Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Craig Moulton B.Sc., BSc Hons, M.Sc.	Executive Chairman	1970
Mr. Daniel John Shilton Maling	Managing Director & Director	1975
Bridget Trim	Co-Founder	NA
Financial Highlights

▼
Market Cap: $14.69M
EBITDA: $-6.33M
Book Value: $0.02
Earnings/Share: $-0.03
Profit Margin: 0.00%
Operating Margin: 0.00%
ROA (TTM): -55.08%
ROE (TTM): -79.19%
Revenue (TTM): $0.00
Revenue/Share (TTM): $0.00
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 0.00%
Valuation Metrics

Enterprise Value: $1.70M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 1.13B
Shares Float: 752.95M
% Insiders: 1,575.50%
% Institutions: 283.60%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$0.00
Gross Profit
subtotal
$0.00
SG&A
adjust
$-935.40K
R&D
adjust
$-4.20M
Other Operating Expense
adjust
$-1.27M
Operating Income
subtotal
$-6.40M
Other / Non-Operating Items
adjust
$-4.61M
Net Income
subtotal
$-11.01M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MET1",
        "Type": "Common Stock",
        "Name": "Metals One PLC",
        "Exchange": "LSE",
        "CurrencyCode": "GBX",
        "CurrencyName": "Pence sterling",
        "CurrencySymbol": "p",
        "CountryName": "UK",
        "CountryISO": "GB",
        "OpenFigi": null,
        "ExchangeMarket": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Other Industrial Metals & Mining",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Diversified Metals & Mining",
        "Description": "Metals One PLC operates as a mineral exploration and development company in the United States, Finland, and Norway. It explores gold, uranium, vanadium, copper, nickel, cobalt, zinc, and platinum group metals. The company was incorporated in 2021 and is based in London, the United Kingdom.",
        "Address": "Eccleston Yards, London, United Kingdom, SW1W 9NF",
        "AddressData": {
            "Street": "Eccleston Yards",
            "City": "London",
            "Country": "United Kingdom",
            "ZIP": "SW1W 9NF"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Craig  Moulton B.Sc., BSc Hons, M.Sc.",
                "Title": "Executive Chairman",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Daniel John Shilton Maling",
                "Title": "Managing Director & Director",
                "YearBorn": "1975"
            },
            {
                "Name": "Bridget  Trim",
                "Title": "Co-Founder",
                "YearBorn": "NA"
            }
        ],
        "Phone": "44 20 7981 2576",
        "WebURL": "https://metals-one.com",
        "LogoURL": "",
        "FullTimeEmployees": 7,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 14687837,
        "MarketCapitalizationMln": 14.6878,
        "EBITDA": -6327380,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.024,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.03,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": 0,
        "OperatingMarginTTM": 0,
        "ReturnOnAssetsTTM": -0.5508,
        "ReturnOnEquityTTM": -0.7919,
        "RevenueTTM": 0,
        "RevenuePerShareTTM": 0,
        "QuarterlyRevenueGrowthYOY": 0,
        "GrossProfitTTM": 0,
        "DilutedEpsTTM": -0.03,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0,
        "PriceBookMRQ": 0.7832,
        "EnterpriseValue": 1701641,
        "EnterpriseValueRevenue": 0,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 1129833717,
        "SharesFloat": 752954704,
        "PercentInsiders": 15.754999999999999,
        "PercentInstitutions": 2.836,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": -0.586,
        "52WeekHigh": 8.6,
        "52WeekLow": 1.151,
        "50DayMA": 1.3782,
        "200DayMA": 1.9812,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2025-03-26",
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1059.9465",
                "shares": 1059946500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "33.0200",
                "shares": 33020000.000000004
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1059.9465",
                "shares": 1059946500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "276.9210",
                "shares": 276921000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "33.0200",
                "shares": 33020000.000000004
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "29.7950",
                "shares": 29795000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-06-30": {
                "reportDate": "2025-09-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.02,
                "epsEstimate": 0,
                "epsDifference": -0.02,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-06-30",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.03,
                "epsEstimate": 0,
                "epsDifference": -0.03,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-09-24",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.02,
                "epsEstimate": 0,
                "epsDifference": -0.02,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0530",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.0290",
                "earningsEstimateLow": "-0.0290",
                "earningsEstimateHigh": "-0.0290",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0290",
                "epsTrend7daysAgo": "-0.0490",
                "epsTrend30daysAgo": "-0.0490",
                "epsTrend60daysAgo": "-0.0290",
                "epsTrend90daysAgo": "-0.0290",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": -0.07
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "GBP",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "19984777.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63129.00",
                    "totalLiab": "710676.00",
                    "totalStockholderEquity": "18681640.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "710676.00",
                    "commonStock": "4357225.00",
                    "capitalStock": "4357225.00",
                    "retainedEarnings": "-13738918.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8304316.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "710676.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8304316.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "27724497.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13591674.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4625388.00",
                    "netReceivables": "598840.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "207735.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "338836.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2129315.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6393103.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19984777.00",
                    "cashAndShortTermInvestments": "12929705.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2129315.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12880998.00",
                    "netInvestedCapital": "18681640.00",
                    "commonStockSharesOutstanding": "1059946459.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "totalAssets": "13636141.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "262904.00",
                    "totalStockholderEquity": "13138082.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "3577326.00",
                    "retainedEarnings": "-5434168.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2731743.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262904.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4579963.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17521.00",
                    "netReceivables": "1830699.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "184154.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9056178.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6080588.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4317059.00",
                    "netInvestedCapital": "13138082.00",
                    "commonStockSharesOutstanding": "276921000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "9127117.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58060.00",
                    "totalLiab": "463986.00",
                    "totalStockholderEquity": "8422744.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "186732.00",
                    "commonStock": "3333425.00",
                    "capitalStock": "3333425.00",
                    "retainedEarnings": "-3979071.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33640.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "463986.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-33640.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "9068390.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "168253.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17521.00",
                    "netReceivables": "59032.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "277254.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2988190.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8958864.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9127117.00",
                    "cashAndShortTermInvestments": "51161.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5970674.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-295733.00",
                    "netInvestedCapital": "8422744.00",
                    "commonStockSharesOutstanding": "33020000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "10105337.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "444252.00",
                    "totalLiab": "638973.00",
                    "totalStockholderEquity": "9222826.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "405000.00",
                    "commonStock": "3302175.00",
                    "capitalStock": "3302175.00",
                    "retainedEarnings": "-3133646.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "600087.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "638973.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-600087.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "9054297.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1044339.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "444252.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "233973.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3230869.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9060998.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10105337.00",
                    "cashAndShortTermInvestments": "600087.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5830129.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "405366.00",
                    "netInvestedCapital": "9222826.00",
                    "commonStockSharesOutstanding": "29795000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "totalAssets": "10000270.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "176406.00",
                    "totalLiab": "917323.00",
                    "totalStockholderEquity": "8835776.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "485633.00",
                    "commonStock": "2084500.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2363774.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "751095.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "832323.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-751095.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "9115050.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "989143.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61642.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "346690.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3304141.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9011127.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10000270.00",
                    "cashAndShortTermInvestments": "751095.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5706986.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": "25306.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10043.00",
                    "totalLiab": "184482.00",
                    "totalStockholderEquity": "-159176.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-184482.00",
                    "commonStock": "197500.00",
                    "capitalStock": null,
                    "retainedEarnings": "-730935.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15263.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184482.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15263.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "374259.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25306.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "184482.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25306.00",
                    "cashAndShortTermInvestments": "15263.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "totalAssets": "106063.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66188.00",
                    "totalLiab": "146345.00",
                    "totalStockholderEquity": "-40282.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55000.00",
                    "commonStock": "197500.00",
                    "capitalStock": null,
                    "retainedEarnings": "-612041.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39875.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146345.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-39875.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "374259.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "106063.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "91345.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "106063.00",
                    "cashAndShortTermInvestments": "39875.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "19984777.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63129.00",
                    "totalLiab": "710676.00",
                    "totalStockholderEquity": "18681640.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "710676.00",
                    "commonStock": "4357225.00",
                    "capitalStock": "4357225.00",
                    "retainedEarnings": "-13738918.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8304316.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "710676.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8304316.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "27724497.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13591674.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4625388.00",
                    "netReceivables": "598840.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "207735.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "338836.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2129315.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6393103.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19984777.00",
                    "cashAndShortTermInvestments": "12929705.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2129315.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12880998.00",
                    "netInvestedCapital": "18681640.00",
                    "commonStockSharesOutstanding": "424701716.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "9127117.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58060.00",
                    "totalLiab": "463986.00",
                    "totalStockholderEquity": "8422744.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "186732.00",
                    "commonStock": "3333425.00",
                    "capitalStock": "3333425.00",
                    "retainedEarnings": "-3979071.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33640.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "463986.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-33640.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "9068390.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "168253.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17521.00",
                    "netReceivables": "59032.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "277254.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2988190.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8958864.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9127117.00",
                    "cashAndShortTermInvestments": "51161.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5970674.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-295733.00",
                    "netInvestedCapital": "8422744.00",
                    "commonStockSharesOutstanding": "33020000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "10000270.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "176406.00",
                    "totalLiab": "917323.00",
                    "totalStockholderEquity": "8835776.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "485633.00",
                    "commonStock": "2084500.00",
                    "capitalStock": "2084500.00",
                    "retainedEarnings": "-2363774.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "751095.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "832323.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-751095.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "9115050.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "989143.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61642.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "346690.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3304141.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9011127.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10000270.00",
                    "cashAndShortTermInvestments": "751095.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5706986.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "156820.00",
                    "netInvestedCapital": "8835776.00",
                    "commonStockSharesOutstanding": "20845000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "106063.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66188.00",
                    "totalLiab": "146345.00",
                    "totalStockholderEquity": "-40282.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55000.00",
                    "commonStock": "197500.00",
                    "capitalStock": "197500.00",
                    "retainedEarnings": "-612041.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39875.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146345.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-39875.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "374259.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "106063.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "91345.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "106063.00",
                    "cashAndShortTermInvestments": "39875.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40282.00",
                    "netInvestedCapital": "-40282.00",
                    "commonStockSharesOutstanding": "208450000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "174684.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "61300.00",
                    "totalStockholderEquity": "113384.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60800.00",
                    "commonStock": "172500.00",
                    "capitalStock": "172500.00",
                    "retainedEarnings": "-358375.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "174684.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61300.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-174684.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "299259.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "174684.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "500.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "174684.00",
                    "cashAndShortTermInvestments": "174684.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113384.00",
                    "netInvestedCapital": "113384.00",
                    "commonStockSharesOutstanding": "208450000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "GBP",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4299251.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13290860.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9558713.00",
                    "changeInCash": "5572573.00",
                    "beginPeriodCashFlow": "2731743.00",
                    "endPeriodCashFlow": "8304316.00",
                    "totalCashFromOperatingActivities": "-3413853.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-194005.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1671514.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2114290.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4030570.00",
                    "freeCashFlow": "-3413850.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "GBP",
                    "investments": "-3397011.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4741160.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19529360.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11013810.00",
                    "changeInCash": "8270676.00",
                    "beginPeriodCashFlow": "33640.00",
                    "endPeriodCashFlow": "8304316.00",
                    "totalCashFromOperatingActivities": "-6512792.00",
                    "issuanceOfCapitalStock": "19529360.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-526000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-41883.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "338185",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "210062.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "4290956.00",
                    "freeCashFlow": "-6512790.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "GBP",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-409625.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "685040.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1622081.00",
                    "changeInCash": "-717455.00",
                    "beginPeriodCashFlow": "751095.00",
                    "endPeriodCashFlow": "33640.00",
                    "totalCashFromOperatingActivities": "-983338.00",
                    "issuanceOfCapitalStock": "685040.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "123544.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "294625",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "80635.00",
                    "stockBasedCompensation": "235755.00",
                    "otherNonCashItems": "322353.00",
                    "freeCashFlow": "-1277963.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-560434.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2173526.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1754562.00",
                    "changeInCash": "711220.00",
                    "beginPeriodCashFlow": "39875.00",
                    "endPeriodCashFlow": "751095.00",
                    "totalCashFromOperatingActivities": "-884292.00",
                    "issuanceOfCapitalStock": "1923526.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-238048.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "250000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "503034.00",
                    "stockBasedCompensation": "178809.00",
                    "otherNonCashItems": "188427.00",
                    "freeCashFlow": "-1171292.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-253666.00",
                    "changeInCash": "-134809.00",
                    "beginPeriodCashFlow": "174684.00",
                    "endPeriodCashFlow": "39875.00",
                    "totalCashFromOperatingActivities": "-234809.00",
                    "issuanceOfCapitalStock": "100000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18857.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-234809.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "471759.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-358375.00",
                    "changeInCash": "174684.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "174684.00",
                    "totalCashFromOperatingActivities": "-297075.00",
                    "issuanceOfCapitalStock": "480000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8241.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "61300.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-297075.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "GBP",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9601452.00",
                    "minorityInterest": null,
                    "netIncome": "-9558713.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-5058818.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5058818.00",
                    "otherOperatingExpenses": "5058818.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "5058818.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4542634.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "4197116.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11061785.00",
                    "minorityInterest": "47975.00",
                    "netIncome": "-11013810.00",
                    "sellingGeneralAdministrative": "935397.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-6404700.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6404700.00",
                    "otherOperatingExpenses": "6404700.00",
                    "interestExpense": "4996.00",
                    "taxProvision": "0.00",
                    "interestIncome": "33739.00",
                    "netInterestIncome": "-71257.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "6404700.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4657085.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11061785.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1622081.00",
                    "minorityInterest": "6784.00",
                    "netIncome": "-1615297.00",
                    "sellingGeneralAdministrative": "791282.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1288196.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-175.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1288196.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1622081.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1754562.00",
                    "minorityInterest": "2829.00",
                    "netIncome": "-1754562.00",
                    "sellingGeneralAdministrative": "375951.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-954110.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "954110.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1754562.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-253666.00",
                    "minorityInterest": null,
                    "netIncome": "-253666.00",
                    "sellingGeneralAdministrative": "202214.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-253666.00",
                    "ebitda": "-253666.00",
                    "depreciationAndAmortization": "228485.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-253666.00",
                    "otherOperatingExpenses": "253666.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-228485.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "253666.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-253666.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-358375.00",
                    "minorityInterest": null,
                    "netIncome": "-358375.00",
                    "sellingGeneralAdministrative": "253848.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-358375.00",
                    "ebitda": "-358375.00",
                    "depreciationAndAmortization": "236558.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-358375.00",
                    "otherOperatingExpenses": "358375.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-236558.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "358375.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-358375.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Metals One PLC

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
