MNTN.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Mark Douglas	Founder, President, CEO & Chairman of the Board	1964
Mr. Patrick A. Pohlen J.D.	Chief Financial Officer	1960
Mr. Christopher Innes	Chief Operating Officer	1983
Mr. Richard Girges	Chief Technology Officer	NA
Ms. Brinlea C. Johnson	Head of Investor Relations	NA
Ms. Anna McMurphy	Chief People & Experience Officer	NA
Mr. Marwan Soghaier	Chief Product Officer	NA
Mr. George Dewey	Chief Brand Officer	1972
Mr. Ryan Reynolds	Chief Creative Officer	1977
Mr. Fraser Woollard	Head of Business Development and Data Partnerships	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 03, 2025	Hadi Partovi	N/A	Sale	86.67K	$13.39	$1.16M	SEC
Dec 02, 2025	Hadi Partovi	N/A	Sale	168.26K	$13.39	$2.25M	SEC
Dec 01, 2025	Hadi Partovi	N/A	Sale	192.60K	$13.46	$2.59M	SEC
May 23, 2025	Dana R Settle	N/A	Sale	800.00K	$16.00	$12.80M	SEC
May 23, 2025	Mark Steven Douglas	N/A	Sale	900.00K	$16.00	$14.40M	SEC
May 23, 2025	Patrick Pohlen	N/A	Sale	255.23K	$16.00	$4.08M	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Mercato Management Legacy, LLC	6.17M	Jun 30, 2026	8.25%	$100.00	0.00%
Wellington Management Company LLP	5.63M	Jun 30, 2026	7.53%	$0.01	-9.32%
BlackRock Inc	4.26M	Jun 30, 2026	5.69%	$0.00	1,527.12%
FMR Inc	3.14M	Jun 30, 2026	4.20%	$0.00	11.23%
Greycroft LP	2.06M	Jun 30, 2026	2.76%	$43.03	0.00%
Vanguard Capital Management, LLC	1.92M	Jun 30, 2026	2.57%	$0.00	33.52%
D. E. Shaw & Co LP	1.16M	Jun 30, 2026	1.55%	$0.01	143.12%
Geode Capital Management, LLC	838.56K	Jun 30, 2026	1.12%	$0.00	479.33%
Acadian Asset Management LLC	693.00K	Jun 30, 2026	0.93%	$0.01	1,137.61%
American Financial Group Inc	629.68K	Jun 30, 2026	0.84%	$2.04	8.63%
Vanguard Portfolio Management, LLC	609.66K	Jun 30, 2026	0.82%	$0.00	1,346.13%
BNP Paribas Arbitrage, SA	579.84K	Jun 30, 2026	0.78%	$0.00	19.73%
Citadel Advisors Llc	541.76K	Jun 30, 2026	0.72%	$0.00	-14.10%
Morgan Stanley - Brokerage Accounts	480.90K	Jun 30, 2026	0.64%	$0.00	241.53%
State Street Corp	473.02K	Jun 30, 2026	0.63%	$0.00	875.80%
The Goldman Sachs Group Inc	427.87K	Jun 30, 2026	0.57%	$0.00	202.52%
Bank of America Corp	396.49K	Jun 30, 2026	0.53%	$0.00	557.00%
Jump Financial LLC	355.60K	Jun 30, 2026	0.48%	$0.03	471.98%
Militia Capital Management, LLC	350.00K	Jun 30, 2026	0.47%	$0.10	-56.05%
Man Group PLC	341.84K	Jun 30, 2026	0.46%	$0.01	27.16%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	1.66M	2.21%	▲ 0.00%	Sep 30, 2026
2	Fidelity Small Cap Growth	1.57M	2.10%	▼ 23.94%	Jul 31, 2026
3	iShares Russell 2000 ETF	1.07M	1.43%	▼ 1.14%	Sep 30, 2026
4	Fidelity Small Cap Growth K6	816.06K	1.09%	▼ 23.72%	Jul 31, 2026
5	Columbia Small Cap Value Discv A	636.87K	0.85%	▲ 0.00%	Aug 31, 2026
6	Fidelity Small Cap Index	514.61K	0.69%	▲ 1.02%	Jul 31, 2026
7	iShares Russell 2000 Growth ETF	388.54K	0.52%	▼ 0.13%	Sep 30, 2026
8	Northwestern Mutual Ser Small Cap Gr Stk	370.14K	0.49%	▲ 7.08%	Jun 30, 2026
9	BlackRock Advantage Small Cap Core Instl	288.42K	0.39%	▲ 0.00%	Sep 30, 2026
10	Vanguard Russell 2000 ETF	239.23K	0.32%	▼ 11.13%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $706.14M
EBITDA: $48.93M
P/E Ratio: $8.58
Book Value: $4.51
Earnings/Share: $1.10
Profit Margin: 18.00%
Operating Margin: 10.43%
ROA (TTM): 7.81%
ROE (TTM): 19.68%
Revenue (TTM): $313.33M
Revenue/Share (TTM): $4.23
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 20.60%
Valuation Metrics

Enterprise Value: $675.20M
Trailing P/E: 8.58
Forward P/E: 6.94
Shares Statistics

Shares Outstanding: 61.89M
Shares Float: 39.89M
% Insiders: 19.49%
% Institutions: 74.80%
Short % Float: 8.57%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$290.09M
Cost of Goods Sold
adjust
$-68.78M
Gross Profit
subtotal
$221.31M
SG&A
adjust
$-57.66M
R&D
adjust
$-49.24M
Other Operating Expense
adjust
$-90.37M
Operating Income
subtotal
$24.04M
Other / Non-Operating Items
adjust
$-30.47M
Net Income
subtotal
$-6.43M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MNTN",
        "Type": "Common Stock",
        "Name": "MNTN, Inc.",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01S437BJ4",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "MNTN.US",
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2025-05-22",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Software - Application",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Media",
        "GicSubIndustry": "Advertising",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "MNTN, Inc. operates a technology platform that brings performance marketing to Connected TV. Its self-serve technology makes running TV ads as easy as search and social and helps brands to drive measurable conversions, revenue, site visits, and more. The company was formerly known as MNTN Digital, Inc. and changed its name to MNTN, Inc. in 2022. MNTN, Inc. was incorporated in 2009 and is headquartered in Austin, Texas.",
        "Address": "823 Congress Avenue, Austin, TX, United States, 78768",
        "AddressData": {
            "Street": "823 Congress Avenue",
            "City": "Austin",
            "State": "TX",
            "Country": "United States",
            "ZIP": "78768"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Mark  Douglas",
                "Title": "Founder, President, CEO & Chairman of the Board",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Patrick A. Pohlen J.D.",
                "Title": "Chief Financial Officer",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Christopher  Innes",
                "Title": "Chief Operating Officer",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Richard  Girges",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Brinlea C. Johnson",
                "Title": "Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Anna  McMurphy",
                "Title": "Chief People & Experience Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Marwan  Soghaier",
                "Title": "Chief Product Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. George  Dewey",
                "Title": "Chief Brand Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Ryan  Reynolds",
                "Title": "Chief Creative Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Fraser  Woollard",
                "Title": "Head of Business Development and Data Partnerships",
                "YearBorn": "NA"
            }
        ],
        "Phone": "877 978 3354",
        "WebURL": "https://mountain.com",
        "LogoURL": "",
        "FullTimeEmployees": 451,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 706141824,
        "MarketCapitalizationMln": 706.1418,
        "EBITDA": 48926000,
        "PERatio": 8.5818,
        "PEGRatio": null,
        "WallStreetTargetPrice": 18.1,
        "BookValue": 4.505,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 1.1,
        "EPSEstimateCurrentYear": 1.048,
        "EPSEstimateNextYear": 1.3062,
        "EPSEstimateNextQuarter": 0.2338,
        "EPSEstimateCurrentQuarter": 0.2012,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.18,
        "OperatingMarginTTM": 0.1043,
        "ReturnOnAssetsTTM": 0.0781,
        "ReturnOnEquityTTM": 0.1968,
        "RevenueTTM": 313331008,
        "RevenuePerShareTTM": 4.233,
        "QuarterlyRevenueGrowthYOY": 0.206,
        "GrossProfitTTM": 253279008,
        "DilutedEpsTTM": 1.1,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 8.5818,
        "ForwardPE": 6.9396,
        "PriceSalesTTM": 2.2537,
        "PriceBookMRQ": 2.1032,
        "EnterpriseValue": 675195858,
        "EnterpriseValueRevenue": 2.1453,
        "EnterpriseValueEbitda": 11.9111
    },
    "SharesStats": {
        "SharesOutstanding": 61892533,
        "SharesFloat": 39886543,
        "PercentInsiders": 19.492,
        "PercentInstitutions": 74.79599999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0857
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 16.91,
        "52WeekLow": 7.67,
        "50DayMA": 11.2454,
        "200DayMA": 10.0182,
        "SharesShort": 3972678,
        "SharesShortPriorMonth": 4309752,
        "ShortRatio": 4.64,
        "ShortPercent": 0.0857
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.5,
        "TargetPrice": 18.1,
        "StrongBuy": 6,
        "Buy": 3,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Mercato Management Legacy, LLC",
                "date": "2026-06-30",
                "totalShares": 8.2457,
                "totalAssets": 100,
                "currentShares": 6168022,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 7.5271,
                "totalAssets": 0.0089,
                "currentShares": 5630486,
                "change": -578702,
                "change_p": -9.3201
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 5.6948,
                "totalAssets": 0.0006,
                "currentShares": 4259878,
                "change": 3998073,
                "change_p": 1527.1187
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 4.2005,
                "totalAssets": 0.0013,
                "currentShares": 3142100,
                "change": 317176,
                "change_p": 11.2278
            },
            {
                "name": "Greycroft LP",
                "date": "2026-06-30",
                "totalShares": 2.7561,
                "totalAssets": 43.0324,
                "currentShares": 2061643,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.5657,
                "totalAssets": 0.0004,
                "currentShares": 1919227,
                "change": 481842,
                "change_p": 33.5221
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-06-30",
                "totalShares": 1.5473,
                "totalAssets": 0.0051,
                "currentShares": 1157448,
                "change": 681361,
                "change_p": 143.1169
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.121,
                "totalAssets": 0.0004,
                "currentShares": 838563,
                "change": 693817,
                "change_p": 479.3341
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.9264,
                "totalAssets": 0.0076,
                "currentShares": 692998,
                "change": 637003,
                "change_p": 1137.6069
            },
            {
                "name": "American Financial Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.8418,
                "totalAssets": 2.0428,
                "currentShares": 629683,
                "change": 50000,
                "change_p": 8.6254
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.815,
                "totalAssets": 0.0003,
                "currentShares": 609661,
                "change": 567503,
                "change_p": 1346.1336
            },
            {
                "name": "BNP Paribas Arbitrage, SA",
                "date": "2026-06-30",
                "totalShares": 0.7752,
                "totalAssets": 0.0019,
                "currentShares": 579841,
                "change": 95547,
                "change_p": 19.7291
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0.7242,
                "totalAssets": 0.0006,
                "currentShares": 541761,
                "change": -88958,
                "change_p": -14.1042
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.6429,
                "totalAssets": 0.0002,
                "currentShares": 480897,
                "change": 340089,
                "change_p": 241.5268
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.6324,
                "totalAssets": 0.0001,
                "currentShares": 473020,
                "change": 424545,
                "change_p": 875.802
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.572,
                "totalAssets": 0.0003,
                "currentShares": 427867,
                "change": 286435,
                "change_p": 202.5249
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-06-30",
                "totalShares": 0.53,
                "totalAssets": 0.0002,
                "currentShares": 396485,
                "change": 336137,
                "change_p": 556.9977
            },
            {
                "name": "Jump Financial LLC",
                "date": "2026-06-30",
                "totalShares": 0.4754,
                "totalAssets": 0.0263,
                "currentShares": 355597,
                "change": 293427,
                "change_p": 471.9752
            },
            {
                "name": "Militia Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.4679,
                "totalAssets": 0.0955,
                "currentShares": 350000,
                "change": -446361,
                "change_p": -56.0501
            },
            {
                "name": "Man Group PLC",
                "date": "2026-06-30",
                "totalShares": 0.457,
                "totalAssets": 0.005,
                "currentShares": 341836,
                "change": 73022,
                "change_p": 27.1645
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.2147,
                "totalAssets": 0.0007,
                "currentShares": 1656686,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Growth",
                "date": "2026-07-31",
                "totalShares": 2.1017,
                "totalAssets": 0.1648,
                "currentShares": 1572116,
                "change": -494880,
                "change_p": -23.942
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 1.4269,
                "totalAssets": 0.0141,
                "currentShares": 1067352,
                "change": -12288,
                "change_p": -1.1382
            },
            {
                "name": "Fidelity Small Cap Growth K6",
                "date": "2026-07-31",
                "totalShares": 1.0909,
                "totalAssets": 0.1638,
                "currentShares": 816063,
                "change": -253770,
                "change_p": -23.7205
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-08-31",
                "totalShares": 0.8514,
                "totalAssets": 0.3321,
                "currentShares": 636870,
                "change": 636870,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.688,
                "totalAssets": 0.0139,
                "currentShares": 514611,
                "change": 5176,
                "change_p": 1.016
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.5194,
                "totalAssets": 0.0281,
                "currentShares": 388539,
                "change": -492,
                "change_p": -0.1265
            },
            {
                "name": "Northwestern Mutual Ser Small Cap Gr Stk",
                "date": "2026-06-30",
                "totalShares": 0.4948,
                "totalAssets": 0.3774,
                "currentShares": 370144,
                "change": 24473,
                "change_p": 7.0799
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-09-30",
                "totalShares": 0.3856,
                "totalAssets": 0.0548,
                "currentShares": 288421,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.3198,
                "totalAssets": 0.0138,
                "currentShares": 239228,
                "change": -29950,
                "change_p": -11.1265
            },
            {
                "name": "Hartford Small Cap Growth HLS IA",
                "date": "2026-08-31",
                "totalShares": 0.2946,
                "totalAssets": 0.513,
                "currentShares": 220349,
                "change": -25939,
                "change_p": -10.532
            },
            {
                "name": "VictoryShares Small Cap Fr CA Flw ETF",
                "date": "2026-09-30",
                "totalShares": 0.2885,
                "totalAssets": 0.2767,
                "currentShares": 215776,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.254,
                "totalAssets": 0.009,
                "currentShares": 190012,
                "change": 126,
                "change_p": 0.0664
            },
            {
                "name": "Strategic Advisers U.S. Total Stock",
                "date": "2026-08-31",
                "totalShares": 0.2526,
                "totalAssets": 0.0025,
                "currentShares": 188963,
                "change": -1289,
                "change_p": -0.6775
            },
            {
                "name": "Auer Growth",
                "date": "2026-08-31",
                "totalShares": 0.2139,
                "totalAssets": 2.4416,
                "currentShares": 160000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Pacer US Small Cap Cash Cows 100 ETF",
                "date": "2026-09-30",
                "totalShares": 0.208,
                "totalAssets": 0.0446,
                "currentShares": 155596,
                "change": 348,
                "change_p": 0.2242
            },
            {
                "name": "GuideStone Funds Small Cap Equity Instl",
                "date": "2026-09-30",
                "totalShares": 0.1891,
                "totalAssets": 0.1495,
                "currentShares": 141469,
                "change": 23990,
                "change_p": 20.4207
            },
            {
                "name": "Vanguard Communication Services ETF",
                "date": "2026-09-30",
                "totalShares": 0.1831,
                "totalAssets": 0.022,
                "currentShares": 136934,
                "change": 4800,
                "change_p": 3.6327
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.1737,
                "totalAssets": 0.0984,
                "currentShares": 129924,
                "change": -896,
                "change_p": -0.6849
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-06-30",
                "totalShares": 0.1523,
                "totalAssets": 0.0045,
                "currentShares": 113900,
                "change": 113900,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-03",
            "ownerCik": null,
            "ownerName": "Hadi Partovi",
            "transactionDate": "2025-12-03",
            "transactionCode": "S",
            "transactionAmount": 86665,
            "transactionPrice": 13.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1495865/000189102725000026/xslF345X05/wk-form4_1764805646.xml"
        },
        {
            "date": "2025-12-02",
            "ownerCik": null,
            "ownerName": "Hadi Partovi",
            "transactionDate": "2025-12-02",
            "transactionCode": "S",
            "transactionAmount": 168257,
            "transactionPrice": 13.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1495865/000189102725000026/xslF345X05/wk-form4_1764805646.xml"
        },
        {
            "date": "2025-12-01",
            "ownerCik": null,
            "ownerName": "Hadi Partovi",
            "transactionDate": "2025-12-01",
            "transactionCode": "S",
            "transactionAmount": 192598,
            "transactionPrice": 13.46,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1495865/000189102725000026/xslF345X05/wk-form4_1764805646.xml"
        },
        {
            "date": "2025-05-23",
            "ownerCik": null,
            "ownerName": "Dana R Settle",
            "transactionDate": "2025-05-23",
            "transactionCode": "S",
            "transactionAmount": 800000,
            "transactionPrice": 16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1197109/000110465925053589/xslF345X05/tm2516122-8_4seq1.xml"
        },
        {
            "date": "2025-05-23",
            "ownerCik": null,
            "ownerName": "Mark Steven Douglas",
            "transactionDate": "2025-05-23",
            "transactionCode": "S",
            "transactionAmount": 900000,
            "transactionPrice": 16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1891027/000110465925053584/xslF345X05/tm2516122-5_4seq1.xml"
        },
        {
            "date": "2025-05-23",
            "ownerCik": null,
            "ownerName": "Patrick Pohlen",
            "transactionDate": "2025-05-23",
            "transactionCode": "S",
            "transactionAmount": 255232,
            "transactionPrice": 16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1891027/000110465925053586/xslF345X05/tm2516122-6_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "78.6436",
                "shares": 78643600
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "79.7240",
                "shares": 79724000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "76.9595",
                "shares": 76959500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "47.4300",
                "shares": 47430000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "76.9595",
                "shares": 76959500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "76.9595",
                "shares": 76959500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "78.6436",
                "shares": 78643600
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "78.8995",
                "shares": 78899500
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "79.7240",
                "shares": 79724000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "80.7372",
                "shares": 80737200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "72.5709",
                "shares": 72570900
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "72.5709",
                "shares": 72570900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "76.9595",
                "shares": 76959500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "76.9595",
                "shares": 76959500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "76.9595",
                "shares": 76959500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "76.9595",
                "shares": 76959500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "47.4300",
                "shares": 47430000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "76.9595",
                "shares": 76959500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "76.9595",
                "shares": 76959500
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "76.9595",
                "shares": 76959500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "76.9595",
                "shares": 76959500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "76.9595",
                "shares": 76959500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "76.9595",
                "shares": 76959500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "72.5709",
                "shares": 72570900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "76.9595",
                "shares": 76959500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "76.9595",
                "shares": 76959500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "76.9595",
                "shares": 76959500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.25,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.11,
                "epsEstimate": 0.22,
                "epsDifference": -0.11,
                "surprisePercent": -50
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.15,
                "epsEstimate": 0.12,
                "epsDifference": 0.03,
                "surprisePercent": 25
            },
            "2025-12-31": {
                "reportDate": "2026-02-10",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.46,
                "epsEstimate": 0.27,
                "epsDifference": 0.19,
                "surprisePercent": 70.3704
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.15,
                "epsEstimate": 0.08,
                "epsDifference": 0.07,
                "surprisePercent": 87.5
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.07,
                "epsEstimate": 0.03,
                "epsDifference": 0.04,
                "surprisePercent": 133.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-28",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.285,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2463",
                "earningsEstimateAvg": "1.3062",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.4323",
                "earningsEstimateYearAgoEps": "1.0480",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2463",
                "revenueEstimateAvg": "417309480.00",
                "revenueEstimateLow": "401500000.00",
                "revenueEstimateHigh": "427000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1847",
                "epsTrendCurrent": "1.3062",
                "epsTrend7daysAgo": "1.2435",
                "epsTrend30daysAgo": "1.2035",
                "epsTrend60daysAgo": "1.2035",
                "epsTrend90daysAgo": "1.2035",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.2504",
                "earningsEstimateAvg": "1.0480",
                "earningsEstimateLow": "1.0200",
                "earningsEstimateHigh": "1.0761",
                "earningsEstimateYearAgoEps": "1.3982",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2504",
                "revenueEstimateAvg": "352259730.00",
                "revenueEstimateLow": "350433800.00",
                "revenueEstimateHigh": "354363480.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2143",
                "epsTrendCurrent": "1.0480",
                "epsTrend7daysAgo": "1.0200",
                "epsTrend30daysAgo": "1.0008",
                "epsTrend60daysAgo": "1.0008",
                "epsTrend90daysAgo": "1.0008",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.7265",
                "earningsEstimateAvg": "0.2545",
                "earningsEstimateLow": "0.2490",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.1474",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7265",
                "revenueEstimateAvg": "87712220.00",
                "revenueEstimateLow": "87000000.00",
                "revenueEstimateHigh": "88500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2526",
                "epsTrendCurrent": "0.2545",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2338",
                "epsTrend60daysAgo": "0.2338",
                "epsTrend90daysAgo": "0.2338",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "1.7182",
                "earningsEstimateAvg": "0.2012",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2123",
                "earningsEstimateYearAgoEps": "0.0740",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.7182",
                "revenueEstimateAvg": "82338060.00",
                "revenueEstimateLow": "82000000.00",
                "revenueEstimateHigh": "83100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2027",
                "epsTrendCurrent": "0.2012",
                "epsTrend7daysAgo": "0.2021",
                "epsTrend30daysAgo": "0.2021",
                "epsTrend60daysAgo": "0.2021",
                "epsTrend90daysAgo": "0.2070",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1236",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1271",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "72598330.00",
                "revenueEstimateLow": "72000000.00",
                "revenueEstimateHigh": "73200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1236",
                "epsTrend7daysAgo": "0.1377",
                "epsTrend30daysAgo": "0.1377",
                "epsTrend60daysAgo": "0.1377",
                "epsTrend90daysAgo": "0.1377",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.3420",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.5859",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "282261560.00",
                "revenueEstimateLow": "279626150.00",
                "revenueEstimateHigh": "285900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3420",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0770",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1011",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "68043170.00",
                "revenueEstimateLow": "67124220.00",
                "revenueEstimateHigh": "69500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0770",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0287",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0460",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "64536490.00",
                "revenueEstimateLow": "63866460.00",
                "revenueEstimateHigh": "65800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0287",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.26
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.395
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "402739000.00",
                    "intangibleAssets": "11407000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14374000.00",
                    "totalLiab": "68410000.00",
                    "totalStockholderEquity": "334329000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10303000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-245626000.00",
                    "otherLiab": null,
                    "goodWill": "51903000.00",
                    "otherAssets": null,
                    "cash": "237281000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64121000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-237281000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "579948000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "311640000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59985000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "53818000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91099000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "402739000.00",
                    "cashAndShortTermInvestments": "237281000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "247519000.00",
                    "netInvestedCapital": "334329000.00",
                    "commonStockSharesOutstanding": "78643570.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "375117000.00",
                    "intangibleAssets": "31455000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7662000.00",
                    "totalLiab": "56490000.00",
                    "totalStockholderEquity": "318627000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4765000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-252346000.00",
                    "otherLiab": null,
                    "goodWill": "51903000.00",
                    "otherAssets": null,
                    "cash": "213899000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52136000.00",
                    "currentDeferredRevenue": "3050000.00",
                    "netDebt": "-213899000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "570966000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "283448000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61887000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "44321000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-183000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91669000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "375117000.00",
                    "cashAndShortTermInvestments": "213899000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "231312000.00",
                    "netInvestedCapital": "318627000.00",
                    "commonStockSharesOutstanding": "78899481.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "378302000.00",
                    "intangibleAssets": "30526000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8958000.00",
                    "totalLiab": "72566000.00",
                    "totalStockholderEquity": "305736000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3492000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-261108000.00",
                    "otherLiab": null,
                    "goodWill": "51903000.00",
                    "otherAssets": null,
                    "cash": "210160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68521000.00",
                    "currentDeferredRevenue": "5486000.00",
                    "netDebt": "-210160000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "566837000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "286473000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67355000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "59543000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-181000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17804000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91829000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "166000.00",
                    "nonCurrentLiabilitiesTotal": "4045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "378302000.00",
                    "cashAndShortTermInvestments": "210160000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "217952000.00",
                    "netInvestedCapital": "305736000.00",
                    "commonStockSharesOutstanding": "79724041.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "335875000.00",
                    "intangibleAssets": "29813000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6417000.00",
                    "totalLiab": "69142000.00",
                    "totalStockholderEquity": "266733000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2852000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-295585000.00",
                    "otherLiab": null,
                    "goodWill": "51903000.00",
                    "otherAssets": null,
                    "cash": "179172000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62872000.00",
                    "currentDeferredRevenue": "5361000.00",
                    "netDebt": "-179172000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "562311000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "254159000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68570000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "54659000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-179000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16434000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81716000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2919000.00",
                    "nonCurrentLiabilitiesTotal": "6270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "335875000.00",
                    "cashAndShortTermInvestments": "179172000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "191287000.00",
                    "netInvestedCapital": "266733000.00",
                    "commonStockSharesOutstanding": "80737188.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "337004000.00",
                    "intangibleAssets": "29276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6314000.00",
                    "totalLiab": "98085000.00",
                    "totalStockholderEquity": "238919000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3056000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-302021000.00",
                    "otherLiab": null,
                    "goodWill": "51903000.00",
                    "otherAssets": null,
                    "cash": "175158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78081000.00",
                    "currentDeferredRevenue": "5316000.00",
                    "netDebt": "-175158000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "540933000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "255825000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74353000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "69709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81179000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4966000.00",
                    "nonCurrentLiabilitiesTotal": "20004000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "337004000.00",
                    "cashAndShortTermInvestments": "175158000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177744000.00",
                    "netInvestedCapital": "238919000.00",
                    "commonStockSharesOutstanding": "72570862.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "247813000.00",
                    "intangibleAssets": "28763000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14145000.00",
                    "totalLiab": "361720000.00",
                    "totalStockholderEquity": "-113907000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48073000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-275793000.00",
                    "otherLiab": null,
                    "goodWill": "51903000.00",
                    "otherAssets": null,
                    "cash": "82262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170662000.00",
                    "currentDeferredRevenue": "5269000.00",
                    "netDebt": "-30946000.00",
                    "shortTermDebt": "51316000.00",
                    "shortLongTermDebt": "51316000.00",
                    "shortLongTermDebtTotal": "51316000.00",
                    "otherStockholderEquity": "161884000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "166595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70188000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "66004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-175000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "552000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81218000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "191058000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "247813000.00",
                    "cashAndShortTermInvestments": "82262000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4067000.00",
                    "netInvestedCapital": "-62591000.00",
                    "commonStockSharesOutstanding": "72570862.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "238744000.00",
                    "intangibleAssets": "27798000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8913000.00",
                    "totalLiab": "346343000.00",
                    "totalStockholderEquity": "-107599000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29055000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-254682000.00",
                    "otherLiab": null,
                    "goodWill": "51903000.00",
                    "otherAssets": null,
                    "cash": "82562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155246000.00",
                    "currentDeferredRevenue": "8966000.00",
                    "netDebt": "-32313000.00",
                    "shortTermDebt": "50249000.00",
                    "shortLongTermDebt": "50249000.00",
                    "shortLongTermDebtTotal": "50249000.00",
                    "otherStockholderEquity": "147082000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "158393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66918000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "63564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-173000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80351000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "191097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "238744000.00",
                    "cashAndShortTermInvestments": "82562000.00",
                    "propertyPlantAndEquipmentGross": "100000.00",
                    "propertyPlantAndEquipmentNet": "100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3147000.00",
                    "netInvestedCapital": "-57350000.00",
                    "commonStockSharesOutstanding": "76959504.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "210990000.00",
                    "intangibleAssets": "27655000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9713000.00",
                    "totalLiab": "322292000.00",
                    "totalStockholderEquity": "-111302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23024000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-250662000.00",
                    "otherLiab": null,
                    "goodWill": "51903000.00",
                    "otherAssets": null,
                    "cash": "58393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134657000.00",
                    "currentDeferredRevenue": "4362000.00",
                    "netDebt": "-9791000.00",
                    "shortTermDebt": "48602000.00",
                    "shortLongTermDebt": "48602000.00",
                    "shortLongTermDebtTotal": "48602000.00",
                    "otherStockholderEquity": "139359000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129709000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61603000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "58512000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81281000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "187635000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "210990000.00",
                    "cashAndShortTermInvestments": "58393000.00",
                    "propertyPlantAndEquipmentGross": "113000.00",
                    "propertyPlantAndEquipmentNet": "113000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4948000.00",
                    "netInvestedCapital": "-62700000.00",
                    "commonStockSharesOutstanding": "76959504.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "85178304.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "25824610.00",
                    "totalStockholderEquity": "59353694.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12376811.00",
                    "commonStock": "83542192.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24188498.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41562.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25824610.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4710938.00",
                    "shortTermDebt": "4752500.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4752500.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41562.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5107126.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85136742.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85136742.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "83541761.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85178304.00",
                    "cashAndShortTermInvestments": "41562.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76959504.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-21",
                    "currency_symbol": "USD",
                    "totalAssets": "83623272.00",
                    "intangibleAssets": "26143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7996000.00",
                    "totalLiab": "23366500.00",
                    "totalStockholderEquity": "60256772.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12324450.00",
                    "commonStock": "82334884.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22078112.00",
                    "otherLiab": null,
                    "goodWill": "51903000.00",
                    "otherAssets": null,
                    "cash": "26973.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23366500.00",
                    "currentDeferredRevenue": "3751000.00",
                    "netDebt": "3750527.00",
                    "shortTermDebt": "3777500.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3777500.00",
                    "otherStockholderEquity": "115891000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26973.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51590000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3950511.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83596299.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83596299.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "183963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "83623272.00",
                    "cashAndShortTermInvestments": "26973.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76959504.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "146145698.00",
                    "intangibleAssets": "26143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50861.00",
                    "totalLiab": "16023199.00",
                    "totalStockholderEquity": "130122499.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9661302.00",
                    "commonStock": "145474599.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-15352100.00",
                    "otherLiab": null,
                    "goodWill": "51903000.00",
                    "otherAssets": null,
                    "cash": "322367.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16023199.00",
                    "currentDeferredRevenue": "-1870000.00",
                    "netDebt": "1547633.00",
                    "shortTermDebt": "1870000.00",
                    "shortLongTermDebt": "49328000.00",
                    "shortLongTermDebtTotal": "1870000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "373228.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50209000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2855259.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145772470.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145772470.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "329000.00",
                    "nonCurrentLiabilitiesTotal": "145473470.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "146145698.00",
                    "cashAndShortTermInvestments": "322367.00",
                    "propertyPlantAndEquipmentGross": "151000.00",
                    "propertyPlantAndEquipmentNet": "151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2196000.00",
                    "netInvestedCapital": "-56585000.00",
                    "commonStockSharesOutstanding": "47430010.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-19",
                    "currency_symbol": "USD",
                    "totalAssets": "146145698.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50861.00",
                    "totalLiab": "16023199.00",
                    "totalStockholderEquity": "130122499.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9661302.00",
                    "commonStock": "145474599.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15352100.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "322367.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16023199.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1547633.00",
                    "shortTermDebt": "1870000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1870000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "373228.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2855259.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145772470.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145772470.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "146145698.00",
                    "cashAndShortTermInvestments": "322367.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76959504.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "185331750.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "130286.00",
                    "totalLiab": "12146060.00",
                    "totalStockholderEquity": "173185690.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7859552.00",
                    "commonStock": "184253217.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11067527.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "82084.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12146060.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1167916.00",
                    "shortTermDebt": "1250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1250000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "212370.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2267406.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185119380.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "185119380.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "184252036.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "185331750.00",
                    "cashAndShortTermInvestments": "82084.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76959504.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "182029449.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "201288.00",
                    "totalLiab": "9843246.00",
                    "totalStockholderEquity": "172186203.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1996884.00",
                    "commonStock": "180868613.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8682410.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "84509.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3805746.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-84509.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "285797.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "971412.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "181743652.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "181743652.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6037500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "182029449.00",
                    "cashAndShortTermInvestments": "84509.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76959504.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "178655328.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "307726.00",
                    "totalLiab": "7336618.00",
                    "totalStockholderEquity": "171318710.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "928106.00",
                    "commonStock": "177668425.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6349715.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "236151.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1299118.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-236151.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "543877.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "26795.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "178111451.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178111451.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6037500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "178655328.00",
                    "cashAndShortTermInvestments": "236151.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76959504.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "177652451.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "331250.00",
                    "totalLiab": "7051330.00",
                    "totalStockholderEquity": "170601121.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "780377.00",
                    "commonStock": "176376946.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5775825.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "472447.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1013830.00",
                    "currentDeferredRevenue": "45864.00",
                    "netDebt": "-472447.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "803697.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "123877.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "176848754.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "176848754.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6037500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177652451.00",
                    "cashAndShortTermInvestments": "472447.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76959504.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "177462132.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "310000.00",
                    "totalLiab": "7083651.00",
                    "totalStockholderEquity": "170378481.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "885873.00",
                    "commonStock": "175968362.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5589881.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "826981.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1046151.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-826981.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "80714.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1136981.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "50702.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "176325151.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "176325151.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6037500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177462132.00",
                    "cashAndShortTermInvestments": "826981.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76959504.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "177633632.00",
                    "intangibleAssets": "50409000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "316180.00",
                    "totalLiab": "6868105.00",
                    "totalStockholderEquity": "170765527.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "648111.00",
                    "commonStock": "175968362.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5202835.00",
                    "otherLiab": null,
                    "goodWill": "52103000.00",
                    "otherAssets": null,
                    "cash": "1148233.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "830605.00",
                    "currentDeferredRevenue": "3019000.00",
                    "netDebt": "-1099944.00",
                    "shortTermDebt": "48289.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48289.00",
                    "otherStockholderEquity": "42493000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1464413.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40913000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "134205.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "176169219.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "176169219.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6037500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177633632.00",
                    "cashAndShortTermInvestments": "1148233.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72570862.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "402245.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "393555.00",
                    "totalStockholderEquity": "8690.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "312500.00",
                    "commonStock": "431.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10060.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18750.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393555.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "47855.00",
                    "shortTermDebt": "66605.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66605.00",
                    "otherStockholderEquity": "18319.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18750.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14450.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "383495.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "383495.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81055.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "402245.00",
                    "cashAndShortTermInvestments": "18750.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76959504.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "373331.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "364641.00",
                    "totalStockholderEquity": "8690.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "300000.00",
                    "commonStock": "431.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10060.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "364641.00",
                    "currentDeferredRevenue": "-18638.00",
                    "netDebt": "21003.00",
                    "shortTermDebt": "46003.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46003.00",
                    "otherStockholderEquity": "18319.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "18638.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "348331.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "348331.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "373331.00",
                    "cashAndShortTermInvestments": "25000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76959504.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "117800.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "102800.00",
                    "totalStockholderEquity": "15000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102800.00",
                    "commonStock": "575.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102800.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "24425.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51629000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92800.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92800.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9960000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "117800.00",
                    "cashAndShortTermInvestments": "25000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76959504.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "378302000.00",
                    "intangibleAssets": "30526000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8958000.00",
                    "totalLiab": "72566000.00",
                    "totalStockholderEquity": "305736000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3492000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-261108000.00",
                    "otherLiab": null,
                    "goodWill": "51903000.00",
                    "otherAssets": null,
                    "cash": "210160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68521000.00",
                    "currentDeferredRevenue": "5486000.00",
                    "netDebt": "-210160000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "566837000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "286473000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67355000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "59543000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-181000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91829000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "166000.00",
                    "nonCurrentLiabilitiesTotal": "4045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "378302000.00",
                    "cashAndShortTermInvestments": "210160000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "217952000.00",
                    "netInvestedCapital": "305736000.00",
                    "commonStockSharesOutstanding": "79311761.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "238744000.00",
                    "intangibleAssets": "27798000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8913000.00",
                    "totalLiab": "346343000.00",
                    "totalStockholderEquity": "-107599000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29055000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-254682000.00",
                    "otherLiab": null,
                    "goodWill": "51903000.00",
                    "otherAssets": null,
                    "cash": "82562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155246000.00",
                    "currentDeferredRevenue": "8966000.00",
                    "netDebt": "-32313000.00",
                    "shortTermDebt": "50249000.00",
                    "shortLongTermDebt": "50249000.00",
                    "shortLongTermDebtTotal": "50249000.00",
                    "otherStockholderEquity": "147082000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "158393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66918000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "63564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-173000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80351000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "191097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "238744000.00",
                    "cashAndShortTermInvestments": "82562000.00",
                    "propertyPlantAndEquipmentGross": "100000.00",
                    "propertyPlantAndEquipmentNet": "100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3147000.00",
                    "netInvestedCapital": "-57350000.00",
                    "commonStockSharesOutstanding": "76959504.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "194800000.00",
                    "intangibleAssets": "26143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7996000.00",
                    "totalLiab": "300713000.00",
                    "totalStockholderEquity": "-105913000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13702000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-221805000.00",
                    "otherLiab": null,
                    "goodWill": "51903000.00",
                    "otherAssets": null,
                    "cash": "54968000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116750000.00",
                    "currentDeferredRevenue": "3751000.00",
                    "netDebt": "-5640000.00",
                    "shortTermDebt": "49328000.00",
                    "shortLongTermDebt": "49328000.00",
                    "shortLongTermDebtTotal": "49328000.00",
                    "otherStockholderEquity": "115891000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51590000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "49941000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80246000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "329000.00",
                    "nonCurrentLiabilitiesTotal": "183963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "194800000.00",
                    "cashAndShortTermInvestments": "54968000.00",
                    "propertyPlantAndEquipmentGross": "151000.00",
                    "propertyPlantAndEquipmentNet": "151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2196000.00",
                    "netInvestedCapital": "-56585000.00",
                    "commonStockSharesOutstanding": "76959504.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "203395000.00",
                    "intangibleAssets": "37444000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8176000.00",
                    "totalLiab": "291360000.00",
                    "totalStockholderEquity": "-87965000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18318000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-168527000.00",
                    "otherLiab": null,
                    "goodWill": "51903000.00",
                    "otherAssets": null,
                    "cash": "50908000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109481000.00",
                    "currentDeferredRevenue": "5026000.00",
                    "netDebt": "2646000.00",
                    "shortTermDebt": "53554000.00",
                    "shortLongTermDebt": "52771000.00",
                    "shortLongTermDebtTotal": "53554000.00",
                    "otherStockholderEquity": "80561000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "110186000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51102000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "31833000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3117000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93209000.00",
                    "capitalLeaseObligations": "783000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4318000.00",
                    "nonCurrentLiabilitiesTotal": "181879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "203395000.00",
                    "cashAndShortTermInvestments": "50908000.00",
                    "propertyPlantAndEquipmentGross": "2436000.00",
                    "propertyPlantAndEquipmentNet": "745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "705000.00",
                    "netInvestedCapital": "-35194000.00",
                    "commonStockSharesOutstanding": "76959504.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-19",
                    "currency_symbol": "USD",
                    "totalAssets": "249139000.00",
                    "intangibleAssets": "50409000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5705000.00",
                    "totalLiab": "280666000.00",
                    "totalStockholderEquity": "-31527000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1509000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-74021000.00",
                    "otherLiab": null,
                    "goodWill": "52103000.00",
                    "otherAssets": null,
                    "cash": "97030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94572000.00",
                    "currentDeferredRevenue": "3019000.00",
                    "netDebt": "-48414000.00",
                    "shortTermDebt": "47833000.00",
                    "shortLongTermDebt": "46474000.00",
                    "shortLongTermDebtTotal": "48616000.00",
                    "otherStockholderEquity": "42493000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "143648000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40913000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "40255000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "187000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105491000.00",
                    "capitalLeaseObligations": "2142000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5442000.00",
                    "nonCurrentLiabilitiesTotal": "186094000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "249139000.00",
                    "cashAndShortTermInvestments": "97030000.00",
                    "propertyPlantAndEquipmentGross": "3142000.00",
                    "propertyPlantAndEquipmentNet": "1503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49076000.00",
                    "netInvestedCapital": "14947000.00",
                    "commonStockSharesOutstanding": "76959504.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "34023000.00",
                    "intangibleAssets": "5124000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "576000.00",
                    "totalLiab": "43983000.00",
                    "totalStockholderEquity": "-9960000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3759000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-55309000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7778000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17766000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18831000.00",
                    "shortTermDebt": "1469000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26609000.00",
                    "otherStockholderEquity": "3679000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25609000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17255000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8414000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26217000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34023000.00",
                    "cashAndShortTermInvestments": "7778000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76959504.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3553000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6720000.00",
                    "changeInCash": "23382000.00",
                    "beginPeriodCashFlow": "213899000.00",
                    "endPeriodCashFlow": "237281000.00",
                    "totalCashFromOperatingActivities": "26915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3907000.00",
                    "otherCashflowsFromInvestingActivities": "-6991000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4121000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3438000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11695000.00",
                    "stockBasedCompensation": "8767000.00",
                    "otherNonCashItems": "-4588000.00",
                    "freeCashFlow": "30353000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3438000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "66000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8762000.00",
                    "changeInCash": "3739000.00",
                    "beginPeriodCashFlow": "210160000.00",
                    "endPeriodCashFlow": "213899000.00",
                    "totalCashFromOperatingActivities": "7111000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2713000.00",
                    "otherCashflowsFromInvestingActivities": "-3438000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4982000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3438000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9632000.00",
                    "stockBasedCompensation": "3860000.00",
                    "otherNonCashItems": "319000.00",
                    "freeCashFlow": "7111000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1699000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-262000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34477000.00",
                    "changeInCash": "30988000.00",
                    "beginPeriodCashFlow": "179172000.00",
                    "endPeriodCashFlow": "210160000.00",
                    "totalCashFromOperatingActivities": "29551000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2588000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4737000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-338000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3301000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35000.00",
                    "stockBasedCompensation": "4452000.00",
                    "otherNonCashItems": "-11931000.00",
                    "freeCashFlow": "26250000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "-3017000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3017000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-2302000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6436000.00",
                    "changeInCash": "4014000.00",
                    "beginPeriodCashFlow": "175158000.00",
                    "endPeriodCashFlow": "179172000.00",
                    "totalCashFromOperatingActivities": "9333000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2480000.00",
                    "otherCashflowsFromInvestingActivities": "9611000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3436000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3252000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3017000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6832000.00",
                    "stockBasedCompensation": "5558000.00",
                    "otherNonCashItems": "1691000.00",
                    "freeCashFlow": "6316000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "investments": "-12783000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12783000.00",
                    "netBorrowings": "-24000000.00",
                    "totalCashFromFinancingActivities": "90061000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26228000.00",
                    "changeInCash": "92896000.00",
                    "beginPeriodCashFlow": "82262000.00",
                    "endPeriodCashFlow": "175158000.00",
                    "totalCashFromOperatingActivities": "15618000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2658000.00",
                    "otherCashflowsFromInvestingActivities": "-9611000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4099000.00",
                    "salePurchaseOfStock": "-10025000.00",
                    "otherCashflowsFromFinancingActivities": "114061000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2636000.00",
                    "stockBasedCompensation": "7624000.00",
                    "otherNonCashItems": "28928000.00",
                    "freeCashFlow": "12446000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-3013000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3013000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "744000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21111000.00",
                    "changeInCash": "-300000.00",
                    "beginPeriodCashFlow": "82562000.00",
                    "endPeriodCashFlow": "82262000.00",
                    "totalCashFromOperatingActivities": "1969000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2144000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-779000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "744000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3013000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11385000.00",
                    "stockBasedCompensation": "14060000.00",
                    "otherNonCashItems": "18261000.00",
                    "freeCashFlow": "-1044000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2702000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2702000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-105000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4020000.00",
                    "changeInCash": "24169000.00",
                    "beginPeriodCashFlow": "58393000.00",
                    "endPeriodCashFlow": "82562000.00",
                    "totalCashFromOperatingActivities": "26976000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2573000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6032000.00",
                    "salePurchaseOfStock": "-150000.00",
                    "otherCashflowsFromFinancingActivities": "45000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2702000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10982000.00",
                    "stockBasedCompensation": "7829000.00",
                    "otherNonCashItems": "9612000.00",
                    "freeCashFlow": "24274000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-2448000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2448000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-96000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3884000.00",
                    "changeInCash": "10051000.00",
                    "beginPeriodCashFlow": "48342000.00",
                    "endPeriodCashFlow": "58393000.00",
                    "totalCashFromOperatingActivities": "12595000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1997000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5490000.00",
                    "salePurchaseOfStock": "-183000.00",
                    "otherCashflowsFromFinancingActivities": "87000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1445000.00",
                    "stockBasedCompensation": "7739000.00",
                    "otherNonCashItems": "5298000.00",
                    "freeCashFlow": "10147000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-19",
                    "currency_symbol": "USD",
                    "investments": "-2888000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2888000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2882000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9274000.00",
                    "changeInCash": "5299000.00",
                    "beginPeriodCashFlow": "43043000.00",
                    "endPeriodCashFlow": "48342000.00",
                    "totalCashFromOperatingActivities": "11069000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1916000.00",
                    "otherCashflowsFromInvestingActivities": "-450001.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8730000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "118000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2888000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2767000.00",
                    "stockBasedCompensation": "7828000.00",
                    "otherNonCashItems": "7832000.00",
                    "freeCashFlow": "8181000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-21",
                    "currency_symbol": "USD",
                    "investments": "-1911000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1911000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1922000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15699000.00",
                    "changeInCash": "-11925000.00",
                    "beginPeriodCashFlow": "54968000.00",
                    "endPeriodCashFlow": "43043000.00",
                    "totalCashFromOperatingActivities": "-8092000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1859000.00",
                    "otherCashflowsFromInvestingActivities": "-580000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1362000.00",
                    "salePurchaseOfStock": "-67173998.00",
                    "otherCashflowsFromFinancingActivities": "78000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1911000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8906000.00",
                    "stockBasedCompensation": "7803000.00",
                    "otherNonCashItems": "6851000.00",
                    "freeCashFlow": "-10003000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "investments": "-3442000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "41572907.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40437655.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1594960.00",
                    "changeInCash": "240283.00",
                    "beginPeriodCashFlow": "82084.00",
                    "endPeriodCashFlow": "322367.00",
                    "totalCashFromOperatingActivities": "-894969.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4298000.00",
                    "otherCashflowsFromInvestingActivities": "-560000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6971000.00",
                    "salePurchaseOfStock": "-41057655.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1792000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2786854.00",
                    "stockBasedCompensation": "8635000.00",
                    "otherNonCashItems": "-2086863.00",
                    "freeCashFlow": "-894969.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "41572907.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40437655.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1594960.00",
                    "changeInCash": "240283.00",
                    "beginPeriodCashFlow": "82084.00",
                    "endPeriodCashFlow": "322367.00",
                    "totalCashFromOperatingActivities": "-894969.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3338000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-41057655.00",
                    "otherCashflowsFromFinancingActivities": "620000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2199000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4837009.00",
                    "freeCashFlow": "-894969.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1316219.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2975000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6763013.00",
                    "changeInCash": "-2425.00",
                    "beginPeriodCashFlow": "84509.00",
                    "endPeriodCashFlow": "82084.00",
                    "totalCashFromOperatingActivities": "-1661206.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1836220.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1725000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3705330.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1396477.00",
                    "freeCashFlow": "-1661206.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1623252.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1725000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-857507.00",
                    "changeInCash": "-151642.00",
                    "beginPeriodCashFlow": "236151.00",
                    "endPeriodCashFlow": "84509.00",
                    "totalCashFromOperatingActivities": "-253390.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1725000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1725000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2501846.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1897729.00",
                    "freeCashFlow": "-253390.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "375865.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60373.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "717589.00",
                    "changeInCash": "-236296.00",
                    "beginPeriodCashFlow": "472447.00",
                    "endPeriodCashFlow": "236151.00",
                    "totalCashFromOperatingActivities": "-612161.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "375865.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "60373.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "217117.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1546867.00",
                    "freeCashFlow": "-612161.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "222640.00",
                    "changeInCash": "-354534.00",
                    "beginPeriodCashFlow": "826981.00",
                    "endPeriodCashFlow": "472447.00",
                    "totalCashFromOperatingActivities": "-354534.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3432000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24566.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4033740.00",
                    "freeCashFlow": "-354534.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-105830.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-387046.00",
                    "changeInCash": "-321252.00",
                    "beginPeriodCashFlow": "1148233.00",
                    "endPeriodCashFlow": "826981.00",
                    "totalCashFromOperatingActivities": "-215422.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-105830.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "404843.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-233219.00",
                    "freeCashFlow": "-215422.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-211140000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-60373.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-394797.00",
                    "changeInCash": "-306529.00",
                    "beginPeriodCashFlow": "1454762.00",
                    "endPeriodCashFlow": "1148233.00",
                    "totalCashFromOperatingActivities": "-246156.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4158000.00",
                    "otherCashflowsFromInvestingActivities": "-211140000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-60373.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "165369.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4174728.00",
                    "freeCashFlow": "-246156.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10100000.00",
                    "changeInCash": "-6250.00",
                    "beginPeriodCashFlow": "25000.00",
                    "endPeriodCashFlow": "18750.00",
                    "totalCashFromOperatingActivities": "-60.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6250.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10006000.00",
                    "freeCashFlow": "-60.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10060.00",
                    "changeInCash": "25000.00",
                    "beginPeriodCashFlow": "25000.00",
                    "endPeriodCashFlow": "25000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "60.00",
                    "freeCashFlow": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-627000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1922000.00",
                    "changeInCash": "4853000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "4853000.00",
                    "totalCashFromOperatingActivities": "249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "572000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2569000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "249000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2577000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "332000.00",
                    "freeCashFlow": "249000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17114000.00",
                    "netBorrowings": "-24000000.00",
                    "totalCashFromFinancingActivities": "88241000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6426000.00",
                    "changeInCash": "127598000.00",
                    "beginPeriodCashFlow": "82562000.00",
                    "endPeriodCashFlow": "210160000.00",
                    "totalCashFromOperatingActivities": "56471000.00",
                    "issuanceOfCapitalStock": "125328000.00",
                    "depreciation": "9870000.00",
                    "otherCashflowsFromInvestingActivities": "-4611000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2019000.00",
                    "salePurchaseOfStock": "-10025000.00",
                    "otherCashflowsFromFinancingActivities": "-5727000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12503000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15616000.00",
                    "stockBasedCompensation": "31694000.00",
                    "otherNonCashItems": "46473000.00",
                    "freeCashFlow": "43968000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-9949000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9949000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-5005000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32877000.00",
                    "changeInCash": "27594000.00",
                    "beginPeriodCashFlow": "54968000.00",
                    "endPeriodCashFlow": "82562000.00",
                    "totalCashFromOperatingActivities": "42548000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8345000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18890000.00",
                    "salePurchaseOfStock": "-333000.00",
                    "otherCashflowsFromFinancingActivities": "328000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9949000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6288000.00",
                    "stockBasedCompensation": "31199000.00",
                    "otherNonCashItems": "29593000.00",
                    "freeCashFlow": "32599000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-16",
                    "currency_symbol": "USD",
                    "investments": "-52713000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "37793435.00",
                    "netBorrowings": "38285000.00",
                    "totalCashFromFinancingActivities": "-34880155.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10036413.00",
                    "changeInCash": "-132175.00",
                    "beginPeriodCashFlow": "236151.00",
                    "endPeriodCashFlow": "103976.00",
                    "totalCashFromOperatingActivities": "-3045455.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17347000.00",
                    "otherCashflowsFromInvestingActivities": "-4961220.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3669000.00",
                    "salePurchaseOfStock": "-41057655.00",
                    "otherCashflowsFromFinancingActivities": "3450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5986000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11383366.00",
                    "stockBasedCompensation": "34816000.00",
                    "otherNonCashItems": "-21739408.00",
                    "freeCashFlow": "-3045455.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "investments": "-4072000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4072000.00",
                    "netBorrowings": "13815000.00",
                    "totalCashFromFinancingActivities": "14899000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-94469000.00",
                    "changeInCash": "-46122000.00",
                    "beginPeriodCashFlow": "97030000.00",
                    "endPeriodCashFlow": "50908000.00",
                    "totalCashFromOperatingActivities": "-56949000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16843000.00",
                    "otherCashflowsFromInvestingActivities": "-3827000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10448000.00",
                    "salePurchaseOfStock": "-37000.00",
                    "otherCashflowsFromFinancingActivities": "1121000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4072000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11947000.00",
                    "stockBasedCompensation": "34186000.00",
                    "otherNonCashItems": "-1040000.00",
                    "freeCashFlow": "-61021000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-19",
                    "currency_symbol": "USD",
                    "investments": "-1365000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1365000.00",
                    "netBorrowings": "-9600000.00",
                    "totalCashFromFinancingActivities": "91713000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12165000.00",
                    "changeInCash": "89252000.00",
                    "beginPeriodCashFlow": "7778000.00",
                    "endPeriodCashFlow": "97030000.00",
                    "totalCashFromOperatingActivities": "-1096000.00",
                    "issuanceOfCapitalStock": "118545000.00",
                    "depreciation": "2996000.00",
                    "otherCashflowsFromInvestingActivities": "-3921000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20585000.00",
                    "salePurchaseOfStock": "-1598000.00",
                    "otherCashflowsFromFinancingActivities": "102911000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3925000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11958000.00",
                    "stockBasedCompensation": "19355000.00",
                    "otherNonCashItems": "9025000.00",
                    "freeCashFlow": "-5021000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3109000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2118000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3688000.00",
                    "changeInCash": "7778000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "7778000.00",
                    "totalCashFromOperatingActivities": "6152000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2295000.00",
                    "otherCashflowsFromInvestingActivities": "-3109000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-693000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2061999.00",
                    "stockBasedCompensation": "495000.00",
                    "otherNonCashItems": "2230999.00",
                    "freeCashFlow": "6152000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "16354000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9159000.00",
                    "minorityInterest": null,
                    "netIncome": "6720000.00",
                    "sellingGeneralAdministrative": "13601000.00",
                    "sellingAndMarketingExpenses": "28567000.00",
                    "grossProfit": "66296000.00",
                    "reconciledDepreciation": "3907000.00",
                    "ebit": "9159000.00",
                    "ebitda": "13066000.00",
                    "depreciationAndAmortization": "3907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7117000.00",
                    "otherOperatingExpenses": "75420000.00",
                    "interestExpense": null,
                    "taxProvision": "2439000.00",
                    "interestIncome": null,
                    "netInterestIncome": "2046000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2439000.00",
                    "totalRevenue": "82537000.00",
                    "totalOperatingExpenses": "59179000.00",
                    "costOfRevenue": "16241000.00",
                    "totalOtherIncomeExpenseNet": "2042000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6720000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14611000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11617000.00",
                    "minorityInterest": null,
                    "netIncome": "8762000.00",
                    "sellingGeneralAdministrative": "11476000.00",
                    "sellingAndMarketingExpenses": "23697000.00",
                    "grossProfit": "59362000.00",
                    "reconciledDepreciation": "2713000.00",
                    "ebit": "11617000.00",
                    "ebitda": "14330000.00",
                    "depreciationAndAmortization": "2713000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9578000.00",
                    "otherOperatingExpenses": "64095000.00",
                    "interestExpense": "1877000.00",
                    "taxProvision": "2855000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1877000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2855000.00",
                    "totalRevenue": "73673000.00",
                    "totalOperatingExpenses": "49784000.00",
                    "costOfRevenue": "14311000.00",
                    "totalOtherIncomeExpenseNet": "2039000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8762000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15185000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25280000.00",
                    "minorityInterest": null,
                    "netIncome": "34477000.00",
                    "sellingGeneralAdministrative": "12069000.00",
                    "sellingAndMarketingExpenses": "23035000.00",
                    "grossProfit": "71468000.00",
                    "reconciledDepreciation": "2588000.00",
                    "ebit": "25280000.00",
                    "ebitda": "27868000.00",
                    "depreciationAndAmortization": "2588000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20522000.00",
                    "otherOperatingExpenses": "66576000.00",
                    "interestExpense": "1941000.00",
                    "taxProvision": "-9197000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1941000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9197000.00",
                    "totalRevenue": "87098000.00",
                    "totalOperatingExpenses": "50946000.00",
                    "costOfRevenue": "15630000.00",
                    "totalOtherIncomeExpenseNet": "4758000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34477000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13714000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8382000.00",
                    "minorityInterest": null,
                    "netIncome": "6436000.00",
                    "sellingGeneralAdministrative": "11980000.00",
                    "sellingAndMarketingExpenses": "21353000.00",
                    "grossProfit": "55234000.00",
                    "reconciledDepreciation": "2480000.00",
                    "ebit": "8382000.00",
                    "ebitda": "10862000.00",
                    "depreciationAndAmortization": "2480000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7530000.00",
                    "otherOperatingExpenses": "62493000.00",
                    "interestExpense": "319000.00",
                    "taxProvision": "1946000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1991000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1946000.00",
                    "totalRevenue": "70023000.00",
                    "totalOperatingExpenses": "47704000.00",
                    "costOfRevenue": "14789000.00",
                    "totalOtherIncomeExpenseNet": "852000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6436000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10732000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24242000.00",
                    "minorityInterest": null,
                    "netIncome": "-26228000.00",
                    "sellingGeneralAdministrative": "13137000.00",
                    "sellingAndMarketingExpenses": "24318000.00",
                    "grossProfit": "52561000.00",
                    "reconciledDepreciation": "2658000.00",
                    "ebit": "-24242000.00",
                    "ebitda": "-21584000.00",
                    "depreciationAndAmortization": "2658000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3716000.00",
                    "otherOperatingExpenses": "64744000.00",
                    "interestExpense": "708000.00",
                    "taxProvision": "1986000.00",
                    "interestIncome": null,
                    "netInterestIncome": "708000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1986000.00",
                    "totalRevenue": "68460000.00",
                    "totalOperatingExpenses": "48845000.00",
                    "costOfRevenue": "15899000.00",
                    "totalOtherIncomeExpenseNet": "-27958000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26228000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9608000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25420000.00",
                    "minorityInterest": null,
                    "netIncome": "-21111000.00",
                    "sellingGeneralAdministrative": "20471000.00",
                    "sellingAndMarketingExpenses": "21664000.00",
                    "grossProfit": "44677000.00",
                    "reconciledDepreciation": "2144000.00",
                    "ebit": "-24265000.00",
                    "ebitda": "-22121000.00",
                    "depreciationAndAmortization": "2144000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7724000.00",
                    "otherOperatingExpenses": "72236000.00",
                    "interestExpense": "1155000.00",
                    "taxProvision": "-4309000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1155000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4309000.00",
                    "totalRevenue": "64512000.00",
                    "totalOperatingExpenses": "52401000.00",
                    "costOfRevenue": "19835000.00",
                    "totalOtherIncomeExpenseNet": "-17696000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21111000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8901000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1575000.00",
                    "minorityInterest": null,
                    "netIncome": "-4020000.00",
                    "sellingGeneralAdministrative": "13517000.00",
                    "sellingAndMarketingExpenses": "20687000.00",
                    "grossProfit": "53632000.00",
                    "reconciledDepreciation": "2573000.00",
                    "ebit": "2698000.00",
                    "ebitda": "5271000.00",
                    "depreciationAndAmortization": "2573000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9870000.00",
                    "otherOperatingExpenses": "59942000.00",
                    "interestExpense": "1123000.00",
                    "taxProvision": "5595000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1123000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5595000.00",
                    "totalRevenue": "69812000.00",
                    "totalOperatingExpenses": "43762000.00",
                    "costOfRevenue": "16180000.00",
                    "totalOtherIncomeExpenseNet": "-8295000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4020000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8158000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3826000.00",
                    "minorityInterest": null,
                    "netIncome": "-3884000.00",
                    "sellingGeneralAdministrative": "12722000.00",
                    "sellingAndMarketingExpenses": "19034000.00",
                    "grossProfit": "40946000.00",
                    "reconciledDepreciation": "658000.00",
                    "ebit": "-2741000.00",
                    "ebitda": "-744000.00",
                    "depreciationAndAmortization": "1997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "374000.00",
                    "otherOperatingExpenses": "56753000.00",
                    "interestExpense": "1085000.00",
                    "taxProvision": "58000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1085000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58000.00",
                    "totalRevenue": "57127000.00",
                    "totalOperatingExpenses": "40572000.00",
                    "costOfRevenue": "16181000.00",
                    "totalOtherIncomeExpenseNet": "-4200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3884000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7797000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9152000.00",
                    "minorityInterest": null,
                    "netIncome": "-9274000.00",
                    "sellingGeneralAdministrative": "12871000.00",
                    "sellingAndMarketingExpenses": "19095000.00",
                    "grossProfit": "38143000.00",
                    "reconciledDepreciation": "1916000.00",
                    "ebit": "-9152000.00",
                    "ebitda": "-7236000.00",
                    "depreciationAndAmortization": "1916000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2277000.00",
                    "otherOperatingExpenses": "57098000.00",
                    "interestExpense": "175500.00",
                    "taxProvision": "122000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1769000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "122000.00",
                    "totalRevenue": "54821000.00",
                    "totalOperatingExpenses": "40420000.00",
                    "costOfRevenue": "16678000.00",
                    "totalOtherIncomeExpenseNet": "-6875000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9274000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7806000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15688000.00",
                    "minorityInterest": null,
                    "netIncome": "-15699000.00",
                    "sellingGeneralAdministrative": "12662000.00",
                    "sellingAndMarketingExpenses": "17286000.00",
                    "grossProfit": "28799000.00",
                    "reconciledDepreciation": "1859000.00",
                    "ebit": "-12745000.00",
                    "ebitda": "-10886000.00",
                    "depreciationAndAmortization": "1859000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9613000.00",
                    "otherOperatingExpenses": "53424000.00",
                    "interestExpense": "2943000.00",
                    "taxProvision": "11000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2943000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000.00",
                    "totalRevenue": "43811000.00",
                    "totalOperatingExpenses": "38412000.00",
                    "costOfRevenue": "15012000.00",
                    "totalOtherIncomeExpenseNet": "-6075000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15699000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "8236000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9469000.00",
                    "minorityInterest": null,
                    "netIncome": "-10027000.00",
                    "sellingGeneralAdministrative": "32542000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36645000.00",
                    "reconciledDepreciation": "4298000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7328000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2874000.00",
                    "taxProvision": "558000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2874000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "52039000.00",
                    "totalOperatingExpenses": "59367000.00",
                    "costOfRevenue": "15394000.00",
                    "totalOtherIncomeExpenseNet": "624000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10027000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7566000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14653000.00",
                    "minorityInterest": null,
                    "netIncome": "-14647000.00",
                    "sellingGeneralAdministrative": "12981000.00",
                    "sellingAndMarketingExpenses": "17716000.00",
                    "grossProfit": "25838000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12416000.00",
                    "ebitda": "-9078000.00",
                    "depreciationAndAmortization": "3338000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12416000.00",
                    "otherOperatingExpenses": "54759000.00",
                    "interestExpense": "2228000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6000.00",
                    "totalRevenue": "42343000.00",
                    "totalOperatingExpenses": "38254000.00",
                    "costOfRevenue": "16504999.00",
                    "totalOtherIncomeExpenseNet": "-2237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6311361.00",
                    "minorityInterest": null,
                    "netIncome": "-6763013.00",
                    "sellingGeneralAdministrative": "4839884.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-8273000.00",
                    "ebitda": "-6236361.00",
                    "depreciationAndAmortization": "3433000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4839884.00",
                    "otherOperatingExpenses": "4839884.00",
                    "interestExpense": "75000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "451652.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4839884.00",
                    "costOfRevenue": "16191000.00",
                    "totalOtherIncomeExpenseNet": "-1471477.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-475494.00",
                    "minorityInterest": null,
                    "netIncome": "-857507.00",
                    "sellingGeneralAdministrative": "2373223.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23974000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3907000.00",
                    "ebitda": "-475494.00",
                    "depreciationAndAmortization": "3432000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2373223.00",
                    "otherOperatingExpenses": "2373223.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "382013.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2373223.00",
                    "costOfRevenue": "2373000.00",
                    "totalOtherIncomeExpenseNet": "1897729.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1063450.00",
                    "minorityInterest": null,
                    "netIncome": "717589.00",
                    "sellingGeneralAdministrative": "620976.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28998000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1241976.00",
                    "ebitda": "1063450.00",
                    "depreciationAndAmortization": "620976.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-620976.00",
                    "otherOperatingExpenses": "620976.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "345861.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "620976.00",
                    "costOfRevenue": "1922000.00",
                    "totalOtherIncomeExpenseNet": "1684426.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4806000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24876000.00",
                    "minorityInterest": null,
                    "netIncome": "-24890000.00",
                    "sellingGeneralAdministrative": "379100.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12645000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-25009000.00",
                    "ebitda": "-21577000.00",
                    "depreciationAndAmortization": "3432000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25009000.00",
                    "otherOperatingExpenses": "54289000.00",
                    "interestExpense": "379000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000.00",
                    "totalRevenue": "29280000.00",
                    "totalOperatingExpenses": "37654000.00",
                    "costOfRevenue": "16635000.00",
                    "totalOtherIncomeExpenseNet": "133000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-277470.00",
                    "minorityInterest": null,
                    "netIncome": "-387046.00",
                    "sellingGeneralAdministrative": "510689.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7685000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-787689.00",
                    "ebitda": "-277470.00",
                    "depreciationAndAmortization": "510689.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-510689.00",
                    "otherOperatingExpenses": "510689.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "109576.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "510689.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "233219.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2630000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26829000.00",
                    "minorityInterest": null,
                    "netIncome": "-20701000.00",
                    "sellingGeneralAdministrative": "411525.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9358000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-24768000.00",
                    "ebitda": "-20610000.00",
                    "depreciationAndAmortization": "4158000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24768000.00",
                    "otherOperatingExpenses": "53489000.00",
                    "interestExpense": "414000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6128000.00",
                    "totalRevenue": "28721000.00",
                    "totalOperatingExpenses": "34126000.00",
                    "costOfRevenue": "19363000.00",
                    "totalOtherIncomeExpenseNet": "-2061000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1298000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9854000.00",
                    "minorityInterest": null,
                    "netIncome": "-10100000.00",
                    "sellingGeneralAdministrative": "10000.00",
                    "sellingAndMarketingExpenses": "10000.00",
                    "grossProfit": "17475000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1732000.00",
                    "ebitda": "-1638000.00",
                    "depreciationAndAmortization": "94000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1732000.00",
                    "otherOperatingExpenses": "27971000.00",
                    "interestExpense": "171000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "246000.00",
                    "totalRevenue": "26239000.00",
                    "totalOperatingExpenses": "19207000.00",
                    "costOfRevenue": "8764000.00",
                    "totalOtherIncomeExpenseNet": "-8122000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1281000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4959000.00",
                    "minorityInterest": null,
                    "netIncome": "7394000.00",
                    "sellingGeneralAdministrative": "60.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15826000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "3930000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3930000.00",
                    "otherOperatingExpenses": "19507000.00",
                    "interestExpense": "177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2435000.00",
                    "totalRevenue": "23437000.00",
                    "totalOperatingExpenses": "11896000.00",
                    "costOfRevenue": "7611000.00",
                    "totalOtherIncomeExpenseNet": "1029000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1115000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2134000.00",
                    "minorityInterest": null,
                    "netIncome": "1922000.00",
                    "sellingGeneralAdministrative": "2209000.00",
                    "sellingAndMarketingExpenses": "5883000.00",
                    "grossProfit": "11600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2393000.00",
                    "ebitda": "2965000.00",
                    "depreciationAndAmortization": "572000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2393000.00",
                    "otherOperatingExpenses": "14978000.00",
                    "interestExpense": "177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "212000.00",
                    "totalRevenue": "17371000.00",
                    "totalOperatingExpenses": "9207000.00",
                    "costOfRevenue": "5771000.00",
                    "totalOtherIncomeExpenseNet": "-259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "49239000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16000000.00",
                    "minorityInterest": null,
                    "netIncome": "-6426000.00",
                    "sellingGeneralAdministrative": "57657000.00",
                    "sellingAndMarketingExpenses": "90370000.00",
                    "grossProfit": "221310000.00",
                    "reconciledDepreciation": "9870000.00",
                    "ebit": "-12515000.00",
                    "ebitda": "-2645000.00",
                    "depreciationAndAmortization": "9870000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24044000.00",
                    "otherOperatingExpenses": "266049000.00",
                    "interestExpense": "3485000.00",
                    "taxProvision": "-9574000.00",
                    "interestIncome": null,
                    "netInterestIncome": "3485000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9574000.00",
                    "totalRevenue": "290093000.00",
                    "totalOperatingExpenses": "197266000.00",
                    "costOfRevenue": "68783000.00",
                    "totalOtherIncomeExpenseNet": "-40044000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6426000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "32662000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27091000.00",
                    "minorityInterest": null,
                    "netIncome": "-32877000.00",
                    "sellingGeneralAdministrative": "51772000.00",
                    "sellingAndMarketingExpenses": "76102000.00",
                    "grossProfit": "161520000.00",
                    "reconciledDepreciation": "8345000.00",
                    "ebit": "-20171000.00",
                    "ebitda": "-11826000.00",
                    "depreciationAndAmortization": "8345000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1646000.00",
                    "otherOperatingExpenses": "227217000.00",
                    "interestExpense": "6920000.00",
                    "taxProvision": "5786000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6920000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5786000.00",
                    "totalRevenue": "225571000.00",
                    "totalOperatingExpenses": "163166000.00",
                    "costOfRevenue": "64051000.00",
                    "totalOtherIncomeExpenseNet": "-25445000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32877000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "27870000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52701000.00",
                    "minorityInterest": null,
                    "netIncome": "-53278000.00",
                    "sellingGeneralAdministrative": "55415000.00",
                    "sellingAndMarketingExpenses": "72841000.00",
                    "grossProfit": "123413000.00",
                    "reconciledDepreciation": "17347000.00",
                    "ebit": "-42623000.00",
                    "ebitda": "-25276000.00",
                    "depreciationAndAmortization": "17347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46111000.00",
                    "otherOperatingExpenses": "222413000.00",
                    "interestExpense": "10078000.00",
                    "taxProvision": "577000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10078000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "577000.00",
                    "totalRevenue": "176302000.00",
                    "totalOperatingExpenses": "169524000.00",
                    "costOfRevenue": "52889000.00",
                    "totalOtherIncomeExpenseNet": "-6590000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53278000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15969000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-94470000.00",
                    "minorityInterest": null,
                    "netIncome": "-94469000.00",
                    "sellingGeneralAdministrative": "66149000.00",
                    "sellingAndMarketingExpenses": "71803000.00",
                    "grossProfit": "72416000.00",
                    "reconciledDepreciation": "16843000.00",
                    "ebit": "-93021000.00",
                    "ebitda": "-76178000.00",
                    "depreciationAndAmortization": "16843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-95235000.00",
                    "otherOperatingExpenses": "229423000.00",
                    "interestExpense": "1449000.00",
                    "taxProvision": "-1000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1449000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "134188000.00",
                    "totalOperatingExpenses": "167651000.00",
                    "costOfRevenue": "61772000.00",
                    "totalOtherIncomeExpenseNet": "765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-94469000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5715000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18739000.00",
                    "minorityInterest": null,
                    "netIncome": "-12165000.00",
                    "sellingGeneralAdministrative": "38735000.00",
                    "sellingAndMarketingExpenses": "32266000.00",
                    "grossProfit": "65974000.00",
                    "reconciledDepreciation": "2996000.00",
                    "ebit": "-18179000.00",
                    "ebitda": "-15183000.00",
                    "depreciationAndAmortization": "2996000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11074000.00",
                    "otherOperatingExpenses": "110379000.00",
                    "interestExpense": "560000.00",
                    "taxProvision": "-6574000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-560000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6574000.00",
                    "totalRevenue": "99305000.00",
                    "totalOperatingExpenses": "77048000.00",
                    "costOfRevenue": "33331000.00",
                    "totalOtherIncomeExpenseNet": "-7665000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12165000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3405000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3873000.00",
                    "minorityInterest": null,
                    "netIncome": "3688000.00",
                    "sellingGeneralAdministrative": "9788000.00",
                    "sellingAndMarketingExpenses": "13767000.00",
                    "grossProfit": "32220999.00",
                    "reconciledDepreciation": null,
                    "ebit": "5261000.00",
                    "ebitda": "7556000.00",
                    "depreciationAndAmortization": "2295000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5195000.00",
                    "otherOperatingExpenses": "46921000.00",
                    "interestExpense": "2055000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "185000.00",
                    "totalRevenue": "52116000.00",
                    "totalOperatingExpenses": "27026000.00",
                    "costOfRevenue": "19895000.00",
                    "totalOtherIncomeExpenseNet": "-1322000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
MNTN, Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
