MMLP
Martin Midstream Partners LP

MMLP.US mmlp.com + Research + Basket
Energy · Oil & Gas Midstream
CIK 0001176334
Employees 0
Phone 903 983 6200
Fiscal year end December
IPO Nov 01, 2002
Address 4200 B Stone Road, Kilgore, TX, United States, 75662
2.01
+0.03 (+1.52%)
USD · NASDAQ
52-week range
1.76
3.23
Trading at 17% of the 52-week range
Market Cap
78.64M
P/E Ratio
0.00
Forward P/E
22.62
Book Value
-2.44
Div. Yield
1.01%
% Institutions
41.74%
% Insiders
34.95%
1 Year

-26.3%
3 Year

-18.9%
10 Year

-82.4%
Description
Martin Midstream Partners L.P., together with its subsidiaries, provides terminalling, processing, and storage services for petroleum products and by-products in the United States. It operates through four segments: Terminalling and Storage, Transportation, Sulfur Services, and Specialty Products. The company owns or operates various marine shore-based terminal facilities and specialty terminal facilities, as well as naphthenic lubricants refinery; and offers storage, refining, and handling services for producers and suppliers of petroleum products, handling services for molten sulfur and asphalt, land rental services to oil and gas companies, and storage and handling services for lubricants and fuels. It also engages in the operation of land and marine transportation assets that transport petroleum products and by-products, petrochemicals, and chemicals; and provides refinery and petrochemical services, including transportation of heavy tank bottoms by-products and other petroleum products, hauling natural gas liquids, molten sulfur, sulfuric acid, paper mill liquids, chemicals, and other bulk liquid commodities. In addition, the company processes and distributes molten sulfur into prilled or pelletized sulfur; owns and operates sulfur-based fertilizer production plants and an emulsified sulfur blending plant; and manufactures and markets sulfur-based fertilizer and related sulfur products, such as ammonium sulfate, liquid sulfur, plant nutrient sulfur, Industrial sulfur, and sulfuric acid. Further, it is involved in owning and operating facilities for the blending, processing, packaging, marketing and distribution of private label agricultural, automotive, and industrial lubricants, as well as commercial and industrial greases; selling and distributing natural gas liquids; and storing and transporting of natural gas liquids for wholesale deliveries. The company was founded in 1951 and is headquartered in Kilgore, Texas.
Actions

Open action list
Add an action for MMLP.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Robert D. Bondurant CPA	President, CEO & Director of Martin Midstream GP LLC	1959
Ms. Sharon L. Taylor	Executive VP & CFO of Martin Midstream GP LLC	1965
Mr. Randall L. Tauscher	Executive VP & COO of Martin Midstream GP LLC	1966
Mr. Chris H. Booth	Chief Legal Officer, Executive VP, General Counsel & Secretary of Martin Midstream GP LLC	1970
Mr. Scot A. Shoup	Senior Vice President of Operations - Martin Midstream GP LLC	1961
Ms. Melanie Mathews	Vice President of Human Resources - Martin Midstream GP LLC	NA
Mr. Michael W. Lawrence	Senior Vice President of Sulfur Services	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Feb 18, 2025	Robert D Bondurant	N/A	Purchase	114.00	$3.53	$402.42	SEC
Feb 18, 2025	Ruben S Martin	N/A	Purchase	22.00	$3.53	$77.66	SEC
Feb 18, 2025	Scot A Shoup	N/A	Purchase	39.00	$3.53	$137.67	SEC
Feb 18, 2025	Sharon L Taylor	N/A	Purchase	21.00	$3.53	$74.13	SEC
Feb 18, 2025	Randall Tauscher	N/A	Purchase	19.00	$3.53	$67.07	SEC
Nov 18, 2024	Chris H Booth	N/A	Purchase	N/A	$3.99	N/A	SEC
Nov 18, 2024	Randall Tauscher	N/A	Purchase	17.00	$3.99	$67.83	SEC
Nov 18, 2024	Robert D Bondurant	N/A	Purchase	101.00	$3.99	$402.99	SEC
Nov 18, 2024	Ruben S Martin	N/A	Purchase	20.00	$3.99	$79.80	SEC
Nov 18, 2024	Sharon L Taylor	N/A	Purchase	19.00	$3.99	$75.81	SEC
May 17, 2024	Randall Tauscher	N/A	Purchase	23.00	$3.00	$69.00	SEC
May 17, 2024	Sharon L Taylor	N/A	Purchase	25.00	$3.00	$75.00	SEC
May 17, 2024	Scot A Shoup	N/A	Purchase	46.00	$3.00	$138.00	SEC
May 17, 2024	Ruben S Martin	N/A	Purchase	26.00	$3.00	$78.00	SEC
May 17, 2024	Robert D Bondurant	N/A	Purchase	134.00	$3.00	$402.00	SEC
May 07, 2024	Robert D Bondurant	N/A	Purchase	980.00	$2.89	$2.83K	SEC
May 07, 2024	Ruben S Martin	N/A	Purchase	502.00	$2.89	$1.45K	SEC
May 07, 2024	Scot A Shoup	N/A	Purchase	108.00	$2.89	$312.12	SEC
May 07, 2024	Sharon L Taylor	N/A	Purchase	243.00	$2.89	$702.27	SEC
Apr 09, 2024	Robert D Bondurant	N/A	Purchase	1.60K	$2.65	$4.25K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Amvescap Plc.	7.21M	Jun 30, 2026	18.44%	$0.00	0.00%
Nomura Holdings Inc	3.56M	Jun 30, 2026	9.11%	$0.01	0.00%
Barclays PLC	1.50M	Jun 30, 2026	3.83%	$0.00	0.00%
KIM, LLC	1.00M	Jun 30, 2026	2.56%	$0.23	0.00%
Blackstone Inc	932.85K	Jun 30, 2026	2.38%	$0.01	-4.33%
Morgan Stanley - Brokerage Accounts	911.13K	Jun 30, 2026	2.33%	$0.00	7.72%
Bank of America Corp	547.27K	Jun 30, 2026	1.40%	$0.00	0.00%
JPMorgan Chase & Co	547.27K	Jun 30, 2026	1.40%	$0.00	-7.59%
HIGHLAND CAPITAL MANAGEMENT FUND ADVISORS	408.24K	Jun 30, 2026	1.04%	$0.06	0.00%
Annis Gardner Whiting Capital Advisors LLC	81.79K	Jun 30, 2026	0.21%	$0.03	86.77%
Confluence Wealth Services, Inc.	36.31K	Jun 30, 2026	0.09%	$0.00	11.62%
Easterly Investment Partners.	35.00K	Jun 30, 2026	0.09%	$0.01	-36.36%
UBS Group AG	28.44K	Jun 30, 2026	0.07%	$0.00	-1.86%
Moneta Group Investment Advisors Inc	28.07K	Jun 30, 2026	0.07%	$0.00	0.18%
Geode Capital Management, LLC	26.82K	Jun 30, 2026	0.07%	$0.00	1.26%
Jane Street Group LLC	19.28K	Jun 30, 2026	0.05%	$0.00	0.00%
LPL Financial Corp	16.73K	Jun 30, 2026	0.04%	$0.00	44.96%
AGP FRANKLIN, LLC	14.69K	Jun 30, 2026	0.04%	$0.01	0.00%
Pettinga Financial Advisors, LLC	12.53K	Jun 30, 2026	0.03%	$0.00	0.00%
Ipsen Advisor Group LLC	11.72K	Jun 30, 2026	0.03%	$0.02	0.18%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Invesco SteelPath MLP Income Y	7.03M	17.96%	▲ 0.00%	Jun 30, 2026
2	NexPoint Event Driven Z	408.24K	1.04%	▲ 0.00%	Jun 30, 2026
3	VT De Lisle America B USD	335.43K	0.86%	▲ 0.00%	Sep 30, 2026
4	Invesco SteelPath MLP Select 40 Y	186.31K	0.48%	▲ 0.00%	Jun 30, 2026
5	Fidelity Nasdaq Composite Index	26.82K	0.07%	▲ 0.00%	Aug 31, 2026
6	Alerian MLP ETF	100.00	0.00%	▲ 0.00%	Sep 30, 2026
7	Global X MLP ETF	100.00	0.00%	▲ 0.00%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $78.64M
EBITDA: $95.13M
PEG Ratio: $7.36
Book Value: $-2.44
Dividend/Share: $0.02
Dividend Yield: 1.01%
Earnings/Share: $-0.28
Profit Margin: -1.35%
Operating Margin: 4.41%
ROA (TTM): 5.08%
ROE (TTM): 0.00%
Revenue (TTM): $807.18M
Revenue/Share (TTM): $20.73
Earnings Growth (YOY): 230.80%
Revenue Growth (YOY): 37.30%
Valuation Metrics

Enterprise Value: $614.10M
Trailing P/E: 0.00
Forward P/E: 22.62
Shares Statistics

Shares Outstanding: 39.12M
Shares Float: 26.45M
% Insiders: 34.95%
% Institutions: 41.74%
Shares Short: 92.68K
Shares Short (Prior Month): 72.35K
Short Ratio: 4.05
Short % Float: 0.82%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$716.11M
Cost of Goods Sold
adjust
$-627.25M
Gross Profit
subtotal
$88.86M
SG&A
adjust
$-42.00M
Operating Income
subtotal
$46.86M
Other / Non-Operating Items
adjust
$-61.31M
Net Income
subtotal
$-14.45M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MMLP",
        "Type": "Common Stock",
        "Name": "Martin Midstream Partners LP",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000NMJFC8",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "MMLP.US",
        "CUSIP": null,
        "CIK": "0001176334",
        "EmployerIdNumber": "05-0527861",
        "FiscalYearEnd": "December",
        "IPODate": "2002-11-01",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Martin Midstream Partners L.P., together with its subsidiaries, provides terminalling, processing, and storage services for petroleum products and by-products in the United States. It operates through four segments: Terminalling and Storage, Transportation, Sulfur Services, and Specialty Products. The company owns or operates various marine shore-based terminal facilities and specialty terminal facilities, as well as naphthenic lubricants refinery; and offers storage, refining, and handling services for producers and suppliers of petroleum products, handling services for molten sulfur and asphalt, land rental services to oil and gas companies, and storage and handling services for lubricants and fuels. It also engages in the operation of land and marine transportation assets that transport petroleum products and by-products, petrochemicals, and chemicals; and provides refinery and petrochemical services, including transportation of heavy tank bottoms by-products and other petroleum products, hauling natural gas liquids, molten sulfur, sulfuric acid, paper mill liquids, chemicals, and other bulk liquid commodities. In addition, the company processes and distributes molten sulfur into prilled or pelletized sulfur; owns and operates sulfur-based fertilizer production plants and an emulsified sulfur blending plant; and manufactures and markets sulfur-based fertilizer and related sulfur products, such as ammonium sulfate, liquid sulfur, plant nutrient sulfur, Industrial sulfur, and sulfuric acid. Further, it is involved in owning and operating facilities for the blending, processing, packaging, marketing and distribution of private label agricultural, automotive, and industrial lubricants, as well as commercial and industrial greases; selling and distributing natural gas liquids; and storing and transporting of natural gas liquids for wholesale deliveries. The company was founded in 1951 and is headquartered in Kilgore, Texas.",
        "Address": "4200 B Stone Road, Kilgore, TX, United States, 75662",
        "AddressData": {
            "Street": "4200 B Stone Road",
            "City": "Kilgore",
            "State": "TX",
            "Country": "United States",
            "ZIP": "75662"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Robert D. Bondurant CPA",
                "Title": "President, CEO & Director of Martin Midstream GP LLC",
                "YearBorn": "1959"
            },
            {
                "Name": "Ms. Sharon L. Taylor",
                "Title": "Executive VP & CFO of Martin Midstream GP LLC",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Randall L. Tauscher",
                "Title": "Executive VP & COO of Martin Midstream GP LLC",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Chris H. Booth",
                "Title": "Chief Legal Officer, Executive VP, General Counsel & Secretary of Martin Midstream GP LLC",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Scot A. Shoup",
                "Title": "Senior Vice President of Operations - Martin Midstream GP LLC",
                "YearBorn": "1961"
            },
            {
                "Name": "Ms. Melanie  Mathews",
                "Title": "Vice President of Human Resources - Martin Midstream GP LLC",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Michael W. Lawrence",
                "Title": "Senior Vice President of Sulfur Services",
                "YearBorn": "NA"
            }
        ],
        "Phone": "903 983 6200",
        "WebURL": "https://mmlp.com",
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 78640624,
        "MarketCapitalizationMln": 78.6406,
        "EBITDA": 95126000,
        "PERatio": null,
        "PEGRatio": 7.3555,
        "WallStreetTargetPrice": 3,
        "BookValue": -2.44,
        "DividendShare": 0.02,
        "DividendYield": 0.0101,
        "EarningsShare": -0.28,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-09-30",
        "ProfitMargin": -0.0135,
        "OperatingMarginTTM": 0.0441,
        "ReturnOnAssetsTTM": 0.0508,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 807177984,
        "RevenuePerShareTTM": 20.729,
        "QuarterlyRevenueGrowthYOY": 0.373,
        "GrossProfitTTM": 136502000,
        "DilutedEpsTTM": -0.28,
        "QuarterlyEarningsGrowthYOY": 2.308
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 22.6244,
        "PriceSalesTTM": 0.0974,
        "PriceBookMRQ": 1.2837,
        "EnterpriseValue": 614097618,
        "EnterpriseValueRevenue": 0.7608,
        "EnterpriseValueEbitda": 6.3039
    },
    "SharesStats": {
        "SharesOutstanding": 39124686,
        "SharesFloat": 26445549,
        "PercentInsiders": 34.949999999999996,
        "PercentInstitutions": 41.738,
        "SharesShort": 92682,
        "SharesShortPriorMonth": 72353,
        "ShortRatio": 4.05,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0082
    },
    "Technicals": {
        "Beta": 0.507,
        "52WeekHigh": 3.2274,
        "52WeekLow": 1.76,
        "50DayMA": 2.159,
        "200DayMA": 2.4901,
        "SharesShort": 92682,
        "SharesShortPriorMonth": 72353,
        "ShortRatio": 4.05,
        "ShortPercent": 0.0082
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.02,
        "ForwardAnnualDividendYield": 0.01,
        "PayoutRatio": 0.1818,
        "DividendDate": "2026-11-13",
        "ExDividendDate": "2026-11-06",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2003,
                "Count": 4
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": 3,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Amvescap Plc.",
                "date": "2026-06-30",
                "totalShares": 18.4353,
                "totalAssets": 0.0013,
                "currentShares": 7212745,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nomura Holdings Inc",
                "date": "2026-06-30",
                "totalShares": 9.1109,
                "totalAssets": 0.0097,
                "currentShares": 3564619,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Barclays PLC",
                "date": "2026-06-30",
                "totalShares": 3.8339,
                "totalAssets": 0.0007,
                "currentShares": 1500000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "KIM, LLC",
                "date": "2026-06-30",
                "totalShares": 2.5631,
                "totalAssets": 0.2309,
                "currentShares": 1002819,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Blackstone Inc",
                "date": "2026-06-30",
                "totalShares": 2.3843,
                "totalAssets": 0.0065,
                "currentShares": 932848,
                "change": -42233,
                "change_p": -4.3312
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 2.3288,
                "totalAssets": 0.0001,
                "currentShares": 911125,
                "change": 65273,
                "change_p": 7.7168
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-06-30",
                "totalShares": 1.3988,
                "totalAssets": 0.0001,
                "currentShares": 547270,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-06-30",
                "totalShares": 1.3988,
                "totalAssets": 0.0001,
                "currentShares": 547268,
                "change": -44951,
                "change_p": -7.5903
            },
            {
                "name": "HIGHLAND CAPITAL MANAGEMENT FUND ADVISORS",
                "date": "2026-06-30",
                "totalShares": 1.0434,
                "totalAssets": 0.063,
                "currentShares": 408240,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Annis Gardner Whiting Capital Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 0.2091,
                "totalAssets": 0.0284,
                "currentShares": 81794,
                "change": 38000,
                "change_p": 86.7699
            },
            {
                "name": "Confluence Wealth Services, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.0928,
                "totalAssets": 0.0024,
                "currentShares": 36305,
                "change": 3779,
                "change_p": 11.6184
            },
            {
                "name": "Easterly Investment Partners.",
                "date": "2026-06-30",
                "totalShares": 0.0895,
                "totalAssets": 0.0054,
                "currentShares": 35000,
                "change": -20000,
                "change_p": -36.3636
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.0727,
                "totalAssets": 0,
                "currentShares": 28442,
                "change": -539,
                "change_p": -1.8598
            },
            {
                "name": "Moneta Group Investment Advisors Inc",
                "date": "2026-06-30",
                "totalShares": 0.0717,
                "totalAssets": 0.0005,
                "currentShares": 28067,
                "change": 51,
                "change_p": 0.182
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0685,
                "totalAssets": 0,
                "currentShares": 26819,
                "change": 333,
                "change_p": 1.2573
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.0493,
                "totalAssets": 0,
                "currentShares": 19280,
                "change": 19280,
                "change_p": 0
            },
            {
                "name": "LPL Financial Corp",
                "date": "2026-06-30",
                "totalShares": 0.0428,
                "totalAssets": 0,
                "currentShares": 16726,
                "change": 5188,
                "change_p": 44.9645
            },
            {
                "name": "AGP FRANKLIN, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0376,
                "totalAssets": 0.0147,
                "currentShares": 14693,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Pettinga Financial Advisors, LLC",
                "date": "2026-06-30",
                "totalShares": 0.032,
                "totalAssets": 0.0046,
                "currentShares": 12525,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Ipsen Advisor Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.03,
                "totalAssets": 0.0174,
                "currentShares": 11723,
                "change": 21,
                "change_p": 0.1795
            }
        ],
        "Funds": [
            {
                "name": "Invesco SteelPath MLP Income Y",
                "date": "2026-06-30",
                "totalShares": 17.9591,
                "totalAssets": 0.3118,
                "currentShares": 7026434,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NexPoint Event Driven Z",
                "date": "2026-06-30",
                "totalShares": 1.0434,
                "totalAssets": 1.708,
                "currentShares": 408240,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "VT De Lisle America B USD",
                "date": "2026-09-30",
                "totalShares": 0.8573,
                "totalAssets": 0.0904,
                "currentShares": 335434,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco SteelPath MLP Select 40 Y",
                "date": "2026-06-30",
                "totalShares": 0.4762,
                "totalAssets": 0.0156,
                "currentShares": 186311,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0685,
                "totalAssets": 0.0002,
                "currentShares": 26819,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Alerian MLP ETF",
                "date": "2026-09-30",
                "totalShares": 0.0003,
                "totalAssets": 0,
                "currentShares": 100,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X MLP ETF",
                "date": "2026-09-30",
                "totalShares": 0.0003,
                "totalAssets": 0,
                "currentShares": 100,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-02-18",
            "ownerCik": null,
            "ownerName": "Robert D Bondurant",
            "transactionDate": "2025-02-18",
            "transactionCode": "P",
            "transactionAmount": 114,
            "transactionPrice": 3.53,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633425000034/xslF345X05/wk-form4_1740087331.xml"
        },
        {
            "date": "2025-02-18",
            "ownerCik": null,
            "ownerName": "Ruben S Martin",
            "transactionDate": "2025-02-18",
            "transactionCode": "P",
            "transactionAmount": 22,
            "transactionPrice": 3.53,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633425000033/xslF345X05/wk-form4_1740087320.xml"
        },
        {
            "date": "2025-02-18",
            "ownerCik": null,
            "ownerName": "Scot A Shoup",
            "transactionDate": "2025-02-18",
            "transactionCode": "P",
            "transactionAmount": 39,
            "transactionPrice": 3.53,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633425000031/xslF345X05/wk-form4_1740087295.xml"
        },
        {
            "date": "2025-02-18",
            "ownerCik": null,
            "ownerName": "Sharon L Taylor",
            "transactionDate": "2025-02-18",
            "transactionCode": "P",
            "transactionAmount": 21,
            "transactionPrice": 3.53,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633425000036/xslF345X05/wk-form4_1740087356.xml"
        },
        {
            "date": "2025-02-18",
            "ownerCik": null,
            "ownerName": "Randall Tauscher",
            "transactionDate": "2025-02-18",
            "transactionCode": "P",
            "transactionAmount": 19,
            "transactionPrice": 3.53,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633425000035/xslF345X05/wk-form4_1740087344.xml"
        },
        {
            "date": "2024-11-18",
            "ownerCik": null,
            "ownerName": "Chris H Booth",
            "transactionDate": "2024-11-18",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 3.99,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633424000165/xslF345X05/wk-form4_1732117718.xml"
        },
        {
            "date": "2024-11-18",
            "ownerCik": null,
            "ownerName": "Randall Tauscher",
            "transactionDate": "2024-11-18",
            "transactionCode": "P",
            "transactionAmount": 17,
            "transactionPrice": 3.99,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633424000168/xslF345X05/wk-form4_1732117748.xml"
        },
        {
            "date": "2024-11-18",
            "ownerCik": null,
            "ownerName": "Robert D Bondurant",
            "transactionDate": "2024-11-18",
            "transactionCode": "P",
            "transactionAmount": 101,
            "transactionPrice": 3.99,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633424000164/xslF345X05/wk-form4_1732117707.xml"
        },
        {
            "date": "2024-11-18",
            "ownerCik": null,
            "ownerName": "Ruben S Martin",
            "transactionDate": "2024-11-18",
            "transactionCode": "P",
            "transactionAmount": 20,
            "transactionPrice": 3.99,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633424000166/xslF345X05/wk-form4_1732117728.xml"
        },
        {
            "date": "2024-11-18",
            "ownerCik": null,
            "ownerName": "Sharon L Taylor",
            "transactionDate": "2024-11-18",
            "transactionCode": "P",
            "transactionAmount": 19,
            "transactionPrice": 3.99,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633424000167/xslF345X05/wk-form4_1732117738.xml"
        },
        {
            "date": "2024-05-17",
            "ownerCik": null,
            "ownerName": "Randall Tauscher",
            "transactionDate": "2024-05-17",
            "transactionCode": "P",
            "transactionAmount": 23,
            "transactionPrice": 3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633424000091/xslF345X05/wk-form4_1716219945.xml"
        },
        {
            "date": "2024-05-17",
            "ownerCik": null,
            "ownerName": "Sharon L Taylor",
            "transactionDate": "2024-05-17",
            "transactionCode": "P",
            "transactionAmount": 25,
            "transactionPrice": 3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633424000088/xslF345X05/wk-form4_1716219906.xml"
        },
        {
            "date": "2024-05-17",
            "ownerCik": null,
            "ownerName": "Scot A Shoup",
            "transactionDate": "2024-05-17",
            "transactionCode": "P",
            "transactionAmount": 46,
            "transactionPrice": 3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633424000087/xslF345X05/wk-form4_1716219892.xml"
        },
        {
            "date": "2024-05-17",
            "ownerCik": null,
            "ownerName": "Ruben S Martin",
            "transactionDate": "2024-05-17",
            "transactionCode": "P",
            "transactionAmount": 26,
            "transactionPrice": 3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633424000089/xslF345X05/wk-form4_1716219920.xml"
        },
        {
            "date": "2024-05-17",
            "ownerCik": null,
            "ownerName": "Robert D Bondurant",
            "transactionDate": "2024-05-17",
            "transactionCode": "P",
            "transactionAmount": 134,
            "transactionPrice": 3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633424000090/xslF345X05/wk-form4_1716219933.xml"
        },
        {
            "date": "2024-05-07",
            "ownerCik": null,
            "ownerName": "Robert D Bondurant",
            "transactionDate": "2024-05-07",
            "transactionCode": "P",
            "transactionAmount": 980,
            "transactionPrice": 2.89,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633424000077/xslF345X05/wk-form4_1715180373.xml"
        },
        {
            "date": "2024-05-07",
            "ownerCik": null,
            "ownerName": "Ruben S Martin",
            "transactionDate": "2024-05-07",
            "transactionCode": "P",
            "transactionAmount": 502,
            "transactionPrice": 2.89,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633424000079/xslF345X05/wk-form4_1715180399.xml"
        },
        {
            "date": "2024-05-07",
            "ownerCik": null,
            "ownerName": "Scot A Shoup",
            "transactionDate": "2024-05-07",
            "transactionCode": "P",
            "transactionAmount": 108,
            "transactionPrice": 2.89,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633424000080/xslF345X05/wk-form4_1715180411.xml"
        },
        {
            "date": "2024-05-07",
            "ownerCik": null,
            "ownerName": "Sharon L Taylor",
            "transactionDate": "2024-05-07",
            "transactionCode": "P",
            "transactionAmount": 243,
            "transactionPrice": 2.89,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633424000078/xslF345X05/wk-form4_1715180385.xml"
        },
        {
            "date": "2024-04-09",
            "ownerCik": null,
            "ownerName": "Robert D Bondurant",
            "transactionDate": "2024-04-09",
            "transactionCode": "P",
            "transactionAmount": 1603,
            "transactionPrice": 2.65,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1176334/000117633424000057/xslF345X05/wk-form4_1712768215.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "38.9554",
                "shares": 38955400
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "39.0460",
                "shares": 39046000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "38.8322",
                "shares": 38832200
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "38.9148",
                "shares": 38914800
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "38.8508",
                "shares": 38850800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "38.6879",
                "shares": 38687900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "38.6616",
                "shares": 38661600
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "38.6530",
                "shares": 38653000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "39.0250",
                "shares": 39025000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "38.6120",
                "shares": 38612000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "35.3570",
                "shares": 35357000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "35.3810",
                "shares": 35381000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "35.3270",
                "shares": 35327000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "26.5490",
                "shares": 26549000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "24.6640",
                "shares": 24664000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "20.6990",
                "shares": 20699000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "17.7015",
                "shares": 17701500
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "15.1287",
                "shares": 15128700
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "14.5338",
                "shares": 14533800
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "14.5409",
                "shares": 14540900
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "12.7419",
                "shares": 12741900
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "8.9070",
                "shares": 8907000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "8.4768",
                "shares": 8476800
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "7.1534",
                "shares": 7153400
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "7.1534",
                "shares": 7153400
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "38.9554",
                "shares": 38955400
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "39.0460",
                "shares": 39046000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "39.0460",
                "shares": 39046000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "39.0460",
                "shares": 39046000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "38.8923",
                "shares": 38892300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "38.8923",
                "shares": 38892300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "38.8830",
                "shares": 38883000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "38.8322",
                "shares": 38832200
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "38.8322",
                "shares": 38832200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "38.8914",
                "shares": 38891400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "38.8362",
                "shares": 38836200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "38.9148",
                "shares": 38914800
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "38.7723",
                "shares": 38772300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "38.7776",
                "shares": 38777600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "38.7698",
                "shares": 38769800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "38.8508",
                "shares": 38850800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "38.7264",
                "shares": 38726400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "38.7502",
                "shares": 38750200
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "38.7388",
                "shares": 38738800
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "38.6879",
                "shares": 38687900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "38.6879",
                "shares": 38687900
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "38.6879",
                "shares": 38687900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "38.7056",
                "shares": 38705600
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "38.6616",
                "shares": 38661600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "38.6619",
                "shares": 38661900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "38.6619",
                "shares": 38661900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "38.6445",
                "shares": 38644500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "38.6530",
                "shares": 38653000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "38.6530",
                "shares": 38653000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "38.8710",
                "shares": 38871000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "38.6820",
                "shares": 38682000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "39.0250",
                "shares": 39025000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "38.7380",
                "shares": 38738000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "38.7220",
                "shares": 38722000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "38.6300",
                "shares": 38630000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "38.6120",
                "shares": 38612000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "38.3570",
                "shares": 38357000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "38.4140",
                "shares": 38414000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "37.3670",
                "shares": 37367000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "35.3570",
                "shares": 35357000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "35.3460",
                "shares": 35346000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "35.3460",
                "shares": 35346000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "35.3660",
                "shares": 35366000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "35.3810",
                "shares": 35381000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "35.3080",
                "shares": 35308000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "35.3760",
                "shares": 35376000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "35.3600",
                "shares": 35360000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "35.3270",
                "shares": 35327000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "32.2430",
                "shares": 32243000.000000004
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "28.9580",
                "shares": 28958000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "27.0880",
                "shares": 27088000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "26.5490",
                "shares": 26549000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "26.5790",
                "shares": 26579000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "26.5790",
                "shares": 26579000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "26.5690",
                "shares": 26569000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "24.6640",
                "shares": 24664000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "23.1050",
                "shares": 23105000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "23.1040",
                "shares": 23104000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "22.5800",
                "shares": 22580000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "20.6990",
                "shares": 20699000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "19.1630",
                "shares": 19163000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "19.1590",
                "shares": 19159000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "18.7616",
                "shares": 18761600
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "17.7015",
                "shares": 17701500
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "17.7017",
                "shares": 17701700
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "17.7039",
                "shares": 17703900
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "17.7090",
                "shares": 17709000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "15.1287",
                "shares": 15128700
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "14.5382",
                "shares": 14538200
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "14.5377",
                "shares": 14537700
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "14.5371",
                "shares": 14537100
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "14.5338",
                "shares": 14533800
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "14.5350",
                "shares": 14535000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "14.5358",
                "shares": 14535800
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "14.5355",
                "shares": 14535500
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "14.5409",
                "shares": 14540900
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "14.5369",
                "shares": 14536900
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "13.6430",
                "shares": 13643000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "13.1551",
                "shares": 13155100
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "12.7419",
                "shares": 12741900
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "12.6849",
                "shares": 12684900
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "12.6850",
                "shares": 12685000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "12.3020",
                "shares": 12302000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "8.9070",
                "shares": 8907000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "8.4759",
                "shares": 8475900
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "8.4759",
                "shares": 8475900
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "8.4759",
                "shares": 8475900
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "8.4768",
                "shares": 8476800
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "8.4759",
                "shares": 8475900
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "8.4759",
                "shares": 8475900
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "7.9678",
                "shares": 7967800
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "7.1534",
                "shares": 7153400
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "7.1534",
                "shares": 7153400
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "7.1534",
                "shares": 7153400
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "7.1534",
                "shares": 7153400
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "7.1534",
                "shares": 7153400
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "2.9000",
                "shares": 2900000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-21",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.1,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-22",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-23",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1694,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.06,
                "epsDifference": -0.13,
                "surprisePercent": -216.6667
            },
            "2025-09-30": {
                "reportDate": "2025-10-15",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2111,
                "epsEstimate": -0.02,
                "epsDifference": -0.1911,
                "surprisePercent": -955.5
            },
            "2025-06-30": {
                "reportDate": "2025-07-15",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.08,
                "epsDifference": -0.14,
                "surprisePercent": -175
            },
            "2025-03-31": {
                "reportDate": "2025-04-15",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0259,
                "epsEstimate": 0.02,
                "epsDifference": -0.0459,
                "surprisePercent": -229.5
            },
            "2024-12-31": {
                "reportDate": "2025-02-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2237,
                "epsEstimate": 0.03,
                "epsDifference": -0.2537,
                "surprisePercent": -845.6667
            },
            "2024-09-30": {
                "reportDate": "2024-10-16",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.01,
                "epsDifference": -0.07,
                "surprisePercent": -700
            },
            "2024-06-30": {
                "reportDate": "2024-07-17",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2024-03-31": {
                "reportDate": "2024-04-17",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.04,
                "epsDifference": 0.05,
                "surprisePercent": 125
            },
            "2023-09-30": {
                "reportDate": "2023-10-18",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.28,
                "epsDifference": 0.01,
                "surprisePercent": 3.5714
            },
            "2023-06-30": {
                "reportDate": "2023-07-19",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-04-19",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-12-31": {
                "reportDate": "2023-02-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.08,
                "epsDifference": 0.09,
                "surprisePercent": 112.5
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.13,
                "epsDifference": -0.04,
                "surprisePercent": -30.7692
            },
            "2022-06-30": {
                "reportDate": "2022-07-20",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": -0.01,
                "epsDifference": 0.18,
                "surprisePercent": 1800
            },
            "2022-03-31": {
                "reportDate": "2022-04-20",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.28,
                "epsDifference": 0.01,
                "surprisePercent": 3.5714
            },
            "2021-12-31": {
                "reportDate": "2022-02-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.05,
                "epsDifference": 0.22,
                "surprisePercent": 440
            },
            "2021-09-30": {
                "reportDate": "2021-10-20",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.16,
                "epsDifference": -0.03,
                "surprisePercent": -18.75
            },
            "2021-06-30": {
                "reportDate": "2021-07-22",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.13,
                "epsDifference": -0.04,
                "surprisePercent": -30.7692
            },
            "2021-03-31": {
                "reportDate": "2021-04-21",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.1,
                "epsDifference": 0.16,
                "surprisePercent": 160
            },
            "2020-12-31": {
                "reportDate": "2021-02-22",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.02,
                "epsDifference": -0.08,
                "surprisePercent": -400
            },
            "2020-09-30": {
                "reportDate": "2020-10-21",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.3,
                "epsDifference": 0.15,
                "surprisePercent": 50
            },
            "2020-06-30": {
                "reportDate": "2020-07-27",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.13,
                "epsDifference": 0.07,
                "surprisePercent": 53.8462
            },
            "2020-03-31": {
                "reportDate": "2020-04-22",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2019-12-31": {
                "reportDate": "2020-01-28",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.1,
                "epsDifference": 0.06,
                "surprisePercent": 60
            },
            "2019-09-30": {
                "reportDate": "2019-10-23",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": -0.06,
                "epsDifference": 0.39,
                "surprisePercent": 650
            },
            "2019-06-30": {
                "reportDate": "2019-07-24",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": 0.09,
                "epsDifference": -0.28,
                "surprisePercent": -311.1111
            },
            "2019-03-31": {
                "reportDate": "2019-04-24",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": 0.28,
                "epsDifference": -0.37,
                "surprisePercent": -132.1429
            },
            "2018-12-31": {
                "reportDate": "2019-02-13",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.21,
                "epsDifference": -0.23,
                "surprisePercent": -109.5238
            },
            "2018-09-30": {
                "reportDate": "2018-10-24",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.14,
                "epsDifference": -0.1,
                "surprisePercent": -71.4286
            },
            "2018-06-30": {
                "reportDate": "2018-07-25",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.03,
                "epsDifference": -0.11,
                "surprisePercent": -366.6667
            },
            "2018-03-31": {
                "reportDate": "2018-04-25",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.32,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-02-14",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.34,
                "epsDifference": 0.14,
                "surprisePercent": 41.1765
            },
            "2017-09-30": {
                "reportDate": "2017-10-25",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.08,
                "epsDifference": -0.06,
                "surprisePercent": -75
            },
            "2017-06-30": {
                "reportDate": "2017-07-26",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.04,
                "epsDifference": 0.07,
                "surprisePercent": 175
            },
            "2017-03-31": {
                "reportDate": "2017-04-26",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.26,
                "epsDifference": 0.1,
                "surprisePercent": 38.4615
            },
            "2016-12-31": {
                "reportDate": "2017-02-15",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.34,
                "epsDifference": 0.15,
                "surprisePercent": 44.1176
            },
            "2016-09-30": {
                "reportDate": "2016-10-26",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.07,
                "epsDifference": 0.04,
                "surprisePercent": 57.1429
            },
            "2016-06-30": {
                "reportDate": "2016-07-27",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.24,
                "epsDifference": -0.27,
                "surprisePercent": -112.5
            },
            "2016-03-31": {
                "reportDate": "2016-04-27",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.28,
                "epsDifference": 0.05,
                "surprisePercent": 17.8571
            },
            "2015-12-31": {
                "reportDate": "2016-02-24",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.33,
                "epsDifference": -0.25,
                "surprisePercent": -75.7576
            },
            "2015-09-30": {
                "reportDate": "2015-10-28",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.24,
                "epsDifference": -0.26,
                "surprisePercent": -108.3333
            },
            "2015-06-30": {
                "reportDate": "2015-07-29",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.36,
                "epsDifference": -0.17,
                "surprisePercent": -47.2222
            },
            "2015-03-31": {
                "reportDate": "2015-04-29",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.36,
                "epsDifference": -0.02,
                "surprisePercent": -5.5556
            },
            "2014-12-31": {
                "reportDate": "2015-02-25",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.47,
                "epsDifference": -0.42,
                "surprisePercent": -89.3617
            },
            "2014-09-30": {
                "reportDate": "2014-10-29",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.21,
                "epsDifference": 0.01,
                "surprisePercent": 4.7619
            },
            "2014-06-30": {
                "reportDate": "2014-07-30",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.37,
                "epsDifference": -0.4,
                "surprisePercent": -108.1081
            },
            "2014-03-31": {
                "reportDate": "2014-04-30",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.52,
                "epsDifference": -0.09,
                "surprisePercent": -17.3077
            },
            "2013-12-31": {
                "reportDate": "2014-02-26",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.28,
                "epsDifference": 0.31,
                "surprisePercent": 110.7143
            },
            "2013-09-30": {
                "reportDate": "2013-10-30",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.36,
                "epsDifference": -0.35,
                "surprisePercent": -97.2222
            },
            "2013-06-30": {
                "reportDate": "2013-07-31",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.5,
                "epsDifference": -0.17,
                "surprisePercent": -34
            },
            "2013-03-31": {
                "reportDate": "2013-05-06",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.49,
                "epsDifference": 0.12,
                "surprisePercent": 24.4898
            },
            "2012-12-31": {
                "reportDate": "2013-02-27",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.38,
                "epsDifference": -0.02,
                "surprisePercent": -5.2632
            },
            "2012-09-30": {
                "reportDate": "2012-11-05",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.24,
                "epsDifference": 0.2,
                "surprisePercent": 83.3333
            },
            "2012-06-30": {
                "reportDate": "2012-08-01",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.43,
                "epsDifference": -0.25,
                "surprisePercent": -58.1395
            },
            "2012-03-31": {
                "reportDate": "2012-05-02",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.41,
                "epsDifference": -0.01,
                "surprisePercent": -2.439
            },
            "2011-12-31": {
                "reportDate": "2012-02-29",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.3,
                "epsDifference": -0.24,
                "surprisePercent": -80
            },
            "2011-09-30": {
                "reportDate": "2011-11-02",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.28,
                "epsDifference": -0.08,
                "surprisePercent": -28.5714
            },
            "2011-06-30": {
                "reportDate": "2011-08-03",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.32,
                "epsDifference": 0.05,
                "surprisePercent": 15.625
            },
            "2011-03-31": {
                "reportDate": "2011-05-04",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.41,
                "epsDifference": -0.11,
                "surprisePercent": -26.8293
            },
            "2010-12-31": {
                "reportDate": "2011-03-02",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.33,
                "epsDifference": 0.2,
                "surprisePercent": 60.6061
            },
            "2010-09-30": {
                "reportDate": "2010-11-03",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2010-06-30": {
                "reportDate": "2010-08-04",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.39,
                "epsDifference": -0.26,
                "surprisePercent": -66.6667
            },
            "2010-03-31": {
                "reportDate": "2010-05-05",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.38,
                "epsDifference": -0.3,
                "surprisePercent": -78.9474
            },
            "2009-12-31": {
                "reportDate": "2010-03-04",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.36,
                "epsDifference": -0.2,
                "surprisePercent": -55.5556
            },
            "2009-09-30": {
                "reportDate": "2009-11-04",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.27,
                "epsDifference": -0.05,
                "surprisePercent": -18.5185
            },
            "2009-06-30": {
                "reportDate": "2009-08-05",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.34,
                "epsDifference": -0.08,
                "surprisePercent": -23.5294
            },
            "2009-03-31": {
                "reportDate": "2009-05-06",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.53,
                "epsDifference": -0.17,
                "surprisePercent": -32.0755
            },
            "2008-12-31": {
                "reportDate": "2009-03-04",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 0.9,
                "epsDifference": 0.18,
                "surprisePercent": 20
            },
            "2008-09-30": {
                "reportDate": "2008-11-06",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.69,
                "epsDifference": -0.15,
                "surprisePercent": -21.7391
            },
            "2008-06-30": {
                "reportDate": "2008-08-05",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.44,
                "epsDifference": 0.03,
                "surprisePercent": 6.8182
            },
            "2008-03-31": {
                "reportDate": "2008-05-07",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.47,
                "epsDifference": 0.17,
                "surprisePercent": 36.1702
            },
            "2007-12-31": {
                "reportDate": "2008-03-05",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.56,
                "epsDifference": -0.07,
                "surprisePercent": -12.5
            },
            "2007-09-30": {
                "reportDate": "2007-11-06",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.46,
                "epsDifference": -0.03,
                "surprisePercent": -6.5217
            },
            "2007-06-30": {
                "reportDate": "2007-08-07",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.41,
                "epsDifference": 0.02,
                "surprisePercent": 4.878
            },
            "2007-03-31": {
                "reportDate": "2007-05-07",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.42,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2006-12-31": {
                "reportDate": "2007-03-05",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.31,
                "epsDifference": 0.12,
                "surprisePercent": 38.7097
            },
            "2006-09-30": {
                "reportDate": "2006-11-09",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.48,
                "epsDifference": -0.16,
                "surprisePercent": -33.3333
            },
            "2006-06-30": {
                "reportDate": "2006-08-08",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.43,
                "epsDifference": 0.01,
                "surprisePercent": 2.3256
            },
            "2006-03-31": {
                "reportDate": "2006-05-09",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.33,
                "epsDifference": 0.02,
                "surprisePercent": 6.0606
            },
            "2005-12-31": {
                "reportDate": "2006-03-14",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.45,
                "epsDifference": -0.17,
                "surprisePercent": -37.7778
            },
            "2005-09-30": {
                "reportDate": "2005-11-09",
                "date": "2005-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.36,
                "epsDifference": 0.2,
                "surprisePercent": 55.5556
            },
            "2005-06-30": {
                "reportDate": "2005-08-02",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.4,
                "epsDifference": -0.06,
                "surprisePercent": -15
            },
            "2005-03-31": {
                "reportDate": "2005-05-04",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.46,
                "epsDifference": -0.05,
                "surprisePercent": -10.8696
            },
            "2004-12-31": {
                "reportDate": "2005-03-16",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.41,
                "epsDifference": 0.1,
                "surprisePercent": 24.3902
            },
            "2004-09-30": {
                "reportDate": "2004-11-02",
                "date": "2004-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.33,
                "epsDifference": -0.11,
                "surprisePercent": -33.3333
            },
            "2004-06-30": {
                "reportDate": "2004-08-03",
                "date": "2004-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.41,
                "epsDifference": -0.13,
                "surprisePercent": -31.7073
            },
            "2004-03-31": {
                "reportDate": "2004-05-13",
                "date": "2004-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.53,
                "epsDifference": -0.08,
                "surprisePercent": -15.0943
            },
            "2003-12-31": {
                "reportDate": "2004-03-23",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.42,
                "epsDifference": 0.08,
                "surprisePercent": 19.0476
            },
            "2003-09-30": {
                "reportDate": "2003-11-10",
                "date": "2003-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.34,
                "epsDifference": -0.04,
                "surprisePercent": -11.7647
            },
            "2003-06-30": {
                "reportDate": "2003-08-08",
                "date": "2003-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.42,
                "epsDifference": -0.03,
                "surprisePercent": -7.1429
            },
            "2003-03-31": {
                "reportDate": "2003-05-12",
                "date": "2003-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.51,
                "epsDifference": -0.05,
                "surprisePercent": -9.8039
            },
            "2002-12-31": {
                "reportDate": "2003-03-25",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.41,
                "epsDifference": 0.05,
                "surprisePercent": 12.1951
            },
            "2002-09-30": {
                "reportDate": "2002-12-30",
                "date": "2002-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.47,
                "epsDifference": -0.04,
                "surprisePercent": -8.5106
            }
        },
        "Trend": {
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "2.0909",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "2.0909",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.1014",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "176430000.00",
                "revenueEstimateLow": "176430000.00",
                "revenueEstimateHigh": "176430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "193910000.00",
                "revenueEstimateLow": "193910000.00",
                "revenueEstimateHigh": "193910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "197400000.00",
                "revenueEstimateLow": "197400000.00",
                "revenueEstimateHigh": "197400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "757680000.00",
                "revenueEstimateLow": "757680000.00",
                "revenueEstimateHigh": "757680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0500",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "3.5000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "3.5000",
                "revenueEstimateAvg": "1018880000.00",
                "revenueEstimateLow": "173470000.00",
                "revenueEstimateHigh": "173470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1550",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "+1q",
                "growth": "0.2350",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.2350",
                "revenueEstimateAvg": "229305000.00",
                "revenueEstimateLow": "43420000.00",
                "revenueEstimateHigh": "43420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0850",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.9410",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.9410",
                "revenueEstimateAvg": "266996000.00",
                "revenueEstimateLow": "43310000.00",
                "revenueEstimateHigh": "43310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4490",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "3.6670",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "3.6670",
                "revenueEstimateAvg": "43210000.00",
                "revenueEstimateLow": "43210000.00",
                "revenueEstimateHigh": "43210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2660",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.3530",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3530",
                "revenueEstimateAvg": "141050000.00",
                "revenueEstimateLow": "141050000.00",
                "revenueEstimateHigh": "141050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.7900",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.4070",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-0.2700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4070",
                "revenueEstimateAvg": "35850000.00",
                "revenueEstimateLow": "35850000.00",
                "revenueEstimateHigh": "35850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-1.1670",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.1670",
                "revenueEstimateAvg": "34140000.00",
                "revenueEstimateLow": "34140000.00",
                "revenueEstimateHigh": "34140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-1.4550",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.4550",
                "revenueEstimateAvg": "34140000.00",
                "revenueEstimateLow": "34140000.00",
                "revenueEstimateHigh": "34140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.8280",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.9800",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-4.4400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9800",
                "revenueEstimateAvg": "688000000.00",
                "revenueEstimateLow": "688000000.00",
                "revenueEstimateHigh": "688000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1880",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-1.7270",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.7270",
                "revenueEstimateAvg": "106120000.00",
                "revenueEstimateLow": "35430000.00",
                "revenueEstimateHigh": "176800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.9880",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-4.8200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9880",
                "revenueEstimateAvg": "105760000.00",
                "revenueEstimateLow": "44720000.00",
                "revenueEstimateHigh": "166800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.4350",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "2.4440",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.4440",
                "revenueEstimateAvg": "216100000.00",
                "revenueEstimateLow": "216100000.00",
                "revenueEstimateHigh": "216100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2760",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-22.4740",
                "earningsEstimateAvg": "-4.4600",
                "earningsEstimateLow": "-4.5400",
                "earningsEstimateHigh": "-4.3800",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-22.4740",
                "revenueEstimateAvg": "840000000.00",
                "revenueEstimateLow": "840000000.00",
                "revenueEstimateHigh": "840000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1360",
                "epsTrendCurrent": "-4.4600",
                "epsTrend7daysAgo": "-4.4600",
                "epsTrend30daysAgo": "-4.4600",
                "epsTrend60daysAgo": "-4.4600",
                "epsTrend90daysAgo": "-4.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.7500",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "228100000.00",
                "revenueEstimateLow": "228100000.00",
                "revenueEstimateHigh": "228100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0410",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "1.7220",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.7220",
                "revenueEstimateAvg": "212080000.00",
                "revenueEstimateLow": "181970000.00",
                "revenueEstimateHigh": "242200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.3120",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3120",
                "revenueEstimateAvg": "298560000.00",
                "revenueEstimateLow": "276520000.00",
                "revenueEstimateHigh": "320600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.2050",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "1.3500",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2050",
                "revenueEstimateAvg": "1002120000.00",
                "revenueEstimateLow": "998230000.00",
                "revenueEstimateHigh": "1006000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0590",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.8570",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.4200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8570",
                "revenueEstimateAvg": "226830000.00",
                "revenueEstimateLow": "210120000.00",
                "revenueEstimateHigh": "243540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1750",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "217920000.00",
                "revenueEstimateLow": "197300000.00",
                "revenueEstimateHigh": "272390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1240",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.0280",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0280",
                "revenueEstimateAvg": "246260000.00",
                "revenueEstimateLow": "199910000.00",
                "revenueEstimateHigh": "282930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0280",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.5230",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.6500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5230",
                "revenueEstimateAvg": "884110000.00",
                "revenueEstimateLow": "855210000.00",
                "revenueEstimateHigh": "903480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0690",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-1.3330",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.3330",
                "revenueEstimateAvg": "182500000.00",
                "revenueEstimateLow": "173830000.00",
                "revenueEstimateHigh": "191050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0460",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.7860",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.7860",
                "revenueEstimateAvg": "199420000.00",
                "revenueEstimateLow": "176740000.00",
                "revenueEstimateHigh": "242710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0480",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.1994
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.367
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.1337
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.2
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.3
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.03
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.13
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.21
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.02
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.73
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.76
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.59
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.67
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.54
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.38
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.93
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.88
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 1
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 2.73
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 1.77
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 1.54
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 1.59
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 1.46
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 1.65
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 0.89
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "564297000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29607000.00",
                    "totalLiab": "658806000.00",
                    "totalStockholderEquity": "-94509000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63765000.00",
                    "commonStock": "-94509000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "16671000.00",
                    "otherAssets": null,
                    "cash": "48000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137405000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "513367000.00",
                    "shortTermDebt": "16000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "513415000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "185904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "90979000.00",
                    "longTermDebt": null,
                    "inventory": "65270000.00",
                    "accountsPayable": "72760000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1928000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "378393000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "521401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "564297000.00",
                    "cashAndShortTermInvestments": "48000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "344159000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38955432.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "547433000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30075000.00",
                    "totalLiab": "637646000.00",
                    "totalStockholderEquity": "-90213000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62679000.00",
                    "commonStock": "-90213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-90213000.00",
                    "otherLiab": null,
                    "goodWill": "16671000.00",
                    "otherAssets": null,
                    "cash": "50000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134326000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "494355000.00",
                    "shortTermDebt": "16000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "494405000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "162723000.00",
                    "longTermInvestments": "5637000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "72239000.00",
                    "longTermDebt": "453748000.00",
                    "inventory": "60359000.00",
                    "accountsPayable": "70383000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2731000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "384710000.00",
                    "capitalLeaseObligations": "63777000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8931000.00",
                    "nonCurrentLiabilitiesTotal": "503320000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "547433000.00",
                    "cashAndShortTermInvestments": "50000.00",
                    "propertyPlantAndEquipmentGross": "1051231000.00",
                    "propertyPlantAndEquipmentNet": "351183000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28397000.00",
                    "netInvestedCapital": "363535000.00",
                    "commonStockSharesOutstanding": "39046000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "537129000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28946000.00",
                    "totalLiab": "629838000.00",
                    "totalStockholderEquity": "-93697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20791000.00",
                    "commonStock": "-93697000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "16671000.00",
                    "otherAssets": null,
                    "cash": "49000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118232000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "526297000.00",
                    "shortTermDebt": "23300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "526346000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "148796000.00",
                    "longTermInvestments": "5897000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70146000.00",
                    "longTermDebt": "458450000.00",
                    "inventory": "49655000.00",
                    "accountsPayable": "72379000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-686476000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "388333000.00",
                    "capitalLeaseObligations": "67896000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8560000.00",
                    "nonCurrentLiabilitiesTotal": "511606000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "537129000.00",
                    "cashAndShortTermInvestments": "49000.00",
                    "propertyPlantAndEquipmentGross": "1043357000.00",
                    "propertyPlantAndEquipmentNet": "1043357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30564000.00",
                    "netInvestedCapital": "365741000.00",
                    "commonStockSharesOutstanding": "39046000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "522418000.00",
                    "intangibleAssets": "1451000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21240000.00",
                    "totalLiab": "608213000.00",
                    "totalStockholderEquity": "-85795000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64565000.00",
                    "commonStock": "85795000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "16671000.00",
                    "otherAssets": null,
                    "cash": "49000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124143000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "524719000.00",
                    "shortTermDebt": "15000.00",
                    "shortLongTermDebt": "15000.00",
                    "shortLongTermDebtTotal": "524768000.00",
                    "otherStockholderEquity": "-171590000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129908000.00",
                    "longTermInvestments": "6198000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58371000.00",
                    "longTermDebt": "428008000.00",
                    "inventory": "50248000.00",
                    "accountsPayable": "57983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "392510000.00",
                    "capitalLeaseObligations": "70435000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2636000.00",
                    "nonCurrentLiabilitiesTotal": "484070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "522418000.00",
                    "cashAndShortTermInvestments": "49000.00",
                    "propertyPlantAndEquipmentGross": "1040691000.00",
                    "propertyPlantAndEquipmentNet": "359164000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5765000.00",
                    "netInvestedCapital": "342228000.00",
                    "commonStockSharesOutstanding": "39046000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-20",
                    "currency_symbol": "USD",
                    "totalAssets": "510122000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15129000.00",
                    "totalLiab": "592855000.00",
                    "totalStockholderEquity": "-83922000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16042000.00",
                    "commonStock": "-83922000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "16671000.00",
                    "otherAssets": null,
                    "cash": "49000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97617000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "508856000.00",
                    "shortTermDebt": "21108000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "508905000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117317000.00",
                    "longTermInvestments": "6509000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55269000.00",
                    "longTermDebt": "441292000.00",
                    "inventory": "46870000.00",
                    "accountsPayable": "59190000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-673253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "392805000.00",
                    "capitalLeaseObligations": "67613000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7441000.00",
                    "nonCurrentLiabilitiesTotal": "495238000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "510122000.00",
                    "cashAndShortTermInvestments": "49000.00",
                    "propertyPlantAndEquipmentGross": "1033623000.00",
                    "propertyPlantAndEquipmentNet": "1033623000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19700000.00",
                    "netInvestedCapital": "358559000.00",
                    "commonStockSharesOutstanding": "38892348.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-21",
                    "currency_symbol": "USD",
                    "totalAssets": "515632000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9127000.00",
                    "totalLiab": "589819000.00",
                    "totalStockholderEquity": "-74187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31206000.00",
                    "commonStock": "-74187000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "16671000.00",
                    "otherAssets": null,
                    "cash": "47000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107689000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "492914000.00",
                    "shortTermDebt": "20331000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "492961000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121603000.00",
                    "longTermInvestments": "6489000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66305000.00",
                    "longTermDebt": "427821000.00",
                    "inventory": "46124000.00",
                    "accountsPayable": "54020000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "394029000.00",
                    "capitalLeaseObligations": "65140000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9500000.00",
                    "nonCurrentLiabilitiesTotal": "482130000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "515632000.00",
                    "cashAndShortTermInvestments": "47000.00",
                    "propertyPlantAndEquipmentGross": "1025695000.00",
                    "propertyPlantAndEquipmentNet": "359639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13914000.00",
                    "netInvestedCapital": "353634000.00",
                    "commonStockSharesOutstanding": "38892347.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-21",
                    "currency_symbol": "USD",
                    "totalAssets": "533410000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11131000.00",
                    "totalLiab": "605038000.00",
                    "totalStockholderEquity": "-73041000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15236000.00",
                    "commonStock": "-73041000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "16671000.00",
                    "otherAssets": null,
                    "cash": "52000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96236000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "520460000.00",
                    "shortTermDebt": "20596000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "520512000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129646000.00",
                    "longTermInvestments": "7106000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74045000.00",
                    "longTermDebt": "451449000.00",
                    "inventory": "44418000.00",
                    "accountsPayable": "57852000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1230000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "403764000.00",
                    "capitalLeaseObligations": "69063000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8872000.00",
                    "nonCurrentLiabilitiesTotal": "508802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "533410000.00",
                    "cashAndShortTermInvestments": "52000.00",
                    "propertyPlantAndEquipmentGross": "1026173000.00",
                    "propertyPlantAndEquipmentNet": "368597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33410000.00",
                    "netInvestedCapital": "379821000.00",
                    "commonStockSharesOutstanding": "38882982.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "538509000.00",
                    "intangibleAssets": "26000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11454000.00",
                    "totalLiab": "608948000.00",
                    "totalStockholderEquity": "-71877000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27173000.00",
                    "commonStock": "-71877000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "16671000.00",
                    "otherAssets": null,
                    "cash": "55000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115501000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "505171000.00",
                    "shortTermDebt": "19721000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "505226000.00",
                    "otherStockholderEquity": "570856000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "130479000.00",
                    "longTermInvestments": "7314000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67263000.00",
                    "longTermDebt": "437635000.00",
                    "inventory": "51707000.00",
                    "accountsPayable": "67324000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1483000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "408030000.00",
                    "capitalLeaseObligations": "67591000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2629000.00",
                    "nonCurrentLiabilitiesTotal": "493447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "538509000.00",
                    "cashAndShortTermInvestments": "55000.00",
                    "propertyPlantAndEquipmentGross": "1021199000.00",
                    "propertyPlantAndEquipmentNet": "372590000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14978000.00",
                    "netInvestedCapital": "367196000.00",
                    "commonStockSharesOutstanding": "38832222.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-21",
                    "currency_symbol": "USD",
                    "totalAssets": "554757000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12156000.00",
                    "totalLiab": "616099000.00",
                    "totalStockholderEquity": "-62963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10081000.00",
                    "commonStock": "-62963000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "16671000.00",
                    "otherAssets": null,
                    "cash": "56000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94869000.00",
                    "currentDeferredRevenue": "-60995000.00",
                    "netDebt": "531050000.00",
                    "shortTermDebt": "17230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "531106000.00",
                    "otherStockholderEquity": "1621000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "148812000.00",
                    "longTermInvestments": "7624000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93563000.00",
                    "longTermDebt": "469269000.00",
                    "inventory": "43037000.00",
                    "accountsPayable": "62383000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2308000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "405945000.00",
                    "capitalLeaseObligations": "61837000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7354000.00",
                    "nonCurrentLiabilitiesTotal": "521230000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "554757000.00",
                    "cashAndShortTermInvestments": "56000.00",
                    "propertyPlantAndEquipmentGross": "1009706000.00",
                    "propertyPlantAndEquipmentNet": "369299000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53943000.00",
                    "netInvestedCapital": "407927000.00",
                    "commonStockSharesOutstanding": "38832222.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-23",
                    "currency_symbol": "USD",
                    "totalAssets": "535078000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10284000.00",
                    "totalLiab": "592944000.00",
                    "totalStockholderEquity": "-59557000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24003000.00",
                    "commonStock": "-59557000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "16671000.00",
                    "otherAssets": "1.00",
                    "cash": "55000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98709000.00",
                    "currentDeferredRevenue": "1374000.00",
                    "netDebt": "503406000.00",
                    "shortTermDebt": "16815000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "503461000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "124997000.00",
                    "longTermInvestments": "7938000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "73061000.00",
                    "longTermDebt": "439397000.00",
                    "inventory": "41597000.00",
                    "accountsPayable": "55143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3179000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410081000.00",
                    "capitalLeaseObligations": "64064000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7589000.00",
                    "nonCurrentLiabilitiesTotal": "494235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "535078000.00",
                    "cashAndShortTermInvestments": "55000.00",
                    "propertyPlantAndEquipmentGross": "1003338000.00",
                    "propertyPlantAndEquipmentNet": "372119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26288000.00",
                    "netInvestedCapital": "381531000.00",
                    "commonStockSharesOutstanding": "38891375.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "512077000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10466000.00",
                    "totalLiab": "573573000.00",
                    "totalStockholderEquity": "-63115000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26310000.00",
                    "commonStock": "-63115000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "16671000.00",
                    "otherAssets": null,
                    "cash": "54000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93022000.00",
                    "currentDeferredRevenue": "-13109000.00",
                    "netDebt": "488400000.00",
                    "shortTermDebt": "14824000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "488454000.00",
                    "otherStockholderEquity": "1619000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "115984000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64054000.00",
                    "longTermDebt": "430024000.00",
                    "inventory": "41410000.00",
                    "accountsPayable": "63282000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4087000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "396093000.00",
                    "capitalLeaseObligations": "58430000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6921000.00",
                    "nonCurrentLiabilitiesTotal": "480551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "512077000.00",
                    "cashAndShortTermInvestments": "54000.00",
                    "propertyPlantAndEquipmentGross": "987201000.00",
                    "propertyPlantAndEquipmentNet": "364809000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22962000.00",
                    "netInvestedCapital": "368528000.00",
                    "commonStockSharesOutstanding": "38836165.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "509375000.00",
                    "intangibleAssets": "55000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9220000.00",
                    "totalLiab": "573999000.00",
                    "totalStockholderEquity": "-66182000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29967000.00",
                    "commonStock": "-66182000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "16671000.00",
                    "otherAssets": null,
                    "cash": "54000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100564000.00",
                    "currentDeferredRevenue": "652000.00",
                    "netDebt": "481704000.00",
                    "shortTermDebt": "14901000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "481758000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114313000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61217000.00",
                    "longTermDebt": "421173000.00",
                    "inventory": "43822000.00",
                    "accountsPayable": "54392000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "395062000.00",
                    "capitalLeaseObligations": "60585000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1421000.00",
                    "nonCurrentLiabilitiesTotal": "473435000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "509375000.00",
                    "cashAndShortTermInvestments": "54000.00",
                    "propertyPlantAndEquipmentGross": "979145000.00",
                    "propertyPlantAndEquipmentNet": "366152000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13749000.00",
                    "netInvestedCapital": "356549000.00",
                    "commonStockSharesOutstanding": "38914806.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "507901000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7647000.00",
                    "totalLiab": "572880000.00",
                    "totalStockholderEquity": "-66531000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10314000.00",
                    "commonStock": "-66531000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7973000.00",
                    "goodWill": "16671000.00",
                    "otherAssets": "13997000.00",
                    "cash": "54000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80975000.00",
                    "currentDeferredRevenue": "-58189000.00",
                    "netDebt": "498158000.00",
                    "shortTermDebt": "14280000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "498212000.00",
                    "otherStockholderEquity": "1552000.00",
                    "propertyPlantEquipment": "365286000.00",
                    "totalCurrentAssets": "111947000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-83202000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "62547000.00",
                    "longTermDebt": "439824000.00",
                    "inventory": "41699000.00",
                    "accountsPayable": "51591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1933000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "395954000.00",
                    "capitalLeaseObligations": "58388000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7973000.00",
                    "nonCurrentLiabilitiesTotal": "491905000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "507901000.00",
                    "cashAndShortTermInvestments": "54000.00",
                    "propertyPlantAndEquipmentGross": "968120000.00",
                    "propertyPlantAndEquipmentNet": "365286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30972000.00",
                    "netInvestedCapital": "374845000.00",
                    "commonStockSharesOutstanding": "38772266.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "502817000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6926000.00",
                    "totalLiab": "566574000.00",
                    "totalStockholderEquity": "-65334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39865000.00",
                    "commonStock": "-65334000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7482000.00",
                    "goodWill": "16671000.00",
                    "otherAssets": "14418000.00",
                    "cash": "57000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88784000.00",
                    "currentDeferredRevenue": "-11649000.00",
                    "netDebt": "481900000.00",
                    "shortTermDebt": "11649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "481957000.00",
                    "otherStockholderEquity": "97611000.00",
                    "propertyPlantEquipment": "354502000.00",
                    "totalCurrentAssets": "117226000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-80428000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "59378000.00",
                    "longTermDebt": "436481000.00",
                    "inventory": "50865000.00",
                    "accountsPayable": "48469000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "385591000.00",
                    "capitalLeaseObligations": "33827000.00",
                    "longTermDebtTotal": "436481000.00",
                    "nonCurrentLiabilitiesOther": "7482000.00",
                    "nonCurrentLiabilitiesTotal": "477790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "502817000.00",
                    "cashAndShortTermInvestments": "57000.00",
                    "propertyPlantAndEquipmentGross": "947826000.00",
                    "propertyPlantAndEquipmentNet": "354502000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28442000.00",
                    "netInvestedCapital": "372724000.00",
                    "commonStockSharesOutstanding": "38777600.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "542875000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8153000.00",
                    "totalLiab": "607552000.00",
                    "totalStockholderEquity": "-66236000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13282000.00",
                    "commonStock": "-66236000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8850000.00",
                    "goodWill": "16671000.00",
                    "otherAssets": "15492000.00",
                    "cash": "57000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95664000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "513045000.00",
                    "shortTermDebt": "10064000.00",
                    "shortLongTermDebt": "3000.00",
                    "shortLongTermDebtTotal": "513102000.00",
                    "otherStockholderEquity": "1559000.00",
                    "propertyPlantEquipment": "348840000.00",
                    "totalCurrentAssets": "161872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-81348000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "77045000.00",
                    "longTermDebt": "475237000.00",
                    "inventory": "76617000.00",
                    "accountsPayable": "71221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "381003000.00",
                    "capitalLeaseObligations": "27801000.00",
                    "longTermDebtTotal": "475237000.00",
                    "nonCurrentLiabilitiesOther": "8850000.00",
                    "nonCurrentLiabilitiesTotal": "511888000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "542875000.00",
                    "cashAndShortTermInvestments": "57000.00",
                    "propertyPlantAndEquipmentGross": "934700000.00",
                    "propertyPlantAndEquipmentNet": "348840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66208000.00",
                    "netInvestedCapital": "410563000.00",
                    "commonStockSharesOutstanding": "38769794.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "598851000.00",
                    "intangibleAssets": "2414000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13633000.00",
                    "totalLiab": "658296000.00",
                    "totalStockholderEquity": "-61110000.00",
                    "deferredLongTermLiab": "1108000.00",
                    "otherCurrentLiab": "26636000.00",
                    "commonStock": "-61110000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9541000.00",
                    "otherLiab": "8232000.00",
                    "goodWill": "16671000.00",
                    "otherAssets": "16646000.00",
                    "cash": "45000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110925000.00",
                    "currentDeferredRevenue": "14386000.00",
                    "netDebt": "548187000.00",
                    "shortTermDebt": "9093000.00",
                    "shortLongTermDebt": "9000.00",
                    "shortLongTermDebtTotal": "548232000.00",
                    "otherStockholderEquity": "510414000.00",
                    "propertyPlantEquipment": "354253000.00",
                    "totalCurrentAssets": "211127000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-78530000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87651000.00",
                    "longTermDebt": "512871000.00",
                    "inventory": "109798000.00",
                    "accountsPayable": "74531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "387724000.00",
                    "capitalLeaseObligations": "26268000.00",
                    "longTermDebtTotal": "512871000.00",
                    "nonCurrentLiabilitiesOther": "8232000.00",
                    "nonCurrentLiabilitiesTotal": "547371000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "598851000.00",
                    "cashAndShortTermInvestments": "45000.00",
                    "propertyPlantAndEquipmentGross": "938498000.00",
                    "propertyPlantAndEquipmentNet": "354253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "100202000.00",
                    "netInvestedCapital": "453435000.00",
                    "commonStockSharesOutstanding": "38850750.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "627985000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17134000.00",
                    "totalLiab": "687202000.00",
                    "totalStockholderEquity": "-60894000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12268000.00",
                    "commonStock": "-60894000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21239000.00",
                    "otherLiab": "8323000.00",
                    "goodWill": "16823000.00",
                    "otherAssets": "19105000.00",
                    "cash": "45000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "310828000.00",
                    "currentDeferredRevenue": "16210000.00",
                    "netDebt": "577409000.00",
                    "shortTermDebt": "209403000.00",
                    "shortLongTermDebt": "200651000.00",
                    "shortLongTermDebtTotal": "577454000.00",
                    "otherStockholderEquity": "1677000.00",
                    "propertyPlantEquipment": "359699000.00",
                    "totalCurrentAssets": "232358000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-76040000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "79541000.00",
                    "longTermDebt": "342566000.00",
                    "inventory": "135638000.00",
                    "accountsPayable": "88544000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "395627000.00",
                    "capitalLeaseObligations": "25485000.00",
                    "longTermDebtTotal": "342566000.00",
                    "nonCurrentLiabilitiesOther": "33808000.00",
                    "nonCurrentLiabilitiesTotal": "376374000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "627985000.00",
                    "cashAndShortTermInvestments": "45000.00",
                    "propertyPlantAndEquipmentGross": "937976000.00",
                    "propertyPlantAndEquipmentNet": "359699000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-78470000.00",
                    "netInvestedCapital": "484000000.00",
                    "commonStockSharesOutstanding": "38726388.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "636161000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29554000.00",
                    "totalLiab": "667015000.00",
                    "totalStockholderEquity": "-33095999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33607000.00",
                    "commonStock": "-33262999.00",
                    "capitalStock": null,
                    "retainedEarnings": "6804000.00",
                    "otherLiab": "7343000.00",
                    "goodWill": "16823000.00",
                    "otherAssets": "20024000.00",
                    "cash": "43000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147892000.00",
                    "currentDeferredRevenue": "17517000.00",
                    "netDebt": "520112999.00",
                    "shortTermDebt": "8376000.00",
                    "shortLongTermDebt": "169000.00",
                    "shortLongTermDebtTotal": "520156000.00",
                    "otherStockholderEquity": "-31021000.00",
                    "propertyPlantEquipment": "361829000.00",
                    "totalCurrentAssets": "237485000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-49919000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "90043000.00",
                    "longTermDebt": "489325000.00",
                    "inventory": "117845000.00",
                    "accountsPayable": "105156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "167000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2507000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "398676000.00",
                    "capitalLeaseObligations": "22455000.00",
                    "longTermDebtTotal": "489325000.00",
                    "nonCurrentLiabilitiesOther": "7343000.00",
                    "nonCurrentLiabilitiesTotal": "519123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "636161000.00",
                    "cashAndShortTermInvestments": "43000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "361829000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "89593000.00",
                    "netInvestedCapital": "458640000.00",
                    "commonStockSharesOutstanding": "38750153.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "574108000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10578000.00",
                    "totalLiab": "612087000.00",
                    "totalStockholderEquity": "-40092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13565000.00",
                    "commonStock": "-39652000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11478000.00",
                    "otherLiab": "8861000.00",
                    "goodWill": "16823000.00",
                    "otherAssets": "21281000.00",
                    "cash": "312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101231000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "508673000.00",
                    "shortTermDebt": "6990000.00",
                    "shortLongTermDebt": "226000.00",
                    "shortLongTermDebtTotal": "508985000.00",
                    "otherStockholderEquity": "440000.00",
                    "propertyPlantEquipment": "365848000.00",
                    "totalCurrentAssets": "170156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-54802000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "104988000.00",
                    "longTermDebt": "483151000.00",
                    "inventory": "54278000.00",
                    "accountsPayable": "79751000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-439999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2381000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "403952000.00",
                    "capitalLeaseObligations": "18844000.00",
                    "longTermDebtTotal": "483151000.00",
                    "nonCurrentLiabilitiesOther": "8861000.00",
                    "nonCurrentLiabilitiesTotal": "510856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "574108000.00",
                    "cashAndShortTermInvestments": "312000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "365848000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68925000.00",
                    "netInvestedCapital": "445398000.00",
                    "commonStockSharesOutstanding": "38738843.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "579861000.00",
                    "intangibleAssets": "2198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12908000.00",
                    "totalLiab": "627898000.00",
                    "totalStockholderEquity": "-49925000.00",
                    "deferredLongTermLiab": "687000.00",
                    "otherCurrentLiab": "27990000.00",
                    "commonStock": "-50741000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9227000.00",
                    "goodWill": "16823000.00",
                    "otherAssets": "19821000.00",
                    "cash": "52000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104087000.00",
                    "currentDeferredRevenue": "19821000.00",
                    "netDebt": "521692000.00",
                    "shortTermDebt": "7160000.00",
                    "shortLongTermDebt": "280000.00",
                    "shortLongTermDebtTotal": "521744000.00",
                    "otherStockholderEquity": "-816000.00",
                    "propertyPlantEquipment": "367331000.00",
                    "totalCurrentAssets": "173688000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-68946000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "98608000.00",
                    "longTermDebt": "498871000.00",
                    "inventory": "62120000.00",
                    "accountsPayable": "68552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "816000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1840000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "406173000.00",
                    "capitalLeaseObligations": "15713000.00",
                    "longTermDebtTotal": "498871000.00",
                    "nonCurrentLiabilitiesOther": "9227000.00",
                    "nonCurrentLiabilitiesTotal": "523811000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "579861000.00",
                    "cashAndShortTermInvestments": "52000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "367331000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69601000.00",
                    "netInvestedCapital": "451114000.00",
                    "commonStockSharesOutstanding": "38687862.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "614238000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10441000.00",
                    "totalLiab": "678394000.00",
                    "totalStockholderEquity": "-65829000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21787000.00",
                    "commonStock": "-59830000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8721000.00",
                    "goodWill": "16823000.00",
                    "otherAssets": "433640000.00",
                    "cash": "6783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107515000.00",
                    "currentDeferredRevenue": "28953000.00",
                    "netDebt": "562361000.00",
                    "shortTermDebt": "6986000.00",
                    "shortLongTermDebt": "240000.00",
                    "shortLongTermDebtTotal": "569144000.00",
                    "otherStockholderEquity": "-58157000.00",
                    "propertyPlantEquipment": "372725000.00",
                    "totalCurrentAssets": "201172000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-82652000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "85809000.00",
                    "longTermDebt": "547090000.00",
                    "inventory": "98139000.00",
                    "accountsPayable": "78341000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5998999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2684000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "413066000.00",
                    "capitalLeaseObligations": "15068000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8721000.00",
                    "nonCurrentLiabilitiesTotal": "570879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "614238000.00",
                    "cashAndShortTermInvestments": "6783000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "372725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93657000.00",
                    "netInvestedCapital": "483174000.00",
                    "commonStockSharesOutstanding": "38687874.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "576879000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6913000.00",
                    "totalLiab": "627976000.00",
                    "totalStockholderEquity": "-52912000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25484000.00",
                    "commonStock": "-52912000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8631000.00",
                    "goodWill": "16823000.00",
                    "otherAssets": "24357000.00",
                    "cash": "681000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88442000.00",
                    "currentDeferredRevenue": "32341000.00",
                    "netDebt": "537419000.00",
                    "shortTermDebt": "7197000.00",
                    "shortLongTermDebt": "236000.00",
                    "shortLongTermDebtTotal": "538100000.00",
                    "otherStockholderEquity": "532439000.00",
                    "propertyPlantEquipment": "381077000.00",
                    "totalCurrentAssets": "154622000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-15008000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "75670000.00",
                    "longTermDebt": "517311000.00",
                    "inventory": "71358000.00",
                    "accountsPayable": "55453000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-530624000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "422257000.00",
                    "capitalLeaseObligations": "13592000.00",
                    "longTermDebtTotal": "517311000.00",
                    "nonCurrentLiabilitiesOther": "8631000.00",
                    "nonCurrentLiabilitiesTotal": "539534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "576879000.00",
                    "cashAndShortTermInvestments": "681000.00",
                    "propertyPlantAndEquipmentGross": "381077000.00",
                    "propertyPlantAndEquipmentNet": "381077000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66180000.00",
                    "netInvestedCapital": "466450000.00",
                    "commonStockSharesOutstanding": "38687874.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "570211000.00",
                    "intangibleAssets": "16823000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8306000.00",
                    "totalLiab": "614545000.00",
                    "totalStockholderEquity": "-46285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13568000.00",
                    "commonStock": "-46285000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8541000.00",
                    "goodWill": "16823000.00",
                    "otherAssets": "25492000.00",
                    "cash": "1112000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78238000.00",
                    "currentDeferredRevenue": "10487000.00",
                    "netDebt": "534357000.00",
                    "shortTermDebt": "7703000.00",
                    "shortLongTermDebt": "335000.00",
                    "shortLongTermDebtTotal": "535469000.00",
                    "otherStockholderEquity": "520094000.00",
                    "propertyPlantEquipment": "392317000.00",
                    "totalCurrentAssets": "135579000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-61157000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87445000.00",
                    "longTermDebt": "513272000.00",
                    "inventory": "38716000.00",
                    "accountsPayable": "56271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-518143000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3314000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "434632000.00",
                    "capitalLeaseObligations": "14494000.00",
                    "longTermDebtTotal": "513272000.00",
                    "nonCurrentLiabilitiesOther": "23035000.00",
                    "nonCurrentLiabilitiesTotal": "536307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "570211000.00",
                    "cashAndShortTermInvestments": "1112000.00",
                    "propertyPlantAndEquipmentGross": "392317000.00",
                    "propertyPlantAndEquipmentNet": "392317000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57341000.00",
                    "netInvestedCapital": "469273000.00",
                    "commonStockSharesOutstanding": "38705641.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "579638000.00",
                    "intangibleAssets": "2805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8991000.00",
                    "totalLiab": "626509000.00",
                    "totalStockholderEquity": "-48776000.00",
                    "deferredLongTermLiab": "803000.00",
                    "otherCurrentLiab": "28482000.00",
                    "commonStock": "-48776000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7067000.00",
                    "goodWill": "16823000.00",
                    "otherAssets": "22253000.00",
                    "cash": "4958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119375000.00",
                    "currentDeferredRevenue": "22253000.00",
                    "netDebt": "534135000.00",
                    "shortTermDebt": "39026000.00",
                    "shortLongTermDebt": "31497000.00",
                    "shortLongTermDebtTotal": "539093000.00",
                    "otherStockholderEquity": "440113000.00",
                    "propertyPlantEquipment": "402131000.00",
                    "totalCurrentAssets": "135626000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-66499000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "67555000.00",
                    "longTermDebt": "484597000.00",
                    "inventory": "54122000.00",
                    "accountsPayable": "51311000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "444012000.00",
                    "capitalLeaseObligations": "15470000.00",
                    "longTermDebtTotal": "484597000.00",
                    "nonCurrentLiabilitiesOther": "22537000.00",
                    "nonCurrentLiabilitiesTotal": "507134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "579638000.00",
                    "cashAndShortTermInvestments": "4958000.00",
                    "propertyPlantAndEquipmentGross": "402131000.00",
                    "propertyPlantAndEquipmentNet": "402131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16251000.00",
                    "netInvestedCapital": "469223000.00",
                    "commonStockSharesOutstanding": "38661563.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "626340000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9587000.00",
                    "totalLiab": "670803000.00",
                    "totalStockholderEquity": "-46423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19410000.00",
                    "commonStock": "-46423000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8753000.00",
                    "goodWill": "17705000.00",
                    "otherAssets": "25336000.00",
                    "cash": "1862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104695000.00",
                    "currentDeferredRevenue": "26999000.00",
                    "netDebt": "595117000.00",
                    "shortTermDebt": "39624000.00",
                    "shortLongTermDebt": "31979000.00",
                    "shortLongTermDebtTotal": "596979000.00",
                    "otherStockholderEquity": "462182000.00",
                    "propertyPlantEquipment": "419521000.00",
                    "totalCurrentAssets": "163778000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-62168000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "74605000.00",
                    "longTermDebt": "541002000.00",
                    "inventory": "77724000.00",
                    "accountsPayable": "45326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-506645000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "462562000.00",
                    "capitalLeaseObligations": "55977000.00",
                    "longTermDebtTotal": "541002000.00",
                    "nonCurrentLiabilitiesOther": "25106000.00",
                    "nonCurrentLiabilitiesTotal": "566108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "626340000.00",
                    "cashAndShortTermInvestments": "1862000.00",
                    "propertyPlantAndEquipmentGross": "419521000.00",
                    "propertyPlantAndEquipmentNet": "419521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59083000.00",
                    "netInvestedCapital": "496539000.00",
                    "commonStockSharesOutstanding": "38661852.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "616979000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9605000.00",
                    "totalLiab": "650786000.00",
                    "totalStockholderEquity": "-35987000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24167000.00",
                    "commonStock": "-35987000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10000000.00",
                    "goodWill": "17705000.00",
                    "otherAssets": "25879000.00",
                    "cash": "52000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "446506000.00",
                    "currentDeferredRevenue": "24665000.00",
                    "netDebt": "570284000.00",
                    "shortTermDebt": "376056000.00",
                    "shortLongTermDebt": "364219000.00",
                    "shortLongTermDebtTotal": "570336000.00",
                    "otherStockholderEquity": "459308000.00",
                    "propertyPlantEquipment": "430664000.00",
                    "totalCurrentAssets": "142731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-51512000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "67406000.00",
                    "longTermDebt": "176794000.00",
                    "inventory": "65668000.00",
                    "accountsPayable": "45785000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-493115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "474248000.00",
                    "capitalLeaseObligations": "29323000.00",
                    "longTermDebtTotal": "176794000.00",
                    "nonCurrentLiabilitiesOther": "27486000.00",
                    "nonCurrentLiabilitiesTotal": "204280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "616979000.00",
                    "cashAndShortTermInvestments": "52000.00",
                    "propertyPlantAndEquipmentGross": "430664000.00",
                    "propertyPlantAndEquipmentNet": "430664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-303775000.00",
                    "netInvestedCapital": "507206000.00",
                    "commonStockSharesOutstanding": "38661852.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "612199000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6398000.00",
                    "totalLiab": "641700000.00",
                    "totalStockholderEquity": "-31774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18000000.00",
                    "commonStock": "-31774000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8907000.00",
                    "goodWill": "17705000.00",
                    "otherAssets": "26936000.00",
                    "cash": "68000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "448914000.00",
                    "currentDeferredRevenue": "18605000.00",
                    "netDebt": "561407000.00",
                    "shortTermDebt": "377596000.00",
                    "shortLongTermDebt": "364124000.00",
                    "shortLongTermDebtTotal": "561475000.00",
                    "otherStockholderEquity": "449800000.00",
                    "propertyPlantEquipment": "414318000.00",
                    "totalCurrentAssets": "127469000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-47206000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "74173000.00",
                    "longTermDebt": "165543000.00",
                    "inventory": "46830000.00",
                    "accountsPayable": "52713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-479301000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "484730000.00",
                    "capitalLeaseObligations": "31808000.00",
                    "longTermDebtTotal": "165543000.00",
                    "nonCurrentLiabilitiesOther": "27243000.00",
                    "nonCurrentLiabilitiesTotal": "192786000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "612199000.00",
                    "cashAndShortTermInvestments": "68000.00",
                    "propertyPlantAndEquipmentGross": "440089000.00",
                    "propertyPlantAndEquipmentNet": "440089000.00",
                    "accumulatedDepreciation": "-479301000.00",
                    "netWorkingCapital": "-321445000.00",
                    "netInvestedCapital": "500166000.00",
                    "commonStockSharesOutstanding": "38644467.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "667156000.00",
                    "intangibleAssets": "3567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10885000.00",
                    "totalLiab": "703352000.00",
                    "totalStockholderEquity": "-36196000.00",
                    "deferredLongTermLiab": "1655000.00",
                    "otherCurrentLiab": "30319000.00",
                    "commonStock": "-38342000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8911000.00",
                    "goodWill": "17705000.00",
                    "otherAssets": "26053000.00",
                    "cash": "2856000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107280000.00",
                    "currentDeferredRevenue": "23422000.00",
                    "netDebt": "591063000.00",
                    "shortTermDebt": "14480000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "601641000.00",
                    "otherStockholderEquity": "407913000.00",
                    "propertyPlantEquipment": "417197000.00",
                    "totalCurrentAssets": "181364000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-57468000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "105083000.00",
                    "longTermDebt": "569788000.00",
                    "inventory": "62540000.00",
                    "accountsPayable": "62009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-467531000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2631000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "485792000.00",
                    "capitalLeaseObligations": "31853000.00",
                    "longTermDebtTotal": "569788000.00",
                    "nonCurrentLiabilitiesOther": "26284000.00",
                    "nonCurrentLiabilitiesTotal": "596072000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "667156000.00",
                    "cashAndShortTermInvestments": "2856000.00",
                    "propertyPlantAndEquipmentGross": "441098000.00",
                    "propertyPlantAndEquipmentNet": "441098000.00",
                    "accumulatedDepreciation": "-467531000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38653000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-23",
                    "currency_symbol": "USD",
                    "totalAssets": "691131000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15305000.00",
                    "totalLiab": "724501000.00",
                    "totalStockholderEquity": "-35580000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15286000.00",
                    "commonStock": "-35580000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8842000.00",
                    "goodWill": "17785000.00",
                    "otherAssets": "28176000.00",
                    "cash": "1802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88854000.00",
                    "currentDeferredRevenue": "-14495000.00",
                    "netDebt": "639498000.00",
                    "shortTermDebt": "14495000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "641300000.00",
                    "otherStockholderEquity": "426452000.00",
                    "propertyPlantEquipment": "421971000.00",
                    "totalCurrentAssets": "197508000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-51155000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "84430000.00",
                    "longTermDebt": "606293000.00",
                    "inventory": "95971000.00",
                    "accountsPayable": "53338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-459822000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "493623000.00",
                    "capitalLeaseObligations": "35007000.00",
                    "longTermDebtTotal": "606293000.00",
                    "nonCurrentLiabilitiesOther": "29354000.00",
                    "nonCurrentLiabilitiesTotal": "635647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "691131000.00",
                    "cashAndShortTermInvestments": "1802000.00",
                    "propertyPlantAndEquipmentGross": "447662000.00",
                    "propertyPlantAndEquipmentNet": "447662000.00",
                    "accumulatedDepreciation": "-459822000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38653000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-24",
                    "currency_symbol": "USD",
                    "totalAssets": "700508000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14770000.00",
                    "totalLiab": "737622000.00",
                    "totalStockholderEquity": "-39255000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26858000.00",
                    "commonStock": "-39255000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8747000.00",
                    "goodWill": "17785000.00",
                    "otherAssets": "28975000.00",
                    "cash": "2521000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110305000.00",
                    "currentDeferredRevenue": "32679000.00",
                    "netDebt": "630249000.00",
                    "shortTermDebt": "14200000.00",
                    "shortLongTermDebt": "8141000.00",
                    "shortLongTermDebtTotal": "632770000.00",
                    "otherStockholderEquity": "414245000.00",
                    "propertyPlantEquipment": "429244000.00",
                    "totalCurrentAssets": "198822000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-37114000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "100311000.00",
                    "longTermDebt": "596398000.00",
                    "inventory": "81220000.00",
                    "accountsPayable": "64148000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-451359000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "501686000.00",
                    "capitalLeaseObligations": "36372000.00",
                    "longTermDebtTotal": "596398000.00",
                    "nonCurrentLiabilitiesOther": "30919000.00",
                    "nonCurrentLiabilitiesTotal": "627317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "700508000.00",
                    "cashAndShortTermInvestments": "2521000.00",
                    "propertyPlantAndEquipmentGross": "454926000.00",
                    "propertyPlantAndEquipmentNet": "454926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38871000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1095068000.00",
                    "intangibleAssets": "18407000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12787000.00",
                    "totalLiab": "931277000.00",
                    "totalStockholderEquity": "157629000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14431000.00",
                    "commonStock": "157629000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8953000.00",
                    "goodWill": "17785000.00",
                    "otherAssets": "29694000.00",
                    "cash": "227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "524614000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "827075000.00",
                    "shortTermDebt": "429592000.00",
                    "shortLongTermDebt": "406650000.00",
                    "shortLongTermDebtTotal": "827302000.00",
                    "otherStockholderEquity": "163791000.00",
                    "propertyPlantEquipment": "812882000.00",
                    "totalCurrentAssets": "188191000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "163791000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "104636000.00",
                    "longTermDebt": "377976000.00",
                    "inventory": "70541000.00",
                    "accountsPayable": "79602000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-498138000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "906877000.00",
                    "capitalLeaseObligations": "28435000.00",
                    "longTermDebtTotal": "377976000.00",
                    "nonCurrentLiabilitiesOther": "28687000.00",
                    "nonCurrentLiabilitiesTotal": "406663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1095068000.00",
                    "cashAndShortTermInvestments": "227000.00",
                    "propertyPlantAndEquipmentGross": "840991000.00",
                    "propertyPlantAndEquipmentNet": "840991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38682000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1033398000.00",
                    "intangibleAssets": "19532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5275000.00",
                    "totalLiab": "768686000.00",
                    "totalStockholderEquity": "731093000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38356000.00",
                    "commonStock": "281805000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10714000.00",
                    "goodWill": "17296000.00",
                    "otherAssets": "4179000.00",
                    "cash": "237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101513000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "656222000.00",
                    "shortTermDebt": "13237000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "669696000.00",
                    "otherStockholderEquity": "915669000.00",
                    "propertyPlantEquipment": "798349000.00",
                    "totalCurrentAssets": "194042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "223705000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "97806000.00",
                    "longTermDebt": "656459000.00",
                    "inventory": "85068000.00",
                    "accountsPayable": "63157000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-466381000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4179000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "839356000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "656459000.00",
                    "nonCurrentLiabilitiesOther": "10714000.00",
                    "nonCurrentLiabilitiesTotal": "667173000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "768686000.00",
                    "cashAndShortTermInvestments": "237000.00",
                    "propertyPlantAndEquipmentGross": "798349000.00",
                    "propertyPlantAndEquipmentNet": "798349000.00",
                    "accumulatedDepreciation": "-466381000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39025000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1101049000.00",
                    "intangibleAssets": "21384000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4921000.00",
                    "totalLiab": "816164000.00",
                    "totalStockholderEquity": "284885000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35590000.00",
                    "commonStock": "277847000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10718000.00",
                    "goodWill": "17296000.00",
                    "otherAssets": "4367000.00",
                    "cash": "3186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106766000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "695494000.00",
                    "shortTermDebt": "12615000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "711295000.00",
                    "otherStockholderEquity": "472117000.00",
                    "propertyPlantEquipment": "814286000.00",
                    "totalCurrentAssets": "243716000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "284885000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "95398000.00",
                    "longTermDebt": "698680000.00",
                    "inventory": "134059000.00",
                    "accountsPayable": "71176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-465079000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "857333000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "698680000.00",
                    "nonCurrentLiabilitiesOther": "10718000.00",
                    "nonCurrentLiabilitiesTotal": "709398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1101049000.00",
                    "cashAndShortTermInvestments": "3186000.00",
                    "propertyPlantAndEquipmentGross": "814286000.00",
                    "propertyPlantAndEquipmentNet": "814286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38738000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1218765000.00",
                    "intangibleAssets": "23236000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5368000.00",
                    "totalLiab": "954066000.00",
                    "totalStockholderEquity": "264699000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38351000.00",
                    "commonStock": "258058000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10842000.00",
                    "goodWill": "17296000.00",
                    "otherAssets": "4966000.00",
                    "cash": "610000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111296000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "831318000.00",
                    "shortTermDebt": "13587000.00",
                    "shortLongTermDebt": "831928000.00",
                    "shortLongTermDebtTotal": "845515000.00",
                    "otherStockholderEquity": "457205000.00",
                    "propertyPlantEquipment": "822828000.00",
                    "totalCurrentAssets": "209325000.00",
                    "longTermInvestments": "141114000.00",
                    "netTangibleAssets": "264699000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "82089000.00",
                    "longTermDebt": "831928000.00",
                    "inventory": "113100000.00",
                    "accountsPayable": "72945000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450564000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4966000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1009440000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "831928000.00",
                    "nonCurrentLiabilitiesOther": "10842000.00",
                    "nonCurrentLiabilitiesTotal": "842770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1218765000.00",
                    "cashAndShortTermInvestments": "610000.00",
                    "propertyPlantAndEquipmentGross": "822828000.00",
                    "propertyPlantAndEquipmentNet": "822828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38722000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1211061000.00",
                    "intangibleAssets": "25108000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6004000.00",
                    "totalLiab": "919875000.00",
                    "totalStockholderEquity": "291186000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27177000.00",
                    "commonStock": "284008000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10808000.00",
                    "goodWill": "17296000.00",
                    "otherAssets": "177719000.00",
                    "cash": "184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113928000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "794955000.00",
                    "shortTermDebt": "10200000.00",
                    "shortLongTermDebt": "795139000.00",
                    "shortLongTermDebtTotal": "805339000.00",
                    "otherStockholderEquity": "439453000.00",
                    "propertyPlantEquipment": "833241000.00",
                    "totalCurrentAssets": "200101000.00",
                    "longTermInvestments": "130644000.00",
                    "netTangibleAssets": "291186000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "110495000.00",
                    "longTermDebt": "795139000.00",
                    "inventory": "73894000.00",
                    "accountsPayable": "86751000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-432275000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4671000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1010960000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "795139000.00",
                    "nonCurrentLiabilitiesOther": "10808000.00",
                    "nonCurrentLiabilitiesTotal": "805947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1211061000.00",
                    "cashAndShortTermInvestments": "184000.00",
                    "propertyPlantAndEquipmentGross": "833241000.00",
                    "propertyPlantAndEquipmentNet": "833241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38630000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1253498000.00",
                    "intangibleAssets": "27004000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4866000.00",
                    "totalLiab": "955257000.00",
                    "totalStockholderEquity": "590568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41841000.00",
                    "commonStock": "290927000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8217000.00",
                    "goodWill": "17296000.00",
                    "otherAssets": "178907000.00",
                    "cash": "27000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134408000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "812605000.00",
                    "shortTermDebt": "11823000.00",
                    "shortLongTermDebt": "812632000.00",
                    "shortLongTermDebtTotal": "824455000.00",
                    "otherStockholderEquity": "720778000.00",
                    "propertyPlantEquipment": "831928000.00",
                    "totalCurrentAssets": "242663000.00",
                    "longTermInvestments": "128810000.00",
                    "netTangibleAssets": "248144000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "130939000.00",
                    "longTermDebt": "812632000.00",
                    "inventory": "97252000.00",
                    "accountsPayable": "92567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-421137000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1010835000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "812632000.00",
                    "nonCurrentLiabilitiesOther": "8217000.00",
                    "nonCurrentLiabilitiesTotal": "820849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "955257000.00",
                    "cashAndShortTermInvestments": "27000.00",
                    "propertyPlantAndEquipmentGross": "831928000.00",
                    "propertyPlantAndEquipmentNet": "831928000.00",
                    "accumulatedDepreciation": "-421137000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38612000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1248050000.00",
                    "intangibleAssets": "29948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3703000.00",
                    "totalLiab": "949170000.00",
                    "totalStockholderEquity": "298880000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38735000.00",
                    "commonStock": "291550000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8425000.00",
                    "goodWill": "17296000.00",
                    "otherAssets": "182505000.00",
                    "cash": "15000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110754000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "829976000.00",
                    "shortTermDebt": "9270000.00",
                    "shortLongTermDebt": "829991000.00",
                    "shortLongTermDebtTotal": "839261000.00",
                    "otherStockholderEquity": "415756000.00",
                    "propertyPlantEquipment": "839667000.00",
                    "totalCurrentAssets": "225878000.00",
                    "longTermInvestments": "127998000.00",
                    "netTangibleAssets": "298880000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "77645000.00",
                    "longTermDebt": "829991000.00",
                    "inventory": "130618000.00",
                    "accountsPayable": "72019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-408426000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1022172000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "829991000.00",
                    "nonCurrentLiabilitiesOther": "8425000.00",
                    "nonCurrentLiabilitiesTotal": "838416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1248050000.00",
                    "cashAndShortTermInvestments": "15000.00",
                    "propertyPlantAndEquipmentGross": "839667000.00",
                    "propertyPlantAndEquipmentNet": "839667000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38357000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1226520000.00",
                    "intangibleAssets": "32892000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4756000.00",
                    "totalLiab": "891840000.00",
                    "totalStockholderEquity": "334680000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37397000.00",
                    "commonStock": "326633000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6055000.00",
                    "goodWill": "17296000.00",
                    "otherAssets": "184996000.00",
                    "cash": "32000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105426000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "780327000.00",
                    "shortTermDebt": "7606000.00",
                    "shortLongTermDebt": "780359000.00",
                    "shortLongTermDebtTotal": "787965000.00",
                    "otherStockholderEquity": "407731000.00",
                    "propertyPlantEquipment": "848644000.00",
                    "totalCurrentAssets": "192880000.00",
                    "longTermInvestments": "128909000.00",
                    "netTangibleAssets": "334680000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72499000.00",
                    "longTermDebt": "780359000.00",
                    "inventory": "101696000.00",
                    "accountsPayable": "68029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-399684000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1033640000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "780359000.00",
                    "nonCurrentLiabilitiesOther": "6055000.00",
                    "nonCurrentLiabilitiesTotal": "786414000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1226520000.00",
                    "cashAndShortTermInvestments": "32000.00",
                    "propertyPlantAndEquipmentGross": "848644000.00",
                    "propertyPlantAndEquipmentNet": "848644000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38414000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1209160000.00",
                    "intangibleAssets": "35840000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3930000.00",
                    "totalLiab": "855948000.00",
                    "totalStockholderEquity": "353212000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30084000.00",
                    "commonStock": "344792000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5997000.00",
                    "goodWill": "17296000.00",
                    "otherAssets": "203683000.00",
                    "cash": "39000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99216000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "750696000.00",
                    "shortTermDebt": "7424000.00",
                    "shortLongTermDebt": "7424000.00",
                    "shortLongTermDebtTotal": "758159000.00",
                    "otherStockholderEquity": "408559000.00",
                    "propertyPlantEquipment": "851357000.00",
                    "totalCurrentAssets": "154120000.00",
                    "longTermInvestments": "144211000.00",
                    "netTangibleAssets": "353212000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "73739000.00",
                    "longTermDebt": "750735000.00",
                    "inventory": "62051000.00",
                    "accountsPayable": "69132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-400139000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1055040000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "750735000.00",
                    "nonCurrentLiabilitiesOther": "5997000.00",
                    "nonCurrentLiabilitiesTotal": "756732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1209160000.00",
                    "cashAndShortTermInvestments": "39000.00",
                    "propertyPlantAndEquipmentGross": "851357000.00",
                    "propertyPlantAndEquipmentNet": "851357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37367000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1246363000.00",
                    "intangibleAssets": "38808000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3296000.00",
                    "totalLiab": "934357000.00",
                    "totalStockholderEquity": "546093000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47325000.00",
                    "commonStock": "304594000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8676000.00",
                    "goodWill": "17296000.00",
                    "otherAssets": "206676000.00",
                    "cash": "15000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117574000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "808092000.00",
                    "shortTermDebt": "11264000.00",
                    "shortLongTermDebt": "808107000.00",
                    "shortLongTermDebtTotal": "819371000.00",
                    "otherStockholderEquity": "620092000.00",
                    "propertyPlantEquipment": "845684000.00",
                    "totalCurrentAssets": "194003000.00",
                    "longTermInvestments": "144506000.00",
                    "netTangibleAssets": "249836000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "92282000.00",
                    "longTermDebt": "808107000.00",
                    "inventory": "82631000.00",
                    "accountsPayable": "70249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-378593000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6066000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1052360000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "808107000.00",
                    "nonCurrentLiabilitiesOther": "8676000.00",
                    "nonCurrentLiabilitiesTotal": "816783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "934357000.00",
                    "cashAndShortTermInvestments": "15000.00",
                    "propertyPlantAndEquipmentGross": "845684000.00",
                    "propertyPlantAndEquipmentNet": "845684000.00",
                    "accumulatedDepreciation": "-378593000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35357000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1340344000.00",
                    "intangibleAssets": "42803000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4439000.00",
                    "totalLiab": "1029431000.00",
                    "totalStockholderEquity": "310913000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53030000.00",
                    "commonStock": "303497000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2435000.00",
                    "goodWill": "17296000.00",
                    "otherAssets": "211041000.00",
                    "cash": "10000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113492000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "913494000.00",
                    "shortTermDebt": "10397000.00",
                    "shortLongTermDebt": "10397000.00",
                    "shortLongTermDebtTotal": "923901000.00",
                    "otherStockholderEquity": "419237000.00",
                    "propertyPlantEquipment": "889412000.00",
                    "totalCurrentAssets": "239891000.00",
                    "longTermInvestments": "144794000.00",
                    "netTangibleAssets": "310913000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "54680000.00",
                    "longTermDebt": "913504000.00",
                    "inventory": "107476000.00",
                    "accountsPayable": "60462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-411821000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48951000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1100453000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "913504000.00",
                    "nonCurrentLiabilitiesOther": "2435000.00",
                    "nonCurrentLiabilitiesTotal": "915939000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1340344000.00",
                    "cashAndShortTermInvestments": "10000.00",
                    "propertyPlantAndEquipmentGross": "889412000.00",
                    "propertyPlantAndEquipmentNet": "889412000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35346000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1341732000.00",
                    "intangibleAssets": "46799000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5129000.00",
                    "totalLiab": "997841000.00",
                    "totalStockholderEquity": "343891000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34563000.00",
                    "commonStock": "331896000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2551000.00",
                    "goodWill": "19657000.00",
                    "otherAssets": "218410000.00",
                    "cash": "28000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116399000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "878863000.00",
                    "shortTermDebt": "9671000.00",
                    "shortLongTermDebt": "9671000.00",
                    "shortLongTermDebtTotal": "888562000.00",
                    "otherStockholderEquity": "434460000.00",
                    "propertyPlantEquipment": "969079000.00",
                    "totalCurrentAssets": "154243000.00",
                    "longTermInvestments": "145474000.00",
                    "netTangibleAssets": "343891000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "58450000.00",
                    "longTermDebt": "878891000.00",
                    "inventory": "90636000.00",
                    "accountsPayable": "81836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-422465000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1187489000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "878891000.00",
                    "nonCurrentLiabilitiesOther": "2551000.00",
                    "nonCurrentLiabilitiesTotal": "881442000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1341732000.00",
                    "cashAndShortTermInvestments": "28000.00",
                    "propertyPlantAndEquipmentGross": "969079000.00",
                    "propertyPlantAndEquipmentNet": "969079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35346000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1342960000.00",
                    "intangibleAssets": "50834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4689000.00",
                    "totalLiab": "965880000.00",
                    "totalStockholderEquity": "377080000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "24365000.00",
                    "commonStock": "364395000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2514000.00",
                    "goodWill": "23802000.00",
                    "otherAssets": "227603000.00",
                    "cash": "46000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89755000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "873565000.00",
                    "shortTermDebt": "9921000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "883532000.00",
                    "otherStockholderEquity": "429791000.00",
                    "propertyPlantEquipment": "980476000.00",
                    "totalCurrentAssets": "134881000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "377080000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "71777000.00",
                    "longTermDebt": "873611000.00",
                    "inventory": "57904000.00",
                    "accountsPayable": "65390000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-417106000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57332000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1208079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "873611000.00",
                    "nonCurrentLiabilitiesOther": "2514000.00",
                    "nonCurrentLiabilitiesTotal": "876125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1342960000.00",
                    "cashAndShortTermInvestments": "46000.00",
                    "propertyPlantAndEquipmentGross": "980476000.00",
                    "propertyPlantAndEquipmentNet": "980476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35366000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1380473000.00",
                    "intangibleAssets": "52270000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5718000.00",
                    "totalLiab": "986594000.00",
                    "totalStockholderEquity": "651161000.00",
                    "deferredLongTermLiab": "206000.00",
                    "otherCurrentLiab": "37988000.00",
                    "commonStock": "380845000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2423000.00",
                    "goodWill": "23802000.00",
                    "otherAssets": "229408000.00",
                    "cash": "31000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119168000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "864972000.00",
                    "shortTermDebt": "12732000.00",
                    "shortLongTermDebt": "865209000.00",
                    "shortLongTermDebtTotal": "877735000.00",
                    "otherStockholderEquity": "674890000.00",
                    "propertyPlantEquipment": "983240000.00",
                    "totalCurrentAssets": "167825000.00",
                    "longTermInvestments": "147292000.00",
                    "netTangibleAssets": "311763000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "85531000.00",
                    "longTermDebt": "865003000.00",
                    "inventory": "75870000.00",
                    "accountsPayable": "81180000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-404574000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1212648000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "865003000.00",
                    "nonCurrentLiabilitiesOther": "2217000.00",
                    "nonCurrentLiabilitiesTotal": "867426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "986594000.00",
                    "cashAndShortTermInvestments": "31000.00",
                    "propertyPlantAndEquipmentGross": "983240000.00",
                    "propertyPlantAndEquipmentNet": "983240000.00",
                    "accumulatedDepreciation": "-404574000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35381000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1401435000.00",
                    "intangibleAssets": "57745000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8481000.00",
                    "totalLiab": "981866000.00",
                    "totalStockholderEquity": "406002000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "23463000.00",
                    "commonStock": "406002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2193000.00",
                    "goodWill": "23802000.00",
                    "otherAssets": "236156000.00",
                    "cash": "13000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103268000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "876392000.00",
                    "shortTermDebt": "893519000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "876405000.00",
                    "otherStockholderEquity": "419569000.00",
                    "propertyPlantEquipment": "989937000.00",
                    "totalCurrentAssets": "175342000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "419569000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "75045000.00",
                    "longTermDebt": "876405000.00",
                    "inventory": "91803000.00",
                    "accountsPayable": "72521000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-393035000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1226093000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "878598000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1401435000.00",
                    "cashAndShortTermInvestments": "13000.00",
                    "propertyPlantAndEquipmentGross": "989937000.00",
                    "propertyPlantAndEquipmentNet": "989937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35308000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1411510000.00",
                    "intangibleAssets": "63220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7940000.00",
                    "totalLiab": "962921000.00",
                    "totalStockholderEquity": "434420000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "27321000.00",
                    "commonStock": "434420000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2274000.00",
                    "goodWill": "23802000.00",
                    "otherAssets": "243943000.00",
                    "cash": "24000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120488000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "840135000.00",
                    "shortTermDebt": "852863000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "840159000.00",
                    "otherStockholderEquity": "448589000.00",
                    "propertyPlantEquipment": "997153000.00",
                    "totalCurrentAssets": "170414000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "448589000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "85887000.00",
                    "longTermDebt": "840159000.00",
                    "inventory": "76563000.00",
                    "accountsPayable": "86704000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-377652000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1241096000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "842433000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1411510000.00",
                    "cashAndShortTermInvestments": "24000.00",
                    "propertyPlantAndEquipmentGross": "997153000.00",
                    "propertyPlantAndEquipmentNet": "997153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35376000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1432157000.00",
                    "intangibleAssets": "68782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7641000.00",
                    "totalLiab": "962137000.00",
                    "totalStockholderEquity": "455404000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "41528000.00",
                    "commonStock": "455404000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2332000.00",
                    "goodWill": "23802000.00",
                    "otherAssets": "249299000.00",
                    "cash": "37000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110438000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "849330000.00",
                    "shortTermDebt": "859888000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "849367000.00",
                    "otherStockholderEquity": "244523000.00",
                    "propertyPlantEquipment": "999841000.00",
                    "totalCurrentAssets": "183017000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "470020000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "106775000.00",
                    "longTermDebt": "849367000.00",
                    "inventory": "68564000.00",
                    "accountsPayable": "82954000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-361650000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1249140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "851699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1432157000.00",
                    "cashAndShortTermInvestments": "37000.00",
                    "propertyPlantAndEquipmentGross": "999841000.00",
                    "propertyPlantAndEquipmentNet": "999841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35360000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1553919000.00",
                    "intangibleAssets": "74386000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6772000.00",
                    "totalLiab": "1068248000.00",
                    "totalStockholderEquity": "668444000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "38243000.00",
                    "commonStock": "470943000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2668000.00",
                    "goodWill": "23802000.00",
                    "otherAssets": "267891000.00",
                    "cash": "42000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163575000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "901963000.00",
                    "shortTermDebt": "10396000.00",
                    "shortLongTermDebt": "888887000.00",
                    "shortLongTermDebtTotal": "912401000.00",
                    "otherStockholderEquity": "542898000.00",
                    "propertyPlantEquipment": "998277000.00",
                    "totalCurrentAssets": "287751000.00",
                    "longTermInvestments": "149506000.00",
                    "netTangibleAssets": "380404000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "151731000.00",
                    "longTermDebt": "902005000.00",
                    "inventory": "88718000.00",
                    "accountsPayable": "125332000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-345397000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1266168000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "902005000.00",
                    "nonCurrentLiabilitiesOther": "2668000.00",
                    "nonCurrentLiabilitiesTotal": "904673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1068248000.00",
                    "cashAndShortTermInvestments": "42000.00",
                    "propertyPlantAndEquipmentGross": "998277000.00",
                    "propertyPlantAndEquipmentNet": "998277000.00",
                    "accumulatedDepreciation": "-345397000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35327000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1588736000.00",
                    "intangibleAssets": "79551000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10256000.00",
                    "totalLiab": "1078446000.00",
                    "totalStockholderEquity": "259807000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "44616000.00",
                    "commonStock": "498734000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "3174000.00",
                    "goodWill": "23802000.00",
                    "otherAssets": "274285000.00",
                    "cash": "3006000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165195000.00",
                    "currentDeferredRevenue": "-542000.00",
                    "netDebt": "907071000.00",
                    "shortTermDebt": "542000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "910619000.00",
                    "otherStockholderEquity": "95223000.00",
                    "propertyPlantEquipment": "1025470000.00",
                    "totalCurrentAssets": "288981000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "510290000.00",
                    "shortTermInvestments": "49000.00",
                    "netReceivables": "153771000.00",
                    "longTermDebt": "910077000.00",
                    "inventory": "120369000.00",
                    "accountsPayable": "120037000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-334150000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1299755000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "910077000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "913251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1078446000.00",
                    "cashAndShortTermInvestments": "3006000.00",
                    "propertyPlantAndEquipmentGross": "1025470000.00",
                    "propertyPlantAndEquipmentNet": "1025470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32243000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1250756000.00",
                    "intangibleAssets": "23802000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11173000.00",
                    "totalLiab": "864023000.00",
                    "totalStockholderEquity": "98897000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "48257000.00",
                    "commonStock": "377673000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2020000.00",
                    "goodWill": "23802000.00",
                    "otherAssets": "311638000.00",
                    "cash": "2704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169835000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "689464000.00",
                    "shortTermDebt": "22078000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "714246000.00",
                    "otherStockholderEquity": "50996000.00",
                    "propertyPlantEquipment": "640398000.00",
                    "totalCurrentAssets": "298720000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "386733000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "171497000.00",
                    "longTermDebt": "692168000.00",
                    "inventory": "113346000.00",
                    "accountsPayable": "121578000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-329772000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6653000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "952036000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "692168000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "694188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "864023000.00",
                    "cashAndShortTermInvestments": "2704000.00",
                    "propertyPlantAndEquipmentGross": "640398000.00",
                    "propertyPlantAndEquipmentNet": "640398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28958000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1067612000.00",
                    "intangibleAssets": "23802000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7734000.00",
                    "totalLiab": "811519000.00",
                    "totalStockholderEquity": "102519000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "37617000.00",
                    "commonStock": "249826000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1981000.00",
                    "goodWill": "23802000.00",
                    "otherAssets": "177376000.00",
                    "cash": "4371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165766000.00",
                    "currentDeferredRevenue": "-643772000.00",
                    "netDebt": "639401000.00",
                    "shortTermDebt": "643772000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "643772000.00",
                    "otherStockholderEquity": "167045000.00",
                    "propertyPlantEquipment": "632432000.00",
                    "totalCurrentAssets": "257804000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "256093000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "150928000.00",
                    "longTermDebt": "643772000.00",
                    "inventory": "94771000.00",
                    "accountsPayable": "128149000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-314352000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "809808000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "643772000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "645753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "811519000.00",
                    "cashAndShortTermInvestments": "4371000.00",
                    "propertyPlantAndEquipmentGross": "632432000.00",
                    "propertyPlantAndEquipmentNet": "632432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27088000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1097919000.00",
                    "intangibleAssets": "2696000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7353000.00",
                    "totalLiab": "837502000.00",
                    "totalStockholderEquity": "412961000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "33637000.00",
                    "commonStock": "254028000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2219000.00",
                    "goodWill": "23802000.00",
                    "otherAssets": "176066000.00",
                    "cash": "16542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176588000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "642153000.00",
                    "shortTermDebt": "9595000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "668290000.00",
                    "otherStockholderEquity": "463741000.00",
                    "propertyPlantEquipment": "624375000.00",
                    "totalCurrentAssets": "297478000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "260417000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "178681000.00",
                    "longTermDebt": "658695000.00",
                    "inventory": "94902000.00",
                    "accountsPayable": "142951000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-304808000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "800441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "658695000.00",
                    "nonCurrentLiabilitiesOther": "2219000.00",
                    "nonCurrentLiabilitiesTotal": "660914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "837502000.00",
                    "cashAndShortTermInvestments": "16542000.00",
                    "propertyPlantAndEquipmentGross": "624375000.00",
                    "propertyPlantAndEquipmentNet": "624375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26549000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1120202000.00",
                    "intangibleAssets": "19616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13526000.00",
                    "totalLiab": "799396000.00",
                    "totalStockholderEquity": "313163000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "57889000.00",
                    "commonStock": "313163000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2236000.00",
                    "goodWill": "19616000.00",
                    "otherAssets": "225171000.00",
                    "cash": "45000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149156000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "651132000.00",
                    "shortTermDebt": "3173000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "651177000.00",
                    "otherStockholderEquity": "115251000.00",
                    "propertyPlantEquipment": "608537000.00",
                    "totalCurrentAssets": "286494000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "320806000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "166140000.00",
                    "longTermDebt": "648004000.00",
                    "inventory": "106783000.00",
                    "accountsPayable": "110617000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-291638000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "833708000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "648004000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "650240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1120202000.00",
                    "cashAndShortTermInvestments": "45000.00",
                    "propertyPlantAndEquipmentGross": "608537000.00",
                    "propertyPlantAndEquipmentNet": "608537000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26579000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1056098000.00",
                    "intangibleAssets": "19616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39785000.00",
                    "totalLiab": "714207000.00",
                    "totalStockholderEquity": "333785000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "31564000.00",
                    "commonStock": "333785000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2050000.00",
                    "goodWill": "19616000.00",
                    "otherAssets": "228457000.00",
                    "cash": "17000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147151000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "568174000.00",
                    "shortTermDebt": "3185000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "568191000.00",
                    "otherStockholderEquity": "133050000.00",
                    "propertyPlantEquipment": "570532000.00",
                    "totalCurrentAssets": "257109000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "341891000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "125716000.00",
                    "longTermDebt": "565006000.00",
                    "inventory": "93313000.00",
                    "accountsPayable": "110788000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-278706000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "798989000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "565006000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "567056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1056098000.00",
                    "cashAndShortTermInvestments": "17000.00",
                    "propertyPlantAndEquipmentGross": "570532000.00",
                    "propertyPlantAndEquipmentNet": "570532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26579000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1036365000.00",
                    "intangibleAssets": "19616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50093000.00",
                    "totalLiab": "682430000.00",
                    "totalStockholderEquity": "155265000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "40016000.00",
                    "commonStock": "345549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1560000.00",
                    "goodWill": "19616000.00",
                    "otherAssets": "218286000.00",
                    "cash": "47000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160869000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "523146000.00",
                    "shortTermDebt": "3192000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "523193000.00",
                    "otherStockholderEquity": "155265000.00",
                    "propertyPlantEquipment": "562728000.00",
                    "totalCurrentAssets": "255351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "353935000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "140054000.00",
                    "longTermDebt": "520001000.00",
                    "inventory": "71198000.00",
                    "accountsPayable": "115616000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-267657000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "781014000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "520001000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "521561000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "837695000.00",
                    "cashAndShortTermInvestments": "47000.00",
                    "propertyPlantAndEquipmentGross": "562728000.00",
                    "propertyPlantAndEquipmentNet": "562728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26569000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1012996000.00",
                    "intangibleAssets": "198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23114000.00",
                    "totalLiab": "655034000.00",
                    "totalStockholderEquity": "197316000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "24992000.00",
                    "commonStock": "349490000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1560000.00",
                    "goodWill": "19616000.00",
                    "otherAssets": "187700000.00",
                    "cash": "5162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178482000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "473036000.00",
                    "shortTermDebt": "3206000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "478198000.00",
                    "otherStockholderEquity": "446841000.00",
                    "propertyPlantEquipment": "510381000.00",
                    "totalCurrentAssets": "314915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "357962000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "194068000.00",
                    "longTermDebt": "474992000.00",
                    "inventory": "95987000.00",
                    "accountsPayable": "140045000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-256963000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "698081000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "474992000.00",
                    "nonCurrentLiabilitiesOther": "1560000.00",
                    "nonCurrentLiabilitiesTotal": "476552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1101875000.00",
                    "cashAndShortTermInvestments": "5162000.00",
                    "propertyPlantAndEquipmentGross": "510381000.00",
                    "propertyPlantAndEquipmentNet": "510381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24664000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "823796000.00",
                    "intangibleAssets": "8337000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28105000.00",
                    "totalLiab": "413546000.00",
                    "totalStockholderEquity": "312085000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "121212000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1069000.00",
                    "goodWill": "8337000.00",
                    "otherAssets": "106502000.00",
                    "cash": "27000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156511000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "256156000.00",
                    "shortTermDebt": "217000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "256183000.00",
                    "otherStockholderEquity": "312085000.00",
                    "propertyPlantEquipment": "451882000.00",
                    "totalCurrentAssets": "265412000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "410250000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "121020000.00",
                    "longTermDebt": "255966000.00",
                    "inventory": "116260000.00",
                    "accountsPayable": "27908000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-243780000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6442000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "558384000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "255966000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "257035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "725631000.00",
                    "cashAndShortTermInvestments": "27000.00",
                    "propertyPlantAndEquipmentGross": "451882000.00",
                    "propertyPlantAndEquipmentNet": "451882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23105000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "966856000.00",
                    "intangibleAssets": "8337000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "239031000.00",
                    "totalLiab": "609761000.00",
                    "totalStockholderEquity": "270374000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "22141000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1061000.00",
                    "goodWill": "8337000.00",
                    "otherAssets": "102394000.00",
                    "cash": "106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148394000.00",
                    "currentDeferredRevenue": "38251000.00",
                    "netDebt": "453070000.00",
                    "shortTermDebt": "206000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "453176000.00",
                    "otherStockholderEquity": "270311000.00",
                    "propertyPlantEquipment": "444095000.00",
                    "totalCurrentAssets": "420367000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "357095000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "97471000.00",
                    "longTermDebt": "452970000.00",
                    "inventory": "83759000.00",
                    "accountsPayable": "125208000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "63000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10310000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "546489000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "452970000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "461367000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "880135000.00",
                    "cashAndShortTermInvestments": "106000.00",
                    "propertyPlantAndEquipmentGross": "444095000.00",
                    "propertyPlantAndEquipmentNet": "444095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23104000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "967665000.00",
                    "intangibleAssets": "37268000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21812000.00",
                    "totalLiab": "597644000.00",
                    "totalStockholderEquity": "168284000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "26828000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1601000.00",
                    "goodWill": "37268000.00",
                    "otherAssets": "246492000.00",
                    "cash": "8782000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154872000.00",
                    "currentDeferredRevenue": "27454000.00",
                    "netDebt": "425100000.00",
                    "shortTermDebt": "198000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "433882000.00",
                    "otherStockholderEquity": "167722000.00",
                    "propertyPlantEquipment": "496955000.00",
                    "totalCurrentAssets": "224218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "370021000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "112137000.00",
                    "longTermDebt": "433684000.00",
                    "inventory": "81487000.00",
                    "accountsPayable": "126690000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "562000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24309000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "743447000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "433684000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "442772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "765928000.00",
                    "cashAndShortTermInvestments": "8782000.00",
                    "propertyPlantAndEquipmentGross": "496955000.00",
                    "propertyPlantAndEquipmentNet": "496955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22580000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "949109000.00",
                    "intangibleAssets": "53540000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-13975000.00",
                    "totalLiab": "663493000.00",
                    "totalStockholderEquity": "315931000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "57028000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1589000.00",
                    "goodWill": "37268000.00",
                    "otherAssets": "240663000.00",
                    "cash": "266000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195306000.00",
                    "currentDeferredRevenue": "7657000.00",
                    "netDebt": "459936000.00",
                    "shortTermDebt": "1261000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "460202000.00",
                    "otherStockholderEquity": "315931000.00",
                    "propertyPlantEquipment": "477342000.00",
                    "totalCurrentAssets": "231104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "285616000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "166650000.00",
                    "longTermDebt": "458941000.00",
                    "inventory": "78163000.00",
                    "accountsPayable": "136124000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "626000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32898000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "718005000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "458941000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "468187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "979424000.00",
                    "cashAndShortTermInvestments": "266000.00",
                    "propertyPlantAndEquipmentGross": "477342000.00",
                    "propertyPlantAndEquipmentNet": "477342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20699000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "923878000.00",
                    "intangibleAssets": "37268000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39772000.00",
                    "totalLiab": "623880000.00",
                    "totalStockholderEquity": "106167000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "123416000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1743000.00",
                    "goodWill": "37268000.00",
                    "otherAssets": "238915000.00",
                    "cash": "296000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175108000.00",
                    "currentDeferredRevenue": "-1201000.00",
                    "netDebt": "440118000.00",
                    "shortTermDebt": "1201000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "440414000.00",
                    "otherStockholderEquity": "104790000.00",
                    "propertyPlantEquipment": "464847000.00",
                    "totalCurrentAssets": "220116000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "299998000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "99196000.00",
                    "longTermDebt": "439213000.00",
                    "inventory": "80852000.00",
                    "accountsPayable": "49702000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1377000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "703762000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "439213000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "448772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "730047000.00",
                    "cashAndShortTermInvestments": "296000.00",
                    "propertyPlantAndEquipmentGross": "464847000.00",
                    "propertyPlantAndEquipmentNet": "464847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19163000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "898279000.00",
                    "intangibleAssets": "37268000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39230000.00",
                    "totalLiab": "587931000.00",
                    "totalStockholderEquity": "117589000.00",
                    "deferredLongTermLiab": "10385000.00",
                    "otherCurrentLiab": "27283000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "4356000.00",
                    "goodWill": "37268000.00",
                    "otherAssets": "237809000.00",
                    "cash": "67000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147351000.00",
                    "currentDeferredRevenue": "27497000.00",
                    "netDebt": "429548000.00",
                    "shortTermDebt": "1173000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "429615000.00",
                    "otherStockholderEquity": "116969000.00",
                    "propertyPlantEquipment": "458494000.00",
                    "totalCurrentAssets": "201976000.00",
                    "longTermInvestments": "160937000.00",
                    "netTangibleAssets": "273080000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "99119000.00",
                    "longTermDebt": "428442000.00",
                    "inventory": "63560000.00",
                    "accountsPayable": "118294000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "620000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "696303000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "428442000.00",
                    "nonCurrentLiabilitiesOther": "1753000.00",
                    "nonCurrentLiabilitiesTotal": "440580000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "705520000.00",
                    "cashAndShortTermInvestments": "67000.00",
                    "propertyPlantAndEquipmentGross": "458494000.00",
                    "propertyPlantAndEquipmentNet": "458494000.00",
                    "accumulatedDepreciation": "-219291000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19159000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "825178000.00",
                    "intangibleAssets": "37268000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19866000.00",
                    "totalLiab": "487965000.00",
                    "totalStockholderEquity": "206979000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45400000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7011000.00",
                    "goodWill": "37268000.00",
                    "otherAssets": "175712000.00",
                    "cash": "10819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128089000.00",
                    "currentDeferredRevenue": "-1148000.00",
                    "netDebt": "334984000.00",
                    "shortTermDebt": "1148000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "345803000.00",
                    "otherStockholderEquity": "206883000.00",
                    "propertyPlantEquipment": "473786000.00",
                    "totalCurrentAssets": "175680000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99953000.00",
                    "longTermDebt": "344655000.00",
                    "inventory": "50296000.00",
                    "accountsPayable": "80504000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "96000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29998000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "649498000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "359876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "694944000.00",
                    "cashAndShortTermInvestments": "10819000.00",
                    "propertyPlantAndEquipmentGross": "473786000.00",
                    "propertyPlantAndEquipmentNet": "473786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18761611.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "785478000.00",
                    "intangibleAssets": "54772000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20462000.00",
                    "totalLiab": "510672000.00",
                    "totalStockholderEquity": "338786000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32669000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5202000.00",
                    "goodWill": "37268000.00",
                    "otherAssets": "173564000.00",
                    "cash": "11380000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124395000.00",
                    "currentDeferredRevenue": "8213000.00",
                    "netDebt": "362603000.00",
                    "shortTermDebt": "1121000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "373983000.00",
                    "otherStockholderEquity": "338786000.00",
                    "propertyPlantEquipment": "432180000.00",
                    "totalCurrentAssets": "179734000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "110812000.00",
                    "longTermDebt": "372862000.00",
                    "inventory": "52616000.00",
                    "accountsPayable": "89794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1419000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "605744000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "386277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "849458000.00",
                    "cashAndShortTermInvestments": "11380000.00",
                    "propertyPlantAndEquipmentGross": "432180000.00",
                    "propertyPlantAndEquipmentNet": "432180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17701458.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "713871000.00",
                    "intangibleAssets": "37268000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12473000.00",
                    "totalLiab": "430509000.00",
                    "totalStockholderEquity": "170362000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14873000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1113000.00",
                    "goodWill": "37268000.00",
                    "otherAssets": "158422000.00",
                    "cash": "18740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107794000.00",
                    "currentDeferredRevenue": "-125000.00",
                    "netDebt": "294833000.00",
                    "shortTermDebt": "125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "313573000.00",
                    "otherStockholderEquity": "168532000.00",
                    "propertyPlantEquipment": "411718000.00",
                    "totalCurrentAssets": "143731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69270000.00",
                    "longTermDebt": "313448000.00",
                    "inventory": "51276000.00",
                    "accountsPayable": "92358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1830000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "570140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "322715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "600871000.00",
                    "cashAndShortTermInvestments": "18740000.00",
                    "propertyPlantAndEquipmentGross": "411718000.00",
                    "propertyPlantAndEquipmentNet": "411718000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17701719.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "717559000.00",
                    "intangibleAssets": "37268000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17152000.00",
                    "totalLiab": "420419000.00",
                    "totalStockholderEquity": "180971000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24847000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1436000.00",
                    "goodWill": "37268000.00",
                    "otherAssets": "161776000.00",
                    "cash": "10095000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107248000.00",
                    "currentDeferredRevenue": "25072000.00",
                    "netDebt": "293421000.00",
                    "shortTermDebt": "120000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "303516000.00",
                    "otherStockholderEquity": "179595000.00",
                    "propertyPlantEquipment": "409979000.00",
                    "totalCurrentAssets": "145804000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "83291000.00",
                    "longTermDebt": "303396000.00",
                    "inventory": "49157000.00",
                    "accountsPayable": "81890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1376000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17111000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571755000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "313171000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "601390000.00",
                    "cashAndShortTermInvestments": "10095000.00",
                    "propertyPlantAndEquipmentGross": "409979000.00",
                    "propertyPlantAndEquipmentNet": "409979000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17703945.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "705802000.00",
                    "intangibleAssets": "37268000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9074000.00",
                    "totalLiab": "398086000.00",
                    "totalStockholderEquity": "193617000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9156000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1478000.00",
                    "goodWill": "37268000.00",
                    "otherAssets": "159848000.00",
                    "cash": "13300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94788000.00",
                    "currentDeferredRevenue": "9302000.00",
                    "netDebt": "280155000.00",
                    "shortTermDebt": "116000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "293455000.00",
                    "otherStockholderEquity": "193181000.00",
                    "propertyPlantEquipment": "415523000.00",
                    "totalCurrentAssets": "130431000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "79690000.00",
                    "longTermDebt": "293339000.00",
                    "inventory": "33950000.00",
                    "accountsPayable": "84776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "436000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14519000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "575371000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "303298000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "591703000.00",
                    "cashAndShortTermInvestments": "13300000.00",
                    "propertyPlantAndEquipmentGross": "415523000.00",
                    "propertyPlantAndEquipmentNet": "415523000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17709027.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "685939000.00",
                    "intangibleAssets": "37972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10395000.00",
                    "totalLiab": "420988000.00",
                    "totalStockholderEquity": "176097000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11585000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1489000.00",
                    "goodWill": "37268000.00",
                    "otherAssets": "134750000.00",
                    "cash": "5956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106499000.00",
                    "currentDeferredRevenue": "8628000.00",
                    "netDebt": "298527000.00",
                    "shortTermDebt": "111000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "304483000.00",
                    "otherStockholderEquity": "329590000.00",
                    "propertyPlantEquipment": "421915000.00",
                    "totalCurrentAssets": "129274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84596000.00",
                    "longTermDebt": "304372000.00",
                    "inventory": "35510000.00",
                    "accountsPayable": "85721000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "556665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "314489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "750578000.00",
                    "cashAndShortTermInvestments": "5956000.00",
                    "propertyPlantAndEquipmentGross": "421915000.00",
                    "propertyPlantAndEquipmentNet": "421915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15128724.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "643646000.00",
                    "intangibleAssets": "37268000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14977000.00",
                    "totalLiab": "425365000.00",
                    "totalStockholderEquity": "139920000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32504000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2412000.00",
                    "goodWill": "37268000.00",
                    "otherAssets": "124237000.00",
                    "cash": "5924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108141000.00",
                    "currentDeferredRevenue": "24473000.00",
                    "netDebt": "300387000.00",
                    "shortTermDebt": "107000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "306311000.00",
                    "otherStockholderEquity": "142985000.00",
                    "propertyPlantEquipment": "397483000.00",
                    "totalCurrentAssets": "121926000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "71767000.00",
                    "longTermDebt": "306204000.00",
                    "inventory": "40298000.00",
                    "accountsPayable": "75530000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3065000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "521720000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "317224000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "565285000.00",
                    "cashAndShortTermInvestments": "5924000.00",
                    "propertyPlantAndEquipmentGross": "397483000.00",
                    "propertyPlantAndEquipmentNet": "397483000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14538231.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "633481000.00",
                    "intangibleAssets": "37268000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17910000.00",
                    "totalLiab": "408270000.00",
                    "totalStockholderEquity": "146216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28652000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3432000.00",
                    "goodWill": "37268000.00",
                    "otherAssets": "124587000.00",
                    "cash": "9573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99314000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "287627000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "297200000.00",
                    "otherStockholderEquity": "149749000.00",
                    "propertyPlantEquipment": "393423000.00",
                    "totalCurrentAssets": "115471000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68031000.00",
                    "longTermDebt": "297200000.00",
                    "inventory": "34563000.00",
                    "accountsPayable": "70248000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3533000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1618000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "518010000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "308956000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "554486000.00",
                    "cashAndShortTermInvestments": "9573000.00",
                    "propertyPlantAndEquipmentGross": "393423000.00",
                    "propertyPlantAndEquipmentNet": "393423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14537737.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "661069000.00",
                    "intangibleAssets": "37405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12564000.00",
                    "totalLiab": "432460000.00",
                    "totalStockholderEquity": "149960000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19496000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4579000.00",
                    "goodWill": "37405000.00",
                    "otherAssets": "124497000.00",
                    "cash": "7965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117738000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "293735000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "303342000.00",
                    "otherStockholderEquity": "154023000.00",
                    "propertyPlantEquipment": "416817000.00",
                    "totalCurrentAssets": "119755000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74443000.00",
                    "longTermDebt": "301700000.00",
                    "inventory": "32494000.00",
                    "accountsPayable": "97964000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4063000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-440000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "541314000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "314722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "582420000.00",
                    "cashAndShortTermInvestments": "7965000.00",
                    "propertyPlantAndEquipmentGross": "416817000.00",
                    "propertyPlantAndEquipmentNet": "416817000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14537094.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "668916000.00",
                    "intangibleAssets": "38624000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12181000.00",
                    "totalLiab": "434202000.00",
                    "totalStockholderEquity": "-239649000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1488000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5969000.00",
                    "goodWill": "37405000.00",
                    "otherAssets": "126049000.00",
                    "cash": "7983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124695000.00",
                    "currentDeferredRevenue": "8538000.00",
                    "netDebt": "287017000.00",
                    "shortTermDebt": "8877000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "295000000.00",
                    "otherStockholderEquity": "-234714000.00",
                    "propertyPlantEquipment": "412125000.00",
                    "totalCurrentAssets": "130742000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68117000.00",
                    "longTermDebt": "295000000.00",
                    "inventory": "42461000.00",
                    "accountsPayable": "117231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4935000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7332000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "538174000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "309507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "208629000.00",
                    "cashAndShortTermInvestments": "7983000.00",
                    "propertyPlantAndEquipmentGross": "412125000.00",
                    "propertyPlantAndEquipmentNet": "412125000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14533813.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "757018000.00",
                    "intangibleAssets": "37405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42738000.00",
                    "totalLiab": "530710000.00",
                    "totalStockholderEquity": "-234803000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58666000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6649000.00",
                    "goodWill": "37405000.00",
                    "otherAssets": "125257000.00",
                    "cash": "7019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235468000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "272981000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "281716000.00",
                    "otherStockholderEquity": "-226308000.00",
                    "propertyPlantEquipment": "398668000.00",
                    "totalCurrentAssets": "233093000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "145586000.00",
                    "longTermDebt": "280000000.00",
                    "inventory": "78002000.00",
                    "accountsPayable": "176404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8495000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "523925000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "295242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "295907000.00",
                    "cashAndShortTermInvestments": "7019000.00",
                    "propertyPlantAndEquipmentGross": "398668000.00",
                    "propertyPlantAndEquipmentNet": "398668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14534972.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "791887000.00",
                    "intangibleAssets": "37405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57577000.00",
                    "totalLiab": "575390000.00",
                    "totalStockholderEquity": "-232798000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88656000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13121000.00",
                    "goodWill": "37405000.00",
                    "otherAssets": "123216000.00",
                    "cash": "11273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "268609000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "273727000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "286586000.00",
                    "otherStockholderEquity": "-216497000.00",
                    "propertyPlantEquipment": "386991000.00",
                    "totalCurrentAssets": "281680000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "161482000.00",
                    "longTermDebt": "285000000.00",
                    "inventory": "101832000.00",
                    "accountsPayable": "179282000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16301000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "510207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "306781000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "342592000.00",
                    "cashAndShortTermInvestments": "11273000.00",
                    "propertyPlantAndEquipmentGross": "386991000.00",
                    "propertyPlantAndEquipmentNet": "386991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14535779.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "667603000.00",
                    "intangibleAssets": "37405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15895000.00",
                    "totalLiab": "439609000.00",
                    "totalStockholderEquity": "-191574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41445000.00",
                    "commonStock": "239748000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9914000.00",
                    "goodWill": "37405000.00",
                    "otherAssets": "122006000.00",
                    "cash": "6918000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165960000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "248083000.00",
                    "shortTermDebt": "1000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "264915000.00",
                    "otherStockholderEquity": "-419568000.00",
                    "propertyPlantEquipment": "375240000.00",
                    "totalCurrentAssets": "170357000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "110645000.00",
                    "longTermDebt": "255000000.00",
                    "inventory": "51051000.00",
                    "accountsPayable": "123927000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11754000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "239748000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "497246000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "273649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "248035000.00",
                    "cashAndShortTermInvestments": "6918000.00",
                    "propertyPlantAndEquipmentGross": "375240000.00",
                    "propertyPlantAndEquipmentNet": "375240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14535491.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "623577000.00",
                    "intangibleAssets": "39153000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14056000.00",
                    "totalLiab": "387729000.00",
                    "totalStockholderEquity": "-242610000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29669000.00",
                    "commonStock": "242610000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2666000.00",
                    "goodWill": "37405000.00",
                    "otherAssets": "122534000.00",
                    "cash": "4113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151248000.00",
                    "currentDeferredRevenue": "8815000.00",
                    "netDebt": "220908000.00",
                    "shortTermDebt": "21000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "225021000.00",
                    "otherStockholderEquity": "-478458000.00",
                    "propertyPlantEquipment": "343037000.00",
                    "totalCurrentAssets": "158006000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "101276000.00",
                    "longTermDebt": "225000000.00",
                    "inventory": "51798000.00",
                    "accountsPayable": "112141000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "242610000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9439000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465571000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "236481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "145119000.00",
                    "cashAndShortTermInvestments": "4113000.00",
                    "propertyPlantAndEquipmentGross": "343037000.00",
                    "propertyPlantAndEquipmentNet": "343037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14540933.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "570287000.00",
                    "intangibleAssets": "37405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15424000.00",
                    "totalLiab": "326937000.00",
                    "totalStockholderEquity": "-191574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24056000.00",
                    "commonStock": "245400000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3774000.00",
                    "goodWill": "37405000.00",
                    "otherAssets": "120957000.00",
                    "cash": "6600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104310000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "207214000.00",
                    "shortTermDebt": "40000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "213814000.00",
                    "otherStockholderEquity": "-434924000.00",
                    "propertyPlantEquipment": "321587000.00",
                    "totalCurrentAssets": "127743000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65872000.00",
                    "longTermDebt": "210000000.00",
                    "inventory": "39847000.00",
                    "accountsPayable": "79492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2050000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "245400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "657000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "442544000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "222627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "135363000.00",
                    "cashAndShortTermInvestments": "6600000.00",
                    "propertyPlantAndEquipmentGross": "321587000.00",
                    "propertyPlantAndEquipmentNet": "321587000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14536939.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "522035000.00",
                    "intangibleAssets": "37405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6712000.00",
                    "totalLiab": "271709000.00",
                    "totalStockholderEquity": "-191574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16839000.00",
                    "commonStock": "250011000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2333000.00",
                    "goodWill": "37405000.00",
                    "otherAssets": "121207000.00",
                    "cash": "324000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80480000.00",
                    "currentDeferredRevenue": "26196000.00",
                    "netDebt": "179734000.00",
                    "shortTermDebt": "58000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182391000.00",
                    "otherStockholderEquity": "-441900000.00",
                    "propertyPlantEquipment": "306789000.00",
                    "totalCurrentAssets": "94039000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59585000.00",
                    "longTermDebt": "180000000.00",
                    "inventory": "32799000.00",
                    "accountsPayable": "63122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "315000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "250011000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "427996000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "191229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "80135000.00",
                    "cashAndShortTermInvestments": "324000.00",
                    "propertyPlantAndEquipmentGross": "306789000.00",
                    "propertyPlantAndEquipmentNet": "306789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13642950.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "460293000.00",
                    "intangibleAssets": "27600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4399000.00",
                    "totalLiab": "76217000.00",
                    "totalStockholderEquity": "194800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19093000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2671000.00",
                    "goodWill": "27600000.00",
                    "otherAssets": "107600000.00",
                    "cash": "4578000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74683000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "185498000.00",
                    "shortTermDebt": "75000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "190076000.00",
                    "otherStockholderEquity": "195800000.00",
                    "propertyPlantEquipment": "258871000.00",
                    "totalCurrentAssets": "93822000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61758000.00",
                    "longTermDebt": "190001000.00",
                    "inventory": "26169000.00",
                    "accountsPayable": "55239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "198403000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "366471000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "380293000.00",
                    "cashAndShortTermInvestments": "4578000.00",
                    "propertyPlantAndEquipmentGross": "258871000.00",
                    "propertyPlantAndEquipmentNet": "258871000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13155125.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "457461000.00",
                    "intangibleAssets": "29674000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2041000.00",
                    "totalLiab": "258936000.00",
                    "totalStockholderEquity": "198525000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29087000.00",
                    "commonStock": "198403000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2218000.00",
                    "goodWill": "27600000.00",
                    "otherAssets": "105763000.00",
                    "cash": "3675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82697000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "170420000.00",
                    "shortTermDebt": "74000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "174095000.00",
                    "otherStockholderEquity": "-396928000.00",
                    "propertyPlantEquipment": "247845000.00",
                    "totalCurrentAssets": "103853000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65118000.00",
                    "longTermDebt": "174021000.00",
                    "inventory": "33019000.00",
                    "accountsPayable": "53450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "122000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "198403000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7512000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "353608000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "176239000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "457461000.00",
                    "cashAndShortTermInvestments": "3675000.00",
                    "propertyPlantAndEquipmentGross": "247845000.00",
                    "propertyPlantAndEquipmentNet": "247845000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12741897.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "437842000.00",
                    "intangibleAssets": "27600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10469000.00",
                    "totalLiab": "255431000.00",
                    "totalStockholderEquity": "-182727000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26960000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2418000.00",
                    "goodWill": "27600000.00",
                    "otherAssets": "102313000.00",
                    "cash": "834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72973000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "179279000.00",
                    "shortTermDebt": "73000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182531000.00",
                    "otherStockholderEquity": "-182411000.00",
                    "propertyPlantEquipment": "232708000.00",
                    "totalCurrentAssets": "102821000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60461000.00",
                    "longTermDebt": "180040000.00",
                    "inventory": "39739000.00",
                    "accountsPayable": "45731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-316000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "335021000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182458000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "72704000.00",
                    "cashAndShortTermInvestments": "834000.00",
                    "propertyPlantAndEquipmentGross": "232708000.00",
                    "propertyPlantAndEquipmentNet": "232708000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12684889.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "408849000.00",
                    "intangibleAssets": "27600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9529000.00",
                    "totalLiab": "221963000.00",
                    "totalStockholderEquity": "117062000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23079000.00",
                    "commonStock": "186405000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2324000.00",
                    "goodWill": "27600000.00",
                    "otherAssets": "97424000.00",
                    "cash": "4137000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69639000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "148187000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "152324000.00",
                    "otherStockholderEquity": "116581000.00",
                    "propertyPlantEquipment": "212269000.00",
                    "totalCurrentAssets": "99156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57779000.00",
                    "longTermDebt": "150000000.00",
                    "inventory": "35516000.00",
                    "accountsPayable": "46371000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "481000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "186405000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "309693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "152324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "339025000.00",
                    "cashAndShortTermInvestments": "4137000.00",
                    "propertyPlantAndEquipmentGross": "212269000.00",
                    "propertyPlantAndEquipmentNet": "212269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12685002.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "396947000.00",
                    "intangibleAssets": "27600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9958000.00",
                    "totalLiab": "208007000.00",
                    "totalStockholderEquity": "3639000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19851000.00",
                    "commonStock": "192805000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1979000.00",
                    "goodWill": "27600000.00",
                    "otherAssets": "96084000.00",
                    "cash": "5259000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68528000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "134220000.00",
                    "shortTermDebt": "9104000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "139479000.00",
                    "otherStockholderEquity": "-188940000.00",
                    "propertyPlantEquipment": "197756000.00",
                    "totalCurrentAssets": "103107000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64313000.00",
                    "longTermDebt": "137500000.00",
                    "inventory": "31842000.00",
                    "accountsPayable": "47392000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-226000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "192805000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293840000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "139479000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "211646000.00",
                    "cashAndShortTermInvestments": "5259000.00",
                    "propertyPlantAndEquipmentGross": "197756000.00",
                    "propertyPlantAndEquipmentNet": "197756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12301980.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "389044000.00",
                    "intangibleAssets": "30153000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1420000.00",
                    "totalLiab": "293479000.00",
                    "totalStockholderEquity": "-82880000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16733000.00",
                    "commonStock": "12685000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1710000.00",
                    "goodWill": "27600000.00",
                    "otherAssets": "95759000.00",
                    "cash": "6465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99569000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "196549000.00",
                    "shortTermDebt": "9104000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "203014000.00",
                    "otherStockholderEquity": "-95565000.00",
                    "propertyPlantEquipment": "175713000.00",
                    "totalCurrentAssets": "117572000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75778000.00",
                    "longTermDebt": "192200000.00",
                    "inventory": "33909000.00",
                    "accountsPayable": "67387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59505000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12685000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271472000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "210599000.00",
                    "cashAndShortTermInvestments": "6465000.00",
                    "propertyPlantAndEquipmentGross": "175713000.00",
                    "propertyPlantAndEquipmentNet": "175713000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8906950.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "255234000.00",
                    "intangibleAssets": "7455000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5245000.00",
                    "totalLiab": "182391000.00",
                    "totalStockholderEquity": "2065000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14331000.00",
                    "commonStock": "74908000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "888000.00",
                    "goodWill": "7455000.00",
                    "otherAssets": "17071000.00",
                    "cash": "3116000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61081000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "118776000.00",
                    "shortTermDebt": "582000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "121892000.00",
                    "otherStockholderEquity": "63227000.00",
                    "propertyPlantEquipment": "144452000.00",
                    "totalCurrentAssets": "93711000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55509000.00",
                    "longTermDebt": "120422000.00",
                    "inventory": "34554000.00",
                    "accountsPayable": "46168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55958000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "74908000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "161523000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "121310000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "184456000.00",
                    "cashAndShortTermInvestments": "3116000.00",
                    "propertyPlantAndEquipmentGross": "144452000.00",
                    "propertyPlantAndEquipmentNet": "144452000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8475862.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "189879000.00",
                    "intangibleAssets": "6950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4777000.00",
                    "totalLiab": "117125000.00",
                    "totalStockholderEquity": "2154000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9503000.00",
                    "commonStock": "74908000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1438000.00",
                    "goodWill": "6950000.00",
                    "otherAssets": "11052000.00",
                    "cash": "2248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41187000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "73690000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75938000.00",
                    "otherStockholderEquity": "68652000.00",
                    "propertyPlantEquipment": "115021000.00",
                    "totalCurrentAssets": "63806000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35302000.00",
                    "longTermDebt": "74500000.00",
                    "inventory": "25514000.00",
                    "accountsPayable": "31684000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43645000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "74908000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "75938000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "119279000.00",
                    "cashAndShortTermInvestments": "2248000.00",
                    "propertyPlantAndEquipmentGross": "115021000.00",
                    "propertyPlantAndEquipmentNet": "115021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8475862.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "189958000.00",
                    "intangibleAssets": "2922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4352000.00",
                    "totalLiab": "115520000.00",
                    "totalStockholderEquity": "470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6560000.00",
                    "commonStock": "74908000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1237000.00",
                    "goodWill": "2922000.00",
                    "otherAssets": "6900000.00",
                    "cash": "8515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37783000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "69222000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77737000.00",
                    "otherStockholderEquity": "70460000.00",
                    "propertyPlantEquipment": "113437000.00",
                    "totalCurrentAssets": "69621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44111000.00",
                    "longTermDebt": "76500000.00",
                    "inventory": "16110000.00",
                    "accountsPayable": "31223000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41045000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "74908000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "120337000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77737000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "115990000.00",
                    "cashAndShortTermInvestments": "8515000.00",
                    "propertyPlantAndEquipmentGross": "113437000.00",
                    "propertyPlantAndEquipmentNet": "113437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8475862.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "188332000.00",
                    "intangibleAssets": "2922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "724000.00",
                    "totalLiab": "112798000.00",
                    "totalStockholderEquity": "-626000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11953000.00",
                    "commonStock": "74908000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1308000.00",
                    "goodWill": "2922000.00",
                    "otherAssets": "6022000.00",
                    "cash": "3184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38490000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "71124000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74308000.00",
                    "otherStockholderEquity": "-75534000.00",
                    "propertyPlantEquipment": "109769000.00",
                    "totalCurrentAssets": "72541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45468000.00",
                    "longTermDebt": "73000000.00",
                    "inventory": "23165000.00",
                    "accountsPayable": "26537000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38472000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "74908000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115791000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "74308000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "112172000.00",
                    "cashAndShortTermInvestments": "3184000.00",
                    "propertyPlantAndEquipmentGross": "109769000.00",
                    "propertyPlantAndEquipmentNet": "109769000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8476787.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "175594000.00",
                    "intangibleAssets": "2922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4347000.00",
                    "totalLiab": "99923000.00",
                    "totalStockholderEquity": "73265000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10590000.00",
                    "commonStock": "75671000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1199000.00",
                    "goodWill": "2922000.00",
                    "otherAssets": "5328000.00",
                    "cash": "2227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29724000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "66773000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70199000.00",
                    "otherStockholderEquity": "73265000.00",
                    "propertyPlantEquipment": "109256000.00",
                    "totalCurrentAssets": "61010000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35908000.00",
                    "longTermDebt": "69000000.00",
                    "inventory": "21943000.00",
                    "accountsPayable": "19134000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36586000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "75671000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114584000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "173188000.00",
                    "cashAndShortTermInvestments": "2227000.00",
                    "propertyPlantAndEquipmentGross": "109256000.00",
                    "propertyPlantAndEquipmentNet": "109256000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8475862.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "165539000.00",
                    "intangibleAssets": "2922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4050000.00",
                    "totalLiab": "87190000.00",
                    "totalStockholderEquity": "75594000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6913000.00",
                    "commonStock": "77668000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "366000.00",
                    "goodWill": "2922000.00",
                    "otherAssets": "5677000.00",
                    "cash": "5310000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26824000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "54690000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60366000.00",
                    "otherStockholderEquity": "75594000.00",
                    "propertyPlantEquipment": "107099000.00",
                    "totalCurrentAssets": "52763000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30280000.00",
                    "longTermDebt": "60000000.00",
                    "inventory": "15908000.00",
                    "accountsPayable": "19911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34773000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "77668000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112776000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "86509000.00",
                    "cashAndShortTermInvestments": "5310000.00",
                    "propertyPlantAndEquipmentGross": "107099000.00",
                    "propertyPlantAndEquipmentNet": "107099000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8475862.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "138145000.00",
                    "intangibleAssets": "2922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3176000.00",
                    "totalLiab": "57645000.00",
                    "totalStockholderEquity": "-724000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4469000.00",
                    "commonStock": "82121000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "2922000.00",
                    "otherAssets": "4735000.00",
                    "cash": "4344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20645000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "32656000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37000000.00",
                    "otherStockholderEquity": "-82845000.00",
                    "propertyPlantEquipment": "82010000.00",
                    "totalCurrentAssets": "51400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32184000.00",
                    "longTermDebt": "37000000.00",
                    "inventory": "13332000.00",
                    "accountsPayable": "16176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32828000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "82121000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86745000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "56921000.00",
                    "cashAndShortTermInvestments": "4344000.00",
                    "propertyPlantAndEquipmentGross": "82010000.00",
                    "propertyPlantAndEquipmentNet": "82010000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7967840.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "139685000.00",
                    "intangibleAssets": "2922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "756000.00",
                    "totalLiab": "93793000.00",
                    "totalStockholderEquity": "26000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9427000.00",
                    "commonStock": "45918000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "2922000.00",
                    "otherAssets": "5063000.00",
                    "cash": "2270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26793000.00",
                    "currentDeferredRevenue": "-67000000.00",
                    "netDebt": "64730000.00",
                    "shortTermDebt": "67000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67000000.00",
                    "otherStockholderEquity": "-45892000.00",
                    "propertyPlantEquipment": "82961000.00",
                    "totalCurrentAssets": "51661000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28972000.00",
                    "longTermDebt": "67000000.00",
                    "inventory": "19663000.00",
                    "accountsPayable": "17366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30946000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45918000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "93819000.00",
                    "cashAndShortTermInvestments": "2270000.00",
                    "propertyPlantAndEquipmentGross": "82961000.00",
                    "propertyPlantAndEquipmentNet": "82961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7153362.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "103274000.00",
                    "intangibleAssets": "2922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "352000.00",
                    "totalLiab": "57376000.00",
                    "totalStockholderEquity": "45900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10526000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "2922000.00",
                    "otherAssets": "4694000.00",
                    "cash": "5956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22376000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29044000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35000000.00",
                    "otherStockholderEquity": "76834000.00",
                    "propertyPlantEquipment": "53757000.00",
                    "totalCurrentAssets": "44823000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21267000.00",
                    "longTermDebt": "35000000.00",
                    "inventory": "17248000.00",
                    "accountsPayable": "11850000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30934000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58451000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "57376000.00",
                    "cashAndShortTermInvestments": "5956000.00",
                    "propertyPlantAndEquipmentGross": "53757000.00",
                    "propertyPlantAndEquipmentNet": "53757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7153362.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "96400000.00",
                    "intangibleAssets": "2922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "510000.00",
                    "totalLiab": "49033000.00",
                    "totalStockholderEquity": "47400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5156000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "2922000.00",
                    "otherAssets": "5146000.00",
                    "cash": "5536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16033000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27464000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33000000.00",
                    "otherStockholderEquity": "77165000.00",
                    "propertyPlantEquipment": "54438000.00",
                    "totalCurrentAssets": "36816000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19465000.00",
                    "longTermDebt": "33000000.00",
                    "inventory": "11305000.00",
                    "accountsPayable": "10877000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29765000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59584000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "49033000.00",
                    "cashAndShortTermInvestments": "5536000.00",
                    "propertyPlantAndEquipmentGross": "54438000.00",
                    "propertyPlantAndEquipmentNet": "54438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7153362.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "98822000.00",
                    "intangibleAssets": "2922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "576000.00",
                    "totalLiab": "50628000.00",
                    "totalStockholderEquity": "48200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3303000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "2922000.00",
                    "otherAssets": "5245000.00",
                    "cash": "7643000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15628000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27357000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35000000.00",
                    "otherStockholderEquity": "76813000.00",
                    "propertyPlantEquipment": "55482000.00",
                    "totalCurrentAssets": "38095000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19744000.00",
                    "longTermDebt": "35000000.00",
                    "inventory": "10132000.00",
                    "accountsPayable": "12325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28613000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47108000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60727000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "50628000.00",
                    "cashAndShortTermInvestments": "7643000.00",
                    "propertyPlantAndEquipmentGross": "55482000.00",
                    "propertyPlantAndEquipmentNet": "55482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7153362.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "100455000.00",
                    "intangibleAssets": "2922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "273000.00",
                    "totalLiab": "53349000.00",
                    "totalStockholderEquity": "2000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4342000.00",
                    "commonStock": "47108000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "2922000.00",
                    "otherAssets": "5483000.00",
                    "cash": "1734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18349000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33266000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35000000.00",
                    "otherStockholderEquity": "-19618000.00",
                    "propertyPlantEquipment": "55857000.00",
                    "totalCurrentAssets": "39115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21597000.00",
                    "longTermDebt": "35000000.00",
                    "inventory": "15511000.00",
                    "accountsPayable": "14007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27488000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47108000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2561000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61340000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53351000.00",
                    "cashAndShortTermInvestments": "1734000.00",
                    "propertyPlantAndEquipmentGross": "55857000.00",
                    "propertyPlantAndEquipmentNet": "55857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7153362.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-12-12",
                    "currency_symbol": "USD",
                    "totalAssets": "95368000.00",
                    "intangibleAssets": "2922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "262000.00",
                    "totalLiab": "73491000.00",
                    "totalStockholderEquity": "21877000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7475000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "2922000.00",
                    "otherAssets": "3872000.00",
                    "cash": "125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19940000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42845000.00",
                    "shortTermDebt": "1007000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42970000.00",
                    "otherStockholderEquity": "21877000.00",
                    "propertyPlantEquipment": "55635000.00",
                    "totalCurrentAssets": "35861000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16680000.00",
                    "longTermDebt": "41963000.00",
                    "inventory": "18794000.00",
                    "accountsPayable": "11458000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59507000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "95368000.00",
                    "cashAndShortTermInvestments": "125000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55635000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2900000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "84690000.00",
                    "intangibleAssets": "2922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "302000.00",
                    "totalLiab": "63562000.00",
                    "totalStockholderEquity": "21128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2737000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "2922000.00",
                    "otherAssets": "3129000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12744000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "56918000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "40242000.00",
                    "inventory": "10769000.00",
                    "accountsPayable": "9012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "88953000.00",
                    "intangibleAssets": "2922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137000.00",
                    "totalLiab": "70195000.00",
                    "totalStockholderEquity": "18758000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4892000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1441000.00",
                    "goodWill": "2922000.00",
                    "otherAssets": "3054000.00",
                    "cash": "62000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14794000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "57074000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "44641000.00",
                    "inventory": "13601000.00",
                    "accountsPayable": "8853000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "102384000.00",
                    "intangibleAssets": "3177000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2106000.00",
                    "totalLiab": "88304000.00",
                    "totalStockholderEquity": "14080000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7527000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2688000.00",
                    "goodWill": "3177000.00",
                    "otherAssets": "3407000.00",
                    "cash": "127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29166000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "54661000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "49787000.00",
                    "inventory": "17532000.00",
                    "accountsPayable": "20523000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "522418000.00",
                    "intangibleAssets": "1451000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21240000.00",
                    "totalLiab": "608213000.00",
                    "totalStockholderEquity": "-85795000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64565000.00",
                    "commonStock": "85795000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "16671000.00",
                    "otherAssets": null,
                    "cash": "49000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124143000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "524719000.00",
                    "shortTermDebt": "15000.00",
                    "shortLongTermDebt": "15000.00",
                    "shortLongTermDebtTotal": "524768000.00",
                    "otherStockholderEquity": "-171590000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129908000.00",
                    "longTermInvestments": "6198000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58371000.00",
                    "longTermDebt": "428008000.00",
                    "inventory": "50248000.00",
                    "accountsPayable": "57983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "392510000.00",
                    "capitalLeaseObligations": "70435000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2636000.00",
                    "nonCurrentLiabilitiesTotal": "484070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "522418000.00",
                    "cashAndShortTermInvestments": "49000.00",
                    "propertyPlantAndEquipmentGross": "1040691000.00",
                    "propertyPlantAndEquipmentNet": "359164000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5765000.00",
                    "netInvestedCapital": "342228000.00",
                    "commonStockSharesOutstanding": "38890039.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "538509000.00",
                    "intangibleAssets": "26000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11454000.00",
                    "totalLiab": "608948000.00",
                    "totalStockholderEquity": "-71877000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27173000.00",
                    "commonStock": "-71877000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "16671000.00",
                    "otherAssets": "641295000.00",
                    "cash": "55000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115501000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "505171000.00",
                    "shortTermDebt": "19721000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "505226000.00",
                    "otherStockholderEquity": "570856000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "130479000.00",
                    "longTermInvestments": "7314000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67263000.00",
                    "longTermDebt": "437635000.00",
                    "inventory": "51707000.00",
                    "accountsPayable": "67324000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1483000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "408030000.00",
                    "capitalLeaseObligations": "67591000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2629000.00",
                    "nonCurrentLiabilitiesTotal": "493447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "538509000.00",
                    "cashAndShortTermInvestments": "55000.00",
                    "propertyPlantAndEquipmentGross": "1021199000.00",
                    "propertyPlantAndEquipmentNet": "372590000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14978000.00",
                    "netInvestedCapital": "367196000.00",
                    "commonStockSharesOutstanding": "38831355.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "509375000.00",
                    "intangibleAssets": "55000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9220000.00",
                    "totalLiab": "573999000.00",
                    "totalStockholderEquity": "-66182000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33358000.00",
                    "commonStock": "-66182000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "16671000.00",
                    "otherAssets": null,
                    "cash": "54000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100564000.00",
                    "currentDeferredRevenue": "652000.00",
                    "netDebt": "481704000.00",
                    "shortTermDebt": "14901000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "481758000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114313000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61217000.00",
                    "longTermDebt": "421173000.00",
                    "inventory": "43822000.00",
                    "accountsPayable": "51653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "395062000.00",
                    "capitalLeaseObligations": "60585000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1421000.00",
                    "nonCurrentLiabilitiesTotal": "473435000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "509375000.00",
                    "cashAndShortTermInvestments": "54000.00",
                    "propertyPlantAndEquipmentGross": "979145000.00",
                    "propertyPlantAndEquipmentNet": "366152000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13749000.00",
                    "netInvestedCapital": "356549000.00",
                    "commonStockSharesOutstanding": "38771657.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "598851000.00",
                    "intangibleAssets": "2414000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13633000.00",
                    "totalLiab": "658296000.00",
                    "totalStockholderEquity": "-61110000.00",
                    "deferredLongTermLiab": "1108000.00",
                    "otherCurrentLiab": "26636000.00",
                    "commonStock": "-61110000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9541000.00",
                    "otherLiab": "8232000.00",
                    "goodWill": "16671000.00",
                    "otherAssets": "16646000.00",
                    "cash": "45000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110925000.00",
                    "currentDeferredRevenue": "14386000.00",
                    "netDebt": "548187000.00",
                    "shortTermDebt": "9093000.00",
                    "shortLongTermDebt": "9000.00",
                    "shortLongTermDebtTotal": "548232000.00",
                    "otherStockholderEquity": "571524000.00",
                    "propertyPlantEquipment": "354253000.00",
                    "totalCurrentAssets": "211127000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-78530000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87651000.00",
                    "longTermDebt": "512871000.00",
                    "inventory": "109798000.00",
                    "accountsPayable": "74531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "387724000.00",
                    "capitalLeaseObligations": "26268000.00",
                    "longTermDebtTotal": "512871000.00",
                    "nonCurrentLiabilitiesOther": "8232000.00",
                    "nonCurrentLiabilitiesTotal": "547371000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "598851000.00",
                    "cashAndShortTermInvestments": "45000.00",
                    "propertyPlantAndEquipmentGross": "938498000.00",
                    "propertyPlantAndEquipmentNet": "354253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "100202000.00",
                    "netInvestedCapital": "453435000.00",
                    "commonStockSharesOutstanding": "38726048.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "579861000.00",
                    "intangibleAssets": "2198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12908000.00",
                    "totalLiab": "627898000.00",
                    "totalStockholderEquity": "-49925000.00",
                    "deferredLongTermLiab": "687000.00",
                    "otherCurrentLiab": "27990000.00",
                    "commonStock": "-50741000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9227000.00",
                    "goodWill": "16823000.00",
                    "otherAssets": "19821000.00",
                    "cash": "52000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104087000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "521692000.00",
                    "shortTermDebt": "7160000.00",
                    "shortLongTermDebt": "280000.00",
                    "shortLongTermDebtTotal": "521744000.00",
                    "otherStockholderEquity": "50741000.00",
                    "propertyPlantEquipment": "367331000.00",
                    "totalCurrentAssets": "173688000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-68946000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "98608000.00",
                    "longTermDebt": "498871000.00",
                    "inventory": "62120000.00",
                    "accountsPayable": "68552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "816000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1840000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "406173000.00",
                    "capitalLeaseObligations": "15713000.00",
                    "longTermDebtTotal": "498871000.00",
                    "nonCurrentLiabilitiesOther": "9227000.00",
                    "nonCurrentLiabilitiesTotal": "523811000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "579861000.00",
                    "cashAndShortTermInvestments": "52000.00",
                    "propertyPlantAndEquipmentGross": "920631000.00",
                    "propertyPlantAndEquipmentNet": "367331000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69601000.00",
                    "netInvestedCapital": "451114000.00",
                    "commonStockSharesOutstanding": "38689041.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "579638000.00",
                    "intangibleAssets": "2805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8991000.00",
                    "totalLiab": "626509000.00",
                    "totalStockholderEquity": "-48776000.00",
                    "deferredLongTermLiab": "803000.00",
                    "otherCurrentLiab": "28482000.00",
                    "commonStock": "-48776000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7067000.00",
                    "goodWill": "16823000.00",
                    "otherAssets": "22253000.00",
                    "cash": "4958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119375000.00",
                    "currentDeferredRevenue": "35771000.00",
                    "netDebt": "534135000.00",
                    "shortTermDebt": "39026000.00",
                    "shortLongTermDebt": "31497000.00",
                    "shortLongTermDebtTotal": "539093000.00",
                    "otherStockholderEquity": "1905000.00",
                    "propertyPlantEquipment": "402131000.00",
                    "totalCurrentAssets": "135626000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-66499000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "67555000.00",
                    "longTermDebt": "484597000.00",
                    "inventory": "54122000.00",
                    "accountsPayable": "51311000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "444012000.00",
                    "capitalLeaseObligations": "15470000.00",
                    "longTermDebtTotal": "484597000.00",
                    "nonCurrentLiabilitiesOther": "22537000.00",
                    "nonCurrentLiabilitiesTotal": "507134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "579638000.00",
                    "cashAndShortTermInvestments": "4958000.00",
                    "propertyPlantAndEquipmentGross": "402131000.00",
                    "propertyPlantAndEquipmentNet": "402131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16251000.00",
                    "netInvestedCapital": "469223000.00",
                    "commonStockSharesOutstanding": "38656559.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "667156000.00",
                    "intangibleAssets": "3567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10885000.00",
                    "totalLiab": "703352000.00",
                    "totalStockholderEquity": "-36196000.00",
                    "deferredLongTermLiab": "1655000.00",
                    "otherCurrentLiab": "6897000.00",
                    "commonStock": "-38342000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8911000.00",
                    "goodWill": "17705000.00",
                    "otherAssets": "26053000.00",
                    "cash": "2856000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107280000.00",
                    "currentDeferredRevenue": "23422000.00",
                    "netDebt": "598785000.00",
                    "shortTermDebt": "14480000.00",
                    "shortLongTermDebt": "6758000.00",
                    "shortLongTermDebtTotal": "601641000.00",
                    "otherStockholderEquity": "2146000.00",
                    "propertyPlantEquipment": "417197000.00",
                    "totalCurrentAssets": "181364000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-57468000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "105083000.00",
                    "longTermDebt": "569788000.00",
                    "inventory": "62540000.00",
                    "accountsPayable": "62009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-467531000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2631000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "485792000.00",
                    "capitalLeaseObligations": "31853000.00",
                    "longTermDebtTotal": "569788000.00",
                    "nonCurrentLiabilitiesOther": "26284000.00",
                    "nonCurrentLiabilitiesTotal": "596072000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "667156000.00",
                    "cashAndShortTermInvestments": "2856000.00",
                    "propertyPlantAndEquipmentGross": "441098000.00",
                    "propertyPlantAndEquipmentNet": "441098000.00",
                    "accumulatedDepreciation": "-467531000.00",
                    "netWorkingCapital": "74084000.00",
                    "netInvestedCapital": "533592000.00",
                    "commonStockSharesOutstanding": "38658881.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1033398000.00",
                    "intangibleAssets": "23711000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5275000.00",
                    "totalLiab": "768686000.00",
                    "totalStockholderEquity": "264712000.00",
                    "deferredLongTermLiab": "926000.00",
                    "otherCurrentLiab": "38356000.00",
                    "commonStock": "258084999.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10714000.00",
                    "goodWill": "17296000.00",
                    "otherAssets": "398663000.00",
                    "cash": "237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101513000.00",
                    "currentDeferredRevenue": "-5409000.00",
                    "netDebt": "656222000.00",
                    "shortTermDebt": "5409000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "661868000.00",
                    "otherStockholderEquity": "-258084999.00",
                    "propertyPlantEquipment": "798349000.00",
                    "totalCurrentAssets": "194042000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "223705000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "97806000.00",
                    "longTermDebt": "656459000.00",
                    "inventory": "85068000.00",
                    "accountsPayable": "63157000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-466381000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4179000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "839356000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "656459000.00",
                    "nonCurrentLiabilitiesOther": "10714000.00",
                    "nonCurrentLiabilitiesTotal": "667173000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1033398000.00",
                    "cashAndShortTermInvestments": "237000.00",
                    "propertyPlantAndEquipmentGross": "798349000.00",
                    "propertyPlantAndEquipmentNet": "798349000.00",
                    "accumulatedDepreciation": "-466381000.00",
                    "netWorkingCapital": "92529000.00",
                    "netInvestedCapital": "921171000.00",
                    "commonStockSharesOutstanding": "38923000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1253498000.00",
                    "intangibleAssets": "32801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4866000.00",
                    "totalLiab": "955257000.00",
                    "totalStockholderEquity": "298241000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41841000.00",
                    "commonStock": "290927000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8217000.00",
                    "goodWill": "17296000.00",
                    "otherAssets": "5797000.00",
                    "cash": "27000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134408000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "812605000.00",
                    "shortTermDebt": "11823000.00",
                    "shortLongTermDebt": "812632000.00",
                    "shortLongTermDebtTotal": "824455000.00",
                    "otherStockholderEquity": "299641000.00",
                    "propertyPlantEquipment": "831928000.00",
                    "totalCurrentAssets": "242663000.00",
                    "longTermInvestments": "128810000.00",
                    "netTangibleAssets": "248144000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "130939000.00",
                    "longTermDebt": "812632000.00",
                    "inventory": "97252000.00",
                    "accountsPayable": "92567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-421137000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1010835000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "812632000.00",
                    "nonCurrentLiabilitiesOther": "8217000.00",
                    "nonCurrentLiabilitiesTotal": "820849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1253498000.00",
                    "cashAndShortTermInvestments": "27000.00",
                    "propertyPlantAndEquipmentGross": "831928000.00",
                    "propertyPlantAndEquipmentNet": "831928000.00",
                    "accumulatedDepreciation": "-421137000.00",
                    "netWorkingCapital": "108255000.00",
                    "netInvestedCapital": "1110873000.00",
                    "commonStockSharesOutstanding": "38165000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1246363000.00",
                    "intangibleAssets": "38808000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3296000.00",
                    "totalLiab": "934357000.00",
                    "totalStockholderEquity": "312006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47325000.00",
                    "commonStock": "304594000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8676000.00",
                    "goodWill": "17296000.00",
                    "otherAssets": "21066000.00",
                    "cash": "15000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117574000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "808092000.00",
                    "shortTermDebt": "11264000.00",
                    "shortLongTermDebt": "808107000.00",
                    "shortLongTermDebtTotal": "819371000.00",
                    "otherStockholderEquity": "241499000.00",
                    "propertyPlantEquipment": "845684000.00",
                    "totalCurrentAssets": "194003000.00",
                    "longTermInvestments": "144506000.00",
                    "netTangibleAssets": "249836000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "92282000.00",
                    "longTermDebt": "808107000.00",
                    "inventory": "82631000.00",
                    "accountsPayable": "70249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-378593000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6066000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1052360000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "808107000.00",
                    "nonCurrentLiabilitiesOther": "8676000.00",
                    "nonCurrentLiabilitiesTotal": "816783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1246363000.00",
                    "cashAndShortTermInvestments": "15000.00",
                    "propertyPlantAndEquipmentGross": "845684000.00",
                    "propertyPlantAndEquipmentNet": "845684000.00",
                    "accumulatedDepreciation": "-378593000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35375000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1380473000.00",
                    "intangibleAssets": "58314000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5718000.00",
                    "totalLiab": "986594000.00",
                    "totalStockholderEquity": "393879000.00",
                    "deferredLongTermLiab": "206000.00",
                    "otherCurrentLiab": "37988000.00",
                    "commonStock": "380845000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2217000.00",
                    "goodWill": "23802000.00",
                    "otherAssets": "6044000.00",
                    "cash": "31000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119168000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "864972000.00",
                    "shortTermDebt": "12732000.00",
                    "shortLongTermDebt": "865209000.00",
                    "shortLongTermDebtTotal": "877735000.00",
                    "otherStockholderEquity": "270316000.00",
                    "propertyPlantEquipment": "983240000.00",
                    "totalCurrentAssets": "167825000.00",
                    "longTermInvestments": "147292000.00",
                    "netTangibleAssets": "311763000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "85531000.00",
                    "longTermDebt": "865003000.00",
                    "inventory": "75870000.00",
                    "accountsPayable": "81180000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-404574000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1212648000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "865003000.00",
                    "nonCurrentLiabilitiesOther": "2217000.00",
                    "nonCurrentLiabilitiesTotal": "867426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1380473000.00",
                    "cashAndShortTermInvestments": "31000.00",
                    "propertyPlantAndEquipmentGross": "983240000.00",
                    "propertyPlantAndEquipmentNet": "983240000.00",
                    "accumulatedDepreciation": "-404574000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35372000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1553919000.00",
                    "intangibleAssets": "81465000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6772000.00",
                    "totalLiab": "1068248000.00",
                    "totalStockholderEquity": "485671000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "38243000.00",
                    "commonStock": "470943000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2668000.00",
                    "goodWill": "23802000.00",
                    "otherAssets": "20197000.00",
                    "cash": "42000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163575000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "901963000.00",
                    "shortTermDebt": "10396000.00",
                    "shortLongTermDebt": "888887000.00",
                    "shortLongTermDebtTotal": "912401000.00",
                    "otherStockholderEquity": "197501000.00",
                    "propertyPlantEquipment": "998277000.00",
                    "totalCurrentAssets": "287751000.00",
                    "longTermInvestments": "149506000.00",
                    "netTangibleAssets": "380404000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "151731000.00",
                    "longTermDebt": "902005000.00",
                    "inventory": "88718000.00",
                    "accountsPayable": "125332000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-345397000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1266168000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "902005000.00",
                    "nonCurrentLiabilitiesOther": "2668000.00",
                    "nonCurrentLiabilitiesTotal": "904673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1553919000.00",
                    "cashAndShortTermInvestments": "42000.00",
                    "propertyPlantAndEquipmentGross": "998277000.00",
                    "propertyPlantAndEquipmentNet": "998277000.00",
                    "accumulatedDepreciation": "-345397000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30785000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1097919000.00",
                    "intangibleAssets": "2696000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7353000.00",
                    "totalLiab": "837502000.00",
                    "totalStockholderEquity": "260417000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "33637000.00",
                    "commonStock": "254028000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2219000.00",
                    "goodWill": "23802000.00",
                    "otherAssets": "19444000.00",
                    "cash": "16542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176588000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "642153000.00",
                    "shortTermDebt": "9595000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "668290000.00",
                    "otherStockholderEquity": "158933000.00",
                    "propertyPlantEquipment": "624375000.00",
                    "totalCurrentAssets": "297478000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "260417000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "178681000.00",
                    "longTermDebt": "658695000.00",
                    "inventory": "94902000.00",
                    "accountsPayable": "142951000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-304808000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "800441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "658695000.00",
                    "nonCurrentLiabilitiesOther": "2219000.00",
                    "nonCurrentLiabilitiesTotal": "660914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1097919000.00",
                    "cashAndShortTermInvestments": "16542000.00",
                    "propertyPlantAndEquipmentGross": "624375000.00",
                    "propertyPlantAndEquipmentNet": "624375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26558000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1012996000.00",
                    "intangibleAssets": "198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6355000.00",
                    "totalLiab": "655034000.00",
                    "totalStockholderEquity": "197316000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "24992000.00",
                    "commonStock": "349490000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1560000.00",
                    "goodWill": "19616000.00",
                    "otherAssets": "13577000.00",
                    "cash": "5162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178482000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "473036000.00",
                    "shortTermDebt": "3206000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "478198000.00",
                    "otherStockholderEquity": "-152174000.00",
                    "propertyPlantEquipment": "510381000.00",
                    "totalCurrentAssets": "314915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "357962000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "207411000.00",
                    "longTermDebt": "474992000.00",
                    "inventory": "95987000.00",
                    "accountsPayable": "140045000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-256963000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "698081000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "474992000.00",
                    "nonCurrentLiabilitiesOther": "1560000.00",
                    "nonCurrentLiabilitiesTotal": "476552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1012996000.00",
                    "cashAndShortTermInvestments": "5162000.00",
                    "propertyPlantAndEquipmentGross": "510381000.00",
                    "propertyPlantAndEquipmentNet": "510381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23365000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "949109000.00",
                    "intangibleAssets": "53540000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-13975000.00",
                    "totalLiab": "663493000.00",
                    "totalStockholderEquity": "89878000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "11384000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1589000.00",
                    "goodWill": "37268000.00",
                    "otherAssets": "16626000.00",
                    "cash": "266000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195306000.00",
                    "currentDeferredRevenue": "11915000.00",
                    "netDebt": "459936000.00",
                    "shortTermDebt": "1261000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "460202000.00",
                    "otherStockholderEquity": "89252000.00",
                    "propertyPlantEquipment": "477342000.00",
                    "totalCurrentAssets": "231104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "285616000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "166650000.00",
                    "longTermDebt": "458941000.00",
                    "inventory": "78163000.00",
                    "accountsPayable": "181768000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "626000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25241000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "718005000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "458941000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "468187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "753371000.00",
                    "cashAndShortTermInvestments": "266000.00",
                    "propertyPlantAndEquipmentGross": "477342000.00",
                    "propertyPlantAndEquipmentNet": "477342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19547000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "785478000.00",
                    "intangibleAssets": "54772000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20462000.00",
                    "totalLiab": "510672000.00",
                    "totalStockholderEquity": "146723000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10316000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5202000.00",
                    "goodWill": "37268000.00",
                    "otherAssets": "20575000.00",
                    "cash": "11380000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124395000.00",
                    "currentDeferredRevenue": "33198000.00",
                    "netDebt": "362603000.00",
                    "shortTermDebt": "1121000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "373983000.00",
                    "otherStockholderEquity": "145304000.00",
                    "propertyPlantEquipment": "432180000.00",
                    "totalCurrentAssets": "179734000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "110812000.00",
                    "longTermDebt": "372862000.00",
                    "inventory": "52616000.00",
                    "accountsPayable": "112147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1419000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "605744000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "386277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "657395000.00",
                    "cashAndShortTermInvestments": "11380000.00",
                    "propertyPlantAndEquipmentGross": "432180000.00",
                    "propertyPlantAndEquipmentNet": "432180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17526000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "685939000.00",
                    "intangibleAssets": "37972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10395000.00",
                    "totalLiab": "420988000.00",
                    "totalStockholderEquity": "176097000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3488000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1489000.00",
                    "goodWill": "37268000.00",
                    "otherAssets": "16196000.00",
                    "cash": "5956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106499000.00",
                    "currentDeferredRevenue": "8628000.00",
                    "netDebt": "298527000.00",
                    "shortTermDebt": "222000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "304483000.00",
                    "otherStockholderEquity": "178173000.00",
                    "propertyPlantEquipment": "421915000.00",
                    "totalCurrentAssets": "129274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84596000.00",
                    "longTermDebt": "304372000.00",
                    "inventory": "35510000.00",
                    "accountsPayable": "93707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8272000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "556665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "314489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "597085000.00",
                    "cashAndShortTermInvestments": "5956000.00",
                    "propertyPlantAndEquipmentGross": "421915000.00",
                    "propertyPlantAndEquipmentNet": "421915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14684775.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "668916000.00",
                    "intangibleAssets": "38624000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14864000.00",
                    "totalLiab": "434202000.00",
                    "totalStockholderEquity": "-239649000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12555000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5969000.00",
                    "goodWill": "37405000.00",
                    "otherAssets": "7582000.00",
                    "cash": "7983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124695000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "287017000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "295000000.00",
                    "otherStockholderEquity": "-234714000.00",
                    "propertyPlantEquipment": "412125000.00",
                    "totalCurrentAssets": "130742000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68117000.00",
                    "longTermDebt": "295000000.00",
                    "inventory": "42461000.00",
                    "accountsPayable": "111726000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4935000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "538174000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "309507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "668916000.00",
                    "cashAndShortTermInvestments": "7983000.00",
                    "propertyPlantAndEquipmentGross": "412125000.00",
                    "propertyPlantAndEquipmentNet": "412125000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14534722.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "623577000.00",
                    "intangibleAssets": "39153000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "819000.00",
                    "totalLiab": "387729000.00",
                    "totalStockholderEquity": "-191574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38484000.00",
                    "commonStock": "238498000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2666000.00",
                    "goodWill": "37405000.00",
                    "otherAssets": "7691000.00",
                    "cash": "4113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151248000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "220908000.00",
                    "shortTermDebt": "21000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "225021000.00",
                    "otherStockholderEquity": "-423310000.00",
                    "propertyPlantEquipment": "343037000.00",
                    "totalCurrentAssets": "158006000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "101276000.00",
                    "longTermDebt": "225000000.00",
                    "inventory": "51798000.00",
                    "accountsPayable": "112141000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "242610000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "624000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465571000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "236481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "623577000.00",
                    "cashAndShortTermInvestments": "4113000.00",
                    "propertyPlantAndEquipmentGross": "343037000.00",
                    "propertyPlantAndEquipmentNet": "343037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14022545.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "457461000.00",
                    "intangibleAssets": "29674000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2041000.00",
                    "totalLiab": "258936000.00",
                    "totalStockholderEquity": "198525000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29087000.00",
                    "commonStock": "198403000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2218000.00",
                    "goodWill": "27600000.00",
                    "otherAssets": "5438000.00",
                    "cash": "3675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82697000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "170420000.00",
                    "shortTermDebt": "74000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "174095000.00",
                    "otherStockholderEquity": "-396928000.00",
                    "propertyPlantEquipment": "247845000.00",
                    "totalCurrentAssets": "103853000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65118000.00",
                    "longTermDebt": "174021000.00",
                    "inventory": "33019000.00",
                    "accountsPayable": "53450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "122000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "198403000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7512000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "353608000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "176239000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "379298000.00",
                    "cashAndShortTermInvestments": "3675000.00",
                    "propertyPlantAndEquipmentGross": "247845000.00",
                    "propertyPlantAndEquipmentNet": "247845000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12604425.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "389044000.00",
                    "intangibleAssets": "30153000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1420000.00",
                    "totalLiab": "293479000.00",
                    "totalStockholderEquity": "-82880000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16733000.00",
                    "commonStock": "12685000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1710000.00",
                    "goodWill": "27600000.00",
                    "otherAssets": "5727000.00",
                    "cash": "6465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99569000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "196549000.00",
                    "shortTermDebt": "9104000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "203014000.00",
                    "otherStockholderEquity": "-36060000.00",
                    "propertyPlantEquipment": "175713000.00",
                    "totalCurrentAssets": "117572000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75778000.00",
                    "longTermDebt": "192200000.00",
                    "inventory": "33909000.00",
                    "accountsPayable": "67387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59505000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12685000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271472000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "389044000.00",
                    "cashAndShortTermInvestments": "6465000.00",
                    "propertyPlantAndEquipmentGross": "175713000.00",
                    "propertyPlantAndEquipmentNet": "175713000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8583634.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "188332000.00",
                    "intangibleAssets": "2922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "724000.00",
                    "totalLiab": "112798000.00",
                    "totalStockholderEquity": "-626000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11953000.00",
                    "commonStock": "74908000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1308000.00",
                    "goodWill": "2922000.00",
                    "otherAssets": "3100000.00",
                    "cash": "3184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38490000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "71124000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74308000.00",
                    "otherStockholderEquity": "-75534000.00",
                    "propertyPlantEquipment": "109769000.00",
                    "totalCurrentAssets": "72541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45468000.00",
                    "longTermDebt": "73000000.00",
                    "inventory": "23165000.00",
                    "accountsPayable": "26537000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38472000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "74908000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115791000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "74308000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "188332000.00",
                    "cashAndShortTermInvestments": "3184000.00",
                    "propertyPlantAndEquipmentGross": "109769000.00",
                    "propertyPlantAndEquipmentNet": "109769000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8349551.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "139685000.00",
                    "intangibleAssets": "2922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2701000.00",
                    "totalLiab": "93793000.00",
                    "totalStockholderEquity": "26000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9427000.00",
                    "commonStock": "45918000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "2922000.00",
                    "otherAssets": "1823000.00",
                    "cash": "2270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26793000.00",
                    "currentDeferredRevenue": "-67000000.00",
                    "netDebt": "64730000.00",
                    "shortTermDebt": "67000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67000000.00",
                    "otherStockholderEquity": "-45892000.00",
                    "propertyPlantEquipment": "82961000.00",
                    "totalCurrentAssets": "51661000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28972000.00",
                    "longTermDebt": "67000000.00",
                    "inventory": "19663000.00",
                    "accountsPayable": "17366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30946000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45918000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "93819000.00",
                    "cashAndShortTermInvestments": "2270000.00",
                    "propertyPlantAndEquipmentGross": "82961000.00",
                    "propertyPlantAndEquipmentNet": "82961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7153362.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "100455000.00",
                    "intangibleAssets": "2922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "273000.00",
                    "totalLiab": "53349000.00",
                    "totalStockholderEquity": "2000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4342000.00",
                    "commonStock": "47108000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "2922000.00",
                    "otherAssets": "1479000.00",
                    "cash": "1734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18349000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33266000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35000000.00",
                    "otherStockholderEquity": "-19618000.00",
                    "propertyPlantEquipment": "55857000.00",
                    "totalCurrentAssets": "39115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21597000.00",
                    "longTermDebt": "35000000.00",
                    "inventory": "15511000.00",
                    "accountsPayable": "14007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27488000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47108000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2561000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61340000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53351000.00",
                    "cashAndShortTermInvestments": "1734000.00",
                    "propertyPlantAndEquipmentGross": "55857000.00",
                    "propertyPlantAndEquipmentNet": "55857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7153362.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "88953000.00",
                    "intangibleAssets": "2922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137000.00",
                    "totalLiab": "70195000.00",
                    "totalStockholderEquity": "18758000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4971000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1441000.00",
                    "goodWill": "2922000.00",
                    "otherAssets": "132000.00",
                    "cash": "62000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14794000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "45549000.00",
                    "shortTermDebt": "970000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45611000.00",
                    "otherStockholderEquity": "18758000.00",
                    "propertyPlantEquipment": "57074000.00",
                    "totalCurrentAssets": "28825000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15025000.00",
                    "longTermDebt": "44641000.00",
                    "inventory": "13601000.00",
                    "accountsPayable": "8853000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60128000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "88953000.00",
                    "cashAndShortTermInvestments": "62000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2900000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "88304000.00",
                    "intangibleAssets": "3177000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2106000.00",
                    "totalLiab": "88304000.00",
                    "totalStockholderEquity": "0.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7527000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2688000.00",
                    "goodWill": "3177000.00",
                    "otherAssets": "230000.00",
                    "cash": "127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29166000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "54661000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "49787000.00",
                    "inventory": "17532000.00",
                    "accountsPayable": "20523000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "88304000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2900000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "110125000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "110125000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2900000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16420000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21295000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4146000.00",
                    "changeInCash": "-2000.00",
                    "beginPeriodCashFlow": "50000.00",
                    "endPeriodCashFlow": "48000.00",
                    "totalCashFromOperatingActivities": "-4877000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13133000.00",
                    "otherCashflowsFromInvestingActivities": "-4196000.00",
                    "dividendsPaid": "199000.00",
                    "changeToInventory": "-4911000.00",
                    "changeToAccountReceivables": "-1551000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10774000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15232000.00",
                    "stockBasedCompensation": "49000.00",
                    "otherNonCashItems": "1600000.00",
                    "freeCashFlow": "-15651000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "23907000.00",
                    "netBorrowings": "-6003000.00",
                    "totalCashFromFinancingActivities": "-63660000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16167000.00",
                    "changeInCash": "1000.00",
                    "beginPeriodCashFlow": "49000.00",
                    "endPeriodCashFlow": "50000.00",
                    "totalCashFromOperatingActivities": "39754000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12690000.00",
                    "otherCashflowsFromInvestingActivities": "33012000.00",
                    "dividendsPaid": "198000.00",
                    "changeToInventory": "-11890000.00",
                    "changeToAccountReceivables": "30985000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "178000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14258000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28024000.00",
                    "stockBasedCompensation": "-90000.00",
                    "otherNonCashItems": "-17149000.00",
                    "freeCashFlow": "25496000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14931000.00",
                    "netBorrowings": "28996000.00",
                    "totalCashFromFinancingActivities": "28708000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6760000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": "49000.00",
                    "endPeriodCashFlow": "49000.00",
                    "totalCashFromOperatingActivities": "-13777000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12871000.00",
                    "otherCashflowsFromInvestingActivities": "-16506000.00",
                    "dividendsPaid": "199000.00",
                    "changeToInventory": "593000.00",
                    "changeToAccountReceivables": "-16539000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-89000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1575000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21575000.00",
                    "stockBasedCompensation": "45000.00",
                    "otherNonCashItems": "1500000.00",
                    "freeCashFlow": "-12202000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7608000.00",
                    "netBorrowings": "-14504000.00",
                    "totalCashFromFinancingActivities": "-14835000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2893000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": "49000.00",
                    "endPeriodCashFlow": "49000.00",
                    "totalCashFromOperatingActivities": "22443000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12407000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "199000.00",
                    "changeToInventory": "-3378000.00",
                    "changeToAccountReceivables": "-8680000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-132000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8235000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11564000.00",
                    "stockBasedCompensation": "30000.00",
                    "otherNonCashItems": "1106000.00",
                    "freeCashFlow": "14208000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-20",
                    "currency_symbol": "USD",
                    "investments": "-10476000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10476000.00",
                    "netBorrowings": "12497000.00",
                    "totalCashFromFinancingActivities": "11691000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8412000.00",
                    "changeInCash": "2000.00",
                    "beginPeriodCashFlow": "47000.00",
                    "endPeriodCashFlow": "49000.00",
                    "totalCashFromOperatingActivities": "-1213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12336000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "200000.00",
                    "changeToInventory": "-746000.00",
                    "changeToAccountReceivables": "7672000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-606000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10880000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7210000.00",
                    "stockBasedCompensation": "66000.00",
                    "otherNonCashItems": "1162000.00",
                    "freeCashFlow": "-12093000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-21",
                    "currency_symbol": "USD",
                    "investments": "-5711000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5711000.00",
                    "netBorrowings": "-25003000.00",
                    "totalCashFromFinancingActivities": "-25209000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2407000.00",
                    "changeInCash": "-5000.00",
                    "beginPeriodCashFlow": "52000.00",
                    "endPeriodCashFlow": "47000.00",
                    "totalCashFromOperatingActivities": "30915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12638000.00",
                    "otherCashflowsFromInvestingActivities": "-5711000.00",
                    "dividendsPaid": "199000.00",
                    "changeToInventory": "-1706000.00",
                    "changeToAccountReceivables": "7740000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5347000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19195000.00",
                    "stockBasedCompensation": "47000.00",
                    "otherNonCashItems": "1382000.00",
                    "freeCashFlow": "25568000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-21",
                    "currency_symbol": "USD",
                    "investments": "-6218000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6218000.00",
                    "netBorrowings": "12496000.00",
                    "totalCashFromFinancingActivities": "12234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1033000.00",
                    "changeInCash": "-3000.00",
                    "beginPeriodCashFlow": "55000.00",
                    "endPeriodCashFlow": "52000.00",
                    "totalCashFromOperatingActivities": "-6019000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12816000.00",
                    "otherCashflowsFromInvestingActivities": "479000.00",
                    "dividendsPaid": "199000.00",
                    "changeToInventory": "7289000.00",
                    "changeToAccountReceivables": "-10836000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-63000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1572000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18738000.00",
                    "stockBasedCompensation": "43000.00",
                    "otherNonCashItems": "1107000.00",
                    "freeCashFlow": "-4447000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "investments": "-8959000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8959000.00",
                    "netBorrowings": "-33003000.00",
                    "totalCashFromFinancingActivities": "-33209000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8941000.00",
                    "changeInCash": "-1000.00",
                    "beginPeriodCashFlow": "56000.00",
                    "endPeriodCashFlow": "55000.00",
                    "totalCashFromOperatingActivities": "42167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12843000.00",
                    "otherCashflowsFromInvestingActivities": "-271000.00",
                    "dividendsPaid": "198000.00",
                    "changeToInventory": "-8670000.00",
                    "changeToAccountReceivables": "26300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7950000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36706000.00",
                    "stockBasedCompensation": "42000.00",
                    "otherNonCashItems": "1420000.00",
                    "freeCashFlow": "34217000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-21",
                    "currency_symbol": "USD",
                    "investments": "-12543000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12543000.00",
                    "netBorrowings": "28496000.00",
                    "totalCashFromFinancingActivities": "28297000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3239000.00",
                    "changeInCash": "1000.00",
                    "beginPeriodCashFlow": "55000.00",
                    "endPeriodCashFlow": "56000.00",
                    "totalCashFromOperatingActivities": "-15753000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12608000.00",
                    "otherCashflowsFromInvestingActivities": "-2679000.00",
                    "dividendsPaid": "195000.00",
                    "changeToInventory": "-1440000.00",
                    "changeToAccountReceivables": "-20502000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9864000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26742000.00",
                    "stockBasedCompensation": "42000.00",
                    "otherNonCashItems": "1489000.00",
                    "freeCashFlow": "-25617000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-23",
                    "currency_symbol": "USD",
                    "investments": "-19704000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19704000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7877000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3688000.00",
                    "changeInCash": "1000.00",
                    "beginPeriodCashFlow": "54000.00",
                    "endPeriodCashFlow": "55000.00",
                    "totalCashFromOperatingActivities": "11828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12687000.00",
                    "otherCashflowsFromInvestingActivities": "-745000.00",
                    "dividendsPaid": "195000.00",
                    "changeToInventory": "-381000.00",
                    "changeToAccountReceivables": "-9007000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13269000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5460000.00",
                    "stockBasedCompensation": "49000.00",
                    "otherNonCashItems": "512000.00",
                    "freeCashFlow": "-1441000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-23",
                    "currency_symbol": "USD",
                    "investments": "-17395000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17395000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3196000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": "54000.00",
                    "endPeriodCashFlow": "54000.00",
                    "totalCashFromOperatingActivities": "10109000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12649000.00",
                    "otherCashflowsFromInvestingActivities": "-5960000.00",
                    "dividendsPaid": "199000.00",
                    "changeToInventory": "2412000.00",
                    "changeToAccountReceivables": "-2837000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17630000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6699000.00",
                    "stockBasedCompensation": "54000.00",
                    "otherNonCashItems": "1235000.00",
                    "freeCashFlow": "-7521000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "-11182000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11182000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20221000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "505000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": "54000.00",
                    "endPeriodCashFlow": "54000.00",
                    "totalCashFromOperatingActivities": "31403000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12224000.00",
                    "otherCashflowsFromInvestingActivities": "-2458000.00",
                    "dividendsPaid": "198000.00",
                    "changeToInventory": "-2123000.00",
                    "changeToAccountReceivables": "1330000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11481000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15667000.00",
                    "stockBasedCompensation": "36000.00",
                    "otherNonCashItems": "1107000.00",
                    "freeCashFlow": "19922000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-24",
                    "currency_symbol": "USD",
                    "investments": "-9068000.00",
                    "changeToLiabilities": "-5250000.00",
                    "totalCashflowsFromInvestingActivities": "-9068000.00",
                    "netBorrowings": "2000000.00",
                    "totalCashFromFinancingActivities": "1774000.00",
                    "changeToOperatingActivities": "-5421000.00",
                    "netIncome": "-1061000.00",
                    "changeInCash": "-3000.00",
                    "beginPeriodCashFlow": "57000.00",
                    "endPeriodCashFlow": "54000.00",
                    "totalCashFromOperatingActivities": "7291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12223000.00",
                    "otherCashflowsFromInvestingActivities": "-1706000.00",
                    "dividendsPaid": "198000.00",
                    "changeToInventory": "9166000.00",
                    "changeToAccountReceivables": "-3429000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "61972000.00",
                    "changeToNetincome": "-340000.00",
                    "capitalExpenditures": "8270000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4923000.00",
                    "stockBasedCompensation": "37000.00",
                    "otherNonCashItems": "560000.00",
                    "freeCashFlow": "-979000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-25",
                    "currency_symbol": "USD",
                    "investments": "-9192000.00",
                    "changeToLiabilities": "-8330000.00",
                    "totalCashflowsFromInvestingActivities": "-9192000.00",
                    "netBorrowings": "-40116000.00",
                    "totalCashFromFinancingActivities": "-40318000.00",
                    "changeToOperatingActivities": "10764000.00",
                    "netIncome": "1081000.00",
                    "changeInCash": "-3000.00",
                    "beginPeriodCashFlow": "57000.00",
                    "endPeriodCashFlow": "57000.00",
                    "totalCashFromOperatingActivities": "49510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12547000.00",
                    "otherCashflowsFromInvestingActivities": "305000.00",
                    "dividendsPaid": "199000.00",
                    "changeToInventory": "25752000.00",
                    "changeToAccountReceivables": "16041000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16383000.00",
                    "changeToNetincome": "55000.00",
                    "capitalExpenditures": "9497000",
                    "changeReceivables": "17667000.00",
                    "cashFlowsOtherOperating": "-622000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34467000.00",
                    "stockBasedCompensation": "38000.00",
                    "otherNonCashItems": "687000.00",
                    "freeCashFlow": "40013000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-25",
                    "currency_symbol": "USD",
                    "investments": "-4218000.00",
                    "changeToLiabilities": "-16078000.00",
                    "totalCashflowsFromInvestingActivities": "-4218000.00",
                    "netBorrowings": "-44830000.00",
                    "totalCashFromFinancingActivities": "-45034000.00",
                    "changeToOperatingActivities": "-5539000.00",
                    "netIncome": "-5086000.00",
                    "changeInCash": "12000.00",
                    "beginPeriodCashFlow": "45000.00",
                    "endPeriodCashFlow": "57000.00",
                    "totalCashFromOperatingActivities": "49264000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12901000.00",
                    "otherCashflowsFromInvestingActivities": "3309000.00",
                    "dividendsPaid": "198000.00",
                    "changeToInventory": "33181000.00",
                    "changeToAccountReceivables": "6578000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "417868000.00",
                    "changeToNetincome": "6738000.00",
                    "capitalExpenditures": "7527000",
                    "changeReceivables": "10606000.00",
                    "cashFlowsOtherOperating": "4927000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12000.00",
                    "changeInWorkingCapital": "32636000.00",
                    "stockBasedCompensation": "52000.00",
                    "otherNonCashItems": "7584000.00",
                    "freeCashFlow": "41737000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "investments": "-1572000.00",
                    "changeToLiabilities": "-5567000.00",
                    "totalCashflowsFromInvestingActivities": "-1572000.00",
                    "netBorrowings": "-31100000.00",
                    "totalCashFromFinancingActivities": "-31332000.00",
                    "changeToOperatingActivities": "3832000.00",
                    "netIncome": "-375000.00",
                    "changeInCash": "-9534000.00",
                    "beginPeriodCashFlow": "45000.00",
                    "endPeriodCashFlow": "45000.00",
                    "totalCashFromOperatingActivities": "32904000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13273000.00",
                    "otherCashflowsFromInvestingActivities": "-914000.00",
                    "dividendsPaid": "198000.00",
                    "changeToInventory": "25840000.00",
                    "changeToAccountReceivables": "-2497000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "63616000.00",
                    "changeToNetincome": "-2458000.00",
                    "capitalExpenditures": "6218000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9534000.00",
                    "changeInWorkingCapital": "21660000.00",
                    "stockBasedCompensation": "36000.00",
                    "otherNonCashItems": "-3823000.00",
                    "freeCashFlow": "26686000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-7527000.00",
                    "changeToLiabilities": "-38865000.00",
                    "totalCashflowsFromInvestingActivities": "-7527000.00",
                    "netBorrowings": "52996000.00",
                    "totalCashFromFinancingActivities": "52736000.00",
                    "changeToOperatingActivities": "21137000.00",
                    "netIncome": "-28043000.00",
                    "changeInCash": "2000.00",
                    "beginPeriodCashFlow": "43000.00",
                    "endPeriodCashFlow": "45000.00",
                    "totalCashFromOperatingActivities": "-45207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13721000.00",
                    "otherCashflowsFromInvestingActivities": "-2662000.00",
                    "dividendsPaid": "199000.00",
                    "changeToInventory": "-17793000.00",
                    "changeToAccountReceivables": "-3638000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": "396000.00",
                    "capitalExpenditures": "6385000",
                    "changeReceivables": "10527000.00",
                    "cashFlowsOtherOperating": "14062000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2000.00",
                    "changeInWorkingCapital": "-32069000.00",
                    "stockBasedCompensation": "46000.00",
                    "otherNonCashItems": "-169000.00",
                    "freeCashFlow": "-51592000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-25",
                    "currency_symbol": "USD",
                    "investments": "-4191000.00",
                    "changeToLiabilities": "29038000.00",
                    "totalCashflowsFromInvestingActivities": "-4191000.00",
                    "netBorrowings": "5351000.00",
                    "totalCashFromFinancingActivities": "3846000.00",
                    "changeToOperatingActivities": "44000.00",
                    "netIncome": "6606000.00",
                    "changeInCash": "-269000.00",
                    "beginPeriodCashFlow": "312000.00",
                    "endPeriodCashFlow": "43000.00",
                    "totalCashFromOperatingActivities": "76000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14800000.00",
                    "otherCashflowsFromInvestingActivities": "-165000.00",
                    "dividendsPaid": "198000.00",
                    "changeToInventory": "-63567000.00",
                    "changeToAccountReceivables": "10578000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1307000.00",
                    "changeToNetincome": "2097000.00",
                    "capitalExpenditures": "4418000",
                    "changeReceivables": "14945000.00",
                    "cashFlowsOtherOperating": "-18657000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-269000.00",
                    "changeInWorkingCapital": "-24079000.00",
                    "stockBasedCompensation": "45000.00",
                    "otherNonCashItems": "1321000.00",
                    "freeCashFlow": "-4342000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-26",
                    "currency_symbol": "USD",
                    "investments": "-11354000.00",
                    "changeToLiabilities": "-236000.00",
                    "totalCashflowsFromInvestingActivities": "-11354000.00",
                    "netBorrowings": "-16504000.00",
                    "totalCashFromFinancingActivities": "-16761000.00",
                    "changeToOperatingActivities": "-15050000.00",
                    "netIncome": "11478000.00",
                    "changeInCash": "260000.00",
                    "beginPeriodCashFlow": "52000.00",
                    "endPeriodCashFlow": "312000.00",
                    "totalCashFromOperatingActivities": "28375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14486000.00",
                    "otherCashflowsFromInvestingActivities": "-1435000.00",
                    "dividendsPaid": "198000.00",
                    "changeToInventory": "7842000.00",
                    "changeToAccountReceivables": "136000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": "125000.00",
                    "capitalExpenditures": "10216000",
                    "changeReceivables": "-6380000.00",
                    "cashFlowsOtherOperating": "277000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "260000.00",
                    "changeInWorkingCapital": "2118000.00",
                    "stockBasedCompensation": "34000.00",
                    "otherNonCashItems": "-662000.00",
                    "freeCashFlow": "18159000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-5612000.00",
                    "changeToLiabilities": "-6761000.00",
                    "totalCashflowsFromInvestingActivities": "-5612000.00",
                    "netBorrowings": "-49059000.00",
                    "totalCashFromFinancingActivities": "-49254000.00",
                    "changeToOperatingActivities": "-796000.00",
                    "netIncome": "10801000.00",
                    "changeInCash": "-6731000.00",
                    "beginPeriodCashFlow": "6783000.00",
                    "endPeriodCashFlow": "52000.00",
                    "totalCashFromOperatingActivities": "48135000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13889000.00",
                    "otherCashflowsFromInvestingActivities": "-1430000.00",
                    "dividendsPaid": "194000.00",
                    "changeToInventory": "36019000.00",
                    "changeToAccountReceivables": "-8524000.00",
                    "salePurchaseOfStock": "17000.00",
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": "2957000.00",
                    "capitalExpenditures": "4610000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19922000.00",
                    "stockBasedCompensation": "48000.00",
                    "otherNonCashItems": "2462000.00",
                    "freeCashFlow": "43525000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-25",
                    "currency_symbol": "USD",
                    "investments": "-3868000.00",
                    "changeToLiabilities": "17757000.00",
                    "totalCashflowsFromInvestingActivities": "-3868000.00",
                    "netBorrowings": "28943000.00",
                    "totalCashFromFinancingActivities": "28461000.00",
                    "changeToOperatingActivities": "3863000.00",
                    "netIncome": "-6911000.00",
                    "changeInCash": "6102000.00",
                    "beginPeriodCashFlow": "681000.00",
                    "endPeriodCashFlow": "6783000.00",
                    "totalCashFromOperatingActivities": "-18491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13945000.00",
                    "otherCashflowsFromInvestingActivities": "-985000.00",
                    "dividendsPaid": "193000.00",
                    "changeToInventory": "-26781000.00",
                    "changeToAccountReceivables": "-20621000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-289000.00",
                    "changeToNetincome": "-1038000.00",
                    "capitalExpenditures": "3249000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25689000.00",
                    "stockBasedCompensation": "48000.00",
                    "otherNonCashItems": "-545000.00",
                    "freeCashFlow": "-21740000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-26",
                    "currency_symbol": "USD",
                    "investments": "-5576000.00",
                    "changeToLiabilities": "1351000.00",
                    "totalCashflowsFromInvestingActivities": "-5576000.00",
                    "netBorrowings": "3340000.00",
                    "totalCashFromFinancingActivities": "2914000.00",
                    "changeToOperatingActivities": "14026000.00",
                    "netIncome": "-6612000.00",
                    "changeInCash": "-431000.00",
                    "beginPeriodCashFlow": "1112000.00",
                    "endPeriodCashFlow": "681000.00",
                    "totalCashFromOperatingActivities": "2231000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14483000.00",
                    "otherCashflowsFromInvestingActivities": "-20000.00",
                    "dividendsPaid": "195000.00",
                    "changeToInventory": "-32642000.00",
                    "changeToAccountReceivables": "10181000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-231000.00",
                    "changeToNetincome": "934000.00",
                    "capitalExpenditures": "5686000",
                    "changeReceivables": "11775000.00",
                    "cashFlowsOtherOperating": "2366000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-431000.00",
                    "changeInWorkingCapital": "-7472000.00",
                    "stockBasedCompensation": "48000.00",
                    "otherNonCashItems": "1101000.00",
                    "freeCashFlow": "-3455000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-26",
                    "currency_symbol": "USD",
                    "investments": "-4185000.00",
                    "changeToLiabilities": "-10467000.00",
                    "totalCashflowsFromInvestingActivities": "-4185000.00",
                    "netBorrowings": "-870000.00",
                    "totalCashFromFinancingActivities": "-3515000.00",
                    "changeToOperatingActivities": "-19412000.00",
                    "netIncome": "2511000.00",
                    "changeInCash": "-3846000.00",
                    "beginPeriodCashFlow": "4958000.00",
                    "endPeriodCashFlow": "1112000.00",
                    "totalCashFromOperatingActivities": "3854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14434000.00",
                    "otherCashflowsFromInvestingActivities": "-1671000.00",
                    "dividendsPaid": "193000.00",
                    "changeToInventory": "15070000.00",
                    "changeToAccountReceivables": "-12484000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "-84000.00",
                    "changeToNetincome": "2511000.00",
                    "capitalExpenditures": "2514000",
                    "changeReceivables": "-19890000.00",
                    "cashFlowsOtherOperating": "-1070000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3846000.00",
                    "changeInWorkingCapital": "-14702000.00",
                    "stockBasedCompensation": "240000.00",
                    "otherNonCashItems": "1296000.00",
                    "freeCashFlow": "1340000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "investments": "15351000.00",
                    "changeToLiabilities": "9799000.00",
                    "totalCashflowsFromInvestingActivities": "15351000.00",
                    "netBorrowings": "-57541000.00",
                    "totalCashFromFinancingActivities": "-57890000.00",
                    "changeToOperatingActivities": "10841000.00",
                    "netIncome": "-2564000.00",
                    "changeInCash": "3096000.00",
                    "beginPeriodCashFlow": "1862000.00",
                    "endPeriodCashFlow": "4958000.00",
                    "totalCashFromOperatingActivities": "45635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15604000.00",
                    "otherCashflowsFromInvestingActivities": "20268000.00",
                    "dividendsPaid": "192000.00",
                    "changeToInventory": "20448000.00",
                    "changeToAccountReceivables": "729000.00",
                    "salePurchaseOfStock": "9000.00",
                    "otherCashflowsFromFinancingActivities": "-153000.00",
                    "changeToNetincome": "-10242000.00",
                    "capitalExpenditures": "4917000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-460000.00",
                    "changeInWorkingCapital": "42038000.00",
                    "stockBasedCompensation": "352000.00",
                    "otherNonCashItems": "-9762000.00",
                    "freeCashFlow": "40718000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-26",
                    "currency_symbol": "USD",
                    "investments": "400000.00",
                    "changeToLiabilities": "-3837000.00",
                    "totalCashflowsFromInvestingActivities": "400000.00",
                    "netBorrowings": "27084000.00",
                    "totalCashFromFinancingActivities": "26886000.00",
                    "changeToOperatingActivities": "-7219000.00",
                    "netIncome": "-10819000.00",
                    "changeInCash": "1810000.00",
                    "beginPeriodCashFlow": "52000.00",
                    "endPeriodCashFlow": "1862000.00",
                    "totalCashFromOperatingActivities": "-25476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15276000.00",
                    "otherCashflowsFromInvestingActivities": "5052000.00",
                    "dividendsPaid": "194000.00",
                    "changeToInventory": "-12056000.00",
                    "changeToAccountReceivables": "-7168000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3363000.00",
                    "changeToNetincome": "1171000.00",
                    "capitalExpenditures": "4652000",
                    "changeReceivables": "-7211000.00",
                    "cashFlowsOtherOperating": "-20502000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1810000.00",
                    "changeInWorkingCapital": "-27221000.00",
                    "stockBasedCompensation": "361000.00",
                    "otherNonCashItems": "-3257000.00",
                    "freeCashFlow": "-30128000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "-6852000.00",
                    "changeToLiabilities": "-363000.00",
                    "totalCashflowsFromInvestingActivities": "-6852000.00",
                    "netBorrowings": "9565000.00",
                    "totalCashFromFinancingActivities": "7099000.00",
                    "changeToOperatingActivities": "-668000.00",
                    "netIncome": "-2203000.00",
                    "changeInCash": "-16000.00",
                    "beginPeriodCashFlow": "68000.00",
                    "endPeriodCashFlow": "52000.00",
                    "totalCashFromOperatingActivities": "-263000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15343000.00",
                    "otherCashflowsFromInvestingActivities": "-59000.00",
                    "dividendsPaid": "2466000.00",
                    "changeToInventory": "-18838000.00",
                    "changeToAccountReceivables": "10767000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-77000.00",
                    "changeToNetincome": "-350000.00",
                    "capitalExpenditures": "6793000",
                    "changeReceivables": "6978000.00",
                    "cashFlowsOtherOperating": "-3532000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16000.00",
                    "changeInWorkingCapital": "-14908000.00",
                    "stockBasedCompensation": "363000.00",
                    "otherNonCashItems": "410000.00",
                    "freeCashFlow": "-7056000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-6295000.00",
                    "changeToLiabilities": "-19591000.00",
                    "totalCashflowsFromInvestingActivities": "-6295000.00",
                    "netBorrowings": "-38916000.00",
                    "totalCashFromFinancingActivities": "-41382000.00",
                    "changeToOperatingActivities": "-8065000.00",
                    "netIncome": "8815000.00",
                    "changeInCash": "-2788000.00",
                    "beginPeriodCashFlow": "2856000.00",
                    "endPeriodCashFlow": "68000.00",
                    "totalCashFromOperatingActivities": "44889000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15239000.00",
                    "otherCashflowsFromInvestingActivities": "5965000.00",
                    "dividendsPaid": "2408000.00",
                    "changeToInventory": "15710000.00",
                    "changeToAccountReceivables": "26413000.00",
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "-241000.00",
                    "changeToNetincome": "-2695000.00",
                    "capitalExpenditures": "12260000",
                    "changeReceivables": "29142000.00",
                    "cashFlowsOtherOperating": "6592000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2788000.00",
                    "changeInWorkingCapital": "23751000.00",
                    "stockBasedCompensation": "346000.00",
                    "otherNonCashItems": "-3548000.00",
                    "freeCashFlow": "32629000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "investments": "-996000.00",
                    "changeToLiabilities": "9679000.00",
                    "totalCashflowsFromInvestingActivities": "-996000.00",
                    "netBorrowings": "-38206000.00",
                    "totalCashFromFinancingActivities": "-48146000.00",
                    "changeToOperatingActivities": "8493000.00",
                    "netIncome": "6642000.00",
                    "changeInCash": "1054000.00",
                    "beginPeriodCashFlow": "1802000.00",
                    "endPeriodCashFlow": "2856000.00",
                    "totalCashFromOperatingActivities": "50196000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15063000.00",
                    "otherCashflowsFromInvestingActivities": "6828000.00",
                    "dividendsPaid": "9631000.00",
                    "changeToInventory": "33200000.00",
                    "changeToAccountReceivables": "-25686000.00",
                    "salePurchaseOfStock": "681000.00",
                    "otherCashflowsFromFinancingActivities": "-112000.00",
                    "changeToNetincome": "2493000.00",
                    "capitalExpenditures": "7824000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-127355000.00",
                    "changeInWorkingCapital": "25648000.00",
                    "stockBasedCompensation": "360000.00",
                    "otherNonCashItems": "2223000.00",
                    "freeCashFlow": "42372000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-23",
                    "currency_symbol": "USD",
                    "investments": "8574000.00",
                    "changeToLiabilities": "-15600000.00",
                    "totalCashflowsFromInvestingActivities": "8574000.00",
                    "netBorrowings": "7456000.00",
                    "totalCashFromFinancingActivities": "-2399000.00",
                    "changeToOperatingActivities": "7074000.00",
                    "netIncome": "13250000.00",
                    "changeInCash": "-719000.00",
                    "beginPeriodCashFlow": "2521000.00",
                    "endPeriodCashFlow": "1802000.00",
                    "totalCashFromOperatingActivities": "-6894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15009000.00",
                    "otherCashflowsFromInvestingActivities": "17269000.00",
                    "dividendsPaid": "9629000.00",
                    "changeToInventory": "-14751000.00",
                    "changeToAccountReceivables": "-2325000.00",
                    "salePurchaseOfStock": "-30000.00",
                    "otherCashflowsFromFinancingActivities": "-3908000.00",
                    "changeToNetincome": "-18311000.00",
                    "capitalExpenditures": "8695000",
                    "changeReceivables": "14772000.00",
                    "cashFlowsOtherOperating": "10907000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-719000.00",
                    "changeInWorkingCapital": "-17845000.00",
                    "stockBasedCompensation": "349000.00",
                    "otherNonCashItems": "-17901000.00",
                    "freeCashFlow": "-15589000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-24",
                    "currency_symbol": "USD",
                    "investments": "201196000.00",
                    "changeToLiabilities": "-6885000.00",
                    "totalCashflowsFromInvestingActivities": "201196000.00",
                    "netBorrowings": "-180726000.00",
                    "totalCashFromFinancingActivities": "-190812000.00",
                    "changeToOperatingActivities": "7074000.00",
                    "netIncome": "-11716000.00",
                    "changeInCash": "2294000.00",
                    "beginPeriodCashFlow": "227000.00",
                    "endPeriodCashFlow": "2521000.00",
                    "totalCashFromOperatingActivities": "-8090000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11006000.00",
                    "otherCashflowsFromInvestingActivities": "208325000.00",
                    "dividendsPaid": "9630000.00",
                    "changeToInventory": "-12621000.00",
                    "changeToAccountReceivables": "14738000.00",
                    "salePurchaseOfStock": "-259000.00",
                    "otherCashflowsFromFinancingActivities": "-197000.00",
                    "changeToNetincome": "12336000.00",
                    "capitalExpenditures": "7129000",
                    "changeReceivables": "6175000.00",
                    "cashFlowsOtherOperating": "-19684000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2294000.00",
                    "changeInWorkingCapital": "-21359000.00",
                    "stockBasedCompensation": "363000.00",
                    "otherNonCashItems": "13129000.00",
                    "freeCashFlow": "-15219000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-26",
                    "currency_symbol": "USD",
                    "investments": "-33946000.00",
                    "changeToLiabilities": "1601000.00",
                    "totalCashflowsFromInvestingActivities": "-33946000.00",
                    "netBorrowings": "115668000.00",
                    "totalCashFromFinancingActivities": "-6730000.00",
                    "changeToOperatingActivities": "-17313000.00",
                    "netIncome": "-3656000.00",
                    "changeInCash": "-73000.00",
                    "beginPeriodCashFlow": "300000.00",
                    "endPeriodCashFlow": "227000.00",
                    "totalCashFromOperatingActivities": "40603000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18982000.00",
                    "otherCashflowsFromInvestingActivities": "-3253000.00",
                    "dividendsPaid": "19221000.00",
                    "changeToInventory": "15665000.00",
                    "changeToAccountReceivables": "13335000.00",
                    "salePurchaseOfStock": "-392000.00",
                    "otherCashflowsFromFinancingActivities": "-102470000.00",
                    "changeToNetincome": "1680000.00",
                    "capitalExpenditures": "6973000",
                    "changeReceivables": "5951000.00",
                    "cashFlowsOtherOperating": "-4171000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-73000.00",
                    "changeInWorkingCapital": "23164000.00",
                    "stockBasedCompensation": "352000.00",
                    "otherNonCashItems": "1392000.00",
                    "freeCashFlow": "33630000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-9248000.00",
                    "totalCashflowsFromInvestingActivities": "1505000.00",
                    "netBorrowings": "-43000000.00",
                    "totalCashFromFinancingActivities": "-64453000.00",
                    "changeToOperatingActivities": "10396000.00",
                    "netIncome": "-913000.00",
                    "changeInCash": "-2949000.00",
                    "beginPeriodCashFlow": "3186000.00",
                    "endPeriodCashFlow": "237000.00",
                    "totalCashFromOperatingActivities": "58185000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18024000.00",
                    "otherCashflowsFromInvestingActivities": "7098000.00",
                    "dividendsPaid": "19219000.00",
                    "changeToInventory": "48991000.00",
                    "changeToAccountReceivables": "-6751000.00",
                    "salePurchaseOfStock": "391000.00",
                    "otherCashflowsFromFinancingActivities": "-2325000.00",
                    "changeToNetincome": "-3211000.00",
                    "capitalExpenditures": "5593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "119387000.00",
                    "changeInWorkingCapital": "43385000.00",
                    "stockBasedCompensation": "352000.00",
                    "otherNonCashItems": "12056000.00",
                    "freeCashFlow": "52592000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2715000.00",
                    "totalCashflowsFromInvestingActivities": "182195000.00",
                    "netBorrowings": "-134045000.00",
                    "totalCashFromFinancingActivities": "-156492000.00",
                    "changeToOperatingActivities": "10396000.00",
                    "netIncome": "-12254000.00",
                    "changeInCash": "2576000.00",
                    "beginPeriodCashFlow": "610000.00",
                    "endPeriodCashFlow": "3186000.00",
                    "totalCashFromOperatingActivities": "-25962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18741000.00",
                    "otherCashflowsFromInvestingActivities": "177548000.00",
                    "dividendsPaid": "19220000.00",
                    "changeToInventory": "-21247000.00",
                    "changeToAccountReceivables": "-11401000.00",
                    "salePurchaseOfStock": "-391000.00",
                    "otherCashflowsFromFinancingActivities": "-1204000.00",
                    "changeToNetincome": "5983000.00",
                    "capitalExpenditures": "7931000",
                    "changeReceivables": "-13298000.00",
                    "cashFlowsOtherOperating": "-8728000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2576000.00",
                    "changeInWorkingCapital": "-39358000.00",
                    "stockBasedCompensation": "352000.00",
                    "otherNonCashItems": "926000.00",
                    "freeCashFlow": "-33893000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-25",
                    "currency_symbol": "USD",
                    "investments": "-10839000.00",
                    "changeToLiabilities": "-5954000.00",
                    "totalCashflowsFromInvestingActivities": "-19054000.00",
                    "netBorrowings": "35996000.00",
                    "totalCashFromFinancingActivities": "9348000.00",
                    "changeToOperatingActivities": "16051000.00",
                    "netIncome": "-7246000.00",
                    "changeInCash": "426000.00",
                    "beginPeriodCashFlow": "184000.00",
                    "endPeriodCashFlow": "610000.00",
                    "totalCashFromOperatingActivities": "3113000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20891000.00",
                    "otherCashflowsFromInvestingActivities": "98000.00",
                    "dividendsPaid": "19220000.00",
                    "changeToInventory": "-39206000.00",
                    "changeToAccountReceivables": "23899000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "-6928000.00",
                    "changeToNetincome": "1648000.00",
                    "capitalExpenditures": "8313000",
                    "changeReceivables": "28734000.00",
                    "cashFlowsOtherOperating": "3376000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "426000.00",
                    "changeInWorkingCapital": "-13227000.00",
                    "stockBasedCompensation": "388000.00",
                    "otherNonCashItems": "1047000.00",
                    "freeCashFlow": "-5200000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "investments": "-1739000.00",
                    "changeToLiabilities": "-18866000.00",
                    "totalCashflowsFromInvestingActivities": "-16992000.00",
                    "netBorrowings": "-18236000.00",
                    "totalCashFromFinancingActivities": "-40844000.00",
                    "changeToOperatingActivities": "-19792000.00",
                    "netIncome": "12818000.00",
                    "changeInCash": "157000.00",
                    "beginPeriodCashFlow": "27000.00",
                    "endPeriodCashFlow": "184000.00",
                    "totalCashFromOperatingActivities": "55390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19210000.00",
                    "otherCashflowsFromInvestingActivities": "-1739000.00",
                    "dividendsPaid": "19213000.00",
                    "changeToInventory": "23306000.00",
                    "changeToAccountReceivables": "22693000.00",
                    "salePurchaseOfStock": "-273000.00",
                    "otherCashflowsFromFinancingActivities": "-3021000.00",
                    "changeToNetincome": "-2431000.00",
                    "capitalExpenditures": "15253000",
                    "changeReceivables": "20490000.00",
                    "cashFlowsOtherOperating": "44000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "157000.00",
                    "changeInWorkingCapital": "22735000.00",
                    "stockBasedCompensation": "132000.00",
                    "otherNonCashItems": "3058000.00",
                    "freeCashFlow": "40137000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "investments": "-390000.00",
                    "changeToLiabilities": "20037000.00",
                    "totalCashflowsFromInvestingActivities": "-2307000.00",
                    "netBorrowings": "2000000.00",
                    "totalCashFromFinancingActivities": "-37630000.00",
                    "changeToOperatingActivities": "-15303000.00",
                    "netIncome": "18849000.00",
                    "changeInCash": "12000.00",
                    "beginPeriodCashFlow": "15000.00",
                    "endPeriodCashFlow": "27000.00",
                    "totalCashFromOperatingActivities": "39949000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19247000.00",
                    "otherCashflowsFromInvestingActivities": "7673000.00",
                    "dividendsPaid": "19615000.00",
                    "changeToInventory": "33366000.00",
                    "changeToAccountReceivables": "-43120000.00",
                    "salePurchaseOfStock": "4000.00",
                    "otherCashflowsFromFinancingActivities": "37698000.00",
                    "changeToNetincome": "-357000.00",
                    "capitalExpenditures": "9735000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "95171000.00",
                    "changeInWorkingCapital": "57000.00",
                    "stockBasedCompensation": "132000.00",
                    "otherNonCashItems": "7344000.00",
                    "freeCashFlow": "30214000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-25",
                    "currency_symbol": "USD",
                    "investments": "-245000.00",
                    "changeToLiabilities": "5937000.00",
                    "totalCashflowsFromInvestingActivities": "-11143000.00",
                    "netBorrowings": "48984000.00",
                    "totalCashFromFinancingActivities": "29357000.00",
                    "changeToOperatingActivities": "11671000.00",
                    "netIncome": "-16286000.00",
                    "changeInCash": "-17000.00",
                    "beginPeriodCashFlow": "32000.00",
                    "endPeriodCashFlow": "15000.00",
                    "totalCashFromOperatingActivities": "-18231000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20286000.00",
                    "otherCashflowsFromInvestingActivities": "-885000.00",
                    "dividendsPaid": "19617000.00",
                    "changeToInventory": "-28957000.00",
                    "changeToAccountReceivables": "-13141000.00",
                    "salePurchaseOfStock": "107000000.00",
                    "otherCashflowsFromFinancingActivities": "-16000.00",
                    "changeToNetincome": "1211000.00",
                    "capitalExpenditures": "10258000",
                    "changeReceivables": "-5332000.00",
                    "cashFlowsOtherOperating": "4185000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17000.00",
                    "changeInWorkingCapital": "-24090000.00",
                    "stockBasedCompensation": "113000.00",
                    "otherNonCashItems": "648000.00",
                    "freeCashFlow": "-28489000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-26",
                    "currency_symbol": "USD",
                    "investments": "15000000.00",
                    "changeToLiabilities": "5579000.00",
                    "totalCashflowsFromInvestingActivities": "1495000.00",
                    "netBorrowings": "28976000.00",
                    "totalCashFromFinancingActivities": "9236000.00",
                    "changeToOperatingActivities": "-1764000.00",
                    "netIncome": "989000.00",
                    "changeInCash": "-7000.00",
                    "beginPeriodCashFlow": "39000.00",
                    "endPeriodCashFlow": "32000.00",
                    "totalCashFromOperatingActivities": "-10738000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20326000.00",
                    "otherCashflowsFromInvestingActivities": "14919000.00",
                    "dividendsPaid": "19619000.00",
                    "changeToInventory": "-39645000.00",
                    "changeToAccountReceivables": "10412000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "-416000.00",
                    "changeToNetincome": "548000.00",
                    "capitalExpenditures": "13279000",
                    "changeReceivables": "1163000.00",
                    "cashFlowsOtherOperating": "-422000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7000.00",
                    "changeInWorkingCapital": "-33152000.00",
                    "stockBasedCompensation": "219000.00",
                    "otherNonCashItems": "551000.00",
                    "freeCashFlow": "-24017000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-26",
                    "currency_symbol": "USD",
                    "investments": "14855000.00",
                    "changeToLiabilities": "-18649000.00",
                    "totalCashflowsFromInvestingActivities": "-25923000.00",
                    "netBorrowings": "-58016000.00",
                    "totalCashFromFinancingActivities": "-30579000.00",
                    "changeToOperatingActivities": "-210000.00",
                    "netIncome": "13583000.00",
                    "changeInCash": "24000.00",
                    "beginPeriodCashFlow": "15000.00",
                    "endPeriodCashFlow": "39000.00",
                    "totalCashFromOperatingActivities": "56526000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25336000.00",
                    "otherCashflowsFromInvestingActivities": "87000.00",
                    "dividendsPaid": "18087000.00",
                    "changeToInventory": "20580000.00",
                    "changeToAccountReceivables": "19110000.00",
                    "salePurchaseOfStock": "76098000.00",
                    "otherCashflowsFromFinancingActivities": "-23767000.00",
                    "changeToNetincome": "3131000.00",
                    "capitalExpenditures": "6477000",
                    "changeReceivables": "18633000.00",
                    "cashFlowsOtherOperating": "-6809000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24000.00",
                    "changeInWorkingCapital": "20164000.00",
                    "stockBasedCompensation": "186000.00",
                    "otherNonCashItems": "-5688000.00",
                    "freeCashFlow": "50049000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "investments": "-390000.00",
                    "changeToLiabilities": "3254000.00",
                    "totalCashflowsFromInvestingActivities": "73913000.00",
                    "netBorrowings": "-55000000.00",
                    "totalCashFromFinancingActivities": "-123021000.00",
                    "changeToOperatingActivities": "-12300000.00",
                    "netIncome": "17882000.00",
                    "changeInCash": "5000.00",
                    "beginPeriodCashFlow": "10000.00",
                    "endPeriodCashFlow": "15000.00",
                    "totalCashFromOperatingActivities": "49113000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25866000.00",
                    "otherCashflowsFromInvestingActivities": "82484000.00",
                    "dividendsPaid": "17727000.00",
                    "changeToInventory": "24845000.00",
                    "changeToAccountReceivables": "-34181000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "723000.00",
                    "changeToNetincome": "13874000.00",
                    "capitalExpenditures": "6421000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "150198000.00",
                    "changeInWorkingCapital": "8487000.00",
                    "stockBasedCompensation": "192000.00",
                    "otherNonCashItems": "5927000.00",
                    "freeCashFlow": "42692000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-26",
                    "currency_symbol": "USD",
                    "investments": "14855000.00",
                    "changeToLiabilities": "-18012000.00",
                    "totalCashflowsFromInvestingActivities": "11349000.00",
                    "netBorrowings": "33972000.00",
                    "totalCashFromFinancingActivities": "1701000.00",
                    "changeToOperatingActivities": "-5353000.00",
                    "netIncome": "-933000.00",
                    "changeInCash": "-18000.00",
                    "beginPeriodCashFlow": "28000.00",
                    "endPeriodCashFlow": "10000.00",
                    "totalCashFromOperatingActivities": "-13068000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22129000.00",
                    "otherCashflowsFromInvestingActivities": "15389000.00",
                    "dividendsPaid": "28807000.00",
                    "changeToInventory": "-16840000.00",
                    "changeToAccountReceivables": "4033000.00",
                    "salePurchaseOfStock": "-28000.00",
                    "otherCashflowsFromFinancingActivities": "-3492000.00",
                    "changeToNetincome": "151000.00",
                    "capitalExpenditures": "4040000",
                    "changeReceivables": "3811000.00",
                    "cashFlowsOtherOperating": "-4092000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18000.00",
                    "changeInWorkingCapital": "-35056000.00",
                    "stockBasedCompensation": "226000.00",
                    "otherNonCashItems": "641000.00",
                    "freeCashFlow": "-17108000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20097000.00",
                    "totalCashflowsFromInvestingActivities": "-1097000.00",
                    "netBorrowings": "3824000.00",
                    "totalCashFromFinancingActivities": "-28418000.00",
                    "changeToOperatingActivities": "-828000.00",
                    "netIncome": "-1211000.00",
                    "changeInCash": "-18000.00",
                    "beginPeriodCashFlow": "46000.00",
                    "endPeriodCashFlow": "28000.00",
                    "totalCashFromOperatingActivities": "29497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22089000.00",
                    "otherCashflowsFromInvestingActivities": "9449000.00",
                    "dividendsPaid": "28808000.00",
                    "changeToInventory": "-32732000.00",
                    "changeToAccountReceivables": "8859000.00",
                    "salePurchaseOfStock": "-28000.00",
                    "otherCashflowsFromFinancingActivities": "-8610000.00",
                    "changeToNetincome": "7959000.00",
                    "capitalExpenditures": "10546000",
                    "changeReceivables": "12445000.00",
                    "cashFlowsOtherOperating": "-16596000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18000.00",
                    "changeInWorkingCapital": "-1247000.00",
                    "stockBasedCompensation": "264000.00",
                    "otherNonCashItems": "1907000.00",
                    "freeCashFlow": "18951000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-23890000.00",
                    "totalCashflowsFromInvestingActivities": "-20326000.00",
                    "netBorrowings": "7970000.00",
                    "totalCashFromFinancingActivities": "-24965000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15914000.00",
                    "changeInCash": "15000.00",
                    "beginPeriodCashFlow": "31000.00",
                    "endPeriodCashFlow": "46000.00",
                    "totalCashFromOperatingActivities": "45306000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22048000.00",
                    "otherCashflowsFromInvestingActivities": "-878000.00",
                    "dividendsPaid": "28795000.00",
                    "changeToInventory": "17966000.00",
                    "changeToAccountReceivables": "15136000.00",
                    "salePurchaseOfStock": "-330000.00",
                    "otherCashflowsFromFinancingActivities": "-3840000.00",
                    "changeToNetincome": "-1040000.00",
                    "capitalExpenditures": "19448000",
                    "changeReceivables": "13704000.00",
                    "cashFlowsOtherOperating": "15803000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15000.00",
                    "changeInWorkingCapital": "5741000.00",
                    "stockBasedCompensation": "222000.00",
                    "otherNonCashItems": "2643000.00",
                    "freeCashFlow": "25858000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "-390000.00",
                    "changeToLiabilities": "-44153000.00",
                    "totalCashflowsFromInvestingActivities": "-25163000.00",
                    "netBorrowings": "-26836000.00",
                    "totalCashFromFinancingActivities": "-44407000.00",
                    "changeToOperatingActivities": "7328000.00",
                    "netIncome": "6841000.00",
                    "changeInCash": "18000.00",
                    "beginPeriodCashFlow": "13000.00",
                    "endPeriodCashFlow": "31000.00",
                    "totalCashFromOperatingActivities": "69588000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23513000.00",
                    "otherCashflowsFromInvestingActivities": "-154000.00",
                    "dividendsPaid": "33370000.00",
                    "changeToInventory": "15933000.00",
                    "changeToAccountReceivables": "-10488000.00",
                    "salePurchaseOfStock": "-260000.00",
                    "otherCashflowsFromFinancingActivities": "65827000.00",
                    "changeToNetincome": "28157000.00",
                    "capitalExpenditures": "25668000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "171780000.00",
                    "changeInWorkingCapital": "28394000.00",
                    "stockBasedCompensation": "349000.00",
                    "otherNonCashItems": "6677000.00",
                    "freeCashFlow": "43920000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-22137000.00",
                    "totalCashflowsFromInvestingActivities": "-10887000.00",
                    "netBorrowings": "34656000.00",
                    "totalCashFromFinancingActivities": "1976000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3330000.00",
                    "changeInCash": "-11000.00",
                    "beginPeriodCashFlow": "24000.00",
                    "endPeriodCashFlow": "13000.00",
                    "totalCashFromOperatingActivities": "8900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23335000.00",
                    "otherCashflowsFromInvestingActivities": "1209000.00",
                    "dividendsPaid": "33369000.00",
                    "changeToInventory": "-15338000.00",
                    "changeToAccountReceivables": "11278000.00",
                    "salePurchaseOfStock": "-61000.00",
                    "otherCashflowsFromFinancingActivities": "-3906000.00",
                    "changeToNetincome": "2582000.00",
                    "capitalExpenditures": "12096000",
                    "changeReceivables": "10826000.00",
                    "cashFlowsOtherOperating": "7232000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11000.00",
                    "changeInWorkingCapital": "-22665000.00",
                    "stockBasedCompensation": "330000.00",
                    "otherNonCashItems": "5718000.00",
                    "freeCashFlow": "-3196000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9131000.00",
                    "totalCashflowsFromInvestingActivities": "-14610000.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "-42743000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10961000.00",
                    "changeInCash": "-13000.00",
                    "beginPeriodCashFlow": "37000.00",
                    "endPeriodCashFlow": "24000.00",
                    "totalCashFromOperatingActivities": "57340000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22685000.00",
                    "otherCashflowsFromInvestingActivities": "490000.00",
                    "dividendsPaid": "33369000.00",
                    "changeToInventory": "-7999000.00",
                    "changeToAccountReceivables": "18973000.00",
                    "salePurchaseOfStock": "-124000.00",
                    "otherCashflowsFromFinancingActivities": "750000.00",
                    "changeToNetincome": "1384000.00",
                    "capitalExpenditures": "15100000",
                    "changeReceivables": "20530000.00",
                    "cashFlowsOtherOperating": "10735000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13000.00",
                    "changeInWorkingCapital": "21518000.00",
                    "stockBasedCompensation": "351000.00",
                    "otherNonCashItems": "3092000.00",
                    "freeCashFlow": "42240000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-56929000.00",
                    "totalCashflowsFromInvestingActivities": "26855000.00",
                    "netBorrowings": "-40306000.00",
                    "totalCashFromFinancingActivities": "-73604000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16033000.00",
                    "changeInCash": "-5000.00",
                    "beginPeriodCashFlow": "42000.00",
                    "endPeriodCashFlow": "37000.00",
                    "totalCashFromOperatingActivities": "46744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22717000.00",
                    "otherCashflowsFromInvestingActivities": "39782000.00",
                    "dividendsPaid": "33208000.00",
                    "changeToInventory": "20203000.00",
                    "changeToAccountReceivables": "39716000.00",
                    "salePurchaseOfStock": "-145000.00",
                    "otherCashflowsFromFinancingActivities": "-4801000.00",
                    "changeToNetincome": "-809000.00",
                    "capitalExpenditures": "12927000",
                    "changeReceivables": "41959000.00",
                    "cashFlowsOtherOperating": "18735000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5000.00",
                    "changeInWorkingCapital": "8017000.00",
                    "stockBasedCompensation": "399000.00",
                    "otherNonCashItems": "2886000.00",
                    "freeCashFlow": "33817000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "-137191000.00",
                    "changeToLiabilities": "-26349000.00",
                    "totalCashflowsFromInvestingActivities": "-28199000.00",
                    "netBorrowings": "-39837000.00",
                    "totalCashFromFinancingActivities": "-37344000.00",
                    "changeToOperatingActivities": "5733000.00",
                    "netIncome": "9711000.00",
                    "changeInCash": "-2964000.00",
                    "beginPeriodCashFlow": "3006000.00",
                    "endPeriodCashFlow": "42000.00",
                    "totalCashFromOperatingActivities": "62579000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23501000.00",
                    "otherCashflowsFromInvestingActivities": "-29748000.00",
                    "dividendsPaid": "28724000.00",
                    "changeToInventory": "30903000.00",
                    "changeToAccountReceivables": "-3418000.00",
                    "salePurchaseOfStock": "277000.00",
                    "otherCashflowsFromFinancingActivities": "-786000.00",
                    "changeToNetincome": "40331000.00",
                    "capitalExpenditures": "25785000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "117911000.00",
                    "changeInWorkingCapital": "29237000.00",
                    "stockBasedCompensation": "228000.00",
                    "otherNonCashItems": "2767000.00",
                    "freeCashFlow": "36794000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6449000.00",
                    "totalCashflowsFromInvestingActivities": "-117445000.00",
                    "netBorrowings": "-64565000.00",
                    "totalCashFromFinancingActivities": "85695000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26905000.00",
                    "changeInCash": "302000.00",
                    "beginPeriodCashFlow": "2704000.00",
                    "endPeriodCashFlow": "3006000.00",
                    "totalCashFromOperatingActivities": "32052000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16743000.00",
                    "otherCashflowsFromInvestingActivities": "-90000.00",
                    "dividendsPaid": "24281000.00",
                    "changeToInventory": "-6779000.00",
                    "changeToAccountReceivables": "16481000.00",
                    "salePurchaseOfStock": "512588000.00",
                    "otherCashflowsFromFinancingActivities": "3015000.00",
                    "changeToNetincome": "33112000.00",
                    "capitalExpenditures": "17285000",
                    "changeReceivables": "23815000.00",
                    "cashFlowsOtherOperating": "-2312000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "302000.00",
                    "changeInWorkingCapital": "8357000.00",
                    "stockBasedCompensation": "202000.00",
                    "otherNonCashItems": "1345000.00",
                    "freeCashFlow": "14767000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "investments": "-134413000.00",
                    "changeToLiabilities": "2114000.00",
                    "totalCashflowsFromInvestingActivities": "-161963000.00",
                    "netBorrowings": "44471000.00",
                    "totalCashFromFinancingActivities": "175871000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-968000.00",
                    "changeInCash": "-1667000.00",
                    "beginPeriodCashFlow": "4371000.00",
                    "endPeriodCashFlow": "2704000.00",
                    "totalCashFromOperatingActivities": "-15575000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14594000.00",
                    "otherCashflowsFromInvestingActivities": "-1746000.00",
                    "dividendsPaid": "21294000.00",
                    "changeToInventory": "-18575000.00",
                    "changeToAccountReceivables": "-11839000.00",
                    "salePurchaseOfStock": "844543000.00",
                    "otherCashflowsFromFinancingActivities": "-5364000.00",
                    "changeToNetincome": "-1260000.00",
                    "capitalExpenditures": "24595000",
                    "changeReceivables": "-17306000.00",
                    "cashFlowsOtherOperating": "820000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1667000.00",
                    "changeInWorkingCapital": "-32865000.00",
                    "stockBasedCompensation": "208000.00",
                    "otherNonCashItems": "4924000.00",
                    "freeCashFlow": "-40170000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-23564000.00",
                    "totalCashflowsFromInvestingActivities": "-17056000.00",
                    "netBorrowings": "-15341000.00",
                    "totalCashFromFinancingActivities": "-31639000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11795000.00",
                    "changeInCash": "-12171000.00",
                    "beginPeriodCashFlow": "16542000.00",
                    "endPeriodCashFlow": "4371000.00",
                    "totalCashFromOperatingActivities": "36524000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13992000.00",
                    "otherCashflowsFromInvestingActivities": "-2164000.00",
                    "dividendsPaid": "20898000.00",
                    "changeToInventory": "131000.00",
                    "changeToAccountReceivables": "27801000.00",
                    "salePurchaseOfStock": "-277000.00",
                    "otherCashflowsFromFinancingActivities": "-699000.00",
                    "changeToNetincome": "520000.00",
                    "capitalExpenditures": "16642000",
                    "changeReceivables": "23452000.00",
                    "cashFlowsOtherOperating": "9311000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12171000.00",
                    "changeInWorkingCapital": "9330000.00",
                    "stockBasedCompensation": "179000.00",
                    "otherNonCashItems": "887000.00",
                    "freeCashFlow": "19882000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19658000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13860000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39261000.00",
                    "changeInCash": "16497000.00",
                    "beginPeriodCashFlow": "45000.00",
                    "endPeriodCashFlow": "16542000.00",
                    "totalCashFromOperatingActivities": "50015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14296000.00",
                    "otherCashflowsFromInvestingActivities": "3057000.00",
                    "dividendsPaid": "21302000.00",
                    "changeToInventory": "12124000.00",
                    "changeToAccountReceivables": "-19196000.00",
                    "salePurchaseOfStock": "250000.00",
                    "otherCashflowsFromFinancingActivities": "40246000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "76388000.00",
                    "changeInWorkingCapital": "21355000.00",
                    "stockBasedCompensation": "174000.00",
                    "otherNonCashItems": "885000.00",
                    "freeCashFlow": "26363000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-344000.00",
                    "totalCashflowsFromInvestingActivities": "-50992000.00",
                    "netBorrowings": "82805000.00",
                    "totalCashFromFinancingActivities": "61270000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "192000.00",
                    "changeInCash": "28000.00",
                    "beginPeriodCashFlow": "17000.00",
                    "endPeriodCashFlow": "45000.00",
                    "totalCashFromOperatingActivities": "-10250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13698000.00",
                    "otherCashflowsFromInvestingActivities": "-105000.00",
                    "dividendsPaid": "21234000.00",
                    "changeToInventory": "-13308000.00",
                    "changeToAccountReceivables": "-23615000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-872000.00",
                    "changeToNetincome": "2007000.00",
                    "capitalExpenditures": "39970000",
                    "changeReceivables": "-11146000.00",
                    "cashFlowsOtherOperating": "-2049000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28000.00",
                    "changeInWorkingCapital": "-27039000.00",
                    "stockBasedCompensation": "258000.00",
                    "otherNonCashItems": "893000.00",
                    "freeCashFlow": "-50220000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4054000.00",
                    "totalCashflowsFromInvestingActivities": "-30381000.00",
                    "netBorrowings": "44671000.00",
                    "totalCashFromFinancingActivities": "23326000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9078000.00",
                    "changeInCash": "-30000.00",
                    "beginPeriodCashFlow": "47000.00",
                    "endPeriodCashFlow": "17000.00",
                    "totalCashFromOperatingActivities": "7025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12353000.00",
                    "otherCashflowsFromInvestingActivities": "1109000.00",
                    "dividendsPaid": "21095000.00",
                    "changeToInventory": "-20548000.00",
                    "changeToAccountReceivables": "10019000.00",
                    "salePurchaseOfStock": "-250000.00",
                    "otherCashflowsFromFinancingActivities": "-250000.00",
                    "changeToNetincome": "-274000.00",
                    "capitalExpenditures": "13906000",
                    "changeReceivables": "17997000.00",
                    "cashFlowsOtherOperating": "668000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-30000.00",
                    "changeInWorkingCapital": "-15015000.00",
                    "stockBasedCompensation": "223000.00",
                    "otherNonCashItems": "883000.00",
                    "freeCashFlow": "-6881000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-17366000.00",
                    "totalCashflowsFromInvestingActivities": "-85746000.00",
                    "netBorrowings": "36158000.00",
                    "totalCashFromFinancingActivities": "15238000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16637000.00",
                    "changeInCash": "-5115000.00",
                    "beginPeriodCashFlow": "5162000.00",
                    "endPeriodCashFlow": "47000.00",
                    "totalCashFromOperatingActivities": "65393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11893000.00",
                    "otherCashflowsFromInvestingActivities": "3610000.00",
                    "dividendsPaid": "20957000.00",
                    "changeToInventory": "25494000.00",
                    "changeToAccountReceivables": "56639000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-8724000.00",
                    "changeToNetincome": "-8414000.00",
                    "capitalExpenditures": "14715000",
                    "changeReceivables": "31004000.00",
                    "cashFlowsOtherOperating": "21437000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5115000.00",
                    "changeInWorkingCapital": "43932000.00",
                    "stockBasedCompensation": "256000.00",
                    "otherNonCashItems": "1351000.00",
                    "freeCashFlow": "50678000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-04",
                    "currency_symbol": "USD",
                    "investments": "2208000.00",
                    "changeToLiabilities": "38795000.00",
                    "totalCashflowsFromInvestingActivities": "-202766000.00",
                    "netBorrowings": "218966000.00",
                    "totalCashFromFinancingActivities": "157221000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14312000.00",
                    "changeInCash": "5135000.00",
                    "beginPeriodCashFlow": "27000.00",
                    "endPeriodCashFlow": "5162000.00",
                    "totalCashFromOperatingActivities": "50680000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12606000.00",
                    "otherCashflowsFromInvestingActivities": "76679000.00",
                    "dividendsPaid": "18196000.00",
                    "changeToInventory": "35850000.00",
                    "changeToAccountReceivables": "-56856000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "47813000.00",
                    "changeToNetincome": "297000.00",
                    "capitalExpenditures": "28053000",
                    "changeReceivables": "-42868000.00",
                    "cashFlowsOtherOperating": "5244000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5135000.00",
                    "changeInWorkingCapital": "22709000.00",
                    "stockBasedCompensation": "6000.00",
                    "otherNonCashItems": "3877000.00",
                    "freeCashFlow": "22627000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "investments": "531000.00",
                    "changeToLiabilities": "21149000.00",
                    "totalCashflowsFromInvestingActivities": "251555000.00",
                    "netBorrowings": "-197069000.00",
                    "totalCashFromFinancingActivities": "-216513000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8798000.00",
                    "changeInCash": "-79000.00",
                    "beginPeriodCashFlow": "106000.00",
                    "endPeriodCashFlow": "27000.00",
                    "totalCashFromOperatingActivities": "-35121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9966000.00",
                    "otherCashflowsFromInvestingActivities": "267756000.00",
                    "dividendsPaid": "19444000.00",
                    "changeToInventory": "-32501000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "91361000.00",
                    "otherCashflowsFromFinancingActivities": "133000000.00",
                    "changeToNetincome": "-6185000.00",
                    "capitalExpenditures": "17568000",
                    "changeReceivables": "-51882000.00",
                    "cashFlowsOtherOperating": "23575000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-79000.00",
                    "changeInWorkingCapital": "-48457000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5428000.00",
                    "freeCashFlow": "-52689000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-06",
                    "currency_symbol": "USD",
                    "investments": "-775000.00",
                    "changeToLiabilities": "8340000.00",
                    "totalCashflowsFromInvestingActivities": "-26359000.00",
                    "netBorrowings": "18750000.00",
                    "totalCashFromFinancingActivities": "-931000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3483000.00",
                    "changeInCash": "-8676000.00",
                    "beginPeriodCashFlow": "8782000.00",
                    "endPeriodCashFlow": "106000.00",
                    "totalCashFromOperatingActivities": "18614000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10070000.00",
                    "otherCashflowsFromInvestingActivities": "-11792000.00",
                    "dividendsPaid": "19444000.00",
                    "changeToInventory": "-2758000.00",
                    "changeToAccountReceivables": "27276000.00",
                    "salePurchaseOfStock": "-221000.00",
                    "otherCashflowsFromFinancingActivities": "-220000.00",
                    "changeToNetincome": "9692000.00",
                    "capitalExpenditures": "17632000",
                    "changeReceivables": "7390000.00",
                    "cashFlowsOtherOperating": "-3498000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8676000.00",
                    "changeInWorkingCapital": "-1448000.00",
                    "stockBasedCompensation": "8272000.00",
                    "otherNonCashItems": "6660000.00",
                    "freeCashFlow": "982000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-32809000.00",
                    "totalCashflowsFromInvestingActivities": "-37466000.00",
                    "netBorrowings": "-26407000.00",
                    "totalCashFromFinancingActivities": "47477000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10529000.00",
                    "changeInCash": "8516000.00",
                    "beginPeriodCashFlow": "266000.00",
                    "endPeriodCashFlow": "8782000.00",
                    "totalCashFromOperatingActivities": "-1495000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11095000.00",
                    "otherCashflowsFromInvestingActivities": "-8311000.00",
                    "dividendsPaid": "19444000.00",
                    "changeToInventory": "-3324000.00",
                    "changeToAccountReceivables": "14324000.00",
                    "salePurchaseOfStock": "93328000.00",
                    "otherCashflowsFromFinancingActivities": "93328000.00",
                    "changeToNetincome": "-2955000.00",
                    "capitalExpenditures": "30387000",
                    "changeReceivables": "10369000.00",
                    "cashFlowsOtherOperating": "4823000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8516000.00",
                    "changeInWorkingCapital": "-24031000.00",
                    "stockBasedCompensation": "1026000.00",
                    "otherNonCashItems": "56000.00",
                    "freeCashFlow": "-31882000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "44587000.00",
                    "totalCashflowsFromInvestingActivities": "-32059000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2994000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2851000.00",
                    "changeInCash": "-30000.00",
                    "beginPeriodCashFlow": "296000.00",
                    "endPeriodCashFlow": "266000.00",
                    "totalCashFromOperatingActivities": "29035000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11306000.00",
                    "otherCashflowsFromInvestingActivities": "-9418000.00",
                    "dividendsPaid": "3144000.00",
                    "changeToInventory": "2689000.00",
                    "changeToAccountReceivables": "-28781000.00",
                    "salePurchaseOfStock": "582000.00",
                    "otherCashflowsFromFinancingActivities": "-19394000.00",
                    "changeToNetincome": "82000.00",
                    "capitalExpenditures": "24360000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9034000.00",
                    "stockBasedCompensation": "5737000.00",
                    "otherNonCashItems": "266000.00",
                    "freeCashFlow": "4675000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15837000.00",
                    "totalCashflowsFromInvestingActivities": "-21702000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5829000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5399000.00",
                    "changeInCash": "229000.00",
                    "beginPeriodCashFlow": "67000.00",
                    "endPeriodCashFlow": "296000.00",
                    "totalCashFromOperatingActivities": "27760000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11400000.00",
                    "otherCashflowsFromInvestingActivities": "-2561000.00",
                    "dividendsPaid": "16541000.00",
                    "changeToInventory": "-17292000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-70330000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19524000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11255000.00",
                    "stockBasedCompensation": "-363000.00",
                    "otherNonCashItems": "35000.00",
                    "freeCashFlow": "8236000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7483000.00",
                    "totalCashflowsFromInvestingActivities": "-56614000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43841000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9011000.00",
                    "changeInCash": "-10752000.00",
                    "beginPeriodCashFlow": "10819000.00",
                    "endPeriodCashFlow": "67000.00",
                    "totalCashFromOperatingActivities": "2021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9840000.00",
                    "otherCashflowsFromInvestingActivities": "-60895000.00",
                    "dividendsPaid": "36226000.00",
                    "changeToInventory": "-13264000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-235000.00",
                    "otherCashflowsFromFinancingActivities": "-23108000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21156000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17476000.00",
                    "stockBasedCompensation": "1226000.00",
                    "otherNonCashItems": "-551000.00",
                    "freeCashFlow": "23177000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "966000.00",
                    "totalCashflowsFromInvestingActivities": "-56960000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28345000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7081000.00",
                    "changeInCash": "-561000.00",
                    "beginPeriodCashFlow": "11380000.00",
                    "endPeriodCashFlow": "10819000.00",
                    "totalCashFromOperatingActivities": "28054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12411000.00",
                    "otherCashflowsFromInvestingActivities": "-3651000.00",
                    "dividendsPaid": "14874000.00",
                    "changeToInventory": "2320000.00",
                    "changeToAccountReceivables": "577000.00",
                    "salePurchaseOfStock": "-347000.00",
                    "otherCashflowsFromFinancingActivities": "52150000.00",
                    "changeToNetincome": "226000.00",
                    "capitalExpenditures": "53369000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6346000.00",
                    "stockBasedCompensation": "1572000.00",
                    "otherNonCashItems": "647000.00",
                    "freeCashFlow": "-25315000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16300000.00",
                    "totalCashflowsFromInvestingActivities": "-45173000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6540000.00",
                    "changeInCash": "-7360000.00",
                    "beginPeriodCashFlow": "18740000.00",
                    "endPeriodCashFlow": "11380000.00",
                    "totalCashFromOperatingActivities": "-4970000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6733000.00",
                    "otherCashflowsFromInvestingActivities": "-20373000.00",
                    "dividendsPaid": "14511000.00",
                    "changeToInventory": "-1340000.00",
                    "changeToAccountReceivables": "-17863000.00",
                    "salePurchaseOfStock": "16000.00",
                    "otherCashflowsFromFinancingActivities": "-74274000.00",
                    "changeToNetincome": "357000.00",
                    "capitalExpenditures": "21037000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24074000.00",
                    "stockBasedCompensation": "6095000.00",
                    "otherNonCashItems": "-323000.00",
                    "freeCashFlow": "16067000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3992000.00",
                    "totalCashflowsFromInvestingActivities": "-9846000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9025000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4636000.00",
                    "changeInCash": "8645000.00",
                    "beginPeriodCashFlow": "10095000.00",
                    "endPeriodCashFlow": "18740000.00",
                    "totalCashFromOperatingActivities": "27516000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11369000.00",
                    "otherCashflowsFromInvestingActivities": "21895000.00",
                    "dividendsPaid": "14511000.00",
                    "changeToInventory": "-2119000.00",
                    "changeToAccountReceivables": "15326000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "59622000.00",
                    "changeToNetincome": "109000.00",
                    "capitalExpenditures": "13321000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13066000.00",
                    "stockBasedCompensation": "-456000.00",
                    "otherNonCashItems": "-914000.00",
                    "freeCashFlow": "14195000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1843000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4986000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3075000.00",
                    "changeInCash": "-3205000.00",
                    "beginPeriodCashFlow": "13300000.00",
                    "endPeriodCashFlow": "10095000.00",
                    "totalCashFromOperatingActivities": "3624000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11182000.00",
                    "otherCashflowsFromInvestingActivities": "1773000.00",
                    "dividendsPaid": "14510000.00",
                    "changeToInventory": "-15207000.00",
                    "changeToAccountReceivables": "1305000.00",
                    "salePurchaseOfStock": "-92000.00",
                    "otherCashflowsFromFinancingActivities": "731000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4241000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9586000.00",
                    "stockBasedCompensation": "-1408000.00",
                    "otherNonCashItems": "503000.00",
                    "freeCashFlow": "-617000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24456000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20452000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1771000.00",
                    "changeInCash": "7344000.00",
                    "beginPeriodCashFlow": "5956000.00",
                    "endPeriodCashFlow": "13300000.00",
                    "totalCashFromOperatingActivities": "11348000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11372000.00",
                    "otherCashflowsFromInvestingActivities": "-21153000.00",
                    "dividendsPaid": "13164000.00",
                    "changeToInventory": "1560000.00",
                    "changeToAccountReceivables": "3306000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-6969000.00",
                    "changeToNetincome": "286000.00",
                    "capitalExpenditures": "3475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2000.00",
                    "stockBasedCompensation": "1469000.00",
                    "otherNonCashItems": "-3115000.00",
                    "freeCashFlow": "7873000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4531000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2817000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4891000.00",
                    "changeInCash": "32000.00",
                    "beginPeriodCashFlow": "5924000.00",
                    "endPeriodCashFlow": "5956000.00",
                    "totalCashFromOperatingActivities": "7380000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13007000.00",
                    "otherCashflowsFromInvestingActivities": "-259000.00",
                    "dividendsPaid": "11865000.00",
                    "changeToInventory": "4972000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "14610000.00",
                    "changeToNetincome": "569000.00",
                    "capitalExpenditures": "4162000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9984000.00",
                    "stockBasedCompensation": "893000.00",
                    "otherNonCashItems": "-1651000.00",
                    "freeCashFlow": "3218000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3678000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10596000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4517000.00",
                    "changeInCash": "-3649000.00",
                    "beginPeriodCashFlow": "9573000.00",
                    "endPeriodCashFlow": "5924000.00",
                    "totalCashFromOperatingActivities": "10625000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9021000.00",
                    "otherCashflowsFromInvestingActivities": "2298000.00",
                    "dividendsPaid": "11866000.00",
                    "changeToInventory": "-5735000.00",
                    "changeToAccountReceivables": "7854000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-77000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1696000.00",
                    "stockBasedCompensation": "-590000.00",
                    "otherNonCashItems": "-911000.00",
                    "freeCashFlow": "4369000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5538000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16365000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7925000.00",
                    "changeInCash": "1608000.00",
                    "beginPeriodCashFlow": "7965000.00",
                    "endPeriodCashFlow": "9573000.00",
                    "totalCashFromOperatingActivities": "12435000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8792000.00",
                    "otherCashflowsFromInvestingActivities": "17942000.00",
                    "dividendsPaid": "11865000.00",
                    "changeToInventory": "-2069000.00",
                    "changeToAccountReceivables": "11590000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12564000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-767000.00",
                    "stockBasedCompensation": "-5089000.00",
                    "otherNonCashItems": "1693000.00",
                    "freeCashFlow": "-129000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12004000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5166000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4870000.00",
                    "changeInCash": "-18000.00",
                    "beginPeriodCashFlow": "7983000.00",
                    "endPeriodCashFlow": "7965000.00",
                    "totalCashFromOperatingActivities": "17152000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8686000.00",
                    "otherCashflowsFromInvestingActivities": "640000.00",
                    "dividendsPaid": "11866000.00",
                    "changeToInventory": "9967000.00",
                    "changeToAccountReceivables": "1385000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12864000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2685000.00",
                    "stockBasedCompensation": "-106000.00",
                    "otherNonCashItems": "1112000.00",
                    "freeCashFlow": "4288000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21431000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3135000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16729000.00",
                    "changeInCash": "964000.00",
                    "beginPeriodCashFlow": "7019000.00",
                    "endPeriodCashFlow": "7983000.00",
                    "totalCashFromOperatingActivities": "19260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7445000.00",
                    "otherCashflowsFromInvestingActivities": "1123000.00",
                    "dividendsPaid": "11865000.00",
                    "changeToInventory": "35541000.00",
                    "changeToAccountReceivables": "27540000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "91800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22784000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5171000.00",
                    "stockBasedCompensation": "1048000.00",
                    "otherNonCashItems": "-736000.00",
                    "freeCashFlow": "-3524000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "55265000.00",
                    "totalCashflowsFromInvestingActivities": "-21093000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16765000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13747000.00",
                    "changeInCash": "-4254000.00",
                    "beginPeriodCashFlow": "11273000.00",
                    "endPeriodCashFlow": "7019000.00",
                    "totalCashFromOperatingActivities": "33604000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8260000.00",
                    "otherCashflowsFromInvestingActivities": "-2059000.00",
                    "dividendsPaid": "11672000.00",
                    "changeToInventory": "23830000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-93000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19429000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18971000.00",
                    "stockBasedCompensation": "-749000.00",
                    "otherNonCashItems": "-6558000.00",
                    "freeCashFlow": "14175000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "64512000.00",
                    "totalCashflowsFromInvestingActivities": "-19437000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18697000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4317000.00",
                    "changeInCash": "4355000.00",
                    "beginPeriodCashFlow": "6918000.00",
                    "endPeriodCashFlow": "11273000.00",
                    "totalCashFromOperatingActivities": "5095000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7894000.00",
                    "otherCashflowsFromInvestingActivities": "-881000.00",
                    "dividendsPaid": "11284000.00",
                    "changeToInventory": "-50781000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18000.00",
                    "changeToNetincome": "69000.00",
                    "capitalExpenditures": "19156000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8810000.00",
                    "stockBasedCompensation": "967000.00",
                    "otherNonCashItems": "802000.00",
                    "freeCashFlow": "-14061000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18520000.00",
                    "totalCashflowsFromInvestingActivities": "-38223000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19084000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8017000.00",
                    "changeInCash": "2805000.00",
                    "beginPeriodCashFlow": "4113000.00",
                    "endPeriodCashFlow": "6918000.00",
                    "totalCashFromOperatingActivities": "21944000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7619000.00",
                    "otherCashflowsFromInvestingActivities": "1360000.00",
                    "dividendsPaid": "10896000.00",
                    "changeToInventory": "747000.00",
                    "changeToAccountReceivables": "-7786000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "88100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5539000.00",
                    "stockBasedCompensation": "-3354000.00",
                    "otherNonCashItems": "4203000.00",
                    "freeCashFlow": "-11656000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "48405000.00",
                    "totalCashflowsFromInvestingActivities": "-28751000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4221000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7706000.00",
                    "changeInCash": "-2487000.00",
                    "beginPeriodCashFlow": "6600000.00",
                    "endPeriodCashFlow": "4113000.00",
                    "totalCashFromOperatingActivities": "22415000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6844000.00",
                    "otherCashflowsFromInvestingActivities": "596000.00",
                    "dividendsPaid": "10508000.00",
                    "changeToInventory": "-11951000.00",
                    "changeToAccountReceivables": "-20149000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "58900000.00",
                    "changeToNetincome": "245000.00",
                    "capitalExpenditures": "24640000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6552000.00",
                    "stockBasedCompensation": "-9794000.00",
                    "otherNonCashItems": "11145000.00",
                    "freeCashFlow": "-2225000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20944000.00",
                    "totalCashflowsFromInvestingActivities": "-21143000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19860000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5503000.00",
                    "changeInCash": "6276000.00",
                    "beginPeriodCashFlow": "324000.00",
                    "endPeriodCashFlow": "6600000.00",
                    "totalCashFromOperatingActivities": "7559000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6236000.00",
                    "otherCashflowsFromInvestingActivities": "444000.00",
                    "dividendsPaid": "10121000.00",
                    "changeToInventory": "-7048000.00",
                    "changeToAccountReceivables": "-21692000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "57800000.00",
                    "changeToNetincome": "365000.00",
                    "capitalExpenditures": "20752000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5005000.00",
                    "stockBasedCompensation": "-173000.00",
                    "otherNonCashItems": "1041000.00",
                    "freeCashFlow": "-13193000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5167000.00",
                    "totalCashflowsFromInvestingActivities": "-58687000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38301000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5927000.00",
                    "changeInCash": "-4254000.00",
                    "beginPeriodCashFlow": "4578000.00",
                    "endPeriodCashFlow": "324000.00",
                    "totalCashFromOperatingActivities": "16132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5468000.00",
                    "otherCashflowsFromInvestingActivities": "1073000.00",
                    "dividendsPaid": "8807000.00",
                    "changeToInventory": "-6148000.00",
                    "changeToAccountReceivables": "7809000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "57126000.00",
                    "changeToNetincome": "277000.00",
                    "capitalExpenditures": "21008000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3782000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "955000.00",
                    "freeCashFlow": "-4876000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1019000.00",
                    "totalCashflowsFromInvestingActivities": "-18522000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7514000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5803000.00",
                    "changeInCash": "903000.00",
                    "beginPeriodCashFlow": "3675000.00",
                    "endPeriodCashFlow": "4578000.00",
                    "totalCashFromOperatingActivities": "11911000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4894000.00",
                    "otherCashflowsFromInvestingActivities": "1125000.00",
                    "dividendsPaid": "8467000.00",
                    "changeToInventory": "6850000.00",
                    "changeToAccountReceivables": "3130000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "41100000.00",
                    "changeToNetincome": "190000.00",
                    "capitalExpenditures": "15764000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "211000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1003000.00",
                    "freeCashFlow": "-3853000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21846000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1273000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8378000.00",
                    "changeInCash": "2841000.00",
                    "beginPeriodCashFlow": "834000.00",
                    "endPeriodCashFlow": "3675000.00",
                    "totalCashFromOperatingActivities": "23414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4813000.00",
                    "otherCashflowsFromInvestingActivities": "2704000.00",
                    "dividendsPaid": "8015000.00",
                    "changeToInventory": "6720000.00",
                    "changeToAccountReceivables": "-4968000.00",
                    "salePurchaseOfStock": "146454000.00",
                    "otherCashflowsFromFinancingActivities": "15306000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12841000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8205000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2018000.00",
                    "freeCashFlow": "10573000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30710000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22045000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4330000.00",
                    "changeInCash": "-3303000.00",
                    "beginPeriodCashFlow": "4137000.00",
                    "endPeriodCashFlow": "834000.00",
                    "totalCashFromOperatingActivities": "5362000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4077000.00",
                    "otherCashflowsFromInvestingActivities": "-687000.00",
                    "dividendsPaid": "8015000.00",
                    "changeToInventory": "-4223000.00",
                    "changeToAccountReceivables": "-2370000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49619000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15758000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "646000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3691000.00",
                    "freeCashFlow": "-10396000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16474000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4179000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5248000.00",
                    "changeInCash": "-1122000.00",
                    "beginPeriodCashFlow": "5259000.00",
                    "endPeriodCashFlow": "4137000.00",
                    "totalCashFromOperatingActivities": "11173000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4755000.00",
                    "otherCashflowsFromInvestingActivities": "2968000.00",
                    "dividendsPaid": "8014000.00",
                    "changeToInventory": "-3674000.00",
                    "changeToAccountReceivables": "2254000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6751000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5581000.00",
                    "freeCashFlow": "-7479000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26068000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25494000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4287000.00",
                    "changeInCash": "-1206000.00",
                    "beginPeriodCashFlow": "6465000.00",
                    "endPeriodCashFlow": "5259000.00",
                    "totalCashFromOperatingActivities": "-632000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3952000.00",
                    "otherCashflowsFromInvestingActivities": "310000.00",
                    "dividendsPaid": "8015000.00",
                    "changeToInventory": "2067000.00",
                    "changeToAccountReceivables": "14057000.00",
                    "salePurchaseOfStock": "19100000.00",
                    "otherCashflowsFromFinancingActivities": "2052000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19101000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13378000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4507000.00",
                    "freeCashFlow": "-19733000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92066000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87588000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2560000.00",
                    "changeInCash": "3349000.00",
                    "beginPeriodCashFlow": "3116000.00",
                    "endPeriodCashFlow": "6465000.00",
                    "totalCashFromOperatingActivities": "7827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3956000.00",
                    "otherCashflowsFromInvestingActivities": "5424000.00",
                    "dividendsPaid": "4956000.00",
                    "changeToInventory": "1980000.00",
                    "changeToAccountReceivables": "-8818000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15502000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-665000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1976000.00",
                    "freeCashFlow": "-4723000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31129000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30252000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4846000.00",
                    "changeInCash": "868000.00",
                    "beginPeriodCashFlow": "2248000.00",
                    "endPeriodCashFlow": "3116000.00",
                    "totalCashFromOperatingActivities": "1745000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3061000.00",
                    "otherCashflowsFromInvestingActivities": "-5000000.00",
                    "dividendsPaid": "4757000.00",
                    "changeToInventory": "-4492000.00",
                    "changeToAccountReceivables": "-13470000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "41300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7090000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4672000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1490000.00",
                    "freeCashFlow": "-5345000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5065000.00",
                    "totalCashflowsFromInvestingActivities": "-8198000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7024000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2943000.00",
                    "changeInCash": "-6267000.00",
                    "beginPeriodCashFlow": "8515000.00",
                    "endPeriodCashFlow": "2248000.00",
                    "totalCashFromOperatingActivities": "8955000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2957000.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": "4627000.00",
                    "changeToInventory": "-9017000.00",
                    "changeToAccountReceivables": "7384000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1848000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "541000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2514000.00",
                    "freeCashFlow": "7107000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4109000.00",
                    "totalCashflowsFromInvestingActivities": "-7118000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1127000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3531000.00",
                    "changeInCash": "5331000.00",
                    "beginPeriodCashFlow": "3184000.00",
                    "endPeriodCashFlow": "8515000.00",
                    "totalCashFromOperatingActivities": "13576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2654000.00",
                    "otherCashflowsFromInvestingActivities": "40000.00",
                    "dividendsPaid": "4627000.00",
                    "changeToInventory": "7055000.00",
                    "changeToAccountReceivables": "2782000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3326000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10234000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2843000.00",
                    "freeCashFlow": "10250000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2533000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1433000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4404000.00",
                    "changeInCash": "957000.00",
                    "beginPeriodCashFlow": "2227000.00",
                    "endPeriodCashFlow": "3184000.00",
                    "totalCashFromOperatingActivities": "4923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2477000.00",
                    "otherCashflowsFromInvestingActivities": "297000.00",
                    "dividendsPaid": "4541000.00",
                    "changeToInventory": "-1222000.00",
                    "changeToAccountReceivables": "-12655000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8372000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "847000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1809000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-149000.00",
                    "freeCashFlow": "4076000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2241000.00",
                    "totalCashflowsFromInvestingActivities": "-4012000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4460000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1862000.00",
                    "changeInCash": "-3083000.00",
                    "beginPeriodCashFlow": "5310000.00",
                    "endPeriodCashFlow": "2227000.00",
                    "totalCashFromOperatingActivities": "-3531000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2404000.00",
                    "otherCashflowsFromInvestingActivities": "609000.00",
                    "dividendsPaid": "4540000.00",
                    "changeToInventory": "-6035000.00",
                    "changeToAccountReceivables": "-5062000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2103000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8430000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "633000.00",
                    "freeCashFlow": "-5634000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "390000.00",
                    "totalCashflowsFromInvestingActivities": "-27440000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18427000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2422000.00",
                    "changeInCash": "966000.00",
                    "beginPeriodCashFlow": "4344000.00",
                    "endPeriodCashFlow": "5310000.00",
                    "totalCashFromOperatingActivities": "9979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1966000.00",
                    "otherCashflowsFromInvestingActivities": "-26139000.00",
                    "dividendsPaid": "4541000.00",
                    "changeToInventory": "-2576000.00",
                    "changeToAccountReceivables": "3168000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1301000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5750000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-159000.00",
                    "freeCashFlow": "8678000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-337000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "970000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3638000.00",
                    "changeInCash": "2074000.00",
                    "beginPeriodCashFlow": "2270000.00",
                    "endPeriodCashFlow": "4344000.00",
                    "totalCashFromOperatingActivities": "1441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1906000.00",
                    "otherCashflowsFromInvestingActivities": "594000.00",
                    "dividendsPaid": "3832000.00",
                    "changeToInventory": "6331000.00",
                    "changeToAccountReceivables": "-1947000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34802000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "931000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3813000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-290000.00",
                    "freeCashFlow": "510000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28948000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27430000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3643000.00",
                    "changeInCash": "-3686000.00",
                    "beginPeriodCashFlow": "5956000.00",
                    "endPeriodCashFlow": "2270000.00",
                    "totalCashFromOperatingActivities": "-2168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1250000.00",
                    "otherCashflowsFromInvestingActivities": "1638000.00",
                    "dividendsPaid": "3649000.00",
                    "changeToInventory": "-2415000.00",
                    "changeToAccountReceivables": "-8338000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "32000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6880000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-181000.00",
                    "freeCashFlow": "-3726000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "403000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1650000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2181000.00",
                    "changeInCash": "420000.00",
                    "beginPeriodCashFlow": "5536000.00",
                    "endPeriodCashFlow": "5956000.00",
                    "totalCashFromOperatingActivities": "1667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1192000.00",
                    "otherCashflowsFromInvestingActivities": "891000.00",
                    "dividendsPaid": "3650000.00",
                    "changeToInventory": "-5943000.00",
                    "changeToAccountReceivables": "-1660000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "488000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-471000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1235000.00",
                    "freeCashFlow": "1179000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "783000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5650000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2823000.00",
                    "changeInCash": "-2107000.00",
                    "beginPeriodCashFlow": "7643000.00",
                    "endPeriodCashFlow": "5536000.00",
                    "totalCashFromOperatingActivities": "2760000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1176000.00",
                    "otherCashflowsFromInvestingActivities": "891000.00",
                    "dividendsPaid": "3650000.00",
                    "changeToInventory": "-1173000.00",
                    "changeToAccountReceivables": "138000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "783000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-423000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-816000.00",
                    "freeCashFlow": "2652000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "141000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2246000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3334000.00",
                    "changeInCash": "5909000.00",
                    "beginPeriodCashFlow": "1734000.00",
                    "endPeriodCashFlow": "7643000.00",
                    "totalCashFromOperatingActivities": "8014000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1147000.00",
                    "otherCashflowsFromInvestingActivities": "891000.00",
                    "dividendsPaid": "2246000.00",
                    "changeToInventory": "5379000.00",
                    "changeToAccountReceivables": "2315000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "141000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "750000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4208000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-675000.00",
                    "freeCashFlow": "7264000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6255000.00",
                    "totalCashflowsFromInvestingActivities": "-2203000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3251000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3081000.00",
                    "changeInCash": "6922000.00",
                    "beginPeriodCashFlow": "125000.00",
                    "endPeriodCashFlow": "7047000.00",
                    "totalCashFromOperatingActivities": "561000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1132000.00",
                    "otherCashflowsFromInvestingActivities": "891000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3283000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50571000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2365000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-848000.00",
                    "freeCashFlow": "-2533000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "749000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "125000.00",
                    "totalCashFromOperatingActivities": "4579000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2216000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "713000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "6666000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2832000.00",
                    "changeToAccountReceivables": "1695000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2016000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1657000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "627000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "11538000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3931000.00",
                    "changeToAccountReceivables": "9546000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "6229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "612000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3439000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1421000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "930000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1621000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3944000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30013000.00",
                    "netBorrowings": "-14514000.00",
                    "totalCashFromFinancingActivities": "-16119000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14745000.00",
                    "changeInCash": "-6000.00",
                    "beginPeriodCashFlow": "55000.00",
                    "endPeriodCashFlow": "49000.00",
                    "totalCashFromOperatingActivities": "46126000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50197000.00",
                    "otherCashflowsFromInvestingActivities": "-5245000.00",
                    "dividendsPaid": "797000.00",
                    "changeToInventory": "1459000.00",
                    "changeToAccountReceivables": "-50000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-808000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24768000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4811000.00",
                    "stockBasedCompensation": "186000.00",
                    "otherNonCashItems": "4757000.00",
                    "freeCashFlow": "21358000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "investments": "-58601000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58601000.00",
                    "netBorrowings": "11069000.00",
                    "totalCashFromFinancingActivities": "10251000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5078000.00",
                    "changeInCash": "1000.00",
                    "beginPeriodCashFlow": "54000.00",
                    "endPeriodCashFlow": "55000.00",
                    "totalCashFromOperatingActivities": "48351000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50787000.00",
                    "otherCashflowsFromInvestingActivities": "-9655000.00",
                    "dividendsPaid": "795000.00",
                    "changeToInventory": "-8079000.00",
                    "changeToAccountReceivables": "-6046000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42008000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2195000.00",
                    "stockBasedCompensation": "3257000.00",
                    "otherNonCashItems": "1326000.00",
                    "freeCashFlow": "6343000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "-33660000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33660000.00",
                    "netBorrowings": "-88717000.00",
                    "totalCashFromFinancingActivities": "-103799000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4444000.00",
                    "changeInCash": "9000.00",
                    "beginPeriodCashFlow": "45000.00",
                    "endPeriodCashFlow": "54000.00",
                    "totalCashFromOperatingActivities": "137468000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "49895000.00",
                    "otherCashflowsFromInvestingActivities": "657000.00",
                    "dividendsPaid": "793000.00",
                    "changeToInventory": "65976000.00",
                    "changeToAccountReceivables": "26434000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-14289000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34317000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "77847000.00",
                    "stockBasedCompensation": "163000.00",
                    "otherNonCashItems": "9821000.00",
                    "freeCashFlow": "103151000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "investments": "-24644000.00",
                    "changeToLiabilities": "486000.00",
                    "totalCashflowsFromInvestingActivities": "-24644000.00",
                    "netBorrowings": "10631000.00",
                    "totalCashFromFinancingActivities": "8489000.00",
                    "changeToOperatingActivities": "9963000.00",
                    "netIncome": "-10334000.00",
                    "changeInCash": "-7000.00",
                    "beginPeriodCashFlow": "52000.00",
                    "endPeriodCashFlow": "45000.00",
                    "totalCashFromOperatingActivities": "16148000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "56280000.00",
                    "otherCashflowsFromInvestingActivities": "-5176000.00",
                    "dividendsPaid": "793000.00",
                    "changeToInventory": "-47678000.00",
                    "changeToAccountReceivables": "4579000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "403301000.00",
                    "changeToNetincome": "-787000.00",
                    "capitalExpenditures": "27237000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9541000.00",
                    "changeInWorkingCapital": "-32370000.00",
                    "stockBasedCompensation": "161000.00",
                    "otherNonCashItems": "-3333000.00",
                    "freeCashFlow": "-11089000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-19241000.00",
                    "changeToLiabilities": "14331000.00",
                    "totalCashflowsFromInvestingActivities": "-19241000.00",
                    "netBorrowings": "-19997000.00",
                    "totalCashFromFinancingActivities": "-21394000.00",
                    "changeToOperatingActivities": "-2319000.00",
                    "netIncome": "-211000.00",
                    "changeInCash": "-4906000.00",
                    "beginPeriodCashFlow": "4958000.00",
                    "endPeriodCashFlow": "52000.00",
                    "totalCashFromOperatingActivities": "35729000.00",
                    "issuanceOfCapitalStock": "3000.00",
                    "depreciation": "56751000.00",
                    "otherCashflowsFromInvestingActivities": "-4109000.00",
                    "dividendsPaid": "791000.00",
                    "changeToInventory": "-8334000.00",
                    "changeToAccountReceivables": "-31448000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "-592000.00",
                    "changeToNetincome": "3759000.00",
                    "capitalExpenditures": "16059000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "583000.00",
                    "changeInWorkingCapital": "-27941000.00",
                    "stockBasedCompensation": "384000.00",
                    "otherNonCashItems": "4314000.00",
                    "freeCashFlow": "19670000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "investments": "2604000.00",
                    "changeToLiabilities": "-7318000.00",
                    "totalCashflowsFromInvestingActivities": "2604000.00",
                    "netBorrowings": "-56180000.00",
                    "totalCashFromFinancingActivities": "-65287000.00",
                    "changeToOperatingActivities": "-5111000.00",
                    "netIncome": "-6771000.00",
                    "changeInCash": "2102000.00",
                    "beginPeriodCashFlow": "2856000.00",
                    "endPeriodCashFlow": "4958000.00",
                    "totalCashFromOperatingActivities": "64785000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "61462000.00",
                    "otherCashflowsFromInvestingActivities": "-1478000.00",
                    "dividendsPaid": "5317000.00",
                    "changeToInventory": "5264000.00",
                    "changeToAccountReceivables": "30741000.00",
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "-3781000.00",
                    "changeToNetincome": "-17123000.00",
                    "capitalExpenditures": "28622000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1454000.00",
                    "changeInWorkingCapital": "23660000.00",
                    "stockBasedCompensation": "1422000.00",
                    "otherNonCashItems": "-16157000.00",
                    "freeCashFlow": "36163000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "investments": "174828000.00",
                    "changeToLiabilities": "-898000.00",
                    "totalCashflowsFromInvestingActivities": "174828000.00",
                    "netBorrowings": "-91514000.00",
                    "totalCashFromFinancingActivities": "-248087000.00",
                    "changeToOperatingActivities": "-11076000.00",
                    "netIncome": "4520000.00",
                    "changeInCash": "2556000.00",
                    "beginPeriodCashFlow": "300000.00",
                    "endPeriodCashFlow": "2856000.00",
                    "totalCashFromOperatingActivities": "75815000.00",
                    "issuanceOfCapitalStock": "289000.00",
                    "depreciation": "60060000.00",
                    "otherCashflowsFromInvestingActivities": "203478000.00",
                    "dividendsPaid": "49093000.00",
                    "changeToInventory": "21493000.00",
                    "changeToAccountReceivables": "62000.00",
                    "salePurchaseOfStock": "-681000.00",
                    "otherCashflowsFromFinancingActivities": "531490000.00",
                    "changeToNetincome": "173553000.00",
                    "capitalExpenditures": "30621000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-125853000.00",
                    "changeInWorkingCapital": "9608000.00",
                    "stockBasedCompensation": "1424000.00",
                    "otherNonCashItems": "-1157000.00",
                    "freeCashFlow": "45194000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "investments": "147654000.00",
                    "changeToLiabilities": "-27321000.00",
                    "totalCashflowsFromInvestingActivities": "147654000.00",
                    "netBorrowings": "-160201000.00",
                    "totalCashFromFinancingActivities": "-252441000.00",
                    "changeToOperatingActivities": "2533000.00",
                    "netIncome": "-7595000.00",
                    "changeInCash": "210000.00",
                    "beginPeriodCashFlow": "27000.00",
                    "endPeriodCashFlow": "237000.00",
                    "totalCashFromOperatingActivities": "90726000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "61484000.00",
                    "otherCashflowsFromInvestingActivities": "184744000.00",
                    "dividendsPaid": "76872000.00",
                    "changeToInventory": "11844000.00",
                    "changeToAccountReceivables": "28440000.00",
                    "salePurchaseOfStock": "-273000.00",
                    "otherCashflowsFromFinancingActivities": "-14977000.00",
                    "changeToNetincome": "-32274000.00",
                    "capitalExpenditures": "37090000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "122546000.00",
                    "changeInWorkingCapital": "13535000.00",
                    "stockBasedCompensation": "1224000.00",
                    "otherNonCashItems": "32469000.00",
                    "freeCashFlow": "53636000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "investments": "-37878000.00",
                    "changeToLiabilities": "19263000.00",
                    "totalCashflowsFromInvestingActivities": "-37878000.00",
                    "netBorrowings": "1776000.00",
                    "totalCashFromFinancingActivities": "-29616000.00",
                    "changeToOperatingActivities": "-11839000.00",
                    "netIncome": "17135000.00",
                    "changeInCash": "12000.00",
                    "beginPeriodCashFlow": "15000.00",
                    "endPeriodCashFlow": "27000.00",
                    "totalCashFromOperatingActivities": "67506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85195000.00",
                    "otherCashflowsFromInvestingActivities": "21794000.00",
                    "dividendsPaid": "76938000.00",
                    "changeToInventory": "-14656000.00",
                    "changeToAccountReceivables": "-26739000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "46648000.00",
                    "changeToNetincome": "18753000.00",
                    "capitalExpenditures": "39749000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "95171000.00",
                    "changeInWorkingCapital": "-37021000.00",
                    "stockBasedCompensation": "650000.00",
                    "otherNonCashItems": "2855000.00",
                    "freeCashFlow": "27757000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "investments": "63839000.00",
                    "changeToLiabilities": "3254000.00",
                    "totalCashflowsFromInvestingActivities": "63839000.00",
                    "netBorrowings": "-55000000.00",
                    "totalCashFromFinancingActivities": "-174703000.00",
                    "changeToOperatingActivities": "-12300000.00",
                    "netIncome": "31652000.00",
                    "changeInCash": "-16000.00",
                    "beginPeriodCashFlow": "31000.00",
                    "endPeriodCashFlow": "15000.00",
                    "totalCashFromOperatingActivities": "110848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92132000.00",
                    "otherCashflowsFromInvestingActivities": "106444000.00",
                    "dividendsPaid": "104137000.00",
                    "changeToInventory": "-6761000.00",
                    "changeToAccountReceivables": "-6153000.00",
                    "salePurchaseOfStock": "-347000.00",
                    "otherCashflowsFromFinancingActivities": "-9945000.00",
                    "changeToNetincome": "13874000.00",
                    "capitalExpenditures": "40455000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "150177000.00",
                    "changeInWorkingCapital": "-22075000.00",
                    "stockBasedCompensation": "904000.00",
                    "otherNonCashItems": "11118000.00",
                    "freeCashFlow": "70393000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "-390000.00",
                    "changeToLiabilities": "-44153000.00",
                    "totalCashflowsFromInvestingActivities": "-23805000.00",
                    "netBorrowings": "-26836000.00",
                    "totalCashFromFinancingActivities": "-158778000.00",
                    "changeToOperatingActivities": "7328000.00",
                    "netIncome": "37165000.00",
                    "changeInCash": "-11000.00",
                    "beginPeriodCashFlow": "42000.00",
                    "endPeriodCashFlow": "31000.00",
                    "totalCashFromOperatingActivities": "182572000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92250000.00",
                    "otherCashflowsFromInvestingActivities": "-1908000.00",
                    "dividendsPaid": "133316000.00",
                    "changeToInventory": "12799000.00",
                    "changeToAccountReceivables": "59479000.00",
                    "salePurchaseOfStock": "-590000.00",
                    "otherCashflowsFromFinancingActivities": "-16123000.00",
                    "changeToNetincome": "28157000.00",
                    "capitalExpenditures": "65791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "171751000.00",
                    "changeInWorkingCapital": "35264000.00",
                    "stockBasedCompensation": "1429000.00",
                    "otherNonCashItems": "18373000.00",
                    "freeCashFlow": "116781000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "-137191000.00",
                    "changeToLiabilities": "-26349000.00",
                    "totalCashflowsFromInvestingActivities": "-324663000.00",
                    "netBorrowings": "-39837000.00",
                    "totalCashFromFinancingActivities": "192583000.00",
                    "changeToOperatingActivities": "5733000.00",
                    "netIncome": "-6367000.00",
                    "changeInCash": "-16500000.00",
                    "beginPeriodCashFlow": "16542000.00",
                    "endPeriodCashFlow": "42000.00",
                    "totalCashFromOperatingActivities": "115580000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68830000.00",
                    "otherCashflowsFromInvestingActivities": "-30571000.00",
                    "dividendsPaid": "95197000.00",
                    "changeToInventory": "5680000.00",
                    "changeToAccountReceivables": "29025000.00",
                    "salePurchaseOfStock": "-277000.00",
                    "otherCashflowsFromFinancingActivities": "-3834000.00",
                    "changeToNetincome": "40331000.00",
                    "capitalExpenditures": "84307000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "104375000.00",
                    "changeInWorkingCapital": "14059000.00",
                    "stockBasedCompensation": "817000.00",
                    "otherNonCashItems": "9923000.00",
                    "freeCashFlow": "31273000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-186777000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85974000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13354000.00",
                    "changeInCash": "11380000.00",
                    "beginPeriodCashFlow": "5162000.00",
                    "endPeriodCashFlow": "16542000.00",
                    "totalCashFromOperatingActivities": "112183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52240000.00",
                    "otherCashflowsFromInvestingActivities": "2200000.00",
                    "dividendsPaid": "84588000.00",
                    "changeToInventory": "3762000.00",
                    "changeToAccountReceivables": "23847000.00",
                    "salePurchaseOfStock": "-250000.00",
                    "otherCashflowsFromFinancingActivities": "-9379000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92243000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "71271000.00",
                    "changeInWorkingCapital": "23233000.00",
                    "stockBasedCompensation": "911000.00",
                    "otherNonCashItems": "4012000.00",
                    "freeCashFlow": "19940000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-04",
                    "currency_symbol": "USD",
                    "investments": "1964000.00",
                    "changeToLiabilities": "35475000.00",
                    "totalCashflowsFromInvestingActivities": "-15036000.00",
                    "netBorrowings": "14240000.00",
                    "totalCashFromFinancingActivities": "-12746000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37122000.00",
                    "changeInCash": "4896000.00",
                    "beginPeriodCashFlow": "266000.00",
                    "endPeriodCashFlow": "5162000.00",
                    "totalCashFromOperatingActivities": "32678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42063000.00",
                    "otherCashflowsFromInvestingActivities": "53893000.00",
                    "dividendsPaid": "76528000.00",
                    "changeToInventory": "-2733000.00",
                    "changeToAccountReceivables": "-56703000.00",
                    "salePurchaseOfStock": "-222000.00",
                    "otherCashflowsFromFinancingActivities": "-144610000.00",
                    "changeToNetincome": "849000.00",
                    "capitalExpenditures": "93640000",
                    "changeReceivables": "-76991000.00",
                    "cashFlowsOtherOperating": "30144000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4896000.00",
                    "changeInWorkingCapital": "-52726000.00",
                    "stockBasedCompensation": "385000.00",
                    "otherNonCashItems": "4256000.00",
                    "freeCashFlow": "-60962000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "44587000.00",
                    "totalCashflowsFromInvestingActivities": "-167335000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24342000.00",
                    "changeInCash": "-11114000.00",
                    "beginPeriodCashFlow": "11380000.00",
                    "endPeriodCashFlow": "266000.00",
                    "totalCashFromOperatingActivities": "86870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44957000.00",
                    "otherCashflowsFromInvestingActivities": "-19021000.00",
                    "dividendsPaid": "64497000.00",
                    "changeToInventory": "-25547000.00",
                    "changeToAccountReceivables": "-28781000.00",
                    "salePurchaseOfStock": "-582000.00",
                    "otherCashflowsFromFinancingActivities": "48562000.00",
                    "changeToNetincome": "82000.00",
                    "capitalExpenditures": "76097000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "90344000.00",
                    "changeInWorkingCapital": "9159000.00",
                    "stockBasedCompensation": "8172000.00",
                    "otherNonCashItems": "397000.00",
                    "freeCashFlow": "10773000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16300000.00",
                    "totalCashflowsFromInvestingActivities": "-81318000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49224000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16022000.00",
                    "changeInCash": "5424000.00",
                    "beginPeriodCashFlow": "5956000.00",
                    "endPeriodCashFlow": "11380000.00",
                    "totalCashFromOperatingActivities": "37518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40656000.00",
                    "otherCashflowsFromInvestingActivities": "-748000.00",
                    "dividendsPaid": "56696000.00",
                    "changeToInventory": "-17106000.00",
                    "changeToAccountReceivables": "-17863000.00",
                    "salePurchaseOfStock": "-28178000.00",
                    "otherCashflowsFromFinancingActivities": "79689000.00",
                    "changeToNetincome": "357000.00",
                    "capitalExpenditures": "18997000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20596000.00",
                    "stockBasedCompensation": "5700000.00",
                    "otherNonCashItems": "-3849000.00",
                    "freeCashFlow": "18521000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14675000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34944000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22203000.00",
                    "changeInCash": "-2027000.00",
                    "beginPeriodCashFlow": "7983000.00",
                    "endPeriodCashFlow": "5956000.00",
                    "totalCashFromOperatingActivities": "47592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39506000.00",
                    "otherCashflowsFromInvestingActivities": "20621000.00",
                    "dividendsPaid": "47462000.00",
                    "changeToInventory": "7135000.00",
                    "changeToAccountReceivables": "-10471000.00",
                    "salePurchaseOfStock": "-78000.00",
                    "otherCashflowsFromFinancingActivities": "-9122000.00",
                    "changeToNetincome": "569000.00",
                    "capitalExpenditures": "35846000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9762000.00",
                    "stockBasedCompensation": "-4892000.00",
                    "otherNonCashItems": "243000.00",
                    "freeCashFlow": "11746000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100184000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24151000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42810000.00",
                    "changeInCash": "3870000.00",
                    "beginPeriodCashFlow": "4113000.00",
                    "endPeriodCashFlow": "7983000.00",
                    "totalCashFromOperatingActivities": "79903000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31218000.00",
                    "otherCashflowsFromInvestingActivities": "-457000.00",
                    "dividendsPaid": "45717000.00",
                    "changeToInventory": "9337000.00",
                    "changeToAccountReceivables": "19754000.00",
                    "salePurchaseOfStock": "-93000.00",
                    "otherCashflowsFromFinancingActivities": "-18000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94969000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10529000.00",
                    "stockBasedCompensation": "-2088000.00",
                    "otherNonCashItems": "-2289000.00",
                    "freeCashFlow": "-15066000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "48405000.00",
                    "totalCashflowsFromInvestingActivities": "-127103000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69896000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24939000.00",
                    "changeInCash": "810000.00",
                    "beginPeriodCashFlow": "3303000.00",
                    "endPeriodCashFlow": "4113000.00",
                    "totalCashFromOperatingActivities": "58017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23442000.00",
                    "otherCashflowsFromInvestingActivities": "3242000.00",
                    "dividendsPaid": "37903000.00",
                    "changeToInventory": "-18297000.00",
                    "changeToAccountReceivables": "-30902000.00",
                    "salePurchaseOfStock": "219950000.00",
                    "otherCashflowsFromFinancingActivities": "940000.00",
                    "changeToNetincome": "245000.00",
                    "capitalExpenditures": "82164000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5540000.00",
                    "stockBasedCompensation": "-8842000.00",
                    "otherNonCashItems": "13087000.00",
                    "freeCashFlow": "-24147000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-95098000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52991000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22243000.00",
                    "changeInCash": "-2790000.00",
                    "beginPeriodCashFlow": "6465000.00",
                    "endPeriodCashFlow": "3675000.00",
                    "totalCashFromOperatingActivities": "39317000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17597000.00",
                    "otherCashflowsFromInvestingActivities": "7070000.00",
                    "dividendsPaid": "32059000.00",
                    "changeToInventory": "890000.00",
                    "changeToAccountReceivables": "8973000.00",
                    "salePurchaseOfStock": "135801000.00",
                    "otherCashflowsFromFinancingActivities": "1987000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66352000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2224000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2747000.00",
                    "freeCashFlow": "-27035000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-138511000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "109689000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13880000.00",
                    "changeInCash": "3281000.00",
                    "beginPeriodCashFlow": "3184000.00",
                    "endPeriodCashFlow": "6465000.00",
                    "totalCashFromOperatingActivities": "32103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12628000.00",
                    "otherCashflowsFromInvestingActivities": "697000.00",
                    "dividendsPaid": "18967000.00",
                    "changeToInventory": "-4474000.00",
                    "changeToAccountReceivables": "-12122000.00",
                    "salePurchaseOfStock": "250900000.00",
                    "otherCashflowsFromFinancingActivities": "502000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24814000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5438000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "157000.00",
                    "freeCashFlow": "7289000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34322000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22424000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12326000.00",
                    "changeInCash": "914000.00",
                    "beginPeriodCashFlow": "2270000.00",
                    "endPeriodCashFlow": "3184000.00",
                    "totalCashFromOperatingActivities": "12812000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8753000.00",
                    "otherCashflowsFromInvestingActivities": "2094000.00",
                    "dividendsPaid": "17454000.00",
                    "changeToInventory": "-3502000.00",
                    "changeToAccountReceivables": "-16496000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34770000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5182000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8302000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "35000.00",
                    "freeCashFlow": "7630000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27621000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17884000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11981000.00",
                    "changeInCash": "536000.00",
                    "beginPeriodCashFlow": "1734000.00",
                    "endPeriodCashFlow": "2270000.00",
                    "totalCashFromOperatingActivities": "10273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4765000.00",
                    "otherCashflowsFromInvestingActivities": "4311000.00",
                    "dividendsPaid": "13195000.00",
                    "changeToInventory": "-4152000.00",
                    "changeToAccountReceivables": "-7545000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "32000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2904000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3566000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2907000.00",
                    "freeCashFlow": "7369000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6255000.00",
                    "totalCashflowsFromInvestingActivities": "-4078000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "610000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6200000.00",
                    "changeInCash": "1672000.00",
                    "beginPeriodCashFlow": "5375000.00",
                    "endPeriodCashFlow": "7047000.00",
                    "totalCashFromOperatingActivities": "5140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4488000.00",
                    "otherCashflowsFromInvestingActivities": "1335000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1910000.00",
                    "changeToAccountReceivables": "5198000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "83526000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5310000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4229000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3149000.00",
                    "freeCashFlow": "-170000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6809000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4678000.00",
                    "changeInCash": "-65000.00",
                    "beginPeriodCashFlow": "127000.00",
                    "endPeriodCashFlow": "62000.00",
                    "totalCashFromOperatingActivities": "11144000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4122000.00",
                    "otherCashflowsFromInvestingActivities": "-478000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3931000.00",
                    "changeToAccountReceivables": "9546000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "57865000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1028000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1340000.00",
                    "freeCashFlow": "4915000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3084000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1421000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "930000.00",
                    "changeInCash": "1421000.00",
                    "beginPeriodCashFlow": "7947000.00",
                    "endPeriodCashFlow": "1421000.00",
                    "totalCashFromOperatingActivities": "1621000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6413000.00",
                    "otherCashflowsFromInvestingActivities": "-3084000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1421000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3944000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5722000.00",
                    "freeCashFlow": "1621000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14952000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7947000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1619000.00",
                    "changeInCash": "7947000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "7947000.00",
                    "totalCashFromOperatingActivities": "6537000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6914000.00",
                    "otherCashflowsFromInvestingActivities": "-14952000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7947000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1242000.00",
                    "freeCashFlow": "6537000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4719000.00",
                    "minorityInterest": null,
                    "netIncome": "-4146000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10227000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9953000.00",
                    "ebitda": "23086000.00",
                    "depreciationAndAmortization": "13133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10188000.00",
                    "otherOperatingExpenses": "221539000.00",
                    "interestExpense": "14672000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-573000.00",
                    "totalRevenue": "231727000.00",
                    "totalOperatingExpenses": "39000.00",
                    "costOfRevenue": "221500000.00",
                    "totalOtherIncomeExpenseNet": "-14907000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4522000.00",
                    "minorityInterest": null,
                    "netIncome": "6760000.00",
                    "sellingGeneralAdministrative": "9407000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128790000.00",
                    "reconciledDepreciation": "13052000.00",
                    "ebit": "3816000.00",
                    "ebitda": "16506000.00",
                    "depreciationAndAmortization": "12690000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3849000.00",
                    "otherOperatingExpenses": "209751000.00",
                    "interestExpense": "42413000.00",
                    "taxProvision": "1875000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14491000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2238000.00",
                    "totalRevenue": "213600000.00",
                    "totalOperatingExpenses": "124941000.00",
                    "costOfRevenue": "84810000.00",
                    "totalOtherIncomeExpenseNet": "673000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2647000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6242000.00",
                    "minorityInterest": null,
                    "netIncome": "-6760000.00",
                    "sellingGeneralAdministrative": "10812000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18498000.00",
                    "reconciledDepreciation": "12871000.00",
                    "ebit": "7719000.00",
                    "ebitda": "20590000.00",
                    "depreciationAndAmortization": "12871000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7686000.00",
                    "otherOperatingExpenses": "179988000.00",
                    "interestExpense": "13961000.00",
                    "taxProvision": "518000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13961000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "518000.00",
                    "totalRevenue": "187674000.00",
                    "totalOperatingExpenses": "10812000.00",
                    "costOfRevenue": "169176000.00",
                    "totalOtherIncomeExpenseNet": "-13928000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6760000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2037000.00",
                    "minorityInterest": null,
                    "netIncome": "-2835000.00",
                    "sellingGeneralAdministrative": "10091000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22257000.00",
                    "reconciledDepreciation": "12407000.00",
                    "ebit": "12421000.00",
                    "ebitda": "24828000.00",
                    "depreciationAndAmortization": "12407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12166000.00",
                    "otherOperatingExpenses": "162011000.00",
                    "interestExpense": "14458000.00",
                    "taxProvision": "856000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14463000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "856000.00",
                    "totalRevenue": "174177000.00",
                    "totalOperatingExpenses": "10091000.00",
                    "costOfRevenue": "151920000.00",
                    "totalOtherIncomeExpenseNet": "-14203000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2893000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7697000.00",
                    "minorityInterest": null,
                    "netIncome": "-8209000.00",
                    "sellingGeneralAdministrative": "9257000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15756000.00",
                    "reconciledDepreciation": "12336000.00",
                    "ebit": "6917000.00",
                    "ebitda": "19253000.00",
                    "depreciationAndAmortization": "12336000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6499000.00",
                    "otherOperatingExpenses": "162218000.00",
                    "interestExpense": "14614000.00",
                    "taxProvision": "715000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14614000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "715000.00",
                    "totalRevenue": "168717000.00",
                    "totalOperatingExpenses": "9257000.00",
                    "costOfRevenue": "152961000.00",
                    "totalOtherIncomeExpenseNet": "-14196000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8412000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-323000.00",
                    "minorityInterest": null,
                    "netIncome": "-2407000.00",
                    "sellingGeneralAdministrative": "10882000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102172000.00",
                    "reconciledDepreciation": "12638000.00",
                    "ebit": "14285000.00",
                    "ebitda": "26923000.00",
                    "depreciationAndAmortization": "12638000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14883000.00",
                    "otherOperatingExpenses": "165793000.00",
                    "interestExpense": "14608000.00",
                    "taxProvision": "2084000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14606000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2084000.00",
                    "totalRevenue": "180676000.00",
                    "totalOperatingExpenses": "87289000.00",
                    "costOfRevenue": "78504000.00",
                    "totalOtherIncomeExpenseNet": "-15206000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2407000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84000.00",
                    "minorityInterest": null,
                    "netIncome": "-1033000.00",
                    "sellingGeneralAdministrative": "11774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90151000.00",
                    "reconciledDepreciation": "12816000.00",
                    "ebit": "13923000.00",
                    "ebitda": "26739000.00",
                    "depreciationAndAmortization": "12816000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14402000.00",
                    "otherOperatingExpenses": "178141000.00",
                    "interestExpense": "14107000.00",
                    "taxProvision": "1117000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14107000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1117000.00",
                    "totalRevenue": "192543000.00",
                    "totalOperatingExpenses": "75749000.00",
                    "costOfRevenue": "102392000.00",
                    "totalOtherIncomeExpenseNet": "-14318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1033000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8378000.00",
                    "minorityInterest": null,
                    "netIncome": "-8941000.00",
                    "sellingGeneralAdministrative": "16394000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86883000.00",
                    "reconciledDepreciation": "12843000.00",
                    "ebit": "5747000.00",
                    "ebitda": "18590000.00",
                    "depreciationAndAmortization": "12843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6822000.00",
                    "otherOperatingExpenses": "164505000.00",
                    "interestExpense": "14125000.00",
                    "taxProvision": "563000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14899000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "563000.00",
                    "totalRevenue": "171327000.00",
                    "totalOperatingExpenses": "80061000.00",
                    "costOfRevenue": "84444000.00",
                    "totalOtherIncomeExpenseNet": "-15200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8941000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2253000.00",
                    "minorityInterest": null,
                    "netIncome": "-3239000.00",
                    "sellingGeneralAdministrative": "12494000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87349000.00",
                    "reconciledDepreciation": "12608000.00",
                    "ebit": "11567000.00",
                    "ebitda": "24175000.00",
                    "depreciationAndAmortization": "12608000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12651000.00",
                    "otherOperatingExpenses": "158283000.00",
                    "interestExpense": "14592000.00",
                    "taxProvision": "1066000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14592000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1066000.00",
                    "totalRevenue": "170934000.00",
                    "totalOperatingExpenses": "74698000.00",
                    "costOfRevenue": "83585000.00",
                    "totalOtherIncomeExpenseNet": "-14904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3319000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5552000.00",
                    "minorityInterest": null,
                    "netIncome": "3780000.00",
                    "sellingGeneralAdministrative": "10701000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95033000.00",
                    "reconciledDepreciation": "12687000.00",
                    "ebit": "19156000.00",
                    "ebitda": "31843000.00",
                    "depreciationAndAmortization": "12687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19927000.00",
                    "otherOperatingExpenses": "164604000.00",
                    "interestExpense": "14377000.00",
                    "taxProvision": "1772000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14377000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1772000.00",
                    "totalRevenue": "184531000.00",
                    "totalOperatingExpenses": "75106000.00",
                    "costOfRevenue": "89498000.00",
                    "totalOtherIncomeExpenseNet": "-14375000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3780000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4069000.00",
                    "minorityInterest": null,
                    "netIncome": "3273000.00",
                    "sellingGeneralAdministrative": "8913000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90534000.00",
                    "reconciledDepreciation": "12649000.00",
                    "ebit": "17145000.00",
                    "ebitda": "29794000.00",
                    "depreciationAndAmortization": "12649000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17895000.00",
                    "otherOperatingExpenses": "162935000.00",
                    "interestExpense": "13842000.00",
                    "taxProvision": "796000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13842000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "796000.00",
                    "totalRevenue": "180830000.00",
                    "totalOperatingExpenses": "72639000.00",
                    "costOfRevenue": "90296000.00",
                    "totalOtherIncomeExpenseNet": "-13826000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3273000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2816000.00",
                    "minorityInterest": null,
                    "netIncome": "507000.00",
                    "sellingGeneralAdministrative": "10783000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27692000.00",
                    "reconciledDepreciation": "12224000.00",
                    "ebit": "17192000.00",
                    "ebitda": "29416000.00",
                    "depreciationAndAmortization": "12224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16909000.00",
                    "otherOperatingExpenses": "164192000.00",
                    "interestExpense": "14376000.00",
                    "taxProvision": "2299000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14377000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2299000.00",
                    "totalRevenue": "181101000.00",
                    "totalOperatingExpenses": "10783000.00",
                    "costOfRevenue": "153409000.00",
                    "totalOtherIncomeExpenseNet": "-14093000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "517000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-273000.00",
                    "minorityInterest": null,
                    "netIncome": "-1061000.00",
                    "sellingGeneralAdministrative": "10424000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88692000.00",
                    "reconciledDepreciation": "12223000.00",
                    "ebit": "13893000.00",
                    "ebitda": "26116000.00",
                    "depreciationAndAmortization": "12223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14704000.00",
                    "otherOperatingExpenses": "161993000.00",
                    "interestExpense": "14994000.00",
                    "taxProvision": "788000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14994000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "788000.00",
                    "totalRevenue": "176697000.00",
                    "totalOperatingExpenses": "73988000.00",
                    "costOfRevenue": "88005000.00",
                    "totalOtherIncomeExpenseNet": "-14977000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1061000.00",
                    "netIncomeApplicableToCommonShares": "-1036000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2077000.00",
                    "minorityInterest": null,
                    "netIncome": "1081000.00",
                    "sellingGeneralAdministrative": "8447000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85840000.00",
                    "reconciledDepreciation": "12547000.00",
                    "ebit": "16580000.00",
                    "ebitda": "29127000.00",
                    "depreciationAndAmortization": "12547000.00",
                    "nonOperatingIncomeNetOther": "11000.00",
                    "operatingIncome": "17329000.00",
                    "otherOperatingExpenses": "178307000.00",
                    "interestExpense": "15263000.00",
                    "taxProvision": "996000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15263000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "996000.00",
                    "totalRevenue": "195636000.00",
                    "totalOperatingExpenses": "68511000.00",
                    "costOfRevenue": "109796000.00",
                    "totalOtherIncomeExpenseNet": "-15252000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1081000.00",
                    "netIncomeApplicableToCommonShares": "1103000.00",
                    "preferredStockAndOtherAdjustments": "-22000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3251000.00",
                    "minorityInterest": "102000.00",
                    "netIncome": "-5086000.00",
                    "sellingGeneralAdministrative": "11172000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91810000.00",
                    "reconciledDepreciation": "12901000.00",
                    "ebit": "10731000.00",
                    "ebitda": "23632000.00",
                    "depreciationAndAmortization": "12901000.00",
                    "nonOperatingIncomeNetOther": "-5099000.00",
                    "operatingIncome": "17505000.00",
                    "otherOperatingExpenses": "227024000.00",
                    "interestExpense": "15657000.00",
                    "taxProvision": "1835000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15657000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1835000.00",
                    "totalRevenue": "244529000.00",
                    "totalOperatingExpenses": "74305000.00",
                    "costOfRevenue": "152719000.00",
                    "totalOtherIncomeExpenseNet": "-20756000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5086000.00",
                    "netIncomeApplicableToCommonShares": "-5086000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2083000.00",
                    "minorityInterest": "7000.00",
                    "netIncome": "-375000.00",
                    "sellingGeneralAdministrative": "10392000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87492000.00",
                    "reconciledDepreciation": "13273000.00",
                    "ebit": "13823000.00",
                    "ebitda": "27096000.00",
                    "depreciationAndAmortization": "13273000.00",
                    "nonOperatingIncomeNetOther": "-1000.00",
                    "operatingIncome": "16568000.00",
                    "otherOperatingExpenses": "226808000.00",
                    "interestExpense": "14484000.00",
                    "taxProvision": "2458000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14484000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2458000.00",
                    "totalRevenue": "243376000.00",
                    "totalOperatingExpenses": "70924000.00",
                    "costOfRevenue": "155884000.00",
                    "totalOtherIncomeExpenseNet": "-14485000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-375000.00",
                    "netIncomeApplicableToCommonShares": "-375000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26152000.00",
                    "minorityInterest": "561000.00",
                    "netIncome": "-28043000.00",
                    "sellingGeneralAdministrative": "10273000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63397000.00",
                    "reconciledDepreciation": "13721000.00",
                    "ebit": "-13034000.00",
                    "ebitda": "687000.00",
                    "depreciationAndAmortization": "13721000.00",
                    "nonOperatingIncomeNetOther": "-2000.00",
                    "operatingIncome": "-12246000.00",
                    "otherOperatingExpenses": "241549000.00",
                    "interestExpense": "13906000.00",
                    "taxProvision": "1891000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13906000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1891000.00",
                    "totalRevenue": "229305000.00",
                    "totalOperatingExpenses": "75641000.00",
                    "costOfRevenue": "165908000.00",
                    "totalOtherIncomeExpenseNet": "-13908000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24261000.00",
                    "netIncomeApplicableToCommonShares": "-28043000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8643000.00",
                    "minorityInterest": "-132000.00",
                    "netIncome": "6606000.00",
                    "sellingGeneralAdministrative": "9944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95270000.00",
                    "reconciledDepreciation": "14800000.00",
                    "ebit": "20704000.00",
                    "ebitda": "35504000.00",
                    "depreciationAndAmortization": "14800000.00",
                    "nonOperatingIncomeNetOther": "-1000.00",
                    "operatingIncome": "21490000.00",
                    "otherOperatingExpenses": "245506000.00",
                    "interestExpense": "12846000.00",
                    "taxProvision": "2037000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12846000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2037000.00",
                    "totalRevenue": "266996000.00",
                    "totalOperatingExpenses": "73780000.00",
                    "costOfRevenue": "171726000.00",
                    "totalOtherIncomeExpenseNet": "-12847000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6606000.00",
                    "netIncomeApplicableToCommonShares": "6453000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13019000.00",
                    "minorityInterest": "-229000.00",
                    "netIncome": "11478000.00",
                    "sellingGeneralAdministrative": "11203000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93133000.00",
                    "reconciledDepreciation": "14486000.00",
                    "ebit": "25435000.00",
                    "ebitda": "39921000.00",
                    "depreciationAndAmortization": "14486000.00",
                    "nonOperatingIncomeNetOther": "-1000.00",
                    "operatingIncome": "25449000.00",
                    "otherOperatingExpenses": "253752000.00",
                    "interestExpense": "12429000.00",
                    "taxProvision": "1541000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12429000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1541000.00",
                    "totalRevenue": "279201000.00",
                    "totalOperatingExpenses": "67684000.00",
                    "costOfRevenue": "186068000.00",
                    "totalOtherIncomeExpenseNet": "-12430000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11478000.00",
                    "netIncomeApplicableToCommonShares": "11478000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12070000.00",
                    "minorityInterest": null,
                    "netIncome": "10801000.00",
                    "sellingGeneralAdministrative": "11704000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89333000.00",
                    "reconciledDepreciation": "13889000.00",
                    "ebit": "25722000.00",
                    "ebitda": "39611000.00",
                    "depreciationAndAmortization": "13889000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25808000.00",
                    "otherOperatingExpenses": "260098000.00",
                    "interestExpense": "13735000.00",
                    "taxProvision": "1269000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-13735000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1269000.00",
                    "totalRevenue": "285906000.00",
                    "totalOperatingExpenses": "63525000.00",
                    "costOfRevenue": "196573000.00",
                    "totalOtherIncomeExpenseNet": "-13738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10801000.00",
                    "netIncomeApplicableToCommonShares": "10555000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5957000.00",
                    "minorityInterest": null,
                    "netIncome": "-6911000.00",
                    "sellingGeneralAdministrative": "9739000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67743000.00",
                    "reconciledDepreciation": "13945000.00",
                    "ebit": "7089000.00",
                    "ebitda": "21034000.00",
                    "depreciationAndAmortization": "13945000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8153000.00",
                    "otherOperatingExpenses": "203105000.00",
                    "interestExpense": "14110000.00",
                    "taxProvision": "954000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-14110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "954000.00",
                    "totalRevenue": "211258000.00",
                    "totalOperatingExpenses": "59776000.00",
                    "costOfRevenue": "143515000.00",
                    "totalOtherIncomeExpenseNet": "-14110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6911000.00",
                    "netIncomeApplicableToCommonShares": "-6753000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5677000.00",
                    "minorityInterest": "-52912000.00",
                    "netIncome": "-6612000.00",
                    "sellingGeneralAdministrative": "8960000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63817000.00",
                    "reconciledDepreciation": "14483000.00",
                    "ebit": "6866000.00",
                    "ebitda": "21349000.00",
                    "depreciationAndAmortization": "14483000.00",
                    "nonOperatingIncomeNetOther": "-1000.00",
                    "operatingIncome": "7633000.00",
                    "otherOperatingExpenses": "176660000.00",
                    "interestExpense": "13309000.00",
                    "taxProvision": "935000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-13309000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "935000.00",
                    "totalRevenue": "184293000.00",
                    "totalOperatingExpenses": "56184000.00",
                    "costOfRevenue": "120476000.00",
                    "totalOtherIncomeExpenseNet": "-13310000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6612000.00",
                    "netIncomeApplicableToCommonShares": "-6460000.00",
                    "preferredStockAndOtherAdjustments": "-132000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2733000.00",
                    "minorityInterest": "1951000.00",
                    "netIncome": "2511000.00",
                    "sellingGeneralAdministrative": "40900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71689000.00",
                    "reconciledDepreciation": "14434000.00",
                    "ebit": "14931000.00",
                    "ebitda": "29365000.00",
                    "depreciationAndAmortization": "14434000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15686000.00",
                    "otherOperatingExpenses": "185288000.00",
                    "interestExpense": "12953000.00",
                    "taxProvision": "222000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-12953000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "222000.00",
                    "totalRevenue": "200974000.00",
                    "totalOperatingExpenses": "56003000.00",
                    "costOfRevenue": "129285000.00",
                    "totalOtherIncomeExpenseNet": "-12953000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2511000.00",
                    "netIncomeApplicableToCommonShares": "2561000.00",
                    "preferredStockAndOtherAdjustments": "-50000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2338000.00",
                    "minorityInterest": "1905000.00",
                    "netIncome": "-2564000.00",
                    "sellingGeneralAdministrative": "40900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57003000.00",
                    "reconciledDepreciation": "15604000.00",
                    "ebit": "10879000.00",
                    "ebitda": "26483000.00",
                    "depreciationAndAmortization": "15604000.00",
                    "nonOperatingIncomeNetOther": "-302000.00",
                    "operatingIncome": "11929000.00",
                    "otherOperatingExpenses": "168159000.00",
                    "interestExpense": "13965000.00",
                    "taxProvision": "226000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-13965000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "226000.00",
                    "totalRevenue": "180088000.00",
                    "totalOperatingExpenses": "45074000.00",
                    "costOfRevenue": "123085000.00",
                    "totalOtherIncomeExpenseNet": "-14267000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2564000.00",
                    "netIncomeApplicableToCommonShares": "-2615000.00",
                    "preferredStockAndOtherAdjustments": "51000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10446000.00",
                    "minorityInterest": "1960000.00",
                    "netIncome": "-10819000.00",
                    "sellingGeneralAdministrative": "10339000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59912000.00",
                    "reconciledDepreciation": "15276000.00",
                    "ebit": "852000.00",
                    "ebitda": "16128000.00",
                    "depreciationAndAmortization": "15276000.00",
                    "nonOperatingIncomeNetOther": "-8516000.00",
                    "operatingIncome": "11013000.00",
                    "otherOperatingExpenses": "141520000.00",
                    "interestExpense": "12943000.00",
                    "taxProvision": "373000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-12943000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "373000.00",
                    "totalRevenue": "152533000.00",
                    "totalOperatingExpenses": "48899000.00",
                    "costOfRevenue": "92621000.00",
                    "totalOtherIncomeExpenseNet": "-21459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10819000.00",
                    "netIncomeApplicableToCommonShares": "-11035000.00",
                    "preferredStockAndOtherAdjustments": "216000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1413000.00",
                    "minorityInterest": "2180000.00",
                    "netIncome": "-2203000.00",
                    "sellingGeneralAdministrative": "9858000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62005000.00",
                    "reconciledDepreciation": "15343000.00",
                    "ebit": "7945000.00",
                    "ebitda": "23288000.00",
                    "depreciationAndAmortization": "15343000.00",
                    "nonOperatingIncomeNetOther": "4000.00",
                    "operatingIncome": "8106999.00",
                    "otherOperatingExpenses": "132531000.00",
                    "interestExpense": "9377000.00",
                    "taxProvision": "790000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-9377000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "790000.00",
                    "totalRevenue": "140638000.00",
                    "totalOperatingExpenses": "54045000.00",
                    "costOfRevenue": "78633000.00",
                    "totalOtherIncomeExpenseNet": "-9520000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2203000.00",
                    "netIncomeApplicableToCommonShares": "-2247000.00",
                    "preferredStockAndOtherAdjustments": "44000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9162000.00",
                    "minorityInterest": "2273000.00",
                    "netIncome": "8815000.00",
                    "sellingGeneralAdministrative": "10462000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74834000.00",
                    "reconciledDepreciation": "15239000.00",
                    "ebit": "18247000.00",
                    "ebitda": "33486000.00",
                    "depreciationAndAmortization": "15239000.00",
                    "nonOperatingIncomeNetOther": "3487000.00",
                    "operatingIncome": "15600000.00",
                    "otherOperatingExpenses": "183283000.00",
                    "interestExpense": "9925000.00",
                    "taxProvision": "347000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-9925000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "347000.00",
                    "totalRevenue": "198883000.00",
                    "totalOperatingExpenses": "59234000.00",
                    "costOfRevenue": "124049000.00",
                    "totalOtherIncomeExpenseNet": "-6438000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8815000.00",
                    "netIncomeApplicableToCommonShares": "8991000.00",
                    "preferredStockAndOtherAdjustments": "-176000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6970000.00",
                    "minorityInterest": "2146000.00",
                    "netIncome": "6642000.00",
                    "sellingGeneralAdministrative": "10533000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80736000.00",
                    "reconciledDepreciation": "15063000.00",
                    "ebit": "21267000.00",
                    "ebitda": "36330000.00",
                    "depreciationAndAmortization": "15063000.00",
                    "nonOperatingIncomeNetOther": "3000.00",
                    "operatingIncome": "18027000.00",
                    "otherOperatingExpenses": "223835000.00",
                    "interestExpense": "11060000.00",
                    "taxProvision": "328000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-11060000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "328000.00",
                    "totalRevenue": "241862000.00",
                    "totalOperatingExpenses": "24958000.00",
                    "costOfRevenue": "161126000.00",
                    "totalOtherIncomeExpenseNet": "-11057000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5540000.00",
                    "netIncomeApplicableToCommonShares": "6775000.00",
                    "preferredStockAndOtherAdjustments": "-133000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13487000.00",
                    "minorityInterest": "2210000.00",
                    "netIncome": "13250000.00",
                    "sellingGeneralAdministrative": "10474000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70704000.00",
                    "reconciledDepreciation": "15009000.00",
                    "ebit": "28102000.00",
                    "ebitda": "43111000.00",
                    "depreciationAndAmortization": "15009000.00",
                    "nonOperatingIncomeNetOther": "-1000.00",
                    "operatingIncome": "25461000.00",
                    "otherOperatingExpenses": "152439000.00",
                    "interestExpense": "11974000.00",
                    "taxProvision": "237000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-11973000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "237000.00",
                    "totalRevenue": "177900000.00",
                    "totalOperatingExpenses": "9181000.00",
                    "costOfRevenue": "107196000.00",
                    "totalOtherIncomeExpenseNet": "-11974000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13250000.00",
                    "netIncomeApplicableToCommonShares": "13515000.00",
                    "preferredStockAndOtherAdjustments": "-265000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9975000.00",
                    "minorityInterest": "2141000.00",
                    "netIncome": "-191182000.00",
                    "sellingGeneralAdministrative": "10226000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70448000.00",
                    "reconciledDepreciation": "11006000.00",
                    "ebit": "7226000.00",
                    "ebitda": "18232000.00",
                    "depreciationAndAmortization": "11006000.00",
                    "nonOperatingIncomeNetOther": "1000.00",
                    "operatingIncome": "5010000.00",
                    "otherOperatingExpenses": "182313000.00",
                    "interestExpense": "15064000.00",
                    "taxProvision": "639000.00",
                    "interestIncome": "78000.00",
                    "netInterestIncome": "-14986000.00",
                    "extraordinaryItems": "-180568000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "639000.00",
                    "totalRevenue": "187323000.00",
                    "totalOperatingExpenses": "65438000.00",
                    "costOfRevenue": "116875000.00",
                    "totalOtherIncomeExpenseNet": "-14985000.00",
                    "discontinuedOperations": "-180568000.00",
                    "netIncomeFromContinuingOps": "-10614000.00",
                    "netIncomeApplicableToCommonShares": "-195006000.00",
                    "preferredStockAndOtherAdjustments": "3824000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2960000.00",
                    "minorityInterest": "6162000.00",
                    "netIncome": "-3656000.00",
                    "sellingGeneralAdministrative": "11144000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79228000.00",
                    "reconciledDepreciation": "18982000.00",
                    "ebit": "5540000.00",
                    "ebitda": "24522000.00",
                    "depreciationAndAmortization": "18982000.00",
                    "nonOperatingIncomeNetOther": "3000.00",
                    "operatingIncome": "10708000.00",
                    "otherOperatingExpenses": "230427000.00",
                    "interestExpense": "13671000.00",
                    "taxProvision": "696000.00",
                    "interestIncome": "13109000.00",
                    "netInterestIncome": "-13671000.00",
                    "extraordinaryItems": "1102000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "696000.00",
                    "totalRevenue": "250967000.00",
                    "totalOperatingExpenses": "60416000.00",
                    "costOfRevenue": "171739000.00",
                    "totalOtherIncomeExpenseNet": "-12566000.00",
                    "discontinuedOperations": "1102000.00",
                    "netIncomeFromContinuingOps": "-3656000.00",
                    "netIncomeApplicableToCommonShares": "-3729000.00",
                    "preferredStockAndOtherAdjustments": "73000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-916000.00",
                    "minorityInterest": "6627000.00",
                    "netIncome": "-913000.00",
                    "sellingGeneralAdministrative": "10338000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54109000.00",
                    "reconciledDepreciation": "18024000.00",
                    "ebit": "10739000.00",
                    "ebitda": "28763000.00",
                    "depreciationAndAmortization": "18024000.00",
                    "nonOperatingIncomeNetOther": "-2719000.00",
                    "operatingIncome": "11523000.00",
                    "otherOperatingExpenses": "241310000.00",
                    "interestExpense": "12581000.00",
                    "taxProvision": "-3000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1029000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3000.00",
                    "totalRevenue": "252833000.00",
                    "totalOperatingExpenses": "42586000.00",
                    "costOfRevenue": "198724000.00",
                    "totalOtherIncomeExpenseNet": "-12439000.00",
                    "discontinuedOperations": "1102000.00",
                    "netIncomeFromContinuingOps": "-3481000.00",
                    "netIncomeApplicableToCommonShares": "-931000.00",
                    "preferredStockAndOtherAdjustments": "18000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9595000.00",
                    "minorityInterest": "7038000.00",
                    "netIncome": "42563000.00",
                    "sellingGeneralAdministrative": "9257000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45796000.00",
                    "reconciledDepreciation": "18741000.00",
                    "ebit": "1692000.00",
                    "ebitda": "20433000.00",
                    "depreciationAndAmortization": "18741000.00",
                    "nonOperatingIncomeNetOther": "18000.00",
                    "operatingIncome": "3527000.00",
                    "otherOperatingExpenses": "228616000.00",
                    "interestExpense": "13253000.00",
                    "taxProvision": "91000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "49132000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "91000.00",
                    "totalRevenue": "219047000.00",
                    "totalOperatingExpenses": "40564000.00",
                    "costOfRevenue": "173251000.00",
                    "totalOtherIncomeExpenseNet": "-11309000.00",
                    "discontinuedOperations": "49132000.00",
                    "netIncomeFromContinuingOps": "-9686000.00",
                    "netIncomeApplicableToCommonShares": "40235000.00",
                    "preferredStockAndOtherAdjustments": "-789000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7114000.00",
                    "minorityInterest": "6641000.00",
                    "netIncome": "-4526000.00",
                    "sellingGeneralAdministrative": "8572000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46093000.00",
                    "reconciledDepreciation": "20891000.00",
                    "ebit": "-3928000.00",
                    "ebitda": "16963000.00",
                    "depreciationAndAmortization": "20891000.00",
                    "nonOperatingIncomeNetOther": "1131000.00",
                    "operatingIncome": "5521000.00",
                    "otherOperatingExpenses": "222675000.00",
                    "interestExpense": "13815000.00",
                    "taxProvision": "281000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "2568000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "132000.00",
                    "totalRevenue": "216571000.00",
                    "totalOperatingExpenses": "40572000.00",
                    "costOfRevenue": "170478000.00",
                    "totalOtherIncomeExpenseNet": "-11603000.00",
                    "discontinuedOperations": "49132000.00",
                    "netIncomeFromContinuingOps": "-7246000.00",
                    "netIncomeApplicableToCommonShares": "-7391000.00",
                    "preferredStockAndOtherAdjustments": "145000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12967000.00",
                    "minorityInterest": "7178000.00",
                    "netIncome": "15036000.00",
                    "sellingGeneralAdministrative": "9668000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66728000.00",
                    "reconciledDepreciation": "19210000.00",
                    "ebit": "25652000.00",
                    "ebitda": "44862000.00",
                    "depreciationAndAmortization": "19210000.00",
                    "nonOperatingIncomeNetOther": "1595000.00",
                    "operatingIncome": "24057000.00",
                    "otherOperatingExpenses": "283169000.00",
                    "interestExpense": "12730000.00",
                    "taxProvision": "149000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1532000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "149000.00",
                    "totalRevenue": "284204000.00",
                    "totalOperatingExpenses": "42671000.00",
                    "costOfRevenue": "217476000.00",
                    "totalOtherIncomeExpenseNet": "-13416000.00",
                    "discontinuedOperations": "49132000.00",
                    "netIncomeFromContinuingOps": "12818000.00",
                    "netIncomeApplicableToCommonShares": "13074000.00",
                    "preferredStockAndOtherAdjustments": "-256000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18900000.00",
                    "minorityInterest": "7658000.00",
                    "netIncome": "18849000.00",
                    "sellingGeneralAdministrative": "10989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74377000.00",
                    "reconciledDepreciation": "19247000.00",
                    "ebit": "32465000.00",
                    "ebitda": "51712000.00",
                    "depreciationAndAmortization": "19247000.00",
                    "nonOperatingIncomeNetOther": "2263000.00",
                    "operatingIncome": "29703000.00",
                    "otherOperatingExpenses": "276038000.00",
                    "interestExpense": "14009000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2225000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "51000.00",
                    "totalRevenue": "305741000.00",
                    "totalOperatingExpenses": "44674000.00",
                    "costOfRevenue": "231364000.00",
                    "totalOtherIncomeExpenseNet": "-10844000.00",
                    "discontinuedOperations": "4128000.00",
                    "netIncomeFromContinuingOps": "18849000.00",
                    "netIncomeApplicableToCommonShares": "19158000.00",
                    "preferredStockAndOtherAdjustments": "-309000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16178000.00",
                    "minorityInterest": "8449000.00",
                    "netIncome": "-16286000.00",
                    "sellingGeneralAdministrative": "9131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49906000.00",
                    "reconciledDepreciation": "20286000.00",
                    "ebit": "-4383000.00",
                    "ebitda": "15903000.00",
                    "depreciationAndAmortization": "20286000.00",
                    "nonOperatingIncomeNetOther": "844000.00",
                    "operatingIncome": "-4484000.00",
                    "otherOperatingExpenses": "197612000.00",
                    "interestExpense": "12538000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2225000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "108000.00",
                    "totalRevenue": "193128000.00",
                    "totalOperatingExpenses": "54390000.00",
                    "costOfRevenue": "143222000.00",
                    "totalOtherIncomeExpenseNet": "-11740000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-16286000.00",
                    "netIncomeApplicableToCommonShares": "-15961000.00",
                    "preferredStockAndOtherAdjustments": "-325000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1002000.00",
                    "minorityInterest": "-17213000.00",
                    "netIncome": "989000.00",
                    "sellingGeneralAdministrative": "8909000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54177000.00",
                    "reconciledDepreciation": "20326000.00",
                    "ebit": "12609000.00",
                    "ebitda": "32935000.00",
                    "depreciationAndAmortization": "20326000.00",
                    "nonOperatingIncomeNetOther": "1373000.00",
                    "operatingIncome": "10848000.00",
                    "otherOperatingExpenses": "183074000.00",
                    "interestExpense": "11607000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-4450000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13000.00",
                    "totalRevenue": "193922000.00",
                    "totalOperatingExpenses": "43329000.00",
                    "costOfRevenue": "139745000.00",
                    "totalOtherIncomeExpenseNet": "-9846000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "989000.00",
                    "netIncomeApplicableToCommonShares": "970000.00",
                    "preferredStockAndOtherAdjustments": "19000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13763000.00",
                    "minorityInterest": "8420000.00",
                    "netIncome": "13583000.00",
                    "sellingGeneralAdministrative": "9921000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68881000.00",
                    "reconciledDepreciation": "25336000.00",
                    "ebit": "25238000.00",
                    "ebitda": "50574000.00",
                    "depreciationAndAmortization": "25336000.00",
                    "nonOperatingIncomeNetOther": "935000.00",
                    "operatingIncome": "23748000.00",
                    "otherOperatingExpenses": "229577000.00",
                    "interestExpense": "11475000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2225000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "180000.00",
                    "totalRevenue": "253325000.00",
                    "totalOperatingExpenses": "45133000.00",
                    "costOfRevenue": "184444000.00",
                    "totalOtherIncomeExpenseNet": "-9985000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13583000.00",
                    "netIncomeApplicableToCommonShares": "13311000.00",
                    "preferredStockAndOtherAdjustments": "272000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18186000.00",
                    "minorityInterest": "7412000.00",
                    "netIncome": "17882000.00",
                    "sellingGeneralAdministrative": "10021000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68202000.00",
                    "reconciledDepreciation": "25866000.00",
                    "ebit": "44067000.00",
                    "ebitda": "69933000.00",
                    "depreciationAndAmortization": "25866000.00",
                    "nonOperatingIncomeNetOther": "1352000.00",
                    "operatingIncome": "28888000.00",
                    "otherOperatingExpenses": "208013000.00",
                    "interestExpense": "10629000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "26953000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "304000.00",
                    "totalRevenue": "236901000.00",
                    "totalOperatingExpenses": "39314000.00",
                    "costOfRevenue": "168699000.00",
                    "totalOtherIncomeExpenseNet": "-10702000.00",
                    "discontinuedOperations": "4649000.00",
                    "netIncomeFromContinuingOps": "17882000.00",
                    "netIncomeApplicableToCommonShares": "18239000.00",
                    "preferredStockAndOtherAdjustments": "-357000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-753000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-933000.00",
                    "sellingGeneralAdministrative": "8049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56700000.00",
                    "reconciledDepreciation": "22129000.00",
                    "ebit": "11593000.00",
                    "ebitda": "33722000.00",
                    "depreciationAndAmortization": "22129000.00",
                    "nonOperatingIncomeNetOther": "1850000.00",
                    "operatingIncome": "9176000.00",
                    "otherOperatingExpenses": "165361000.00",
                    "interestExpense": "12346000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "14518000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "180000.00",
                    "totalRevenue": "174537000.00",
                    "totalOperatingExpenses": "47524000.00",
                    "costOfRevenue": "117837000.00",
                    "totalOtherIncomeExpenseNet": "-9929000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-933000.00",
                    "netIncomeApplicableToCommonShares": "-951000.00",
                    "preferredStockAndOtherAdjustments": "18000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1020000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1211000.00",
                    "sellingGeneralAdministrative": "8144000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65046000.00",
                    "reconciledDepreciation": "22089000.00",
                    "ebit": "10240000.00",
                    "ebitda": "32329000.00",
                    "depreciationAndAmortization": "22089000.00",
                    "nonOperatingIncomeNetOther": "879000.00",
                    "operatingIncome": "10256000.00",
                    "otherOperatingExpenses": "180092000.00",
                    "interestExpense": "12155000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4145000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "191000.00",
                    "totalRevenue": "190348000.00",
                    "totalOperatingExpenses": "54790000.00",
                    "costOfRevenue": "125302000.00",
                    "totalOtherIncomeExpenseNet": "-11276000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1211000.00",
                    "netIncomeApplicableToCommonShares": "2658000.00",
                    "preferredStockAndOtherAdjustments": "-3869000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15965000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15914000.00",
                    "sellingGeneralAdministrative": "8171000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73657000.00",
                    "reconciledDepreciation": "22048000.00",
                    "ebit": "24254000.00",
                    "ebitda": "46302000.00",
                    "depreciationAndAmortization": "22048000.00",
                    "nonOperatingIncomeNetOther": "1739000.00",
                    "operatingIncome": "24338000.00",
                    "otherOperatingExpenses": "201267000.00",
                    "interestExpense": "10881000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "51000.00",
                    "totalRevenue": "225605000.00",
                    "totalOperatingExpenses": "49319000.00",
                    "costOfRevenue": "151948000.00",
                    "totalOtherIncomeExpenseNet": "-8373000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15914000.00",
                    "netIncomeApplicableToCommonShares": "20125000.00",
                    "preferredStockAndOtherAdjustments": "-4211000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7075000.00",
                    "minorityInterest": "13034000.00",
                    "netIncome": "6841000.00",
                    "sellingGeneralAdministrative": "10281000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80162000.00",
                    "reconciledDepreciation": "23513000.00",
                    "ebit": "24814000.00",
                    "ebitda": "48327000.00",
                    "depreciationAndAmortization": "23513000.00",
                    "nonOperatingIncomeNetOther": "4115000.00",
                    "operatingIncome": "13787000.00",
                    "otherOperatingExpenses": "240584000.00",
                    "interestExpense": "10549000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "10629000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "234000.00",
                    "totalRevenue": "254371000.00",
                    "totalOperatingExpenses": "66375000.00",
                    "costOfRevenue": "174209000.00",
                    "totalOtherIncomeExpenseNet": "-6712000.00",
                    "discontinuedOperations": "1215000.00",
                    "netIncomeFromContinuingOps": "6841000.00",
                    "netIncomeApplicableToCommonShares": "27571000.00",
                    "preferredStockAndOtherAdjustments": "-20730000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3530000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3330000.00",
                    "sellingGeneralAdministrative": "8666000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67596000.00",
                    "reconciledDepreciation": "23335000.00",
                    "ebit": "13620000.00",
                    "ebitda": "36955000.00",
                    "depreciationAndAmortization": "23335000.00",
                    "nonOperatingIncomeNetOther": "3490000.00",
                    "operatingIncome": "12034000.00",
                    "otherOperatingExpenses": "213987000.00",
                    "interestExpense": "10993000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "226021000.00",
                    "totalOperatingExpenses": "55562000.00",
                    "costOfRevenue": "158425000.00",
                    "totalOtherIncomeExpenseNet": "-8504000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3330000.00",
                    "netIncomeApplicableToCommonShares": "7289000.00",
                    "preferredStockAndOtherAdjustments": "-3959000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11275000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10961000.00",
                    "sellingGeneralAdministrative": "9035000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76615000.00",
                    "reconciledDepreciation": "22685000.00",
                    "ebit": "19783000.00",
                    "ebitda": "42468000.00",
                    "depreciationAndAmortization": "22685000.00",
                    "nonOperatingIncomeNetOther": "1570000.00",
                    "operatingIncome": "19630000.00",
                    "otherOperatingExpenses": "231469000.00",
                    "interestExpense": "10814000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "314000.00",
                    "totalRevenue": "251099000.00",
                    "totalOperatingExpenses": "56985000.00",
                    "costOfRevenue": "174484000.00",
                    "totalOtherIncomeExpenseNet": "-8355000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10961000.00",
                    "netIncomeApplicableToCommonShares": "6848000.00",
                    "preferredStockAndOtherAdjustments": "4113000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16333000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17248000.00",
                    "sellingGeneralAdministrative": "8806000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78824000.00",
                    "reconciledDepreciation": "22717000.00",
                    "ebit": "24714000.00",
                    "ebitda": "47431000.00",
                    "depreciationAndAmortization": "22717000.00",
                    "nonOperatingIncomeNetOther": "2177000.00",
                    "operatingIncome": "24702000.00",
                    "otherOperatingExpenses": "280651000.00",
                    "interestExpense": "10940000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "305353000.00",
                    "totalOperatingExpenses": "54122000.00",
                    "costOfRevenue": "226529000.00",
                    "totalOtherIncomeExpenseNet": "-8369000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16033000.00",
                    "netIncomeApplicableToCommonShares": "11795000.00",
                    "preferredStockAndOtherAdjustments": "4238000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9894000.00",
                    "minorityInterest": "14728000.00",
                    "netIncome": "4373000.00",
                    "sellingGeneralAdministrative": "8663000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68825000.00",
                    "reconciledDepreciation": "23501000.00",
                    "ebit": "21478000.00",
                    "ebitda": "44979000.00",
                    "depreciationAndAmortization": "23501000.00",
                    "nonOperatingIncomeNetOther": "2505000.00",
                    "operatingIncome": "15241000.00",
                    "otherOperatingExpenses": "320942000.00",
                    "interestExpense": "7852000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3445000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "183000.00",
                    "totalRevenue": "336183000.00",
                    "totalOperatingExpenses": "53584000.00",
                    "costOfRevenue": "267358000.00",
                    "totalOtherIncomeExpenseNet": "-5347000.00",
                    "discontinuedOperations": "-5338000.00",
                    "netIncomeFromContinuingOps": "9711000.00",
                    "netIncomeApplicableToCommonShares": "5886000.00",
                    "preferredStockAndOtherAdjustments": "3825000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-26605000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-26905000.00",
                    "sellingGeneralAdministrative": "10302000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73806000.00",
                    "reconciledDepreciation": "16743000.00",
                    "ebit": "17240000.00",
                    "ebitda": "33983000.00",
                    "depreciationAndAmortization": "16743000.00",
                    "nonOperatingIncomeNetOther": "-27161000.00",
                    "operatingIncome": "12015000.00",
                    "otherOperatingExpenses": "363907000.00",
                    "interestExpense": "23743000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3445000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "389985000.00",
                    "totalOperatingExpenses": "29716000.00",
                    "costOfRevenue": "316179000.00",
                    "totalOtherIncomeExpenseNet": "-38619000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-26905000.00",
                    "netIncomeApplicableToCommonShares": "-26366000.00",
                    "preferredStockAndOtherAdjustments": "-539000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-614000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-968000.00",
                    "sellingGeneralAdministrative": "8745000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73608000.00",
                    "reconciledDepreciation": "14594000.00",
                    "ebit": "17515000.00",
                    "ebitda": "32109000.00",
                    "depreciationAndAmortization": "14594000.00",
                    "nonOperatingIncomeNetOther": "-5879000.00",
                    "operatingIncome": "16706000.00",
                    "otherOperatingExpenses": "402239000.00",
                    "interestExpense": "14368000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "354000.00",
                    "totalRevenue": "418945000.00",
                    "totalOperatingExpenses": "56902000.00",
                    "costOfRevenue": "345337000.00",
                    "totalOtherIncomeExpenseNet": "-17319000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-968000.00",
                    "netIncomeApplicableToCommonShares": "-949000.00",
                    "preferredStockAndOtherAdjustments": "-19000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12095000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11795000.00",
                    "sellingGeneralAdministrative": "8606000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76456000.00",
                    "reconciledDepreciation": "13992000.00",
                    "ebit": "24160000.00",
                    "ebitda": "38152000.00",
                    "depreciationAndAmortization": "13992000.00",
                    "nonOperatingIncomeNetOther": "-363000.00",
                    "operatingIncome": "23909000.00",
                    "otherOperatingExpenses": "473119000.00",
                    "interestExpense": "11451000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-300000.00",
                    "totalRevenue": "497028000.00",
                    "totalOperatingExpenses": "52547000.00",
                    "costOfRevenue": "420572000.00",
                    "totalOtherIncomeExpenseNet": "-11814000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11795000.00",
                    "netIncomeApplicableToCommonShares": "11559000.00",
                    "preferredStockAndOtherAdjustments": "236000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-39418000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-39261000.00",
                    "sellingGeneralAdministrative": "8773000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74392000.00",
                    "reconciledDepreciation": "14296000.00",
                    "ebit": "-28636000.00",
                    "ebitda": "-14340000.00",
                    "depreciationAndAmortization": "14296000.00",
                    "nonOperatingIncomeNetOther": "-51766000.00",
                    "operatingIncome": "23785000.00",
                    "otherOperatingExpenses": "458235000.00",
                    "interestExpense": "11437000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-157000.00",
                    "totalRevenue": "482020000.00",
                    "totalOperatingExpenses": "50607000.00",
                    "costOfRevenue": "407628000.00",
                    "totalOtherIncomeExpenseNet": "-63203000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-39261000.00",
                    "netIncomeApplicableToCommonShares": "-39512000.00",
                    "preferredStockAndOtherAdjustments": "251000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "495000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "192000.00",
                    "sellingGeneralAdministrative": "7211000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62898000.00",
                    "reconciledDepreciation": "13698000.00",
                    "ebit": "14506000.00",
                    "ebitda": "28204000.00",
                    "depreciationAndAmortization": "13698000.00",
                    "nonOperatingIncomeNetOther": "-688000.00",
                    "operatingIncome": "12243000.00",
                    "otherOperatingExpenses": "347373000.00",
                    "interestExpense": "11060000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "303000.00",
                    "totalRevenue": "359616000.00",
                    "totalOperatingExpenses": "50655000.00",
                    "costOfRevenue": "296718000.00",
                    "totalOtherIncomeExpenseNet": "-11748000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "192000.00",
                    "netIncomeApplicableToCommonShares": "196000.00",
                    "preferredStockAndOtherAdjustments": "-4000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9378000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9078000.00",
                    "sellingGeneralAdministrative": "6383000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69253000.00",
                    "reconciledDepreciation": "12353000.00",
                    "ebit": "19435000.00",
                    "ebitda": "31788000.00",
                    "depreciationAndAmortization": "12353000.00",
                    "nonOperatingIncomeNetOther": "59000.00",
                    "operatingIncome": "20259000.00",
                    "otherOperatingExpenses": "337929000.00",
                    "interestExpense": "10940000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "358188000.00",
                    "totalOperatingExpenses": "48994000.00",
                    "costOfRevenue": "288935000.00",
                    "totalOtherIncomeExpenseNet": "-10881000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9078000.00",
                    "netIncomeApplicableToCommonShares": "9259000.00",
                    "preferredStockAndOtherAdjustments": "-181000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16944000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16637000.00",
                    "sellingGeneralAdministrative": "7030000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76403000.00",
                    "reconciledDepreciation": "11893000.00",
                    "ebit": "24589000.00",
                    "ebitda": "36482000.00",
                    "depreciationAndAmortization": "11893000.00",
                    "nonOperatingIncomeNetOther": "-383000.00",
                    "operatingIncome": "26385000.00",
                    "otherOperatingExpenses": "407301000.00",
                    "interestExpense": "9058000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "307000.00",
                    "totalRevenue": "433686000.00",
                    "totalOperatingExpenses": "50018000.00",
                    "costOfRevenue": "357283000.00",
                    "totalOtherIncomeExpenseNet": "-9441000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16637000.00",
                    "netIncomeApplicableToCommonShares": "16970000.00",
                    "preferredStockAndOtherAdjustments": "-333000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17059000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11865000.00",
                    "sellingGeneralAdministrative": "96302000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52257000.00",
                    "reconciledDepreciation": "12606000.00",
                    "ebit": "25989000.00",
                    "ebitda": "38595000.00",
                    "depreciationAndAmortization": "12606000.00",
                    "nonOperatingIncomeNetOther": "-2686000.00",
                    "operatingIncome": "26210000.00",
                    "otherOperatingExpenses": "543609000.00",
                    "interestExpense": "8930000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2747000.00",
                    "totalRevenue": "570187000.00",
                    "totalOperatingExpenses": "26047000.00",
                    "costOfRevenue": "517930000.00",
                    "totalOtherIncomeExpenseNet": "-2322000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12587000.00",
                    "netIncomeApplicableToCommonShares": "3397000.00",
                    "preferredStockAndOtherAdjustments": "9190000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9036000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "72401000.00",
                    "sellingGeneralAdministrative": "41335000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66187000.00",
                    "reconciledDepreciation": "9966000.00",
                    "ebit": "14988000.00",
                    "ebitda": "24954000.00",
                    "depreciationAndAmortization": "9966000.00",
                    "nonOperatingIncomeNetOther": "418000.00",
                    "operatingIncome": "14881000.00",
                    "otherOperatingExpenses": "337844000.00",
                    "interestExpense": "6263000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "238000.00",
                    "totalRevenue": "317912000.00",
                    "totalOperatingExpenses": "51301000.00",
                    "costOfRevenue": "251725000.00",
                    "totalOtherIncomeExpenseNet": "-5694000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8798000.00",
                    "netIncomeApplicableToCommonShares": "10246000.00",
                    "preferredStockAndOtherAdjustments": "-1448000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5515000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10028000.00",
                    "sellingGeneralAdministrative": "39045000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30676000.00",
                    "reconciledDepreciation": "8396000.00",
                    "ebit": "18051000.00",
                    "ebitda": "28121000.00",
                    "depreciationAndAmortization": "10070000.00",
                    "nonOperatingIncomeNetOther": "-2880000.00",
                    "operatingIncome": "16660000.00",
                    "otherOperatingExpenses": "276596000.00",
                    "interestExpense": "8839000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "307000.00",
                    "totalRevenue": "292878000.00",
                    "totalOperatingExpenses": "39704000.00",
                    "costOfRevenue": "262202000.00",
                    "totalOtherIncomeExpenseNet": "-7448000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5208000.00",
                    "netIncomeApplicableToCommonShares": "6752000.00",
                    "preferredStockAndOtherAdjustments": "-1544000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10626000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12467000.00",
                    "sellingGeneralAdministrative": "43859000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70126000.00",
                    "reconciledDepreciation": "11095000.00",
                    "ebit": "18913000.00",
                    "ebitda": "30008000.00",
                    "depreciationAndAmortization": "11095000.00",
                    "nonOperatingIncomeNetOther": "2657000.00",
                    "operatingIncome": "15176000.00",
                    "otherOperatingExpenses": "328545000.00",
                    "interestExpense": "7656000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-97000.00",
                    "totalRevenue": "338286000.00",
                    "totalOperatingExpenses": "54954000.00",
                    "costOfRevenue": "268160000.00",
                    "totalOtherIncomeExpenseNet": "-7382000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10529000.00",
                    "netIncomeApplicableToCommonShares": "11979000.00",
                    "preferredStockAndOtherAdjustments": "-1450000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2744000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2851000.00",
                    "sellingGeneralAdministrative": "41243000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60512000.00",
                    "reconciledDepreciation": "11306000.00",
                    "ebit": "10160000.00",
                    "ebitda": "21466000.00",
                    "depreciationAndAmortization": "11306000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7471000.00",
                    "otherOperatingExpenses": "336234000.00",
                    "interestExpense": "7416000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-107000.00",
                    "totalRevenue": "345523000.00",
                    "totalOperatingExpenses": "51223000.00",
                    "costOfRevenue": "285011000.00",
                    "totalOtherIncomeExpenseNet": "-4727000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21208000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5638000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5399000.00",
                    "sellingGeneralAdministrative": "42518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60326000.00",
                    "reconciledDepreciation": "11400000.00",
                    "ebit": "6274000.00",
                    "ebitda": "17674000.00",
                    "depreciationAndAmortization": "11400000.00",
                    "nonOperatingIncomeNetOther": "1807000.00",
                    "operatingIncome": "8128000.00",
                    "otherOperatingExpenses": "279917000.00",
                    "interestExpense": "4297000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "239000.00",
                    "totalRevenue": "316309000.00",
                    "totalOperatingExpenses": "53918000.00",
                    "costOfRevenue": "255983000.00",
                    "totalOtherIncomeExpenseNet": "-4327000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5877000.00",
                    "netIncomeApplicableToCommonShares": "7225000.00",
                    "preferredStockAndOtherAdjustments": "-1348000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8770000.00",
                    "sellingGeneralAdministrative": "39724000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61501000.00",
                    "reconciledDepreciation": "9840000.00",
                    "ebit": "10454000.00",
                    "ebitda": "20294000.00",
                    "depreciationAndAmortization": "9840000.00",
                    "nonOperatingIncomeNetOther": "2837000.00",
                    "operatingIncome": "10566000.00",
                    "otherOperatingExpenses": "249888000.00",
                    "interestExpense": "4403000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "230000.00",
                    "totalRevenue": "292205000.00",
                    "totalOperatingExpenses": "51033000.00",
                    "costOfRevenue": "230704000.00",
                    "totalOtherIncomeExpenseNet": "-4206000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8770000.00",
                    "netIncomeApplicableToCommonShares": "10185000.00",
                    "preferredStockAndOtherAdjustments": "-1415000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7304000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7322000.00",
                    "sellingGeneralAdministrative": "39377000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63830000.00",
                    "reconciledDepreciation": "12411000.00",
                    "ebit": "14478000.00",
                    "ebitda": "26889000.00",
                    "depreciationAndAmortization": "12411000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13270000.00",
                    "otherOperatingExpenses": "269766000.00",
                    "interestExpense": "8402000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "223000.00",
                    "totalRevenue": "283036000.00",
                    "totalOperatingExpenses": "50560000.00",
                    "costOfRevenue": "219206000.00",
                    "totalOtherIncomeExpenseNet": "-5966000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4889000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6833000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6540000.00",
                    "sellingGeneralAdministrative": "36556000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63268000.00",
                    "reconciledDepreciation": "6733000.00",
                    "ebit": "22158000.00",
                    "ebitda": "28891000.00",
                    "depreciationAndAmortization": "6733000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15808000.00",
                    "otherOperatingExpenses": "245853000.00",
                    "interestExpense": "11468000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "293000.00",
                    "totalRevenue": "262111000.00",
                    "totalOperatingExpenses": "47010000.00",
                    "costOfRevenue": "198843000.00",
                    "totalOtherIncomeExpenseNet": "-8975000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6540000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4637000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4636000.00",
                    "sellingGeneralAdministrative": "33559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51032000.00",
                    "reconciledDepreciation": "11369000.00",
                    "ebit": "9494000.00",
                    "ebitda": "20863000.00",
                    "depreciationAndAmortization": "11369000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7703000.00",
                    "otherOperatingExpenses": "188089000.00",
                    "interestExpense": "6051000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "195387000.00",
                    "totalOperatingExpenses": "43734000.00",
                    "costOfRevenue": "144355000.00",
                    "totalOtherIncomeExpenseNet": "-3066000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4636000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3273000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3075000.00",
                    "sellingGeneralAdministrative": "4838000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52085000.00",
                    "reconciledDepreciation": "11182000.00",
                    "ebit": "10271000.00",
                    "ebitda": "21453000.00",
                    "depreciationAndAmortization": "11182000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9102000.00",
                    "otherOperatingExpenses": "202785000.00",
                    "interestExpense": "8194000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "198000.00",
                    "totalRevenue": "211944000.00",
                    "totalOperatingExpenses": "42926000.00",
                    "costOfRevenue": "159859000.00",
                    "totalOtherIncomeExpenseNet": "-5829000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3075000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1796000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1771000.00",
                    "sellingGeneralAdministrative": "5270000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51831000.00",
                    "reconciledDepreciation": "11372000.00",
                    "ebit": "9799000.00",
                    "ebitda": "21171000.00",
                    "depreciationAndAmortization": "11372000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7563000.00",
                    "otherOperatingExpenses": "235113000.00",
                    "interestExpense": "8003000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25000.00",
                    "totalRevenue": "242676000.00",
                    "totalOperatingExpenses": "44268000.00",
                    "costOfRevenue": "190845000.00",
                    "totalOtherIncomeExpenseNet": "-5767000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1771000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5777000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4891000.00",
                    "sellingGeneralAdministrative": "7421000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "147751000.00",
                    "reconciledDepreciation": "13007000.00",
                    "ebit": "12704000.00",
                    "ebitda": "25711000.00",
                    "depreciationAndAmortization": "13007000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9858000.00",
                    "otherOperatingExpenses": "215990000.00",
                    "interestExpense": "6085000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "886000.00",
                    "totalRevenue": "225848000.00",
                    "totalOperatingExpenses": "132695000.00",
                    "costOfRevenue": "78097000.00",
                    "totalOtherIncomeExpenseNet": "-4081000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1956000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4437000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4517000.00",
                    "sellingGeneralAdministrative": "4088000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18992000.00",
                    "reconciledDepreciation": "9021000.00",
                    "ebit": "10031000.00",
                    "ebitda": "19052000.00",
                    "depreciationAndAmortization": "9021000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6288000.00",
                    "otherOperatingExpenses": "153211000.00",
                    "interestExpense": "4300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-80000.00",
                    "totalRevenue": "151363000.00",
                    "totalOperatingExpenses": "43602000.00",
                    "costOfRevenue": "132371000.00",
                    "totalOtherIncomeExpenseNet": "-2028000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4275000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7941000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10760000.00",
                    "sellingGeneralAdministrative": "4087000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42091000.00",
                    "reconciledDepreciation": "8792000.00",
                    "ebit": "18199000.00",
                    "ebitda": "26991000.00",
                    "depreciationAndAmortization": "8792000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11047000.00",
                    "otherOperatingExpenses": "123243000.00",
                    "interestExpense": "4447000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16000.00",
                    "totalRevenue": "128268000.00",
                    "totalOperatingExpenses": "36117000.00",
                    "costOfRevenue": "86177000.00",
                    "totalOtherIncomeExpenseNet": "-8017000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10758000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4640000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5214000.00",
                    "sellingGeneralAdministrative": "4179000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19811000.00",
                    "reconciledDepreciation": "8686000.00",
                    "ebit": "10867000.00",
                    "ebitda": "19553000.00",
                    "depreciationAndAmortization": "8686000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7227000.00",
                    "otherOperatingExpenses": "149679000.00",
                    "interestExpense": "4840000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-230000.00",
                    "totalRevenue": "156906000.00",
                    "totalOperatingExpenses": "12584000.00",
                    "costOfRevenue": "137095000.00",
                    "totalOtherIncomeExpenseNet": "-2693000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5214000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16687000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16729000.00",
                    "sellingGeneralAdministrative": "6267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138247000.00",
                    "reconciledDepreciation": "7445000.00",
                    "ebit": "23695000.00",
                    "ebitda": "31140000.00",
                    "depreciationAndAmortization": "7445000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20867000.00",
                    "otherOperatingExpenses": "207612000.00",
                    "interestExpense": "6168000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-42000.00",
                    "totalRevenue": "228413000.00",
                    "totalOperatingExpenses": "117446000.00",
                    "costOfRevenue": "90166000.00",
                    "totalOtherIncomeExpenseNet": "-4180000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16729000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14039000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13747000.00",
                    "sellingGeneralAdministrative": "3726000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27108000.00",
                    "reconciledDepreciation": "8260000.00",
                    "ebit": "19010000.00",
                    "ebitda": "27270000.00",
                    "depreciationAndAmortization": "8260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15420000.00",
                    "otherOperatingExpenses": "348983000.00",
                    "interestExpense": "4971000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "292000.00",
                    "totalRevenue": "364386000.00",
                    "totalOperatingExpenses": "11705000.00",
                    "costOfRevenue": "337278000.00",
                    "totalOtherIncomeExpenseNet": "-1381000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13747000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4839000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4317000.00",
                    "sellingGeneralAdministrative": "3467000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15390000.00",
                    "reconciledDepreciation": "7894000.00",
                    "ebit": "8734000.00",
                    "ebitda": "16628000.00",
                    "depreciationAndAmortization": "7894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4295000.00",
                    "otherOperatingExpenses": "303834000.00",
                    "interestExpense": "3895000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "522000.00",
                    "totalRevenue": "308143000.00",
                    "totalOperatingExpenses": "11081000.00",
                    "costOfRevenue": "292753000.00",
                    "totalOtherIncomeExpenseNet": "544000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4317000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7956000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8017000.00",
                    "sellingGeneralAdministrative": "3479000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43905000.00",
                    "reconciledDepreciation": "7619000.00",
                    "ebit": "12699000.00",
                    "ebitda": "20318000.00",
                    "depreciationAndAmortization": "7619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9008000.00",
                    "otherOperatingExpenses": "304147000.00",
                    "interestExpense": "4743000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-61000.00",
                    "totalRevenue": "313016000.00",
                    "totalOperatingExpenses": "35036000.00",
                    "costOfRevenue": "269111000.00",
                    "totalOtherIncomeExpenseNet": "-1052000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8017000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7798000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7706000.00",
                    "sellingGeneralAdministrative": "3630000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40664000.00",
                    "reconciledDepreciation": "6844000.00",
                    "ebit": "7841000.00",
                    "ebitda": "14685000.00",
                    "depreciationAndAmortization": "6844000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8544000.00",
                    "otherOperatingExpenses": "255021000.00",
                    "interestExpense": "14533000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "92000.00",
                    "totalRevenue": "262862000.00",
                    "totalOperatingExpenses": "32823000.00",
                    "costOfRevenue": "222198000.00",
                    "totalOtherIncomeExpenseNet": "-746000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7706000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5715000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5503000.00",
                    "sellingGeneralAdministrative": "2890000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37219000.00",
                    "reconciledDepreciation": "6236000.00",
                    "ebit": "9625000.00",
                    "ebitda": "15861000.00",
                    "depreciationAndAmortization": "6236000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6565000.00",
                    "otherOperatingExpenses": "178285000.00",
                    "interestExpense": "3640000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "212000.00",
                    "totalRevenue": "184850000.00",
                    "totalOperatingExpenses": "30654000.00",
                    "costOfRevenue": "147631000.00",
                    "totalOtherIncomeExpenseNet": "-850000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5503000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5918000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5927000.00",
                    "sellingGeneralAdministrative": "2744000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35042000.00",
                    "reconciledDepreciation": "5468000.00",
                    "ebit": "8927000.00",
                    "ebitda": "14395000.00",
                    "depreciationAndAmortization": "5468000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6167000.00",
                    "otherOperatingExpenses": "156147000.00",
                    "interestExpense": "2739000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9000.00",
                    "totalRevenue": "162314000.00",
                    "totalOperatingExpenses": "28875000.00",
                    "costOfRevenue": "127272000.00",
                    "totalOtherIncomeExpenseNet": "-249000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5927000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6152000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5803000.00",
                    "sellingGeneralAdministrative": "2721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34208000.00",
                    "reconciledDepreciation": "4894000.00",
                    "ebit": "7870000.00",
                    "ebitda": "12764000.00",
                    "depreciationAndAmortization": "4894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7600000.00",
                    "otherOperatingExpenses": "148196000.00",
                    "interestExpense": "3577000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "349000.00",
                    "totalRevenue": "155796000.00",
                    "totalOperatingExpenses": "26608000.00",
                    "costOfRevenue": "121588000.00",
                    "totalOtherIncomeExpenseNet": "-1448000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5803000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10459000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8378000.00",
                    "sellingGeneralAdministrative": "3176000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35253000.00",
                    "reconciledDepreciation": "4813000.00",
                    "ebit": "8788000.00",
                    "ebitda": "13601000.00",
                    "depreciationAndAmortization": "4813000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10131000.00",
                    "otherOperatingExpenses": "138874000.00",
                    "interestExpense": "12466000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1515000.00",
                    "totalRevenue": "149005000.00",
                    "totalOperatingExpenses": "27625000.00",
                    "costOfRevenue": "113752000.00",
                    "totalOtherIncomeExpenseNet": "328000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8378000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7518000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4329000.00",
                    "sellingGeneralAdministrative": "2810000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29577000.00",
                    "reconciledDepreciation": "4077000.00",
                    "ebit": "5220000.00",
                    "ebitda": "9297000.00",
                    "depreciationAndAmortization": "4077000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4720000.00",
                    "otherOperatingExpenses": "142785000.00",
                    "interestExpense": "3189000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3611000.00",
                    "totalRevenue": "147505000.00",
                    "totalOperatingExpenses": "24857000.00",
                    "costOfRevenue": "117928000.00",
                    "totalOtherIncomeExpenseNet": "2798000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4330000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8266000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5248000.00",
                    "sellingGeneralAdministrative": "2605000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27115000.00",
                    "reconciledDepreciation": "4755000.00",
                    "ebit": "5374000.00",
                    "ebitda": "10129000.00",
                    "depreciationAndAmortization": "4755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5874000.00",
                    "otherOperatingExpenses": "127178000.00",
                    "interestExpense": "3018000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2936000.00",
                    "totalRevenue": "133052000.00",
                    "totalOperatingExpenses": "21241000.00",
                    "costOfRevenue": "105937000.00",
                    "totalOtherIncomeExpenseNet": "2392000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5248000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6145000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4287000.00",
                    "sellingGeneralAdministrative": "2386000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25269000.00",
                    "reconciledDepreciation": "3952000.00",
                    "ebit": "5031000.00",
                    "ebitda": "8983000.00",
                    "depreciationAndAmortization": "3952000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5884000.00",
                    "otherOperatingExpenses": "140631000.00",
                    "interestExpense": "3018000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4316000.00",
                    "totalRevenue": "146822000.00",
                    "totalOperatingExpenses": "20238000.00",
                    "costOfRevenue": "121553000.00",
                    "totalOtherIncomeExpenseNet": "261000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4287000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5635000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2560000.00",
                    "sellingGeneralAdministrative": "2713000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24948000.00",
                    "reconciledDepreciation": "3956000.00",
                    "ebit": "4169000.00",
                    "ebitda": "8125000.00",
                    "depreciationAndAmortization": "3956000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4155000.00",
                    "otherOperatingExpenses": "140472000.00",
                    "interestExpense": "6909000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2978000.00",
                    "totalRevenue": "144627000.00",
                    "totalOperatingExpenses": "20793000.00",
                    "costOfRevenue": "119679000.00",
                    "totalOtherIncomeExpenseNet": "1480000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2560000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6485000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4846000.00",
                    "sellingGeneralAdministrative": "1848000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25016000.00",
                    "reconciledDepreciation": "3061000.00",
                    "ebit": "6684000.00",
                    "ebitda": "9745000.00",
                    "depreciationAndAmortization": "3061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6433000.00",
                    "otherOperatingExpenses": "106347000.00",
                    "interestExpense": "1639000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1865000.00",
                    "totalRevenue": "112780000.00",
                    "totalOperatingExpenses": "18583000.00",
                    "costOfRevenue": "87764000.00",
                    "totalOtherIncomeExpenseNet": "52000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4846000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4069000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2943000.00",
                    "sellingGeneralAdministrative": "2519000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18607000.00",
                    "reconciledDepreciation": "2957000.00",
                    "ebit": "3626000.00",
                    "ebitda": "6583000.00",
                    "depreciationAndAmortization": "2957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3877000.00",
                    "otherOperatingExpenses": "81019000.00",
                    "interestExpense": "1126000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1054000.00",
                    "totalRevenue": "84896000.00",
                    "totalOperatingExpenses": "14730000.00",
                    "costOfRevenue": "66289000.00",
                    "totalOtherIncomeExpenseNet": "192000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2943000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3531000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3531000.00",
                    "sellingGeneralAdministrative": "2466000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18097000.00",
                    "reconciledDepreciation": "2654000.00",
                    "ebit": "4495000.00",
                    "ebitda": "7149000.00",
                    "depreciationAndAmortization": "2654000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4495000.00",
                    "otherOperatingExpenses": "91645000.00",
                    "interestExpense": "1069000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1039000.00",
                    "totalRevenue": "96140000.00",
                    "totalOperatingExpenses": "13602000.00",
                    "costOfRevenue": "78043000.00",
                    "totalOtherIncomeExpenseNet": "-964000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3531000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4404000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4404000.00",
                    "sellingGeneralAdministrative": "2034000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18566000.00",
                    "reconciledDepreciation": "2477000.00",
                    "ebit": "5066000.00",
                    "ebitda": "7543000.00",
                    "depreciationAndAmortization": "2477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5053000.00",
                    "otherOperatingExpenses": "86580000.00",
                    "interestExpense": "988000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1042000.00",
                    "totalRevenue": "91633000.00",
                    "totalOperatingExpenses": "13513000.00",
                    "costOfRevenue": "73067000.00",
                    "totalOtherIncomeExpenseNet": "-649000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4404000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1862000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1862000.00",
                    "sellingGeneralAdministrative": "2315000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16266000.00",
                    "reconciledDepreciation": "2404000.00",
                    "ebit": "3073000.00",
                    "ebitda": "5477000.00",
                    "depreciationAndAmortization": "2404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3073000.00",
                    "otherOperatingExpenses": "69117000.00",
                    "interestExpense": "876000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "852000.00",
                    "totalRevenue": "72190000.00",
                    "totalOperatingExpenses": "13193000.00",
                    "costOfRevenue": "55924000.00",
                    "totalOtherIncomeExpenseNet": "-1211000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3180000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2422000.00",
                    "sellingGeneralAdministrative": "2121000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14509000.00",
                    "reconciledDepreciation": "1966000.00",
                    "ebit": "2799000.00",
                    "ebitda": "4765000.00",
                    "depreciationAndAmortization": "1966000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2799000.00",
                    "otherOperatingExpenses": "58454000.00",
                    "interestExpense": "758000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "739000.00",
                    "totalRevenue": "61253000.00",
                    "totalOperatingExpenses": "11710000.00",
                    "costOfRevenue": "46744000.00",
                    "totalOtherIncomeExpenseNet": "381000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2422000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3638000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3638000.00",
                    "sellingGeneralAdministrative": "1915000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14962000.00",
                    "reconciledDepreciation": "1906000.00",
                    "ebit": "3804000.00",
                    "ebitda": "5710000.00",
                    "depreciationAndAmortization": "1906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3804000.00",
                    "otherOperatingExpenses": "65264000.00",
                    "interestExpense": "704000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "695000.00",
                    "totalRevenue": "69068000.00",
                    "totalOperatingExpenses": "11158000.00",
                    "costOfRevenue": "54106000.00",
                    "totalOtherIncomeExpenseNet": "-166000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3638000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3643000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3643000.00",
                    "sellingGeneralAdministrative": "1525000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11561000.00",
                    "reconciledDepreciation": "1250000.00",
                    "ebit": "3094000.00",
                    "ebitda": "4344000.00",
                    "depreciationAndAmortization": "1250000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3094000.00",
                    "otherOperatingExpenses": "49539000.00",
                    "interestExpense": "2001000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "56000.00",
                    "totalRevenue": "52633000.00",
                    "totalOperatingExpenses": "8467000.00",
                    "costOfRevenue": "41072000.00",
                    "totalOtherIncomeExpenseNet": "549000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3643000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2181000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2181000.00",
                    "sellingGeneralAdministrative": "1444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9579000.00",
                    "reconciledDepreciation": "1192000.00",
                    "ebit": "1966000.00",
                    "ebitda": "3158000.00",
                    "depreciationAndAmortization": "1192000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1966000.00",
                    "otherOperatingExpenses": "38274000.00",
                    "interestExpense": "394000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "365000.00",
                    "totalRevenue": "40240000.00",
                    "totalOperatingExpenses": "7613000.00",
                    "costOfRevenue": "30661000.00",
                    "totalOtherIncomeExpenseNet": "215000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2181000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2823000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2823000.00",
                    "sellingGeneralAdministrative": "1615000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10013000.00",
                    "reconciledDepreciation": "1176000.00",
                    "ebit": "2362000.00",
                    "ebitda": "3538000.00",
                    "depreciationAndAmortization": "1176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2362000.00",
                    "otherOperatingExpenses": "36297000.00",
                    "interestExpense": "496000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "473000.00",
                    "totalRevenue": "38659000.00",
                    "totalOperatingExpenses": "7651000.00",
                    "costOfRevenue": "28646000.00",
                    "totalOtherIncomeExpenseNet": "461000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2823000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3334000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3334000.00",
                    "sellingGeneralAdministrative": "1517000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10811000.00",
                    "reconciledDepreciation": "1147000.00",
                    "ebit": "3076000.00",
                    "ebitda": "4223000.00",
                    "depreciationAndAmortization": "1147000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3076000.00",
                    "otherOperatingExpenses": "58123000.00",
                    "interestExpense": "552000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "536000.00",
                    "totalRevenue": "61199000.00",
                    "totalOperatingExpenses": "7735000.00",
                    "costOfRevenue": "50388000.00",
                    "totalOtherIncomeExpenseNet": "258000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3334000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3222000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3081000.00",
                    "sellingGeneralAdministrative": "1671000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10723000.00",
                    "reconciledDepreciation": "1132000.00",
                    "ebit": "2935000.00",
                    "ebitda": "4067000.00",
                    "depreciationAndAmortization": "1132000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2935000.00",
                    "otherOperatingExpenses": "45629000.00",
                    "interestExpense": "652000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "141000.00",
                    "totalRevenue": "48564000.00",
                    "totalOperatingExpenses": "7788000.00",
                    "costOfRevenue": "37841000.00",
                    "totalOtherIncomeExpenseNet": "287000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3081000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-12-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1234000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "749000.00",
                    "sellingGeneralAdministrative": "1579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8810000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1384000.00",
                    "ebitda": "2524000.00",
                    "depreciationAndAmortization": "1140000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1384000.00",
                    "otherOperatingExpenses": "31618000.00",
                    "interestExpense": "937000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "485000.00",
                    "totalRevenue": "33002000.00",
                    "totalOperatingExpenses": "7426000.00",
                    "costOfRevenue": "24192000.00",
                    "totalOtherIncomeExpenseNet": "-150000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "749000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "907000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "713000.00",
                    "sellingGeneralAdministrative": "1720000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1320000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "955000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "194000.00",
                    "totalRevenue": "32745000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "28519000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "713000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2796000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1657000.00",
                    "sellingGeneralAdministrative": "1654000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2937000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1084000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1139000.00",
                    "totalRevenue": "35595000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "29974000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1657000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1007000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "627000.00",
                    "sellingGeneralAdministrative": "1756000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22879000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1751000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1307000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "380000.00",
                    "totalRevenue": "33255000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "28688000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "627000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "977000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "612000.00",
                    "sellingGeneralAdministrative": "1783000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1908000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1188000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "365000.00",
                    "totalRevenue": "31323000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "26578000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "612000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5429000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3439000.00",
                    "sellingGeneralAdministrative": "3974000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7585000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2895000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1990000.00",
                    "totalRevenue": "98540000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "84973000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1777000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "930000.00",
                    "sellingGeneralAdministrative": "7880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23757000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9464000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "7949000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "847000.00",
                    "totalRevenue": "199813000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "176056000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "930000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9973000.00",
                    "minorityInterest": null,
                    "netIncome": "-14450000.00",
                    "sellingGeneralAdministrative": "42004000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88862000.00",
                    "reconciledDepreciation": "50197000.00",
                    "ebit": "47814000.00",
                    "ebitda": "98011000.00",
                    "depreciationAndAmortization": "50197000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46858000.00",
                    "otherOperatingExpenses": "669255000.00",
                    "interestExpense": "57787000.00",
                    "taxProvision": "4772000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-57792000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4772000.00",
                    "totalRevenue": "716113000.00",
                    "totalOperatingExpenses": "42004000.00",
                    "costOfRevenue": "627251000.00",
                    "totalOtherIncomeExpenseNet": "-56831000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14745000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1010000.00",
                    "minorityInterest": null,
                    "netIncome": "-5078000.00",
                    "sellingGeneralAdministrative": "48502000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "359799000.00",
                    "reconciledDepreciation": "50787000.00",
                    "ebit": "55711000.00",
                    "ebitda": "106498000.00",
                    "depreciationAndAmortization": "50787000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57295000.00",
                    "otherOperatingExpenses": "650327000.00",
                    "interestExpense": "57706000.00",
                    "taxProvision": "4197000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-57710000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4197000.00",
                    "totalRevenue": "707622000.00",
                    "totalOperatingExpenses": "302504000.00",
                    "costOfRevenue": "347823000.00",
                    "totalOtherIncomeExpenseNet": "-58305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5207000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1369000.00",
                    "minorityInterest": null,
                    "netIncome": "-4444000.00",
                    "sellingGeneralAdministrative": "40826000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106177000.00",
                    "reconciledDepreciation": "49895000.00",
                    "ebit": "61659000.00",
                    "ebitda": "111554000.00",
                    "depreciationAndAmortization": "49895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65351000.00",
                    "otherOperatingExpenses": "732612000.00",
                    "interestExpense": "60290000.00",
                    "taxProvision": "5918000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-60291000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5918000.00",
                    "totalRevenue": "797963000.00",
                    "totalOperatingExpenses": "40826000.00",
                    "costOfRevenue": "691786000.00",
                    "totalOtherIncomeExpenseNet": "-63982000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4549000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2407000.00",
                    "minorityInterest": "207000.00",
                    "netIncome": "-10334000.00",
                    "sellingGeneralAdministrative": "41812000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "339292000.00",
                    "reconciledDepreciation": "56280000.00",
                    "ebit": "51258000.00",
                    "ebitda": "107538000.00",
                    "depreciationAndAmortization": "56280000.00",
                    "nonOperatingIncomeNetOther": "-5000.00",
                    "operatingIncome": "51263000.00",
                    "otherOperatingExpenses": "967615000.00",
                    "interestExpense": "53665000.00",
                    "taxProvision": "7927000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-53665000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7927000.00",
                    "totalRevenue": "1018878000.00",
                    "totalOperatingExpenses": "288029000.00",
                    "costOfRevenue": "679586000.00",
                    "totalOtherIncomeExpenseNet": "-53670000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10334000.00",
                    "netIncomeApplicableToCommonShares": "-10334000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3169000.00",
                    "minorityInterest": null,
                    "netIncome": "-211000.00",
                    "sellingGeneralAdministrative": "41012000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "292582000.00",
                    "reconciledDepreciation": "56751000.00",
                    "ebit": "57276000.00",
                    "ebitda": "114027000.00",
                    "depreciationAndAmortization": "56751000.00",
                    "nonOperatingIncomeNetOther": "-4000.00",
                    "operatingIncome": "57280000.00",
                    "otherOperatingExpenses": "825151000.00",
                    "interestExpense": "54107000.00",
                    "taxProvision": "3380000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-54107000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3380000.00",
                    "totalRevenue": "882431000.00",
                    "totalOperatingExpenses": "235498000.00",
                    "costOfRevenue": "589849000.00",
                    "totalOtherIncomeExpenseNet": "-54111000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-211000.00",
                    "netIncomeApplicableToCommonShares": "-207000.00",
                    "preferredStockAndOtherAdjustments": "4000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5035000.00",
                    "minorityInterest": "1905000.00",
                    "netIncome": "-6771000.00",
                    "sellingGeneralAdministrative": "40900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "253754000.00",
                    "reconciledDepreciation": "61462000.00",
                    "ebit": "41175000.00",
                    "ebitda": "102637000.00",
                    "depreciationAndAmortization": "61462000.00",
                    "nonOperatingIncomeNetOther": "-5327000.00",
                    "operatingIncome": "46502000.00",
                    "otherOperatingExpenses": "625640000.00",
                    "interestExpense": "46210000.00",
                    "taxProvision": "1736000.00",
                    "interestIncome": "191000.00",
                    "netInterestIncome": "-46210000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1736000.00",
                    "totalRevenue": "672142000.00",
                    "totalOperatingExpenses": "207252000.00",
                    "costOfRevenue": "418388000.00",
                    "totalOtherIncomeExpenseNet": "-51537000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6771000.00",
                    "netIncomeApplicableToCommonShares": "-6906000.00",
                    "preferredStockAndOtherAdjustments": "135000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6420000.00",
                    "minorityInterest": "2146000.00",
                    "netIncome": "-174946000.00",
                    "sellingGeneralAdministrative": "41433000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "294263000.00",
                    "reconciledDepreciation": "60060000.00",
                    "ebit": "58110000.00",
                    "ebitda": "118170000.00",
                    "depreciationAndAmortization": "60060000.00",
                    "nonOperatingIncomeNetOther": "6000.00",
                    "operatingIncome": "58104000.00",
                    "otherOperatingExpenses": "789014000.00",
                    "interestExpense": "51690000.00",
                    "taxProvision": "1900000.00",
                    "interestIncome": "91000.00",
                    "netInterestIncome": "-51690000.00",
                    "extraordinaryItems": "-179466000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1900000.00",
                    "totalRevenue": "847118000.00",
                    "totalOperatingExpenses": "236159000.00",
                    "costOfRevenue": "552855000.00",
                    "totalOtherIncomeExpenseNet": "-51684000.00",
                    "discontinuedOperations": "-179466000.00",
                    "netIncomeFromContinuingOps": "4520000.00",
                    "netIncomeApplicableToCommonShares": "-178445000.00",
                    "preferredStockAndOtherAdjustments": "3499000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7226000.00",
                    "minorityInterest": "6627000.00",
                    "netIncome": "55655000.00",
                    "sellingGeneralAdministrative": "37677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "211179000.00",
                    "reconciledDepreciation": "76866000.00",
                    "ebit": "45095000.00",
                    "ebitda": "106579000.00",
                    "depreciationAndAmortization": "61484000.00",
                    "nonOperatingIncomeNetOther": "25000.00",
                    "operatingIncome": "44786000.00",
                    "otherOperatingExpenses": "975047000.00",
                    "interestExpense": "52379000.00",
                    "taxProvision": "369000.00",
                    "interestIncome": "30000.00",
                    "netInterestIncome": "-52037000.00",
                    "extraordinaryItems": "63486000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "369000.00",
                    "totalRevenue": "972655000.00",
                    "totalOperatingExpenses": "254257000.00",
                    "costOfRevenue": "761476000.00",
                    "totalOtherIncomeExpenseNet": "-52311000.00",
                    "discontinuedOperations": "63486000.00",
                    "netIncomeFromContinuingOps": "-7595000.00",
                    "netIncomeApplicableToCommonShares": "44987000.00",
                    "preferredStockAndOtherAdjustments": "-882000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17487000.00",
                    "minorityInterest": "7314000.00",
                    "netIncome": "19916000.00",
                    "sellingGeneralAdministrative": "38950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "247341000.00",
                    "reconciledDepreciation": "85195000.00",
                    "ebit": "28164000.00",
                    "ebitda": "113359000.00",
                    "depreciationAndAmortization": "85195000.00",
                    "nonOperatingIncomeNetOther": "5415000.00",
                    "operatingIncome": "59815000.00",
                    "otherOperatingExpenses": "927770000.00",
                    "interestExpense": "48686000.00",
                    "taxProvision": "352000.00",
                    "interestIncome": "943000.00",
                    "netInterestIncome": "-47743000.00",
                    "extraordinaryItems": "21099000.00",
                    "nonRecurring": "2225000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "352000.00",
                    "totalRevenue": "946116000.00",
                    "totalOperatingExpenses": "106817000.00",
                    "costOfRevenue": "698775000.00",
                    "totalOtherIncomeExpenseNet": "-46641000.00",
                    "discontinuedOperations": "21099000.00",
                    "netIncomeFromContinuingOps": "17135000.00",
                    "netIncomeApplicableToCommonShares": "17478000.00",
                    "preferredStockAndOtherAdjustments": "-343000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32378000.00",
                    "minorityInterest": "7412000.00",
                    "netIncome": "31652000.00",
                    "sellingGeneralAdministrative": "34385000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "263605000.00",
                    "reconciledDepreciation": null,
                    "ebit": "79738000.00",
                    "ebitda": "171870000.00",
                    "depreciationAndAmortization": "92132000.00",
                    "nonOperatingIncomeNetOther": "5820000.00",
                    "operatingIncome": "72658000.00",
                    "otherOperatingExpenses": "754668000.00",
                    "interestExpense": "47360000.00",
                    "taxProvision": "726000.00",
                    "interestIncome": "2256000.00",
                    "netInterestIncome": "-47095000.00",
                    "extraordinaryItems": "4649000.00",
                    "nonRecurring": "31098000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "726000.00",
                    "totalRevenue": "827391000.00",
                    "totalOperatingExpenses": "184343000.00",
                    "costOfRevenue": "563786000.00",
                    "totalOtherIncomeExpenseNet": "-40345000.00",
                    "discontinuedOperations": "4649000.00",
                    "netIncomeFromContinuingOps": "31652000.00",
                    "netIncomeApplicableToCommonShares": "40071000.00",
                    "preferredStockAndOtherAdjustments": "-8419000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38213000.00",
                    "minorityInterest": "13034000.00",
                    "netIncome": "38380000.00",
                    "sellingGeneralAdministrative": "36788000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "303197000.00",
                    "reconciledDepreciation": null,
                    "ebit": "86044000.00",
                    "ebitda": "178294000.00",
                    "depreciationAndAmortization": "92250000.00",
                    "nonOperatingIncomeNetOther": "11352000.00",
                    "operatingIncome": "70153000.00",
                    "otherOperatingExpenses": "966691000.00",
                    "interestExpense": "47831000.00",
                    "taxProvision": "1048000.00",
                    "interestIncome": "34306000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "1215000.00",
                    "nonRecurring": "10629000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1048000.00",
                    "totalRevenue": "1036844000.00",
                    "totalOperatingExpenses": "233044000.00",
                    "costOfRevenue": "733647000.00",
                    "totalOtherIncomeExpenseNet": "-31940000.00",
                    "discontinuedOperations": "1215000.00",
                    "netIncomeFromContinuingOps": "37165000.00",
                    "netIncomeApplicableToCommonShares": "53503000.00",
                    "preferredStockAndOtherAdjustments": "-16338000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5230000.00",
                    "minorityInterest": "14728000.00",
                    "netIncome": "-11705000.00",
                    "sellingGeneralAdministrative": "36316000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "292695000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52184000.00",
                    "ebitda": "121014000.00",
                    "depreciationAndAmortization": "68830000.00",
                    "nonOperatingIncomeNetOther": "-30898000.00",
                    "operatingIncome": "67871000.00",
                    "otherOperatingExpenses": "1570825000.00",
                    "interestExpense": "57414000.00",
                    "taxProvision": "1137000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-5338000.00",
                    "nonRecurring": "3445000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1137000.00",
                    "totalRevenue": "1642141000.00",
                    "totalOperatingExpenses": "221379000.00",
                    "costOfRevenue": "1349446000.00",
                    "totalOtherIncomeExpenseNet": "-73101000.00",
                    "discontinuedOperations": "-5338000.00",
                    "netIncomeFromContinuingOps": "-6367000.00",
                    "netIncomeApplicableToCommonShares": "-9870000.00",
                    "preferredStockAndOtherAdjustments": "3503000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12601000.00",
                    "minorityInterest": null,
                    "netIncome": "-13354000.00",
                    "sellingGeneralAdministrative": "29397000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "282946000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29894000.00",
                    "ebitda": "82134000.00",
                    "depreciationAndAmortization": "52240000.00",
                    "nonOperatingIncomeNetOther": "-52778000.00",
                    "operatingIncome": "82672000.00",
                    "otherOperatingExpenses": "1531275000.00",
                    "interestExpense": "42495000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "753000.00",
                    "totalRevenue": "1633510000.00",
                    "totalOperatingExpenses": "200274000.00",
                    "costOfRevenue": "1350564000.00",
                    "totalOtherIncomeExpenseNet": "-94065000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13354000.00",
                    "netIncomeApplicableToCommonShares": "-13087000.00",
                    "preferredStockAndOtherAdjustments": "-267000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40679000.00",
                    "minorityInterest": null,
                    "netIncome": "101987000.00",
                    "sellingGeneralAdministrative": "25494000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "250767000.00",
                    "reconciledDepreciation": null,
                    "ebit": "71344000.00",
                    "ebitda": "113407000.00",
                    "depreciationAndAmortization": "42063000.00",
                    "nonOperatingIncomeNetOther": "-2491000.00",
                    "operatingIncome": "73835000.00",
                    "otherOperatingExpenses": "1416526000.00",
                    "interestExpense": "30665000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3557000.00",
                    "totalRevenue": "1490361000.00",
                    "totalOperatingExpenses": "176932000.00",
                    "costOfRevenue": "1239594000.00",
                    "totalOtherIncomeExpenseNet": "-33156000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37122000.00",
                    "netIncomeApplicableToCommonShares": "32374000.00",
                    "preferredStockAndOtherAdjustments": "4748000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24927000.00",
                    "minorityInterest": null,
                    "netIncome": "24342000.00",
                    "sellingGeneralAdministrative": "162862000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "246169000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49427000.00",
                    "ebitda": "94384000.00",
                    "depreciationAndAmortization": "44957000.00",
                    "nonOperatingIncomeNetOther": "9769000.00",
                    "operatingIncome": "39676000.00",
                    "otherOperatingExpenses": "1197397000.00",
                    "interestExpense": "24518000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "585000.00",
                    "totalRevenue": "1237073000.00",
                    "totalOperatingExpenses": "206493000.00",
                    "costOfRevenue": "990904000.00",
                    "totalOtherIncomeExpenseNet": "-22425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24342000.00",
                    "netIncomeApplicableToCommonShares": "29631000.00",
                    "preferredStockAndOtherAdjustments": "-5289000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16539000.00",
                    "minorityInterest": null,
                    "netIncome": "16022000.00",
                    "sellingGeneralAdministrative": "137520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "218216000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43928000.00",
                    "ebitda": "84584000.00",
                    "depreciationAndAmortization": "40656000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40176000.00",
                    "otherOperatingExpenses": "871942000.00",
                    "interestExpense": "27389000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "517000.00",
                    "totalRevenue": "912118000.00",
                    "totalOperatingExpenses": "178040000.00",
                    "costOfRevenue": "693902000.00",
                    "totalOtherIncomeExpenseNet": "-23501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16022000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22795000.00",
                    "minorityInterest": null,
                    "netIncome": "22203000.00",
                    "sellingGeneralAdministrative": "19775000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "205126000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33898000.00",
                    "ebitda": "73404000.00",
                    "depreciationAndAmortization": "39506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34420000.00",
                    "otherOperatingExpenses": "627965000.00",
                    "interestExpense": "18995000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "592000.00",
                    "totalRevenue": "662385000.00",
                    "totalOperatingExpenses": "170706000.00",
                    "costOfRevenue": "457259000.00",
                    "totalOtherIncomeExpenseNet": "-11625000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "22203000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43521000.00",
                    "minorityInterest": null,
                    "netIncome": "42810000.00",
                    "sellingGeneralAdministrative": "16939000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200433000.00",
                    "reconciledDepreciation": null,
                    "ebit": "63298000.00",
                    "ebitda": "94516000.00",
                    "depreciationAndAmortization": "31218000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49591000.00",
                    "otherOperatingExpenses": "1164576000.00",
                    "interestExpense": "19777000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "711000.00",
                    "totalRevenue": "1213958000.00",
                    "totalOperatingExpenses": "151051000.00",
                    "costOfRevenue": "1013525000.00",
                    "totalOtherIncomeExpenseNet": "-8843000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "42810000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25583000.00",
                    "minorityInterest": null,
                    "netIncome": "24939000.00",
                    "sellingGeneralAdministrative": "11985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "147133000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40116000.00",
                    "ebitda": "63558000.00",
                    "depreciationAndAmortization": "23442000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28876000.00",
                    "otherOperatingExpenses": "737649000.00",
                    "interestExpense": "14533000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "644000.00",
                    "totalRevenue": "765822000.00",
                    "totalOperatingExpenses": "118960000.00",
                    "costOfRevenue": "618689000.00",
                    "totalOtherIncomeExpenseNet": "-3293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "24939000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22243000.00",
                    "minorityInterest": null,
                    "netIncome": "22243000.00",
                    "sellingGeneralAdministrative": "10977000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117214000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34709000.00",
                    "ebitda": "52306000.00",
                    "depreciationAndAmortization": "17597000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26609000.00",
                    "otherOperatingExpenses": "551971000.00",
                    "interestExpense": "12466000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10717000.00",
                    "totalRevenue": "576384000.00",
                    "totalOperatingExpenses": "92801000.00",
                    "costOfRevenue": "459170000.00",
                    "totalOtherIncomeExpenseNet": "-4366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "22243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13880000.00",
                    "minorityInterest": null,
                    "netIncome": "13880000.00",
                    "sellingGeneralAdministrative": "8133000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86623000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18974000.00",
                    "ebitda": "31602000.00",
                    "depreciationAndAmortization": "12628000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18960000.00",
                    "otherOperatingExpenses": "419483000.00",
                    "interestExpense": "6909000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6685000.00",
                    "totalRevenue": "438443000.00",
                    "totalOperatingExpenses": "67663000.00",
                    "costOfRevenue": "351820000.00",
                    "totalOtherIncomeExpenseNet": "-5080000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "13880000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12326000.00",
                    "minorityInterest": null,
                    "netIncome": "12326000.00",
                    "sellingGeneralAdministrative": "8385000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64303000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14742000.00",
                    "ebitda": "23495000.00",
                    "depreciationAndAmortization": "8753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14729000.00",
                    "otherOperatingExpenses": "279415000.00",
                    "interestExpense": "3326000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3328000.00",
                    "totalRevenue": "294144000.00",
                    "totalOperatingExpenses": "49574000.00",
                    "costOfRevenue": "229841000.00",
                    "totalOtherIncomeExpenseNet": "-2403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "12326000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11981000.00",
                    "minorityInterest": null,
                    "netIncome": "11981000.00",
                    "sellingGeneralAdministrative": "6101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41964000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10498000.00",
                    "ebitda": "15263000.00",
                    "depreciationAndAmortization": "4765000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10498000.00",
                    "otherOperatingExpenses": "182233000.00",
                    "interestExpense": "2001000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1318000.00",
                    "totalRevenue": "192731000.00",
                    "totalOperatingExpenses": "31466000.00",
                    "costOfRevenue": "150767000.00",
                    "totalOtherIncomeExpenseNet": "894000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "11981000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8159000.00",
                    "minorityInterest": null,
                    "netIncome": "6200000.00",
                    "sellingGeneralAdministrative": "6624000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39398000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8576000.00",
                    "ebitda": "13064000.00",
                    "depreciationAndAmortization": "4488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8576000.00",
                    "otherOperatingExpenses": "141330000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1959000.00",
                    "totalRevenue": "149906000.00",
                    "totalOperatingExpenses": "30822000.00",
                    "costOfRevenue": "110508000.00",
                    "totalOtherIncomeExpenseNet": "-417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7413000.00",
                    "minorityInterest": null,
                    "netIncome": "4678000.00",
                    "sellingGeneralAdministrative": "7513000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43351000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11244000.00",
                    "ebitda": "15366000.00",
                    "depreciationAndAmortization": "4122000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11244000.00",
                    "otherOperatingExpenses": "151874000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2735000.00",
                    "totalRevenue": "163118000.00",
                    "totalOperatingExpenses": "32107000.00",
                    "costOfRevenue": "119767000.00",
                    "totalOtherIncomeExpenseNet": "-3831000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4678000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1777000.00",
                    "minorityInterest": null,
                    "netIncome": "930000.00",
                    "sellingGeneralAdministrative": "7880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49750000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9464000.00",
                    "ebitda": "15877000.00",
                    "depreciationAndAmortization": "6413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9464000.00",
                    "otherOperatingExpenses": "190349000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "847000.00",
                    "totalRevenue": "199813000.00",
                    "totalOperatingExpenses": "40286000.00",
                    "costOfRevenue": "150063000.00",
                    "totalOtherIncomeExpenseNet": "-7687000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "930000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2120000.00",
                    "minorityInterest": null,
                    "netIncome": "-1619000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42961000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-125191000.00",
                    "ebitda": "-118277000.00",
                    "depreciationAndAmortization": "6914000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4743000.00",
                    "otherOperatingExpenses": "168152000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-501000.00",
                    "totalRevenue": "172895000.00",
                    "totalOperatingExpenses": "38218000.00",
                    "costOfRevenue": "129934000.00",
                    "totalOtherIncomeExpenseNet": "-6863000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Martin Midstream Partners LP

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
