrentLiabilities": "150555000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "158470000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "64808000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-862000.00",
                    "propertyPlantEquipment": "1033108000.00",
                    "totalCurrentAssets": "492252000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "71599000.00",
                    "netReceivables": "3002000.00",
                    "longTermDebt": "439140000.00",
                    "inventory": "6324000.00",
                    "accountsPayable": "11107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1034340000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "439140000.00",
                    "nonCurrentLiabilitiesOther": "2711000.00",
                    "nonCurrentLiabilitiesTotal": "441851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1879000.00",
                    "liabilitiesAndStockholdersEquity": "1526592000.00",
                    "cashAndShortTermInvestments": "417077000.00",
                    "propertyPlantAndEquipmentGross": "1429266000.00",
                    "propertyPlantAndEquipmentNet": "1033108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "341697000.00",
                    "netInvestedCapital": "1433528000.00",
                    "commonStockSharesOutstanding": "443700279.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1231374000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6364000.00",
                    "totalLiab": "413754000.00",
                    "totalStockholderEquity": "813096000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57605000.00",
                    "commonStock": "48589000.00",
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "762602000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "125696000.00",
                    "cashAndEquivalents": "125696000.00",
                    "totalCurrentLiabilities": "114438000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "217657000.00",
                    "shortTermDebt": "44037000.00",
                    "shortLongTermDebt": "44037000.00",
                    "shortLongTermDebtTotal": "343353000.00",
                    "otherStockholderEquity": "1905000.00",
                    "propertyPlantEquipment": "1048068000.00",
                    "totalCurrentAssets": "178061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1060000.00",
                    "netReceivables": "37735000.00",
                    "longTermDebt": "299237000.00",
                    "inventory": "7206000.00",
                    "accountsPayable": "12632000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1060000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1053313000.00",
                    "capitalLeaseObligations": "79000.00",
                    "longTermDebtTotal": "299316000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "299316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2165000.00",
                    "liabilitiesAndStockholdersEquity": "1231374000.00",
                    "cashAndShortTermInvestments": "126756000.00",
                    "propertyPlantAndEquipmentGross": "1048068000.00",
                    "propertyPlantAndEquipmentNet": "1048068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63623000.00",
                    "netInvestedCapital": "1156370000.00",
                    "commonStockSharesOutstanding": "443700000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "954744000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47527000.00",
                    "totalLiab": "201263000.00",
                    "totalStockholderEquity": "749646000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53102000.00",
                    "commonStock": "48589000.00",
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "700021000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "117579000.00",
                    "cashAndEquivalents": "117579000.00",
                    "totalCurrentLiabilities": "107564000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8936000.00",
                    "shortTermDebt": "33564000.00",
                    "shortLongTermDebt": "33564000.00",
                    "shortLongTermDebtTotal": "126515000.00",
                    "otherStockholderEquity": "1879000.00",
                    "propertyPlantEquipment": "770355000.00",
                    "totalCurrentAssets": "181455000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1951000.00",
                    "netReceivables": "6310000.00",
                    "longTermDebt": "92951000.00",
                    "inventory": "8088000.00",
                    "accountsPayable": "20397000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-843000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1951000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "773289000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "92951000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1879000.00",
                    "liabilitiesAndStockholdersEquity": "954744000.00",
                    "cashAndShortTermInvestments": "119530000.00",
                    "propertyPlantAndEquipmentGross": "1107706000.00",
                    "propertyPlantAndEquipmentNet": "770355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73891000.00",
                    "netInvestedCapital": "876161000.00",
                    "commonStockSharesOutstanding": "443700279.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "956321000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45899000.00",
                    "totalLiab": "234875000.00",
                    "totalStockholderEquity": "718895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61026000.00",
                    "commonStock": "48589000.00",
                    "capitalStock": "48589000.00",
                    "retainedEarnings": "517044000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "94603000.00",
                    "cashAndEquivalents": "94603000.00",
                    "totalCurrentLiabilities": "158015000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "59085000.00",
                    "shortTermDebt": "79112000.00",
                    "shortLongTermDebt": "79112000.00",
                    "shortLongTermDebtTotal": "153688000.00",
                    "otherStockholderEquity": "152737000.00",
                    "propertyPlantEquipment": "778909000.00",
                    "totalCurrentAssets": "156519000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1740000.00",
                    "netReceivables": "22922000.00",
                    "longTermDebt": "74462000.00",
                    "inventory": "6340000.00",
                    "accountsPayable": "17282000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1740000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "799802000.00",
                    "capitalLeaseObligations": "114000.00",
                    "longTermDebtTotal": "74576000.00",
                    "nonCurrentLiabilitiesOther": "1000.00",
                    "nonCurrentLiabilitiesTotal": "76860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "152737000.00",
                    "liabilitiesAndStockholdersEquity": "956321000.00",
                    "cashAndShortTermInvestments": "96343000.00",
                    "propertyPlantAndEquipmentGross": "1009206000.00",
                    "propertyPlantAndEquipmentNet": "778909000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1496000.00",
                    "netInvestedCapital": "872469000.00",
                    "commonStockSharesOutstanding": "443868078.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1034613000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59630000.00",
                    "totalLiab": "307024000.00",
                    "totalStockholderEquity": "726670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-181000.00",
                    "commonStock": "48630000.00",
                    "capitalStock": "48630000.00",
                    "retainedEarnings": "82212000.00",
                    "otherLiab": "3728000.00",
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "156767000.00",
                    "cashAndEquivalents": "156767000.00",
                    "totalCurrentLiabilities": "155213000.00",
                    "currentDeferredRevenue": "52957000.00",
                    "netDebt": "75059000.00",
                    "shortTermDebt": "30786000.00",
                    "shortLongTermDebt": "83743000.00",
                    "shortLongTermDebtTotal": "231826000.00",
                    "otherStockholderEquity": "595937000.00",
                    "propertyPlantEquipment": "774362000.00",
                    "totalCurrentAssets": "231595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "726670000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30141000.00",
                    "longTermDebt": "148083000.00",
                    "inventory": "4820000.00",
                    "accountsPayable": "17628000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1143000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "803018000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "148083000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "151811000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "597079000.00",
                    "liabilitiesAndStockholdersEquity": "1034613000.00",
                    "cashAndShortTermInvestments": "156767000.00",
                    "propertyPlantAndEquipmentGross": "937841000.00",
                    "propertyPlantAndEquipmentNet": "774360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76382000.00",
                    "netInvestedCapital": "958496000.00",
                    "commonStockSharesOutstanding": "419017088.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "678138000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23213000.00",
                    "totalLiab": "295105000.00",
                    "totalStockholderEquity": "381378000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4772000.00",
                    "commonStock": "43047000.00",
                    "capitalStock": "43047000.00",
                    "retainedEarnings": "-108413000.00",
                    "otherLiab": "-1000.00",
                    "goodWill": null,
                    "otherAssets": "1001000.00",
                    "cash": "27717000.00",
                    "cashAndEquivalents": "27717000.00",
                    "totalCurrentLiabilities": "20623000.00",
                    "currentDeferredRevenue": "20000.00",
                    "netDebt": "249203000.00",
                    "shortTermDebt": "2436000.00",
                    "shortLongTermDebt": "2436000.00",
                    "shortLongTermDebtTotal": "276920000.00",
                    "otherStockholderEquity": "455621000.00",
                    "propertyPlantEquipment": "587816000.00",
                    "totalCurrentAssets": "60959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "381378000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14432000.00",
                    "longTermDebt": "274484000.00",
                    "inventory": "3373000.00",
                    "accountsPayable": "13275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-119108000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1143000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "617179000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "274484000.00",
                    "nonCurrentLiabilitiesOther": "-2000.00",
                    "nonCurrentLiabilitiesTotal": "274482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "456764000.00",
                    "liabilitiesAndStockholdersEquity": "678138000.00",
                    "cashAndShortTermInvestments": "27717000.00",
                    "propertyPlantAndEquipmentGross": "708924000.00",
                    "propertyPlantAndEquipmentNet": "589816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40336000.00",
                    "netInvestedCapital": "658298000.00",
                    "commonStockSharesOutstanding": "240407845.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "718079000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29884000.00",
                    "totalLiab": "307620000.00",
                    "totalStockholderEquity": "408777000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7440000.00",
                    "commonStock": "101121000.00",
                    "capitalStock": "101121000.00",
                    "retainedEarnings": "-43948000.00",
                    "otherLiab": "1000.00",
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "26765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30758000.00",
                    "currentDeferredRevenue": "46000.00",
                    "netDebt": "252850000.00",
                    "shortTermDebt": "2753000.00",
                    "shortLongTermDebt": "2753000.00",
                    "shortLongTermDebtTotal": "279615000.00",
                    "otherStockholderEquity": "351604000.00",
                    "propertyPlantEquipment": "621861000.00",
                    "totalCurrentAssets": "68792000.00",
                    "longTermInvestments": "27426000.00",
                    "netTangibleAssets": "408776000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24049000.00",
                    "longTermDebt": "276862000.00",
                    "inventory": "4538000.00",
                    "accountsPayable": "20519000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75672000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1143000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "649287000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "276862000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "276862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "356566000.00",
                    "liabilitiesAndStockholdersEquity": "718079000.00",
                    "cashAndShortTermInvestments": "26765000.00",
                    "propertyPlantAndEquipmentGross": "697533000.00",
                    "propertyPlantAndEquipmentNet": "621861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38034000.00",
                    "netInvestedCapital": "688392000.00",
                    "commonStockSharesOutstanding": "86129781.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "722062000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39464000.00",
                    "totalLiab": "262911000.00",
                    "totalStockholderEquity": "454463000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11776000.00",
                    "commonStock": "101121000.00",
                    "capitalStock": "101121000.00",
                    "retainedEarnings": "-4247000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1549000.00",
                    "cash": "44087000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18145000.00",
                    "currentDeferredRevenue": "53000.00",
                    "netDebt": "203621000.00",
                    "shortTermDebt": "2942000.00",
                    "shortLongTermDebt": "2942000.00",
                    "shortLongTermDebtTotal": "247709000.00",
                    "otherStockholderEquity": "390162000.00",
                    "propertyPlantEquipment": "605749000.00",
                    "totalCurrentAssets": "88404000.00",
                    "longTermInvestments": "26360000.00",
                    "netTangibleAssets": "454463000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22291000.00",
                    "longTermDebt": "244766000.00",
                    "inventory": "4853000.00",
                    "accountsPayable": "6369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32573000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "633658000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "244767000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "244766000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "356605000.00",
                    "liabilitiesAndStockholdersEquity": "717374000.00",
                    "cashAndShortTermInvestments": "44087000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "607298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70259000.00",
                    "netInvestedCapital": "702171000.00",
                    "commonStockSharesOutstanding": "153851635.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "451125000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44132000.00",
                    "totalLiab": "110605000.00",
                    "totalStockholderEquity": "336083000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1084000.00",
                    "commonStock": "77155000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2534000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "57787000.00",
                    "cash": "119171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8497000.00",
                    "currentDeferredRevenue": "53000.00",
                    "netDebt": "-16905000.00",
                    "shortTermDebt": "158000.00",
                    "shortLongTermDebt": "158000.00",
                    "shortLongTermDebtTotal": "102266000.00",
                    "otherStockholderEquity": "261322000.00",
                    "propertyPlantEquipment": "207069000.00",
                    "totalCurrentAssets": "169875000.00",
                    "longTermInvestments": "16394000.00",
                    "netTangibleAssets": "335978000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3720000.00",
                    "longTermDebt": "102108000.00",
                    "inventory": "1675000.00",
                    "accountsPayable": "7202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "281250000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "102108000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "261322000.00",
                    "liabilitiesAndStockholdersEquity": "451125000.00",
                    "cashAndShortTermInvestments": "119171000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "264856000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "161378000.00",
                    "netInvestedCapital": "438349000.00",
                    "commonStockSharesOutstanding": "52909261.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-15000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-23134000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "69416000.00",
                    "changeInCash": "45119000.00",
                    "beginPeriodCashFlow": "269321000.00",
                    "endPeriodCashFlow": "314052000.00",
                    "totalCashFromOperatingActivities": "71655000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22685000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "17748000.00",
                    "changeToInventory": "895000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "16957000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6648000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "3690000.00",
                    "freeCashFlow": "54698000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-14500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-44584000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "40793000.00",
                    "changeInCash": "-85419000.00",
                    "beginPeriodCashFlow": "354931000.00",
                    "endPeriodCashFlow": "269321000.00",
                    "totalCashFromOperatingActivities": "69544000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22570000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "22308000.00",
                    "changeToInventory": "-3769000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "77818000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1370000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "4647000.00",
                    "freeCashFlow": "-8274000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-40000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83320000.00",
                    "netBorrowings": "-16223000.00",
                    "totalCashFromFinancingActivities": "3445000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45926000.00",
                    "changeInCash": "222871000.00",
                    "beginPeriodCashFlow": "386196000.00",
                    "endPeriodCashFlow": "354931000.00",
                    "totalCashFromOperatingActivities": "302064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82766000.00",
                    "otherCashflowsFromInvestingActivities": "56044000.00",
                    "dividendsPaid": "119917000.00",
                    "changeToInventory": "-12982000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29858000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139364000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2257000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "5107000.00",
                    "freeCashFlow": "60039000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": "-49259000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49259000.00",
                    "netBorrowings": "31060000.00",
                    "totalCashFromFinancingActivities": "3677000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53462000.00",
                    "changeInCash": "27666000.00",
                    "beginPeriodCashFlow": "358530000.00",
                    "endPeriodCashFlow": "386196000.00",
                    "totalCashFromOperatingActivities": "72883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23066000.00",
                    "otherCashflowsFromInvestingActivities": "2832000.00",
                    "dividendsPaid": "22185000.00",
                    "changeToInventory": "3761000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5198000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52547000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "585000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-4230000.00",
                    "freeCashFlow": "20336000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "46283000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "46283000.00",
                    "netBorrowings": "54892000.00",
                    "totalCashFromFinancingActivities": "8385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78216000.00",
                    "changeInCash": "132853000.00",
                    "beginPeriodCashFlow": "225677000.00",
                    "endPeriodCashFlow": "358530000.00",
                    "totalCashFromOperatingActivities": "78310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21227000.00",
                    "otherCashflowsFromInvestingActivities": "82514000.00",
                    "dividendsPaid": "35615000.00",
                    "changeToInventory": "-7134000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10892000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37086000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1896000.00",
                    "stockBasedCompensation": "-464000.00",
                    "otherNonCashItems": "-18773000.00",
                    "freeCashFlow": "41224000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-25779000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25779000.00",
                    "netBorrowings": "88487000.00",
                    "totalCashFromFinancingActivities": "43632000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59538000.00",
                    "changeInCash": "93617000.00",
                    "beginPeriodCashFlow": "132060000.00",
                    "endPeriodCashFlow": "225677000.00",
                    "totalCashFromOperatingActivities": "75411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13982000.00",
                    "otherCashflowsFromInvestingActivities": "10691000.00",
                    "dividendsPaid": "39933000.00",
                    "changeToInventory": "-3732000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4922000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36470000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "639000.00",
                    "stockBasedCompensation": "178000.00",
                    "otherNonCashItems": "1074000.00",
                    "freeCashFlow": "38941000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-179503000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-179503000.00",
                    "netBorrowings": "141698000.00",
                    "totalCashFromFinancingActivities": "91848000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61667000.00",
                    "changeInCash": "-11007000.00",
                    "beginPeriodCashFlow": "143067000.00",
                    "endPeriodCashFlow": "132060000.00",
                    "totalCashFromOperatingActivities": "76865000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16513000.00",
                    "otherCashflowsFromInvestingActivities": "19276000.00",
                    "dividendsPaid": "44370000.00",
                    "changeToInventory": "-5184000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5480000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "202371000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-442000.00",
                    "stockBasedCompensation": "286000.00",
                    "otherNonCashItems": "-873000.00",
                    "freeCashFlow": "-125506000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-90917000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-90917000.00",
                    "netBorrowings": "34513000.00",
                    "totalCashFromFinancingActivities": "-10506000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63715000.00",
                    "changeInCash": "-26213000.00",
                    "beginPeriodCashFlow": "169280000.00",
                    "endPeriodCashFlow": "143067000.00",
                    "totalCashFromOperatingActivities": "75182000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19361000.00",
                    "otherCashflowsFromInvestingActivities": "22938000.00",
                    "dividendsPaid": "44370000.00",
                    "changeToInventory": "-8804000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1649000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "113850000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5461000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-2433000.00",
                    "freeCashFlow": "-38668000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-41309000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41309000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18840000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64931000.00",
                    "changeInCash": "20418000.00",
                    "beginPeriodCashFlow": "148862000.00",
                    "endPeriodCashFlow": "169280000.00",
                    "totalCashFromOperatingActivities": "81567000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17520000.00",
                    "otherCashflowsFromInvestingActivities": "27068000.00",
                    "dividendsPaid": "57681000.00",
                    "changeToInventory": "1806000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4525000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2131000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-3015000.00",
                    "freeCashFlow": "13190000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1247000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1247000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-62788000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76058000.00",
                    "changeInCash": "26278000.00",
                    "beginPeriodCashFlow": "122584000.00",
                    "endPeriodCashFlow": "148862000.00",
                    "totalCashFromOperatingActivities": "90313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17745000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "57938000.00",
                    "changeToInventory": "-822000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4586000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23587000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5601000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "1871000.00",
                    "freeCashFlow": "66726000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "15285000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15285000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-113339000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36179000.00",
                    "changeInCash": "20779000.00",
                    "beginPeriodCashFlow": "101805000.00",
                    "endPeriodCashFlow": "122584000.00",
                    "totalCashFromOperatingActivities": "96799000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "19809000.00",
                    "otherCashflowsFromInvestingActivities": "35871000.00",
                    "dividendsPaid": "62118000.00",
                    "changeToInventory": "1372000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5240000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3988000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "44799000.00",
                    "freeCashFlow": "76213000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-63703000.00",
                    "changeToLiabilities": "-5056000.00",
                    "totalCashflowsFromInvestingActivities": "-63703000.00",
                    "netBorrowings": "43711000.00",
                    "totalCashFromFinancingActivities": "-27595000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68332000.00",
                    "changeInCash": "8733000.00",
                    "beginPeriodCashFlow": "93072000.00",
                    "endPeriodCashFlow": "101805000.00",
                    "totalCashFromOperatingActivities": "111797000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "42682000.00",
                    "otherCashflowsFromInvestingActivities": "42346000.00",
                    "dividendsPaid": "66555000.00",
                    "changeToInventory": "-364000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4799000.00",
                    "changeToNetincome": "6911000.00",
                    "capitalExpenditures": "106049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5420000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6203000.00",
                    "freeCashFlow": "5748000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-69290000.00",
                    "changeToLiabilities": "-4160000.00",
                    "totalCashflowsFromInvestingActivities": "-69290000.00",
                    "netBorrowings": "-16449000.00",
                    "totalCashFromFinancingActivities": "-87131000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "101542000.00",
                    "changeInCash": "-25684000.00",
                    "beginPeriodCashFlow": "118756000.00",
                    "endPeriodCashFlow": "93072000.00",
                    "totalCashFromOperatingActivities": "130736000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "59819000.00",
                    "otherCashflowsFromInvestingActivities": "2023000.00",
                    "dividendsPaid": "66555000.00",
                    "changeToInventory": "-44790000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "541000.00",
                    "otherCashflowsFromFinancingActivities": "-4177000.00",
                    "changeToNetincome": "19034000.00",
                    "capitalExpenditures": "71313000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48950000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18325000.00",
                    "freeCashFlow": "59423000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-34351000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-34351000.00",
                    "netBorrowings": "-16449000.00",
                    "totalCashFromFinancingActivities": "-107443000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "119703000.00",
                    "changeInCash": "-6761000.00",
                    "beginPeriodCashFlow": "125517000.00",
                    "endPeriodCashFlow": "118756000.00",
                    "totalCashFromOperatingActivities": "135034000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-19604000.00",
                    "otherCashflowsFromInvestingActivities": "20835000.00",
                    "dividendsPaid": "97906000.00",
                    "changeToInventory": "42611000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2786000.00",
                    "changeToNetincome": "19034000.00",
                    "capitalExpenditures": "54782000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42574000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7639000.00",
                    "freeCashFlow": "80252000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-17686000.00",
                    "changeToLiabilities": "6423000.00",
                    "totalCashflowsFromInvestingActivities": "-17686000.00",
                    "netBorrowings": "-16449000.00",
                    "totalCashFromFinancingActivities": "-107563000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "104297000.00",
                    "changeInCash": "783000.00",
                    "beginPeriodCashFlow": "124734000.00",
                    "endPeriodCashFlow": "125517000.00",
                    "totalCashFromOperatingActivities": "126033000.00",
                    "issuanceOfCapitalStock": "3554000.00",
                    "depreciation": "20090000.00",
                    "otherCashflowsFromInvestingActivities": "17144000.00",
                    "dividendsPaid": "84289000.00",
                    "changeToInventory": "11252000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5773000.00",
                    "otherCashflowsFromFinancingActivities": "-3230000.00",
                    "changeToNetincome": "19034000.00",
                    "capitalExpenditures": "34830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17675000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16029000.00",
                    "freeCashFlow": "91203000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "14909000.00",
                    "changeToLiabilities": "20904000.00",
                    "totalCashflowsFromInvestingActivities": "14909000.00",
                    "netBorrowings": "-15046000.00",
                    "totalCashFromFinancingActivities": "-100878000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "124584000.00",
                    "changeInCash": "38279000.00",
                    "beginPeriodCashFlow": "86455000.00",
                    "endPeriodCashFlow": "124734000.00",
                    "totalCashFromOperatingActivities": "124248000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "18027000.00",
                    "otherCashflowsFromInvestingActivities": "52838000.00",
                    "dividendsPaid": "84346000.00",
                    "changeToInventory": "-4764000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2219000.00",
                    "otherCashflowsFromFinancingActivities": "-1532000.00",
                    "changeToNetincome": "-32841000.00",
                    "capitalExpenditures": "37929000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16140000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-34503000.00",
                    "freeCashFlow": "86319000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "25000000.00",
                    "changeToLiabilities": "5170000.00",
                    "totalCashflowsFromInvestingActivities": "8730000.00",
                    "netBorrowings": "-26082000.00",
                    "totalCashFromFinancingActivities": "-102652000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "90375000.00",
                    "changeInCash": "4946000.00",
                    "beginPeriodCashFlow": "81509000.00",
                    "endPeriodCashFlow": "86455000.00",
                    "totalCashFromOperatingActivities": "98868000.00",
                    "issuanceOfCapitalStock": "2219000.00",
                    "depreciation": "18835000.00",
                    "otherCashflowsFromInvestingActivities": "24950000.00",
                    "dividendsPaid": "72267000.00",
                    "changeToInventory": "-5937000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2219000.00",
                    "otherCashflowsFromFinancingActivities": "-2112000.00",
                    "changeToNetincome": "-1956000.00",
                    "capitalExpenditures": "15427000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-767000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9575000.00",
                    "freeCashFlow": "83441000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "14174000.00",
                    "changeToLiabilities": "-471000.00",
                    "totalCashflowsFromInvestingActivities": "38416000.00",
                    "netBorrowings": "-22500000.00",
                    "totalCashFromFinancingActivities": "-224542000.00",
                    "changeToOperatingActivities": "-6035000.00",
                    "netIncome": "116785000.00",
                    "changeInCash": "-98819000.00",
                    "beginPeriodCashFlow": "180328000.00",
                    "endPeriodCashFlow": "81509000.00",
                    "totalCashFromOperatingActivities": "87307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18440000.00",
                    "otherCashflowsFromInvestingActivities": "50127000.00",
                    "dividendsPaid": "200120000.00",
                    "changeToInventory": "6104000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1921000.00",
                    "changeToNetincome": "-39742000.00",
                    "capitalExpenditures": "10885000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "69000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-47987000.00",
                    "freeCashFlow": "76422000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "14174000.00",
                    "changeToLiabilities": "26569000.00",
                    "totalCashflowsFromInvestingActivities": "140069000.00",
                    "netBorrowings": "-127181000.00",
                    "totalCashFromFinancingActivities": "-134875000.00",
                    "changeToOperatingActivities": "-13526000.00",
                    "netIncome": "128408000.00",
                    "changeInCash": "103834000.00",
                    "beginPeriodCashFlow": "76495000.00",
                    "endPeriodCashFlow": "180329000.00",
                    "totalCashFromOperatingActivities": "98639000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "18137000.00",
                    "otherCashflowsFromInvestingActivities": "155466000.00",
                    "dividendsPaid": "200120000.00",
                    "changeToInventory": "15294000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7694000.00",
                    "changeToNetincome": "-62829000.00",
                    "capitalExpenditures": "15396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22729000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-70635000.00",
                    "freeCashFlow": "83243000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "14174000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-83468000.00",
                    "netBorrowings": "64270000.00",
                    "totalCashFromFinancingActivities": "53272000.00",
                    "changeToOperatingActivities": "7465000.00",
                    "netIncome": "46585000.00",
                    "changeInCash": "30156000.00",
                    "beginPeriodCashFlow": "46339000.00",
                    "endPeriodCashFlow": "76495000.00",
                    "totalCashFromOperatingActivities": "60351000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "17098000.00",
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": "200120000.00",
                    "changeToInventory": "-14720000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10998000.00",
                    "changeToNetincome": "12899000.00",
                    "capitalExpenditures": "10800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1647000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1685000.00",
                    "freeCashFlow": "49551000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "14174000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3911000.00",
                    "netBorrowings": "-29333000.00",
                    "totalCashFromFinancingActivities": "-33492000.00",
                    "changeToOperatingActivities": "5536000.00",
                    "netIncome": "12012000.00",
                    "changeInCash": "-1783000.00",
                    "beginPeriodCashFlow": "48122000.00",
                    "endPeriodCashFlow": "46339000.00",
                    "totalCashFromOperatingActivities": "35620000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13674000.00",
                    "otherCashflowsFromInvestingActivities": "5909000.00",
                    "dividendsPaid": "200120000.00",
                    "changeToInventory": "6104000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-202042000.00",
                    "changeToNetincome": "4433000.00",
                    "capitalExpenditures": "9820000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5536000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4398000.00",
                    "freeCashFlow": "25800000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "22500000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-9458000.00",
                    "netBorrowings": "4897000.00",
                    "totalCashFromFinancingActivities": "750000.00",
                    "changeToOperatingActivities": "-3639000.00",
                    "netIncome": "3526000.00",
                    "changeInCash": "8868000.00",
                    "beginPeriodCashFlow": "39254000.00",
                    "endPeriodCashFlow": "48122000.00",
                    "totalCashFromOperatingActivities": "17576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13139000.00",
                    "otherCashflowsFromInvestingActivities": "4610000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3684000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4147000.00",
                    "changeToNetincome": "4592000.00",
                    "capitalExpenditures": "14068000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3639000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4550000.00",
                    "freeCashFlow": "3508000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "2000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-6294000.00",
                    "netBorrowings": "4897000.00",
                    "totalCashFromFinancingActivities": "-1599000.00",
                    "changeToOperatingActivities": "-3275000.00",
                    "netIncome": "-52985000.00",
                    "changeInCash": "-4261000.00",
                    "beginPeriodCashFlow": "43514000.00",
                    "endPeriodCashFlow": "39253000.00",
                    "totalCashFromOperatingActivities": "15233000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39281000.00",
                    "otherCashflowsFromInvestingActivities": "14205000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14720000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "43354000.00",
                    "otherCashflowsFromFinancingActivities": "-46147000.00",
                    "changeToNetincome": "10285000.00",
                    "capitalExpenditures": "20499000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3589000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "25348000.00",
                    "freeCashFlow": "-5266000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "2000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "1895000.00",
                    "netBorrowings": "-6603000.00",
                    "totalCashFromFinancingActivities": "19453000.00",
                    "changeToOperatingActivities": "-3185000.00",
                    "netIncome": "-17781000.00",
                    "changeInCash": "21088000.00",
                    "beginPeriodCashFlow": "29065000.00",
                    "endPeriodCashFlow": "50153000.00",
                    "totalCashFromOperatingActivities": "-260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12340000.00",
                    "otherCashflowsFromInvestingActivities": "10503000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1241000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "43354000.00",
                    "otherCashflowsFromFinancingActivities": "-5362000.00",
                    "changeToNetincome": "8363000.00",
                    "capitalExpenditures": "8608000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3185000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8366000.00",
                    "freeCashFlow": "-8868000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-9699000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-9699000.00",
                    "netBorrowings": "-500000.00",
                    "totalCashFromFinancingActivities": "-4765000.00",
                    "changeToOperatingActivities": "1721000.00",
                    "netIncome": "-17574000.00",
                    "changeInCash": "-11982000.00",
                    "beginPeriodCashFlow": "41047000.00",
                    "endPeriodCashFlow": "29065000.00",
                    "totalCashFromOperatingActivities": "2481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12581000.00",
                    "otherCashflowsFromInvestingActivities": "25000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4266000.00",
                    "changeToNetincome": "5754000.00",
                    "capitalExpenditures": "9724000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1721000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5753000.00",
                    "freeCashFlow": "-7243000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-12078000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-12078000.00",
                    "netBorrowings": "-1223000.00",
                    "totalCashFromFinancingActivities": "75000.00",
                    "changeToOperatingActivities": "6032000.00",
                    "netIncome": "-10692000.00",
                    "changeInCash": "840000.00",
                    "beginPeriodCashFlow": "40205000.00",
                    "endPeriodCashFlow": "41045000.00",
                    "totalCashFromOperatingActivities": "12845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11935000.00",
                    "otherCashflowsFromInvestingActivities": "51000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10638000.00",
                    "changeToNetincome": "5622000.00",
                    "capitalExpenditures": "12129000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6032000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5570000.00",
                    "freeCashFlow": "716000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-17017000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-17017000.00",
                    "netBorrowings": "6000000.00",
                    "totalCashFromFinancingActivities": "1039000.00",
                    "changeToOperatingActivities": "6945000.00",
                    "netIncome": "-14172000.00",
                    "changeInCash": "-3309000.00",
                    "beginPeriodCashFlow": "43514000.00",
                    "endPeriodCashFlow": "40205000.00",
                    "totalCashFromOperatingActivities": "12668000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10988000.00",
                    "otherCashflowsFromInvestingActivities": "163000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4961000.00",
                    "changeToNetincome": "8875000.00",
                    "capitalExpenditures": "17180000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6945000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8907000.00",
                    "freeCashFlow": "-4512000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-23129000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-23129000.00",
                    "netBorrowings": "18817000.00",
                    "totalCashFromFinancingActivities": "13568000.00",
                    "changeToOperatingActivities": "-2243000.00",
                    "netIncome": "-11433000.00",
                    "changeInCash": "-8292000.00",
                    "beginPeriodCashFlow": "51806000.00",
                    "endPeriodCashFlow": "43514000.00",
                    "totalCashFromOperatingActivities": "1269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10373000.00",
                    "otherCashflowsFromInvestingActivities": "-59000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14068000.00",
                    "changeToNetincome": "4571000.00",
                    "capitalExpenditures": "23070000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2243000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4572000.00",
                    "freeCashFlow": "-21801000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-12079000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-12079000.00",
                    "netBorrowings": "13000000.00",
                    "totalCashFromFinancingActivities": "7420000.00",
                    "changeToOperatingActivities": "5037000.00",
                    "netIncome": "-6346000.00",
                    "changeInCash": "5178000.00",
                    "beginPeriodCashFlow": "46628000.00",
                    "endPeriodCashFlow": "51806000.00",
                    "totalCashFromOperatingActivities": "9838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9943000.00",
                    "otherCashflowsFromInvestingActivities": "1361000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5639000.00",
                    "changeToNetincome": "1290000.00",
                    "capitalExpenditures": "13440000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5037000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1204000.00",
                    "freeCashFlow": "-3602000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-3630000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3630000.00",
                    "netBorrowings": "-6383000.00",
                    "totalCashFromFinancingActivities": "-10688000.00",
                    "changeToOperatingActivities": "-3039000.00",
                    "netIncome": "-7704000.00",
                    "changeInCash": "-13600000.00",
                    "beginPeriodCashFlow": "60228000.00",
                    "endPeriodCashFlow": "46628000.00",
                    "totalCashFromOperatingActivities": "717000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9805000.00",
                    "otherCashflowsFromInvestingActivities": "8661000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5207000.00",
                    "changeToNetincome": "1647000.00",
                    "capitalExpenditures": "7391000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3039000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1655000.00",
                    "freeCashFlow": "-6674000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "37000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-11032000.00",
                    "netBorrowings": "-480000.00",
                    "totalCashFromFinancingActivities": "-5587000.00",
                    "changeToOperatingActivities": "-322000.00",
                    "netIncome": "-4912000.00",
                    "changeInCash": "-7513000.00",
                    "beginPeriodCashFlow": "67741000.00",
                    "endPeriodCashFlow": "60228000.00",
                    "totalCashFromOperatingActivities": "8958000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9091000.00",
                    "otherCashflowsFromInvestingActivities": "99000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5107000.00",
                    "changeToNetincome": "5333000.00",
                    "capitalExpenditures": "11131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-322000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5101000.00",
                    "freeCashFlow": "-2173000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "231000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-40096000.00",
                    "netBorrowings": "-1023000.00",
                    "totalCashFromFinancingActivities": "-835000.00",
                    "changeToOperatingActivities": "-11752000.00",
                    "netIncome": "1311000.00",
                    "changeInCash": "-38980000.00",
                    "beginPeriodCashFlow": "106721000.00",
                    "endPeriodCashFlow": "67741000.00",
                    "totalCashFromOperatingActivities": "2160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7987000.00",
                    "otherCashflowsFromInvestingActivities": "54000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6189000.00",
                    "changeToNetincome": "4937000.00",
                    "capitalExpenditures": "40381000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11752000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4614000.00",
                    "freeCashFlow": "-38221000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "2400000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-65868000.00",
                    "netBorrowings": "51045000.00",
                    "totalCashFromFinancingActivities": "89570000.00",
                    "changeToOperatingActivities": "-1441000.00",
                    "netIncome": "1897000.00",
                    "changeInCash": "31263000.00",
                    "beginPeriodCashFlow": "75458000.00",
                    "endPeriodCashFlow": "106721000.00",
                    "totalCashFromOperatingActivities": "7609000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7277000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34425000.00",
                    "changeToNetincome": "-198000.00",
                    "capitalExpenditures": "68270000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1441000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-124000.00",
                    "freeCashFlow": "-60661000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-264513000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "170834000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "511000.00",
                    "changeInCash": "-88865000.00",
                    "beginPeriodCashFlow": "164323000.00",
                    "endPeriodCashFlow": "75458000.00",
                    "totalCashFromOperatingActivities": "4802000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4916000.00",
                    "otherCashflowsFromInvestingActivities": "-80000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "67797000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "251709000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-698000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "73000.00",
                    "freeCashFlow": "-246907000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132938000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "173423000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2052000.00",
                    "changeInCash": "42039000.00",
                    "beginPeriodCashFlow": "122284000.00",
                    "endPeriodCashFlow": "164323000.00",
                    "totalCashFromOperatingActivities": "1556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2007000.00",
                    "otherCashflowsFromInvestingActivities": "393000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13919000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "133407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2141000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-540000.00",
                    "freeCashFlow": "-131851000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85143000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100994000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100000.00",
                    "changeInCash": "16907000.00",
                    "beginPeriodCashFlow": "105377000.00",
                    "endPeriodCashFlow": "122284000.00",
                    "totalCashFromOperatingActivities": "1082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1039000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3467000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84769000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6000.00",
                    "freeCashFlow": "-83687000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-71568000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83320000.00",
                    "netBorrowings": "158216000.00",
                    "totalCashFromFinancingActivities": "3445000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "237585000.00",
                    "changeInCash": "222871000.00",
                    "beginPeriodCashFlow": "132060000.00",
                    "endPeriodCashFlow": "354931000.00",
                    "totalCashFromOperatingActivities": "302064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82766000.00",
                    "otherCashflowsFromInvestingActivities": "56044000.00",
                    "dividendsPaid": "119917000.00",
                    "changeToInventory": "-20087000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29858000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139364000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2257000.00",
                    "stockBasedCompensation": "-286000.00",
                    "otherNonCashItems": "24216000.00",
                    "freeCashFlow": "160540000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-312976000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-312976000.00",
                    "netBorrowings": "219365000.00",
                    "totalCashFromFinancingActivities": "-1286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "266371000.00",
                    "changeInCash": "9476000.00",
                    "beginPeriodCashFlow": "122584000.00",
                    "endPeriodCashFlow": "132060000.00",
                    "totalCashFromOperatingActivities": "323927000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71139000.00",
                    "otherCashflowsFromInvestingActivities": "95622000.00",
                    "dividendsPaid": "204359000.00",
                    "changeToInventory": "-13004000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16292000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "408185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9373000.00",
                    "stockBasedCompensation": "286000.00",
                    "otherNonCashItems": "-4496000.00",
                    "freeCashFlow": "-84258000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-152059000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-152059000.00",
                    "netBorrowings": "-25384000.00",
                    "totalCashFromFinancingActivities": "-335508000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "325754000.00",
                    "changeInCash": "-2933000.00",
                    "beginPeriodCashFlow": "125517000.00",
                    "endPeriodCashFlow": "122584000.00",
                    "totalCashFromOperatingActivities": "484634000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "102706000.00",
                    "otherCashflowsFromInvestingActivities": "100591000.00",
                    "dividendsPaid": "292834000.00",
                    "changeToInventory": "-1171000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-17104000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "252730000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15784000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "71958000.00",
                    "freeCashFlow": "231904000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-826000.00",
                    "changeToLiabilities": "26385000.00",
                    "totalCashflowsFromInvestingActivities": "44369000.00",
                    "netBorrowings": "-80118000.00",
                    "totalCashFromFinancingActivities": "-535635000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "436118000.00",
                    "changeInCash": "-54812000.00",
                    "beginPeriodCashFlow": "180329000.00",
                    "endPeriodCashFlow": "125517000.00",
                    "totalCashFromOperatingActivities": "436455000.00",
                    "issuanceOfCapitalStock": "5773000.00",
                    "depreciation": "75392000.00",
                    "otherCashflowsFromInvestingActivities": "144266000.00",
                    "dividendsPaid": "441022000.00",
                    "changeToInventory": "6655000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5773000.00",
                    "otherCashflowsFromFinancingActivities": "-8722000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "99071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33040000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-108095000.00",
                    "freeCashFlow": "337384000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "24500000.00",
                    "changeToLiabilities": "26569000.00",
                    "totalCashflowsFromInvestingActivities": "43233000.00",
                    "netBorrowings": "-87347000.00",
                    "totalCashFromFinancingActivities": "-114346000.00",
                    "changeToOperatingActivities": "26569000.00",
                    "netIncome": "190530000.00",
                    "changeInCash": "141075000.00",
                    "beginPeriodCashFlow": "39254000.00",
                    "endPeriodCashFlow": "180329000.00",
                    "totalCashFromOperatingActivities": "212187000.00",
                    "issuanceOfCapitalStock": "-2219000.00",
                    "depreciation": "62049000.00",
                    "otherCashflowsFromInvestingActivities": "166010000.00",
                    "dividendsPaid": "441022000.00",
                    "changeToInventory": "-3588000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-26999000.00",
                    "changeToNetincome": "-40906000.00",
                    "capitalExpenditures": "50084000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22981000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-63373000.00",
                    "freeCashFlow": "162103000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "24500000.00",
                    "changeToLiabilities": "-7615000.00",
                    "totalCashflowsFromInvestingActivities": "-29423000.00",
                    "netBorrowings": "-8326000.00",
                    "totalCashFromFinancingActivities": "11969000.00",
                    "changeToOperatingActivities": "1346000.00",
                    "netIncome": "-64418000.00",
                    "changeInCash": "-952000.00",
                    "beginPeriodCashFlow": "40205000.00",
                    "endPeriodCashFlow": "39253000.00",
                    "totalCashFromOperatingActivities": "16502000.00",
                    "issuanceOfCapitalStock": "43354000.00",
                    "depreciation": "49654000.00",
                    "otherCashflowsFromInvestingActivities": "14146000.00",
                    "dividendsPaid": "441022000.00",
                    "changeToInventory": "8961000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "43354000.00",
                    "otherCashflowsFromFinancingActivities": "-23059000.00",
                    "changeToNetincome": "29958000.00",
                    "capitalExpenditures": "43569000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1346000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29920000.00",
                    "freeCashFlow": "-27067000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-4900000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-55855000.00",
                    "netBorrowings": "31434000.00",
                    "totalCashFromFinancingActivities": "11340000.00",
                    "changeToOperatingActivities": "6700000.00",
                    "netIncome": "-39656000.00",
                    "changeInCash": "-20023000.00",
                    "beginPeriodCashFlow": "60228000.00",
                    "endPeriodCashFlow": "40205000.00",
                    "totalCashFromOperatingActivities": "24491000.00",
                    "issuanceOfCapitalStock": "391000.00",
                    "depreciation": "41109000.00",
                    "otherCashflowsFromInvestingActivities": "11269000.00",
                    "dividendsPaid": "441022000.00",
                    "changeToInventory": "8961000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "391000.00",
                    "otherCashflowsFromFinancingActivities": "-20485000.00",
                    "changeToNetincome": "16383000.00",
                    "capitalExpenditures": "61081000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16338000.00",
                    "freeCashFlow": "-36590000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-9313000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-380578000.00",
                    "netBorrowings": "149647000.00",
                    "totalCashFromFinancingActivities": "247225000.00",
                    "changeToOperatingActivities": "-16168000.00",
                    "netIncome": "-1193000.00",
                    "changeInCash": "-104095000.00",
                    "beginPeriodCashFlow": "164323000.00",
                    "endPeriodCashFlow": "60228000.00",
                    "totalCashFromOperatingActivities": "29320000.00",
                    "issuanceOfCapitalStock": "122378000.00",
                    "depreciation": "29271000.00",
                    "otherCashflowsFromInvestingActivities": "495000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8961000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "122378000.00",
                    "otherCashflowsFromFinancingActivities": "97578000.00",
                    "changeToNetincome": "17825000.00",
                    "capitalExpenditures": "371760000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16168000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17410000.00",
                    "freeCashFlow": "-342440000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-15597000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-284158000.00",
                    "netBorrowings": "106024000.00",
                    "totalCashFromFinancingActivities": "445337000.00",
                    "changeToOperatingActivities": "2748000.00",
                    "netIncome": "-2388000.00",
                    "changeInCash": "164322000.00",
                    "beginPeriodCashFlow": "1000.00",
                    "endPeriodCashFlow": "164323000.00",
                    "totalCashFromOperatingActivities": "3160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3302000.00",
                    "otherCashflowsFromInvestingActivities": "394000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "353232000.00",
                    "otherCashflowsFromFinancingActivities": "-15454000.00",
                    "changeToNetincome": "412000.00",
                    "capitalExpenditures": "268158000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2786000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-540000.00",
                    "freeCashFlow": "-264998000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69071000.00",
                    "minorityInterest": "-23000.00",
                    "netIncome": "69416000.00",
                    "sellingGeneralAdministrative": "3908000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69062000.00",
                    "reconciledDepreciation": "22685000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42323000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "7175000.00",
                    "taxProvision": "-368000.00",
                    "interestIncome": "3485000.00",
                    "netInterestIncome": "-3690000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "116907000.00",
                    "totalOperatingExpenses": "74584000.00",
                    "costOfRevenue": "47845000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69439000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40790000.00",
                    "minorityInterest": "33000.00",
                    "netIncome": "40793000.00",
                    "sellingGeneralAdministrative": "5529000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72718000.00",
                    "reconciledDepreciation": "22570000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45604000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "7839000.00",
                    "taxProvision": "30000.00",
                    "interestIncome": "3192000.00",
                    "netInterestIncome": "-4647000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "118931000.00",
                    "totalOperatingExpenses": "73327000.00",
                    "costOfRevenue": "46213000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40760000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46369000.00",
                    "minorityInterest": "-4000.00",
                    "netIncome": "45924000.00",
                    "sellingGeneralAdministrative": "3769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77081000.00",
                    "reconciledDepreciation": "24491000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51476000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "9957000.00",
                    "taxProvision": "441000.00",
                    "interestIncome": "5107000.00",
                    "netInterestIncome": "-5105000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "126955000.00",
                    "totalOperatingExpenses": "75479000.00",
                    "costOfRevenue": "49874000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45930000.00",
                    "netIncomeApplicableToCommonShares": "45924000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53471000.00",
                    "minorityInterest": "-52000.00",
                    "netIncome": "53555000.00",
                    "sellingGeneralAdministrative": "5025000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74212000.00",
                    "reconciledDepreciation": "23066000.00",
                    "ebit": "65174000.00",
                    "ebitda": "88240000.00",
                    "depreciationAndAmortization": "23066000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60414000.00",
                    "otherOperatingExpenses": "65475000.00",
                    "interestExpense": "11703000.00",
                    "taxProvision": "-136000.00",
                    "interestIncome": "4760000.00",
                    "netInterestIncome": "-6943000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-136000.00",
                    "totalRevenue": "125889000.00",
                    "totalOperatingExpenses": "13798000.00",
                    "costOfRevenue": "51677000.00",
                    "totalOtherIncomeExpenseNet": "-6943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53607000.00",
                    "netIncomeApplicableToCommonShares": "53547000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78215000.00",
                    "minorityInterest": "-66000.00",
                    "netIncome": "78037000.00",
                    "sellingGeneralAdministrative": "6354000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85021000.00",
                    "reconciledDepreciation": "21227000.00",
                    "ebit": "88564000.00",
                    "ebitda": "109791000.00",
                    "depreciationAndAmortization": "21227000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86129000.00",
                    "otherOperatingExpenses": "51747000.00",
                    "interestExpense": "10349000.00",
                    "taxProvision": "112000.00",
                    "interestIncome": "2435000.00",
                    "netInterestIncome": "-7914000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "112000.00",
                    "totalRevenue": "137876000.00",
                    "totalOperatingExpenses": "-1108000.00",
                    "costOfRevenue": "52855000.00",
                    "totalOtherIncomeExpenseNet": "-7914000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78103000.00",
                    "netIncomeApplicableToCommonShares": "78037000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59538000.00",
                    "minorityInterest": "-80000.00",
                    "netIncome": "59661000.00",
                    "sellingGeneralAdministrative": "4971000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76824000.00",
                    "reconciledDepreciation": "13982000.00",
                    "ebit": "65684000.00",
                    "ebitda": "79666000.00",
                    "depreciationAndAmortization": "13982000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63792000.00",
                    "otherOperatingExpenses": "63288000.00",
                    "interestExpense": "6146000.00",
                    "taxProvision": "-203000.00",
                    "interestIncome": "4254000.00",
                    "netInterestIncome": "-4254000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-203000.00",
                    "totalRevenue": "127080000.00",
                    "totalOperatingExpenses": "13032000.00",
                    "costOfRevenue": "50256000.00",
                    "totalOtherIncomeExpenseNet": "-4254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59741000.00",
                    "netIncomeApplicableToCommonShares": "59661000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61667000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "61734000.00",
                    "sellingGeneralAdministrative": "4438000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75661000.00",
                    "reconciledDepreciation": "16513000.00",
                    "ebit": "69644000.00",
                    "ebitda": "86157000.00",
                    "depreciationAndAmortization": "16513000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66828000.00",
                    "otherOperatingExpenses": "63135000.00",
                    "interestExpense": "7977000.00",
                    "taxProvision": "-68000.00",
                    "interestIncome": "5160000.00",
                    "netInterestIncome": "-5161000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-67000.00",
                    "totalRevenue": "129963000.00",
                    "totalOperatingExpenses": "8833000.00",
                    "costOfRevenue": "54302000.00",
                    "totalOtherIncomeExpenseNet": "-5161000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61734000.00",
                    "netIncomeApplicableToCommonShares": "61736000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63716000.00",
                    "minorityInterest": "34000.00",
                    "netIncome": "63728000.00",
                    "sellingGeneralAdministrative": "4608000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83373000.00",
                    "reconciledDepreciation": "19361000.00",
                    "ebit": "67874000.00",
                    "ebitda": "87235000.00",
                    "depreciationAndAmortization": "19361000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65476000.00",
                    "otherOperatingExpenses": "66961000.00",
                    "interestExpense": "4158000.00",
                    "taxProvision": "22000.00",
                    "interestIncome": "1760000.00",
                    "netInterestIncome": "-1760000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "132437000.00",
                    "totalOperatingExpenses": "17897000.00",
                    "costOfRevenue": "49064000.00",
                    "totalOtherIncomeExpenseNet": "-1760000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63694000.00",
                    "netIncomeApplicableToCommonShares": "63728000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64932000.00",
                    "minorityInterest": "-16000.00",
                    "netIncome": "64797000.00",
                    "sellingGeneralAdministrative": "4360000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82306000.00",
                    "reconciledDepreciation": "17520000.00",
                    "ebit": "69326000.00",
                    "ebitda": "86846000.00",
                    "depreciationAndAmortization": "17520000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66890000.00",
                    "otherOperatingExpenses": "64009000.00",
                    "interestExpense": "4393000.00",
                    "taxProvision": "119000.00",
                    "interestIncome": "2435000.00",
                    "netInterestIncome": "-1958000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "119000.00",
                    "totalRevenue": "130899000.00",
                    "totalOperatingExpenses": "15067000.00",
                    "costOfRevenue": "48593000.00",
                    "totalOtherIncomeExpenseNet": "-1958000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64813000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76058000.00",
                    "minorityInterest": "-30000.00",
                    "netIncome": "76424000.00",
                    "sellingGeneralAdministrative": "4326000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100137000.00",
                    "reconciledDepreciation": "17745000.00",
                    "ebit": "80166000.00",
                    "ebitda": "97911000.00",
                    "depreciationAndAmortization": "17745000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78392000.00",
                    "otherOperatingExpenses": "68911000.00",
                    "interestExpense": "4108000.00",
                    "taxProvision": "-396000.00",
                    "interestIncome": "1774000.00",
                    "netInterestIncome": "-2334000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-396000.00",
                    "totalRevenue": "147514000.00",
                    "totalOperatingExpenses": "21534000.00",
                    "costOfRevenue": "47377000.00",
                    "totalOtherIncomeExpenseNet": "-2334000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76454000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36179000.00",
                    "minorityInterest": "-22000.00",
                    "netIncome": "35705000.00",
                    "sellingGeneralAdministrative": "2236000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105149000.00",
                    "reconciledDepreciation": "19809000.00",
                    "ebit": "38514000.00",
                    "ebitda": "58323000.00",
                    "depreciationAndAmortization": "19809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38719000.00",
                    "otherOperatingExpenses": "77981000.00",
                    "interestExpense": "3837000.00",
                    "taxProvision": "451000.00",
                    "interestIncome": "3365000.00",
                    "netInterestIncome": "-2541000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "452000.00",
                    "totalRevenue": "152833000.00",
                    "totalOperatingExpenses": "30297000.00",
                    "costOfRevenue": "47684000.00",
                    "totalOtherIncomeExpenseNet": "-2540000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35728000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68332000.00",
                    "minorityInterest": "-32000.00",
                    "netIncome": "68207000.00",
                    "sellingGeneralAdministrative": "4561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144710000.00",
                    "reconciledDepreciation": "42682000.00",
                    "ebit": "73262000.00",
                    "ebitda": "115944000.00",
                    "depreciationAndAmortization": "42682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71796000.00",
                    "otherOperatingExpenses": "98470000.00",
                    "interestExpense": "4930000.00",
                    "taxProvision": "93000.00",
                    "interestIncome": "1466000.00",
                    "netInterestIncome": "-3464000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93000.00",
                    "totalRevenue": "196326000.00",
                    "totalOperatingExpenses": "46854000.00",
                    "costOfRevenue": "51616000.00",
                    "totalOtherIncomeExpenseNet": "-3464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68239000.00",
                    "netIncomeApplicableToCommonShares": "68207000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101542000.00",
                    "minorityInterest": "-53000.00",
                    "netIncome": "101439000.00",
                    "sellingGeneralAdministrative": "3508000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146376000.00",
                    "reconciledDepreciation": "59819000.00",
                    "ebit": "105231000.00",
                    "ebitda": "125842000.00",
                    "depreciationAndAmortization": "20611000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103745000.00",
                    "otherOperatingExpenses": "73751000.00",
                    "interestExpense": "3689000.00",
                    "taxProvision": "50000.00",
                    "interestIncome": "2204000.00",
                    "netInterestIncome": "-2204000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50000.00",
                    "totalRevenue": "195887000.00",
                    "totalOperatingExpenses": "24240000.00",
                    "costOfRevenue": "49511000.00",
                    "totalOtherIncomeExpenseNet": "-2203000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101492000.00",
                    "netIncomeApplicableToCommonShares": "101439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119704000.00",
                    "minorityInterest": "-49000.00",
                    "netIncome": "119612000.00",
                    "sellingGeneralAdministrative": "3208000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144396000.00",
                    "reconciledDepreciation": "-19604000.00",
                    "ebit": "123327000.00",
                    "ebitda": "142931000.00",
                    "depreciationAndAmortization": "19604000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "162535000.00",
                    "otherOperatingExpenses": "67068000.00",
                    "interestExpense": "3623000.00",
                    "taxProvision": "43000.00",
                    "interestIncome": "2099000.00",
                    "netInterestIncome": "-2099000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43000.00",
                    "totalRevenue": "188871000.00",
                    "totalOperatingExpenses": "22593000.00",
                    "costOfRevenue": "44475000.00",
                    "totalOtherIncomeExpenseNet": "-2099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "119661000.00",
                    "netIncomeApplicableToCommonShares": "101439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104296000.00",
                    "minorityInterest": "-23000.00",
                    "netIncome": "103602000.00",
                    "sellingGeneralAdministrative": "855000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132482000.00",
                    "reconciledDepreciation": "20090000.00",
                    "ebit": "104300000.00",
                    "ebitda": "124390000.00",
                    "depreciationAndAmortization": "20090000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106868000.00",
                    "otherOperatingExpenses": "72774000.00",
                    "interestExpense": "2122000.00",
                    "taxProvision": "672000.00",
                    "interestIncome": "2573000.00",
                    "netInterestIncome": "-2274000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "672000.00",
                    "totalRevenue": "179955000.00",
                    "totalOperatingExpenses": "25301000.00",
                    "costOfRevenue": "47473000.00",
                    "totalOtherIncomeExpenseNet": "-2572000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "103624000.00",
                    "netIncomeApplicableToCommonShares": "101439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124583000.00",
                    "minorityInterest": "-46000.00",
                    "netIncome": "124448000.00",
                    "sellingGeneralAdministrative": "2487000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118673000.00",
                    "reconciledDepreciation": "18027000.00",
                    "ebit": "99942000.00",
                    "ebitda": "117969000.00",
                    "depreciationAndAmortization": "18027000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99942000.00",
                    "otherOperatingExpenses": "68365000.00",
                    "interestExpense": "5888000.00",
                    "taxProvision": "89000.00",
                    "interestIncome": "3181000.00",
                    "netInterestIncome": "-3181000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "89000.00",
                    "totalRevenue": "165600000.00",
                    "totalOperatingExpenses": "21438000.00",
                    "costOfRevenue": "46927000.00",
                    "totalOtherIncomeExpenseNet": "-3181000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124494000.00",
                    "netIncomeApplicableToCommonShares": "124448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90376000.00",
                    "minorityInterest": "-36000.00",
                    "netIncome": "90106000.00",
                    "sellingGeneralAdministrative": "3005000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114774000.00",
                    "reconciledDepreciation": "18835000.00",
                    "ebit": "92944000.00",
                    "ebitda": "111779000.00",
                    "depreciationAndAmortization": "18835000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92942000.00",
                    "otherOperatingExpenses": "63551000.00",
                    "interestExpense": "2568000.00",
                    "taxProvision": "233000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-2567000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "233000.00",
                    "totalRevenue": "156491000.00",
                    "totalOperatingExpenses": "21834000.00",
                    "costOfRevenue": "41717000.00",
                    "totalOtherIncomeExpenseNet": "-2566000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90143000.00",
                    "netIncomeApplicableToCommonShares": "90106000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "116862000.00",
                    "minorityInterest": "-108000.00",
                    "netIncome": "116676000.00",
                    "sellingGeneralAdministrative": "3959000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122696000.00",
                    "reconciledDepreciation": "18440000.00",
                    "ebit": "119320000.00",
                    "ebitda": "137760000.00",
                    "depreciationAndAmortization": "18440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119280000.00",
                    "otherOperatingExpenses": "47198000.00",
                    "interestExpense": "2458000.00",
                    "taxProvision": "77000.00",
                    "interestIncome": "40000.00",
                    "netInterestIncome": "-2418000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77000.00",
                    "totalRevenue": "166479000.00",
                    "totalOperatingExpenses": "3415000.00",
                    "costOfRevenue": "43783000.00",
                    "totalOtherIncomeExpenseNet": "-2418000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116785000.00",
                    "netIncomeApplicableToCommonShares": "116676000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128408000.00",
                    "minorityInterest": "-83000.00",
                    "netIncome": "127845000.00",
                    "sellingGeneralAdministrative": "711000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117003000.00",
                    "reconciledDepreciation": "18137000.00",
                    "ebit": "129088000.00",
                    "ebitda": "147225000.00",
                    "depreciationAndAmortization": "18137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144552000.00",
                    "otherOperatingExpenses": "16595000.00",
                    "interestExpense": "762000.00",
                    "taxProvision": "480000.00",
                    "interestIncome": "16144000.00",
                    "netInterestIncome": "-7077000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "480000.00",
                    "totalRevenue": "161148000.00",
                    "totalOperatingExpenses": "-27550000.00",
                    "costOfRevenue": "44145000.00",
                    "totalOtherIncomeExpenseNet": "-16144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "127928000.00",
                    "netIncomeApplicableToCommonShares": "127845000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46585000.00",
                    "minorityInterest": "-33000.00",
                    "netIncome": "46420000.00",
                    "sellingGeneralAdministrative": "5580000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79634000.00",
                    "reconciledDepreciation": "17098000.00",
                    "ebit": "58835000.00",
                    "ebitda": "75933000.00",
                    "depreciationAndAmortization": "17098000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58798000.00",
                    "otherOperatingExpenses": "64289000.00",
                    "interestExpense": "12250000.00",
                    "taxProvision": "132000.00",
                    "interestIncome": "37000.00",
                    "netInterestIncome": "-12213000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "132000.00",
                    "totalRevenue": "120776000.00",
                    "totalOperatingExpenses": "23147000.00",
                    "costOfRevenue": "41142000.00",
                    "totalOtherIncomeExpenseNet": "-12213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46453000.00",
                    "netIncomeApplicableToCommonShares": "46420000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12012000.00",
                    "minorityInterest": "798000.00",
                    "netIncome": "11976000.00",
                    "sellingGeneralAdministrative": "2480000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35147000.00",
                    "reconciledDepreciation": "13674000.00",
                    "ebit": "18284000.00",
                    "ebitda": "36724000.00",
                    "depreciationAndAmortization": "18440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18232000.00",
                    "otherOperatingExpenses": "52849000.00",
                    "interestExpense": "6272000.00",
                    "taxProvision": "25000.00",
                    "interestIncome": "52000.00",
                    "netInterestIncome": "-6220000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25000.00",
                    "totalRevenue": "71080000.00",
                    "totalOperatingExpenses": "16916000.00",
                    "costOfRevenue": "35933000.00",
                    "totalOtherIncomeExpenseNet": "-6220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11987000.00",
                    "netIncomeApplicableToCommonShares": "11977000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3526000.00",
                    "minorityInterest": "758000.00",
                    "netIncome": "3484000.00",
                    "sellingGeneralAdministrative": "2453000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22965000.00",
                    "reconciledDepreciation": "13139000.00",
                    "ebit": "9132000.00",
                    "ebitda": "22271000.00",
                    "depreciationAndAmortization": "13139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9118000.00",
                    "otherOperatingExpenses": "47385000.00",
                    "interestExpense": "5607000.00",
                    "taxProvision": "39000.00",
                    "interestIncome": "15000.00",
                    "netInterestIncome": "-5592000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39000.00",
                    "totalRevenue": "56505000.00",
                    "totalOperatingExpenses": "13845000.00",
                    "costOfRevenue": "33540000.00",
                    "totalOtherIncomeExpenseNet": "-5593000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3487000.00",
                    "netIncomeApplicableToCommonShares": "3484000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18371000.00",
                    "minorityInterest": "1655000.00",
                    "netIncome": "-18374000.00",
                    "sellingGeneralAdministrative": "1186000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7872000.00",
                    "reconciledDepreciation": "39281000.00",
                    "ebit": "-13082000.00",
                    "ebitda": "26199000.00",
                    "depreciationAndAmortization": "39281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13033000.00",
                    "otherOperatingExpenses": "54206000.00",
                    "interestExpense": "5794000.00",
                    "taxProvision": "11000.00",
                    "interestIncome": "505000.00",
                    "netInterestIncome": "-5339000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000.00",
                    "totalRevenue": "45937000.00",
                    "totalOperatingExpenses": "16141000.00",
                    "costOfRevenue": "38065000.00",
                    "totalOtherIncomeExpenseNet": "-5338000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18382000.00",
                    "netIncomeApplicableToCommonShares": "-18374000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17781000.00",
                    "minorityInterest": "1662000.00",
                    "netIncome": "-17778000.00",
                    "sellingGeneralAdministrative": "1955000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5008000.00",
                    "reconciledDepreciation": "12340000.00",
                    "ebit": "-11144000.00",
                    "ebitda": "1196000.00",
                    "depreciationAndAmortization": "12340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11386000.00",
                    "otherOperatingExpenses": "50937000.00",
                    "interestExpense": "6637000.00",
                    "taxProvision": "4000.00",
                    "interestIncome": "242000.00",
                    "netInterestIncome": "-6395000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000.00",
                    "totalRevenue": "41284000.00",
                    "totalOperatingExpenses": "14661000.00",
                    "costOfRevenue": "36276000.00",
                    "totalOtherIncomeExpenseNet": "-6395000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17785000.00",
                    "netIncomeApplicableToCommonShares": "-17778000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17574000.00",
                    "minorityInterest": "1670000.00",
                    "netIncome": "-17575000.00",
                    "sellingGeneralAdministrative": "1922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3403000.00",
                    "reconciledDepreciation": "12581000.00",
                    "ebit": "9132000.00",
                    "ebitda": "21713000.00",
                    "depreciationAndAmortization": "12581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12656000.00",
                    "otherOperatingExpenses": "50842000.00",
                    "interestExpense": "5097000.00",
                    "taxProvision": "3000.00",
                    "interestIncome": "179000.00",
                    "netInterestIncome": "-4918000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "39686000.00",
                    "totalOperatingExpenses": "14559000.00",
                    "costOfRevenue": "36283000.00",
                    "totalOtherIncomeExpenseNet": "-4918000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17577000.00",
                    "netIncomeApplicableToCommonShares": "-17575000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10692000.00",
                    "minorityInterest": "1678000.00",
                    "netIncome": "-10744000.00",
                    "sellingGeneralAdministrative": "1991000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9429000.00",
                    "reconciledDepreciation": "11935000.00",
                    "ebit": "-5271000.00",
                    "ebitda": "6664000.00",
                    "depreciationAndAmortization": "11935000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5411000.00",
                    "otherOperatingExpenses": "50341000.00",
                    "interestExpense": "5421000.00",
                    "taxProvision": "56000.00",
                    "interestIncome": "141000.00",
                    "netInterestIncome": "-5280000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56000.00",
                    "totalRevenue": "45929000.00",
                    "totalOperatingExpenses": "13841000.00",
                    "costOfRevenue": "36500000.00",
                    "totalOtherIncomeExpenseNet": "-5281000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10748000.00",
                    "netIncomeApplicableToCommonShares": "-10744000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14173000.00",
                    "minorityInterest": "1682000.00",
                    "netIncome": "-14140000.00",
                    "sellingGeneralAdministrative": "2391000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7680000.00",
                    "reconciledDepreciation": "10988000.00",
                    "ebit": "-8793000.00",
                    "ebitda": "2195000.00",
                    "depreciationAndAmortization": "10988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8724000.00",
                    "otherOperatingExpenses": "50478000.00",
                    "interestExpense": "5644000.00",
                    "taxProvision": "-21000.00",
                    "interestIncome": "264000.00",
                    "netInterestIncome": "-5448000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21000.00",
                    "totalRevenue": "44336000.00",
                    "totalOperatingExpenses": "13822000.00",
                    "costOfRevenue": "36656000.00",
                    "totalOtherIncomeExpenseNet": "-5450000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14152000.00",
                    "netIncomeApplicableToCommonShares": "-14140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11433000.00",
                    "minorityInterest": "1692000.00",
                    "netIncome": "-11432000.00",
                    "sellingGeneralAdministrative": "2308000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6697000.00",
                    "reconciledDepreciation": "10373000.00",
                    "ebit": "-5805000.00",
                    "ebitda": "6776000.00",
                    "depreciationAndAmortization": "12581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5922000.00",
                    "otherOperatingExpenses": "52230000.00",
                    "interestExpense": "5628000.00",
                    "taxProvision": "3000.00",
                    "interestIncome": "117000.00",
                    "netInterestIncome": "-5511000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "46308000.00",
                    "totalOperatingExpenses": "12619000.00",
                    "costOfRevenue": "39611000.00",
                    "totalOtherIncomeExpenseNet": "-5511000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11436000.00",
                    "netIncomeApplicableToCommonShares": "-11432000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6346000.00",
                    "minorityInterest": "1695000.00",
                    "netIncome": "-6432000.00",
                    "sellingGeneralAdministrative": "2090000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10495000.00",
                    "reconciledDepreciation": "9943000.00",
                    "ebit": "-1297000.00",
                    "ebitda": "8646000.00",
                    "depreciationAndAmortization": "9943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1406000.00",
                    "otherOperatingExpenses": "49399000.00",
                    "interestExpense": "5049000.00",
                    "taxProvision": "93000.00",
                    "interestIncome": "109000.00",
                    "netInterestIncome": "-4940000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93000.00",
                    "totalRevenue": "47532000.00",
                    "totalOperatingExpenses": "12362000.00",
                    "costOfRevenue": "37037000.00",
                    "totalOtherIncomeExpenseNet": "-4940000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6439000.00",
                    "netIncomeApplicableToCommonShares": "-6432000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7704000.00",
                    "minorityInterest": "1702000.00",
                    "netIncome": "-7696000.00",
                    "sellingGeneralAdministrative": "2028000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7238000.00",
                    "reconciledDepreciation": "9805000.00",
                    "ebit": "-2246000.00",
                    "ebitda": "7559000.00",
                    "depreciationAndAmortization": "9805000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2388000.00",
                    "otherOperatingExpenses": "51190000.00",
                    "interestExpense": "5458000.00",
                    "taxProvision": "6000.00",
                    "interestIncome": "142000.00",
                    "netInterestIncome": "-5316000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000.00",
                    "totalRevenue": "46133000.00",
                    "totalOperatingExpenses": "12295000.00",
                    "costOfRevenue": "38895000.00",
                    "totalOtherIncomeExpenseNet": "-5316000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7710000.00",
                    "netIncomeApplicableToCommonShares": "-7696000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4912000.00",
                    "minorityInterest": "4688000.00",
                    "netIncome": "-5144000.00",
                    "sellingGeneralAdministrative": "2107000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11782000.00",
                    "reconciledDepreciation": "9091000.00",
                    "ebit": "1463000.00",
                    "ebitda": "10554000.00",
                    "depreciationAndAmortization": "9091000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "393000.00",
                    "otherOperatingExpenses": "51026000.00",
                    "interestExpense": "4751000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "142000.00",
                    "totalRevenue": "51419000.00",
                    "totalOperatingExpenses": "11389000.00",
                    "costOfRevenue": "39637000.00",
                    "totalOtherIncomeExpenseNet": "-5305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5054000.00",
                    "netIncomeApplicableToCommonShares": "-5144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1311000.00",
                    "minorityInterest": "4683000.00",
                    "netIncome": "988000.00",
                    "sellingGeneralAdministrative": "3124000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17554000.00",
                    "reconciledDepreciation": "7987000.00",
                    "ebit": "5602000.00",
                    "ebitda": "13589000.00",
                    "depreciationAndAmortization": "7987000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6585000.00",
                    "otherOperatingExpenses": "50197000.00",
                    "interestExpense": "5328000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "132000.00",
                    "totalRevenue": "56780000.00",
                    "totalOperatingExpenses": "10971000.00",
                    "costOfRevenue": "39226000.00",
                    "totalOtherIncomeExpenseNet": "-5274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1179000.00",
                    "netIncomeApplicableToCommonShares": "988000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1897000.00",
                    "minorityInterest": "4660000.00",
                    "netIncome": "1971000.00",
                    "sellingGeneralAdministrative": "1863000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14934000.00",
                    "reconciledDepreciation": "7277000.00",
                    "ebit": "282000.00",
                    "ebitda": "7559000.00",
                    "depreciationAndAmortization": "7277000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5983000.00",
                    "otherOperatingExpenses": "41346000.00",
                    "interestExpense": "4204000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "123000.00",
                    "totalRevenue": "47329000.00",
                    "totalOperatingExpenses": "8951000.00",
                    "costOfRevenue": "32395000.00",
                    "totalOtherIncomeExpenseNet": "-4086000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1773000.00",
                    "netIncomeApplicableToCommonShares": "1971000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "511000.00",
                    "minorityInterest": null,
                    "netIncome": "576000.00",
                    "sellingGeneralAdministrative": "1411000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4228000.00",
                    "reconciledDepreciation": "4916000.00",
                    "ebit": "2688000.00",
                    "ebitda": "7604000.00",
                    "depreciationAndAmortization": "4916000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2687000.00",
                    "otherOperatingExpenses": "25572000.00",
                    "interestExpense": "2845000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000.00",
                    "totalRevenue": "28260000.00",
                    "totalOperatingExpenses": "1540000.00",
                    "costOfRevenue": "24032000.00",
                    "totalOtherIncomeExpenseNet": "-2526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2116000.00",
                    "minorityInterest": null,
                    "netIncome": "-2302000.00",
                    "sellingGeneralAdministrative": "1264000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-657000.00",
                    "reconciledDepreciation": "2007000.00",
                    "ebit": "-662000.00",
                    "ebitda": "1345000.00",
                    "depreciationAndAmortization": "2007000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1668000.00",
                    "otherOperatingExpenses": "14840000.00",
                    "interestExpense": "1454000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "82000.00",
                    "totalRevenue": "13171000.00",
                    "totalOperatingExpenses": "1012000.00",
                    "costOfRevenue": "13828000.00",
                    "totalOtherIncomeExpenseNet": "-448000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165000.00",
                    "minorityInterest": null,
                    "netIncome": "99000.00",
                    "sellingGeneralAdministrative": "435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-82000.00",
                    "reconciledDepreciation": "1039000.00",
                    "ebit": "-214000.00",
                    "ebitda": "825000.00",
                    "depreciationAndAmortization": "1039000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-215000.00",
                    "otherOperatingExpenses": "7211000.00",
                    "interestExpense": "56000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64000.00",
                    "totalRevenue": "6997000.00",
                    "totalOperatingExpenses": "132000.00",
                    "costOfRevenue": "7079000.00",
                    "totalOtherIncomeExpenseNet": "104000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "237585000.00",
                    "minorityInterest": "-201000.00",
                    "netIncome": "237170000.00",
                    "sellingGeneralAdministrative": "20120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "313139000.00",
                    "reconciledDepreciation": "82766000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "261801000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "38154000.00",
                    "taxProvision": "214000.00",
                    "interestIncome": "25303000.00",
                    "netInterestIncome": "-24216000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "517803000.00",
                    "totalOperatingExpenses": "256002000.00",
                    "costOfRevenue": "204664000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "237371000.00",
                    "netIncomeApplicableToCommonShares": "237170000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "266371000.00",
                    "minorityInterest": "-11000.00",
                    "netIncome": "266683000.00",
                    "sellingGeneralAdministrative": "9463000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "341128000.00",
                    "reconciledDepreciation": "71139000.00",
                    "ebit": "282736000.00",
                    "ebitda": "353875000.00",
                    "depreciationAndAmortization": "71139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "277585000.00",
                    "otherOperatingExpenses": "262880000.00",
                    "interestExpense": "20636000.00",
                    "taxProvision": "-323000.00",
                    "interestIncome": "12074000.00",
                    "netInterestIncome": "-11214000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-323000.00",
                    "totalRevenue": "540465000.00",
                    "totalOperatingExpenses": "63543000.00",
                    "costOfRevenue": "199337000.00",
                    "totalOtherIncomeExpenseNet": "-11214000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "266694000.00",
                    "netIncomeApplicableToCommonShares": "266683000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "325754000.00",
                    "minorityInterest": "-155000.00",
                    "netIncome": "324961000.00",
                    "sellingGeneralAdministrative": "14805000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "517994000.00",
                    "reconciledDepreciation": "102706000.00",
                    "ebit": "344127000.00",
                    "ebitda": "446833000.00",
                    "depreciationAndAmortization": "102706000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "336286000.00",
                    "otherOperatingExpenses": "374996000.00",
                    "interestExpense": "14648000.00",
                    "taxProvision": "638000.00",
                    "interestIncome": "11829000.00",
                    "netInterestIncome": "-10532000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "638000.00",
                    "totalRevenue": "711282000.00",
                    "totalOperatingExpenses": "181709000.00",
                    "costOfRevenue": "193288000.00",
                    "totalOtherIncomeExpenseNet": "-10532000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "325116000.00",
                    "netIncomeApplicableToCommonShares": "324961000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "436118000.00",
                    "minorityInterest": "-215000.00",
                    "netIncome": "434832000.00",
                    "sellingGeneralAdministrative": "8595000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "488626000.00",
                    "reconciledDepreciation": "75392000.00",
                    "ebit": "447036000.00",
                    "ebitda": "522428000.00",
                    "depreciationAndAmortization": "75392000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "446855000.00",
                    "otherOperatingExpenses": "270714000.00",
                    "interestExpense": "10918000.00",
                    "taxProvision": "1071000.00",
                    "interestIncome": "10586000.00",
                    "netInterestIncome": "-10439000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1071000.00",
                    "totalRevenue": "668528000.00",
                    "totalOperatingExpenses": "90812000.00",
                    "costOfRevenue": "179902000.00",
                    "totalOtherIncomeExpenseNet": "-10737000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "435047000.00",
                    "netIncomeApplicableToCommonShares": "434832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "190530000.00",
                    "minorityInterest": "-129000.00",
                    "netIncome": "189725000.00",
                    "sellingGeneralAdministrative": "9803000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "254748000.00",
                    "reconciledDepreciation": "62049000.00",
                    "ebit": "215340000.00",
                    "ebitda": "277389000.00",
                    "depreciationAndAmortization": "62049000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "230699000.00",
                    "otherOperatingExpenses": "181117000.00",
                    "interestExpense": "24810000.00",
                    "taxProvision": "676000.00",
                    "interestIncome": "40170000.00",
                    "netInterestIncome": "-31103000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "676000.00",
                    "totalRevenue": "409504000.00",
                    "totalOperatingExpenses": "26361000.00",
                    "costOfRevenue": "154756000.00",
                    "totalOtherIncomeExpenseNet": "-40170000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "189854000.00",
                    "netIncomeApplicableToCommonShares": "189725000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64418000.00",
                    "minorityInterest": "1655000.00",
                    "netIncome": "-64491000.00",
                    "sellingGeneralAdministrative": "4681000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25711000.00",
                    "reconciledDepreciation": "49654000.00",
                    "ebit": "-41974000.00",
                    "ebitda": "7680000.00",
                    "depreciationAndAmortization": "49654000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32978000.00",
                    "otherOperatingExpenses": "206324000.00",
                    "interestExpense": "22444000.00",
                    "taxProvision": "73000.00",
                    "interestIncome": "56000.00",
                    "netInterestIncome": "-21933000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73000.00",
                    "totalRevenue": "172835000.00",
                    "totalOperatingExpenses": "59200000.00",
                    "costOfRevenue": "147124000.00",
                    "totalOtherIncomeExpenseNet": "-21932000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-64491000.00",
                    "netIncomeApplicableToCommonShares": "-64456000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39656000.00",
                    "minorityInterest": "1682000.00",
                    "netIncome": "-39737000.00",
                    "sellingGeneralAdministrative": "8817000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32110000.00",
                    "reconciledDepreciation": "41109000.00",
                    "ebit": "-18687000.00",
                    "ebitda": "22422000.00",
                    "depreciationAndAmortization": "41109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18687000.00",
                    "otherOperatingExpenses": "203296000.00",
                    "interestExpense": "21515000.00",
                    "taxProvision": "81000.00",
                    "interestIncome": "103000.00",
                    "netInterestIncome": "-21216000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "81000.00",
                    "totalRevenue": "184309000.00",
                    "totalOperatingExpenses": "51097000.00",
                    "costOfRevenue": "152199000.00",
                    "totalOtherIncomeExpenseNet": "-21217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39737000.00",
                    "netIncomeApplicableToCommonShares": "-39701000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1193000.00",
                    "minorityInterest": "4688000.00",
                    "netIncome": "-1608000.00",
                    "sellingGeneralAdministrative": "8505000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53750000.00",
                    "reconciledDepreciation": "29271000.00",
                    "ebit": "15342000.00",
                    "ebitda": "44613000.00",
                    "depreciationAndAmortization": "29271000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15997000.00",
                    "otherOperatingExpenses": "168141000.00",
                    "interestExpense": "17618000.00",
                    "taxProvision": "406000.00",
                    "interestIncome": "490000.00",
                    "netInterestIncome": "-17191000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "406000.00",
                    "totalRevenue": "184137000.00",
                    "totalOperatingExpenses": "37754000.00",
                    "costOfRevenue": "130387000.00",
                    "totalOtherIncomeExpenseNet": "-17190000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1599000.00",
                    "netIncomeApplicableToCommonShares": "-1608000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2388000.00",
                    "minorityInterest": "4542000.00",
                    "netIncome": "-2639000.00",
                    "sellingGeneralAdministrative": "2114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-827000.00",
                    "reconciledDepreciation": "3302000.00",
                    "ebit": "-2384000.00",
                    "ebitda": "918000.00",
                    "depreciationAndAmortization": "3302000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2384000.00",
                    "otherOperatingExpenses": "23774000.00",
                    "interestExpense": "1694000.00",
                    "taxProvision": "146000.00",
                    "interestIncome": "469000.00",
                    "netInterestIncome": "-398000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "146000.00",
                    "totalRevenue": "21390000.00",
                    "totalOperatingExpenses": "1557000.00",
                    "costOfRevenue": "22217000.00",
                    "totalOtherIncomeExpenseNet": "-398000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2534000.00",
                    "netIncomeApplicableToCommonShares": "-2639000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
MPC Container Ships ASA

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
