ME.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Joseph Selsavage	Interim CEO, Chief Financial & Accounting Officer	1964
Ms. Anne Wojcicki	Co-Founder & President	NA
Mr. Guy Chayoun	VP, Interim General Counsel & Corporate Secretary	NA
Ms. Tracy Keim	Chief Marketing Officer	NA
Ms. Savita Pillai	Vice President of People	NA
Mr. Kent Hillyer	Vice President of Consumer Operations	1968
Mr. Daniel Chu	Chief Product Officer	NA
Mr. Frank Russo	Chief Security Officer	NA
Mr. Matthew E. Kvarda	Chief Restructuring Officer	1972
Mr. Adam Auton Ph.D.	Vice President of Human Genetics	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
May 02, 2024	Kathy L Hibbs	N/A	Sale	1.93K	$9.80	$18.88K	SEC
Apr 18, 2024	Kathy L Hibbs	N/A	Sale	1.93K	$9.40	$18.11K	SEC
Apr 04, 2024	Kathy L Hibbs	N/A	Sale	1.93K	$10.00	$19.27K	SEC
Mar 21, 2024	Kathy L Hibbs	N/A	Sale	1.93K	$9.20	$17.73K	SEC
Feb 22, 2024	Kathy L Hibbs	N/A	Sale	1.93K	$12.20	$23.51K	SEC
Jan 25, 2024	Kathy L Hibbs	N/A	Sale	1.93K	$14.60	$28.13K	SEC
Jan 11, 2024	Kathy L Hibbs	N/A	Sale	1.93K	$14.40	$27.75K	SEC
Dec 28, 2023	Kathy L Hibbs	N/A	Sale	1.93K	$18.60	$35.84K	SEC
Nov 02, 2023	Kathy L Hibbs	N/A	Sale	1.93K	$17.40	$33.53K	SEC
Oct 19, 2023	Kathy L Hibbs	N/A	Sale	1.93K	$16.20	$31.22K	SEC
Oct 05, 2023	Kathy L Hibbs	N/A	Sale	1.93K	$16.80	$32.37K	SEC
Sep 21, 2023	Kathy L Hibbs	N/A	Sale	1.93K	$20.00	$38.54K	SEC
Sep 07, 2023	Kathy L Hibbs	N/A	Sale	2.04K	$21.20	$43.33K	SEC
Sep 05, 2023	William G Richards	N/A	Sale	126.00	$21.60	$2.72K	SEC
Aug 24, 2023	Kathy L Hibbs	N/A	Sale	2.04K	$21.00	$42.92K	SEC
Aug 15, 2023	Kathy L Hibbs	N/A	Sale	2.04K	$26.40	$53.96K	SEC
Jul 27, 2023	Kathy L Hibbs	N/A	Sale	2.04K	$37.80	$77.26K	SEC
Jul 13, 2023	Kathy L Hibbs	N/A	Sale	2.04K	$36.40	$74.40K	SEC
Jun 29, 2023	Kathy L Hibbs	N/A	Sale	2.04K	$34.40	$70.31K	SEC
Dec 05, 2022	Kathy L Hibbs	N/A	Sale	1.31K	$65.00	$85.28K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Jane Street Group LLC	257.10K	Dec 31, 2024	0.96%	$0.00	0.00%
Millennium Management LLC	221.48K	Dec 31, 2024	0.83%	$0.00	0.00%
Susquehanna International Group, LLP	69.86K	Dec 31, 2024	0.26%	$0.00	0.00%
XTX Topco Ltd	50.39K	Mar 31, 2025	0.19%	$0.00	0.00%
Citadel Advisors Llc	49.01K	Dec 31, 2024	0.18%	$0.00	0.00%
SIMPLEX TRADING, LLC	46.24K	Mar 31, 2025	0.17%	$0.00	34.03%
Amvescap Plc.	41.55K	Dec 31, 2024	0.15%	$0.00	0.00%
Northern Trust Corp	29.53K	Dec 31, 2024	0.11%	$0.00	0.00%
Group One Trading, LP	16.23K	Dec 31, 2024	0.06%	$0.00	0.00%
UBS Group AG	12.67K	Dec 31, 2024	0.05%	$0.00	0.00%
Barclays PLC	11.89K	Mar 31, 2025	0.04%	$0.00	0.00%
Leavell T & Associates Inc	10.00K	Dec 31, 2024	0.04%	$0.00	0.00%
Steward Partners Investment Advisory, LLC	1.22K	Mar 31, 2025	0.00%	$0.00	0.00%
Wells Fargo & Co	703.00	Dec 31, 2024	0.00%	$0.00	0.00%
TD Waterhouse Canada Inc	575.00	Mar 31, 2025	0.00%	$0.00	0.00%
Stonebridge Financial Group, LLC	250.00	Mar 31, 2025	0.00%	$0.00	0.00%
Parallel Advisors, LLC	175.00	Mar 31, 2025	0.00%	$0.00	250.00%
Banque Transatlantique	50.00	Mar 31, 2025	0.00%	$0.00	0.00%
Blue Bell Private Wealth Management, LLC	25.00	Dec 31, 2024	0.00%	$0.00	0.00%
IFP Advisors, LLC	25.00	Mar 31, 2025	0.00%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Instl Ttl Stck Mkt Idx Tr	7.90K	0.03%	▲ 0.01%	Dec 31, 2024
2	NT Ext Eq Mkt Indx Fd DC Lend T4	3.42K	0.01%	▲ 0.00%	Dec 31, 2024
3	NT Ext Eq Mkt Indx Fd DC Lend T3	3.42K	0.01%	▲ 0.00%	Dec 31, 2024
4	JHVIT Total Stock Market Index I	402.00	0.00%	▲ 0.00%	Mar 31, 2025
5	CIBC US Broad Market Index	384.00	0.00%	▲ 0.00%	Jan 31, 2025
6	Knights of Columbus U.S. All Cap Idx I	78.00	0.00%	▲ 21.88%	Mar 31, 2025
7	Fidelity Inst TM TPI U.S. All Cap	12.00	0.00%	▲ 140.00%	Mar 31, 2025
8	BlackRock Advantage Small Cap Gr Instl	7.00	0.00%	▲ 0.00%	Apr 30, 2025
Financial Highlights

▼
Market Cap: $13.34M
EBITDA: $-219.67M
Book Value: $2.35
Earnings/Share: $-17.39
Profit Margin: -186.98%
Operating Margin: -41.87%
ROA (TTM): -33.18%
ROE (TTM): -193.76%
Revenue (TTM): $208.78M
Revenue/Share (TTM): $8.27
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 34.70%
Valuation Metrics

Enterprise Value: $20.23M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 19.72M
Shares Float: 16.10M
% Insiders: 17.27%
% Institutions: 26.08%
Shares Short: 1.79M
Shares Short (Prior Month): 1.70M
Short Ratio: 3.82
Short % Float: 9.43%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$219.64M
Cost of Goods Sold
adjust
$-120.26M
Gross Profit
subtotal
$99.38M
SG&A
adjust
$-148.33M
R&D
adjust
$-205.36M
Other Operating Expense
adjust
$-67.04M
Operating Income
subtotal
$-321.36M
Other / Non-Operating Items
adjust
$-345.35M
Net Income
subtotal
$-666.70M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ME",
        "Type": "Common Stock",
        "Name": "23Andme Holding Co",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "ME.US",
        "CUSIP": null,
        "CIK": "0001804591",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "March",
        "IPODate": "2020-11-23",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Diagnostics & Research",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Biotechnology",
        "GicSubIndustry": "Biotechnology",
        "HomeCategory": null,
        "IsDelisted": true,
        "DelistedDate": "2026-10-28",
        "Description": "23andMe Holding Co. operates as a consumer genetics testing company in the United States, the United Kingdom, Canada, and internationally. The company operates in two segments, Consumer and Research Services, and Therapeutics. The Consumer and Research Services segment provides personal genome service (PGS) that consists of a suite of genetic reports, including information on customers' genetic ancestral origins, personal genetic health risks, and chances of passing on certain rare carrier conditions to their children, as well as reports on how genetics can impact responses to medications. This segments also operates Lemonaid telehealth platform to access affiliated licensed healthcare professionals for medical consultation and treatment for various common conditions; and offers research services. The Therapeutics segment focuses on the development of novel therapies; and research and development of programs in various therapeutic areas, such as oncology, immunological and inflammatory diseases, and other disease areas, as well as engages in the out-licensing of intellectual property associated with identified drug targets and expenses related to the discovery and development of therapeutic product candidates. This segment also comprises a therapeutics product portfolio, including 23ME-00610 (P006), a humanized monoclonal antibody that interfere with the ability of CD200R1 to interact with CD200 in cancer cells; GSK6097608, an immuno-oncology program for targeting CD96; and 23ME-01473 is an immuno-oncology antibody program that targets the ULBP6 proteins in the NKG2D pathway. The company has collaboration with Mirador Therapeutics to advance mirador's precision medicines for immunology and inflammation. 23andMe Holding Co. was founded in 2006 and is headquartered in South San Francisco, California. On March 23, 2025, 23andMe Holding Co., along with its affiliates, filed a voluntary petition for reorganization under Chapter 11 in the U.S. Bankruptcy Court for the Eastern District of Missouri.",
        "Address": "349 Oyster Point Boulevard, South San Francisco, CA, United States, 94080",
        "AddressData": {
            "Street": "349 Oyster Point Boulevard",
            "City": "South San Francisco",
            "State": "CA",
            "Country": "United States",
            "ZIP": "94080"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Joseph  Selsavage",
                "Title": "Interim CEO, Chief Financial & Accounting Officer",
                "YearBorn": "1964"
            },
            {
                "Name": "Ms. Anne  Wojcicki",
                "Title": "Co-Founder & President",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Guy  Chayoun",
                "Title": "VP, Interim General Counsel & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Tracy  Keim",
                "Title": "Chief Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Savita  Pillai",
                "Title": "Vice President of People",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Kent  Hillyer",
                "Title": "Vice President of Consumer Operations",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Daniel  Chu",
                "Title": "Chief Product Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Frank  Russo",
                "Title": "Chief Security Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Matthew E. Kvarda",
                "Title": "Chief Restructuring Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Adam  Auton Ph.D.",
                "Title": "Vice President of Human Genetics",
                "YearBorn": "NA"
            }
        ],
        "Phone": "650 938 6300",
        "WebURL": "https://www.23andme.com",
        "LogoURL": "",
        "FullTimeEmployees": 560,
        "UpdatedAt": "2025-05-25"
    },
    "Highlights": {
        "MarketCapitalization": 13335447,
        "MarketCapitalizationMln": 13.3354,
        "EBITDA": -219668992,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 2.08,
        "BookValue": 2.345,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -17.39,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2024-12-31",
        "ProfitMargin": -1.8698,
        "OperatingMarginTTM": -0.4187,
        "ReturnOnAssetsTTM": -0.3318,
        "ReturnOnEquityTTM": -1.9376,
        "RevenueTTM": 208775008,
        "RevenuePerShareTTM": 8.269,
        "QuarterlyRevenueGrowthYOY": 0.347,
        "GrossProfitTTM": 110720000,
        "DilutedEpsTTM": -17.39,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.0639,
        "PriceBookMRQ": 0.6223,
        "EnterpriseValue": 20227121,
        "EnterpriseValueRevenue": 0.0969,
        "EnterpriseValueEbitda": -0.1682
    },
    "SharesStats": {
        "SharesOutstanding": 19721800,
        "SharesFloat": 16100962,
        "PercentInsiders": 17.265,
        "PercentInstitutions": 26.075,
        "SharesShort": 1785471,
        "SharesShortPriorMonth": 1696558,
        "ShortRatio": 3.82,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0943
    },
    "Technicals": {
        "Beta": 1.195,
        "52WeekHigh": 0,
        "52WeekLow": 0,
        "50DayMA": 1.6801,
        "200DayMA": 4.3807,
        "SharesShort": 1785471,
        "SharesShortPriorMonth": 1696558,
        "ShortRatio": 3.82,
        "ShortPercent": 0.0943
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:20",
        "LastSplitDate": "2024-10-16",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": 40,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Jane Street Group LLC",
                "date": "2024-12-31",
                "totalShares": 0.9584,
                "totalAssets": 0.0002,
                "currentShares": 257096,
                "change": 257096,
                "change_p": 0
            },
            {
                "name": "Millennium Management LLC",
                "date": "2024-12-31",
                "totalShares": 0.8256,
                "totalAssets": 0.0004,
                "currentShares": 221480,
                "change": 221480,
                "change_p": 0
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2024-12-31",
                "totalShares": 0.2604,
                "totalAssets": 0,
                "currentShares": 69864,
                "change": 69864,
                "change_p": 0
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2025-03-31",
                "totalShares": 0.1878,
                "totalAssets": 0.0019,
                "currentShares": 50387,
                "change": 50387,
                "change_p": 0
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2024-12-31",
                "totalShares": 0.1827,
                "totalAssets": 0,
                "currentShares": 49010,
                "change": 49010,
                "change_p": 0
            },
            {
                "name": "SIMPLEX TRADING, LLC",
                "date": "2025-03-31",
                "totalShares": 0.1724,
                "totalAssets": 0,
                "currentShares": 46239,
                "change": 11740,
                "change_p": 34.03
            },
            {
                "name": "Amvescap Plc.",
                "date": "2024-12-31",
                "totalShares": 0.1549,
                "totalAssets": 0,
                "currentShares": 41547,
                "change": 41547,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2024-12-31",
                "totalShares": 0.1101,
                "totalAssets": 0,
                "currentShares": 29527,
                "change": 29527,
                "change_p": 0
            },
            {
                "name": "Group One Trading, LP",
                "date": "2024-12-31",
                "totalShares": 0.0605,
                "totalAssets": 0.0001,
                "currentShares": 16229,
                "change": 16229,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2024-12-31",
                "totalShares": 0.0472,
                "totalAssets": 0,
                "currentShares": 12667,
                "change": 12667,
                "change_p": 0
            },
            {
                "name": "Barclays PLC",
                "date": "2025-03-31",
                "totalShares": 0.0443,
                "totalAssets": 0,
                "currentShares": 11887,
                "change": 11887,
                "change_p": 0
            },
            {
                "name": "Leavell T & Associates Inc",
                "date": "2024-12-31",
                "totalShares": 0.0373,
                "totalAssets": 0.0016,
                "currentShares": 10000,
                "change": 10000,
                "change_p": 0
            },
            {
                "name": "Steward Partners Investment Advisory, LLC",
                "date": "2025-03-31",
                "totalShares": 0.0045,
                "totalAssets": 0,
                "currentShares": 1215,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Wells Fargo & Co",
                "date": "2024-12-31",
                "totalShares": 0.0026,
                "totalAssets": 0,
                "currentShares": 703,
                "change": 703,
                "change_p": 0
            },
            {
                "name": "TD Waterhouse Canada Inc",
                "date": "2025-03-31",
                "totalShares": 0.0021,
                "totalAssets": 0,
                "currentShares": 575,
                "change": 575,
                "change_p": 0
            },
            {
                "name": "Stonebridge Financial Group, LLC",
                "date": "2025-03-31",
                "totalShares": 0.0009,
                "totalAssets": 0,
                "currentShares": 250,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Parallel Advisors, LLC",
                "date": "2025-03-31",
                "totalShares": 0.0007,
                "totalAssets": 0,
                "currentShares": 175,
                "change": 125,
                "change_p": 250
            },
            {
                "name": "Banque Transatlantique",
                "date": "2025-03-31",
                "totalShares": 0.0002,
                "totalAssets": 0,
                "currentShares": 50,
                "change": 50,
                "change_p": 0
            },
            {
                "name": "Blue Bell Private Wealth Management, LLC",
                "date": "2024-12-31",
                "totalShares": 0.0001,
                "totalAssets": 0,
                "currentShares": 25,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "IFP Advisors, LLC",
                "date": "2025-03-31",
                "totalShares": 0.0001,
                "totalAssets": 0,
                "currentShares": 25,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Instl Ttl Stck Mkt Idx Tr",
                "date": "2024-12-31",
                "totalShares": 0.0294,
                "totalAssets": 0.0001,
                "currentShares": 7895,
                "change": 1,
                "change_p": 0.0127
            },
            {
                "name": "NT Ext Eq Mkt Indx Fd DC Lend T4",
                "date": "2024-12-31",
                "totalShares": 0.0127,
                "totalAssets": 0.0006,
                "currentShares": 3418,
                "change": 3418,
                "change_p": 0
            },
            {
                "name": "NT Ext Eq Mkt Indx Fd DC Lend T3",
                "date": "2024-12-31",
                "totalShares": 0.0127,
                "totalAssets": 0.0006,
                "currentShares": 3418,
                "change": 3418,
                "change_p": 0
            },
            {
                "name": "JHVIT Total Stock Market Index I",
                "date": "2025-03-31",
                "totalShares": 0.0015,
                "totalAssets": 0,
                "currentShares": 402,
                "change": 402,
                "change_p": 0
            },
            {
                "name": "CIBC US Broad Market Index",
                "date": "2025-01-31",
                "totalShares": 0.0014,
                "totalAssets": 0.0001,
                "currentShares": 384,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Knights of Columbus U.S. All Cap Idx I",
                "date": "2025-03-31",
                "totalShares": 0.0003,
                "totalAssets": 0,
                "currentShares": 78,
                "change": 14,
                "change_p": 21.875
            },
            {
                "name": "Fidelity Inst TM TPI U.S. All Cap",
                "date": "2025-03-31",
                "totalShares": 0,
                "totalAssets": 0.0024,
                "currentShares": 12,
                "change": 7,
                "change_p": 140
            },
            {
                "name": "BlackRock Advantage Small Cap Gr Instl",
                "date": "2025-04-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 7,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-05-02",
            "ownerCik": null,
            "ownerName": "Kathy L Hibbs",
            "transactionDate": "2024-05-02",
            "transactionCode": "S",
            "transactionAmount": 1927,
            "transactionPrice": 9.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1267487/000162828024020700/xslF345X05/wk-form4_1715028985.xml"
        },
        {
            "date": "2024-04-18",
            "ownerCik": null,
            "ownerName": "Kathy L Hibbs",
            "transactionDate": "2024-04-18",
            "transactionCode": "S",
            "transactionAmount": 1927,
            "transactionPrice": 9.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1267487/000162828024016955/xslF345X05/wk-form4_1713558012.xml"
        },
        {
            "date": "2024-04-04",
            "ownerCik": null,
            "ownerName": "Kathy L Hibbs",
            "transactionDate": "2024-04-04",
            "transactionCode": "S",
            "transactionAmount": 1927,
            "transactionPrice": 10,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1267487/000162828024015042/xslF345X05/wk-form4_1712348050.xml"
        },
        {
            "date": "2024-03-21",
            "ownerCik": null,
            "ownerName": "Kathy L Hibbs",
            "transactionDate": "2024-03-21",
            "transactionCode": "S",
            "transactionAmount": 1927,
            "transactionPrice": 9.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1267487/000162828024012780/xslF345X05/wk-form4_1711149730.xml"
        },
        {
            "date": "2024-02-22",
            "ownerCik": null,
            "ownerName": "Kathy L Hibbs",
            "transactionDate": "2024-02-22",
            "transactionCode": "S",
            "transactionAmount": 1927,
            "transactionPrice": 12.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1267487/000162828024006680/xslF345X05/wk-form4_1708726135.xml"
        },
        {
            "date": "2024-01-25",
            "ownerCik": null,
            "ownerName": "Kathy L Hibbs",
            "transactionDate": "2024-01-25",
            "transactionCode": "S",
            "transactionAmount": 1927,
            "transactionPrice": 14.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1267487/000162828024002388/xslF345X05/wk-form4_1706318663.xml"
        },
        {
            "date": "2024-01-11",
            "ownerCik": null,
            "ownerName": "Kathy L Hibbs",
            "transactionDate": "2024-01-11",
            "transactionCode": "S",
            "transactionAmount": 1927,
            "transactionPrice": 14.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1267487/000162828024001281/xslF345X05/wk-form4_1705103465.xml"
        },
        {
            "date": "2023-12-28",
            "ownerCik": null,
            "ownerName": "Kathy L Hibbs",
            "transactionDate": "2023-12-28",
            "transactionCode": "S",
            "transactionAmount": 1927,
            "transactionPrice": 18.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1267487/000120919123059985/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-11-02",
            "ownerCik": null,
            "ownerName": "Kathy L Hibbs",
            "transactionDate": "2023-11-02",
            "transactionCode": "S",
            "transactionAmount": 1927,
            "transactionPrice": 17.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1267487/000120919123054423/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-10-19",
            "ownerCik": null,
            "ownerName": "Kathy L Hibbs",
            "transactionDate": "2023-10-19",
            "transactionCode": "S",
            "transactionAmount": 1927,
            "transactionPrice": 16.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1267487/000120919123053271/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-10-05",
            "ownerCik": null,
            "ownerName": "Kathy L Hibbs",
            "transactionDate": "2023-10-05",
            "transactionCode": "S",
            "transactionAmount": 1927,
            "transactionPrice": 16.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1267487/000120919123052353/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-09-21",
            "ownerCik": null,
            "ownerName": "Kathy L Hibbs",
            "transactionDate": "2023-09-21",
            "transactionCode": "S",
            "transactionAmount": 1927,
            "transactionPrice": 20,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1267487/000120919123050466/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-09-07",
            "ownerCik": null,
            "ownerName": "Kathy L Hibbs",
            "transactionDate": "2023-09-07",
            "transactionCode": "S",
            "transactionAmount": 2044,
            "transactionPrice": 21.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1267487/000120919123048914/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-09-05",
            "ownerCik": null,
            "ownerName": "William G Richards",
            "transactionDate": "2023-09-05",
            "transactionCode": "S",
            "transactionAmount": 126,
            "transactionPrice": 21.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1804591/000120919123048436/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-08-24",
            "ownerCik": null,
            "ownerName": "Kathy L Hibbs",
            "transactionDate": "2023-08-24",
            "transactionCode": "S",
            "transactionAmount": 2044,
            "transactionPrice": 21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1267487/000120919123047365/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-08-15",
            "ownerCik": null,
            "ownerName": "Kathy L Hibbs",
            "transactionDate": "2023-08-15",
            "transactionCode": "S",
            "transactionAmount": 2044,
            "transactionPrice": 26.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1267487/000120919123046038/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-07-27",
            "ownerCik": null,
            "ownerName": "Kathy L Hibbs",
            "transactionDate": "2023-07-27",
            "transactionCode": "S",
            "transactionAmount": 2044,
            "transactionPrice": 37.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1267487/000120919123043824/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-07-13",
            "ownerCik": null,
            "ownerName": "Kathy L Hibbs",
            "transactionDate": "2023-07-13",
            "transactionCode": "S",
            "transactionAmount": 2044,
            "transactionPrice": 36.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1267487/000120919123042267/xslF345X04/doc4.xml"
        },
        {
            "date": "2023-06-29",
            "ownerCik": null,
            "ownerName": "Kathy L Hibbs",
            "transactionDate": "2023-06-29",
            "transactionCode": "S",
            "transactionAmount": 2044,
            "transactionPrice": 34.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1267487/000120919123040319/xslF345X04/doc4.xml"
        },
        {
            "date": "2022-12-05",
            "ownerCik": null,
            "ownerName": "Kathy L Hibbs",
            "transactionDate": "2022-12-05",
            "transactionCode": "S",
            "transactionAmount": 1312,
            "transactionPrice": 65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1267487/000120919122060087/xslF345X03/doc4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [],
        "quarterly": []
    },
    "Earnings": {
        "History": {
            "2024-12-31": {
                "reportDate": "2025-01-29",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.0128,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.316,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.22,
                "epsDifference": 0.1,
                "surprisePercent": 45.4545
            },
            "2024-03-31": {
                "reportDate": "2024-05-24",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.15,
                "epsDifference": 0.04,
                "surprisePercent": 26.6667
            },
            "2023-12-31": {
                "reportDate": "2024-02-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.14,
                "epsDifference": -0.02,
                "surprisePercent": -14.2857
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.14,
                "epsDifference": -0.02,
                "surprisePercent": -14.2857
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.15,
                "epsDifference": -0.08,
                "surprisePercent": -53.3333
            },
            "2023-03-31": {
                "reportDate": "2023-05-25",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.16,
                "epsDifference": 0.02,
                "surprisePercent": 12.5
            },
            "2022-12-31": {
                "reportDate": "2023-02-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.19,
                "epsDifference": 0.17,
                "surprisePercent": 89.4737
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.17,
                "epsDifference": 0.02,
                "surprisePercent": 11.7647
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.16,
                "epsDifference": -0.04,
                "surprisePercent": -25
            },
            "2022-03-31": {
                "reportDate": "2022-05-26",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-02-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.16,
                "epsDifference": -0.05,
                "surprisePercent": -31.25
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-13",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.5663,
                "epsDifference": 0.3163,
                "surprisePercent": 55.8538
            },
            "2021-03-31": {
                "reportDate": "2021-06-03",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.5663,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-24",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.3592,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-16",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-16",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-30",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3823,
                "epsEstimate": 0,
                "epsDifference": -0.3823,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "+1y",
                "growth": "0.0730",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-55.0000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.0730",
                "revenueEstimateAvg": "305370000.00",
                "revenueEstimateLow": "305370000.00",
                "revenueEstimateHigh": "305370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1731",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0y",
                "growth": "-3.1670",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-13.2000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-3.1670",
                "revenueEstimateAvg": "260320000.00",
                "revenueEstimateLow": "260320000.00",
                "revenueEstimateHigh": "260320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1852",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "+1q",
                "growth": "0.9500",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-3.2000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.9500",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.9500",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-2.1662",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.9500",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0430",
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0430",
                "revenueEstimateAvg": "52050000.00",
                "revenueEstimateLow": "50300000.00",
                "revenueEstimateHigh": "53800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0850",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0y",
                "growth": "-0.5940",
                "earningsEstimateAvg": "-1.1000",
                "earningsEstimateLow": "-1.1000",
                "earningsEstimateHigh": "-1.1000",
                "earningsEstimateYearAgoEps": "-0.6900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5940",
                "revenueEstimateAvg": "211430000.00",
                "revenueEstimateLow": "205350000.00",
                "revenueEstimateHigh": "217500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2940",
                "epsTrendCurrent": "-1.1000",
                "epsTrend7daysAgo": "-1.1000",
                "epsTrend30daysAgo": "-1.1000",
                "epsTrend60daysAgo": "-1.1000",
                "epsTrend90daysAgo": "-1.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "-6.0000",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-6.0000",
                "revenueEstimateAvg": "54030000.00",
                "revenueEstimateLow": "51760000.00",
                "revenueEstimateHigh": "56300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.0670",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0670",
                "revenueEstimateAvg": "56800000.00",
                "revenueEstimateLow": "56800000.00",
                "revenueEstimateHigh": "56800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1060",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "60864000.00",
                "revenueEstimateLow": "56900000.00",
                "revenueEstimateHigh": "56900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0570",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0y",
                "growth": "-0.1880",
                "earningsEstimateAvg": "-0.7600",
                "earningsEstimateLow": "-0.7900",
                "earningsEstimateHigh": "-0.7300",
                "earningsEstimateYearAgoEps": "-0.6400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1880",
                "revenueEstimateAvg": "298410000.00",
                "revenueEstimateLow": "293610000.00",
                "revenueEstimateHigh": "309000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0980",
                "epsTrendCurrent": "-0.7600",
                "epsTrend7daysAgo": "-0.7600",
                "epsTrend30daysAgo": "-0.7600",
                "epsTrend60daysAgo": "-0.7600",
                "epsTrend90daysAgo": "-0.7600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "0.0950",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0950",
                "revenueEstimateAvg": "65900000.00",
                "revenueEstimateLow": "64690000.00",
                "revenueEstimateHigh": "67100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1580",
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.5450",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5450",
                "revenueEstimateAvg": "63540000.00",
                "revenueEstimateLow": "63400000.00",
                "revenueEstimateHigh": "63680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "61600000.00",
                "revenueEstimateLow": "61600000.00",
                "revenueEstimateHigh": "61600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.5800",
                "earningsEstimateLow": "-0.6900",
                "earningsEstimateHigh": "-0.4300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "275420000.00",
                "revenueEstimateLow": "274120000.00",
                "revenueEstimateHigh": "277140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.5800",
                "epsTrend7daysAgo": "-0.5800",
                "epsTrend30daysAgo": "-0.5200",
                "epsTrend60daysAgo": "-0.5200",
                "epsTrend90daysAgo": "-0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "54300000.00",
                "revenueEstimateLow": "54300000.00",
                "revenueEstimateHigh": "54300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "55710000.00",
                "revenueEstimateLow": "55710000.00",
                "revenueEstimateHigh": "55710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -4.4488
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "epsActual": -0.66
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "epsActual": -0.51
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "epsActual": -0.7
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "epsActual": -1.9255
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "epsActual": -0.3823
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "277422000.00",
                    "intangibleAssets": "27315000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26921000.00",
                    "totalLiab": "214702000.00",
                    "totalStockholderEquity": "70220000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82243000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-2354626000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "79350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153340000.00",
                    "currentDeferredRevenue": "62919000.00",
                    "netDebt": "-18806000.00",
                    "shortTermDebt": "11782000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60544000.00",
                    "otherStockholderEquity": "2424843000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "161577000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33899000.00",
                    "longTermDebt": null,
                    "inventory": "21407000.00",
                    "accountsPayable": "7781000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115845000.00",
                    "capitalLeaseObligations": "60544000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1784000.00",
                    "nonCurrentLiabilitiesTotal": "61362000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "277422000.00",
                    "cashAndShortTermInvestments": "79350000.00",
                    "propertyPlantAndEquipmentGross": "137384000.00",
                    "propertyPlantAndEquipmentNet": "54239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8237000.00",
                    "netInvestedCapital": "62720000.00",
                    "commonStockSharesOutstanding": "26349226.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "318936000.00",
                    "intangibleAssets": "29295000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22507000.00",
                    "totalLiab": "217007000.00",
                    "totalStockholderEquity": "101929000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66226000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-2301591000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "126601000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152831000.00",
                    "currentDeferredRevenue": "69751000.00",
                    "netDebt": "-54913000.00",
                    "shortTermDebt": "9266000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "71688000.00",
                    "otherStockholderEquity": "2403517000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "188784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24830000.00",
                    "longTermDebt": null,
                    "inventory": "14846000.00",
                    "accountsPayable": "6486000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30939000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130152000.00",
                    "capitalLeaseObligations": "71688000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1754000.00",
                    "nonCurrentLiabilitiesTotal": "64176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "318936000.00",
                    "cashAndShortTermInvestments": "126601000.00",
                    "propertyPlantAndEquipmentGross": "195178000.00",
                    "propertyPlantAndEquipmentNet": "69918000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35953000.00",
                    "netInvestedCapital": "101929000.00",
                    "commonStockSharesOutstanding": "25519658.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "368047000.00",
                    "intangibleAssets": "51343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13926000.00",
                    "totalLiab": "224543000.00",
                    "totalStockholderEquity": "143504000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54521000.00",
                    "commonStock": "51000.00",
                    "capitalStock": "51000.00",
                    "retainedEarnings": "-2242488000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "171470000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152857000.00",
                    "currentDeferredRevenue": "68015000.00",
                    "netDebt": "-95808000.00",
                    "shortTermDebt": "17954000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74163000.00",
                    "otherStockholderEquity": "2385941000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "227908000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27765000.00",
                    "longTermDebt": null,
                    "inventory": "14747000.00",
                    "accountsPayable": "11192000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6186000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "140139000.00",
                    "capitalLeaseObligations": "74163000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1500000.00",
                    "nonCurrentLiabilitiesTotal": "71686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "368047000.00",
                    "cashAndShortTermInvestments": "171470000.00",
                    "propertyPlantAndEquipmentGross": "195160000.00",
                    "propertyPlantAndEquipmentNet": "73636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "80097000.00",
                    "netInvestedCapital": "143504000.00",
                    "commonStockSharesOutstanding": "24794645.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "395167000.00",
                    "intangibleAssets": "53771000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11090000.00",
                    "totalLiab": "206647000.00",
                    "totalStockholderEquity": "188520000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32485000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "49000.00",
                    "retainedEarnings": "-2173088000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "217887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127331000.00",
                    "currentDeferredRevenue": "64827000.00",
                    "netDebt": "-141372000.00",
                    "shortTermDebt": "17340000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76515000.00",
                    "otherStockholderEquity": "2361559000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "250517000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9075000.00",
                    "longTermDebt": null,
                    "inventory": "12465000.00",
                    "accountsPayable": "11571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "144649999.00",
                    "capitalLeaseObligations": "76515000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1471000.00",
                    "nonCurrentLiabilitiesTotal": "79315999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "395167000.00",
                    "cashAndShortTermInvestments": "217887000.00",
                    "propertyPlantAndEquipmentGross": "195248000.00",
                    "propertyPlantAndEquipmentNet": "77245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "127978000.00",
                    "netInvestedCapital": "188520000.00",
                    "commonStockSharesOutstanding": "24297595.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "608211000.00",
                    "intangibleAssets": "55061000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31554000.00",
                    "totalLiab": "231023000.00",
                    "totalStockholderEquity": "377188000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32532000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-1964254000.00",
                    "otherLiab": null,
                    "goodWill": "152944000.00",
                    "otherAssets": null,
                    "cash": "242418000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144139000.00",
                    "currentDeferredRevenue": "80468000.00",
                    "netDebt": "-163596000.00",
                    "shortTermDebt": "16762000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "78822000.00",
                    "otherStockholderEquity": "2341394000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "309959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18154000.00",
                    "longTermDebt": null,
                    "inventory": "15666000.00",
                    "accountsPayable": "13166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "298252000.00",
                    "capitalLeaseObligations": "78822000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1443000.00",
                    "nonCurrentLiabilitiesTotal": "86884000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "608211000.00",
                    "cashAndShortTermInvestments": "242418000.00",
                    "propertyPlantAndEquipmentGross": "163998000.00",
                    "propertyPlantAndEquipmentNet": "81008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "165820000.00",
                    "netInvestedCapital": "377188000.00",
                    "commonStockSharesOutstanding": "24040477.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "801230000.00",
                    "intangibleAssets": "56806000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25129000.00",
                    "totalLiab": "175979000.00",
                    "totalStockholderEquity": "625251000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35727000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-1686278000.00",
                    "otherLiab": null,
                    "goodWill": "351744000.00",
                    "otherAssets": null,
                    "cash": "256386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101601000.00",
                    "currentDeferredRevenue": "40283000.00",
                    "netDebt": "-175337000.00",
                    "shortTermDebt": "16172000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "81049000.00",
                    "otherStockholderEquity": "2311481000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "297995000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1501000.00",
                    "longTermDebt": null,
                    "inventory": "14979000.00",
                    "accountsPayable": "8546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "503235000.00",
                    "capitalLeaseObligations": "81049000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1415000.00",
                    "nonCurrentLiabilitiesTotal": "74378000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "801230000.00",
                    "cashAndShortTermInvestments": "256386000.00",
                    "propertyPlantAndEquipmentGross": "166116000.00",
                    "propertyPlantAndEquipmentNet": "85354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "196394000.00",
                    "netInvestedCapital": "625251000.00",
                    "commonStockSharesOutstanding": "23742913.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "871199000.00",
                    "intangibleAssets": "59560000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29986000.00",
                    "totalLiab": "195709000.00",
                    "totalStockholderEquity": "675490000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41049000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "-1611008000.00",
                    "otherLiab": "1388000.00",
                    "goodWill": "351744000.00",
                    "otherAssets": "10439000.00",
                    "cash": "314351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118909000.00",
                    "currentDeferredRevenue": "48123000.00",
                    "netDebt": "-231116000.00",
                    "shortTermDebt": "15646000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "83235000.00",
                    "otherStockholderEquity": "2287405000.00",
                    "propertyPlantEquipment": "35704000.00",
                    "totalCurrentAssets": "360276000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "264186000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4124000.00",
                    "longTermDebt": null,
                    "inventory": "11815000.00",
                    "accountsPayable": "12748000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-954000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1611008000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9586000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "510923000.00",
                    "capitalLeaseObligations": "83235000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "76800000.00",
                    "nonCurrentLiabilitiesTotal": "76800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2287405000.00",
                    "liabilitiesAndStockholdersEquity": "871199000.00",
                    "cashAndShortTermInvestments": "314351000.00",
                    "propertyPlantAndEquipmentGross": "167794000.00",
                    "propertyPlantAndEquipmentNet": "90033000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "241367000.00",
                    "netInvestedCapital": "675490000.00",
                    "commonStockSharesOutstanding": "23112722.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-25",
                    "currency_symbol": "USD",
                    "totalAssets": "942598000.00",
                    "intangibleAssets": "61181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32468000.00",
                    "totalLiab": "228659000.00",
                    "totalStockholderEquity": "713939000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57533000.00",
                    "commonStock": "46000.00",
                    "capitalStock": "46000.00",
                    "retainedEarnings": "-1506384000.00",
                    "otherLiab": null,
                    "goodWill": "351744000.00",
                    "otherAssets": "10848000.00",
                    "cash": "386849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149416000.00",
                    "currentDeferredRevenue": "62521000.00",
                    "netDebt": "-301545000.00",
                    "shortTermDebt": "15082000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85304000.00",
                    "otherStockholderEquity": "2220897000.00",
                    "propertyPlantEquipment": "38608000.00",
                    "totalCurrentAssets": "424992000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "301014000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1897000.00",
                    "longTermDebt": null,
                    "inventory": "10247000.00",
                    "accountsPayable": "12924000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-620000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1506384000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9995000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "517606000.00",
                    "capitalLeaseObligations": "85304000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "79243000.00",
                    "nonCurrentLiabilitiesTotal": "79243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2220897000.00",
                    "liabilitiesAndStockholdersEquity": "942598000.00",
                    "cashAndShortTermInvestments": "386849000.00",
                    "propertyPlantAndEquipmentGross": "94686000.00",
                    "propertyPlantAndEquipmentNet": "94686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "275576000.00",
                    "netInvestedCapital": "713939000.00",
                    "commonStockSharesOutstanding": "22812720.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1024654000.00",
                    "intangibleAssets": "63185000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37102000.00",
                    "totalLiab": "273662000.00",
                    "totalStockholderEquity": "750992000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59306000.00",
                    "commonStock": "45000.00",
                    "capitalStock": "45000.00",
                    "retainedEarnings": "-1442286000.00",
                    "otherLiab": "2108000.00",
                    "goodWill": "351744000.00",
                    "otherAssets": "11129000.00",
                    "cash": "432801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200113000.00",
                    "currentDeferredRevenue": "108934000.00",
                    "netDebt": "-353201000.00",
                    "shortTermDebt": "16318000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "79600000.00",
                    "otherStockholderEquity": "2193544000.00",
                    "propertyPlantEquipment": "40791000.00",
                    "totalCurrentAssets": "508671000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "336063000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26808000.00",
                    "longTermDebt": null,
                    "inventory": "11960000.00",
                    "accountsPayable": "13984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-311000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1442286000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10276000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "515983000.00",
                    "capitalLeaseObligations": "79600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "73549000.00",
                    "nonCurrentLiabilitiesTotal": "73549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2193544000.00",
                    "liabilitiesAndStockholdersEquity": "1024654000.00",
                    "cashAndShortTermInvestments": "432801000.00",
                    "propertyPlantAndEquipmentGross": "90778000.00",
                    "propertyPlantAndEquipmentNet": "90778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "308558000.00",
                    "netInvestedCapital": "750992000.00",
                    "commonStockSharesOutstanding": "22670360.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1040732000.00",
                    "intangibleAssets": "76435000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28625000.00",
                    "totalLiab": "221412000.00",
                    "totalStockholderEquity": "819320000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43219000.00",
                    "commonStock": "45000.00",
                    "capitalStock": "45000.00",
                    "retainedEarnings": "-1350325000.00",
                    "otherLiab": "2639000.00",
                    "goodWill": "351744000.00",
                    "otherAssets": "11256000.00",
                    "cash": "410891000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144906000.00",
                    "currentDeferredRevenue": "81923000.00",
                    "netDebt": "-329010000.00",
                    "shortTermDebt": "8014000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "81881000.00",
                    "otherStockholderEquity": "2167968000.00",
                    "propertyPlantEquipment": "44057000.00",
                    "totalCurrentAssets": "506205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "391141000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "52883000.00",
                    "longTermDebt": null,
                    "inventory": "13806000.00",
                    "accountsPayable": "10549000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1632000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1350325000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10403000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "534527000.00",
                    "capitalLeaseObligations": "81881000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "76506000.00",
                    "nonCurrentLiabilitiesTotal": "76506000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2167968000.00",
                    "liabilitiesAndStockholdersEquity": "1040732000.00",
                    "cashAndShortTermInvestments": "410891000.00",
                    "propertyPlantAndEquipmentGross": "165783000.00",
                    "propertyPlantAndEquipmentNet": "95945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "361299000.00",
                    "netInvestedCapital": "819320000.00",
                    "commonStockSharesOutstanding": "22494976.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1062227000.00",
                    "intangibleAssets": "79687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26028000.00",
                    "totalLiab": "208031000.00",
                    "totalStockholderEquity": "854196000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42692000.00",
                    "commonStock": "45000.00",
                    "capitalStock": "45000.00",
                    "retainedEarnings": "-1284260000.00",
                    "otherLiab": "3984000.00",
                    "goodWill": "351744000.00",
                    "otherAssets": "-1000.00",
                    "cash": "479398000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127811000.00",
                    "currentDeferredRevenue": "49823000.00",
                    "netDebt": "-395269000.00",
                    "shortTermDebt": "15786000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "84129000.00",
                    "otherStockholderEquity": "2137608000.00",
                    "propertyPlantEquipment": "100659000.00",
                    "totalCurrentAssets": "519807000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "422765000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2920000.00",
                    "longTermDebt": null,
                    "inventory": "11461000.00",
                    "accountsPayable": "18054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "803000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1284260000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "542420000.00",
                    "capitalLeaseObligations": "84129000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3984000.00",
                    "nonCurrentLiabilitiesTotal": "80220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2137608000.00",
                    "liabilitiesAndStockholdersEquity": "1062227000.00",
                    "cashAndShortTermInvestments": "479398000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "100659000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "391996000.00",
                    "netInvestedCapital": "854196000.00",
                    "commonStockSharesOutstanding": "22325266.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1152068000.00",
                    "intangibleAssets": "83540000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34438000.00",
                    "totalLiab": "236412000.00",
                    "totalStockholderEquity": "915656000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34768000.00",
                    "commonStock": "45000.00",
                    "capitalStock": "45000.00",
                    "retainedEarnings": "-1194728000.00",
                    "otherLiab": "4647000.00",
                    "goodWill": "351744000.00",
                    "otherAssets": "10420000.00",
                    "cash": "553182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153241000.00",
                    "currentDeferredRevenue": "62939000.00",
                    "netDebt": "-466874000.00",
                    "shortTermDebt": "15568000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86308000.00",
                    "otherStockholderEquity": "2110160000.00",
                    "propertyPlantEquipment": "49851000.00",
                    "totalCurrentAssets": "601789000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "480372000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3380000.00",
                    "longTermDebt": null,
                    "inventory": "10789000.00",
                    "accountsPayable": "37930000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "179000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1194728000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2593000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "550279000.00",
                    "capitalLeaseObligations": "86308000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "83171000.00",
                    "nonCurrentLiabilitiesTotal": "83171000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2110160000.00",
                    "liabilitiesAndStockholdersEquity": "1152068000.00",
                    "cashAndShortTermInvestments": "553182000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "105428000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "448548000.00",
                    "netInvestedCapital": "915656000.00",
                    "commonStockSharesOutstanding": "21827411.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1226315000.00",
                    "intangibleAssets": "86868000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42964000.00",
                    "totalLiab": "265141000.00",
                    "totalStockholderEquity": "961174000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39047000.00",
                    "commonStock": "44000.00",
                    "capitalStock": "44000.00",
                    "retainedEarnings": "-1125184000.00",
                    "otherLiab": "4758000.00",
                    "goodWill": "351598000.00",
                    "otherAssets": "8350000.00",
                    "cash": "586204000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179551000.00",
                    "currentDeferredRevenue": "111961000.00",
                    "netDebt": "-498497000.00",
                    "shortTermDebt": "13750000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "87707000.00",
                    "otherStockholderEquity": "2086350000.00",
                    "propertyPlantEquipment": "52249000.00",
                    "totalCurrentAssets": "669860000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "522708000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23560000.00",
                    "longTermDebt": null,
                    "inventory": "17132000.00",
                    "accountsPayable": "14418000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "44000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1125184000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-48829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "556455000.00",
                    "capitalLeaseObligations": "87707000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "85590000.00",
                    "nonCurrentLiabilitiesTotal": "85590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2086350000.00",
                    "liabilitiesAndStockholdersEquity": "1226315000.00",
                    "cashAndShortTermInvestments": "586204000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "109639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "490309000.00",
                    "netInvestedCapital": "961174000.00",
                    "commonStockSharesOutstanding": "21329555.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "903040000.00",
                    "intangibleAssets": "7818000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40853000.00",
                    "totalLiab": "243529000.00",
                    "totalStockholderEquity": "659511000.00",
                    "deferredLongTermLiab": "46121000.00",
                    "otherCurrentLiab": "23071000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-1035788000.00",
                    "otherLiab": "47332000.00",
                    "goodWill": null,
                    "otherAssets": "14636000.00",
                    "cash": "701050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113630000.00",
                    "currentDeferredRevenue": "67681000.00",
                    "netDebt": "-612355000.00",
                    "shortTermDebt": "12256000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "88695000.00",
                    "otherStockholderEquity": "1695258000.00",
                    "propertyPlantEquipment": "53749000.00",
                    "totalCurrentAssets": "769378000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "651693000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26707000.00",
                    "longTermDebt": null,
                    "inventory": "17732000.00",
                    "accountsPayable": "10280000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "41000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1035788000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-42664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "133662000.00",
                    "capitalLeaseObligations": "88695000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "83778000.00",
                    "nonCurrentLiabilitiesTotal": "129899000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1695258000.00",
                    "liabilitiesAndStockholdersEquity": "903040000.00",
                    "cashAndShortTermInvestments": "701050000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "112061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "655748000.00",
                    "netInvestedCapital": "659511000.00",
                    "commonStockSharesOutstanding": "20344303.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "947018000.00",
                    "intangibleAssets": "7132000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32581000.00",
                    "totalLiab": "284476000.00",
                    "totalStockholderEquity": "662542000.00",
                    "deferredLongTermLiab": "75949000.00",
                    "otherCurrentLiab": "26986000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-1019264000.00",
                    "otherLiab": "77137000.00",
                    "goodWill": null,
                    "otherAssets": "8380000.00",
                    "cash": "769938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122669000.00",
                    "currentDeferredRevenue": "66103000.00",
                    "netDebt": "-679415000.00",
                    "shortTermDebt": "11706000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90523000.00",
                    "otherStockholderEquity": "1681765000.00",
                    "propertyPlantEquipment": "116843000.00",
                    "totalCurrentAssets": "814663000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "655410000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9404000.00",
                    "longTermDebt": null,
                    "inventory": "15272000.00",
                    "accountsPayable": "17684000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "41000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1019264000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-48818000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "132355000.00",
                    "capitalLeaseObligations": "90523000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1188000.00",
                    "nonCurrentLiabilitiesTotal": "161807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1681765000.00",
                    "liabilitiesAndStockholdersEquity": "947018000.00",
                    "cashAndShortTermInvestments": "769938000.00",
                    "propertyPlantAndEquipmentGross": "117696000.00",
                    "propertyPlantAndEquipmentNet": "117696000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "691994000.00",
                    "netInvestedCapital": "662542000.00",
                    "commonStockSharesOutstanding": "20332948.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-03",
                    "currency_symbol": "USD",
                    "totalAssets": "452098000.00",
                    "intangibleAssets": "6889000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22366000.00",
                    "totalLiab": "1047717000.00",
                    "totalStockholderEquity": "-595619000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31618000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-977238000.00",
                    "otherLiab": "1165000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8481000.00",
                    "cash": "282489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121619000.00",
                    "currentDeferredRevenue": "71255000.00",
                    "netDebt": "-188767000.00",
                    "shortTermDebt": "6140000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "93722000.00",
                    "otherStockholderEquity": "144875003.00",
                    "propertyPlantEquipment": "123153000.00",
                    "totalCurrentAssets": "313575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-602508000.00",
                    "shortTermInvestments": "508731890.00",
                    "netReceivables": "2481000.00",
                    "longTermDebt": null,
                    "inventory": "6239000.00",
                    "accountsPayable": "12271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "381619000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "440064246.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-48603225.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-48670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138523000.00",
                    "capitalLeaseObligations": "93722000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "70284660.00",
                    "nonCurrentLiabilitiesTotal": "926098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "53601040.00",
                    "liabilitiesAndStockholdersEquity": "452098000.00",
                    "cashAndShortTermInvestments": "282489000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "124006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "191956000.00",
                    "netInvestedCapital": "-595619000.00",
                    "commonStockSharesOutstanding": "20321593.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "476539000.00",
                    "intangibleAssets": "6871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22205001.00",
                    "totalLiab": "320560000.00",
                    "totalStockholderEquity": "155979000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "155861000.00",
                    "commonStock": "1.00",
                    "capitalStock": null,
                    "retainedEarnings": "-910225000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "288687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166776000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-199684000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "89003000.00",
                    "otherStockholderEquity": "228852999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "332275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "508645349.00",
                    "netReceivables": "5134000.00",
                    "longTermDebt": null,
                    "inventory": "16248999.00",
                    "accountsPayable": "10915000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9018000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "144264000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "153784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "476539000.00",
                    "cashAndShortTermInvestments": "288687000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "128375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20321593.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "584696.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "570045.00",
                    "totalStockholderEquity": "14651.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "386251.00",
                    "commonStock": "1380.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10349.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24682.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "570045.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "159112.00",
                    "shortTermDebt": "183794.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "183794.00",
                    "otherStockholderEquity": "23620.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24682.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1380.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "560014.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "560014.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "584696.00",
                    "cashAndShortTermInvestments": "24682.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20321593.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "309555.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "294745.00",
                    "totalStockholderEquity": "134199999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-10190.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-207942000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "294745.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "207942000.00",
                    "shortTermDebt": "106981.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "106981.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "207942000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-626300000.00",
                    "shortTermInvestments": "415884000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-620883000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1380.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-207942000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-207942000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "134199999.00",
                    "cashAndShortTermInvestments": "207942000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20321593.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "142130.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "127130.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-10000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127130.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15000.00",
                    "shortTermDebt": "10000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1150.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117130.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117130.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "142130.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "395167000.00",
                    "intangibleAssets": "53771000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11090000.00",
                    "totalLiab": "206647000.00",
                    "totalStockholderEquity": "188520000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41155000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "49000.00",
                    "retainedEarnings": "-2173088000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "216488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127331000.00",
                    "currentDeferredRevenue": "64827000.00",
                    "netDebt": "-139973000.00",
                    "shortTermDebt": "21627000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76515000.00",
                    "otherStockholderEquity": "2361559000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "250517000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1399000.00",
                    "netReceivables": "9075000.00",
                    "longTermDebt": null,
                    "inventory": "12465000.00",
                    "accountsPayable": "11571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6659999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "144649999.00",
                    "capitalLeaseObligations": "76515000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1471000.00",
                    "nonCurrentLiabilitiesTotal": "79316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "395167000.00",
                    "cashAndShortTermInvestments": "217887000.00",
                    "propertyPlantAndEquipmentGross": "195248000.00",
                    "propertyPlantAndEquipmentNet": "77245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "127978000.00",
                    "netInvestedCapital": "188520000.00",
                    "commonStockSharesOutstanding": "23799113.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-25",
                    "currency_symbol": "USD",
                    "totalAssets": "942598000.00",
                    "intangibleAssets": "61181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32468000.00",
                    "totalLiab": "228659000.00",
                    "totalStockholderEquity": "713939000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57533000.00",
                    "commonStock": "46000.00",
                    "capitalStock": "46000.00",
                    "retainedEarnings": "-1506384000.00",
                    "otherLiab": null,
                    "goodWill": "351744000.00",
                    "otherAssets": "10848000.00",
                    "cash": "386849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149416000.00",
                    "currentDeferredRevenue": "62521000.00",
                    "netDebt": "-301545000.00",
                    "shortTermDebt": "15082000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85304000.00",
                    "otherStockholderEquity": "2220897000.00",
                    "propertyPlantEquipment": "38608000.00",
                    "totalCurrentAssets": "424992000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "301014000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1897000.00",
                    "longTermDebt": null,
                    "inventory": "10247000.00",
                    "accountsPayable": "12924000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-620000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1506384000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9995000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "517606000.00",
                    "capitalLeaseObligations": "85304000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "79243000.00",
                    "nonCurrentLiabilitiesTotal": "79243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2220897000.00",
                    "liabilitiesAndStockholdersEquity": "942598000.00",
                    "cashAndShortTermInvestments": "386849000.00",
                    "propertyPlantAndEquipmentGross": "94686000.00",
                    "propertyPlantAndEquipmentNet": "94686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "275576000.00",
                    "netInvestedCapital": "713939000.00",
                    "commonStockSharesOutstanding": "22575218.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1152068000.00",
                    "intangibleAssets": "83540000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34438000.00",
                    "totalLiab": "236412000.00",
                    "totalStockholderEquity": "915656000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34768000.00",
                    "commonStock": "45000.00",
                    "capitalStock": "45000.00",
                    "retainedEarnings": "-1194728000.00",
                    "otherLiab": "4647000.00",
                    "goodWill": "351744000.00",
                    "otherAssets": "10420000.00",
                    "cash": "553182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153241000.00",
                    "currentDeferredRevenue": "62939000.00",
                    "netDebt": "-466874000.00",
                    "shortTermDebt": "15568000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86308000.00",
                    "otherStockholderEquity": "2110160000.00",
                    "propertyPlantEquipment": "49851000.00",
                    "totalCurrentAssets": "601789000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "480372000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3380000.00",
                    "longTermDebt": null,
                    "inventory": "10789000.00",
                    "accountsPayable": "37930000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "179000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1194728000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "550279000.00",
                    "capitalLeaseObligations": "86308000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "83171000.00",
                    "nonCurrentLiabilitiesTotal": "83171000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2110160000.00",
                    "liabilitiesAndStockholdersEquity": "1152068000.00",
                    "cashAndShortTermInvestments": "553182000.00",
                    "propertyPlantAndEquipmentGross": "105428000.00",
                    "propertyPlantAndEquipmentNet": "105428000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "448548000.00",
                    "netInvestedCapital": "915656000.00",
                    "commonStockSharesOutstanding": "21827411.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "452098000.00",
                    "intangibleAssets": "6889000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22366000.00",
                    "totalLiab": "1047717000.00",
                    "totalStockholderEquity": "-595619000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31618000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-977238000.00",
                    "otherLiab": "1165000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8481000.00",
                    "cash": "282489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121619000.00",
                    "currentDeferredRevenue": "71255000.00",
                    "netDebt": "-188767000.00",
                    "shortTermDebt": "6140000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "93722000.00",
                    "otherStockholderEquity": "1218958000.00",
                    "propertyPlantEquipment": "123153000.00",
                    "totalCurrentAssets": "313575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-602508000.00",
                    "shortTermInvestments": "508645349.00",
                    "netReceivables": "2481000.00",
                    "longTermDebt": null,
                    "inventory": "6239000.00",
                    "accountsPayable": "12271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-837351000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "487052466.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-48603225.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138523000.00",
                    "capitalLeaseObligations": "93722000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1165000.00",
                    "nonCurrentLiabilitiesTotal": "926098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "53601040.00",
                    "liabilitiesAndStockholdersEquity": "452098000.00",
                    "cashAndShortTermInvestments": "282489000.00",
                    "propertyPlantAndEquipmentGross": "124006000.00",
                    "propertyPlantAndEquipmentNet": "124006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "191956000.00",
                    "netInvestedCapital": "-595619000.00",
                    "commonStockSharesOutstanding": "20321593.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "404630000.00",
                    "intangibleAssets": "5417000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22666000.00",
                    "totalLiab": "270430000.00",
                    "totalStockholderEquity": "134199999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118750000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-793619000.00",
                    "otherLiab": "48273000.00",
                    "goodWill": null,
                    "otherAssets": "9055000.00",
                    "cash": "209341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139448000.00",
                    "currentDeferredRevenue": "84090000.00",
                    "netDebt": "-119019000.00",
                    "shortTermDebt": "7613000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90322000.00",
                    "otherStockholderEquity": "172735999.00",
                    "propertyPlantEquipment": "137637000.00",
                    "totalCurrentAssets": "245876000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-626300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6392000.00",
                    "longTermDebt": null,
                    "inventory": "14122000.00",
                    "accountsPayable": "13085000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158754000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130982000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "404630000.00",
                    "cashAndShortTermInvestments": "209341000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "137637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20321593.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "696683000.00",
                    "intangibleAssets": "510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36947000.00",
                    "totalLiab": "382882000.00",
                    "totalStockholderEquity": "313801000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141186000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-542756000.00",
                    "otherLiab": "80839000.00",
                    "goodWill": null,
                    "otherAssets": "8682000.00",
                    "cash": "452747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186862000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-337566000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115181000.00",
                    "otherStockholderEquity": "101474000.00",
                    "propertyPlantEquipment": "173516000.00",
                    "totalCurrentAssets": "513975000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-441792000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10599000.00",
                    "longTermDebt": null,
                    "inventory": "13682000.00",
                    "accountsPayable": "45676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "182708000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "196020000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "696683000.00",
                    "cashAndShortTermInvestments": "452747000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "173516000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20321593.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-06",
                    "currency_symbol": "USD",
                    "investments": "887000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65531000.00",
                    "changeInCash": "-43786000.00",
                    "beginPeriodCashFlow": "137074000.00",
                    "endPeriodCashFlow": "93288000.00",
                    "totalCashFromOperatingActivities": "-44654000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5136000.00",
                    "otherCashflowsFromInvestingActivities": "2476000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3390000.00",
                    "changeToAccountReceivables": "-8705000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1429000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11977000.00",
                    "stockBasedCompensation": "22631000.00",
                    "otherNonCashItems": "5087000.00",
                    "freeCashFlow": "-46083000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-2700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "260000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39107000.00",
                    "changeInCash": "-43370000.00",
                    "beginPeriodCashFlow": "180444000.00",
                    "endPeriodCashFlow": "137074000.00",
                    "totalCashFromOperatingActivities": "-59602000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "370000.00",
                    "otherCashflowsFromInvestingActivities": "-3793000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3270000.00",
                    "changeToAccountReceivables": "-270000.00",
                    "salePurchaseOfStock": "331000.00",
                    "otherCashflowsFromFinancingActivities": "260000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1093000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43456000.00",
                    "stockBasedCompensation": "23654000.00",
                    "otherNonCashItems": "-1063000.00",
                    "freeCashFlow": "-58509000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-1156000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-69400000.00",
                    "changeInCash": "-44417000.00",
                    "beginPeriodCashFlow": "217887000.00",
                    "endPeriodCashFlow": "171470000.00",
                    "totalCashFromOperatingActivities": "-43270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5786000.00",
                    "otherCashflowsFromInvestingActivities": "-938000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2283000.00",
                    "changeToAccountReceivables": "2226000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1304000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1189000.00",
                    "stockBasedCompensation": "21577000.00",
                    "otherNonCashItems": "-44000.00",
                    "freeCashFlow": "-44574000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-30",
                    "currency_symbol": "USD",
                    "investments": "-2146000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6790000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-208835000.00",
                    "changeInCash": "-25930000.00",
                    "beginPeriodCashFlow": "243817000.00",
                    "endPeriodCashFlow": "217887000.00",
                    "totalCashFromOperatingActivities": "-16994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5935000.00",
                    "otherCashflowsFromInvestingActivities": "-8497000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3202000.00",
                    "changeToAccountReceivables": "14830000.00",
                    "salePurchaseOfStock": "3420000.00",
                    "otherCashflowsFromFinancingActivities": "2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2170000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13968000.00",
                    "stockBasedCompensation": "19011000.00",
                    "otherNonCashItems": "167441000.00",
                    "freeCashFlow": "-19164000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-07",
                    "currency_symbol": "USD",
                    "investments": "-2012000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "105000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-277976000.00",
                    "changeInCash": "-13968000.00",
                    "beginPeriodCashFlow": "264759000.00",
                    "endPeriodCashFlow": "250791000.00",
                    "totalCashFromOperatingActivities": "-12061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7317000.00",
                    "otherCashflowsFromInvestingActivities": "-1877000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-687000.00",
                    "changeToAccountReceivables": "-16653000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "105000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2013000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33440000.00",
                    "stockBasedCompensation": "26358000.00",
                    "otherNonCashItems": "198781000.00",
                    "freeCashFlow": "-14074000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-2773000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1593000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-75270000.00",
                    "changeInCash": "-57965000.00",
                    "beginPeriodCashFlow": "322724000.00",
                    "endPeriodCashFlow": "264759000.00",
                    "totalCashFromOperatingActivities": "-57119000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8112000.00",
                    "otherCashflowsFromInvestingActivities": "-2477000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3165000.00",
                    "changeToAccountReceivables": "2623000.00",
                    "salePurchaseOfStock": "-21000.00",
                    "otherCashflowsFromFinancingActivities": "1593000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2773000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15223000.00",
                    "stockBasedCompensation": "23740000.00",
                    "otherNonCashItems": "1486000.00",
                    "freeCashFlow": "-59892000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-2695000.00",
                    "changeToLiabilities": "-16381000.00",
                    "totalCashflowsFromInvestingActivities": "-2695000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-114000.00",
                    "changeToOperatingActivities": "-5747000.00",
                    "netIncome": "-104624000.00",
                    "changeInCash": "-72498000.00",
                    "beginPeriodCashFlow": "395222000.00",
                    "endPeriodCashFlow": "322724000.00",
                    "totalCashFromOperatingActivities": "-69355000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8116000.00",
                    "otherCashflowsFromInvestingActivities": "-2276000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1568000.00",
                    "changeToAccountReceivables": "-2227000.00",
                    "salePurchaseOfStock": "-121000.00",
                    "otherCashflowsFromFinancingActivities": "-114000.00",
                    "changeToNetincome": "51095000.00",
                    "capitalExpenditures": "2700000",
                    "changeReceivables": "-2227000.00",
                    "cashFlowsOtherOperating": "-2518000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-72164000.00",
                    "changeInWorkingCapital": "-23942000.00",
                    "stockBasedCompensation": "51100000.00",
                    "otherNonCashItems": "-22699000.00",
                    "freeCashFlow": "-72055000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-25",
                    "currency_symbol": "USD",
                    "investments": "-3288000.00",
                    "changeToLiabilities": "-49902000.00",
                    "totalCashflowsFromInvestingActivities": "-3288000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2606000.00",
                    "changeToOperatingActivities": "-5747000.00",
                    "netIncome": "-64098000.00",
                    "changeInCash": "-45952000.00",
                    "beginPeriodCashFlow": "441174000.00",
                    "endPeriodCashFlow": "395222000.00",
                    "totalCashFromOperatingActivities": "-44961000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8366000.00",
                    "otherCashflowsFromInvestingActivities": "-5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1714000.00",
                    "changeToAccountReceivables": "24911000.00",
                    "salePurchaseOfStock": "-197000.00",
                    "otherCashflowsFromFinancingActivities": "2606000.00",
                    "changeToNetincome": "22325000.00",
                    "capitalExpenditures": "3288000",
                    "changeReceivables": "24911000.00",
                    "cashFlowsOtherOperating": "12934000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45643000.00",
                    "changeInWorkingCapital": "-11556000.00",
                    "stockBasedCompensation": "22249000.00",
                    "otherNonCashItems": "711000.00",
                    "freeCashFlow": "-48249000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-08",
                    "currency_symbol": "USD",
                    "investments": "-3066000.00",
                    "changeToLiabilities": "44776000.00",
                    "totalCashflowsFromInvestingActivities": "-3066000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11000.00",
                    "changeToOperatingActivities": "5146000.00",
                    "netIncome": "-91961000.00",
                    "changeInCash": "21710000.00",
                    "beginPeriodCashFlow": "419464000.00",
                    "endPeriodCashFlow": "441174000.00",
                    "totalCashFromOperatingActivities": "25545000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9307000.00",
                    "otherCashflowsFromInvestingActivities": "-2157000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1845000.00",
                    "changeToAccountReceivables": "26074000.00",
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "-3066000.00",
                    "changeToNetincome": "44461000.00",
                    "capitalExpenditures": "3064000",
                    "changeReceivables": "26074000.00",
                    "cashFlowsOtherOperating": "-7819000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22468000.00",
                    "changeInWorkingCapital": "63740000.00",
                    "stockBasedCompensation": "34338000.00",
                    "otherNonCashItems": "13633000.00",
                    "freeCashFlow": "22481000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "investments": "-2051000.00",
                    "changeToLiabilities": "10121000.00",
                    "totalCashflowsFromInvestingActivities": "-2051000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5649000.00",
                    "changeToOperatingActivities": "-17225000.00",
                    "netIncome": "-66065000.00",
                    "changeInCash": "-68507000.00",
                    "beginPeriodCashFlow": "487971000.00",
                    "endPeriodCashFlow": "419464000.00",
                    "totalCashFromOperatingActivities": "-72934000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9413000.00",
                    "otherCashflowsFromInvestingActivities": "-1720000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2344000.00",
                    "changeToAccountReceivables": "-49962000.00",
                    "salePurchaseOfStock": "5649000.00",
                    "otherCashflowsFromFinancingActivities": "5649000.00",
                    "changeToNetincome": "28963000.00",
                    "capitalExpenditures": "2053000",
                    "changeReceivables": "-49962000.00",
                    "cashFlowsOtherOperating": "-2034000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-69336000.00",
                    "changeInWorkingCapital": "-45245000.00",
                    "stockBasedCompensation": "28968000.00",
                    "otherNonCashItems": "1266000.00",
                    "freeCashFlow": "-74987000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-2900000.00",
                    "changeToLiabilities": "-32270000.00",
                    "totalCashflowsFromInvestingActivities": "-2900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1533000.00",
                    "changeToOperatingActivities": "9092000.00",
                    "netIncome": "-89532000.00",
                    "changeInCash": "-73784000.00",
                    "beginPeriodCashFlow": "561755000.00",
                    "endPeriodCashFlow": "487971000.00",
                    "totalCashFromOperatingActivities": "-73040000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9412000.00",
                    "otherCashflowsFromInvestingActivities": "-1286000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-673000.00",
                    "changeToAccountReceivables": "460000.00",
                    "salePurchaseOfStock": "1533000.00",
                    "otherCashflowsFromFinancingActivities": "1533000.00",
                    "changeToNetincome": "31523000.00",
                    "capitalExpenditures": "2900000",
                    "changeReceivables": "460000.00",
                    "cashFlowsOtherOperating": "8354000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-74407000.00",
                    "changeInWorkingCapital": "-23391000.00",
                    "stockBasedCompensation": "30462000.00",
                    "otherNonCashItems": "9000.00",
                    "freeCashFlow": "-75940000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-27",
                    "currency_symbol": "USD",
                    "investments": "-3197000.00",
                    "changeToLiabilities": "-26942000.00",
                    "totalCashflowsFromInvestingActivities": "-3197000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5522000.00",
                    "changeToOperatingActivities": "3649000.00",
                    "netIncome": "-69544000.00",
                    "changeInCash": "-33022000.00",
                    "beginPeriodCashFlow": "594777000.00",
                    "endPeriodCashFlow": "561755000.00",
                    "totalCashFromOperatingActivities": "-35205000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9062000.00",
                    "otherCashflowsFromInvestingActivities": "-1649000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6343000.00",
                    "changeToAccountReceivables": "20179000.00",
                    "salePurchaseOfStock": "5522000.00",
                    "otherCashflowsFromFinancingActivities": "5522000.00",
                    "changeToNetincome": "20468000.00",
                    "capitalExpenditures": "3197000",
                    "changeReceivables": "20179000.00",
                    "cashFlowsOtherOperating": "5937000.00",
                    "exchangeRateChanges": "-142000.00",
                    "cashAndCashEquivalentsChanges": "-33022000.00",
                    "changeInWorkingCapital": "4809000.00",
                    "stockBasedCompensation": "20460000.00",
                    "otherNonCashItems": "8000.00",
                    "freeCashFlow": "-38402000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-11",
                    "currency_symbol": "USD",
                    "investments": "-95824000.00",
                    "changeToLiabilities": "43779968.00",
                    "totalCashflowsFromInvestingActivities": "-103553000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5780000.00",
                    "changeToOperatingActivities": "-4571000.00",
                    "netIncome": "-89396000.00",
                    "changeInCash": "-114646000.00",
                    "beginPeriodCashFlow": "709423000.00",
                    "endPeriodCashFlow": "594777000.00",
                    "totalCashFromOperatingActivities": "-24598000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7578000.00",
                    "otherCashflowsFromInvestingActivities": "-94165000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "889000.00",
                    "changeToAccountReceivables": "3148000.00",
                    "salePurchaseOfStock": "258684000.00",
                    "otherCashflowsFromFinancingActivities": "5780000.00",
                    "changeToNetincome": "-5625000.00",
                    "capitalExpenditures": "1659000",
                    "changeReceivables": "-28001000.00",
                    "cashFlowsOtherOperating": "7510826.00",
                    "exchangeRateChanges": "-4000.00",
                    "cashAndCashEquivalentsChanges": "-182827175.00",
                    "changeInWorkingCapital": "43456000.00",
                    "stockBasedCompensation": "17409000.00",
                    "otherNonCashItems": "-133000.00",
                    "freeCashFlow": "-26257000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "-7729000.00",
                    "changeToLiabilities": "-5140000.00",
                    "totalCashflowsFromInvestingActivities": "-7729000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1333000.00",
                    "changeToOperatingActivities": "-6575000.00",
                    "netIncome": "-16524000.00",
                    "changeInCash": "-68888000.00",
                    "beginPeriodCashFlow": "778311000.00",
                    "endPeriodCashFlow": "709423000.00",
                    "totalCashFromOperatingActivities": "-62492000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4870000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2461000.00",
                    "changeToAccountReceivables": "-17303000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1333000.00",
                    "changeToNetincome": "-19498000.00",
                    "capitalExpenditures": "7730000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31479000.00",
                    "stockBasedCompensation": "10427000.00",
                    "otherNonCashItems": "-29786000.00",
                    "freeCashFlow": "-70222000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "investments": "-1387000.00",
                    "changeToLiabilities": "569000.00",
                    "totalCashflowsFromInvestingActivities": "-1387000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "533369000.00",
                    "changeToOperatingActivities": "-1914000.00",
                    "netIncome": "-42026000.00",
                    "changeInCash": "487449000.00",
                    "beginPeriodCashFlow": "290862000.00",
                    "endPeriodCashFlow": "778311000.00",
                    "totalCashFromOperatingActivities": "-44533000.00",
                    "issuanceOfCapitalStock": "309720000.00",
                    "depreciation": "4638000.00",
                    "otherCashflowsFromInvestingActivities": "-721000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9033000.00",
                    "changeToAccountReceivables": "-6923000.00",
                    "salePurchaseOfStock": "312440000.00",
                    "otherCashflowsFromFinancingActivities": "223649000.00",
                    "changeToNetincome": "10101000.00",
                    "capitalExpenditures": "1387000",
                    "changeReceivables": "6923000.00",
                    "cashFlowsOtherOperating": "807000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "487449000.00",
                    "changeInWorkingCapital": "-17301000.00",
                    "stockBasedCompensation": "9637000.00",
                    "otherNonCashItems": "-15000.00",
                    "freeCashFlow": "-45920000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-03",
                    "currency_symbol": "USD",
                    "investments": "-789000.00",
                    "changeToLiabilities": "-45434000.00",
                    "totalCashflowsFromInvestingActivities": "-789000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34857000.00",
                    "changeToOperatingActivities": "3600000.00",
                    "netIncome": "-67013000.00",
                    "changeInCash": "-6198000.00",
                    "beginPeriodCashFlow": "297060000.00",
                    "endPeriodCashFlow": "290862000.00",
                    "totalCashFromOperatingActivities": "-40266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4714000.00",
                    "otherCashflowsFromInvestingActivities": "-595000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10011000.00",
                    "changeToAccountReceivables": "2653000.00",
                    "salePurchaseOfStock": "232000.00",
                    "otherCashflowsFromFinancingActivities": "34857000.00",
                    "changeToNetincome": "51303000.00",
                    "capitalExpenditures": "789000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-25897826.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-706825.00",
                    "changeInWorkingCapital": "-29170000.00",
                    "stockBasedCompensation": "51203000.00",
                    "otherNonCashItems": "51203000.00",
                    "freeCashFlow": "-41055000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "investments": "-744000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83891000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-44645000.00",
                    "changeInCash": "111579000.00",
                    "beginPeriodCashFlow": "185481000.00",
                    "endPeriodCashFlow": "297060000.00",
                    "totalCashFromOperatingActivities": "28433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4833000.00",
                    "otherCashflowsFromInvestingActivities": "226000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3778000.00",
                    "changeToAccountReceivables": "21501000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "83891000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "970000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53188000.00",
                    "stockBasedCompensation": "14995000.00",
                    "otherNonCashItems": "62000.00",
                    "freeCashFlow": "27463000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "investments": "-1055000.00",
                    "changeToLiabilities": "4998000.00",
                    "totalCashflowsFromInvestingActivities": "-1055000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35561000.00",
                    "changeToOperatingActivities": "8969000.00",
                    "netIncome": "-36191000.00",
                    "changeInCash": "4992000.00",
                    "beginPeriodCashFlow": "180489000.00",
                    "endPeriodCashFlow": "185481000.00",
                    "totalCashFromOperatingActivities": "-29514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5167000.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1195000.00",
                    "changeToAccountReceivables": "-22123000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35561000.00",
                    "changeToNetincome": "10965000.00",
                    "capitalExpenditures": "1061000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9351000.00",
                    "stockBasedCompensation": "10866000.00",
                    "otherNonCashItems": "-5000.00",
                    "freeCashFlow": "-30575000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-3948000.00",
                    "changeToLiabilities": "-17133000.00",
                    "totalCashflowsFromInvestingActivities": "-3948000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1026000.00",
                    "changeToOperatingActivities": "-746000.00",
                    "netIncome": "-35770000.00",
                    "changeInCash": "-35827000.00",
                    "beginPeriodCashFlow": "216316000.00",
                    "endPeriodCashFlow": "180489000.00",
                    "totalCashFromOperatingActivities": "-32905000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5532000.00",
                    "otherCashflowsFromInvestingActivities": "606000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2846000.00",
                    "changeToAccountReceivables": "1881000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1026000.00",
                    "changeToNetincome": "10659000.00",
                    "capitalExpenditures": "4554000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13152000.00",
                    "stockBasedCompensation": "11361000.00",
                    "otherNonCashItems": "-876000.00",
                    "freeCashFlow": "-37459000.00"
                }
            },
            "yearly": {
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-30",
                    "currency_symbol": "USD",
                    "investments": "-9626000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3584000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-666704000.00",
                    "changeInCash": "-170361000.00",
                    "beginPeriodCashFlow": "388248000.00",
                    "endPeriodCashFlow": "217887000.00",
                    "totalCashFromOperatingActivities": "-164319000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "29482000.00",
                    "otherCashflowsFromInvestingActivities": "-8527000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2218000.00",
                    "changeToAccountReceivables": "-1427000.00",
                    "salePurchaseOfStock": "3262000.00",
                    "otherCashflowsFromFinancingActivities": "3584000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9656000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-547000.00",
                    "stockBasedCompensation": "120209000.00",
                    "otherNonCashItems": "353241000.00",
                    "freeCashFlow": "-173975000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-25",
                    "currency_symbol": "USD",
                    "investments": "-11305000.00",
                    "changeToLiabilities": "-25485000.00",
                    "totalCashflowsFromInvestingActivities": "-11305000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9777000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-311656000.00",
                    "changeInCash": "-166533000.00",
                    "beginPeriodCashFlow": "561755000.00",
                    "endPeriodCashFlow": "395222000.00",
                    "totalCashFromOperatingActivities": "-165390000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "36498000.00",
                    "otherCashflowsFromInvestingActivities": "-5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "542000.00",
                    "changeToAccountReceivables": "1483000.00",
                    "salePurchaseOfStock": "-197000.00",
                    "otherCashflowsFromFinancingActivities": "9777000.00",
                    "changeToNetincome": "126220000.00",
                    "capitalExpenditures": "11305000",
                    "changeReceivables": "1483000.00",
                    "cashFlowsOtherOperating": "11435000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-166918000.00",
                    "changeInWorkingCapital": "-16452000.00",
                    "stockBasedCompensation": "116017000.00",
                    "otherNonCashItems": "10203000.00",
                    "freeCashFlow": "-176695000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-108137000.00",
                    "changeToLiabilities": "18738000.00",
                    "totalCashflowsFromInvestingActivities": "-108137000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "546004000.00",
                    "changeToOperatingActivities": "-9411000.00",
                    "netIncome": "-217490000.00",
                    "changeInCash": "270893000.00",
                    "beginPeriodCashFlow": "290862000.00",
                    "endPeriodCashFlow": "561755000.00",
                    "totalCashFromOperatingActivities": "-166828000.00",
                    "issuanceOfCapitalStock": "309720000.00",
                    "depreciation": "26148000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4262000.00",
                    "changeToAccountReceivables": "-899000.00",
                    "salePurchaseOfStock": "576646000.00",
                    "otherCashflowsFromFinancingActivities": "236284000.00",
                    "changeToNetincome": "25029000.00",
                    "capitalExpenditures": "13973000",
                    "changeReceivables": "-899000.00",
                    "cashFlowsOtherOperating": "-11643000.00",
                    "exchangeRateChanges": "-146000.00",
                    "cashAndCashEquivalentsChanges": "270893000.00",
                    "changeInWorkingCapital": "-515000.00",
                    "stockBasedCompensation": "57933000.00",
                    "otherNonCashItems": "-32904000.00",
                    "freeCashFlow": "-180801000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-6536000.00",
                    "changeToLiabilities": "-16073000.00",
                    "totalCashflowsFromInvestingActivities": "-6536000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "155335000.00",
                    "changeToOperatingActivities": "5792000.00",
                    "netIncome": "-183619000.00",
                    "changeInCash": "74547000.00",
                    "beginPeriodCashFlow": "216315000.00",
                    "endPeriodCashFlow": "290862000.00",
                    "totalCashFromOperatingActivities": "-74252000.00",
                    "issuanceOfCapitalStock": "82500000.00",
                    "depreciation": "20246000.00",
                    "otherCashflowsFromInvestingActivities": "-2482000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7884000.00",
                    "changeToAccountReceivables": "3912000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "155335000.00",
                    "changeToNetincome": "88106000.00",
                    "capitalExpenditures": "7374000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1515000.00",
                    "stockBasedCompensation": "88425000.00",
                    "otherNonCashItems": "-876000.00",
                    "freeCashFlow": "-81626000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-72823000.00",
                    "changeToLiabilities": "-65142000.00",
                    "totalCashflowsFromInvestingActivities": "-72823000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8830000.00",
                    "changeToOperatingActivities": "25126000.00",
                    "netIncome": "-250863000.00",
                    "changeInCash": "-249759000.00",
                    "beginPeriodCashFlow": "466074000.00",
                    "endPeriodCashFlow": "216315000.00",
                    "totalCashFromOperatingActivities": "-185766000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23289000.00",
                    "otherCashflowsFromInvestingActivities": "-4452000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-440000.00",
                    "changeToAccountReceivables": "4207000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8830000.00",
                    "changeToNetincome": "78797000.00",
                    "capitalExpenditures": "73588000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36249000.00",
                    "stockBasedCompensation": "44838000.00",
                    "otherNonCashItems": "33219000.00",
                    "freeCashFlow": "-259354000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20790000.00",
                    "totalCashflowsFromInvestingActivities": "-27840000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "344448000.00",
                    "changeToOperatingActivities": "8599000.00",
                    "netIncome": "-183533000.00",
                    "changeInCash": "466074000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "466074000.00",
                    "totalCashFromOperatingActivities": "-98117000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9901000.00",
                    "otherCashflowsFromInvestingActivities": "-440000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12524000.00",
                    "changeToAccountReceivables": "-3889000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27840000.00",
                    "changeToNetincome": "37491000.00",
                    "capitalExpenditures": "27840000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38024000.00",
                    "stockBasedCompensation": "37491000.00",
                    "otherNonCashItems": "43329000.00",
                    "freeCashFlow": "-125957000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20216000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26775000.00",
                    "minorityInterest": null,
                    "netIncome": "-45535000.00",
                    "sellingGeneralAdministrative": "30679000.00",
                    "sellingAndMarketingExpenses": "12673000.00",
                    "grossProfit": "39826000.00",
                    "reconciledDepreciation": "5136000.00",
                    "ebit": "-25231000.00",
                    "ebitda": "-20095000.00",
                    "depreciationAndAmortization": "5136000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35873000.00",
                    "otherOperatingExpenses": "96135000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "1282000.00",
                    "netInterestIncome": "1282000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18760000.00",
                    "totalRevenue": "60262000.00",
                    "totalOperatingExpenses": "75699000.00",
                    "costOfRevenue": "20436000.00",
                    "totalOtherIncomeExpenseNet": "9098000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34275000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "41041000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59144000.00",
                    "minorityInterest": null,
                    "netIncome": "-59103000.00",
                    "sellingGeneralAdministrative": "23418000.00",
                    "sellingAndMarketingExpenses": "10113000.00",
                    "grossProfit": "22407000.00",
                    "reconciledDepreciation": "6748000.00",
                    "ebit": "-58926000.00",
                    "ebitda": "-52178000.00",
                    "depreciationAndAmortization": "6748000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-61168000.00",
                    "otherOperatingExpenses": "105239000.00",
                    "interestExpense": null,
                    "taxProvision": "-41000.00",
                    "interestIncome": "2009000.00",
                    "netInterestIncome": "2009000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-41000.00",
                    "totalRevenue": "44071000.00",
                    "totalOperatingExpenses": "83575000.00",
                    "costOfRevenue": "21664000.00",
                    "totalOtherIncomeExpenseNet": "2024000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-59103000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "42755000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69400000.00",
                    "minorityInterest": null,
                    "netIncome": "-69400000.00",
                    "sellingGeneralAdministrative": "37931000.00",
                    "sellingAndMarketingExpenses": "8610000.00",
                    "grossProfit": "14728000.00",
                    "reconciledDepreciation": "5786000.00",
                    "ebit": "-71955000.00",
                    "ebitda": "-66169000.00",
                    "depreciationAndAmortization": "5786000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-71955000.00",
                    "otherOperatingExpenses": "112369000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "2574000.00",
                    "netInterestIncome": "2574000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "40414000.00",
                    "totalOperatingExpenses": "86683000.00",
                    "costOfRevenue": "25686000.00",
                    "totalOtherIncomeExpenseNet": "2555000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-69400000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "46724000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-208817000.00",
                    "minorityInterest": null,
                    "netIncome": "-208835000.00",
                    "sellingGeneralAdministrative": "27372000.00",
                    "sellingAndMarketingExpenses": "10498000.00",
                    "grossProfit": "27031000.00",
                    "reconciledDepreciation": "5937000.00",
                    "ebit": "-208817000.00",
                    "ebitda": "-202880000.00",
                    "depreciationAndAmortization": "5937000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58920000.00",
                    "otherOperatingExpenses": "122948000.00",
                    "interestExpense": null,
                    "taxProvision": "18000.00",
                    "interestIncome": "3042000.00",
                    "netInterestIncome": "3042000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18000.00",
                    "totalRevenue": "64028000.00",
                    "totalOperatingExpenses": "85951000.00",
                    "costOfRevenue": "36997000.00",
                    "totalOtherIncomeExpenseNet": "3047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-208834000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "41720000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-277957000.00",
                    "minorityInterest": null,
                    "netIncome": "-277976000.00",
                    "sellingGeneralAdministrative": "35569000.00",
                    "sellingAndMarketingExpenses": "21614000.00",
                    "grossProfit": "19936000.00",
                    "reconciledDepreciation": "7317000.00",
                    "ebit": "-82773000.00",
                    "ebitda": "-75456000.00",
                    "depreciationAndAmortization": "7317000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-281210000.00",
                    "otherOperatingExpenses": "125660000.00",
                    "interestExpense": null,
                    "taxProvision": "19000.00",
                    "interestIncome": "3230000.00",
                    "netInterestIncome": "3230000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "44747000.00",
                    "totalOperatingExpenses": "100849000.00",
                    "costOfRevenue": "24811000.00",
                    "totalOtherIncomeExpenseNet": "3253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-277976000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "54588000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75234000.00",
                    "minorityInterest": null,
                    "netIncome": "-75270000.00",
                    "sellingGeneralAdministrative": "29946000.00",
                    "sellingAndMarketingExpenses": "11034000.00",
                    "grossProfit": "21729000.00",
                    "reconciledDepreciation": "8112000.00",
                    "ebit": "-75234000.00",
                    "ebitda": "-67122000.00",
                    "depreciationAndAmortization": "8112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-79131000.00",
                    "otherOperatingExpenses": "126476000.00",
                    "interestExpense": null,
                    "taxProvision": "36000.00",
                    "interestIncome": "3752000.00",
                    "netInterestIncome": "3752000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36000.00",
                    "totalRevenue": "49999000.00",
                    "totalOperatingExpenses": "98206000.00",
                    "costOfRevenue": "28270000.00",
                    "totalOtherIncomeExpenseNet": "3897000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-75270000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "62329000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-104624000.00",
                    "minorityInterest": null,
                    "netIncome": "-104624000.00",
                    "sellingGeneralAdministrative": "55442000.00",
                    "sellingAndMarketingExpenses": "15319000.00",
                    "grossProfit": "30680000.00",
                    "reconciledDepreciation": "8116000.00",
                    "ebit": "-104624000.00",
                    "ebitda": "-96508000.00",
                    "depreciationAndAmortization": "8116000.00",
                    "nonOperatingIncomeNetOther": "333000.00",
                    "operatingIncome": "-109264000.00",
                    "otherOperatingExpenses": "165911000.00",
                    "interestExpense": "4307000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4307000.00",
                    "netInterestIncome": "4307000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4217000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-90000.00",
                    "totalRevenue": "60864000.00",
                    "totalOperatingExpenses": "135727000.00",
                    "costOfRevenue": "30184000.00",
                    "totalOtherIncomeExpenseNet": "4640000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-104624000.00",
                    "netIncomeApplicableToCommonShares": "-104624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "60719000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64731000.00",
                    "minorityInterest": null,
                    "netIncome": "-64098000.00",
                    "sellingGeneralAdministrative": "26758000.00",
                    "sellingAndMarketingExpenses": "21779000.00",
                    "grossProfit": "39982000.00",
                    "reconciledDepreciation": "8366000.00",
                    "ebit": "-64731000.00",
                    "ebitda": "-56365000.00",
                    "depreciationAndAmortization": "8366000.00",
                    "nonOperatingIncomeNetOther": "174000.00",
                    "operatingIncome": "-69274000.00",
                    "otherOperatingExpenses": "161651000.00",
                    "interestExpense": "4543000.00",
                    "taxProvision": "-633000.00",
                    "interestIncome": "4369000.00",
                    "netInterestIncome": "4369000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-633000.00",
                    "totalRevenue": "92377000.00",
                    "totalOperatingExpenses": "109256000.00",
                    "costOfRevenue": "52395000.00",
                    "totalOtherIncomeExpenseNet": "4543000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-61556000.00",
                    "netIncomeApplicableToCommonShares": "-64098000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "57270000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-92574000.00",
                    "minorityInterest": null,
                    "netIncome": "-91961000.00",
                    "sellingGeneralAdministrative": "30702000.00",
                    "sellingAndMarketingExpenses": "39879000.00",
                    "grossProfit": "30751000.00",
                    "reconciledDepreciation": "9307000.00",
                    "ebit": "-92574000.00",
                    "ebitda": "-83267000.00",
                    "depreciationAndAmortization": "9307000.00",
                    "nonOperatingIncomeNetOther": "855000.00",
                    "operatingIncome": "-97100000.00",
                    "otherOperatingExpenses": "164040000.00",
                    "interestExpense": "1226000.00",
                    "taxProvision": "-613000.00",
                    "interestIncome": "3671000.00",
                    "netInterestIncome": "3671000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-613000.00",
                    "totalRevenue": "66940000.00",
                    "totalOperatingExpenses": "127851000.00",
                    "costOfRevenue": "36189000.00",
                    "totalOtherIncomeExpenseNet": "4526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-91961000.00",
                    "netIncomeApplicableToCommonShares": "-91961000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "52598000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-67336000.00",
                    "minorityInterest": null,
                    "netIncome": "-66065000.00",
                    "sellingGeneralAdministrative": "34178000.00",
                    "sellingAndMarketingExpenses": "16272000.00",
                    "grossProfit": "38273000.00",
                    "reconciledDepreciation": "9413000.00",
                    "ebit": "-67336000.00",
                    "ebitda": "-57923000.00",
                    "depreciationAndAmortization": "9413000.00",
                    "nonOperatingIncomeNetOther": "-687000.00",
                    "operatingIncome": "-68041000.00",
                    "otherOperatingExpenses": "143700000.00",
                    "interestExpense": "1392000.00",
                    "taxProvision": "-1271000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1392000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1271000.00",
                    "totalRevenue": "75659000.00",
                    "totalOperatingExpenses": "106314000.00",
                    "costOfRevenue": "37386000.00",
                    "totalOtherIncomeExpenseNet": "705000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-68607000.00",
                    "netIncomeApplicableToCommonShares": "-66065000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "52009000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-89786000.00",
                    "minorityInterest": null,
                    "netIncome": "-89532000.00",
                    "sellingGeneralAdministrative": "29643000.00",
                    "sellingAndMarketingExpenses": "33434000.00",
                    "grossProfit": "25490000.00",
                    "reconciledDepreciation": "9412000.00",
                    "ebit": "-89786000.00",
                    "ebitda": "-80374000.00",
                    "depreciationAndAmortization": "9412000.00",
                    "nonOperatingIncomeNetOther": "-435000.00",
                    "operatingIncome": "-89596000.00",
                    "otherOperatingExpenses": "154109000.00",
                    "interestExpense": "245000.00",
                    "taxProvision": "-254000.00",
                    "interestIncome": "245000.00",
                    "netInterestIncome": "245000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-254000.00",
                    "totalRevenue": "64513000.00",
                    "totalOperatingExpenses": "115086000.00",
                    "costOfRevenue": "39023000.00",
                    "totalOtherIncomeExpenseNet": "-190000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-89532000.00",
                    "netIncomeApplicableToCommonShares": "-89532000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "50324000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69512000.00",
                    "minorityInterest": null,
                    "netIncome": "-69544000.00",
                    "sellingGeneralAdministrative": "36836000.00",
                    "sellingAndMarketingExpenses": "29351000.00",
                    "grossProfit": "47057000.00",
                    "reconciledDepreciation": "9062000.00",
                    "ebit": "-69512000.00",
                    "ebitda": "-60450000.00",
                    "depreciationAndAmortization": "9062000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-69448000.00",
                    "otherOperatingExpenses": "170013000.00",
                    "interestExpense": "64000.00",
                    "taxProvision": "32000.00",
                    "interestIncome": null,
                    "netInterestIncome": "64000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32000.00",
                    "totalRevenue": "100559000.00",
                    "totalOperatingExpenses": "116511000.00",
                    "costOfRevenue": "53502000.00",
                    "totalOtherIncomeExpenseNet": "-57000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-69544000.00",
                    "netIncomeApplicableToCommonShares": "-69544000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "50298000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-92908000.00",
                    "minorityInterest": null,
                    "netIncome": "-89396000.00",
                    "sellingGeneralAdministrative": "35669000.00",
                    "sellingAndMarketingExpenses": "35765000.00",
                    "grossProfit": "27263000.00",
                    "reconciledDepreciation": "7578000.00",
                    "ebit": "-96701000.00",
                    "ebitda": "-89123000.00",
                    "depreciationAndAmortization": "7578000.00",
                    "nonOperatingIncomeNetOther": "3717000.00",
                    "operatingIncome": "-96701000.00",
                    "otherOperatingExpenses": "153592000.00",
                    "interestExpense": "3793000.00",
                    "taxProvision": "-3512000.00",
                    "interestIncome": "76000.00",
                    "netInterestIncome": "76000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3512000.00",
                    "totalRevenue": "56891000.00",
                    "totalOperatingExpenses": "123964000.00",
                    "costOfRevenue": "29628000.00",
                    "totalOtherIncomeExpenseNet": "3793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-89396000.00",
                    "netIncomeApplicableToCommonShares": "-89396000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "44523000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16524000.00",
                    "minorityInterest": null,
                    "netIncome": "-16524000.00",
                    "sellingGeneralAdministrative": "16264000.00",
                    "sellingAndMarketingExpenses": "13588000.00",
                    "grossProfit": "27928000.00",
                    "reconciledDepreciation": "4870000.00",
                    "ebit": "-47008000.00",
                    "ebitda": "-42138000.00",
                    "depreciationAndAmortization": "4870000.00",
                    "nonOperatingIncomeNetOther": "-29825000.00",
                    "operatingIncome": "-46447000.00",
                    "otherOperatingExpenses": "101651000.00",
                    "interestExpense": "29923000.00",
                    "taxProvision": null,
                    "interestIncome": "92000.00",
                    "netInterestIncome": "92000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29923000.00",
                    "totalRevenue": "55204000.00",
                    "totalOperatingExpenses": "74375000.00",
                    "costOfRevenue": "27276000.00",
                    "totalOtherIncomeExpenseNet": "29923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-76180000.00",
                    "netIncomeApplicableToCommonShares": "-16524000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "44232000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42026000.00",
                    "minorityInterest": null,
                    "netIncome": "-42026000.00",
                    "sellingGeneralAdministrative": "12596000.00",
                    "sellingAndMarketingExpenses": "15419000.00",
                    "grossProfit": "30697000.00",
                    "reconciledDepreciation": "4638000.00",
                    "ebit": "-42026000.00",
                    "ebitda": "-37388000.00",
                    "depreciationAndAmortization": "4638000.00",
                    "nonOperatingIncomeNetOther": "-520000.00",
                    "operatingIncome": "-41550000.00",
                    "otherOperatingExpenses": "100789000.00",
                    "interestExpense": "476000.00",
                    "taxProvision": null,
                    "interestIncome": "44000.00",
                    "netInterestIncome": "44000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "476000.00",
                    "totalRevenue": "59239000.00",
                    "totalOperatingExpenses": "72247000.00",
                    "costOfRevenue": "28542000.00",
                    "totalOtherIncomeExpenseNet": "-476000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42026000.00",
                    "netIncomeApplicableToCommonShares": "-42026000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "45596000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-67013000.00",
                    "minorityInterest": null,
                    "netIncome": "-67013000.00",
                    "sellingGeneralAdministrative": "43427000.00",
                    "sellingAndMarketingExpenses": "22583000.00",
                    "grossProfit": "44529000.00",
                    "reconciledDepreciation": "4714000.00",
                    "ebit": "-67013000.00",
                    "ebitda": "-62299000.00",
                    "depreciationAndAmortization": "4714000.00",
                    "nonOperatingIncomeNetOther": "26142578.00",
                    "operatingIncome": "-67077000.00",
                    "otherOperatingExpenses": "155659000.00",
                    "interestExpense": "60000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "60000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-60000.00",
                    "totalRevenue": "88582000.00",
                    "totalOperatingExpenses": "111606000.00",
                    "costOfRevenue": "44053000.00",
                    "totalOtherIncomeExpenseNet": "64000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46765020.00",
                    "netIncomeApplicableToCommonShares": "-67013000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "41684000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44645000.00",
                    "minorityInterest": null,
                    "netIncome": "-44645000.00",
                    "sellingGeneralAdministrative": "20086000.00",
                    "sellingAndMarketingExpenses": "8761000.00",
                    "grossProfit": "25388000.00",
                    "reconciledDepreciation": "4833000.00",
                    "ebit": "-45143000.00",
                    "ebitda": "-40310000.00",
                    "depreciationAndAmortization": "4833000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45143000.00",
                    "otherOperatingExpenses": "100620000.00",
                    "interestExpense": "498000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "53000.00",
                    "netInterestIncome": "53000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-498000.00",
                    "totalRevenue": "55477000.00",
                    "totalOperatingExpenses": "70531000.00",
                    "costOfRevenue": "30089000.00",
                    "totalOtherIncomeExpenseNet": "498000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44645000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "38205000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36191000.00",
                    "minorityInterest": null,
                    "netIncome": "-36191000.00",
                    "sellingGeneralAdministrative": "14315000.00",
                    "sellingAndMarketingExpenses": "8329000.00",
                    "grossProfit": "24595000.00",
                    "reconciledDepreciation": "5167000.00",
                    "ebit": "-35991000.00",
                    "ebitda": "-30824000.00",
                    "depreciationAndAmortization": "5167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36254000.00",
                    "otherOperatingExpenses": "88058000.00",
                    "interestExpense": "63000.00",
                    "taxProvision": null,
                    "interestIncome": "69000.00",
                    "netInterestIncome": "69000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-63000.00",
                    "totalRevenue": "51804000.00",
                    "totalOperatingExpenses": "60849000.00",
                    "costOfRevenue": "27209000.00",
                    "totalOtherIncomeExpenseNet": "63000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36191000.00",
                    "netIncomeApplicableToCommonShares": "-36191000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "34370000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35770000.00",
                    "minorityInterest": null,
                    "netIncome": "-35770000.00",
                    "sellingGeneralAdministrative": "14191000.00",
                    "sellingAndMarketingExpenses": "10655000.00",
                    "grossProfit": "22494000.00",
                    "reconciledDepreciation": "5532000.00",
                    "ebit": "-36722000.00",
                    "ebitda": "-31190000.00",
                    "depreciationAndAmortization": "5532000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36722000.00",
                    "otherOperatingExpenses": "84779000.00",
                    "interestExpense": "952000.00",
                    "taxProvision": null,
                    "interestIncome": "74000.00",
                    "netInterestIncome": "74000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-952000.00",
                    "totalRevenue": "48057000.00",
                    "totalOperatingExpenses": "59216000.00",
                    "costOfRevenue": "25563000.00",
                    "totalOtherIncomeExpenseNet": "952000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35770000.00",
                    "netIncomeApplicableToCommonShares": "-35770000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "205361000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-666631000.00",
                    "minorityInterest": null,
                    "netIncome": "-666704000.00",
                    "sellingGeneralAdministrative": "148329000.00",
                    "sellingAndMarketingExpenses": "85600000.00",
                    "grossProfit": "99377000.00",
                    "reconciledDepreciation": "29482000.00",
                    "ebit": "-321356000.00",
                    "ebitda": "-291874000.00",
                    "depreciationAndAmortization": "29482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-321356000.00",
                    "otherOperatingExpenses": "540994000.00",
                    "interestExpense": null,
                    "taxProvision": "73000.00",
                    "interestIncome": "14331000.00",
                    "netInterestIncome": "14331000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73000.00",
                    "totalRevenue": "219638000.00",
                    "totalOperatingExpenses": "420733000.00",
                    "costOfRevenue": "120261000.00",
                    "totalOtherIncomeExpenseNet": "-345275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-666704000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "222596000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-314428000.00",
                    "minorityInterest": null,
                    "netIncome": "-311656000.00",
                    "sellingGeneralAdministrative": "115984000.00",
                    "sellingAndMarketingExpenses": "119927000.00",
                    "grossProfit": "134496000.00",
                    "reconciledDepreciation": "36498000.00",
                    "ebit": "-328438000.00",
                    "ebitda": "-291940000.00",
                    "depreciationAndAmortization": "36498000.00",
                    "nonOperatingIncomeNetOther": "-93000.00",
                    "operatingIncome": "-324011000.00",
                    "otherOperatingExpenses": "623500000.00",
                    "interestExpense": "9583000.00",
                    "taxProvision": "-2772000.00",
                    "interestIncome": "9676000.00",
                    "netInterestIncome": "9676000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2772000.00",
                    "totalRevenue": "299489000.00",
                    "totalOperatingExpenses": "458507000.00",
                    "costOfRevenue": "164993000.00",
                    "totalOtherIncomeExpenseNet": "9583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-311656000.00",
                    "netIncomeApplicableToCommonShares": "-311656000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "189377000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-220970000.00",
                    "minorityInterest": null,
                    "netIncome": "-217490000.00",
                    "sellingGeneralAdministrative": "97383000.00",
                    "sellingAndMarketingExpenses": "100338000.00",
                    "grossProfit": "132945000.00",
                    "reconciledDepreciation": "26148000.00",
                    "ebit": "-254153000.00",
                    "ebitda": "-228005000.00",
                    "depreciationAndAmortization": "26148000.00",
                    "nonOperatingIncomeNetOther": "33183000.00",
                    "operatingIncome": "-254153000.00",
                    "otherOperatingExpenses": "526046000.00",
                    "interestExpense": "277000.00",
                    "taxProvision": "-3480000.00",
                    "interestIncome": "273000.00",
                    "netInterestIncome": "277000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3480000.00",
                    "totalRevenue": "271893000.00",
                    "totalOperatingExpenses": "387098000.00",
                    "costOfRevenue": "138948000.00",
                    "totalOtherIncomeExpenseNet": "33183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-217490000.00",
                    "netIncomeApplicableToCommonShares": "-217490000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "159856000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-183619000.00",
                    "minorityInterest": null,
                    "netIncome": "-183364000.00",
                    "sellingGeneralAdministrative": "99149000.00",
                    "sellingAndMarketingExpenses": "43197000.00",
                    "grossProfit": "117006000.00",
                    "reconciledDepreciation": "20246000.00",
                    "ebit": "-185196000.00",
                    "ebitda": "-164950000.00",
                    "depreciationAndAmortization": "20246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-185196000.00",
                    "otherOperatingExpenses": "429116000.00",
                    "interestExpense": "1577000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1577000.00",
                    "netInterestIncome": "1577000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-255000.00",
                    "totalRevenue": "243920000.00",
                    "totalOperatingExpenses": "302202000.00",
                    "costOfRevenue": "126914000.00",
                    "totalOtherIncomeExpenseNet": "1577000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-183619000.00",
                    "netIncomeApplicableToCommonShares": "-183619000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "181276000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-250863000.00",
                    "minorityInterest": null,
                    "netIncome": "-289311000.00",
                    "sellingGeneralAdministrative": "59392000.00",
                    "sellingAndMarketingExpenses": "110519000.00",
                    "grossProfit": "137432000.00",
                    "reconciledDepreciation": "23289000.00",
                    "ebit": "-213755000.00",
                    "ebitda": "-191506000.00",
                    "depreciationAndAmortization": "22249000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-213755000.00",
                    "otherOperatingExpenses": "519218000.00",
                    "interestExpense": "6244000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "6244000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38448000.00",
                    "totalRevenue": "305463000.00",
                    "totalOperatingExpenses": "351187000.00",
                    "costOfRevenue": "168031000.00",
                    "totalOtherIncomeExpenseNet": "-37108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-250863000.00",
                    "netIncomeApplicableToCommonShares": "-250863000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "140532000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-183533000.00",
                    "minorityInterest": null,
                    "netIncome": "-183533000.00",
                    "sellingGeneralAdministrative": "50293000.00",
                    "sellingAndMarketingExpenses": "190848000.00",
                    "grossProfit": "182989000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-183533000.00",
                    "ebitda": "-173632000.00",
                    "depreciationAndAmortization": "9901000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-188783000.00",
                    "otherOperatingExpenses": "629683000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9739859.00",
                    "totalRevenue": "440900000.00",
                    "totalOperatingExpenses": "371772000.00",
                    "costOfRevenue": "257911000.00",
                    "totalOtherIncomeExpenseNet": "5250000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-183533000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
23Andme Holding Co

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
