Fundamentals - AlphaKey Financial

Name	Title	Year Born
Ms. . Juliwaty	President Director	NA
Mr. Tresno Dhiwangkara	Head of the Internal Audit Unit	NA
Mr. Wimala Widjaja	Corporate Secretary & Director	1955
Valuation Metrics

▼
Enterprise Value: $2,139.75B
Trailing P/E: 7.24
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $2,886.64B
EBITDA: $540.56B
P/E Ratio: $7.24
Book Value: $224.62
Dividend/Share: $0.00
Dividend Yield: 0.00%
Earnings/Share: $28.44
Profit Margin: 2.65%
Operating Margin: 3.75%
ROA (TTM): 5.05%
ROE (TTM): 14.98%
Revenue (TTM): $15,025.03B
Revenue/Share (TTM): $1.08K
Earnings Growth (YOY): -20.70%
Revenue Growth (YOY): 3.40%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$694.16B	$N/A	$6,583.27B	$3,475.52B	$3,035.75B
2024-12-31	$335.05B	$N/A	$5,728.65B	$3,520.81B	$2,140.53B
2023-12-31	$253.17B	$N/A	$4,695.03B	$2,753.56B	$1,881.23B
2022-12-31	$824.29B	$N/A	$4,416.08B	$2,710.85B	$1,640.72B
2021-12-31	$768.81B	$N/A	$3,788.34B	$2,064.31B	$1,715.18B
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.76x	0.01x	0.53x	41.25x	0.05x
2024-12-31	1.55x	0.08x	0.61x	53.38x	0.33x
2023-12-31	1.61x	0.05x	0.59x	38.43x	0.18x
2022-12-31	1.56x	0.17x	0.61x	29.28x	0.55x
2021-12-31	1.77x	0.02x	0.54x	36.48x	0.07x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MDLA",
        "Type": "Common Stock",
        "Name": "PT Medela Potentia Tbk",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Medical Distribution",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "PT Medela Potentia Tbk distributes and markets pharmaceutical and healthcare products, and medical devices in Indonesia and Cambodia. It also manufactures medical devices, including consumables and medical equipment for hospitals and laboratories. The company also processes medical device products; and digital platform and web portal activities for human use, as well as pharmaceutical products. In addition, the company develops GoApotik, a B2B2C platform for expanding its products to retailers, end consumers, and patients. PT Medela Potentia Tbk was founded in 2011 and is headquartered in Jakarta Selatan, Indonesia.",
        "Address": "Jl. RS. Fatmawati Kav. 33, Jakarta Selatan, Indonesia, 12430",
        "AddressData": {
            "Street": "Jl. RS. Fatmawati Kav. 33",
            "City": "Jakarta Selatan",
            "Country": "Indonesia",
            "ZIP": "12430"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. .  Juliwaty",
                "Title": "President Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Tresno  Dhiwangkara",
                "Title": "Head of the Internal Audit Unit",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Wimala  Widjaja",
                "Title": "Corporate Secretary & Director",
                "YearBorn": "1955"
            }
        ],
        "Phone": "62 21 7486 4210",
        "WebURL": "https://www.medela-potentia.com",
        "LogoURL": "",
        "FullTimeEmployees": 2202,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 2886641909760,
        "MarketCapitalizationMln": 2886641.9098,
        "EBITDA": 540563013632,
        "PERatio": 7.2433,
        "PEGRatio": null,
        "WallStreetTargetPrice": 297,
        "BookValue": 224.615,
        "DividendShare": 0,
        "DividendYield": 0,
        "EarningsShare": 28.44,
        "EPSEstimateCurrentYear": 29,
        "EPSEstimateNextYear": 31.545,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0265,
        "OperatingMarginTTM": 0.0375,
        "ReturnOnAssetsTTM": 0.0505,
        "ReturnOnEquityTTM": 0.1498,
        "RevenueTTM": 15025031872512,
        "RevenuePerShareTTM": 1082.476,
        "QuarterlyRevenueGrowthYOY": 0.034,
        "GrossProfitTTM": 1441803010048,
        "DilutedEpsTTM": 28.44,
        "QuarterlyEarningsGrowthYOY": -0.207
    },
    "Valuation": {
        "TrailingPE": 7.2433,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.1921,
        "PriceBookMRQ": 0.8904,
        "EnterpriseValue": 2139753000000,
        "EnterpriseValueRevenue": 0.1424,
        "EnterpriseValueEbitda": 3.467
    },
    "SharesStats": {
        "SharesOutstanding": 14012825000,
        "SharesFloat": 5390173265,
        "PercentInsiders": 90.366,
        "PercentInstitutions": 6.862,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 298.5495,
        "52WeekLow": 168.9903,
        "50DayMA": 211.02,
        "200DayMA": 234.255,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 12.6,
        "ForwardAnnualDividendYield": 0.063,
        "PayoutRatio": 0.3445,
        "DividendDate": null,
        "ExDividendDate": "2026-05-25",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2025,
                "Count": 1
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "14013.0000",
                "shares": 14013000000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "14012.8250",
                "shares": 14012825000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "9889.0000",
                "shares": 9889000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "11950.9130",
                "shares": 11950913000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "14013.0000",
                "shares": 14013000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "14012.8250",
                "shares": 14012825000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "14012.8250",
                "shares": 14012825000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "11950.9125",
                "shares": 11950912500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "9889.0000",
                "shares": 9889000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "10919.9565",
                "shares": 10919956500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "11950.9130",
                "shares": 11950913000
            }
        ]
    },
    "Earnings": {
        "History": [],
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0878",
                "earningsEstimateAvg": "31.5450",
                "earningsEstimateLow": "31.0000",
                "earningsEstimateHigh": "32.0900",
                "earningsEstimateYearAgoEps": "29.0000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0878",
                "revenueEstimateAvg": "16889000000000.00",
                "revenueEstimateLow": "16889000000000.00",
                "revenueEstimateHigh": "16889000000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0772",
                "epsTrendCurrent": "31.5450",
                "epsTrend7daysAgo": "31.5450",
                "epsTrend30daysAgo": "31.5450",
                "epsTrend60daysAgo": "31.5450",
                "epsTrend90daysAgo": "31.5450",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0388",
                "earningsEstimateAvg": "29.0000",
                "earningsEstimateLow": "29.0000",
                "earningsEstimateHigh": "29.0000",
                "earningsEstimateYearAgoEps": "30.1700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0388",
                "revenueEstimateAvg": "15679000000000.00",
                "revenueEstimateLow": "15679000000000.00",
                "revenueEstimateHigh": "15679000000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0527",
                "epsTrendCurrent": "29.0000",
                "epsTrend7daysAgo": "28.6050",
                "epsTrend30daysAgo": "28.6050",
                "epsTrend60daysAgo": "28.6050",
                "epsTrend90daysAgo": "28.6050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "27.7900",
                "earningsEstimateLow": "27.0000",
                "earningsEstimateHigh": "28.5800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "14725000000000.00",
                "revenueEstimateLow": "14725000000000.00",
                "revenueEstimateHigh": "14725000000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "27.7900",
                "epsTrend7daysAgo": "27.7900",
                "epsTrend30daysAgo": "27.0000",
                "epsTrend60daysAgo": "27.0000",
                "epsTrend90daysAgo": "27.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "6888950000000.00",
                    "intangibleAssets": "9044000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "752683000000.00",
                    "totalLiab": "3666610000000.00",
                    "totalStockholderEquity": "3147493000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "273175000000.00",
                    "commonStock": "280257000000.00",
                    "capitalStock": "280257000000.00",
                    "retainedEarnings": "2253067000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "381953000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3572916000000.00",
                    "currentDeferredRevenue": "5990000000.00",
                    "netDebt": "-303738000000.00",
                    "shortTermDebt": "34628000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "78215000000.00",
                    "otherStockholderEquity": "583507000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6266324000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "359074000000.00",
                    "netReceivables": "2733039000000.00",
                    "longTermDebt": null,
                    "inventory": "2039575000000.00",
                    "accountsPayable": "3259123000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30662000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8367000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "622626000000.00",
                    "capitalLeaseObligations": "78215000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93694000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6888950000000.00",
                    "cashAndShortTermInvestments": "741027000000.00",
                    "propertyPlantAndEquipmentGross": "1176166000000.00",
                    "propertyPlantAndEquipmentNet": "582573000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2693408000000.00",
                    "netInvestedCapital": "3147493000000.00",
                    "commonStockSharesOutstanding": "14013000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "6583274000000.00",
                    "intangibleAssets": "9351000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "669256000000.00",
                    "totalLiab": "3475522000000.00",
                    "totalStockholderEquity": "3035753000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227731000000.00",
                    "commonStock": "280257000000.00",
                    "capitalStock": "280257000000.00",
                    "retainedEarnings": "2136407000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "28846000000.00",
                    "cash": "694163000000.00",
                    "cashAndEquivalents": "122638000000.00",
                    "totalCurrentLiabilities": "3381086000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-613435000000.00",
                    "shortTermDebt": "32693000000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "80728000000.00",
                    "otherStockholderEquity": "619089000000.00",
                    "propertyPlantEquipment": "584373000000.00",
                    "totalCurrentAssets": "5960704000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "306356000000.00",
                    "netReceivables": "2324366000000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1966563000000.00",
                    "accountsPayable": "3065438000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7343000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "622570000000.00",
                    "capitalLeaseObligations": "80728000000.00",
                    "longTermDebtTotal": "48035000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "94436000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "583507000000.00",
                    "liabilitiesAndStockholdersEquity": "6583274000000.00",
                    "cashAndShortTermInvestments": "1000519000000.00",
                    "propertyPlantAndEquipmentGross": "1157474000000.00",
                    "propertyPlantAndEquipmentNet": "584373000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2579618000000.00",
                    "netInvestedCapital": "3035753000000.00",
                    "commonStockSharesOutstanding": "14012825000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "6496650000000.00",
                    "intangibleAssets": "9987000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "603182000000.00",
                    "totalLiab": "3498125000000.00",
                    "totalStockholderEquity": "2928257000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "223588000000.00",
                    "commonStock": "280257000000.00",
                    "capitalStock": "280257000000.00",
                    "retainedEarnings": "2033766000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "25090000000.00",
                    "cash": "898366000000.00",
                    "cashAndEquivalents": "299449000000.00",
                    "totalCurrentLiabilities": "3409265000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-844226000000.00",
                    "shortTermDebt": "14844000000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "54140000000.00",
                    "otherStockholderEquity": "583507000000.00",
                    "propertyPlantEquipment": "563138000000.00",
                    "totalCurrentAssets": "5898435000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "57605000000.00",
                    "netReceivables": "2520736000000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1818546000000.00",
                    "accountsPayable": "3132714000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30727000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4397000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "598215000000.00",
                    "capitalLeaseObligations": "54140000000.00",
                    "longTermDebtTotal": "39296000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88860000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "583507000000.00",
                    "liabilitiesAndStockholdersEquity": "6496650000000.00",
                    "cashAndShortTermInvestments": "955971000000.00",
                    "propertyPlantAndEquipmentGross": "1104514000000.00",
                    "propertyPlantAndEquipmentNet": "563138000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2489170000000.00",
                    "netInvestedCapital": "2928257000000.00",
                    "commonStockSharesOutstanding": "14012825000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "6262215000000.00",
                    "intangibleAssets": "10754000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "509264000000.00",
                    "totalLiab": "3214872000000.00",
                    "totalStockholderEquity": "2977583000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227230000000.00",
                    "commonStock": "280257000000.00",
                    "capitalStock": "280257000000.00",
                    "retainedEarnings": "2079414000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "26360000000.00",
                    "cash": "881119000000.00",
                    "cashAndEquivalents": "899084000000.00",
                    "totalCurrentLiabilities": "3119251000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-810302000000.00",
                    "shortTermDebt": "18073000000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "70817000000.00",
                    "otherStockholderEquity": "617912000000.00",
                    "propertyPlantEquipment": "471407000000.00",
                    "totalCurrentAssets": "5753694000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "51204000000.00",
                    "netReceivables": "2615481000000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1696626000000.00",
                    "accountsPayable": "2849131000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5357000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "508521000000.00",
                    "capitalLeaseObligations": "70817000000.00",
                    "longTermDebtTotal": "52744000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "95621000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "583632000000.00",
                    "liabilitiesAndStockholdersEquity": "6262215000000.00",
                    "cashAndShortTermInvestments": "932323000000.00",
                    "propertyPlantAndEquipmentGross": "996155000000.00",
                    "propertyPlantAndEquipmentNet": "471407000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2634443000000.00",
                    "netInvestedCapital": "2977583000000.00",
                    "commonStockSharesOutstanding": "11950912500.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "5728645000000.00",
                    "intangibleAssets": "11835000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "654934000000.00",
                    "totalLiab": "3520805000000.00",
                    "totalStockholderEquity": "2140531000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "272292000000.00",
                    "commonStock": "210000000000.00",
                    "capitalStock": "210000000000.00",
                    "retainedEarnings": "1937517000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "335053000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3399392000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-103686000000.00",
                    "shortTermDebt": "148498000000.00",
                    "shortLongTermDebt": "107000000000.00",
                    "shortLongTermDebtTotal": "231367000000.00",
                    "otherStockholderEquity": "15515000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5272937000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44882000000.00",
                    "netReceivables": "2333540000000.00",
                    "longTermDebt": "15125000000.00",
                    "inventory": "1904528000000.00",
                    "accountsPayable": "2978602000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22501000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27456000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "455708000000.00",
                    "capitalLeaseObligations": "109242000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "121413000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5728645000000.00",
                    "cashAndShortTermInvestments": "379935000000.00",
                    "propertyPlantAndEquipmentGross": "940972000000.00",
                    "propertyPlantAndEquipmentNet": "416417000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1873545000000.00",
                    "netInvestedCapital": "2262656000000.00",
                    "commonStockSharesOutstanding": "9889000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "5693383000000.00",
                    "intangibleAssets": "7969000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "488056000000.00",
                    "totalLiab": "3576906000000.00",
                    "totalStockholderEquity": "2049517000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "253469000000.00",
                    "commonStock": "210000000000.00",
                    "capitalStock": "210000000000.00",
                    "retainedEarnings": "1810651000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "37051000000.00",
                    "cash": "274501000000.00",
                    "cashAndEquivalents": "287776000000.00",
                    "totalCurrentLiabilities": "3448235000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-32136000000.00",
                    "shortTermDebt": "163116000000.00",
                    "shortLongTermDebt": "106375000000.00",
                    "shortLongTermDebtTotal": "242365000000.00",
                    "otherStockholderEquity": "28866000000.00",
                    "propertyPlantEquipment": "408975000000.00",
                    "totalCurrentAssets": "5239388000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "41426000000.00",
                    "netReceivables": "2528609000000.00",
                    "longTermDebt": "17188000000.00",
                    "inventory": "1906796000000.00",
                    "accountsPayable": "3007560000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11516000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "453995000000.00",
                    "capitalLeaseObligations": "118802000000.00",
                    "longTermDebtTotal": "79249000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "128671000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15515000000.00",
                    "liabilitiesAndStockholdersEquity": "5693383000000.00",
                    "cashAndShortTermInvestments": "315927000000.00",
                    "propertyPlantAndEquipmentGross": "913821000000.00",
                    "propertyPlantAndEquipmentNet": "408975000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1791153000000.00",
                    "netInvestedCapital": "2173080000000.00",
                    "commonStockSharesOutstanding": "10919956500.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4695026000000.00",
                    "intangibleAssets": "9769000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "334056000000.00",
                    "totalLiab": "2753557000000.00",
                    "totalStockholderEquity": "1881227000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "133917000000.00",
                    "commonStock": "180000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1671483000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "253168000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2606667000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-70782000000.00",
                    "shortTermDebt": "69316000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182386000000.00",
                    "otherStockholderEquity": "29744000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4208861000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17318000000.00",
                    "netReceivables": "2040134000000.00",
                    "longTermDebt": null,
                    "inventory": "1564185000000.00",
                    "accountsPayable": "2378504000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11649000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "486165000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "146890000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4695026000000.00",
                    "cashAndShortTermInvestments": "270486000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "438306000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11950913000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "6583274000000.00",
                    "intangibleAssets": "9351000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "669256000000.00",
                    "totalLiab": "3475522000000.00",
                    "totalStockholderEquity": "3035753000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227731000000.00",
                    "commonStock": "280257000000.00",
                    "capitalStock": "280257000000.00",
                    "retainedEarnings": "2136407000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "28846000000.00",
                    "cash": "694163000000.00",
                    "cashAndEquivalents": "122638000000.00",
                    "totalCurrentLiabilities": "3381086000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-613435000000.00",
                    "shortTermDebt": "32693000000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "80728000000.00",
                    "otherStockholderEquity": "619089000000.00",
                    "propertyPlantEquipment": "584373000000.00",
                    "totalCurrentAssets": "5960704000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "306356000000.00",
                    "netReceivables": "2324366000000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1966563000000.00",
                    "accountsPayable": "3065438000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7343000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "622570000000.00",
                    "capitalLeaseObligations": "80728000000.00",
                    "longTermDebtTotal": "48035000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "94436000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "583507000000.00",
                    "liabilitiesAndStockholdersEquity": "6583274000000.00",
                    "cashAndShortTermInvestments": "1000519000000.00",
                    "propertyPlantAndEquipmentGross": "1157474000000.00",
                    "propertyPlantAndEquipmentNet": "584373000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2579618000000.00",
                    "netInvestedCapital": "3035753000000.00",
                    "commonStockSharesOutstanding": "14012825000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "5728645000000.00",
                    "intangibleAssets": "11835000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "654934000000.00",
                    "totalLiab": "3520805000000.00",
                    "totalStockholderEquity": "2140531000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "272292000000.00",
                    "commonStock": "210000000000.00",
                    "capitalStock": "210000000000.00",
                    "retainedEarnings": "1937517000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "27456000000.00",
                    "cash": "335053000000.00",
                    "cashAndEquivalents": "128913000000.00",
                    "totalCurrentLiabilities": "3399392000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-103686000000.00",
                    "shortTermDebt": "148498000000.00",
                    "shortLongTermDebt": "107000000000.00",
                    "shortLongTermDebtTotal": "231367000000.00",
                    "otherStockholderEquity": "15515000000.00",
                    "propertyPlantEquipment": "416417000000.00",
                    "totalCurrentAssets": "5272937000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44882000000.00",
                    "netReceivables": "2333540000000.00",
                    "longTermDebt": "15125000000.00",
                    "inventory": "1904528000000.00",
                    "accountsPayable": "2978602000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22501000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27456000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "455708000000.00",
                    "capitalLeaseObligations": "109242000000.00",
                    "longTermDebtTotal": "82869000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "121413000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15515000000.00",
                    "liabilitiesAndStockholdersEquity": "5728645000000.00",
                    "cashAndShortTermInvestments": "379935000000.00",
                    "propertyPlantAndEquipmentGross": "940972000000.00",
                    "propertyPlantAndEquipmentNet": "416417000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1873545000000.00",
                    "netInvestedCapital": "2262656000000.00",
                    "commonStockSharesOutstanding": "9889000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "4695026000000.00",
                    "intangibleAssets": "9769000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "334056000000.00",
                    "totalLiab": "2753557000000.00",
                    "totalStockholderEquity": "1881227000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "133917000000.00",
                    "commonStock": "180000000000.00",
                    "capitalStock": "180000000000.00",
                    "retainedEarnings": "1671483000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "34092000000.00",
                    "cash": "253168000000.00",
                    "cashAndEquivalents": "266491000000.00",
                    "totalCurrentLiabilities": "2606667000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-70782000000.00",
                    "shortTermDebt": "69316000000.00",
                    "shortLongTermDebt": "5838000000.00",
                    "shortLongTermDebtTotal": "182386000000.00",
                    "otherStockholderEquity": "29744000000.00",
                    "propertyPlantEquipment": "438306000000.00",
                    "totalCurrentAssets": "4208861000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17318000000.00",
                    "netReceivables": "2040134000000.00",
                    "longTermDebt": "22125000000.00",
                    "inventory": "1564185000000.00",
                    "accountsPayable": "2378504000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11649000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "486165000000.00",
                    "capitalLeaseObligations": "154423000000.00",
                    "longTermDebtTotal": "113070000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "146890000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15515000000.00",
                    "liabilitiesAndStockholdersEquity": "4695026000000.00",
                    "cashAndShortTermInvestments": "270486000000.00",
                    "propertyPlantAndEquipmentGross": "879264000000.00",
                    "propertyPlantAndEquipmentNet": "438306000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1602194000000.00",
                    "netInvestedCapital": "1909190000000.00",
                    "commonStockSharesOutstanding": "14012825000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "4416078000000.00",
                    "intangibleAssets": "12044000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "174701000000.00",
                    "totalLiab": "2710848000000.00",
                    "totalStockholderEquity": "1640716000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120789000000.00",
                    "commonStock": "180000000000.00",
                    "capitalStock": "180000000000.00",
                    "retainedEarnings": "1436292000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "31395000000.00",
                    "cash": "824293000000.00",
                    "cashAndEquivalents": "832945000000.00",
                    "totalCurrentLiabilities": "2565905000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-447882000000.00",
                    "shortTermDebt": "249957000000.00",
                    "shortLongTermDebt": "205000000000.00",
                    "shortLongTermDebtTotal": "376411000000.00",
                    "otherStockholderEquity": "15515000000.00",
                    "propertyPlantEquipment": "377348000000.00",
                    "totalCurrentAssets": "3992307000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15656000000.00",
                    "netReceivables": "1705805000000.00",
                    "longTermDebt": "25000000000.00",
                    "inventory": "1271852000000.00",
                    "accountsPayable": "2161247000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8909000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13703000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "423771000000.00",
                    "capitalLeaseObligations": "146411000000.00",
                    "longTermDebtTotal": "126454000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144943000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15515000000.00",
                    "liabilitiesAndStockholdersEquity": "4416078000000.00",
                    "cashAndShortTermInvestments": "839949000000.00",
                    "propertyPlantAndEquipmentGross": "741671000000.00",
                    "propertyPlantAndEquipmentNet": "377348000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1426402000000.00",
                    "netInvestedCapital": "1870716000000.00",
                    "commonStockSharesOutstanding": "14012825000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "3788340000000.00",
                    "intangibleAssets": "1832000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "181349000000.00",
                    "totalLiab": "2064307000000.00",
                    "totalStockholderEquity": "1715176000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82078000000.00",
                    "commonStock": "126500000000.00",
                    "capitalStock": "126500000000.00",
                    "retainedEarnings": "1491465000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "30411000000.00",
                    "cash": "768808000000.00",
                    "cashAndEquivalents": "768808000000.00",
                    "totalCurrentLiabilities": "1918927000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-617491000000.00",
                    "shortTermDebt": "33332000000.00",
                    "shortLongTermDebt": "3277000000.00",
                    "shortLongTermDebtTotal": "151317000000.00",
                    "otherStockholderEquity": "74714000000.00",
                    "propertyPlantEquipment": "366645000000.00",
                    "totalCurrentAssets": "3389452000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1422332000000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1016963000000.00",
                    "accountsPayable": "1767062000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22497000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13929000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "398888000000.00",
                    "capitalLeaseObligations": "148040000000.00",
                    "longTermDebtTotal": "117985000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "145380000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "74714000000.00",
                    "liabilitiesAndStockholdersEquity": "3788340000000.00",
                    "cashAndShortTermInvestments": "768808000000.00",
                    "propertyPlantAndEquipmentGross": "687963000000.00",
                    "propertyPlantAndEquipmentNet": "366645000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1470525000000.00",
                    "netInvestedCapital": "1718453000000.00",
                    "commonStockSharesOutstanding": "14012825000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-58213000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74112000000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-9946000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116660000000.00",
                    "changeInCash": "-312210000000.00",
                    "beginPeriodCashFlow": "694163000000.00",
                    "endPeriodCashFlow": "381953000000.00",
                    "totalCashFromOperatingActivities": "-230483000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21479000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9946000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15767000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-368622000000.00",
                    "freeCashFlow": "-246250000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-248720000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-259025000000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-24375000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102641000000.00",
                    "changeInCash": "-204203000000.00",
                    "beginPeriodCashFlow": "898366000000.00",
                    "endPeriodCashFlow": "694163000000.00",
                    "totalCashFromOperatingActivities": "78019000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-549000000.00",
                    "dividendsPaid": "137326000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "658000000000.00",
                    "otherCashflowsFromFinancingActivities": "-24375000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10339000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-872591000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "78019000000.00",
                    "freeCashFlow": "67680000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-5551000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-106163000000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-161119000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91678000000.00",
                    "changeInCash": "17247000000.00",
                    "beginPeriodCashFlow": "881119000000.00",
                    "endPeriodCashFlow": "898366000000.00",
                    "totalCashFromOperatingActivities": "282564000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "112000000.00",
                    "dividendsPaid": "137326000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "658000000000.00",
                    "otherCashflowsFromFinancingActivities": "-161119000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100738000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-650982000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "282564000000.00",
                    "freeCashFlow": "181826000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "investments": "-9651000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109138000000.00",
                    "netBorrowings": "-120688000000.00",
                    "totalCashFromFinancingActivities": "509235000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87662000000.00",
                    "changeInCash": "352603000000.00",
                    "beginPeriodCashFlow": "528516000000.00",
                    "endPeriodCashFlow": "881119000000.00",
                    "totalCashFromOperatingActivities": "-46892000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "301000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "658000000000.00",
                    "otherCashflowsFromFinancingActivities": "629923000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "99566000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-411541000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-46892000000.00",
                    "freeCashFlow": "-146458000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": "3955000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1437000000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "110286000000.00",
                    "changeInCash": "191758000000.00",
                    "beginPeriodCashFlow": "335053000000.00",
                    "endPeriodCashFlow": "528516000000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "8586000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "199278000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-4012000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15310000000.00",
                    "netBorrowings": "-1437000000.00",
                    "totalCashFromFinancingActivities": "-21442000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "90865000000.00",
                    "changeInCash": "335053000000.00",
                    "beginPeriodCashFlow": "274501000000.00",
                    "endPeriodCashFlow": "335053000000.00",
                    "totalCashFromOperatingActivities": "95835000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "22984000000.00",
                    "otherCashflowsFromInvestingActivities": "-4948000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5863000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10362000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18014000000.00",
                    "freeCashFlow": "85473000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-5097000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20555000000.00",
                    "netBorrowings": "98562000000.00",
                    "totalCashFromFinancingActivities": "89177000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78879000000.00",
                    "changeInCash": "35811000000.00",
                    "beginPeriodCashFlow": "238690000000.00",
                    "endPeriodCashFlow": "274501000000.00",
                    "totalCashFromOperatingActivities": "-30227000000.00",
                    "issuanceOfCapitalStock": "4900000000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1365000000.00",
                    "dividendsPaid": "115000000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "39800000000.00",
                    "otherCashflowsFromFinancingActivities": "-14285000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15603000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102106000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-30227000000.00",
                    "freeCashFlow": "-45830000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40751000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-108141000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-14479000000.00",
                    "beginPeriodCashFlow": "253168000000.00",
                    "endPeriodCashFlow": "238690000000.00",
                    "totalCashFromOperatingActivities": "132333000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-14643000000.00",
                    "dividendsPaid": "115000000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "34900000000.00",
                    "otherCashflowsFromFinancingActivities": "-41000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26108000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "132333000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2858000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-218811000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "24251000000.00",
                    "beginPeriodCashFlow": "228917000000.00",
                    "endPeriodCashFlow": "253168000000.00",
                    "totalCashFromOperatingActivities": "240630000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "762000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11774000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8008000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "240630000000.00",
                    "freeCashFlow": "232622000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-259967000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-478745000000.00",
                    "netBorrowings": "-122125000000.00",
                    "totalCashFromFinancingActivities": "312054000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "392267000000.00",
                    "changeInCash": "359110000000.00",
                    "beginPeriodCashFlow": "335053000000.00",
                    "endPeriodCashFlow": "694163000000.00",
                    "totalCashFromOperatingActivities": "521555000000.00",
                    "issuanceOfCapitalStock": "658000000000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-364000000.00",
                    "dividendsPaid": "137326000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "658000000000.00",
                    "otherCashflowsFromFinancingActivities": "-86495000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "219229000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-872591000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "521555000000.00",
                    "freeCashFlow": "302326000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-23942000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76616000000.00",
                    "netBorrowings": "94162000000.00",
                    "totalCashFromFinancingActivities": "-40406000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "345033000000.00",
                    "changeInCash": "81885000000.00",
                    "beginPeriodCashFlow": "253168000000.00",
                    "endPeriodCashFlow": "335053000000.00",
                    "totalCashFromOperatingActivities": "197941000000.00",
                    "issuanceOfCapitalStock": "30000000000.00",
                    "depreciation": "95656000000.00",
                    "otherCashflowsFromInvestingActivities": "-29249000000.00",
                    "dividendsPaid": "115000000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "30000000000.00",
                    "otherCashflowsFromFinancingActivities": "132434000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47367000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-856916000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-242748000000.00",
                    "freeCashFlow": "150574000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-2812000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76470000000.00",
                    "netBorrowings": "-202037000000.00",
                    "totalCashFromFinancingActivities": "-327312000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "305891000000.00",
                    "changeInCash": "-571125000000.00",
                    "beginPeriodCashFlow": "824293000000.00",
                    "endPeriodCashFlow": "253168000000.00",
                    "totalCashFromOperatingActivities": "-166771000000.00",
                    "issuanceOfCapitalStock": "13000000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1577000000.00",
                    "dividendsPaid": "60000000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "13000000.00",
                    "otherCashflowsFromFinancingActivities": "-65288000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75482000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-166771000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-166771000000.00",
                    "freeCashFlow": "-242253000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-18679000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-129730000000.00",
                    "netBorrowings": "226723000000.00",
                    "totalCashFromFinancingActivities": "-103768000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "311832000000.00",
                    "changeInCash": "55485000000.00",
                    "beginPeriodCashFlow": "768808000000.00",
                    "endPeriodCashFlow": "824293000000.00",
                    "totalCashFromOperatingActivities": "287643000000.00",
                    "issuanceOfCapitalStock": "92700000000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-8576000000.00",
                    "dividendsPaid": "364000000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "92700000000.00",
                    "otherCashflowsFromFinancingActivities": "-59191000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52935000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "287643000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "287643000000.00",
                    "freeCashFlow": "234708000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53453000000.00",
                    "netBorrowings": "3277000000.00",
                    "totalCashFromFinancingActivities": "-55315000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "324659000000.00",
                    "changeInCash": "375282000000.00",
                    "beginPeriodCashFlow": "393526000000.00",
                    "endPeriodCashFlow": "768808000000.00",
                    "totalCashFromOperatingActivities": "483654000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-853000000.00",
                    "dividendsPaid": "12000000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-46592000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55492000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "483654000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "483654000000.00",
                    "freeCashFlow": "428162000000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "155366000000.00",
                    "minorityInterest": "-2658000000.00",
                    "netIncome": "116660000000.00",
                    "sellingGeneralAdministrative": "11493000000.00",
                    "sellingAndMarketingExpenses": "85903000000.00",
                    "grossProfit": "362205000000.00",
                    "reconciledDepreciation": "19619000000.00",
                    "ebit": "129089000000.00",
                    "ebitda": "150568000000.00",
                    "depreciationAndAmortization": "21479000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129089000000.00",
                    "otherOperatingExpenses": "3903570000000.00",
                    "interestExpense": "1643000000.00",
                    "taxProvision": "36048000000.00",
                    "interestIncome": "5779000000.00",
                    "netInterestIncome": "4188000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36048000000.00",
                    "totalRevenue": "4032659000000.00",
                    "totalOperatingExpenses": "233116000000.00",
                    "costOfRevenue": "3670454000000.00",
                    "totalOtherIncomeExpenseNet": "26277000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "119318000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "133017000000.00",
                    "minorityInterest": "-1563000000.00",
                    "netIncome": "102641000000.00",
                    "sellingGeneralAdministrative": "21481000000.00",
                    "sellingAndMarketingExpenses": "85679000000.00",
                    "grossProfit": "367318000000.00",
                    "reconciledDepreciation": "30891000000.00",
                    "ebit": "136486000000.00",
                    "ebitda": "167377000000.00",
                    "depreciationAndAmortization": "30891000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128002000000.00",
                    "otherOperatingExpenses": "3674071000000.00",
                    "interestExpense": "3469000000.00",
                    "taxProvision": "28813000000.00",
                    "interestIncome": "8075000000.00",
                    "netInterestIncome": "4606000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28813000000.00",
                    "totalRevenue": "3802073000000.00",
                    "totalOperatingExpenses": "239316000000.00",
                    "costOfRevenue": "3434755000000.00",
                    "totalOtherIncomeExpenseNet": "5015000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "104204000000.00",
                    "netIncomeApplicableToCommonShares": "102641000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120853000000.00",
                    "minorityInterest": "-1916000000.00",
                    "netIncome": "91678000000.00",
                    "sellingGeneralAdministrative": "17278000000.00",
                    "sellingAndMarketingExpenses": "86235000000.00",
                    "grossProfit": "344047000000.00",
                    "reconciledDepreciation": "15547000000.00",
                    "ebit": "122355000000.00",
                    "ebitda": "137902000000.00",
                    "depreciationAndAmortization": "15547000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95157000000.00",
                    "otherOperatingExpenses": "3558414000000.00",
                    "interestExpense": "1502000000.00",
                    "taxProvision": "27259000000.00",
                    "interestIncome": "7842000000.00",
                    "netInterestIncome": "7842000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27259000000.00",
                    "totalRevenue": "3671437000000.00",
                    "totalOperatingExpenses": "248890000000.00",
                    "costOfRevenue": "3312706000000.00",
                    "totalOtherIncomeExpenseNet": "25696000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "93594000000.00",
                    "netIncomeApplicableToCommonShares": "91678000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115690000000.00",
                    "minorityInterest": "-1608000000.00",
                    "netIncome": "87662000000.00",
                    "sellingGeneralAdministrative": "9257000000.00",
                    "sellingAndMarketingExpenses": "90345000000.00",
                    "grossProfit": "341058000000.00",
                    "reconciledDepreciation": "17134000000.00",
                    "ebit": "118183000000.00",
                    "ebitda": "135317000000.00",
                    "depreciationAndAmortization": "17134000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109276000000.00",
                    "otherOperatingExpenses": "3409587000000.00",
                    "interestExpense": "2493000000.00",
                    "taxProvision": "59062000000.00",
                    "interestIncome": "3998000000.00",
                    "netInterestIncome": "6414000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26420000000.00",
                    "totalRevenue": "3518863000000.00",
                    "totalOperatingExpenses": "231781000000.00",
                    "costOfRevenue": "3177806000000.00",
                    "totalOtherIncomeExpenseNet": "6414000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89270000000.00",
                    "netIncomeApplicableToCommonShares": "197948000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143705000000.00",
                    "minorityInterest": "-777000000.00",
                    "netIncome": "110286000000.00",
                    "sellingGeneralAdministrative": "98623000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "372356000000.00",
                    "reconciledDepreciation": "16353000000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "146121000000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4579000000.00",
                    "taxProvision": "32642000000.00",
                    "interestIncome": "2163000000.00",
                    "netInterestIncome": "-2416000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3901069000000.00",
                    "totalOperatingExpenses": "3754948000000.00",
                    "costOfRevenue": "3528713000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111063000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "121315000000.00",
                    "minorityInterest": null,
                    "netIncome": "90865000000.00",
                    "sellingGeneralAdministrative": "51975000000.00",
                    "sellingAndMarketingExpenses": "199526000000.00",
                    "grossProfit": "353023000000.00",
                    "reconciledDepreciation": "21147000000.00",
                    "ebit": "126607000000.00",
                    "ebitda": "135363000000.00",
                    "depreciationAndAmortization": "8756000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125317000000.00",
                    "otherOperatingExpenses": "3655730000000.00",
                    "interestExpense": "3979000000.00",
                    "taxProvision": "30796000000.00",
                    "interestIncome": "2376000000.00",
                    "netInterestIncome": "-3979000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30796000000.00",
                    "totalRevenue": "3781047000000.00",
                    "totalOperatingExpenses": "227706000000.00",
                    "costOfRevenue": "3428024000000.00",
                    "totalOtherIncomeExpenseNet": "-4002000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90519000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "109593000000.00",
                    "minorityInterest": null,
                    "netIncome": "78879000000.00",
                    "sellingGeneralAdministrative": "16522000000.00",
                    "sellingAndMarketingExpenses": "81757000000.00",
                    "grossProfit": "349718000000.00",
                    "reconciledDepreciation": "20103000000.00",
                    "ebit": "111663000000.00",
                    "ebitda": "131766000000.00",
                    "depreciationAndAmortization": "20103000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110308000000.00",
                    "otherOperatingExpenses": "3523507000000.00",
                    "interestExpense": "2070000000.00",
                    "taxProvision": "29904000000.00",
                    "interestIncome": "329000000.00",
                    "netInterestIncome": "-329000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29904000000.00",
                    "totalRevenue": "3633815000000.00",
                    "totalOperatingExpenses": "239410000000.00",
                    "costOfRevenue": "3284097000000.00",
                    "totalOtherIncomeExpenseNet": "-715000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79689000000.00",
                    "netIncomeApplicableToCommonShares": "80298000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "226234000000.00",
                    "minorityInterest": null,
                    "netIncome": "173870000000.00",
                    "sellingGeneralAdministrative": "434888000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "665823000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "230702000000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "53174000000.00",
                    "interestIncome": "4428000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7152653000000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "6486830000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "173870000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "110628000000.00",
                    "minorityInterest": null,
                    "netIncome": "84135000000.00",
                    "sellingGeneralAdministrative": "11911000000.00",
                    "sellingAndMarketingExpenses": "79289000000.00",
                    "grossProfit": "326445000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "115337000000.00",
                    "ebitda": "135530000000.00",
                    "depreciationAndAmortization": "20193000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113354000000.00",
                    "otherOperatingExpenses": "3280948000000.00",
                    "interestExpense": "4709000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26493000000.00",
                    "totalRevenue": "3394302000000.00",
                    "totalOperatingExpenses": "213091000000.00",
                    "costOfRevenue": "3067857000000.00",
                    "totalOtherIncomeExpenseNet": "-2726000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "513265000000.00",
                    "minorityInterest": "-5864000000.00",
                    "netIncome": "392267000000.00",
                    "sellingGeneralAdministrative": "60329000000.00",
                    "sellingAndMarketingExpenses": "348569000000.00",
                    "grossProfit": "1439462000000.00",
                    "reconciledDepreciation": "79925000000.00",
                    "ebit": "525308000000.00",
                    "ebitda": "605233000000.00",
                    "depreciationAndAmortization": "79925000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "496819000000.00",
                    "otherOperatingExpenses": "14396623000000.00",
                    "interestExpense": "12043000000.00",
                    "taxProvision": "115134000000.00",
                    "interestIncome": "28489000000.00",
                    "netInterestIncome": "16446000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "115134000000.00",
                    "totalRevenue": "14893442000000.00",
                    "totalOperatingExpenses": "942643000000.00",
                    "costOfRevenue": "13453980000000.00",
                    "totalOtherIncomeExpenseNet": "16446000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "398131000000.00",
                    "netIncomeApplicableToCommonShares": "392267000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "457142000000.00",
                    "minorityInterest": "1765000000.00",
                    "netIncome": "345033000000.00",
                    "sellingGeneralAdministrative": "201446000000.00",
                    "sellingAndMarketingExpenses": "776227000000.00",
                    "grossProfit": "1361097000000.00",
                    "reconciledDepreciation": "88750000000.00",
                    "ebit": "467688000000.00",
                    "ebitda": "500625000000.00",
                    "depreciationAndAmortization": "32937000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "466328000000.00",
                    "otherOperatingExpenses": "14101187000000.00",
                    "interestExpense": "8736000000.00",
                    "taxProvision": "113874000000.00",
                    "interestIncome": "7769000000.00",
                    "netInterestIncome": "-8736000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "113874000000.00",
                    "totalRevenue": "14567515000000.00",
                    "totalOperatingExpenses": "894769000000.00",
                    "costOfRevenue": "13206418000000.00",
                    "totalOtherIncomeExpenseNet": "-9186000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "343268000000.00",
                    "netIncomeApplicableToCommonShares": "345034000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "406264000000.00",
                    "minorityInterest": "2797000000.00",
                    "netIncome": "303094000000.00",
                    "sellingGeneralAdministrative": "45764000000.00",
                    "sellingAndMarketingExpenses": "287986000000.00",
                    "grossProfit": "1229919000000.00",
                    "reconciledDepreciation": "82290000000.00",
                    "ebit": "416871000000.00",
                    "ebitda": "499161000000.00",
                    "depreciationAndAmortization": "82290000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "407590000000.00",
                    "otherOperatingExpenses": "12684439000000.00",
                    "interestExpense": "10607000000.00",
                    "taxProvision": "103170000000.00",
                    "interestIncome": "702000000.00",
                    "netInterestIncome": "-702000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103170000000.00",
                    "totalRevenue": "13092029000000.00",
                    "totalOperatingExpenses": "822329000000.00",
                    "costOfRevenue": "11862110000000.00",
                    "totalOtherIncomeExpenseNet": "-1326000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "303094000000.00",
                    "netIncomeApplicableToCommonShares": "305891000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "403869000000.00",
                    "minorityInterest": null,
                    "netIncome": "311832000000.00",
                    "sellingGeneralAdministrative": "51694000000.00",
                    "sellingAndMarketingExpenses": "243030000000.00",
                    "grossProfit": "1104307000000.00",
                    "reconciledDepreciation": "80061000000.00",
                    "ebit": "416667000000.00",
                    "ebitda": "496728000000.00",
                    "depreciationAndAmortization": "80061000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "406270000000.00",
                    "otherOperatingExpenses": "11287563000000.00",
                    "interestExpense": "13874000000.00",
                    "taxProvision": "92037000000.00",
                    "interestIncome": "1325000000.00",
                    "netInterestIncome": "-1374000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "92037000000.00",
                    "totalRevenue": "11693833000000.00",
                    "totalOperatingExpenses": "698037000000.00",
                    "costOfRevenue": "10589526000000.00",
                    "totalOtherIncomeExpenseNet": "-2401000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "311832000000.00",
                    "netIncomeApplicableToCommonShares": "308827000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "420441000000.00",
                    "minorityInterest": null,
                    "netIncome": "324659000000.00",
                    "sellingGeneralAdministrative": "46552000000.00",
                    "sellingAndMarketingExpenses": "213911000000.00",
                    "grossProfit": "1084611000000.00",
                    "reconciledDepreciation": "76749000000.00",
                    "ebit": "432080000000.00",
                    "ebitda": "508829000000.00",
                    "depreciationAndAmortization": "76749000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "424534000000.00",
                    "otherOperatingExpenses": "11177734000000.00",
                    "interestExpense": "11639000000.00",
                    "taxProvision": "95782000000.00",
                    "interestIncome": "3280000000.00",
                    "netInterestIncome": "-3280000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "95782000000.00",
                    "totalRevenue": "11602268000000.00",
                    "totalOperatingExpenses": "660077000000.00",
                    "costOfRevenue": "10517657000000.00",
                    "totalOtherIncomeExpenseNet": "-4093000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "324659000000.00",
                    "netIncomeApplicableToCommonShares": "330927000000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
